These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Commission
File Number
|
|
Registrants, State of Incorporation,
Address, and Telephone Number
|
|
I.R.S. Employer
Identification No.
|
001-09120
|
|
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
(A New Jersey Corporation)
80 Park Plaza
Newark, New Jersey 07102
973 430-7000
|
|
22-2625848
|
001-00973
|
|
PUBLIC SERVICE ELECTRIC AND GAS COMPANY
(A New Jersey Corporation)
80 Park Plaza
Newark, New Jersey 07102
973 430-7000
|
|
22-1212800
|
001-34232
|
|
PSEG POWER LLC
(A Delaware Limited Liability Company)
80 Park Plaza
Newark, New Jersey 07102
973 430-7000
|
|
22-3663480
|
Public Service Enterprise Group Incorporated
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
Public Service Electric and Gas Company
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
PSEG Power LLC
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
Page
|
FILING FORMAT
|
||
PART I. FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements
|
|
|
||
|
||
|
||
|
Notes to Condensed Consolidated Financial Statements
|
|
|
Note 1. Organization
, Basis of Presentation and Significant Accounting Policies
|
|
|
Note 2. Recent Accounting Standards
|
|
|
Note 3. Revenues
|
|
|
Note 4. Early Plant Retirements
|
|
|
Note 5. Variable Interest Entity (VIE)
|
|
|
Note 6. Rate Filings
|
|
|
Note 7. Financing Receivables
|
|
|
Note 8. Trust Investments
|
|
|
Note 9. Pension and Other Postretirement Benefits (OPEB)
|
|
|
Note 10. Commitments and Contingent Liabilities
|
|
|
Note 11. Debt and Credit Facilities
|
|
|
Note 12. Financial Risk Management Activities
|
|
|
Note 13. Fair Value Measurements
|
|
|
Note 14. Other Income (Deductions)
|
|
|
Note 15. Income Taxes
|
|
|
Note 16. Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
|
Note 17. Earnings Per Share (EPS) and Dividends
|
|
|
Note 18. Financial Information by Business Segment
|
|
|
Note 19. Related-Party Transactions
|
|
|
Note 20. Guarantees of Debt
|
|
Item 2.
|
||
|
Executive Overview of 2018 and Future Outlook
|
|
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
PART II. OTHER INFORMATION
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 5.
|
||
Item 6.
|
||
|
•
|
fluctuations in wholesale power and natural gas markets, including the potential impacts on the economic viability of our generation units;
|
•
|
our ability to obtain adequate fuel supply;
|
•
|
any inability to manage our energy obligations with available supply;
|
•
|
increases in competition in wholesale energy and capacity markets;
|
•
|
changes in technology related to energy generation, distribution and consumption and customer usage patterns;
|
•
|
economic downturns;
|
•
|
third-party credit risk relating to our sale of generation output and purchase of fuel;
|
•
|
adverse performance of our decommissioning and defined benefit plan trust fund investments and changes in funding requirements;
|
•
|
changes in state and federal legislation and regulations, and PSE&G’s ability to recover costs and earn returns on authorized investments;
|
•
|
the impact of pending and any future rate case proceedings;
|
•
|
risks associated with our ownership and operation of nuclear facilities, including regulatory risks, such as compliance with the Atomic Energy Act and trade control, environmental and other regulations, as well as financial, environmental and health and safety risks;
|
•
|
adverse changes in energy industry laws, policies and regulations, including market structures and transmission planning;
|
•
|
changes in federal and state environmental regulations and enforcement;
|
•
|
delays in receipt of, or an inability to receive, necessary licenses and permits;
|
•
|
adverse outcomes of any legal, regulatory or other proceeding, settlement, investigation or claim applicable to us and/or the energy industry;
|
•
|
changes in tax laws and regulations;
|
•
|
the impact of our holding company structure on our ability to meet our corporate funding needs, service debt and pay dividends;
|
•
|
lack of growth or slower growth in the number of customers or changes in customer demand;
|
•
|
any inability of Power to meet its commitments under forward sale obligations;
|
•
|
reliance on transmission facilities that we do not own or control and the impact on our ability to maintain adequate transmission capacity;
|
•
|
any inability to successfully develop or construct generation, transmission and distribution projects;
|
•
|
any equipment failures, accidents, severe weather events or other incidents that impact our ability to provide safe and reliable service to our customers;
|
•
|
our inability to exercise control over the operations of generation facilities in which we do not maintain a controlling interest;
|
•
|
any inability to recover the carrying amount of our long-lived assets and leveraged leases;
|
•
|
any inability to maintain sufficient liquidity;
|
•
|
any inability to realize anticipated tax benefits or retain tax credits;
|
•
|
challenges associated with recruitment and/or retention of key executives and a qualified workforce;
|
•
|
the impact of our covenants in our debt instruments on our operations; and
|
•
|
the impact of acts of terrorism, cybersecurity attacks or intrusions.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
OPERATING REVENUES
|
$
|
2,394
|
|
|
$
|
2,254
|
|
|
$
|
7,228
|
|
|
$
|
6,987
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
Energy Costs
|
804
|
|
|
616
|
|
|
2,356
|
|
|
2,072
|
|
|
||||
|
Operation and Maintenance
|
742
|
|
|
693
|
|
|
2,221
|
|
|
2,128
|
|
|
||||
|
Depreciation and Amortization
|
294
|
|
|
252
|
|
|
854
|
|
|
1,721
|
|
|
||||
|
Total Operating Expenses
|
1,840
|
|
|
1,561
|
|
|
5,431
|
|
|
5,921
|
|
|
||||
|
OPERATING INCOME
|
554
|
|
|
693
|
|
|
1,797
|
|
|
1,066
|
|
|
||||
|
Income from Equity Method Investments
|
5
|
|
|
3
|
|
|
12
|
|
|
11
|
|
|
||||
|
Net Gains (Losses) on Trust Investments
|
45
|
|
|
18
|
|
|
31
|
|
|
71
|
|
|
||||
|
Other Income (Deductions)
|
33
|
|
|
33
|
|
|
99
|
|
|
98
|
|
|
||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
19
|
|
|
—
|
|
|
57
|
|
|
1
|
|
|
||||
|
Interest Expense
|
(127
|
)
|
|
(100
|
)
|
|
(341
|
)
|
|
(289
|
)
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
529
|
|
|
647
|
|
|
1,655
|
|
|
958
|
|
|
||||
|
Income Tax Expense
|
(117
|
)
|
|
(252
|
)
|
|
(416
|
)
|
|
(340
|
)
|
|
||||
|
NET INCOME
|
$
|
412
|
|
|
$
|
395
|
|
|
$
|
1,239
|
|
|
$
|
618
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC
|
504
|
|
|
505
|
|
|
504
|
|
|
505
|
|
|
||||
|
DILUTED
|
507
|
|
|
507
|
|
|
507
|
|
|
507
|
|
|
||||
|
NET INCOME PER SHARE:
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC
|
$
|
0.82
|
|
|
$
|
0.78
|
|
|
$
|
2.46
|
|
|
$
|
1.22
|
|
|
|
DILUTED
|
$
|
0.81
|
|
|
$
|
0.78
|
|
|
$
|
2.44
|
|
|
$
|
1.22
|
|
|
|
DIVIDENDS PAID PER SHARE OF COMMON STOCK
|
$
|
0.45
|
|
|
$
|
0.43
|
|
|
$
|
1.35
|
|
|
$
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
NET INCOME
|
$
|
412
|
|
|
$
|
395
|
|
|
$
|
1,239
|
|
|
$
|
618
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $2, $(15), $15 and $(40) for the three and nine months ended 2018 and 2017, respectively
|
(4
|
)
|
|
17
|
|
|
(23
|
)
|
|
42
|
|
|
||||
|
Unrealized Gains (Losses) on Cash Flow Hedges, net of tax (expense) benefit of $0, $0, $1 and $0 for the three and nine months ended 2018 and 2017, respectively
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
||||
|
Pension/Other Postretirement Benefit Costs (OPEB) adjustment, net of tax (expense) benefit of $(3), $(4), $(9) and $(12) for the three and nine months ended 2018 and 2017, respectively
|
7
|
|
|
6
|
|
|
22
|
|
|
18
|
|
|
||||
|
Other Comprehensive Income (Loss), net of tax
|
3
|
|
|
22
|
|
|
(2
|
)
|
|
59
|
|
|
||||
|
COMPREHENSIVE INCOME
|
$
|
415
|
|
|
$
|
417
|
|
|
$
|
1,237
|
|
|
$
|
677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30,
2018 |
|
December 31,
2017 |
|
||||
|
ASSETS
|
|
|||||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
88
|
|
|
$
|
313
|
|
|
|
Accounts Receivable, net of allowances of $56 in 2018 and $59 in 2017
|
1,240
|
|
|
1,348
|
|
|
||
|
Tax Receivable
|
225
|
|
|
127
|
|
|
||
|
Unbilled Revenues
|
155
|
|
|
296
|
|
|
||
|
Fuel
|
329
|
|
|
289
|
|
|
||
|
Materials and Supplies, net
|
590
|
|
|
577
|
|
|
||
|
Prepayments
|
214
|
|
|
118
|
|
|
||
|
Derivative Contracts
|
11
|
|
|
29
|
|
|
||
|
Regulatory Assets
|
317
|
|
|
211
|
|
|
||
|
Other
|
46
|
|
|
4
|
|
|
||
|
Total Current Assets
|
3,215
|
|
|
3,312
|
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT
|
43,613
|
|
|
41,231
|
|
|
||
|
Less: Accumulated Depreciation and Amortization
|
(9,832
|
)
|
|
(9,434
|
)
|
|
||
|
Net Property, Plant and Equipment
|
33,781
|
|
|
31,797
|
|
|
||
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
Regulatory Assets
|
3,761
|
|
|
3,222
|
|
|
||
|
Long-Term Investments
|
923
|
|
|
932
|
|
|
||
|
Nuclear Decommissioning Trust (NDT) Fund
|
2,096
|
|
|
2,133
|
|
|
||
|
Long-Term Receivable of Variable Interest Entity (VIE)
|
682
|
|
|
686
|
|
|
||
|
Rabbi Trust Fund
|
225
|
|
|
231
|
|
|
||
|
Goodwill
|
16
|
|
|
16
|
|
|
||
|
Other Intangibles
|
107
|
|
|
114
|
|
|
||
|
Derivative Contracts
|
2
|
|
|
7
|
|
|
||
|
Other
|
265
|
|
|
266
|
|
|
||
|
Total Noncurrent Assets
|
8,077
|
|
|
7,607
|
|
|
||
|
TOTAL ASSETS
|
$
|
45,073
|
|
|
$
|
42,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30,
2018 |
|
December 31,
2017 |
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|||||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-Term Debt Due Within One Year
|
$
|
1,450
|
|
|
$
|
1,000
|
|
|
|
Commercial Paper and Loans
|
419
|
|
|
542
|
|
|
||
|
Accounts Payable
|
1,317
|
|
|
1,694
|
|
|
||
|
Derivative Contracts
|
13
|
|
|
16
|
|
|
||
|
Accrued Interest
|
159
|
|
|
103
|
|
|
||
|
Accrued Taxes
|
36
|
|
|
48
|
|
|
||
|
Clean Energy Program
|
187
|
|
|
128
|
|
|
||
|
Obligation to Return Cash Collateral
|
130
|
|
|
129
|
|
|
||
|
Regulatory Liabilities
|
303
|
|
|
47
|
|
|
||
|
Other
|
471
|
|
|
461
|
|
|
||
|
Total Current Liabilities
|
4,485
|
|
|
4,168
|
|
|
||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Deferred Income Taxes and Investment Tax Credits (ITC)
|
5,720
|
|
|
5,240
|
|
|
||
|
Regulatory Liabilities
|
3,286
|
|
|
2,948
|
|
|
||
|
Asset Retirement Obligations
|
1,059
|
|
|
1,024
|
|
|
||
|
OPEB Costs
|
1,410
|
|
|
1,455
|
|
|
||
|
OPEB Costs of Servco
|
560
|
|
|
542
|
|
|
||
|
Accrued Pension Costs
|
451
|
|
|
537
|
|
|
||
|
Accrued Pension Costs of Servco
|
108
|
|
|
129
|
|
|
||
|
Environmental Costs
|
348
|
|
|
357
|
|
|
||
|
Derivative Contracts
|
2
|
|
|
5
|
|
|
||
|
Long-Term Accrued Taxes
|
152
|
|
|
175
|
|
|
||
|
Other
|
224
|
|
|
221
|
|
|
||
|
Total Noncurrent Liabilities
|
13,320
|
|
|
12,633
|
|
|
||
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 10)
|
|
|
|
|
|
|
||
|
CAPITALIZATION
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
12,909
|
|
|
12,068
|
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Common Stock, no par, authorized 1,000 shares; issued, 2018 and 2017—534 shares
|
4,966
|
|
|
4,961
|
|
|
||
|
Treasury Stock, at cost, 2018—30 shares; 2017—29 shares
|
(811
|
)
|
|
(763
|
)
|
|
||
|
Retained Earnings
|
10,611
|
|
|
9,878
|
|
|
||
|
Accumulated Other Comprehensive Loss
|
(407
|
)
|
|
(229
|
)
|
|
||
|
Total Stockholders’ Equity
|
14,359
|
|
|
13,847
|
|
|
||
|
Total Capitalization
|
27,268
|
|
|
25,915
|
|
|
||
|
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
45,073
|
|
|
$
|
42,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended
|
|
||||||
|
|
September 30,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net Income
|
$
|
1,239
|
|
|
$
|
618
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Depreciation and Amortization
|
854
|
|
|
1,721
|
|
|
||
|
Amortization of Nuclear Fuel
|
143
|
|
|
152
|
|
|
||
|
Emission Allowances and Renewable Energy Credit (REC) Compliance Accrual
|
74
|
|
|
79
|
|
|
||
|
Provision for Deferred Income Taxes (Other than Leases) and ITC
|
510
|
|
|
227
|
|
|
||
|
Non-Cash Employee Benefit Plan Costs
|
52
|
|
|
67
|
|
|
||
|
Leveraged Lease (Income) Loss, Adjusted for Rents Received and Deferred Taxes
|
(27
|
)
|
|
(7
|
)
|
|
||
|
Net (Gain) Loss on Lease Investments
|
14
|
|
|
48
|
|
|
||
|
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives
|
78
|
|
|
8
|
|
|
||
|
Net Change in Regulatory Assets and Liabilities
|
(35
|
)
|
|
(121
|
)
|
|
||
|
Cost of Removal
|
(121
|
)
|
|
(72
|
)
|
|
||
|
Net (Gains) Losses and (Income) Expense from NDT Fund
|
(62
|
)
|
|
(86
|
)
|
|
||
|
Net Change in Certain Current Assets and Liabilities:
|
|
|
|
|
||||
|
Tax Receivable
|
(98
|
)
|
|
64
|
|
|
||
|
Accrued Taxes
|
(12
|
)
|
|
115
|
|
|
||
|
Margin Deposit
|
(77
|
)
|
|
64
|
|
|
||
|
Other Current Assets and Liabilities
|
12
|
|
|
(71
|
)
|
|
||
|
Employee Benefit Plan Funding and Related Payments
|
(85
|
)
|
|
(64
|
)
|
|
||
|
Other
|
33
|
|
|
(9
|
)
|
|
||
|
Net Cash Provided By (Used In) Operating Activities
|
2,492
|
|
|
2,733
|
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|||
|
Additions to Property, Plant and Equipment
|
(3,028
|
)
|
|
(3,046
|
)
|
|
||
|
Purchase of Emissions Allowances and RECs
|
(111
|
)
|
|
(90
|
)
|
|
||
|
Proceeds from Sales of Trust Investments
|
1,085
|
|
|
1,013
|
|
|
||
|
Purchases of Trust Investments
|
(1,100
|
)
|
|
(1,029
|
)
|
|
||
|
Other
|
41
|
|
|
48
|
|
|
||
|
Net Cash Provided By (Used In) Investing Activities
|
(3,113
|
)
|
|
(3,104
|
)
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Net Change in Commercial Paper and Loans
|
(123
|
)
|
|
(186
|
)
|
|
||
|
Issuance of Long-Term Debt
|
2,050
|
|
|
1,125
|
|
|
||
|
Redemption of Long-Term Debt
|
(750
|
)
|
|
—
|
|
|
||
|
Cash Dividends Paid on Common Stock
|
(682
|
)
|
|
(652
|
)
|
|
||
|
Other
|
(83
|
)
|
|
(62
|
)
|
|
||
|
Net Cash Provided By (Used In) Financing Activities
|
412
|
|
|
225
|
|
|
||
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
(209
|
)
|
|
(146
|
)
|
|
||
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
315
|
|
|
426
|
|
|
||
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
$
|
106
|
|
|
$
|
280
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
Income Taxes Paid (Received)
|
$
|
64
|
|
|
$
|
(16
|
)
|
|
|
Interest Paid, Net of Amounts Capitalized
|
$
|
292
|
|
|
$
|
261
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
$
|
543
|
|
|
$
|
604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
OPERATING REVENUES
|
$
|
1,595
|
|
|
$
|
1,530
|
|
|
$
|
4,826
|
|
|
$
|
4,749
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
Energy Costs
|
593
|
|
|
543
|
|
|
1,863
|
|
|
1,793
|
|
|
||||
|
