These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission
File Number
|
|
Registrants, State of Incorporation,
Address, and Telephone Number
|
|
I.R.S. Employer
Identification No.
|
|
001-09120
|
|
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
(A New Jersey Corporation)
80 Park Plaza
Newark, New Jersey 07102
973 430-7000
|
|
22-2625848
|
|
001-00973
|
|
PUBLIC SERVICE ELECTRIC AND GAS COMPANY
(A New Jersey Corporation)
80 Park Plaza
Newark, New Jersey 07102
973 430-7000
|
|
22-1212800
|
|
001-34232
|
|
PSEG POWER LLC
(A Delaware Limited Liability Company)
80 Park Plaza
Newark, New Jersey 07102
973 430-7000
|
|
22-3663480
|
|
Public Service Enterprise Group Incorporated
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
Public Service Electric and Gas Company
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
PSEG Power LLC
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
Registrant
|
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange
On Which Registered
|
|
Public Service Enterprise
Group Incorporated
|
|
Common Stock without par value
|
|
PEG
|
|
New York Stock Exchange
|
|
|
|
First and Refunding Mortgage Bonds
|
|
|
|
|
|
Public Service Electric
and Gas Company
|
|
9
1/4% Series CC, due 2021
|
|
PEG21
|
|
New York Stock Exchange
|
|
|
8%, due 2037
|
|
PEG37D
|
|
New York Stock Exchange
|
|
|
|
|
5%, due 2037
|
|
PEG37J
|
|
New York Stock Exchange
|
|
|
|
|
|
|
|
|
|
PSEG Power LLC
|
|
8
5/8% Senior Notes, due 2031
|
|
PEG31
|
|
New York Stock Exchange
|
|
|
|
Page
|
|
FILING FORMAT
|
||
|
PART I. FINANCIAL INFORMATION
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
||
|
|
||
|
|
||
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
Note 1. Organization
, Basis of Presentation and Significant Accounting Policies
|
|
|
|
Note 2. Recent Accounting Standards
|
|
|
|
Note 3. Revenues
|
|
|
|
Note 4. Early Plant Retirements
|
|
|
|
Note 5. Variable Interest Entity (VIE)
|
|
|
|
Note 6. Rate Filings
|
|
|
|
Note 7. Leases
|
|
|
|
Note 8. Financing Receivables
|
|
|
|
Note 9. Trust Investments
|
|
|
|
Note 10. Pension and Other Postretirement Benefits (OPEB)
|
|
|
|
Note 11. Commitments and Contingent Liabilities
|
|
|
|
Note 12. Debt and Credit Facilities
|
|
|
|
Note 13. Financial Risk Management Activities
|
|
|
|
Note 14. Fair Value Measurements
|
|
|
|
Note 15. Other Income (Deductions)
|
|
|
|
Note 16. Income Taxes
|
|
|
|
Note 17. Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
|
|
Note 18. Earnings Per Share (EPS) and Dividends
|
|
|
|
Note 19. Financial Information by Business Segment
|
|
|
|
Note 20. Related-Party Transactions
|
|
|
|
Note 21. Guarantees of Debt
|
|
|
Item 2.
|
||
|
|
Executive Overview of 2019 and Future Outlook
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
||
|
•
|
fluctuations in wholesale power and natural gas markets, including the potential impacts on the economic viability of our generation units;
|
|
•
|
our ability to obtain adequate fuel supply;
|
|
•
|
any inability to manage our energy obligations with available supply;
|
|
•
|
PSE&G’s proposed investment programs may not be fully approved by regulators and its capital investment may be lower than planned;
|
|
•
|
increases in competition in wholesale energy and capacity markets;
|
|
•
|
changes in technology related to energy generation, distribution and consumption and customer usage patterns;
|
|
•
|
economic downturns;
|
|
•
|
third-party credit risk relating to our sale of generation output and purchase of fuel;
|
|
•
|
adverse performance of our decommissioning and defined benefit plan trust fund investments and changes in funding requirements;
|
|
•
|
changes in state and federal legislation and regulations, and PSE&G’s ability to recover costs and earn returns on authorized investments;
|
|
•
|
the impact of any future rate proceedings;
|
|
•
|
risks associated with our ownership and operation of nuclear facilities, including regulatory risks, such as compliance with the Atomic Energy Act and trade control, environmental and other regulations, as well as financial, environmental and health and safety risks;
|
|
•
|
the impact on our New Jersey nuclear plants if such plants are not selected to participate in future Zero Emission Certificate (ZEC) programs or if adverse changes are made to the capacity market construc
t;
|
|
•
|
adverse changes in energy industry laws, policies and regulations, including market structures and transmission planning;
|
|
•
|
changes in federal and state environmental regulations and enforcement;
|
|
•
|
delays in receipt of, or an inability to receive, necessary licenses and permits;
|
|
•
|
adverse outcomes of any legal, regulatory or other proceeding, settlement, investigation or claim applicable to us and/or the energy industry;
|
|
•
|
changes in tax laws and regulations;
|
|
•
|
the impact of our holding company structure on our ability to meet our corporate funding needs, service debt and pay dividends;
|
|
•
|
lack of growth or slower growth in the number of customers or changes in customer demand;
|
|
•
|
any inability of Power to meet its commitments under forward sale obligations;
|
|
•
|
reliance on transmission facilities that we do not own or control and the impact on our ability to maintain adequate transmission capacity;
|
|
•
|
any inability to successfully develop, obtain regulatory approval for, or construct generation, transmission and distribution projects;
|
|
•
|
any equipment failures, accidents, severe weather events or other incidents that impact our ability to provide safe and reliable service to our customers;
|
|
•
|
our inability to exercise control over the operations of generation facilities in which we do not maintain a controlling interest;
|
|
•
|
any inability to recover the carrying amount of our long-lived assets and leveraged leases;
|
|
•
|
any inability to maintain sufficient liquidity;
|
|
•
|
any inability to realize anticipated tax benefits or retain tax credits;
|
|
•
|
challenges associated with recruitment and/or retention of key executives and a qualified workforce;
|
|
•
|
the impact of our covenants in our debt instruments on our operations; and
|
|
•
|
the impact of acts of terrorism, cybersecurity attacks or intrusions.
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
OPERATING REVENUES
|
$
|
2,980
|
|
|
$
|
2,818
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
||||
|
|
Energy Costs
|
1,124
|
|
|
952
|
|
|
||
|
|
Operation and Maintenance
|
756
|
|
|
754
|
|
|
||
|
|
Depreciation and Amortization
|
314
|
|
|
280
|
|
|
||
|
|
Total Operating Expenses
|
2,194
|
|
|
1,986
|
|
|
||
|
|
OPERATING INCOME
|
786
|
|
|
832
|
|
|
||
|
|
Income from Equity Method Investments
|
2
|
|
|
2
|
|
|
||
|
|
Net Gains (Losses) on Trust Investments
|
128
|
|
|
(22
|
)
|
|
||
|
|
Other Income (Deductions)
|
33
|
|
|
32
|
|
|
||
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
33
|
|
|
19
|
|
|
||
|
|
Interest Expense
|
(133
|
)
|
|
(103
|
)
|
|
||
|
|
INCOME BEFORE INCOME TAXES
|
849
|
|
|
760
|
|
|
||
|
|
Income Tax Benefit (Expense)
|
(149
|
)
|
|
(202
|
)
|
|
||
|
|
NET INCOME
|
$
|
700
|
|
|
$
|
558
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
||||
|
|
BASIC
|
504
|
|
|
504
|
|
|
||
|
|
DILUTED
|
507
|
|
|
507
|
|
|
||
|
|
NET INCOME PER SHARE:
|
|
|
|
|
||||
|
|
BASIC
|
$
|
1.39
|
|
|
$
|
1.11
|
|
|
|
|
DILUTED
|
$
|
1.38
|
|
|
$
|
1.10
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
NET INCOME
|
$
|
700
|
|
|
$
|
558
|
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
||||
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $(13) and $9 for 2019 and 2018, respectively
|
21
|
|
|
(14
|
)
|
|
||
|
|
Unrealized Gains (Losses) on Cash Flow Hedges, net of tax (expense) benefit of $1 and $0 for 2019 and 2018, respectively
|
(4
|
)
|
|
—
|
|
|
||
|
|
Pension/Other Postretirement Benefit Costs (OPEB) adjustment, net of tax (expense) benefit of $(4) and $(3) for 2019 and 2018, respectively
|
—
|
|
|
8
|
|
|
||
|
|
Other Comprehensive Income (Loss), net of tax
|
17
|
|
|
(6
|
)
|
|
||
|
|
COMPREHENSIVE INCOME
|
$
|
717
|
|
|
$
|
552
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
||||
|
|
ASSETS
|
|
|||||||
|
|
CURRENT ASSETS
|
|
|
|
|
||||
|
|
Cash and Cash Equivalents
|
$
|
65
|
|
|
$
|
177
|
|
|
|
|
Accounts Receivable, net of allowances of $72 in 2019 and $63 in 2018
|
1,454
|
|
|
1,435
|
|
|
||
|
|
Tax Receivable
|
149
|
|
|
242
|
|
|
||
|
|
Unbilled Revenues
|
188
|
|
|
240
|
|
|
||
|
|
Fuel
|
134
|
|
|
331
|
|
|
||
|
|
Materials and Supplies, net
|
584
|
|
|
571
|
|
|
||
|
|
Prepayments
|
112
|
|
|
94
|
|
|
||
|
|
Derivative Contracts
|
20
|
|
|
11
|
|
|
||
|
|
Regulatory Assets
|
294
|
|
|
389
|
|
|
||
|
|
Other
|
27
|
|
|
17
|
|
|
||
|
|
Total Current Assets
|
3,027
|
|
|
3,507
|
|
|
||
|
|
PROPERTY, PLANT AND EQUIPMENT
|
44,854
|
|
|
44,201
|
|
|
||
|
|
Less: Accumulated Depreciation and Amortization
|
(10,067
|
)
|
|
(9,838
|
)
|
|
||
|
|
Net Property, Plant and Equipment
|
34,787
|
|
|
34,363
|
|
|
||
|
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
|
Regulatory Assets
|
3,423
|
|
|
3,399
|
|
|
||
|
|
Operating Lease Right-of-Use Assets
|
253
|
|
|
—
|
|
|
||
|
|
Long-Term Investments
|
906
|
|
|
896
|
|
|
||
|
|
Nuclear Decommissioning Trust (NDT) Fund
|
2,049
|
|
|
1,878
|
|
|
||
|
|
Long-Term Receivable of Variable Interest Entity (VIE)
|
631
|
|
|
624
|
|
|
||
|
|
Rabbi Trust Fund
|
233
|
|
|
224
|
|
|
||
|
|
Goodwill
|
16
|
|
|
16
|
|
|
||
|
|
Other Intangibles
|
156
|
|
|
143
|
|
|
||
|
|
Derivative Contracts
|
4
|
|
|
1
|
|
|
||
|
|
Other
|
271
|
|
|
275
|
|
|
||
|
|
Total Noncurrent Assets
|
7,942
|
|
|
7,456
|
|
|
||
|
|
TOTAL ASSETS
|
$
|
45,756
|
|
|
$
|
45,326
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
||||
|
|
LIABILITIES AND CAPITALIZATION
|
|
|||||||
|
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Long-Term Debt Due Within One Year
|
$
|
900
|
|
|
$
|
1,294
|
|
|
|
|
Commercial Paper and Loans
|
1,151
|
|
|
1,016
|
|
|
||
|
|
Accounts Payable
|
1,135
|
|
|
1,451
|
|
|
||
|
|
Derivative Contracts
|
13
|
|
|
11
|
|
|
||
|
|
Accrued Interest
|
158
|
|
|
110
|
|
|
||
|
|
Accrued Taxes
|
73
|
|
|
26
|
|
|
||
|
|
Clean Energy Program
|
85
|
|
|
143
|
|
|
||
|
|
Obligation to Return Cash Collateral
|
129
|
|
|
136
|
|
|
||
|
|
Regulatory Liabilities
|
320
|
|
|
311
|
|
|
||
|
|
Other
|
509
|
|
|
437
|
|
|
||
|
|
Total Current Liabilities
|
4,473
|
|
|
4,935
|
|
|
||
|
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Deferred Income Taxes and Investment Tax Credits (ITC)
|
5,929
|
|
|
5,713
|
|
|
||
|
|
Regulatory Liabilities
|
3,148
|
|
|
3,221
|
|
|
||
|
|
Operating Leases
|
250
|
|
|
—
|
|
|
||
|
|
Asset Retirement Obligations
|
1,067
|
|
|
1,063
|
|
|
||
|
|
OPEB Costs
|
698
|
|
|
704
|
|
|
||
|
|
OPEB Costs of Servco
|
509
|
|
|
501
|
|
|
||
|
|
Accrued Pension Costs
|
778
|
|
|
791
|
|
|
||
|
|
Accrued Pension Costs of Servco
|
108
|
|
|
109
|
|
|
||
|
|
Environmental Costs
|
364
|
|
|
327
|
|
|
||
|
|
Derivative Contracts
|
7
|
|
|
4
|
|
|
||
|
|
Long-Term Accrued Taxes
|
189
|
|
|
181
|
|
|
||
|
|
Other
|
206
|
|
|
232
|
|
|
||
|
|
Total Noncurrent Liabilities
|
13,253
|
|
|
12,846
|
|
|
||
|
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 11)
|
|
|
|
|
|
|
||
|
|
CAPITALIZATION
|
|
|
|
|
||||
|
|
LONG-TERM DEBT
|
13,216
|
|
|
13,168
|
|
|
||
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
|
Common Stock, no par, authorized 1,000 shares; issued, 2019 and 2018—534 shares
|
4,969
|
|
|
4,980
|
|
|
||
|
|
Treasury Stock, at cost, 2019 and 2018—30 shares
|
(839
|
)
|
|
(808
|
)
|
|
||
|
|
Retained Earnings
|
11,125
|
|
|
10,582
|
|
|
||
|
|
Accumulated Other Comprehensive Loss
|
(441
|
)
|
|
(377
|
)
|
|
||
|
|
Total Stockholders’ Equity
|
14,814
|
|
|
14,377
|
|
|
||
|
|
Total Capitalization
|
28,030
|
|
|
27,545
|
|
|
||
|
|
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
45,756
|
|
|
$
|
45,326
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
|
Net Income
|
$
|
700
|
|
|
$
|
558
|
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
|
Depreciation and Amortization
|
314
|
|
|
280
|
|
|
||
|
|
Amortization of Nuclear Fuel
|
47
|
|
|
50
|
|
|
||
|
|
Emission Allowances and Renewable Energy Credit (REC) Compliance Accrual
|
24
|
|
|
24
|
|
|
||
|
|
Provision for Deferred Income Taxes (Other than Leases) and ITC
|
102
|
|
|
76
|
|
|
||
|
|
Non-Cash Employee Benefit Plan (Credits) Costs
|
(3
|
)
|
|
17
|
|
|
||
|
|
Leveraged Lease (Income) Loss, Adjusted for Rents Received and Deferred Taxes
|
(1
|
)
|
|
4
|
|
|
||
|
|
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives
|
(109
|
)
|
|
(119
|
)
|
|
||
|
|
Net Change in Regulatory Assets and Liabilities
|
69
|
|
|
(6
|
)
|
|
||
|
|
Cost of Removal
|
(30
|
)
|
|
(38
|
)
|
|
||
|
|
Net (Gains) Losses and (Income) Expense from NDT Fund
|
(137
|
)
|
|
12
|
|
|
||
|
|
Net Change in Certain Current Assets and Liabilities:
|
|
|
|
|
||||
|
|
Tax Receivable
|
77
|
|
|
6
|
|
|
||
|
|
Accrued Taxes
|
26
|
|
|
125
|
|
|
||
|
|
Margin Deposit
|
190
|
|
|
25
|
|
|
||
|
|
Other Current Assets and Liabilities
|
(67
|
)
|
|
160
|
|
|
||
|
|
Employee Benefit Plan Funding and Related Payments
|
(14
|
)
|
|
(36
|
)
|
|
||
|
|
Other
|
30
|
|
|
2
|
|
|
||
|
|
Net Cash Provided By (Used In) Operating Activities
|
1,218
|
|
|
1,140
|
|
|
||
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|||
|
|
Additions to Property, Plant and Equipment
|
(795
|
)
|
|
(1,053
|
)
|
|
||
|
|
Purchase of Emissions Allowances and RECs
|
(21
|
)
|
|
(17
|
)
|
|
||
|
|
Proceeds from Sales of Trust Investments
|
497
|
|
|
397
|
|
|
||
|
|
Purchases of Trust Investments
|
(507
|
)
|
|
(407
|
)
|
|
||
|
|
Other
|
10
|
|
|
7
|
|
|
||
|
|
Net Cash Provided By (Used In) Investing Activities
|
(816
|
)
|
|
(1,073
|
)
|
|
||
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
|
Net Change in Commercial Paper and Loans
|
135
|
|
|
52
|
|
|
||
|
|
Redemption of Long-Term Debt
|
(350
|
)
|
|
—
|
|
|
||
|
|
Cash Dividends Paid on Common Stock
|
(238
|
)
|
|
(227
|
)
|
|
||
|
|
Other
|
(52
|
)
|
|
(73
|
)
|
|
||
|
|
Net Cash Provided By (Used In) Financing Activities
|
(505
|
)
|
|
(248
|
)
|
|
||
|
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
(103
|
)
|
|
(181
|
)
|
|
||
|
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
199
|
|
|
315
|
|
|
||
|
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
$
|
96
|
|
|
$
|
134
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
|
Income Taxes Paid (Received)
|
$
|
(76
|
)
|
|
$
|
(4
|
)
|
|
|
|
Interest Paid, Net of Amounts Capitalized
|
$
|
91
|
|
|
$
|
73
|
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
$
|
456
|
|
|
$
|
544
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Common
Stock
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
|||||||||||||||||
|
|
|
|
Shs.