Operation and Maintenance
|
389
|
|
|
357
|
|
|
1,133
|
|
|
1,086
|
|
|
||||
|
Depreciation and Amortization
|
192
|
|
|
169
|
|
|
569
|
|
|
506
|
|
|
||||
|
Total Operating Expenses
|
1,174
|
|
|
1,069
|
|
|
3,565
|
|
|
3,385
|
|
|
||||
|
OPERATING INCOME
|
421
|
|
|
461
|
|
|
1,261
|
|
|
1,364
|
|
|
||||
|
Net Gains (Losses) on Trust Investments
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
||||
|
Other Income (Deductions)
|
21
|
|
|
22
|
|
|
61
|
|
|
65
|
|
|
||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
14
|
|
|
(2
|
)
|
|
44
|
|
|
(5
|
)
|
|
||||
|
Interest Expense
|
(83
|
)
|
|
(79
|
)
|
|
(246
|
)
|
|
(223
|
)
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
373
|
|
|
402
|
|
|
1,120
|
|
|
1,203
|
|
|
||||
|
Income Tax Expense
|
(95
|
)
|
|
(156
|
)
|
|
(292
|
)
|
|
(450
|
)
|
|
||||
|
NET INCOME
|
$
|
278
|
|
|
$
|
246
|
|
|
$
|
828
|
|
|
$
|
753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
NET INCOME
|
$
|
278
|
|
|
$
|
246
|
|
|
$
|
828
|
|
|
$
|
753
|
|
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $0, $0, $0 and $1 for the three and nine months ended 2018 and 2017, respectively
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
||||
|
COMPREHENSIVE INCOME
|
$
|
277
|
|
|
$
|
246
|
|
|
$
|
827
|
|
|
$
|
752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30,
2018 |
|
December 31,
2017 |
|
||||
|
ASSETS
|
|
|||||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
25
|
|
|
$
|
242
|
|
|
|
Accounts Receivable, net of allowances of $56 in 2018 and $59 in 2017
|
842
|
|
|
882
|
|
|
||
|
Accounts Receivable—Affiliated Companies
|
55
|
|
|
—
|
|
|
||
|
Unbilled Revenues
|
155
|
|
|
296
|
|
|
||
|
Materials and Supplies
|
200
|
|
|
197
|
|
|
||
|
Prepayments
|
117
|
|
|
44
|
|
|
||
|
Regulatory Assets
|
317
|
|
|
211
|
|
|
||
|
Other
|
26
|
|
|
4
|
|
|
||
|
Total Current Assets
|
1,737
|
|
|
1,876
|
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT
|
30,997
|
|
|
29,117
|
|
|
||
|
Less: Accumulated Depreciation and Amortization
|
(6,241
|
)
|
|
(6,101
|
)
|
|
||
|
Net Property, Plant and Equipment
|
24,756
|
|
|
23,016
|
|
|
||
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
Regulatory Assets
|
3,761
|
|
|
3,222
|
|
|
||
|
Long-Term Investments
|
278
|
|
|
280
|
|
|
||
|
Rabbi Trust Fund
|
46
|
|
|
46
|
|
|
||
|
Other
|
116
|
|
|
114
|
|
|
||
|
Total Noncurrent Assets
|
4,201
|
|
|
3,662
|
|
|
||
|
TOTAL ASSETS
|
$
|
30,694
|
|
|
$
|
28,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30,
2018 |
|
December 31,
2017 |
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|||||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-Term Debt Due Within One Year
|
$
|
500
|
|
|
$
|
750
|
|
|
|
Commercial Paper and Loans
|
40
|
|
|
—
|
|
|
||
|
Accounts Payable
|
666
|
|
|
728
|
|
|
||
|
Accounts Payable—Affiliated Companies
|
164
|
|
|
340
|
|
|
||
|
Accrued Interest
|
96
|
|
|
78
|
|
|
||
|
Clean Energy Program
|
187
|
|
|
128
|
|
|
||
|
Obligation to Return Cash Collateral
|
130
|
|
|
129
|
|
|
||
|
Regulatory Liabilities
|
303
|
|
|
47
|
|
|
||
|
Other
|
367
|
|
|
311
|
|
|
||
|
Total Current Liabilities
|
2,453
|
|
|
2,511
|
|
|
||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Deferred Income Taxes and ITC
|
3,718
|
|
|
3,391
|
|
|
||
|
OPEB Costs
|
1,052
|
|
|
1,103
|
|
|
||
|
Accrued Pension Costs
|
171
|
|
|
226
|
|
|
||
|
Regulatory Liabilities
|
3,286
|
|
|
2,948
|
|
|
||
|
Environmental Costs
|
271
|
|
|
283
|
|
|
||
|
Asset Retirement Obligations
|
215
|
|
|
212
|
|
|
||
|
Long-Term Accrued Taxes
|
67
|
|
|
91
|
|
|
||
|
Other
|
118
|
|
|
114
|
|
|
||
|
Total Noncurrent Liabilities
|
8,898
|
|
|
8,368
|
|
|
||
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 10)
|
|
|
|
|
|
|
||
|
CAPITALIZATION
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
8,682
|
|
|
7,841
|
|
|
||
|
STOCKHOLDER’S EQUITY
|
|
|
|
|
||||
|
Common Stock; 150 shares authorized; issued and outstanding, 2018 and 2017—132 shares
|
892
|
|
|
892
|
|
|
||
|
Contributed Capital
|
1,095
|
|
|
1,095
|
|
|
||
|
Basis Adjustment
|
986
|
|
|
986
|
|
|
||
|
Retained Earnings
|
7,689
|
|
|
6,861
|
|
|
||
|
Accumulated Other Comprehensive Income
|
(1
|
)
|
|
—
|
|
|
||
|
Total Stockholder’s Equity
|
10,661
|
|
|
9,834
|
|
|
||
|
Total Capitalization
|
19,343
|
|
|
17,675
|
|
|
||
|
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
30,694
|
|
|
$
|
28,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended
|
|
||||||
|
|
September 30,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net Income
|
$
|
828
|
|
|
$
|
753
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Depreciation and Amortization
|
569
|
|
|
506
|
|
|
||
|
Provision for Deferred Income Taxes and ITC
|
330
|
|
|
497
|
|
|
||
|
Non-Cash Employee Benefit Plan Costs
|
28
|
|
|
37
|
|
|
||
|
Cost of Removal
|
(121
|
)
|
|
(72
|
)
|
|
||
|
Net Change in Regulatory Assets and Liabilities
|
(35
|
)
|
|
(121
|
)
|
|
||
|
Net Change in Certain Current Assets and Liabilities:
|
|
|
|
|
||||
|
Accounts Receivable and Unbilled Revenues
|
184
|
|
|
136
|
|
|
||
|
Materials and Supplies
|
(3
|
)
|
|
(13
|
)
|
|
||
|
Prepayments
|
(73
|
)
|
|
(106
|
)
|
|
||
|
Accounts Payable
|
(7
|
)
|
|
(37
|
)
|
|
||
|
Accounts Receivable/Payable—Affiliated Companies, net
|
(232
|
)
|
|
(61
|
)
|
|
||
|
Other Current Assets and Liabilities
|
10
|
|
|
(14
|
)
|
|
||
|
Employee Benefit Plan Funding and Related Payments
|
(73
|
)
|
|
(55
|
)
|
|
||
|
Other
|
(8
|
)
|
|
(58
|
)
|
|
||
|
Net Cash Provided By (Used In) Operating Activities
|
1,397
|
|
|
1,392
|
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to Property, Plant and Equipment
|
(2,213
|
)
|
|
(2,118
|
)
|
|
||
|
Proceeds from Sales of Trust Investments
|
15
|
|
|
33
|
|
|
||
|
Purchases of Trust Investments
|
(17
|
)
|
|
(34
|
)
|
|
||
|
Solar Loan Investments
|
(15
|
)
|
|
(2
|
)
|
|
||
|
Other
|
6
|
|
|
7
|
|
|
||
|
Net Cash Provided By (Used In) Investing Activities
|
(2,224
|
)
|
|
(2,114
|
)
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Net Change in Short-Term Debt
|
40
|
|
|
—
|
|
|
||
|
Issuance of Long-Term Debt
|
1,350
|
|
|
425
|
|
|
||
|
Contributed Capital
|
—
|
|
|
150
|
|
|
||
|
Redemption of Long-Term Debt
|
(750
|
)
|
|
—
|
|
|
||
|
Other
|
(14
|
)
|
|
(5
|
)
|
|
||
|
Net Cash Provided By (Used In) Financing Activities
|
626
|
|
|
570
|
|
|
||
|
Net Increase (Decrease) In Cash, Cash Equivalents and Restricted Cash
|
(201
|
)
|
|
(152
|
)
|
|
||
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
244
|
|
|
393
|
|
|
||
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
$
|
43
|
|
|
$
|
241
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
Income Taxes Paid (Received)
|
$
|
60
|
|
|
$
|
(107
|
)
|
|
|
Interest Paid, Net of Amounts Capitalized
|
$
|
223
|
|
|
$
|
208
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
$
|
375
|
|
|
$
|
363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
OPERATING REVENUES
|
$
|
868
|
|
|
$
|
846
|
|
|
$
|
3,038
|
|
|
$
|
3,033
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
Energy Costs
|
431
|
|
|
330
|
|
|
1,550
|
|
|
1,408
|
|
|
||||
|
Operation and Maintenance
|
231
|
|
|
229
|
|
|
745
|
|
|
717
|
|
|
||||
|
Depreciation and Amortization
|
94
|
|
|
76
|
|
|
260
|
|
|
1,191
|
|
|
||||
|
Total Operating Expenses
|
756
|
|
|
635
|
|
|
2,555
|
|
|
3,316
|
|
|
||||
|
OPERATING INCOME (LOSS)
|
112
|
|
|
211
|
|
|
483
|
|
|
(283
|
)
|
|
||||
|
Income from Equity Method Investments
|
5
|
|
|
3
|
|
|
12
|
|
|
11
|
|
|
||||
|
Net Gains (Losses) on Trust Investments
|
44
|
|
|
19
|
|
|
30
|
|
|
62
|
|
|
||||
|
Other Income (Deductions)
|
14
|
|
|
11
|
|
|
38
|
|
|
34
|
|
|
||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
4
|
|
|
2
|
|
|
11
|
|
|
6
|
|
|
||||
|
Interest Expense
|
(29
|
)
|
|
(12
|
)
|
|
(47
|
)
|
|
(41
|
)
|
|
||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
150
|
|
|
234
|
|
|
527
|
|
|
(211
|
)
|
|
||||
|
Income Tax Benefit (Expense)
|
(25
|
)
|
|
(98
|
)
|
|
(127
|
)
|
|
80
|
|
|
||||
|
NET INCOME (LOSS)
|
$
|
125
|
|
|
$
|
136
|
|
|
$
|
400
|
|
|
$
|
(131
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
NET INCOME (LOSS)
|
$
|
125
|
|
|
$
|
136
|
|
|
$
|
400
|
|
|
$
|
(131
|
)
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $2, $(14), $13 and $(41) for the three and nine months ended 2018 and 2017, respectively
|
(4
|
)
|
|
15
|
|
|
(19
|
)
|
|
44
|
|
|
||||
|
Pension/OPEB adjustment, net of tax (expense) benefit of $(3), $(4), $(8) and $(11) for the three and nine months ended 2018 and 2017, respectively
|
7
|
|
|
5
|
|
|
19
|
|
|
15
|
|
|
||||
|
Other Comprehensive Income (Loss), net of tax
|
3
|
|
|
20
|
|
|
—
|
|
|
59
|
|
|
||||
|
COMPREHENSIVE INCOME (LOSS)
|
$
|
128
|
|
|
$
|
156
|
|
|
$
|
400
|
|
|
$
|
(72
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30,
2018 |
|
December 31,
2017 |
|
||||
|
ASSETS
|
|
|||||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
41
|
|
|
$
|
32
|
|
|
|
Accounts Receivable
|
343
|
|
|
380
|
|
|
||
|
Accounts Receivable—Affiliated Companies
|
121
|
|
|
221
|
|
|
||
|
Short-Term Loan to Affiliate
|
119
|
|
|
—
|
|
|
||
|
Fuel
|
329
|
|
|
289
|
|
|
||
|
Materials and Supplies, net
|
386
|
|
|
376
|
|
|
||
|
Derivative Contracts
|
11
|
|
|
29
|
|
|
||
|
Prepayments
|
20
|
|
|
11
|
|
|
||
|
Other
|
6
|
|
|
3
|
|
|
||
|
Total Current Assets
|
1,376
|
|
|
1,341
|
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT
|
12,277
|
|
|
11,755
|
|
|
||
|
Less: Accumulated Depreciation and Amortization
|
(3,408
|
)
|
|
(3,159
|
)
|
|
||
|
Net Property, Plant and Equipment
|
8,869
|
|
|
8,596
|
|
|
||
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
NDT Fund
|
2,096
|
|
|
2,133
|
|
|
||
|
Long-Term Investments
|
88
|
|
|
87
|
|
|
||
|
Goodwill
|
16
|
|
|
16
|
|
|
||
|
Other Intangibles
|
107
|
|
|
114
|
|
|
||
|
Rabbi Trust Fund
|
57
|
|
|
57
|
|
|
||
|
Derivative Contracts
|
2
|
|
|
7
|
|
|
||
|
Other
|
70
|
|
|
67
|
|
|
||
|
Total Noncurrent Assets
|
2,436
|
|
|
2,481
|
|
|
||
|
TOTAL ASSETS
|
$
|
12,681
|
|
|
$
|
12,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30,
2018 |
|
December 31,
2017 |
|
||||
|
LIABILITIES AND MEMBER’S EQUITY
|
|
|||||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-Term Debt Due Within One Year
|
$
|
250
|
|
|
$
|
250
|
|
|
|
Accounts Payable
|
465
|
|
|
712
|
|
|
||
|
Accounts Payable—Affiliated Companies
|
21
|
|
|
57
|
|
|
||
|
Short-Term Loan from Affiliate
|
—
|
|
|
281
|
|
|
||
|
Derivative Contracts
|
13
|
|
|
16
|
|
|
||
|
Accrued Interest
|
51
|
|
|
20
|
|
|
||
|
Other
|
69
|
|
|
99
|
|
|
||
|
Total Current Liabilities
|
869
|
|
|
1,435
|
|
|
||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Deferred Income Taxes and ITC
|
1,577
|
|
|
1,406
|
|
|
||
|
Asset Retirement Obligations
|
841
|
|
|
810
|
|
|
||
|
OPEB Costs
|
289
|
|
|
283
|
|
|
||
|
Derivative Contracts
|
2
|
|
|
5
|
|
|
||
|
Accrued Pension Costs
|
161
|
|
|
184
|
|
|
||
|
Long-Term Accrued Taxes
|
1
|
|
|
52
|
|
|
||
|
Other
|
140
|
|
|
140
|
|
|
||
|
Total Noncurrent Liabilities
|
3,011
|
|
|
2,880
|
|
|
||
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 10)
|
|
|
|
|
|
|
||
|
LONG-TERM DEBT
|
2,834
|
|
|
2,136
|
|
|
||
|
MEMBER’S EQUITY
|
|
|
|
|
||||
|
Contributed Capital
|
2,214
|
|
|
2,214
|
|
|
||
|
Basis Adjustment
|
(986
|
)
|
|
(986
|
)
|
|
||
|
Retained Earnings
|
5,086
|
|
|
4,911
|
|
|
||
|
Accumulated Other Comprehensive Loss
|
(347
|
)
|
|
(172
|
)
|
|
||
|
Total Member’s Equity
|
5,967
|
|
|
5,967
|
|
|
||
|
TOTAL LIABILITIES AND MEMBER’S EQUITY
|
$
|
12,681
|
|
|
$
|
12,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended
|
|
||||||
|
|
September 30,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net Income (Loss)
|
$
|
400
|
|
|
$
|
(131
|
)
|
|
|
Adjustments to Reconcile Net Income (Loss) to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Depreciation and Amortization
|
260
|
|
|
1,191
|
|
|
||
|
Amortization of Nuclear Fuel
|
143
|
|
|
152
|
|
|
||
|
Provision for Deferred Income Taxes and ITC
|
177
|
|
|
(259
|
)
|
|
||
|
Interest Accretion on Asset Retirement Obligation
|
31
|
|
|
23
|
|
|
||
|
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives
|
78
|
|
|
8
|
|
|
||
|
Emission Allowances and Renewable Energy Credit (REC) Compliance Accrual
|
74
|
|
|
79
|
|
|
||
|
Non-Cash Employee Benefit Plan Costs
|
17
|
|
|
21
|
|
|
||
|
Net (Gains) Losses and (Income) Expense from NDT Fund
|
(62
|
)
|
|
(86
|
)
|
|
||
|
Net Change in Certain Current Assets and Liabilities:
|
|
|
|
|
||||
|
Fuel, Materials and Supplies
|
(50
|
)
|
|
(32
|
)
|
|
||
|
Margin Deposit
|
(77
|
)
|
|
64
|
|
|
||
|
Accounts Receivable
|
42
|
|
|
19
|
|
|
||
|
Accounts Payable
|
(22
|
)
|
|
(32
|
)
|
|
||
|
Accounts Receivable/Payable—Affiliated Companies, net
|
65
|
|
|
205
|
|
|
||
|
Other Current Assets and Liabilities
|
(11
|
)
|
|
11
|
|
|
||
|
Employee Benefit Plan Funding and Related Payments
|
(7
|
)
|
|
(5
|
)
|
|
||
|
Other
|
(53
|
)
|
|
21
|
|
|
||
|
Net Cash Provided By (Used In) Operating Activities
|
1,005
|
|
|
1,249
|
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to Property, Plant and Equipment
|
(800
|
)
|
|
(903
|
)
|
|
||
|
Purchase of Emissions Allowances and RECs
|
(111
|
)
|
|
(90
|
)
|
|
||
|
Proceeds from Sales of Trust Investments
|
1,024
|
|
|
886
|
|
|
||
|
Purchases of Trust Investments
|
(1,037
|
)
|
|
(900
|
)
|
|
||
|
Short-Term Loan—Affiliated Company
|
(119
|
)
|
|
86
|
|
|
||
|
Other
|
33
|
|
|
37
|
|
|
||
|
Net Cash Provided By (Used In) Investing Activities
|
(1,010
|
)
|
|
(884
|
)
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Issuance of Long-Term Debt
|
700
|
|
|
—
|
|
|
||
|
Cash Dividend Paid
|
(400
|
)
|
|
(350
|
)
|
|
||
|
Short-Term Loan—Affiliated Company
|
(281
|
)
|
|
—
|
|
|
||
|
Other
|
(5
|
)
|
|
(4
|
)
|
|
||
|
Net Cash Provided By (Used In) Financing Activities
|
14
|
|
|
(354
|
)
|
|
||
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
9
|
|
|
11
|
|
|
||
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
32
|
|
|
11
|
|
|
||
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
$
|
41
|
|
|
$
|
22
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
Income Taxes Paid (Received)
|
$
|
31
|
|
|
$
|
75
|
|
|
|
Interest Paid, Net of Amounts Capitalized
|
$
|
32
|
|
|
$
|
30
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
$
|
168
|
|
|
$
|
241
|
|
|
|
|
|
|
|
|
•
|
Public Service Electric and Gas Company (PSE&G)
—which is a public utility engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the Federal Energy Regulatory Commission (FERC). PSE&G also invests in solar generation projects and energy efficiency and related programs in New Jersey, which are regulated by the BPU.
|
•
|
PSEG Power LLC (Power)
—which is a multi-regional energy supply company that integrates the operations of its merchant nuclear and fossil generating assets with its power marketing businesses and fuel supply functions through competitive energy sales in well-developed energy markets primarily in the Northeast and Mid-Atlantic United States through its principal direct wholly owned subsidiaries. In addition, Power owns and operates solar generation in various states. Power’s subsidiaries are subject to regulation by FERC, the Nuclear Regulatory Commission (NRC), the Environmental Protection Agency (EPA) and the states in which they operate.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Consolidated
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and Cash Equivalents
|
$
|
242
|
|
|
$
|
32
|
|
|
$
|
39
|
|
|
$
|
313
|
|
|
|
Restricted Cash in Other Current Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Restricted Cash in Other Noncurrent Assets
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
||||
|
Cash, Cash Equivalents and Restricted Cash
|
$
|
244
|
|
|
$
|
32
|
|
|
$
|
39
|
|
|
$
|
315
|
|
|
|
As of September 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and Cash Equivalents
|
$
|
25
|
|
|
$
|
41
|
|
|
$
|
22
|
|
|
$
|
88
|
|
|
|
Restricted Cash in Other Current Assets
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
||||
|
Restricted Cash in Other Noncurrent Assets
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
||||
|
Cash, Cash Equivalents and Restricted Cash
|
$
|
43
|
|
|
$
|
41
|
|
|
$
|
22
|
|
|
$
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Includes amounts applicable to PSEG (parent corporation), Energy Holdings and Services.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PSE&G
|
|
Power
|
|
Other
|
|
Eliminations
|
|
Consolidated
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric Distribution
|
$
|
1,072
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,072
|
|
|
|
Gas Distribution
|
142
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
136
|
|
|
|||||
|
Transmission
|
312
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
312
|
|
|
|||||
|
Electricity and Related Product Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PJM
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
558
|
|
|
—
|
|
|
—
|
|
|
558
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
166
|
|
|
—
|
|
|
(166
|
)
|
|
—
|
|
|
|||||
|
New York ISO
|
—
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
|||||
|
ISO New England
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
|||||
|
Gas Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
47
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
|||||
|
Other Revenues from Contracts with Customers (A)
|
60
|
|
|
12
|
|
|
142
|
|
|
(1
|
)
|
|
213
|
|
|
|||||
|
Total Revenues from Contracts with Customers
|
1,586
|
|
|
875
|
|
|
142
|
|
|
(220
|
)
|
|
2,383
|
|
|
|||||
|
Revenues Unrelated to Contracts with Customers (B)
|
9
|
|
|
(7
|
)
|
|
9
|
|
|
—
|
|
|
11
|
|
|
|||||
|
Total Operating Revenues
|
$
|
1,595
|
|
|
$
|
868
|
|
|
$
|
151
|
|
|
$
|
(220
|
)
|
|
$
|
2,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PSE&G
|
|
Power
|
|
Other
|
|
Eliminations
|
|
Consolidated
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric Distribution
|
$
|
2,516
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,516
|
|
|
|
Gas Distribution
|
1,149
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
1,136
|
|
|
|||||
|
Transmission
|
925
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
925
|
|
|
|||||
|
Electricity and Related Product Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PJM
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
1,429
|
|
|
—
|
|
|
—
|
|
|
1,429
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
489
|
|
|
—
|
|
|
(489
|
)
|
|
—
|
|
|
|||||
|
New York ISO
|
—
|
|
|
161
|
|
|
—
|
|
|
—
|
|
|
161
|
|
|
|||||
|
ISO New England
|
—
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
|||||
|
Gas Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
552
|
|
|
—
|
|
|
(552
|
)
|
|
—
|
|
|
|||||
|
Other Revenues from Contracts with Customers (A)
|
195
|
|
|
35
|
|
|
404
|
|
|
(3
|
)
|
|
631
|
|
|
|||||
|
Total Revenues from Contracts with Customers
|
4,785
|
|
|
2,857
|
|
|
404
|
|
|
(1,057
|
)
|
|
6,989
|
|
|
|||||
|
Revenues Unrelated to Contracts with Customers (B)
|
41
|
|
|
181
|
|
|
17
|
|
|
—
|
|
|
239
|
|
|
|||||
|
Total Operating Revenues
|
$
|
4,826
|
|
|
$
|
3,038
|
|
|
$
|
421
|
|
|
$
|
(1,057
|
)
|
|
$
|
7,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PSE&G
|
|
Power
|
|
Other
|
|
Eliminations
|
|
Consolidated
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric Distribution
|
$
|
1,014
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,014
|
|
|
|
Gas Distribution
|
136
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
132
|
|
|
|||||
|
Transmission
|
308
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|
|||||
|
Electricity and Related Product Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PJM
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
208
|
|
|
—
|
|
|
(208
|
)
|
|
—
|
|
|
|||||
|
New York ISO
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
|||||
|
ISO New England
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
|||||
|
Gas Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
44
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
|||||
|
Other Revenues from Contracts with Customers (A)
|
59
|
|
|
11
|
|
|
130
|
|
|
(1
|
)
|
|
199
|
|
|
|||||
|
Total Revenues from Contracts with Customers
|
1,517
|
|
|
653
|
|
|
130
|
|
|
(257
|
)
|
|
2,043
|
|
|
|||||
|
Revenues Unrelated to Contracts with Customers (B)
|
13
|
|
|
193
|
|
|
5
|
|
|
—
|
|
|
211
|
|
|
|||||
|
Total Operating Revenues
|
$
|
1,530
|
|
|
$
|
846
|
|
|
$
|
135
|
|
|
$
|
(257
|
)
|
|
$
|
2,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PSE&G
|
|
Power
|
|
Other
|
|
Eliminations
|
|
Consolidated
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric Distribution
|
$
|
2,472
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,472
|
|
|
|
Gas Distribution
|
1,124
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
1,113
|
|
|
|||||
|
Transmission
|
914
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
914
|
|
|
|||||
|
Electricity and Related Product Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PJM
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
916
|
|
|
—
|
|
|
—
|
|
|
916
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
563
|
|
|
—
|
|
|
(563
|
)
|
|
—
|
|
|
|||||
|
New York ISO
|
—
|
|
|
135
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
|||||
|
ISO New England
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
|||||
|
Gas Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
552
|
|
|
—
|
|
|
(552
|
)
|
|
—
|
|
|
|||||
|
Other Revenues from Contracts with Customers (A)
|
188
|
|
|
33
|
|
|
386
|
|
|
(3
|
)
|
|
604
|
|
|
|||||
|
Total Revenues from Contracts with Customers
|
4,698
|
|
|
2,323
|
|
|
386
|
|
|
(1,129
|
)
|
|
6,278
|
|
|
|||||
|
Revenues Unrelated to Contracts with Customers (B)
|
51
|
|
|
710
|
|
|
(52
|
)
|
|
—
|
|
|
709
|
|
|
|||||
|
Total Operating Revenues
|
$
|
4,749
|
|
|
$
|
3,033
|
|
|
$
|
334
|
|
|
$
|
(1,129
|
)
|
|
$
|
6,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Includes primarily revenues from appliance repair services at PSE&G, solar power projects and energy management and fuel service contracts with LIPA at Power, and PSEG LI’s OSA with LIPA in Other.
|
(B)
|
Includes primarily alternative revenues at PSE&G, derivative contracts at Power, and lease contracts in Other. For the
nine months
ended
September 30, 2018
and
2017
, Other includes a
$20 million
loss and a
$77 million
loss, respectively, related to Energy Holdings’ investments in leases.
|
|
|
|
|
|
|
|
|
|
Delivery Year
|
|
$ per MW-Day
|
|
MW Cleared
|
|
|
|
June 2018 to May 2019
|
|
$205
|
|
9,200
|
|
|
|
June 2019 to May 2020
|
|
$116
|
|
8,900
|
|
|
|
June 2020 to May 2021
|
|
$170
|
|
8,100
|
|
|
|
June 2021 to May 2022
|
|
$178
|
|
7,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delivery Year
|
|
$ per MW-Day
|
|
MW Cleared
|
|
|
|
June 2018 to May 2019
|
|
$314
|
|
820
|
|
|
|
June 2019 to May 2020
|
|
$231
|
|
1,330
|
|
|
|
June 2020 to May 2021
|
|
$195
|
|
1,330
|
|
|
|
June 2021 to May 2022
|
|
$192
|
|
950
|
|
|
|
June 2022 to May 2023
|
|
$231
|
|
480
|
|
|
|
June 2023 to May 2024
|
|
$231
|
|
480
|
|
|
|
June 2024 to May 2025
|
|
$231
|
|
480
|
|
|
|
June 2025 to May 2026
|
|
$231
|
|
480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of September 30, 2018
|
|
||||||||||||||
|
|
|
Hope Creek
|
|
Salem
|
|
Support Facilities and Other (A)
|
|
Peach Bottom
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
|
Materials and Supplies Inventory
|
|
$
|
83
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
|
Nuclear Production, net of Accumulated Depreciation
|
|
684
|
|
|
642
|
|
|
199
|
|
|
775
|
|
|
||||
|
Nuclear Fuel In-Service, net of Accumulated Depreciation
|
|
155
|
|
|
72
|
|
|
—
|
|
|
103
|
|
|
||||
|
Construction Work in Progress (including nuclear fuel)
|
|
144
|
|
|
156
|
|
|
2
|
|
|
87
|
|
|
||||
|
Total Assets
|
|
$
|
1,066
|
|
|
$
|
942
|
|
|
$
|
201
|
|
|
$
|
1,007
|
|
|
|
Liability
|
|
|
|
|
|
|
|
|
|
||||||||
|
Asset Retirement Obligation
|
|
$
|
313
|
|
|
$
|
258
|
|
|
$
|
—
|
|
|
$
|
213
|
|
|
|
Total Liabilities
|
|
$
|
313
|
|
|
$
|
258
|
|
|
$
|
—
|
|
|
$
|
213
|
|
|
|
Net Assets
|
|
$
|
753
|
|
|
$
|
684
|
|
|
$
|
201
|
|
|
$
|
794
|
|
|
|
NRC License Renewal Term
|
|
2046
|
|
2036/2040
|
|
|
N/A
|
|
|
2033/2034
|
|
|
|||||
|
% Owned
|
|
100
|
%
|
|
57
|
%
|
|
Various
|
|
|
50
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Outstanding Loans by Class of Customer
|
|
||||||||
|
|
|
As of
|
|
As of
|
|
||||
|
Consumer Loans
|
|
September 30,
2018 |
|
December 31,
2017 |
|
||||
|
|
|
Millions
|
|
||||||
|
Commercial/Industrial
|
|
$
|
166
|
|
|
$
|
158
|
|
|
|
Residential
|
|
9
|
|
|
10
|
|
|
||
|
Total
|
|
$
|
175
|
|
|
$
|
168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
|
September 30,
2018 |
|
December 31,
2017 |
|
||||
|
|
Millions
|
|
||||||
|
Lease Receivables (net of Non-Recourse Debt)
|
$
|
524
|
|
|
$
|
546
|
|
|
|
Estimated Residual Value of Leased Assets
|
326
|
|
|
326
|
|
|
||
|
Total Investment in Rental Receivables
|
850
|
|
|
872
|
|
|
||
|
Unearned and Deferred Income
|
(294
|
)
|
|
(307
|
)
|
|
||
|
Gross Investment in Leases
|
556
|
|
|
565
|
|
|
||
|
Deferred Tax Liabilities
|
(470
|
)
|
|
(480
|
)
|
|
||
|
Net Investment in Leases
|
$
|
86
|
|
|
$
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Lease Receivables, Net of
Non-Recourse Debt
|
|
||
|
Counterparties’ Credit Rating Standard & Poor’s (S&P) as of September 30, 2018
|
|
|
|
||
|
|
As of September 30, 2018
|
|
|||
|
|
|
Millions
|
|
||
|
AA
|
|
$
|
13
|
|
|
|
BBB+ — BBB-
|
|
316
|
|
|
|
|
BB
|
|
133
|
|
|
|
|
NR
|
|
62
|
|
|
|
|
Total
|
|
$
|
524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Asset
|
|
Location
|
|
Gross
Investment
|
|
%
Owned
|
|
Total MW
|
|
Fuel
Type
|
|
Counterparties’
S&P Credit
Ratings
|
|
Counterparty
|
|
||||
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Powerton Station Units 5 and 6
|
|
IL
|
|
$
|
133
|
|
|
64
|
%
|
|
1,538
|
|
|
Coal
|
|
BB
|
|
NRG Energy, Inc.
|
|
|
Joliet Station Units 7 and 8
|
|
IL
|
|
$
|
85
|
|
|
64
|
%
|
|
1,036
|
|
|
Gas
|
|
BB
|
|
NRG Energy, Inc.
|
|
|
Keystone Station Units 1 and 2
|
|
PA
|
|
$
|
10
|
|
|
17
|
%
|
|
1,711
|
|
|
Coal
|
|
NR
|
|
REMA (A)
|
|
|
Conemaugh Station Units 1 and 2
|
|
PA
|
|
$
|
9
|
|
|
17
|
%
|
|
1,711
|
|
|
Coal
|
|
NR
|
|
REMA (A)
|
|
|
Shawville Station Units 1, 2, 3 and 4
|
|
PA
|
|
$
|
79
|
|
|
100
|
%
|
|
596
|
|
|
Gas
|
|
NR
|
|
REMA (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
REMA filed a voluntary petition for relief under Chapter 11 of the U.S. Bankruptcy Code. See above for a discussion of the RSA entered into by REMA and the PSEG Entities relating to certain restructuring transactions by REMA.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of September 30, 2018
|
|
||||||||||||||
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Equity Securities
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
$
|
467
|
|
|
$
|
268
|
|
|
$
|
(7
|
)
|
|
$
|
728
|
|
|
|
International
|
330
|
|
|
78
|
|
|
(16
|
)
|
|
392
|
|
|
||||
|
Total Equity Securities
|
797
|
|
|
346
|
|
|
(23
|
)
|
|
1,120
|
|
|
||||
|
Available-for Sale Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
Government
|
537
|
|
|
—
|
|
|
(17
|
)
|
|
520
|
|
|
||||
|
Corporate
|
468
|
|
|
1
|
|
|
(13
|
)
|
|
456
|
|
|
||||
|
Total Available-for-Sale Debt Securities
|
1,005
|
|
|
1
|
|
|
(30
|
)
|
|
976
|
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Total NDT Fund Investments
|
$
|
1,802
|
|
|
$
|
347
|
|
|
$
|
(53
|
)
|
|
$
|
2,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2017
|
|
||||||||||||||
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Equity Securities
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
$
|
497
|
|
|
$
|
245
|
|
|
$
|
(2
|
)
|
|
$
|
740
|
|
|
|
International
|
311
|
|
|
99
|
|
|
(3
|
)
|
|
407
|
|
|
||||
|
Total Equity Securities
|
808
|
|
|
344
|
|
|
(5
|
)
|
|
1,147
|
|
|
||||
|
Available-for Sale Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
Government
|
586
|
|
|
2
|
|
|
(4
|
)
|
|
584
|
|
|
||||
|
Corporate
|
400
|
|
|
4
|
|
|
(2
|
)
|
|
402
|
|
|
||||
|
Total Available-for-Sale Debt Securities
|
986
|
|
|
6
|
|
|
(6
|
)
|
|
986
|
|
|
||||
|
Total NDT Fund Investments
|
$
|
1,794
|
|
|
$
|
350
|
|
|
$
|
(11
|
)
|
|
$
|
2,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
|
September 30,
2018 |
|
December 31,
2017 |
|
||||
|
|
Millions
|
|
||||||
|
Accounts Receivable
|
$
|
13
|
|
|
$
|
24
|
|
|
|
Accounts Payable
|
$
|
14
|
|
|
$
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
|
||||||||||||||||||||||||||||
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
||||||||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
||||||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
Equity Securities (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Domestic
|
$
|
78
|
|
|
$
|
(7
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
International
|
87
|
|
|
(14
|
)
|
|
8
|
|
|
(2
|
)
|
|
29
|
|
|
(3
|
)
|
|
2
|
|
|
—
|
|
|
||||||||
|
Total Equity Securities
|
165
|
|
|
(21
|
)
|
|
12
|
|
|
(2
|
)
|
|
69
|
|
|
(5
|
)
|
|
2
|
|
|
—
|
|
|
||||||||
|
Available-for Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Government (B)
|
342
|
|
|
(10
|
)
|
|
153
|
|
|
(7
|
)
|
|
343
|
|
|
(2
|
)
|
|
91
|
|
|
(2
|
)
|
|
||||||||
|
Corporate (C)
|
342
|
|
|
(11
|
)
|
|
49
|
|
|
(2
|
)
|
|
191
|
|
|
(1
|
)
|
|
27
|
|
|
(1
|
)
|
|
||||||||
|
Total Available-for-Sale Debt Securities
|
684
|
|
|
(21
|
)
|
|
202
|
|
|
(9
|
)
|
|
534
|
|
|
(3
|
)
|
|
118
|
|
|
(3
|
)
|
|
||||||||
|
NDT Trust Investments
|
$
|
849
|
|
|
$
|
(42
|
)
|
|
$
|
214
|
|
|
$
|
(11
|
)
|
|
$
|
603
|
|
|
$
|
(8
|
)
|
|
$
|
120
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Equity Securities—Investments in marketable equity securities within the NDT Fund are primarily in common stocks within a broad range of industries and sectors. Effective January 1, 2018, unrealized gains and losses on these securities are recorded in Net Income.