|
|
Amount
|
|
Shs.
|
|
Amount
|
|
Total
|
|
||||||||||||||||
|
|
Balance as of January 1, 2019
|
|
534
|
|
|
$
|
4,980
|
|
|
(30
|
)
|
|
$
|
(808
|
)
|
|
$
|
10,582
|
|
|
$
|
(377
|
)
|
|
$
|
14,377
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
700
|
|
|
—
|
|
|
700
|
|
|
|||||
|
|
Cumulative Effect Adjustment to Reclassify Stranded Tax Effects Resulting from the Change in the Federal Corporate Income Tax Rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
(81
|
)
|
|
—
|
|
|
|||||
|
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $(16)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
|||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
717
|
|
|
|||||||||||
|
|
Cash Dividends at $0.47 per share on Common Stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(238
|
)
|
|
—
|
|
|
(238
|
)
|
|
|||||
|
|
Other
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
|||||
|
|
Balance as of March 31, 2019
|
|
534
|
|
|
$
|
4,969
|
|
|
(30
|
)
|
|
$
|
(839
|
)
|
|
$
|
11,125
|
|
|
$
|
(441
|
)
|
|
$
|
14,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Common
Stock
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
|||||||||||||||||
|
|
|
|
Shs.
|
|
Amount
|
|
Shs.
|
|
Amount
|
|
Total
|
|
||||||||||||||||
|
|
Balance as of January 1, 2018
|
|
534
|
|
|
$
|
4,961
|
|
|
(29
|
)
|
|
$
|
(763
|
)
|
|
$
|
9,878
|
|
|
$
|
(229
|
)
|
|
$
|
13,847
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
558
|
|
|
—
|
|
|
558
|
|
|
|||||
|
|
Cumulative Effect Adjustment to Reclassify Unrealized Net Gains on Equity Investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|
(176
|
)
|
|
—
|
|
|
|||||
|
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $6
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
|||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
552
|
|
|
|||||||||||
|
|
Cash Dividends at $0.45 per share on Common Stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(227
|
)
|
|
—
|
|
|
(227
|
)
|
|
|||||
|
|
Other
|
|
—
|
|
|
(15
|
)
|
|
(1
|
)
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
|||||
|
|
Balance as of March 31, 2018
|
|
534
|
|
|
$
|
4,946
|
|
|
(30
|
)
|
|
$
|
(816
|
)
|
|
$
|
10,385
|
|
|
$
|
(411
|
)
|
|
$
|
14,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
OPERATING REVENUES
|
$
|
2,032
|
|
|
$
|
1,845
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
||||
|
|
Energy Costs
|
947
|
|
|
782
|
|
|
||
|
|
Operation and Maintenance
|
408
|
|
|
391
|
|
|
||
|
|
Depreciation and Amortization
|
212
|
|
|
190
|
|
|
||
|
|
Total Operating Expenses
|
1,567
|
|
|
1,363
|
|
|
||
|
|
OPERATING INCOME
|
465
|
|
|
482
|
|
|
||
|
|
Net Gains (Losses) on Trust Investments
|
1
|
|
|
—
|
|
|
||
|
|
Other Income (Deductions)
|
19
|
|
|
20
|
|
|
||
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
30
|
|
|
15
|
|
|
||
|
|
Interest Expense
|
(87
|
)
|
|
(81
|
)
|
|
||
|
|
INCOME BEFORE INCOME TAXES
|
428
|
|
|
436
|
|
|
||
|
|
Income Tax Benefit (Expense)
|
(25
|
)
|
|
(117
|
)
|
|
||
|
|
NET INCOME
|
$
|
403
|
|
|
$
|
319
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
NET INCOME
|
$
|
403
|
|
|
$
|
319
|
|
|
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $0 for 2019 and 2018
|
1
|
|
|
(1
|
)
|
|
||
|
|
COMPREHENSIVE INCOME
|
$
|
404
|
|
|
$
|
318
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
||||
|
|
ASSETS
|
|
|||||||
|
|
CURRENT ASSETS
|
|
|
|
|
||||
|
|
Cash and Cash Equivalents
|
$
|
15
|
|
|
$
|
39
|
|
|
|
|
Accounts Receivable, net of allowances of $72 in 2019 and $63 in 2018
|
1,047
|
|
|
879
|
|
|
||
|
|
Tax Receivable
|
—
|
|
|
20
|
|
|
||
|
|
Accounts Receivable—Affiliated Companies
|
—
|
|
|
123
|
|
|
||
|
|
Unbilled Revenues
|
188
|
|
|
240
|
|
|
||
|
|
Materials and Supplies, net
|
201
|
|
|
196
|
|
|
||
|
|
Prepayments
|
23
|
|
|
10
|
|
|
||
|
|
Regulatory Assets
|
294
|
|
|
389
|
|
|
||
|
|
Other
|
19
|
|
|
11
|
|
|
||
|
|
Total Current Assets
|
1,787
|
|
|
1,907
|
|
|
||
|
|
PROPERTY, PLANT AND EQUIPMENT
|
32,114
|
|
|
31,633
|
|
|
||
|
|
Less: Accumulated Depreciation and Amortization
|
(6,360
|
)
|
|
(6,277
|
)
|
|
||
|
|
Net Property, Plant and Equipment
|
25,754
|
|
|
25,356
|
|
|
||
|
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
|
Regulatory Assets
|
3,423
|
|
|
3,399
|
|
|
||
|
|
Operating Lease Right-of-Use Assets
|
89
|
|
|
—
|
|
|
||
|
|
Long-Term Investments
|
275
|
|
|
270
|
|
|
||
|
|
Rabbi Trust Fund
|
46
|
|
|
45
|
|
|
||
|
|
Other
|
126
|
|
|
132
|
|
|
||
|
|
Total Noncurrent Assets
|
3,959
|
|
|
3,846
|
|
|
||
|
|
TOTAL ASSETS
|
$
|
31,500
|
|
|
$
|
31,109
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
||||
|
|
LIABILITIES AND CAPITALIZATION
|
|
|||||||
|
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Long-Term Debt Due Within One Year
|
$
|
500
|
|
|
$
|
500
|
|
|
|
|
Commercial Paper and Loans
|
364
|
|
|
272
|
|
|
||
|
|
Accounts Payable
|
528
|
|
|
713
|
|
|
||
|
|
Accounts Payable—Affiliated Companies
|
274
|
|
|
321
|
|
|
||
|
|
Accrued Interest
|
96
|
|
|
84
|
|
|
||
|
|
Clean Energy Program
|
85
|
|
|
143
|
|
|
||
|
|
Obligation to Return Cash Collateral
|
129
|
|
|
136
|
|
|
||
|
|
Regulatory Liabilities
|
320
|
|
|
311
|
|
|
||
|
|
Other
|
402
|
|
|
345
|
|
|
||
|
|
Total Current Liabilities
|
2,698
|
|
|
2,825
|
|
|
||
|
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Deferred Income Taxes and ITC
|
3,913
|
|
|
3,830
|
|
|
||
|
|
Regulatory Liabilities
|
3,148
|
|
|
3,221
|
|
|
||
|
|
Operating Leases
|
79
|
|
|
—
|
|
|
||
|
|
Asset Retirement Obligations
|
302
|
|
|
302
|
|
|
||
|
|
OPEB Costs
|
479
|
|
|
486
|
|
|
||
|
|
Accrued Pension Costs
|
391
|
|
|
400
|
|
|
||
|
|
Environmental Costs
|
304
|
|
|
268
|
|
|
||
|
|
Long-Term Accrued Taxes
|
69
|
|
|
69
|
|
|
||
|
|
Other
|
127
|
|
|
124
|
|
|
||
|
|
Total Noncurrent Liabilities
|
8,812
|
|
|
8,700
|
|
|
||
|
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 11)
|
|
|
|
|
|
|
||
|
|
CAPITALIZATION
|
|
|
|
|
||||
|
|
LONG-TERM DEBT
|
8,686
|
|
|
8,684
|
|
|
||
|
|
STOCKHOLDER’S EQUITY
|
|
|
|
|
||||
|
|
Common Stock; 150 shares authorized; issued and outstanding, 2019 and 2018—132 shares
|
892
|
|
|
892
|
|
|
||
|
|
Contributed Capital
|
1,095
|