|
(B)
|
Debt Securities (Government)—Unrealized gains and losses on these securities are recorded in Accumulated Other Comprehensive Income (Loss). The unrealized losses on Power’s NDT investments in U.S. Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. These investments are guaranteed by the U.S. government or an agency of the U.S. government. Power also has investments in municipal bonds that are primarily in investment grade securities. It is not expected that these securities will settle for less than their amortized cost. Since Power does not intend to sell these securities nor will it be more-likely-than-not required to sell, Power does not consider these debt securities to be other-than-temporarily impaired as of
September 30, 2018
.
|
(C)
|
Debt Securities (Corporate)—Unrealized gains and losses on these securities are recorded in Accumulated Other Comprehensive Income (Loss). Power’s investments in corporate bonds are primarily in investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since Power does not intend to sell these securities nor will it be more-likely-than-not required to sell, Power does not consider these debt securities to be other-than-temporarily impaired as of
September 30, 2018
.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Proceeds from NDT Fund Sales (A)
|
$
|
231
|
|
|
$
|
278
|
|
|
$
|
1,005
|
|
|
$
|
845
|
|
|
|
Net Realized Gains (Losses) on NDT Fund
|
|
|
|
|
|
|
|
|
||||||||
|
Gross Realized Gains
|
$
|
17
|
|
|
$
|
29
|
|
|
$
|
75
|
|
|
$
|
82
|
|
|
|
Gross Realized Losses
|
(7
|
)
|
|
(5
|
)
|
|
(29
|
)
|
|
(14
|
)
|
|
||||
|
Net Realized Gains (Losses) on NDT Fund (B)
|
$
|
10
|
|
|
$
|
24
|
|
|
$
|
46
|
|
|
$
|
68
|
|
|
|
Unrealized Gains (Losses) on Equity Securities in NDT Fund (C)
|
34
|
|
|
N/A
|
|
|
(16
|
)
|
|
N/A
|
|
|
||||
|
Other-Than-Temporary-Impairments (OTTI)
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
—
|
|
|
(9
|
)
|
|
||
|
Net Gains (Losses) on NDT Fund Investments
|
$
|
44
|
|
|
$
|
19
|
|
|
$
|
30
|
|
|
$
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
(C)
|
Effective January 1, 2018, unrealized gains (losses) on equity securities are recorded in Net Income instead of Other Comprehensive Income (Loss).
|
|
|
|
|
|
||
|
Time Frame
|
|
Fair Value
|
|
||
|
|
|
Millions
|
|
||
|
Less than one year
|
|
$
|
11
|
|
|
|
1 - 5 years
|
|
282
|
|
|
|
|
6 - 10 years
|
|
201
|
|
|
|
|
11 - 15 years
|
|
47
|
|
|
|
|
16 - 20 years
|
|
73
|
|
|
|
|
Over 20 years
|
|
362
|
|
|
|
|
Total NDT Available-for-Sale Debt Securities
|
$
|
976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of September 30, 2018
|
|
||||||||||||||
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Equity Securities
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
$
|
21
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
|
International
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Total Equity Securities
|
21
|
|
|
4
|
|
|
—
|
|
|
25
|
|
|
||||
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
Government
|
103
|
|
|
—
|
|
|
(4
|
)
|
|
99
|
|
|
||||
|
Corporate
|
104
|
|
|
—
|
|
|
(3
|
)
|
|
101
|
|
|
||||
|
Total Available-for-Sale Debt Securities
|
207
|
|
|
—
|
|
|
(7
|
)
|
|
200
|
|
|
||||
|
Total Rabbi Trust Investments
|
$
|
228
|
|
|
$
|
4
|
|
|
$
|
(7
|
)
|
|
$
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2017
|
|
||||||||||||||
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Equity Securities
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
$
|
24
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
|
International
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Total Equity Securities
|
24
|
|
|
3
|
|
|
—
|
|
|
27
|
|
|
||||
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
Government
|
85
|
|
|
1
|
|
|
(1
|
)
|
|
85
|
|
|
||||
|
Corporate
|
118
|
|
|
2
|
|
|
(1
|
)
|
|
119
|
|
|
||||
|
Total Available-for-Sale Debt Securities
|
203
|
|
|
3
|
|
|
(2
|
)
|
|
204
|
|
|
||||
|
Total Rabbi Trust Investments
|
$
|
227
|
|
|
$
|
6
|
|
|
$
|
(2
|
)
|
|
$
|
231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
|
September 30,
2018 |
|
December 31,
2017 |
|
||||
|
|
Millions
|
|
||||||
|
Accounts Receivable
|
$
|
1
|
|
|
$
|
2
|
|
|
|
Accounts Payable
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
|
||||||||||||||||||||||||||||
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
||||||||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
||||||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Government (A)
|
$
|
70
|
|
|
$
|
(2
|
)
|
|
$
|
28
|
|
|
$
|
(2
|
)
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
(1
|
)
|
|
|
Corporate (B)
|
76
|
|
|
(3
|
)
|
|
14
|
|
|
—
|
|
|
39
|
|
|
(1
|
)
|
|
9
|
|
|
—
|
|
|
||||||||
|
Total Available-for-Sale Debt Securities
|
146
|
|
|
(5
|
)
|
|
42
|
|
|
(2
|
)
|
|
67
|
|
|
(1
|
)
|
|
34
|
|
|
(1
|
)
|
|
||||||||
|
Rabbi Trust Investments
|
$
|
146
|
|
|
$
|
(5
|
)
|
|
$
|
42
|
|
|
$
|
(2
|
)
|
|
$
|
67
|
|
|
$
|
(1
|
)
|
|
$
|
34
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Debt Securities (Government)—Unrealized gains and losses on these securities are recorded in Accumulated Other Comprehensive Income (Loss). The unrealized losses on PSEG’s Rabbi Trust investments in U.S. Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. These investments are guaranteed by the U.S. government or an agency of the U.S. government. PSEG also has investments in municipal bonds that are primarily in investment grade securities. It is not expected that these securities will settle for less than their amortized cost. Since PSEG does not intend to sell these securities nor will it be more-likely-than-not required to sell, PSEG does not consider these debt securities to be other-than-temporarily impaired as of
September 30, 2018
.
|
(B)
|
Debt Securities (Corporate)—Unrealized gains and losses on these securities are recorded in Accumulated Other Comprehensive Income (Loss). PSEG’s investments in corporate bonds are primarily in investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since PSEG does not intend to sell these securities nor will it be more-likely-than-not required to sell, PSEG does not consider these debt securities to be other-than-temporarily impaired as of
September 30, 2018
.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Proceeds from Rabbi Trust Sales (A)
|
$
|
33
|
|
|
$
|
24
|
|
|
$
|
80
|
|
|
$
|
168
|
|
|
|
Net Realized Gains (Losses) on Rabbi Trust:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross Realized Gains
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
17
|
|
|
|
Gross Realized Losses
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
||||
|
Net Realized Gains (Losses) on Rabbi Trust (B)
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
12
|
|
|
||||
|
Unrealized Gains (Losses) on Equity Securities in Rabbi Trust (C)
|
2
|
|
|
N/A
|
|
|
2
|
|
|
N/A
|
|
|
||||
|
OTTI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Net Gains (Losses) on Rabbi Trust Investments
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
(C)
|
Effective January 1, 2018, unrealized gains (losses) on equity securities are recorded in Net Income instead of Other Comprehensive Income (Loss).
|
|
|
|
|
|
||
|
Time Frame
|
|
Fair Value
|
|
||
|
|
|
Millions
|
|
||
|
Less than one year
|
|
$
|
3
|
|
|
|
1 - 5 years
|
|
28
|
|
|
|
|
6 - 10 years
|
|
32
|
|
|
|
|
11 - 15 years
|
|
7
|
|
|
|
|
16 - 20 years
|
|
22
|
|
|
|
|
Over 20 years
|
|
108
|
|
|
|
|
Total Rabbi Trust Available-for-Sale Debt Securities
|
$
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
|
September 30,
2018 |
|
December 31,
2017 |
|
||||
|
|
Millions
|
|
||||||
|
PSE&G
|
$
|
46
|
|
|
$
|
46
|
|
|
|
Power
|
57
|
|
|
57
|
|
|
||
|
Other
|
122
|
|
|
128
|
|
|
||
|
Total Rabbi Trust Investments
|
$
|
225
|
|
|
$
|
231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Pension Benefits
|
|
OPEB
|
|
Pension Benefits
|
|
OPEB
|
|
||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||||||
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
||||||||||||||||||||||||
|
|
2018
|
|
|
2017
|
|
2018
|
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
Components of Net Periodic Benefit (Credits) Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Service Cost (included in O&M Expense)
|
$
|
32
|
|
|
$
|
29
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
97
|
|
|
$
|
86
|
|
|
$
|
13
|
|
|
$
|
12
|
|
|
|
Non-Service Components of Pension and OPEB (Credits) Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest Cost
|
52
|
|
|
51
|
|
|
16
|
|
|
15
|
|
|
156
|
|
|
153
|
|
|
49
|
|
|
47
|
|
|
||||||||
|
Expected Return on Plan Assets
|
(111
|
)
|
|
(98
|
)
|
|
(9
|
)
|
|
(8
|
)
|
|
(331
|
)
|
|
(295
|
)
|
|
(30
|
)
|
|
(25
|
)
|
|
||||||||
|
Amortization of Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Prior Service Cost
|
(4
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(13
|
)
|
|
(14
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
||||||||
|
Actuarial Loss
|
22
|
|
|
24
|
|
|
16
|
|
|
13
|
|
|
64
|
|
|
73
|
|
|
48
|
|
|
38
|
|
|
||||||||
|
Non-Service Components of Pension and OPEB (Credits) Costs
|
(41
|
)
|
|
(28
|
)
|
|
22
|
|
|
17
|
|
|
(124
|
)
|
|
(83
|
)
|
|
66
|
|
|
52
|
|
|
||||||||
|
Total Benefit (Credits) Costs
|
$
|
(9
|
)
|
|
$
|
1
|
|
|
$
|
26
|
|
|
$
|
21
|
|
|
$
|
(27
|
)
|
|
$
|
3
|
|
|
$
|
79
|
|
|
$
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Pension Benefits
|
|
OPEB
|
|
Pension Benefits
|
|
OPEB
|
|
||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||||||
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
PSE&G
|
$
|
(8
|
)
|
|
$
|
(1
|
)
|
|
$
|
17
|
|
|
$
|
13
|
|
|
$
|
(23
|
)
|
|
$
|
(3
|
)
|
|
$
|
51
|
|
|
$
|
40
|
|
|
|
Power
|
(2
|
)
|
|
—
|
|
|
8
|
|
|
7
|
|
|
(7
|
)
|
|
1
|
|
|
24
|
|
|
20
|
|
|
||||||||
|
Other
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
5
|
|
|
4
|
|
|
4
|
|
|
||||||||
|
Total Benefit (Credits) Costs
|
$
|
(9
|
)
|
|
$
|
1
|
|
|
$
|
26
|
|
|
$
|
21
|
|
|
$
|
(27
|
)
|
|
$
|
3
|
|
|
$
|
79
|
|
|
$
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
support current exposure, interest and other costs on sums due and payable in the ordinary course of business, and
|
•
|
obtain credit.
|
•
|
counterparty collateral calls related to commodity contracts, and
|
•
|
certain creditworthiness standards as guarantor under performance guarantees of its subsidiaries.
|
•
|
fully utilize the credit granted to them by every counterparty to whom Power has provided a guarantee, and
|
•
|
the net position of the related contracts would have to be “out-of-the-money” (if the contracts are terminated, Power would owe money to the counterparties).
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
|
September 30,
2018 |
|
December 31,
2017 |
|
||||
|
|
Millions
|
|
||||||
|
Face Value of Outstanding Guarantees
|
$
|
1,787
|
|
|
$
|
1,701
|
|
|
|
Exposure under Current Guarantees
|
$
|
140
|
|
|
$
|
153
|
|
|
|
|
|
|
|
|
||||
|
Letters of Credit Margin Posted
|
$
|
163
|
|
|
$
|
103
|
|
|
|
Letters of Credit Margin Received
|
$
|
17
|
|
|
$
|
32
|
|
|
|
|
|
|
|
|
||||
|
Cash Deposited and Received:
|
|
|
|
|
||||
|
Counterparty Cash Margin Deposited
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Counterparty Cash Margin Received
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
|
Net Broker Balance Deposited (Received)
|
$
|
226
|
|
|
$
|
147
|
|
|
|
|
|
|
|
|
||||
|
Additional Amounts Posted:
|
|
|
|
|
||||
|
Other Letters of Credit
|
$
|
63
|
|
|
$
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Auction Year
|
|
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||
|
36-Month Terms Ending
|
May 2018
|
|
|
May 2019
|
|
|
May 2020
|
|
|
May 2021
|
|
(A)
|
|
|
Load (MW)
|
2,900
|
|
|
2,800
|
|
|
2,800
|
|
|
2,900
|
|
|
|
|
$ per MWh
|
$99.54
|
|
$96.38
|
|
$90.78
|
|
$91.77
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Prices set in the
2018
BGS auction year became effective on June 1, 2018 when the 2015 BGS auction agreements expired.
|
|
|
|
|
|
||
|
Fuel Type
|
|
Power's Share of Commitments through 2022
|
|
||
|
|
|
Millions
|
|
||
|
Nuclear Fuel
|
|
|
|
||
|
Uranium
|
|
$
|
227
|
|
|
|
Enrichment
|
|
$
|
312
|
|
|
|
Fabrication
|
|
$
|
158
|
|
|
|
Natural Gas
|
|
$
|
922
|
|
|
|
Coal
|
|
$
|
240
|
|
|
|
|
|
|
|
•
|
issued
$375 million
of
3.70%
Secured Medium-Term Notes, Series M, due
May 2028
,
|
•
|
issued
$325 million
of
4.05%
Secured Medium-Term Notes, Series M, due
May 2048
,
|
•
|
issued
$325 million
of
3.25%
Secured Medium-Term Notes, Series M, due
September 2023
,
|
•
|
issued
$325 million
of
3.65%
Secured Medium-Term Notes, Series M, due
September 2028
,
|
•
|
retired
$400 million
of
5.30%
Medium-Term Notes at maturity, and
|
•
|
retired
$350 million
of
2.30%
Medium-Term Notes at maturity.
|
•
|
issued
$700 million
of
3.85%
Senior Notes due
June 2023
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
As of September 30, 2018
|
|
|
|
|
|
||||||||||
|
Company/Facility
|
|
Total
Facility
|
|
Usage
|
|
Available
Liquidity
|
|
Expiration
Date
|
|
Primary Purpose
|
|
||||||
|
|
|
Millions
|
|
|
|
|
|
||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
5-year Credit Facilities (A)
|
|
$
|
1,500
|
|
|
$
|
393
|
|
|
$
|
1,107
|
|
|
Mar 2022
|
|
Commercial Paper Support/Funding/Letters of Credit
|
|
|
Total PSEG
|
|
$
|
1,500
|
|
|
$
|
393
|
|
|
$
|
1,107
|
|
|
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
5-year Credit Facility (A)
|
|
$
|
600
|
|
|
$
|
56
|
|
|
$
|
544
|
|
|
Mar 2022
|
|
Commercial Paper Support/Funding/Letters of Credit
|
|
|
Total PSE&G
|
|
$
|
600
|
|
|
$
|
56
|
|
|
$
|
544
|
|
|
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
3-year Letter of Credit Facility
|
|
$
|
100
|
|
|
$
|
62
|
|
|
$
|
38
|
|
|
Mar 2020
|
|
Letters of Credit
|
|
|
3-year Letter of Credit Facilities
|
|
200
|
|
|
100
|
|
|
$
|
100
|
|
|
Sept 2021
|
|
Letters of Credit
|
|
||
|
5-year Credit Facilities
|
|
1,900
|
|
|
51
|
|
|
1,849
|
|
|
Mar 2022
|
|
Funding/Letters of Credit
|
|
|||
|
Total Power
|
|
$
|
2,200
|
|
|
$
|
213
|
|
|
$
|
1,987
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,300
|
|
|
$
|
662
|
|
|
$
|
3,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
The primary use of PSEG’s and PSE&G’s credit facilities is to support their respective Commercial Paper Programs, under which as of
September 30, 2018
, PSEG had
$379 million
outstanding at a weighted average interest rate of
2.54%
. PSE&G had
$40 million
outstanding at a weighted average interest rate of
2.35%
under its Commercial Paper Program as of
September 30, 2018
.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of September 30, 2018
|
|
||||||||||||||
|
|
|
Power (A)
|
|
Consolidated
|
|
||||||||||||
|
|
|
Not Designated
|
|
|
|
|
|
|
|
||||||||
|
Balance Sheet Location
|
|
Energy-
Related
Contracts
|
|
Netting
(B)
|
|
Total
Power
|
|
Total
Derivatives
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current Assets
|
|
$
|
301
|
|
|
$
|
(290
|
)
|
|
$
|
11
|
|
|
$
|
11
|
|
|
|
Noncurrent Assets
|
|
123
|
|
|
(121
|
)
|
|
2
|
|
|
2
|
|
|
||||
|
Total Mark-to-Market Derivative Assets
|
|
$
|
424
|
|
|
$
|
(411
|
)
|
|
$
|
13
|
|
|
$
|
13
|
|
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current Liabilities
|
|
$
|
(389
|
)
|
|
$
|
376
|
|
|
$
|
(13
|
)
|
|
$
|
(13
|
)
|
|
|
Noncurrent Liabilities
|
|
(149
|
)
|
|
147
|
|
|
(2
|
)
|
|
(2
|
)
|
|
||||
|
Total Mark-to-Market Derivative (Liabilities)
|
|
$
|
(538
|
)
|
|
$
|
523
|
|
|
$
|
(15
|
)
|
|
$
|
(15
|
)
|
|
|
Total Net Mark-to-Market Derivative Assets (Liabilities)
|
|
$
|
(114
|
)
|
|
$
|
112
|
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2017
|
|
||||||||||||||
|
|
|
Power (A)
|
|
Consolidated
|
|
||||||||||||
|
|
|
Not Designated
|
|
|
|
|
|
|
|
||||||||
|
Balance Sheet Location
|
|
Energy-
Related
Contracts
|
|
Netting
(B)
|
|
Total
Power
|
|
Total
Derivatives
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current Assets
|
|
$
|
391
|
|
|
$
|
(362
|
)
|
|
$
|
29
|
|
|
$
|
29
|
|
|
|
Noncurrent Assets
|
|
78
|
|
|
(71
|
)
|
|
7
|
|
|
7
|
|
|
||||
|
Total Mark-to-Market Derivative Assets
|
|
$
|
469
|
|
|
$
|
(433
|
)
|
|
$
|
36
|
|
|
$
|
36
|
|
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current Liabilities
|
|
$
|
(403
|
)
|
|
$
|
387
|
|
|
$
|
(16
|
)
|
|
$
|
(16
|
)
|
|
|
Noncurrent Liabilities
|
|
(95
|
)
|
|
90
|
|
|
(5
|
)
|
|
(5
|
)
|
|
||||
|
Total Mark-to-Market Derivative (Liabilities)
|
|
$
|
(498
|
)
|
|
$
|
477
|
|
|
$
|
(21
|
)
|
|
$
|
(21
|
)
|
|
|
Total Net Mark-to-Market Derivative Assets (Liabilities)
|
|
$
|
(29
|
)
|
|
$
|
44
|
|
|
$
|
15
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Substantially all of Power’s derivative instruments are contracts subject to master netting agreements. Contracts not subject to master netting or similar agreements are immaterial and did not have any collateral posted or received as of
September 30, 2018
and
December 31, 2017
.
|
(B)
|
Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. All cash collateral received or posted that has been allocated to derivative positions, where the right of offset exists, has been offset on the Condensed Consolidated Balance Sheets.
As of September 30, 2018
and
December 31, 2017
, Power had net cash collateral/margin payments to counterparties of
$223 million
and
$146 million
, respectively. Of these net cash/collateral margin payments
$112 million
as of
September 30, 2018
and
$44 million
as
December 31, 2017
were netted against the corresponding net derivative contract positions. Of the
$112 million
as of
September 30, 2018
,
$(2) million
was netted against current assets, and
$(1) million
was netted against noncurrent assets,
$88 million
was netted against current liabilities, and
$27 million
was netted against noncurrent liabilities. Of the
$44 million
as of
December 31, 2017
,
$(3) million
was netted against current assets,
$28 million
was netted against current liabilities, and
$19 million
was netted against noncurrent liabilities.
|
|
|
|
|
|
|
|
||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Pre-Tax
|
|
After-Tax
|
|
||||
|
|
|
Millions
|
|
||||||
|
Balance as of December 31, 2016
|
|
$
|
3
|
|
|
$
|
2
|
|
|
|
Gain Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
||
|
Less: Gain Reclassified into Income
|
|
(3
|
)
|
|
(2
|
)
|
|
||
|
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Loss Recognized in AOCI
|
|
(2
|
)
|
|
(1
|
)
|
|
||
|
Less: Loss Reclassified into Income
|
|
—
|
|
|
—
|
|
|
||
|
Balance as of September 30, 2018
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives Not Designated as Hedges
|
|
Location of Pre-Tax
Gain (Loss)
Recognized in Income
on Derivatives
|
|
Pre-Tax Gain (Loss) Recognized in Income on Derivatives
|
|
Pre-Tax Gain (Loss) Recognized in Income on Derivatives
|
|
||||||||||||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
Millions
|
|
||||||||||||||
|
PSEG and Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Energy-Related Contracts
|
|
Operating Revenues
|
|
$
|
(130
|
)
|
|
$
|
26
|
|
|
$
|
(154
|
)
|
|
$
|
216
|
|
|
|
Energy-Related Contracts
|
|
Energy Costs
|
|
5
|
|
|
(4
|
)
|
|
12
|
|
|
(14
|
)
|
|
||||
|
Total PSEG and Power
|
|
|
|
$
|
(125
|
)
|
|
$
|
22
|
|
|
$
|
(142
|
)
|
|
$
|
202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Type
|
|
Notional
|
|
Total
|
|
PSEG
|
|
Power
|
|
PSE&G
|
|
||||
|
|
|
|
|
Millions
|
|
||||||||||
|
As of September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Natural Gas
|
|
Dekatherm (Dth)
|
|
281
|
|
|
—
|
|
|
281
|
|
|
—
|
|
|
|
Electricity
|
|
MWh
|
|
(66
|
)
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
|
|
Financial Transmission Rights (FTRs)
|
|
MWh
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Natural Gas
|
|
Dth
|
|
154
|
|
|
—
|
|
|
154
|
|
|
—
|
|
|
|
Electricity
|
|
MWh
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
|
FTRs
|
|
MWh
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Rating
|
|
Current
Exposure
|
|
Securities held as Collateral
|
|
Net
Exposure
|
|
Number of
Counterparties
>10%
|
|
Net Exposure of
Counterparties
>10%
|
|
|
|||||||||
|
|
|
Millions
|
|
|
|
Millions
|
|
|
|||||||||||||
|
Investment Grade
|
|
$
|
112
|
|
|
$
|
12
|
|
|
$
|
100
|
|
|
2
|
|
|
$
|
50
|
|
(A)
|
|
|
Non-Investment Grade
|
|
6
|
|
|
2
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Total
|
|
$
|
118
|
|
|
$
|
14
|
|
|
$
|
104
|
|
|
2
|
|
|
$
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Represents net exposure of
$39 million
with PSE&G and
$11 million
with a non-affiliated counterparty.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Recurring Fair Value Measurements as of September 30, 2018
|
|
||||||||||||||||||
|
Description
|
|
Total
|
|
Netting (C)
|
|
Quoted Market Prices for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
13
|
|
|
$
|
(411
|
)
|
|
$
|
12
|
|
|
$
|
404
|
|
|
$
|
8
|
|
|
|
NDT Fund (B)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
1,120
|
|
|
$
|
—
|
|
|
$
|
1,118
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
209
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
209
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
311
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
311
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
456
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
456
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (B)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
(15
|
)
|
|
$
|
523
|
|
|
$
|
(10
|
)
|
|
$
|
(519
|
)
|
|
$
|
(9
|
)
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rabbi Trust (B)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
13
|
|
|
$
|
(411
|
)
|
|
$
|
12
|
|
|
$
|
404
|
|
|
$
|
8
|
|
|
|
NDT Fund (B)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
1,120
|
|
|
$
|
—
|
|
|
$
|
1,118
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
209
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
209
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
311
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
311
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
456
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
456
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (B)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
(15
|
)
|
|
$
|
523
|
|
|
$
|
(10
|
)
|
|
$
|
(519
|
)
|
|
$
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Recurring Fair Value Measurements as of December 31, 2017
|
|
||||||||||||||||||
|
Description
|
|
Total
|
|
Netting (C)
|
|
Quoted Market Prices for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Equivalents (D)
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
36
|
|
|
$
|
(433
|
)
|
|
$
|
15
|
|
|
$
|
442
|
|
|
$
|
12
|
|
|
|
NDT Fund (B)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
1,147
|
|
|
$
|
—
|
|
|
$
|
1,145
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
402
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
402
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (B)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
(21
|
)
|
|
$
|
477
|
|
|
$
|
(8
|
)
|
|
$
|
(485
|
)
|
|
$
|
(5
|
)
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Equivalents (D)
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (B)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
36
|
|
|
$
|
(433
|
)
|
|
$
|
15
|
|
|
$
|
442
|
|
|
$
|
12
|
|
|
|
NDT Fund (B)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
1,147
|
|
|
$
|
—
|
|
|
$
|
1,145
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
402
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
402
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (B)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
(21
|
)
|
|
$
|
477
|
|
|
$
|
(8
|
)
|
|
$
|
(485
|
)
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Level 1—These contracts represent natural gas futures contracts executed on NYMEX, and are being valued solely on settled pricing inputs which come directly from the exchange.
|
(B)
|
The NDT Fund maintains investments in various equity and fixed income securities. The Rabbi Trust maintains investments in various fixed income securities and a Russell 3000 index fund. These securities are generally valued with prices that are either exchange provided (equity securities) or market transactions for comparable securities and/or broker quotes (fixed income securities).
|
(C)
|
Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. See
Note 12. Financial Risk Management Activities
for additional detail.
|
(D)
|
Represents money market mutual funds.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
Significant
|
|
|
|
||||||
|
|
|
|
|
Fair Value as of
|
|
Valuation
|
|
Unobservable
|
|
|
|
||||||
|
Commodity
|
|
Level 3 Position
|
|
September 30, 2018
|
|
Technique(s)
|
|
Input
|
|
Range
|
|
||||||
|
|
|
|
|
Assets
|
|
(Liabilities)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Electricity
|
|
Electric Load Contracts
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
Discounted Cash flow
|
|
Historic Load Variability
|
|
0% to 10%
|
|
|
Gas
|
|
Gas Physical Contracts
|
|
8
|
|
|
—
|
|
|
Discounted Cash flow
|
|
Average Historical Basis
|
|
-40% to 0%
|
|
||
|
Total Power
|
|
|
|
$
|
8
|
|
|
$
|
(9
|
)
|
|
|
|
|
|
|
|
|
Total PSEG
|
|
|
|
$
|
8
|
|
|
$
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
Significant
|
|
|
|
||||||
|
|
|
|
|
Fair Value as of
|
|
Valuation
|
|
Unobservable
|
|
|
|
||||||
|
Commodity
|
|
Level 3 Position
|
|
December 31, 2017
|
|
Technique(s)
|
|
Input
|
|
Range
|
|
||||||
|
|
|
|
|
Assets
|
|
(Liabilities)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Electricity
|
|
Electric Load Contracts
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
Discounted Cash flow
|
|
Historic Load Variability
|
|
0% to 10%
|
|
|
Gas
|
|
Gas Physical Contracts
|
|
11
|
|
|
(2
|
)
|
|
Discounted Cash flow
|
|
Average Historical Basis
|
|
-40% to -10%
|
|
||
|
Total Power
|
|
|
|
$
|
12
|
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
Total PSEG
|
|
|
|
$
|
12
|
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended September 30, 2018
|
|
||||||||||||||||||||||||||
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Description
|
|
Balance as of July 1, 2018
|
|
Included in
Income (A)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out (D)
|
|
Balance as of September 30, 2018
|
|
||||||||||||||
|
|
|
Millions
|
|
|
|
||||||||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Nine Months Ended September 30, 2018
|
|
||||||||||||||||||||||||||
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Description
|
|
Balance as of January 1, 2018
|
|
Included in
Income (A)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out (D)
|
|
Balance as of September 30, 2018
|
|
||||||||||||||
|
|
|
Millions
|
|
|
|
||||||||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
7
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
7
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended September 30, 2017
|
|
||||||||||||||||||||||||||
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Description
|
|
Balance as of July 1, 2017
|
|
Included in
Income (E)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out
(D)
|
|
Balance as of September 30, 2017
|
|
||||||||||||||
|
|
|
Millions
|
|
|
|
||||||||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
6
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Nine Months Ended September 30, 2017
|
|
||||||||||||||||||||||||||
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Description
|
|
Balance as of January 1, 2017
|
|
Included in
Income (E)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out (D)
|
|
Balance as of September 30, 2017
|
|
||||||||||||||
|
|
|
Millions
|
|
|
|
||||||||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
1
|
|
|
$
|
29
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(28
|
)
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
6
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(28
|
)
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
PSEG’s and Power’s gains(losses) attributable to changes in net derivative assets and liabilities for the
three months
and
nine months
ended
September 30, 2018
include
$(8) million
and
$(7) million
, respectively, in Operating Revenues and
$4 million
and
$(1) million
, respectively, in Energy Costs. Both the
$(8) million
and
$(7) million
in Operating Revenues are unrealized. Of the
$4 million
and
$(1) million
in Energy Costs,
$5 million
and
$(1) million
are unrealized. Unrealized gains (losses) represent the change in derivative assets and liabilities still held at the end of the reporting period.
|
(B)
|
Mainly includes gains/losses on PSE&G’s derivative contracts that are not included in either earnings or Accumulated Other Comprehensive Income, as they are deferred as a Regulatory Asset/Liability and are expected to be recovered from/returned to PSE&G’s customers.
|
(C)
|
Represents settlements of
$(1) million
for the
three months
ended
September 30, 2018
. Represents settlements of
$(3) million
and
$(28) million
for the
three months
and
nine months
ended
September 30, 2017
, respectively.
|
(D)
|
During the
three months
and
nine months
ended
September 30, 2018
, there were no transfers into or out of Level 3. During the
nine months
ended
September 30, 2017
,
$(1) million
of net derivatives were transferred from Level 2 to Level 3. There were no transfers into or out of Level 3 during the
three months
ended
September 30, 2017
.
|
(E)
|
PSEG’s and Power’s gains(losses) attributable to changes in net derivative assets and liabilities for the
three months
and
nine months
ended
September 30, 2017
include
$5 million
and
$22 million
, respectively, in Operating Revenues and
$(2) million
and
$7 million
, respectively, in Energy Costs. The
$5 million
in Operating Revenues and
$(2) million
in Energy Costs for the three months ended
September 30, 2017
are realized. Of the
$22 million
in Operating Revenues and the
$7 million
in Energy Costs,
$(2) million
and
$3 million
, respectively, are unrealized for the
nine months
ended
September 30, 2017
.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of
|
|
As of
|
|
||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
||||||||
|
PSEG (A) (B)
|
$
|
2,093
|
|
|
$
|
2,051
|
|
|
$
|
2,091
|
|
|
$
|
2,081
|
|
|
|
PSE&G (B)
|
9,182
|
|
|
9,292
|
|
|
8,591
|
|
|
9,322
|
|
|
||||
|
Power (B)
|
3,084
|
|
|
3,254
|
|
|
2,386
|
|
|
2,659
|
|
|
||||
|
Total Long-Term Debt
|
$
|
14,359
|
|
|
$
|
14,597
|
|
|
$
|
13,068
|
|
|
$
|
14,062
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Includes floating rate term loan of
$700 million
. The fair values of the term loan debt (Level 2 measurement) approximate the carrying values because the interest payments are based on LIBOR rates that are reset monthly and the debt is redeemable at face value by PSEG at any time.
|
(B)
|
Given that these bonds do not trade actively, the fair value amounts of taxable debt securities (primarily Level 2 measurements) are generally determined by a valuation model that is based on a conventional discounted cash flow methodology and utilizes assumptions of current market pricing curves. In order to incorporate the credit risk into the discount rates, pricing is obtained (i.e. U.S. Treasury rate plus credit spread) based on expected new issue pricing across each of the companies’ respective debt maturity spectrum. The credit spreads of various tenors obtained from this information are added to the appropriate benchmark U.S. Treasury rates in order to determine the current market yields for the various tenors. The yields are then converted into discount rates of various tenors that are used for discounting the respective cash flows of the same tenor for each bond or note.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Consolidated
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Interest and Dividends
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
|
Allowance for Funds Used During Construction
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
||||
|
Solar Loan Interest
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
||||
|
Other
|
3
|
|
|
1
|
|
|
(2
|
)
|
|
2
|
|
|
||||
|
Total Other Income (Deductions)
|
$
|
21
|
|
|
$
|
14
|
|
|
$
|
(2
|
)
|
|
$
|
33
|
|
|
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Interest and Dividends
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
|
Allowance for Funds Used During Construction
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
||||
|
Solar Loan Interest
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
||||
|
Other
|
7
|
|
|
(2
|
)
|
|
—
|
|
|
5
|
|
|
||||
|
Total Other Income (Deductions)
|
$
|
61
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
99
|
|
|
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Interest and Dividends
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
|
Allowance for Funds Used During Construction
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
||||
|
Solar Loan Interest
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
||||
|
Other
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
||||
|
Total Other Income (Deductions)
|
$
|
22
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Interest and Dividends
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
|
Allowance for Funds Used During Construction
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
||||
|
Solar Loan Interest
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
||||
|
Other
|
7
|
|
|
(1
|
)
|
|
(1
|
)
|
|
5
|
|
|
||||
|
Total Other Income (Deductions)
|
$
|
65
|
|
|
$
|
34
|
|
|
$
|
(1
|
)
|
|
$
|
98
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Other consists of activity at PSEG (as parent company), Energy Holdings, Services, PSEG LI and intercompany eliminations.