|
|
1,095
|
|
|
||
|
|
Basis Adjustment
|
986
|
|
|
986
|
|
|
||
|
|
Retained Earnings
|
8,331
|
|
|
7,928
|
|
|
||
|
|
Accumulated Other Comprehensive Income (Loss)
|
—
|
|
|
(1
|
)
|
|
||
|
|
Total Stockholder’s Equity
|
11,304
|
|
|
10,900
|
|
|
||
|
|
Total Capitalization
|
19,990
|
|
|
19,584
|
|
|
||
|
|
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
31,500
|
|
|
$
|
31,109
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
|
Net Income
|
$
|
403
|
|
|
$
|
319
|
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
|
Depreciation and Amortization
|
212
|
|
|
190
|
|
|
||
|
|
Provision for Deferred Income Taxes and ITC
|
(12
|
)
|
|
40
|
|
|
||
|
|
Non-Cash Employee Benefit Plan (Credits) Costs
|
(9
|
)
|
|
9
|
|
|
||
|
|
Cost of Removal
|
(30
|
)
|
|
(38
|
)
|
|
||
|
|
Net Change in Regulatory Assets and Liabilities
|
69
|
|
|
(6
|
)
|
|
||
|
|
Net Change in Certain Current Assets and Liabilities:
|
|
|
|
|
||||
|
|
Accounts Receivable and Unbilled Revenues
|
(119
|
)
|
|
24
|
|
|
||
|
|
Materials and Supplies
|
(5
|
)
|
|
(2
|
)
|
|
||
|
|
Prepayments
|
3
|
|
|
22
|
|
|
||
|
|
Accounts Payable
|
(108
|
)
|
|
(12
|
)
|
|
||
|
|
Accounts Receivable/Payable—Affiliated Companies, net
|
87
|
|
|
40
|
|
|
||
|
|
Other Current Assets and Liabilities
|
35
|
|
|
39
|
|
|
||
|
|
Employee Benefit Plan Funding and Related Payments
|
(10
|
)
|
|
(33
|
)
|
|
||
|
|
Other
|
4
|
|
|
(15
|
)
|
|
||
|
|
Net Cash Provided By (Used In) Operating Activities
|
520
|
|
|
577
|
|
|
||
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
|
Additions to Property, Plant and Equipment
|
(625
|
)
|
|
(750
|
)
|
|
||
|
|
Proceeds from Sales of Trust Investments
|
10
|
|
|
5
|
|
|
||
|
|
Purchases of Trust Investments
|
(9
|
)
|
|
(5
|
)
|
|
||
|
|
Solar Loan Investments
|
(5
|
)
|
|
(9
|
)
|
|
||
|
|
Other
|
2
|
|
|
2
|
|
|
||
|
|
Net Cash Provided By (Used In) Investing Activities
|
(627
|
)
|
|
(757
|
)
|
|
||
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
|
Net Change in Commercial Paper and Loans
|
92
|
|
|
—
|
|
|
||
|
|
Net Cash Provided By (Used In) Financing Activities
|
92
|
|
|
—
|
|
|
||
|
|
Net Increase (Decrease) In Cash, Cash Equivalents and Restricted Cash
|
(15
|
)
|
|
(180
|
)
|
|
||
|
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
61
|
|
|
244
|
|
|
||
|
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
$
|
46
|
|
|
$
|
64
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
|
Income Taxes Paid (Received)
|
$
|
(94
|
)
|
|
$
|
—
|
|
|
|
|
Interest Paid, Net of Amounts Capitalized
|
$
|
73
|
|
|
$
|
65
|
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
$
|
273
|
|
|
$
|
326
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Common Stock
|
|
Contributed Capital
|
|
Basis Adjustment
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
||||||||||||||
|
|
|
|
|
|
|
Total
|
|
|||||||||||||||||||
|
|
Balance as of January 1, 2019
|
|
$
|
892
|
|
|
$
|
1,095
|
|
|
$
|
986
|
|
|
$
|
7,928
|
|
|
$
|
(1
|
)
|
|
$
|
10,900
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
403
|
|
|
—
|
|
|
403
|
|
|
||||||
|
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
404
|
|
|
|||||||||||
|
|
Balance as of March 31, 2019
|
|
$
|
892
|
|
|
$
|
1,095
|
|
|
$
|
986
|
|
|
$
|
8,331
|
|
|
$
|
—
|
|
|
$
|
11,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Common Stock
|
|
Contributed Capital
|
|
Basis Adjustment
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
||||||||||||||
|
|
|
|
|
|
|
Total
|
|
|||||||||||||||||||
|
|
Balance as of January 1, 2018
|
|
$
|
892
|
|
|
$
|
1,095
|
|
|
$
|
986
|
|
|
$
|
6,861
|
|
|
$
|
—
|
|
|
$
|
9,834
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|
—
|
|
|
319
|
|
|
||||||
|
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
||||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
318
|
|
|
|||||||||||
|
|
Balance as of March 31, 2018
|
|
$
|
892
|
|
|
$
|
1,095
|
|
|
$
|
986
|
|
|
$
|
7,180
|
|
|
$
|
(1
|
)
|
|
$
|
10,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
OPERATING REVENUES
|
$
|
1,416
|
|
|
$
|
1,403
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
||||
|
|
Energy Costs
|
786
|
|
|
746
|
|
|
||
|
|
Operation and Maintenance
|
235
|
|
|
246
|
|
|
||
|
|
Depreciation and Amortization
|
94
|
|
|
82
|
|
|
||
|
|
Total Operating Expenses
|
1,115
|
|
|
1,074
|
|
|
||
|
|
OPERATING INCOME
|
301
|
|
|
329
|
|
|
||
|
|
Income from Equity Method Investments
|
2
|
|
|
2
|
|
|
||
|
|
Net Gains (Losses) on Trust Investments
|
126
|
|
|
(22
|
)
|
|
||
|
|
Other Income (Deductions)
|
13
|
|
|
11
|
|
|
||
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
3
|
|
|
4
|
|
|
||
|
|
Interest Expense
|
(25
|
)
|
|
(7
|
)
|
|
||
|
|
INCOME BEFORE INCOME TAXES
|
420
|
|
|
317
|
|
|
||
|
|
Income Tax Benefit (Expense)
|
(124
|
)
|
|
(83
|
)
|
|
||
|
|
NET INCOME
|
$
|
296
|
|
|
$
|
234
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
NET INCOME
|
$
|
296
|
|
|
$
|
234
|
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
||||
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $(11) and $8 for 2019 and 2018, respectively
|
16
|
|
|
(11
|
)
|
|
||
|
|
Pension/OPEB adjustment, net of tax (expense) benefit of $(4) and $(3) for 2019 and 2018, respectively
|
—
|
|
|
6
|
|
|
||
|
|
Other Comprehensive Income (Loss), net of tax
|
16
|
|
|
(5
|
)
|
|
||
|
|
COMPREHENSIVE INCOME
|
$
|
312
|
|
|
$
|
229
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
||||
|
|
ASSETS
|
|
|||||||
|
|
CURRENT ASSETS
|
|
|
|
|
||||
|
|
Cash and Cash Equivalents
|
$
|
28
|
|
|
$
|
22
|
|
|
|
|
Accounts Receivable
|
355
|
|
|
477
|
|
|
||
|
|
Accounts Receivable—Affiliated Companies
|
284
|
|
|
274
|
|
|
||
|
|
Short-Term Loan to Affiliate
|
87
|
|
|
—
|
|
|
||
|
|
Fuel
|
134
|
|
|
331
|
|
|
||
|
|
Materials and Supplies, net
|
381
|
|
|
373
|
|
|
||
|
|
Derivative Contracts
|
19
|
|
|
11
|
|
|
||
|
|
Prepayments
|
17
|
|
|
14
|
|
|
||
|
|
Other
|
7
|
|
|
5
|
|
|
||
|
|
Total Current Assets
|
1,312
|
|
|
1,507
|
|
|
||
|
|
PROPERTY, PLANT AND EQUIPMENT
|
12,396
|
|
|
12,224
|
|
|
||
|
|
Less: Accumulated Depreciation and Amortization
|
(3,520
|
)
|
|
(3,382
|
)
|
|
||
|
|
Net Property, Plant and Equipment
|
8,876
|
|
|
8,842
|
|
|
||
|
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
|
Operating Lease Right-of-Use Assets
|
43
|
|
|
—
|
|
|
||
|
|
Long-Term Investments
|
86
|
|
|
86
|
|
|
||
|
|
NDT Fund
|
2,049
|
|
|
1,878
|
|
|
||
|
|
Rabbi Trust Fund
|
59
|
|
|
56
|
|
|
||
|
|
Goodwill
|
16
|
|
|
16
|
|
|
||
|
|
Other Intangibles
|
156
|
|
|
143
|
|
|
||
|
|
Derivative Contracts
|
4
|
|
|
1
|
|
|
||
|
|
Other
|
70
|
|
|
65
|
|
|
||
|
|
Total Noncurrent Assets
|
2,483
|
|
|
2,245
|
|
|
||
|
|
TOTAL ASSETS
|
$
|
12,671
|
|
|
$
|
12,594
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
||||
|
|
LIABILITIES AND MEMBER’S EQUITY
|
|
|||||||
|
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Long-Term Debt Due Within One Year
|
$
|
—
|
|
|
$
|
44
|
|
|
|
|
Accounts Payable
|
472
|
|
|
498
|
|
|
||
|
|
Accounts Payable—Affiliated Companies
|
21
|
|
|
16
|
|
|
||
|
|
Short-Term Loan from Affiliate
|
—
|
|
|
193
|
|
|
||
|
|
Derivative Contracts
|
13
|
|
|
11
|
|
|
||
|
|
Accrued Interest
|
49
|
|
|
21
|
|
|
||
|
|
Other
|
83
|
|
|
59
|
|
|
||
|
|
Total Current Liabilities
|
638
|
|
|
842
|
|
|
||
|
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Deferred Income Taxes and ITC
|
1,755
|
|
|
1,619
|
|
|
||
|
|
Operating Leases
|
39
|
|
|
—
|
|
|
||
|
|
Asset Retirement Obligations
|
762
|
|
|
758
|
|
|
||
|
|
OPEB Costs
|
176
|
|
|
176
|
|
|
||
|
|
Accrued Pension Costs
|
243
|
|
|
246
|
|
|
||
|
|
Derivative Contracts
|
1
|
|
|
4
|
|
|
||
|
|
Long-Term Accrued Taxes
|
82
|
|
|
76
|
|
|
||
|
|
Other
|
117
|
|
|
122
|
|
|
||
|
|
Total Noncurrent Liabilities
|
3,175
|
|
|
3,001
|
|
|
||
|
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 11)
|
|
|
|
|
|
|
||
|
|
LONG-TERM DEBT
|
2,836
|
|
|
2,791
|
|
|
||
|
|
MEMBER’S EQUITY
|
|
|
|
|
||||
|
|
Contributed Capital
|
2,214
|
|
|
2,214
|
|
|
||
|
|
Basis Adjustment
|
(986
|
)
|
|
(986
|
)
|
|
||
|
|
Retained Earnings
|
5,166
|
|
|
5,051
|
|
|
||
|
|
Accumulated Other Comprehensive Loss
|
(372
|
)
|
|
(319
|
)
|
|
||
|
|
Total Member’s Equity
|
6,022
|
|
|
5,960
|
|
|
||
|
|
TOTAL LIABILITIES AND MEMBER’S EQUITY
|
$
|
12,671
|
|
|
$
|
12,594
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
|
Net Income
|
$
|
296
|
|
|
$
|
234
|
|
|
|
|
Adjustments to Reconcile Net Income (Loss) to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
|
Depreciation and Amortization
|
94
|
|
|
82
|
|
|
||
|
|
Amortization of Nuclear Fuel
|
47
|
|
|
50
|
|
|
||
|
|
Emission Allowances and REC Compliance Accrual
|
24
|
|
|
24
|
|
|
||
|
|
Provision for Deferred Income Taxes and ITC
|
121
|
|
|
33
|
|
|
||
|
|
Interest Accretion on Asset Retirement Obligation
|
10
|
|
|
10
|
|
|
||
|
|
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives
|
(109
|
)
|
|
(119
|
)
|
|
||
|
|
Non-Cash Employee Benefit Plan (Credits) Costs
|
4
|
|
|
6
|
|
|
||
|
|
Net (Gains) Losses and (Income) Expense from NDT Fund
|
(137
|
)
|
|
12
|
|
|
||
|
|
Net Change in Certain Current Assets and Liabilities:
|
|
|
|
|
||||
|
|
Fuel, Materials and Supplies
|
189
|
|
|
133
|
|
|
||
|
|
Margin Deposit
|
190
|
|
|
25
|
|
|
||
|
|
Accounts Receivable
|
34
|
|
|
93
|
|
|
||
|
|
Accounts Payable
|
(57
|
)
|
|
(89
|
)
|
|
||
|
|
Accounts Receivable/Payable—Affiliated Companies, net
|
(22
|
)
|
|
25
|
|
|
||
|
|
Other Current Assets and Liabilities
|
37
|
|
|
30
|
|
|
||
|
|
Employee Benefit Plan Funding and Related Payments
|
(3
|
)
|
|
(2
|
)
|
|
||
|
|
Other
|
8
|
|
|
(5
|
)
|
|
||
|
|
Net Cash Provided By (Used In) Operating Activities
|
726
|
|
|
542
|
|
|
||
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
|
Additions to Property, Plant and Equipment
|
(167
|
)
|
|
(299
|
)
|
|
||
|
|
Purchase of Emissions Allowances and RECs
|
(21
|
)
|
|
(17
|
)
|
|
||
|
|
Proceeds from Sales of Trust Investments
|
463
|
|
|
377
|
|
|
||
|
|
Purchases of Trust Investments
|
(475
|
)
|
|
(389
|
)
|
|
||
|
|
Short-Term Loan—Affiliated Company
|
(87
|
)
|
|
—
|
|
|
||
|
|
Other
|
11
|
|
|
11
|
|
|
||
|
|
Net Cash Provided By (Used In) Investing Activities
|
(276
|
)
|
|
(317
|
)
|
|
||
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
|
Cash Dividend Paid
|
(250
|
)
|
|
—
|
|
|
||
|
|
Short-Term Loan—Affiliated Company
|
(193
|
)
|
|
(246
|
)
|
|
||
|
|
Other
|
(1
|
)
|
|
—
|
|
|
||
|
|
Net Cash Provided By (Used In) Financing Activities
|
(444
|
)
|
|
(246
|
)
|
|
||
|
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
6
|
|
|
(21
|
)
|
|
||
|
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
22
|
|
|
32
|
|
|
||
|
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
$
|
28
|
|
|
$
|
11
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
|
Income Taxes Paid (Received)
|
$
|
11
|
|
|
$
|
2
|
|
|
|
|
Interest Paid, Net of Amounts Capitalized
|
$
|
6
|
|
|
$
|
2
|
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
$
|
183
|
|
|
$
|
218
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Contributed Capital
|
|
Basis Adjustment
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
|||||||||||
|
|
|
|
|
|
Total
|
|
||||||||||||||||
|
|
Balance as of January 1, 2019
|
|
$
|
2,214
|
|
|
$
|
(986
|
)
|
|
$
|
5,051
|
|
|
$
|
(319
|
)
|
|
$
|
5,960
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
296
|
|
|
—
|
|
|
296
|
|
|
|||||
|
|
Cumulative Effect Adjustment to Reclassify Stranded Tax Effects Resulting from the Change in the Federal Corporate Income Tax Rate
|
|
—
|
|
|
—
|
|
|
69
|
|
|
(69
|
)
|
|
—
|
|
|
|||||
|
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $(15)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|
|||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
312
|
|
|
|||||||||
|
|
Cash Dividends Paid
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
|
—
|
|
|
(250
|
)
|
|
|||||
|
|
Balance as of March 31, 2019
|
|
$
|
2,214
|
|
|
$
|
(986
|
)
|
|
$
|
5,166
|
|
|
$
|
(372
|
)
|
|
$
|
6,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Contributed Capital
|
|
Basis Adjustment
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
|||||||||||
|
|
|
|
|
|
Total
|
|
||||||||||||||||
|
|
Balance as of January 1, 2018
|
|
$
|
2,214
|
|
|
$
|
(986
|
)
|
|
$
|
4,911
|
|
|
$
|
(172
|
)
|
|
$
|
5,967