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||
|
|
September 30,
|
|
September 30,
|
|
||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
PSEG
|
22.1%
|
|
38.9%
|
|
25.1%
|
|
35.5%
|
|
|
PSE&G
|
25.5%
|
|
38.8%
|
|
26.1%
|
|
37.4%
|
|
|
Power
|
16.7%
|
|
41.9%
|
|
24.1%
|
|
37.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
PSEG
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
Three Months Ended September 30, 2018
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of June 30, 2018
|
|
$
|
(1
|
)
|
|
$
|
(391
|
)
|
|
$
|
(18
|
)
|
|
$
|
(410
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
7
|
|
|
2
|
|
|
9
|
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
7
|
|
|
(4
|
)
|
|
3
|
|
|
||||
|
Balance as of September 30, 2018
|
|
$
|
(1
|
)
|
|
$
|
(384
|
)
|
|
$
|
(22
|
)
|
|
$
|
(407
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
PSEG
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
Three Months Ended September 30, 2017
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of June 30, 2017
|
|
$
|
2
|
|
|
$
|
(386
|
)
|
|
$
|
158
|
|
|
$
|
(226
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
6
|
|
|
(8
|
)
|
|
(3
|
)
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
6
|
|
|
17
|
|
|
22
|
|
|
||||
|
Balance as of September 30, 2017
|
|
$
|
1
|
|
|
$
|
(380
|
)
|
|
$
|
175
|
|
|
$
|
(204
|
)
|
|
|
|
|
|
|
||||||||||||||
|
PSEG
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
Nine Months Ended September 30, 2018
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
(406
|
)
|
|
$
|
177
|
|
|
$
|
(229
|
)
|
|
|
Cumulative Effect Adjustment to Reclassify Unrealized Net Gains on Equity Investments to Retained Earnings
|
|
—
|
|
|
—
|
|
|
(176
|
)
|
|
(176
|
)
|
|
||||
|
Current Period Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Comprehensive Income before Reclassifications
|
|
(1
|
)
|
|
—
|
|
|
(28
|
)
|
|
(29
|
)
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
22
|
|
|
5
|
|
|
27
|
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
22
|
|
|
(23
|
)
|
|
(2
|
)
|
|
||||
|
Net Change in Accumulative Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
22
|
|
|
(199
|
)
|
|
(178
|
)
|
|
||||
|
Balance as of September 30, 2018
|
|
$
|
(1
|
)
|
|
$
|
(384
|
)
|
|
$
|
(22
|
)
|
|
$
|
(407
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
PSEG
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
Nine Months Ended September 30, 2017
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of December 31, 2016
|
|
$
|
2
|
|
|
$
|
(398
|
)
|
|
$
|
133
|
|
|
$
|
(263
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
78
|
|
|
78
|
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
18
|
|
|
(36
|
)
|
|
(19
|
)
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
18
|
|
|
42
|
|
|
59
|
|
|
||||
|
Balance as of September 30, 2017
|
|
$
|
1
|
|
|
$
|
(380
|
)
|
|
$
|
175
|
|
|
$
|
(204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Power
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
Three Months Ended September 30, 2018
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of June 30, 2018
|
|
$
|
—
|
|
|
$
|
(335
|
)
|
|
$
|
(15
|
)
|
|
$
|
(350
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
7
|
|
|
1
|
|
|
8
|
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
7
|
|
|
(4
|
)
|
|
3
|
|
|
||||
|
Balance as of September 30, 2018
|
|
$
|
—
|
|
|
$
|
(328
|
)
|
|
$
|
(19
|
)
|
|
$
|
(347
|
)
|
|
|
|
|
|
|
||||||||||||||
|
Power
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
Three Months Ended September 30, 2017
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of June 30, 2017
|
|
$
|
—
|
|
|
$
|
(330
|
)
|
|
$
|
158
|
|
|
$
|
(172
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
5
|
|
|
(9
|
)
|
|
(4
|
)
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
5
|
|
|
15
|
|
|
20
|
|
|
||||
|
Balance as of September 30, 2017
|
|
$
|
—
|
|
|
$
|
(325
|
)
|
|
$
|
173
|
|
|
$
|
(152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Power
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
Nine Months Ended September 30, 2018
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
(347
|
)
|
|
$
|
175
|
|
|
$
|
(172
|
)
|
|
|
Cumulative Effect Adjustment to Reclassify Unrealized Net Gains on Equity Investments to Retained Earnings
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
(175
|
)
|
|
||||
|
Current Period Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(23
|
)
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
19
|
|
|
4
|
|
|
23
|
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
19
|
|
|
(19
|
)
|
|
—
|
|
|
||||
|
Net Change in Accumulative Other Comprehensive Income (Loss)
|
|
—
|
|
|
19
|
|
|
(194
|
)
|
|
(175
|
)
|
|
||||
|
Balance as of September 30, 2018
|
|
$
|
—
|
|
|
$
|
(328
|
)
|
|
$
|
(19
|
)
|
|
$
|
(347
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Power
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
Nine Months Ended September 30, 2017
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of December 31, 2016
|
|
$
|
—
|
|
|
$
|
(340
|
)
|
|
$
|
129
|
|
|
$
|
(211
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
74
|
|
|
74
|
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
15
|
|
|
(30
|
)
|
|
(15
|
)
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
15
|
|
|
44
|
|
|
59
|
|
|
||||
|
Balance as of September 30, 2017
|
|
$
|
—
|
|
|
$
|
(325
|
)
|
|
$
|
173
|
|
|
$
|
(152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
PSEG
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||||||||||||||
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
September 30, 2018
|
|
September 30, 2018
|
|
||||||||||||||||||||
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||||||
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
(11
|
)
|
|
3
|
|
|
(8
|
)
|
|
(34
|
)
|
|
9
|
|
|
(25
|
)
|
|
||||||
|
Total Pension and OPEB Plans
|
(10
|
)
|
|
3
|
|
|
(7
|
)
|
|
(31
|
)
|
|
9
|
|
|
(22
|
)
|
|
||||||||
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Realized Gains (Losses) and OTTI
|
|
Net Gains (Losses) on Trust Investments
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(8
|
)
|
|
3
|
|
|
(5
|
)
|
|
||||||
|
Total Available-for-Sale Debt Securities
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(8
|
)
|
|
3
|
|
|
(5
|
)
|
|
||||||||
|
Total
|
|
|
$
|
(12
|
)
|
|
$
|
3
|
|
|
$
|
(9
|
)
|
|
$
|
(39
|
)
|
|
$
|
12
|
|
|
$
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
PSEG
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||||||||||||||
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
September 30, 2017
|
|
September 30, 2017
|
|
||||||||||||||||||||
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||||||
|
Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate Swaps
|
|
Interest Expense
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
|
Total Cash Flow Hedges
|
2
|
|
|
(1
|
)
|
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
|
||||||||
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
7
|
|
|
(3
|
)
|
|
4
|
|
|
||||||
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
(13
|
)
|
|
5
|
|
|
(8
|
)
|
|
(37
|
)
|
|
15
|
|
|
(22
|
)
|
|
||||||
|
Total Pension and OPEB Plans
|
(10
|
)
|
|
4
|
|
|
(6
|
)
|
|
(30
|
)
|
|
12
|
|
|
(18
|
)
|
|
||||||||
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Realized Gains (Losses) and OTTI
|
|
Net Gains (Losses) on Trust Investments
|
18
|
|
|
(10
|
)
|
|
8
|
|
|
71
|
|
|
(35
|
)
|
|
36
|
|
|
||||||
|
Total Available-for-Sale Securities
|
18
|
|
|
(10
|
)
|
|
8
|
|
|
71
|
|
|
(35
|
)
|
|
36
|
|
|
||||||||
|
Total
|
|
|
$
|
10
|
|
|
$
|
(7
|
)
|
|
$
|
3
|
|
|
$
|
43
|
|
|
$
|
(24
|
)
|
|
$
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Power
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||||||||||||||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
September 30, 2018
|
|
September 30, 2018
|
|
||||||||||||||||||||
|
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||||||||
|
|
|
|
|
Millions
|
|
||||||||||||||||||||||
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
(11
|
)
|
|
3
|
|
|
(8
|
)
|
|
(30
|
)
|
|
8
|
|
|
(22
|
)
|
|
||||||
|
Total Pension and OPEB Plans
|
|
(10
|
)
|
|
3
|
|
|
(7
|
)
|
|
(27
|
)
|
|
8
|
|
|
(19
|
)
|
|
||||||||
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Realized Gains (Losses) and OTTI
|
|
Net Gains (Losses) on Trust Investments
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(7
|
)
|
|
3
|
|
|
(4
|
)
|
|
||||||
|
Total Available-for-Sale Debt Securities
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(7
|
)
|
|
3
|
|
|
(4
|
)
|
|
||||||||
|
Total
|
|
|
|
$
|
(11
|
)
|
|
$
|
3
|
|
|
$
|
(8
|
)
|
|
$
|
(34
|
)
|
|
$
|
11
|
|
|
$
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Power
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||||||||||||||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
September 30, 2017
|
|
September 30, 2017
|
|
||||||||||||||||||||
|
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||||||||
|
|
|
|
|
Millions
|
|
||||||||||||||||||||||
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
(3
|
)
|
|
$
|
3
|
|
|
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
(11
|
)
|
|
5
|
|
|
(6
|
)
|
|
(32
|
)
|
|
14
|
|
|
(18
|
)
|
|
||||||
|
Total Pension and OPEB Plans
|
|
(9
|
)
|
|
4
|
|
|
(5
|
)
|
|
(26
|
)
|
|
11
|
|
|
(15
|
)
|
|
||||||||
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Realized Gains (Losses) and OTTI
|
|
Net Gains (Losses) on Trust Investments
|
|
19
|
|
|
(10
|
)
|
|
9
|
|
|
62
|
|
|
(32
|
)
|
|
30
|
|
|
||||||
|
Total Available-for-Sale Securities
|
|
19
|
|
|
(10
|
)
|
|
9
|
|
|
62
|
|
|
(32
|
)
|
|
30
|
|
|
||||||||
|
Total
|
|
|
|
$
|
10
|
|
|
$
|
(6
|
)
|
|
$
|
4
|
|
|
$
|
36
|
|
|
$
|
(21
|
)
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||||||||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
||||||||||||||||
|
EPS Numerator
(Millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net Income
|
$
|
412
|
|
|
$
|
412
|
|
|
$
|
395
|
|
|
$
|
395
|
|
|
$
|
1,239
|
|
|
$
|
1,239
|
|
|
$
|
618
|
|
|
$
|
618
|
|
|
|
EPS Denominator
(Millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Weighted Average Common Shares Outstanding
|
504
|
|
|
504
|
|
|
505
|
|
|
505
|
|
|
504
|
|
|
504
|
|
|
505
|
|
|
505
|
|
|
||||||||
|
Effect of Stock Based Compensation Awards
|
—
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
||||||||
|
Total Shares
|
504
|
|
|
507
|
|
|
505
|
|
|
507
|
|
|
504
|
|
|
507
|
|
|
505
|
|
|
507
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net Income
|
$
|
0.82
|
|
|
$
|
0.81
|
|
|
$
|
0.78
|
|
|
$
|
0.78
|
|
|
$
|
2.46
|
|
|
$
|
2.44
|
|
|
$
|
1.22
|
|
|
$
|
1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
Dividend Payments on Common Stock
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
Per Share
|
$
|
0.45
|
|
|
$
|
0.43
|
|
|
$
|
1.35
|
|
|
$
|
1.29
|
|
|
|
In Millions
|
$
|
227
|
|
|
$
|
217
|
|
|
$
|
682
|
|
|
$
|
652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Eliminations (B)
|
|
Consolidated Total
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Operating Revenues
|
$
|
1,595
|
|
|
$
|
868
|
|
|
$
|
151
|
|
|
$
|
(220
|
)
|
|
$
|
2,394
|
|
|
|
Net Income (Loss)
|
278
|
|
|
125
|
|
|
9
|
|
|
—
|
|
|
412
|
|
|
|||||
|
Gross Additions to Long-Lived Assets
|
766
|
|
|
253
|
|
|
4
|
|
|
—
|
|
|
1,023
|
|
|
|||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
$
|
4,826
|
|
|
$
|
3,038
|
|
|
$
|
421
|
|
|
$
|
(1,057
|
)
|
|
$
|
7,228
|
|
|
|
Net Income (Loss)
|
828
|
|
|
400
|
|
|
11
|
|
|
—
|
|
|
1,239
|
|
|
|||||
|
Gross Additions to Long-Lived Assets
|
2,213
|
|
|
800
|
|
|
15
|
|
|
—
|
|
|
3,028
|
|
|
|||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Operating Revenues
|
$
|
1,530
|
|
|
$
|
846
|
|
|
$
|
135
|
|
|
$
|
(257
|
)
|
|
$
|
2,254
|
|
|
|
Net Income (Loss)
|
246
|
|
|
136
|
|
|
13
|
|
|
—
|
|
|
395
|
|
|
|||||
|
Gross Additions to Long-Lived Assets
|
729
|
|
|
327
|
|
|
9
|
|
|
—
|
|
|
1,065
|
|
|
|||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
$
|
4,749
|
|
|
$
|
3,033
|
|
|
$
|
334
|
|
|
$
|
(1,129
|
)
|
|
$
|
6,987
|
|
|
|
Net Income (Loss)
|
753
|
|
|
(131
|
)
|
|
(4
|
)
|
|
—
|
|
|
618
|
|
|
|||||
|
Gross Additions to Long-Lived Assets
|
2,118
|
|
|
903
|
|
|
25
|
|
|
—
|
|
|
3,046
|
|
|
|||||
|
As of September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
$
|
30,694
|
|
|
$
|
12,681
|
|
|
$
|
2,249
|
|
|
$
|
(551
|
)
|
|
$
|
45,073
|
|
|
|
Investments in Equity Method Subsidiaries
|
—
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
|||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
$
|
28,554
|
|
|
$
|
12,418
|
|
|
$
|
2,666
|
|
|
$
|
(922
|
)
|
|
$
|
42,716
|
|
|
|
Investments in Equity Method Subsidiaries
|
—
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Includes amounts applicable to Energy Holdings and PSEG LI, which are below the quantitative threshold for separate disclosure as reportable segments. Other also includes amounts applicable to PSEG (parent corporation) and Services.
|
(B)
|
Intercompany eliminations primarily relate to intercompany transactions between PSE&G and Power. For a further discussion of the intercompany transactions between PSE&G and Power, see
Note 19. Related-Party Transactions
.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
Related-Party Transactions
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Billings from Affiliates:
|
|
|
|
|
|
|
|
|
||||||||
|
Net Billings from Power primarily through BGS and BGSS (A)
|
$
|
229
|
|
|
$
|
259
|
|
|
$
|
1,079
|
|
|
$
|
1,154
|
|
|
|
Administrative Billings from Services (B)
|
78
|
|
|
82
|
|
|
246
|
|
|
226
|
|
|
||||
|
Total Billings from Affiliates
|
$
|
307
|
|
|
$
|
341
|
|
|
$
|
1,325
|
|
|
$
|
1,380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
Related-Party Transactions
|
September 30, 2018
|
|
December 31, 2017
|
|
||||
|
|
Millions
|
|
||||||
|
Receivables from PSEG (C)
|
$
|
55
|
|
|
$
|
—
|
|
|
|
Payable to Power (A)
|
$
|
97
|
|
|
$
|
221
|
|
|
|
Payable to Services (B)
|
67
|
|
|
78
|
|
|
||
|
Payable to PSEG (C)
|
—
|
|
|
41
|
|
|
||
|
Accounts Payable—Affiliated Companies
|
$
|
164
|
|
|
$
|
340
|
|
|
|
Working Capital Advances to Services (D)
|
$
|
33
|
|
|
$
|
33
|
|
|
|
Long-Term Accrued Taxes Payable
|
$
|
67
|
|
|
$
|
91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
Related-Party Transactions
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Billings to Affiliates:
|
|
|
|
|
|
|
|
|
||||||||
|
Net Billings to PSE&G primarily through BGS and BGSS (A)
|
$
|
229
|
|
|
$
|
259
|
|
|
$
|
1,079
|
|
|
$
|
1,154
|
|
|
|
Billings from Affiliates:
|
|
|
|
|
|
|
|
|
||||||||
|
Administrative Billings from Services (B)
|
$
|
38
|
|
|
$
|
39
|
|
|
$
|
113
|
|
|
$
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
Related-Party Transactions
|
September 30, 2018
|
|
December 31, 2017
|
|
||||
|
|
Millions
|
|
||||||
|
Receivables from PSE&G (A)
|
$
|
97
|
|
|
$
|
221
|
|
|
|
Receivables from PSEG (C)
|
24
|
|
|
—
|
|
|
||
|
Accounts Receivable—Affiliated Companies
|
$
|
121
|
|
|
$
|
221
|
|
|
|
Payable to Services (B)
|
$
|
21
|
|
|
$
|
28
|
|
|
|
Payable to PSEG (C)
|
—
|
|
|
29
|
|
|
||
|
Accounts Payable—Affiliated Companies
|
$
|
21
|
|
|
$
|
57
|
|
|
|
Short-Term Loan to (from) Affiliate (E)
|
$
|
119
|
|
|
$
|
(281
|
)
|
|
|
Working Capital Advances to Services (D)
|
$
|
17
|
|
|
$
|
17
|
|
|
|
Long-Term Accrued Taxes Payable
|
$
|
1
|
|
|
$
|
52
|
|
|
|
|
|
|
|
|
(A)
|
PSE&G has entered into a requirements contract with Power under which Power provides the gas supply services needed to meet PSE&G’s BGSS and other contractual requirements. Power has also entered into contracts to supply energy, capacity and ancillary services to PSE&G through the BGS auction process. The rates in the BGS and BGSS contracts are prescribed by the BPU. In addition, Power and PSE&G provide certain technical services for each other generally at cost in compliance with FERC and BPU affiliate rules.
|
(B)
|
Services provides and bills administrative services to PSE&G and Power at cost. In addition, PSE&G and Power have other payables to Services, including amounts related to certain common costs, such as pension and OPEB costs, which Services pays on behalf of each of the operating companies.
|
(C)
|
PSEG files a consolidated federal income tax return with its affiliated companies. A tax allocation agreement exists between PSEG and each of its affiliated companies. The general operation of these agreements is that the subsidiary company will compute its taxable income on a stand-alone basis. If the result is a net tax liability, such amount shall be paid to PSEG. If there are net operating losses and/or tax credits, the subsidiary shall receive payment for the tax savings from PSEG to the extent that PSEG is able to utilize those benefits.
|
(D)
|
PSE&G and Power have advanced working capital to Services. The amounts are included in Other Noncurrent Assets on PSE&G’s and Power’s Condensed Consolidated Balance Sheets.
|
(E)
|
Power’s short-term loans with PSEG are for working capital and other short-term needs. Interest Income and Interest Expense relating to these short-term funding activities were immaterial.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
$
|
—
|
|
|
$
|
849
|
|
|
$
|
59
|
|
|
$
|
(40
|
)
|
|
$
|
868
|
|
|
|
Operating Expenses
|
2
|
|
|
733
|
|
|
61
|
|
|
(40
|
)
|
|
756
|
|
|
|||||
|
Operating Income (Loss)
|
(2
|
)
|
|
116
|
|
|
(2
|
)
|
|
—
|
|
|
112
|
|
|
|||||
|
Equity Earnings (Losses) of Subsidiaries
|
117
|
|
|
(7
|
)
|
|
5
|
|
|
(110
|
)
|
|
5
|
|
|
|||||
|
Net Gains (Losses) on Trust Investments
|
—
|
|
|
45
|
|
|
(1
|
)
|
|
—
|
|
|
44
|
|
|
|||||
|
Other Income (Deductions)
|
40
|
|
|
45
|
|
|
—
|
|
|
(71
|
)
|
|
14
|
|
|
|||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|||||
|
Interest Expense
|
(65
|
)
|
|
(28
|
)
|
|
(7
|
)
|
|
71
|
|
|
(29
|
)
|
|
|||||
|
Income Tax Benefit (Expense)
|
35
|
|
|
(64
|
)
|
|
4
|
|
|
—
|
|
|
(25
|
)
|
|
|||||
|
Net Income (Loss)
|
$
|
125
|
|
|
$
|
111
|
|
|
$
|
(1
|
)
|
|
$
|
(110
|
)
|
|
$
|
125
|
|
|
|
Comprehensive Income (Loss)
|
$
|
128
|
|
|
$
|
107
|
|
|
$
|
(1
|
)
|
|
$
|
(106
|
)
|
|
$
|
128
|
|
|
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
$
|
—
|
|
|
$
|
2,982
|
|
|
$
|
161
|
|
|
$
|
(105
|
)
|
|
$
|
3,038
|
|
|
|
Operating Expenses
|
5
|
|
|
2,493
|
|
|
162
|
|
|
(105
|
)
|
|
2,555
|
|
|
|||||
|
Operating Income (Loss)
|
(5
|
)
|
|
489
|
|
|
(1
|
)
|
|
—
|
|
|
483
|
|
|
|||||
|
Equity Earnings (Losses) of Subsidiaries
|
406
|
|
|
(14
|
)
|
|
12
|
|
|
(392
|
)
|
|
12
|
|
|
|||||
|
Net Gains (Losses) on Trust Investments
|
—
|
|
|
31
|
|
|
(1
|
)
|
|
—
|
|
|
30
|
|
|
|||||
|
Other Income (Deductions)
|
116
|
|
|
118
|
|
|
—
|
|
|
(196
|
)
|
|
38
|
|
|
|||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
—
|
|
|
10
|
|
|
1
|
|
|
—
|
|
|
11
|
|
|
|||||
|
Interest Expense
|
(161
|
)
|
|
(64
|
)
|
|
(18
|
)
|
|
196
|
|
|
(47
|
)
|
|
|||||
|
Income Tax Benefit (Expense)
|
44
|
|
|
(179
|
)
|
|
8
|
|
|
—
|
|
|
(127
|
)
|
|
|||||
|
Net Income (Loss)
|
$
|
400
|
|
|
$
|
391
|
|
|
$
|
1
|
|
|
$
|
(392
|
)
|
|
$
|
400
|
|
|
|
Comprehensive Income (Loss)
|
$
|
400
|
|
|
$
|
374
|
|
|
$
|
1
|
|
|
$
|
(375
|
)
|
|
$
|
400
|
|
|
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided By (Used In)
Operating Activities
|
$
|
(255
|
)
|
|
$
|
1,169
|
|
|
$
|
(26
|
)
|
|
$
|
117
|
|
|
$
|
1,005
|
|
|
|
Net Cash Provided By (Used In)
Investing Activities
|
$
|
(417
|
)
|
|
$
|
(1,132
|
)
|
|
$
|
(290
|
)
|
|
$
|
829
|
|
|
$
|
(1,010
|
)
|
|
|
Net Cash Provided By (Used In)
Financing Activities
|
$
|
672
|
|
|
$
|
(32
|
)
|
|
$
|
320
|
|
|
$
|
(946
|
)
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
$
|
—
|
|
|
$
|
829
|
|
|
$
|
46
|
|
|
$
|
(29
|
)
|
|
$
|
846
|
|
|
|
Operating Expenses
|
2
|
|
|
618
|
|
|
44
|
|
|
(29
|
)
|
|
635
|
|
|
|||||
|
Operating Income (Loss)
|
(2
|
)
|
|
211
|
|
|
2
|
|
|
—
|
|
|
211
|
|
|
|||||
|
Equity Earnings (Losses) of Subsidiaries
|
143
|
|
|
(3
|
)
|
|
3
|
|
|
(140
|
)
|
|
3
|
|
|
|||||
|
Net Gains (Losses) on Trust Investments
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
|||||
|
Other Income (Deductions)
|
24
|
|
|
26
|
|
|
(2
|
)
|
|
(37
|
)
|
|
11
|
|
|
|||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
|||||
|
Interest Expense
|
(32
|
)
|
|
(12
|
)
|
|
(5
|
)
|
|
37
|
|
|
(12
|
)
|
|
|||||
|
Income Tax Benefit (Expense)
|
3
|
|
|
(103
|
)
|
|
2
|
|
|
—
|
|
|
(98
|
)
|
|
|||||
|
Net Income (Loss)
|
$
|
136
|
|
|
$
|
140
|
|
|
$
|
—
|
|
|
$
|
(140
|
)
|
|
$
|
136
|
|
|
|
Comprehensive Income (Loss)
|
$
|
156
|
|
|
$
|
154
|
|
|
$
|
—
|
|
|
$
|
(154
|
)
|
|
$
|
156
|
|
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
$
|
—
|
|
|
$
|
2,983
|
|
|
$
|
145
|
|
|
$
|
(95
|
)
|
|
$
|
3,033
|
|
|
|
Operating Expenses
|
4
|
|
|
3,268
|
|
|
139
|
|
|
(95
|
)
|
|
3,316
|
|
|
|||||
|
Operating Income (Loss)
|
(4
|
)
|
|
(285
|
)
|
|
6
|
|
|
—
|
|
|
(283
|
)
|
|
|||||
|
Equity Earnings (Losses) of Subsidiaries
|
(111
|
)
|
|
(8
|
)
|
|
11
|
|
|
119
|
|
|
11
|
|
|
|||||
|
Net Gains (Losses) on Trust Investments
|
3
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
|||||
|
Other Income (Deductions)
|
67
|
|
|
66
|
|
|
—
|
|
|
(99
|
)
|
|
34
|
|
|
|||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
|||||
|
Interest Expense
|
(96
|
)
|
|
(30
|
)
|
|
(14
|
)
|
|
99
|
|
|
(41
|
)
|
|
|||||
|
Income Tax Benefit (Expense)
|
10
|
|
|
68
|
|
|
2
|
|
|
—
|
|
|
80
|
|
|
|||||
|
Net Income (Loss)
|
$
|
(131
|
)
|
|
$
|
(124
|
)
|
|
$
|
5
|
|
|
$
|
119
|
|
|
$
|
(131
|
)
|
|
|
Comprehensive Income (Loss)
|
$
|
(72
|
)
|
|
$
|
(80
|
)
|
|
$
|
5
|
|
|
$
|
75
|
|
|
$
|
(72
|
)
|
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided By (Used In)
Operating Activities
|
$
|
(55
|
)
|
|
$
|
1,159
|
|
|
$
|
142
|
|
|
$
|
3
|
|
|
$
|
1,249
|
|
|
|
Net Cash Provided By (Used In)
Investing Activities
|
$
|
738
|
|
|
$
|
(289
|
)
|
|
$
|
(343
|
)
|
|
$
|
(990
|
)
|
|
$
|
(884
|
)
|
|
|
Net Cash Provided By (Used In)
Financing Activities
|
$
|
(683
|
)
|
|
$
|
(869
|
)
|
|
$
|
211
|
|
|
$
|
987
|
|
|
$
|
(354
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
As of September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
$
|
4,497
|
|
|
$
|
1,353
|
|
|
$
|
302
|
|
|
$
|
(4,776
|
)
|
|
$
|
1,376
|
|
|
|
Property, Plant and Equipment, net
|
55
|
|
|
5,074
|
|
|
3,740
|
|
|
—
|
|
|
8,869
|
|
|
|||||
|
Investment in Subsidiaries
|
5,086
|
|
|
1,124
|
|
|
—
|
|
|
(6,210
|
)
|
|
—
|
|
|
|||||
|
Noncurrent Assets
|
245
|
|
|
2,302
|
|
|
106
|
|
|
(217
|
)
|
|
2,436
|
|
|
|||||
|
Total Assets
|
$
|
9,883
|
|
|
$
|
9,853
|
|
|
$
|
4,148
|
|
|
$
|
(11,203
|
)
|
|
$
|
12,681
|
|
|
|
Current Liabilities
|
$
|
616
|
|
|
$
|
3,030
|
|
|
$
|
1,999
|
|
|
$
|
(4,776
|
)
|
|
$
|
869
|
|
|
|
Noncurrent Liabilities
|
466
|
|
|
2,129
|
|
|
633
|
|
|
(217
|
)
|
|
3,011
|
|
|
|||||
|
Long-Term Debt
|
2,834
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,834
|
|
|
|||||
|
Member’s Equity
|
5,967
|
|
|
4,694
|
|
|
1,516
|
|
|
(6,210
|
)
|
|
5,967
|
|
|
|||||
|
Total Liabilities and Member’s Equity
|
$
|
9,883
|
|
|
$
|
9,853
|
|
|
$
|
4,148
|
|
|
$
|
(11,203
|
)
|
|
$
|
12,681
|
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
$
|
4,327
|
|
|
$
|
1,500
|
|
|
$
|
200
|
|
|
$
|
(4,686
|
)
|
|
$
|
1,341
|
|
|
|
Property, Plant and Equipment, net
|
54
|
|
|
5,778
|
|
|
2,764
|
|
|
—
|
|
|
8,596
|
|
|
|||||
|
Investment in Subsidiaries
|
4,844
|
|
|
404
|
|
|
—
|
|
|
(5,248
|
)
|
|
—
|
|
|
|||||
|
Noncurrent Assets
|
100
|
|
|
2,349
|
|
|
110
|
|
|
(78
|
)
|
|
2,481
|
|
|
|||||
|
Total Assets
|
$
|
9,325
|
|
|
$
|
10,031
|
|
|
$
|
3,074
|
|
|
$
|
(10,012
|
)
|
|
$
|
12,418
|
|
|
|
Current Liabilities
|
$
|
689
|
|
|
$
|
3,586
|
|
|
$
|
1,846
|
|
|
$
|
(4,686
|
)
|
|
$
|
1,435
|
|
|
|
Noncurrent Liabilities
|
533
|
|
|
1,966
|
|
|
459
|
|
|
(78
|
)
|
|
2,880
|
|
|
|||||
|
Long-Term Debt
|
2,136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,136
|
|
|
|||||
|
Member’s Equity
|
5,967
|
|
|
4,479
|
|
|
769
|
|
|
(5,248
|
)
|
|
5,967
|
|
|
|||||
|
Total Liabilities and Member’s Equity
|
$
|
9,325
|
|
|
$
|
10,031
|
|
|
$
|
3,074
|
|
|
$
|
(10,012
|
)
|
|
$
|
12,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)
|
•
|
PSE&G
—which is a public utility engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the Federal Energy Regulatory Commission (FERC). PSE&G also invests in solar generation projects and energy efficiency and related programs in New Jersey, which are regulated by the BPU, and
|
•
|
Power
—which is a multi-regional energy supply company that integrates the operations of its merchant nuclear and fossil generating assets with its power marketing businesses and fuel supply functions through competitive energy sales in well-developed energy markets primarily in the Northeast and Mid-Atlantic United States through its principal direct wholly owned subsidiaries. In addition, Power owns and operates solar generation in various states. Power’s subsidiaries are subject to regulation by FERC, the Nuclear Regulatory Commission (NRC), the Environmental Protection Agency (EPA) and the states in which they operate.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
Earnings (Losses)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
PSE&G
|
$
|
278
|
|
|
$
|
246
|
|
|
$
|
828
|
|
|
$
|
753
|
|
|
|
Power (A)
|
125
|
|
|
136
|
|
|
400
|
|
|
(131
|
)
|
|
||||
|
Other (B)
|
9
|
|
|
13
|
|
|
11
|
|
|
(4
|
)
|
|
||||
|
PSEG Net Income
|
$
|
412
|
|
|
$
|
395
|
|
|
$
|
1,239
|
|
|
$
|
618
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
PSEG Net Income Per Share (Diluted)
|
$
|
0.81
|
|
|
$
|
0.78
|
|
|
$
|
2.44
|
|
|
$
|
1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Includes after-tax expenses of $5 million and $568 million in the three months and nine months ended September 30, 2017, respectively, related to the early retirement of Power’s Hudson and Mercer coal/gas generation plants. See Item 1.
Note 4. Early Plant Retirements
for additional information.
|
(B)
|
Other includes after-tax activities at the parent company, PSEG LI, and Energy Holdings as well as intercompany eliminations. Energy Holdings recorded after-tax charges related to its investments in NRG REMA, LLC’s (REMA) leveraged leases of $14 million and $45 million in the nine months ended September 30, 2018 and 2017, respectively. See Item 1.
Note 7. Financing Receivables
for additional information.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
Millions, after tax
|
|
||||||||||||||
|
NDT Fund Income (Expense) (A) (B)
|
$
|
27
|
|
|
$
|
10
|
|
|
$
|
16
|
|
|
$
|
32
|
|
|
|
Non-Trading MTM Gains (Losses) (C)
|
$
|
(96
|
)
|
|
$
|
(27
|
)
|
|
$
|
(59
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
NDT Fund Income (Expense) includes gains and losses on NDT securities which are recorded in Net Gains (Losses) on Trust Investments. See Item 1.
Note 8. Trust Investments
for additional information. NDT Fund Income (Expense) also includes interest and dividend income and other costs related to the NDT Fund recorded in Other Income (Deductions), interest accretion expense on Power’s nuclear Asset Retirement Obligation (ARO) recorded in Operation and Maintenance (O&M) Expense and the depreciation related to the ARO asset recorded in Depreciation and Amortization (D&A) Expense.
|
(B)
|
Net of tax (expense) benefit of
$(16) million
and
$(12) million
for the
three
months and
$(12) million
and
$(37) million
for the
nine months
ended
September 30, 2018
and
2017
, respectively.
|
(C)
|
Net of tax (expense) benefit of
$37 million
and
$19 million
for the
three
months and
$23 million
and
$0 million
for the
nine months
ended
September 30, 2018
and
2017
, respectively.
|
•
|
higher earnings due to continued investment in transmission and distribution clause programs,
|
•
|
the favorable impact at Power from the lower federal tax rate effective January 1, 2018 and remeasurement of uncertain tax positions and associated interest in connection with the nuclear carryback claim and 2011 and 2012 federal tax audit, and
|
•
|
higher volumes of electricity sold in the PJM region generated by our new Keys and Sewaren combined cycle facilities,
|
•
|
largely offset by higher MTM net losses in 2018, and
|
•
|
higher generation costs driven by increased volumes of gas purchased at higher average prices in the PJM region.
|
•
|
accelerated depreciation in 2017 related to early retirement of our Hudson and Mercer coal/gas generation units,
|
•
|
the favorable impact at Power from the lower federal tax rate effective January 1, 2018 and remeasurement of uncertain tax positions and associated interest in connection with the nuclear carryback claim and 2011 and 2012 federal tax audit,
|
•
|
higher earnings due to continued investment in transmission and distribution clause programs,
|
•
|
higher volumes of electricity sold under wholesale load contracts in the PJM region, and
|
•
|
lower charges in 2018 related to leveraged lease investments (see Item 1. Note 7. Financing Receivables),
|
•
|
partially offset by MTM losses in 2018,
|
•
|
higher fuel generation costs,
|
•
|
and lower volumes of electricity sold at lower prices under our BGS contracts.
|
•
|
utility achieved continued strong reliability and customer satisfaction results, as well as comprehensive storm preparation and restoration efforts, and ongoing cost control,
|
•
|
diverse fuel mix and dispatch flexibility allowed us to generate approximately
42
terawatt hours while addressing fuel availability and price volatility, and
|
•
|
total nuclear fleet achieved a capacity factor of
92.9%
.
|
•
|
maintained sufficient liquidity,
|
•
|
maintained solid investment grade credit ratings, and
|
•
|
increased our indicative annual dividend for
2018
to
$1.80
per share.
|
•
|
made additional investments in T&D infrastructure projects,
|
•
|
continued to execute our GSMP I, Energy Efficiency and other existing BPU-approved utility programs,
|
•
|
received approval for our GSMP II program and filed our proposed ES II and CEF programs, and
|
•
|
commenced commercial operation of Sewaren 7 and Keys generation facilities and continued construction of our BH5 generation project, which is targeted for commercial operation in mid-2019.
|
•
|
focus on controlling costs while maintaining safety and reliability and complying with applicable standards and requirements,
|
•
|
successfully manage our energy obligations and re-contract our open supply positions in response to changes in prices and demand,
|
•
|
obtain approval of and execute our utility capital investment program, including ES II, GSMP II, our CEF program and other investments for growth that yield contemporaneous and reasonable risk-adjusted returns, while enhancing the resiliency of our infrastructure and maintaining the reliability of the service we provide to our customers,
|
•
|
effectively manage construction of our BH5 and other generation projects,
|
•
|
advocate for measures to ensure the implementation by PJM and FERC of market design and transmission planning rules that continue to promote fair and efficient electricity markets,
|
•
|
engage multiple stakeholders, including regulators, government officials, customers and investors, and
|
•
|
successfully operate the LIPA T&D system and manage LIPA’s fuel supply and generation dispatch obligations.