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
234
|
|
|
—
|
|
|
234
|
|
|
|||||
|
|
Cumulative Effect Adjustment to Reclassify Unrealized Net Gains on Equity Investments
|
|
—
|
|
|
—
|
|
|
175
|
|
|
(175
|
)
|
|
—
|
|
|
|||||
|
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $5
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
|||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
229
|
|
|
|||||||||
|
|
Balance as of March 31, 2018
|
|
$
|
2,214
|
|
|
$
|
(986
|
)
|
|
$
|
5,320
|
|
|
$
|
(352
|
)
|
|
$
|
6,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
•
|
Public Service Electric and Gas Company (PSE&G)
—which is a public utility engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the Federal Energy Regulatory Commission (FERC). PSE&G also invests in regulated solar generation projects and energy efficiency and related programs in New Jersey, which are regulated by the BPU.
|
|
•
|
PSEG Power LLC (Power)
—which is a multi-regional energy supply company that integrates the operations of its merchant nuclear and fossil generating assets with its power marketing businesses and fuel supply functions through competitive energy sales in well-developed energy markets primarily in the Northeast and Mid-Atlantic United States through its principal direct wholly owned subsidiaries. In addition, Power owns and operates solar generation in various states. Power’s subsidiaries are subject to regulation by FERC, the Nuclear Regulatory Commission (NRC), the Environmental Protection Agency (EPA) and the states in which they operate.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Consolidated
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
|
Cash and Cash Equivalents
|
$
|
39
|
|
|
$
|
22
|
|
|
$
|
116
|
|
|
$
|
177
|
|
|
|
|
Restricted Cash in Other Current Assets
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
||||
|
|
Restricted Cash in Other Noncurrent Assets
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
||||
|
|
Cash, Cash Equivalents and Restricted Cash
|
$
|
61
|
|
|
$
|
22
|
|
|
$
|
116
|
|
|
$
|
199
|
|
|
|
|
As of March 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
|
|
Cash and Cash Equivalents
|
$
|
15
|
|
|
$
|
28
|
|
|
$
|
22
|
|
|
$
|
65
|
|
|
|
|
Restricted Cash in Other Current Assets
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
||||
|
|
Restricted Cash in Other Noncurrent Assets
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
||||
|
|
Cash, Cash Equivalents and Restricted Cash
|
$
|
46
|
|
|
$
|
28
|
|
|
$
|
22
|
|
|
$
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
Includes amounts applicable to PSEG (parent corporation), Energy Holdings and Services.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
PSE&G
|
|
Power
|
|
Other
|
|
Eliminations
|
|
Consolidated
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Electric Distribution
|
$
|
742
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
742
|
|
|
|
|
Gas Distribution
|
931
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
928
|
|
|
|||||
|
|
Transmission
|
288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|
|||||
|
|
Electricity and Related Product Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PJM
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Party Sales
|
—
|
|
|
515
|
|
|
—
|
|
|
—
|
|
|
515
|
|
|
|||||
|
|
Sales to Affiliates
|
—
|
|
|
126
|
|
|
—
|
|
|
(126
|
)
|
|
—
|
|
|
|||||
|
|
New York ISO
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
|||||
|
|
ISO New England
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
|||||
|
|
Gas Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Party Sales
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
|||||
|
|
Sales to Affiliates
|
—
|
|
|
479
|
|
|
—
|
|
|
(479
|
)
|
|
—
|
|
|
|||||
|
|
Other Revenues from Contracts with Customers (A)
|
64
|
|
|
10
|
|
|
131
|
|
|
(1
|
)
|
|
204
|
|
|
|||||
|
|
Total Revenues from Contracts with Customers
|
2,025
|
|
|
1,239
|
|
|
131
|
|
|
(609
|
)
|
|
2,786
|
|
|
|||||
|
|
Revenues Unrelated to Contracts with Customers (B)
|
7
|
|
|
177
|
|
|
10
|
|
|
—
|
|
|
194
|
|
|
|||||
|
|
Total Operating Revenues
|
$
|
2,032
|
|
|
$
|
1,416
|
|
|
$
|
141
|
|
|
$
|
(609
|
)
|
|
$
|
2,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
PSE&G
|
|
Power
|
|
Other
|
|
Eliminations
|
|
Consolidated
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Electric Distribution
|
$
|
690
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
690
|
|
|
|
|
Gas Distribution
|
759
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
756
|
|
|
|||||
|
|
Transmission
|
312
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
312
|
|
|
|||||
|
|
Electricity and Related Product Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PJM
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Party Sales
|
—
|
|
|
498
|
|
|
—
|
|
|
—
|
|
|
498
|
|
|
|||||
|
|
Sales to Affiliates
|
—
|
|
|
176
|
|
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
|||||
|
|
New York ISO
|
—
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
|||||
|
|
ISO New England
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
|||||
|
|
Gas Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Party Sales
|
—
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
|||||
|
|
Sales to Affiliates
|
—
|
|
|
397
|
|
|
—
|
|
|
(397
|
)
|
|
—
|
|
|
|||||
|
|
Other Revenues from Contracts with Customers (A)
|
72
|
|
|
10
|
|
|
137
|
|
|
(1
|
)
|
|
218
|
|
|
|||||
|
|
Total Revenues from Contracts with Customers
|
1,833
|
|
|
1,251
|
|
|
137
|
|
|
(577
|
)
|
|
2,644
|
|
|
|||||
|
|
Revenues Unrelated to Contracts with Customers (B)
|
12
|
|
|
152
|
|
|
10
|
|
|
—
|
|
|
174
|
|
|
|||||
|
|
Total Operating Revenues
|
$
|
1,845
|
|
|
$
|
1,403
|
|
|
$
|
147
|
|
|
$
|
(577
|
)
|
|
$
|
2,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(A)
|
Includes primarily revenues from appliance repair services at PSE&G, solar power projects and energy management and fuel service contracts with LIPA at Power, and PSEG LI’s OSA with LIPA in Other.
|
|
(B)
|
Includes primarily alternative revenues at PSE&G, derivative contracts at Power, and lease contracts in Other.
|
|
|
|
|
|
|
|
|
|
|
|
Delivery Year
|
|
$ per MW-Day
|
|
MW Cleared
|
|
|
|
|
June 2018 to May 2019
|
|
$205
|
|
9,200
|
|
|
|
|
June 2019 to May 2020
|
|
$115
|
|
9,000
|
|
|
|
|
June 2020 to May 2021
|
|
$170
|
|
8,100
|
|
|
|
|
June 2021 to May 2022
|
|
$178
|
|
7,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delivery Year
|
|
$ per MW-Day
|
|
MW Cleared
|
|
|
|
|
June 2018 to May 2019
|
|
$314
|
|
820
|
|
|
|
|
June 2019 to May 2020
|
|
$231
|
|
1,330
|
|
|
|
|
June 2020 to May 2021
|
|
$195
|
|
1,330
|
|
|
|
|
June 2021 to May 2022
|
|
$192
|
|
950
|
|
|
|
|
June 2022 to May 2023
|
|
$179
|
|
950
|
|
|
|
|
June 2023 to May 2024
|
|
$231
|
|
480
|
|
|
|
|
June 2024 to May 2025
|
|
$231
|
|
480
|
|
|
|
|
June 2025 to May 2026
|
|
$231
|
|
480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
PSE&G
|
|
Power
|
|
Other
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
|
|
Operating Lease Costs
|
|
|
|
|
|
|
|
|
||||||||
|
|
Long-term Lease Costs
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
10
|
|
|
|
|
Short-term Lease Costs
|
5
|
|
|
2
|
|
|
—
|
|
|
7
|
|
|
||||
|
|
Variable Lease Costs
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
||||
|
|
Total Operating Lease Costs
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Weighted Average Remaining Lease Term in Years
|
13
|
|
|
20
|
|
|
11
|
|
|
13
|
|
|
||||
|
|
Weighted Average Discount Rate
|
3.7
|
%
|
|
5.0
|
%
|
|
4.2
|
%
|
|
4.2
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
PSE&G
|
|
Power
|
|
Other
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
2019
|
|
$
|
15
|
|
|
$
|
11
|
|
|
$
|
15
|
|
|
$
|
41
|
|
|
|
|
2020
|
|
11
|
|
|
13
|
|
|
16
|
|
|
40
|
|
|
||||
|
|
2021
|
|
10
|
|
|
13
|
|
|
16
|
|
|
39
|
|
|
||||
|
|
2022
|
|
8
|
|
|
14
|
|
|
16
|
|
|
38
|
|
|
||||
|
|
2023
|
|
8
|
|
|
8
|
|
|
15
|
|
|
31
|
|
|
||||
|
|
Thereafter
|
|
66
|
|
|
51
|
|
|
105
|
|
|
222
|
|
|
||||
|
|
Total Minimum Lease Payments
|
|
$
|
118
|
|
|
$
|
110
|
|
|
$
|
183
|
|
|
$
|
411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
PSE&G
|
|
Power
|
|
Other
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
2019
|
|
$
|
11
|
|
|
$
|
5
|
|
|
$
|
12
|
|
|
$
|
28
|
|
|
|
|
2020
|
|
11
|
|
|
4
|
|
|
16
|
|
|
31
|
|
|
||||
|
|
2021
|
|
10
|
|
|
4
|
|
|
16
|
|
|
30
|
|
|
||||
|
|
2022
|
|
8
|
|
|
5
|
|
|
16
|
|
|
29
|
|
|
||||
|
|
2023
|
|
8
|
|
|
3
|
|
|
15
|
|
|
26
|
|
|
||||
|
|
2024
|
|
7
|
|
|
3
|
|
|
14
|
|
|
24
|
|
|
||||
|
|
Thereafter
|
|
60
|
|
|
46
|
|
|
90
|
|
|
196
|
|
|
||||
|
|
Total Minimum Lease Payments
|
|
$
|
115
|
|
|
$
|
70
|
|
|
$
|
179
|
|
|
$
|
364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
As of March 31, 2019
|
|
||||||||||||||
|
|
|
|
PSE&G
|
|
Power
|
|
Other
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Undiscounted Cash Flows
|
|
$
|
115
|
|
|
$
|
70
|
|
|
$
|
179
|
|
|
$
|
364
|
|
|
|
|
Reconciling Amount due to Discount Rate
|
|
(25
|
)
|
|
(27
|
)
|
|
(37
|
)
|
|
(89
|
)
|
|
||||
|
|
Total Discounted Operating Lease Liabilities
|
|
$
|
90
|
|
|
$
|
43
|
|
|
$
|
142
|
|
|
$
|
275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Power
|
|
Energy Holdings
|
|
Total
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
|
Operating Lease Income
|
|
|
|
|
|
|
|
|||||
|
|
Fixed Lease Income
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
|
|
Variable Lease Income
|
4
|
|
|
—
|
|
|
4
|
|
|
|||
|
|
Total Operating Lease Income
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||
|
|
|
|
Millions
|
|
|||
|
|
2019
|
|
$
|
19
|
|
|
|
|
|
2020
|
|
20
|
|
|
|
|
|
|
2021
|
|
18
|
|
|
|
|
|
|
2022
|
|
17
|
|
|
|
|
|
|
2023
|
|
17
|
|
|
|
|
|
|
2024
|
|
16
|
|
|
|
|
|
|
Thereafter
|
|
165
|
|
|
|
|
|
|
Total Minimum Future Lease Receipts
|
|
$
|
272
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
|
|
Outstanding Loans by Class of Customer
|
|
||||||||
|
|
|
|
As of
|
|
As of
|
|
||||
|
|
Consumer Loans
|
|
March 31,
2019 |
|
December 31,
2018 |
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Commercial/Industrial
|
|
$
|
169
|
|
|
$
|
164
|
|
|
|
|
Residential
|
|
9
|
|
|
9
|
|
|
||
|
|
Total
|
|
$
|
178
|
|
|
$
|
173
|
|
|
|
|
Current Portion (included in Other Current Assets)
|
|
(22
|
)
|
|
(24
|
)
|
|
||
|
|
Noncurrent Portion (included in Long-Term Investments)
|
|
$
|
156
|
|
|
$
|
149
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
||||
|
|
|
Millions
|
|
||||||
|
|
Lease Receivables (net of Non-Recourse Debt)
|
$
|
502
|
|
|
$
|
504
|
|
|
|
|
Estimated Residual Value of Leased Assets
|
326
|
|
|
326
|
|
|
||
|
|
Total Investment in Rental Receivables
|
828
|
|
|
830
|
|
|
||
|
|
Unearned and Deferred Income
|
(285
|
)
|
|
(290
|
)
|
|
||
|
|
Gross Investments in Leases
|
543
|
|
|
540
|
|
|
||
|
|
Deferred Tax Liabilities
|
(356
|
)
|
|
(354
|
)
|
|
||
|
|
Net Investments in Leases
|
$
|
187
|
|
|
$
|
186
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||
|
|
|
|
Lease Receivables, Net of
Non-Recourse Debt
|
|
||
|
|
Counterparties’ Credit Rating Standard & Poor’s (S&P) as of March 31, 2019
|
|
|
|
||
|
|
|
As of March 31, 2019
|
|
|||
|
|
|
|
Millions
|
|
||
|
|
AA
|
|
$
|
13
|
|
|
|
|
A-
|
|
58
|
|
|
|
|
|
BBB+ — BBB-
|
|
258
|
|
|
|
|
|
BB
|
|
133
|
|
|
|
|
|
NR
|
|
40
|
|
|
|
|
|
Total
|
|
$
|
502
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Asset
|
|
Location
|
|
Gross
Investment
|
|
%
Owned
|
|
Total MW
|
|
Fuel
Type
|
|
Counterparties’
S&P Credit
Ratings
|
|
Counterparty
|
|
||||
|
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Powerton Station Units 5 and 6
|
|
IL
|
|
$
|
133
|
|
|
64
|
%
|
|
1,538
|
|
|
Coal
|
|
BB
|
|
NRG Energy, Inc.
|
|
|
|
Joliet Station Units 7 and 8
|
|
IL
|
|
$
|
85
|
|
|
64
|
%
|
|
1,036
|
|
|
Gas
|
|
BB
|
|
NRG Energy, Inc.