|
•
|
regulatory and political uncertainty, both with regard to future energy policy, design of energy and capacity markets, transmission policy and environmental regulation, as well as with respect to the outcome of any legal, regulatory or other proceedings,
|
•
|
applying to the BPU to select our New Jersey nuclear generation units to receive payments under the ZEC program,
|
•
|
the continuing impacts of the Tax Act and changes in state tax laws, and
|
•
|
the impact of reductions in demand and lower natural gas and electricity prices and increasing environmental compliance costs.
|
•
|
the acquisition, construction or disposition of T&D facilities, clean energy investments and/or generation projects, in each case including offshore wind opportunities,
|
•
|
the disposition or reorganization of our merchant generation business or other existing businesses or the acquisition or development of new businesses,
|
•
|
the expansion of our geographic footprint, and
|
•
|
investments in capital improvements and additions, including the installation of environmental upgrades and retrofits, improvements to system resiliency, modernizing existing infrastructure and participation in transmission projects through FERC’s “open window” solicitation process.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
Nine Months Ended
|
|
Increase/
(Decrease)
|
|
||||||||||||||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018 vs. 2017
|
|
2018
|
|
2017
|
|
2018 vs. 2017
|
|
||||||||||||||||||
|
|
Millions
|
|
Millions
|
|
%
|
|
Millions
|
|
Millions
|
|
%
|
|
||||||||||||||||||
|
Operating Revenues
|
$
|
2,394
|
|
|
$
|
2,254
|
|
|
$
|
140
|
|
|
6
|
|
|
$
|
7,228
|
|
|
$
|
6,987
|
|
|
$
|
241
|
|
|
3
|
|
|
|
Energy Costs
|
804
|
|
|
616
|
|
|
188
|
|
|
31
|
|
|
2,356
|
|
|
2,072
|
|
|
284
|
|
|
14
|
|
|
||||||
|
Operation and Maintenance
|
742
|
|
|
693
|
|
|
49
|
|
|
7
|
|
|
2,221
|
|
|
2,128
|
|
|
93
|
|
|
4
|
|
|
||||||
|
Depreciation and Amortization
|
294
|
|
|
252
|
|
|
42
|
|
|
17
|
|
|
854
|
|
|
1,721
|
|
|
(867
|
)
|
|
(50
|
)
|
|
||||||
|
Income from Equity Method Investments
|
5
|
|
|
3
|
|
|
2
|
|
|
67
|
|
|
12
|
|
|
11
|
|
|
1
|
|
|
9
|
|
|
||||||
|
Net Gains (Losses) on Trust Investments
|
45
|
|
|
18
|
|
|
27
|
|
|
N/A
|
|
|
31
|
|
|
71
|
|
|
(40
|
)
|
|
(56
|
)
|
|
||||||
|
Other Income (Deductions)
|
33
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|
98
|
|
|
1
|
|
|
1
|
|
|
||||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
19
|
|
|
—
|
|
|
19
|
|
|
N/A
|
|
|
57
|
|
|
1
|
|
|
56
|
|
|
N/A
|
|
|
||||||
|
Interest Expense
|
127
|
|
|
100
|
|
|
27
|
|
|
27
|
|
|
341
|
|
|
289
|
|
|
52
|
|
|
18
|
|
|
||||||
|
Income Tax Expense
|
117
|
|
|
252
|
|
|
(135
|
)
|
|
(54
|
)
|
|
416
|
|
|
340
|
|
|
76
|
|
|
22
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
Nine Months Ended
|
|
Increase/
(Decrease)
|
|
||||||||||||||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018 vs. 2017
|
|
2018
|
|
2017
|
|
2018 vs. 2017
|
|
||||||||||||||||||
|
|
Millions
|
|
Millions
|
|
%
|
|
Millions
|
|
Millions
|
|
%
|
|
||||||||||||||||||
|
Operating Revenues
|
$
|
1,595
|
|
|
$
|
1,530
|
|
|
$
|
65
|
|
|
4
|
|
|
$
|
4,826
|
|
|
$
|
4,749
|
|
|
$
|
77
|
|
|
2
|
|
|
|
Energy Costs
|
593
|
|
|
543
|
|
|
50
|
|
|
9
|
|
|
1,863
|
|
|
1,793
|
|
|
70
|
|
|
4
|
|
|
||||||
|
Operation and Maintenance
|
389
|
|
|
357
|
|
|
32
|
|
|
9
|
|
|
1,133
|
|
|
1,086
|
|
|
47
|
|
|
4
|
|
|
||||||
|
Depreciation and Amortization
|
192
|
|
|
169
|
|
|
23
|
|
|
14
|
|
|
569
|
|
|
506
|
|
|
63
|
|
|
12
|
|
|
||||||
|
Net Gains (Losses) on Trust Investments
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
N/A
|
|
|
||||||
|
Other Income (Deductions)
|
21
|
|
|
22
|
|
|
(1
|
)
|
|
(5
|
)
|
|
61
|
|
|
65
|
|
|
(4
|
)
|
|
(6
|
)
|
|
||||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
14
|
|
|
(2
|
)
|
|
16
|
|
|
N/A
|
|
|
44
|
|
|
(5
|
)
|
|
49
|
|
|
N/A
|
|
|
||||||
|
Interest Expense
|
83
|
|
|
79
|
|
|
4
|
|
|
5
|
|
|
246
|
|
|
223
|
|
|
23
|
|
|
10
|
|
|
||||||
|
Income Tax Expense
|
95
|
|
|
156
|
|
|
(61
|
)
|
|
(39
|
)
|
|
292
|
|
|
450
|
|
|
(158
|
)
|
|
(35
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Transmission, electric distribution and gas distribution revenue requirements were
$78 million
lower as a result of rate reductions due to the Tax Act which reduced the corporate income tax rate. This decrease is offset in Income Tax Expense.
|
•
|
Gas distribution revenues
decreased
$1 million
due primarily to a
$2 million
decrease from
lower sales volumes
and a
$1 million
decrease from ES I investments, partially offset by a
$2 million
increase from the inclusion of the GSMP I in base rates.
|
•
|
Electric distribution revenues
increased
$45 million
due to
$33 million
in
higher sales volumes
, a
$10 million
increase from higher ES I investments in base rates and
higher
Green Program Recovery Charges (GPRC) of
$2 million
.
|
•
|
Transmission revenues were
$42 million
higher
due to revenue requirements calculated through our transmission formula rate, primarily to recover increased investments.
|
•
|
Electric commodity revenues
increased
$47 million
due to
$79 million
in higher BGS sales volumes, partially offset by
$32 million
from lower BGS prices.
|
•
|
Gas commodity revenues
increased
$3 million
due primarily to higher BGSS sales prices of
$4 million
, partially offset by
lower
BGSS sales volumes of $
1 million
.
|
•
|
Transmission, electric distribution and gas distribution revenue requirements were
$207 million
lower as a result of rate reductions due to the Tax Act which reduced the corporate income tax rate. This decrease is offset in Income Tax Expense.
|
•
|
Transmission revenues were
$122 million
higher
due to higher revenue requirements calculated through our transmission formula rate, primarily to recover increased investments.
|
•
|
Electric distribution revenues
increased
$52 million
due to
$36 million
in
higher sales volumes
and a
$16 million
increase from the inclusion of increased ES I investments in base rates.
|
•
|
Gas distribution revenues
increased
$42 million
due primarily to a
$44 million
increase due to
higher sales volumes
, a
$24 million
increase from the inclusion of the GSMP I in base rates and a
$3 million
increase in GPRC collections. These increases were partially offset by a
$29 million
decrease in WNC collections.
|
•
|
Electric commodity revenues
increased
$77 million
due primarily to
$127 million
in
higher BGS sales volumes
and a
$3 million
increase from sales of solar renewable energy credits, partially offset by
$53 million
in
lower BGS prices
.
|
•
|
Gas commodity revenues
decreased
$7 million
due to
lower
BGSS prices of
$47 million
, partially offset by
higher
BGSS sales volumes of
$40 million
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
Nine Months Ended
|
|
Increase/
(Decrease)
|
|
||||||||||||||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
|
2018 vs. 2017
|
|
2018
|
|
2017
|
|
2018 vs. 2017
|
|
|||||||||||||||||
|
|
Millions
|
|
Millions
|
|
%
|
|
Millions
|
|
Millions
|
|
%
|
|
||||||||||||||||||
|
Operating Revenues
|
$
|
868
|
|
|
$
|
846
|
|
|
$
|
22
|
|
|
3
|
|
|
$
|
3,038
|
|
|
$
|
3,033
|
|
|
$
|
5
|
|
|
—
|
|
|
|
Energy Costs
|
431
|
|
|
330
|
|
|
101
|
|
|
31
|
|
|
1,550
|
|
|
1,408
|
|
|
142
|
|
|
10
|
|
|
||||||
|
Operation and Maintenance
|
231
|
|
|
229
|
|
|
2
|
|
|
1
|
|
|
745
|
|
|
717
|
|
|
28
|
|
|
4
|
|
|
||||||
|
Depreciation and Amortization
|
94
|
|
|
76
|
|
|
18
|
|
|
24
|
|
|
260
|
|
|
1,191
|
|
|
(931
|
)
|
|
(78
|
)
|
|
||||||
|
Income from Equity Method Investments
|
5
|
|
|
3
|
|
|
2
|
|
|
67
|
|
|
12
|
|
|
11
|
|
|
1
|
|
|
9
|
|
|
||||||
|
Net Gains (Losses) on Trust Investments
|
44
|
|
|
19
|
|
|
25
|
|
|
N/A
|
|
|
30
|
|
|
62
|
|
|
(32
|
)
|
|
(52
|
)
|
|
||||||
|
Other Income (Deductions)
|
14
|
|
|
11
|
|
|
3
|
|
|
27
|
|
|
38
|
|
|
34
|
|
|
4
|
|
|
12
|
|
|
||||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
4
|
|
|
2
|
|
|
2
|
|
|
100
|
|
|
11
|
|
|
6
|
|
|
5
|
|
|
83
|
|
|
||||||
|
Interest Expense
|
29
|
|
|
12
|
|
|
17
|
|
|
N/A
|
|
|
47
|
|
|
41
|
|
|
6
|
|
|
15
|
|
|
||||||
|
Income Tax Expense (Benefit)
|
25
|
|
|
98
|
|
|
(73
|
)
|
|
(74
|
)
|
|
127
|
|
|
(80
|
)
|
|
207
|
|
|
N/A
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
a decrease of $84 million due to higher net MTM losses in 2018 as compared to 2017. Of this amount, $136 million was due to changes in forward power prices, partially offset by $52 million due to lower losses on positions reclassified to realized upon settlement this year as compared to last year, and
|
•
|
a net decrease of $14 million in electricity sold under our BGS contracts due primarily to lower prices,
|
•
|
partially offset by a net increase of $48 million in energy sales due primarily to higher net volumes sold, which includes the commencement of commercial operations of Keys and Sewaren 7, partially offset by lower average realized prices in the PJM region,
|
•
|
an increase of $41 million due to higher volumes of electricity sold under wholesale load contracts primarily in the PJM region, and
|
•
|
a net increase of $8 million in capacity revenues due primarily to increases in cleared capacity and auction prices in the PJM region.
|
•
|
an $11 million increase due to Keys and Sewaren 7 fossil stations placed into service, and
|
•
|
a $6 million increase due primarily to a higher nuclear asset base from increased capitalized asset retirement costs.
|
•
|
an increase of $40 million related to sales to third parties due primarily to an increase in sales volumes, and
|
•
|
a net increase of $31 million in sales under the BGSS contract, of which $43 million was due to an increase in sales volumes due to colder average temperatures during the 2018 heating season, partially offset by $12 million due to lower average sales prices,
|
•
|
partially offset by a decrease of $17 million due to net MTM losses in 2018 compared to net gains in 2017.
|
•
|
a decrease of $73 million due to higher net MTM losses in 2018 as compared to 2017. Of this amount, there was a $214 million decrease due to changes in forward prices, partially offset by $141 million in gains on positions reclassified to realized upon settlement this year as compared to last year,
|
•
|
a decrease of $43 million in electricity sold under our BGS contracts due primarily to lower prices, and
|
•
|
a net decrease of $39 million in energy sales due primarily to lower average realized prices in the PJM region partially offset by higher net volumes in PJM, which includes the commencement of commercial operations of Keys and Sewaren 7, and higher average prices in the New England (NE) and New York (NY) regions,
|
•
|
partially offset by a net increase of $77 million due primarily to higher volumes of electricity sold under wholesale load contracts in the PJM region, partially offset by lower volumes of electricity sold under wholesale load contracts in the NE region,
|
•
|
a net increase of $16 million in capacity revenues due primarily to increases in cleared capacity and auction prices in the PJM and NE regions, and
|
•
|
a net increase of $7 million due to higher sales related to new solar projects.
|
•
|
higher fuel costs of $109 million reflecting utilization of higher volumes of gas and oil in the PJM region, due primarily to the commencement of commercial operations of Keys and Sewaren 7, coupled with higher prices of natural gas in the PJM and NY regions and higher coal costs in the PJM and NE regions,
|
•
|
partially offset by a net decrease of $24 million due primarily to a decrease in the volume of energy purchased in the NE region to serve load obligations, and
|
•
|
a decrease of $10 million due to MTM gains in 2018 as compared to losses in 2017 due to changes in forward prices.
|
•
|
a net increase of $38 million related to sales under the BGSS contract due primarily to increased volumes sold due to colder average temperatures during the 2018 heating season, partially offset by lower average gas costs, and
|
•
|
a net increase of $32 million related to sales to third parties due primarily to an increase in the volume of gas purchased, partially offset by lower average gas costs.
|
•
|
$964 million of higher depreciation in 2017 for Hudson and Mercer due to the early retirement of those units,
|
•
|
partially offset by a $15 million increase in 2018 due primarily to a higher nuclear asset base from increased capitalized asset retirement costs, and
|
•
|
a $14 million increase due to Keys and Sewaren 7 fossil stations placed into service.
|
|
|
|
|
|
|
|
|
|
||||||
|
Company/Facility
|
|
As of September 30, 2018
|
|
||||||||||
|
Total
Facility
|
|
Usage
|
|
Available
Liquidity
|
|
||||||||
|
|
|
Millions
|
|
||||||||||
|
PSEG
|
|
$
|
1,500
|
|
|
$
|
393
|
|
|
$
|
1,107
|
|
|
|
PSE&G
|
|
600
|
|
|
56
|
|
|
544
|
|
|
|||
|
Power
|
|
2,200
|
|
|
213
|
|
|
1,987
|
|
|
|||
|
Total
|
|
$
|
4,300
|
|
|
$
|
662
|
|
|
$
|
3,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody’s (A)
|
|
S&P (B)
|
|
|
PSEG
|
|
|
|
|
|
|
Outlook
|
|
Stable
|
|
Stable
|
|
|
Senior Notes
|
|
Baa1
|
|
BBB
|
|
|
Commercial Paper
|
|
P2
|
|
A2
|
|
|
PSE&G
|
|
|
|
|
|
|
Outlook
|
|
Stable
|
|
Stable
|
|
|
Mortgage Bonds
|
|
Aa3
|
|
A
|
|
|
Commercial Paper
|
|
P1
|
|
A2
|
|
|
Power
|
|
|
|
|
|
|
Outlook
|
|
Stable
|
|
Stable
|
|
|
Senior Notes
|
|
Baa1
|
|
BBB+
|
|
|
|
|
|
|
|
|
(A)
|
Moody’s ratings range from Aaa (highest) to C (lowest) for long-term securities and P1 (highest) to NP (lowest) for short-term securities.
|
(B)
|
S&P ratings range from AAA (highest) to D (lowest) for long-term securities and A1 (highest) to D (lowest) for short-term securities.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
|
|
|
|
||||
|
|
|
MTM VaR
|
|
||||||
|
|
|
Three Months Ended September 30, 2018
|
|
Year Ended December 31, 2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
95% Confidence Level, Loss could exceed VaR one day in 20 days
|
|
|
|
|
|
||||
|
Period End
|
|
$
|
10
|
|
|
$
|
39
|
|
|
|
Average for the Period
|
|
$
|
7
|
|
|
$
|
10
|
|
|
|
High
|
|
$
|
11
|
|
|
$
|
39
|
|
|
|
Low
|
|
$
|
6
|
|
|
$
|
5
|
|
|
|
99.5% Confidence Level, Loss could exceed VaR one day in 200 days
|
|
|
|
|
|
||||
|
Period End
|
|
$
|
16
|
|
|
$
|
60
|
|
|
|
Average for the Period
|
|
$
|
11
|
|
|
$
|
15
|
|
|
|
High
|
|
$
|
17
|
|
|
$
|
60
|
|
|
|
Low
|
|
$
|
9
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 6.
|
EXHIBITS
|
a. PSEG:
|
|
|
|
||
|
||
|
||
|
||
|
||
Exhibit 101.INS:
|
|
XBRL Instance Document
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Extension Schema
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Document
|
|
|
|
b. PSE&G:
|
|
|
|
||
|
||
|
||
|
||
|
||
Exhibit 101.INS:
|
|
XBRL Instance Document
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Extension Schema
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Document
|
|
|
|
c. Power:
|
|
|
|
||
|
||
|
||
|
||
|
||
Exhibit 101.INS:
|
|
XBRL Instance Document
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Extension Schema
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Document
|
P
UBLIC
S
ERVICE
E
NTERPRISE
G
ROUP
I
NCORPORATED
|
|
(Registrant)
|
|
|
|
By:
|
/
S
/ S
TUART
J. B
LACK
|
|
Stuart J. Black
Vice President and Controller
(Principal Accounting Officer)
|
P
UBLIC
S
ERVICE
E
LECTRIC
A
ND
G
AS
C
OMPANY
|
|
(Registrant)
|
|
|
|
By:
|
/
S
/ S
TUART
J. B
LACK
|
|
Stuart J. Black
Vice President and Controller
(Principal Accounting Officer)
|
PSEG P
OWER
LLC
|
|
(Registrant)
|
|
|
|
By:
|
/
S
/ S
TUART
J. B
LACK
|
|
Stuart J. Black
Vice President and Controller
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|