|
|
|
|
Shawville Station Units 1, 2, 3 and 4
|
|
PA
|
|
$
|
77
|
|
|
100
|
%
|
|
596
|
|
|
Gas
|
|
NR
|
|
REMA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of March 31, 2019
|
|
||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Domestic
|
$
|
423
|
|
|
$
|
183
|
|
|
$
|
(6
|
)
|
|
$
|
600
|
|
|
|
|
International
|
388
|
|
|
68
|
|
|
(16
|
)
|
|
440
|
|
|
||||
|
|
Total Equity Securities
|
811
|
|
|
251
|
|
|
(22
|
)
|
|
1,040
|
|
|
||||
|
|
Available-for Sale Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Government
|
509
|
|
|
6
|
|
|
(3
|
)
|
|
512
|
|
|
||||
|
|
Corporate
|
495
|
|
|
6
|
|
|
(4
|
)
|
|
497
|
|
|
||||
|
|
Total Available-for-Sale Debt Securities
|
1,004
|
|
|
12
|
|
|
(7
|
)
|
|
1,009
|
|
|
||||
|
|
Total NDT Fund Investments
|
$
|
1,815
|
|
|
$
|
263
|
|
|
$
|
(29
|
)
|
|
$
|
2,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2018
|
|
||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Domestic
|
$
|
447
|
|
|
$
|
153
|
|
|
$
|
(29
|
)
|
|
$
|
571
|
|
|
|
|
International
|
323
|
|
|
36
|
|
|
(30
|
)
|
|
329
|
|
|
||||
|
|
Total Equity Securities
|
770
|
|
|
189
|
|
|
(59
|
)
|
|
900
|
|
|
||||
|
|
Available-for Sale Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Government
|
498
|
|
|
2
|
|
|
(9
|
)
|
|
491
|
|
|
||||
|
|
Corporate
|
501
|
|
|
1
|
|
|
(15
|
)
|
|
487
|
|
|
||||
|
|
Total Available-for-Sale Debt Securities
|
999
|
|
|
3
|
|
|
(24
|
)
|
|
978
|
|
|
||||
|
|
Total NDT Fund Investments
|
$
|
1,769
|
|
|
$
|
192
|
|
|
$
|
(83
|
)
|
|
$
|
1,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
||||
|
|
|
Millions
|
|
||||||
|
|
Accounts Receivable
|
$
|
16
|
|
|
$
|
17
|
|
|
|
|
Accounts Payable
|
$
|
14
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
|
||||||||||||||||||||||||||||
|
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
||||||||||||||||||||||||
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
||||||||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
|
Equity Securities (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Domestic
|
$
|
45
|
|
|
$
|
(5
|
)
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
$
|
147
|
|
|
$
|
(26
|
)
|
|
$
|
5
|
|
|
$
|
(3
|
)
|
|
|
|
International
|
76
|
|
|
(10
|
)
|
|
20
|
|
|
(6
|
)
|
|
131
|
|
|
(28
|
)
|
|
5
|
|
|
(2
|
)
|
|
||||||||
|
|
Total Equity Securities
|
121
|
|
|
(15
|
)
|
|
24
|
|
|
(7
|
)
|
|
278
|
|
|
(54
|
)
|
|
10
|
|
|
(5
|
)
|
|
||||||||
|
|
Available-for Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Government (B)
|
23
|
|
|
—
|
|
|
225
|
|
|
(3
|
)
|
|
51
|
|
|
—
|
|
|
317
|
|
|
(9
|
)
|
|
||||||||
|
|
Corporate (C)
|
20
|
|
|
—
|
|
|
190
|
|
|
(4
|
)
|
|
150
|
|
|
(5
|
)
|
|
222
|
|
|
(10
|
)
|
|
||||||||
|
|
Total Available-for-Sale Debt Securities
|
43
|
|
|
—
|
|
|
415
|
|
|
(7
|
)
|
|
201
|
|
|
(5
|
)
|
|
539
|
|
|
(19
|
)
|
|
||||||||
|
|
NDT Trust Investments
|
$
|
164
|
|
|
$
|
(15
|
)
|
|
$
|
439
|
|
|
$
|
(14
|
)
|
|
$
|
479
|
|
|
$
|
(59
|
)
|
|
$
|
549
|
|
|
$
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(A)
|
Equity Securities—Investments in marketable equity securities within the NDT Fund are primarily in common stocks within a broad range of industries and sectors. Unrealized gains and losses on these securities are recorded in Net Income.
|
|
(B)
|
Debt Securities (Government)—Unrealized gains and losses on these securities are recorded in Accumulated Other Comprehensive Income (Loss). The unrealized losses on Power’s NDT investments in U.S. Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. These investments are guaranteed by the U.S. government or an agency of the U.S. government. Power also has investments in municipal bonds that are primarily in investment grade securities. It is not expected that these securities will settle for less than their amortized cost. Since Power does not intend to sell these securities nor will it be more-likely-than-not required to sell, Power does not consider these debt securities to be other-than-temporarily impaired as of
March 31, 2019
.
|
|
(C)
|
Debt Securities (Corporate)—Unrealized gains and losses on these securities are recorded in Accumulated Other Comprehensive Income (Loss). Power’s investments in corporate bonds are primarily in investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since Power does not intend to sell these securities nor will it be more-likely-than-not required to sell, Power does not consider these debt securities to be other-than-temporarily impaired as of
March 31, 2019
.
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
|
Millions
|
|
||||||
|
|
Proceeds from NDT Fund Sales (A)
|
$
|
453
|
|
|
$
|
372
|
|
|
|
|
Net Realized Gains (Losses) on NDT Fund
|
|
|
|
|
||||
|
|
Gross Realized Gains
|
$
|
45
|
|
|
$
|
24
|
|
|
|
|
Gross Realized Losses
|
(19
|
)
|
|
(12
|
)
|
|
||
|
|
Net Realized Gains (Losses) on NDT Fund (B)
|
$
|
26
|
|
|
$
|
12
|
|
|
|
|
Unrealized Gains (Losses) on Equity Securities in NDT Fund
|
99
|
|
|
(34
|
)
|
|
||
|
|
Net Gains (Losses) on NDT Fund Investments
|
$
|
125
|
|
|
$
|
(22
|
)
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||
|
|
Time Frame
|
|
Fair Value
|
|
||
|
|
|
|
Millions
|
|
||
|
|
Less than one year
|
|
$
|
13
|
|
|
|
|
1 - 5 years
|
|
257
|
|
|
|
|
|
6 - 10 years
|
|
215
|
|
|
|
|
|
11 - 15 years
|
|
44
|
|
|
|
|
|
16 - 20 years
|
|
71
|
|
|
|
|
|
Over 20 years
|
|
409
|
|
|
|
|
|
Total NDT Available-for-Sale Debt Securities
|
$
|
1,009
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of March 31, 2019
|
|
||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Domestic Equity Securities
|
$
|
22
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
|
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Government
|
108
|
|
|
2
|
|
|
—
|
|
|
110
|
|
|
||||
|
|
Corporate
|
97
|
|
|
2
|
|
|
(1
|
)
|
|
98
|
|
|
||||
|
|
Total Available-for-Sale Debt Securities
|
205
|
|
|
4
|
|
|
(1
|
)
|
|
208
|
|
|
||||
|
|
Total Rabbi Trust Investments
|
$
|
227
|
|
|
$
|
7
|
|
|
$
|
(1
|
)
|
|
$
|
233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2018
|
|
||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Domestic Equity Securities
|
$
|
22
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
|
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Government
|
110
|
|
|
1
|
|
|
(2
|
)
|
|
109
|
|
|
||||
|
|
Corporate
|
96
|
|
|
—
|
|
|
(4
|
)
|
|
92
|
|
|
||||
|
|
Total Available-for-Sale Debt Securities
|
206
|
|
|
1
|
|
|
(6
|
)
|
|
201
|
|
|
||||
|
|
Total Rabbi Trust Investments
|
$
|
228
|
|
|
$
|
2
|
|
|
$
|
(6
|
)
|
|
$
|
224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
||||
|
|
|
Millions
|
|
||||||
|
|
Accounts Receivable
|
$
|
2
|
|
|
$
|
2
|
|
|
|
|
Accounts Payable
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
|
||||||||||||||||||||||||||||
|
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
||||||||||||||||||||||||
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
||||||||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Government (A)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
(2
|
)
|
|
|
|
Corporate (B)
|
6
|
|
|
—
|
|
|
30
|
|
|
(1
|
)
|
|
50
|
|
|
(3
|
)
|
|
29
|
|
|
(1
|
)
|
|
||||||||
|
|
Total Available-for-Sale Debt Securities
|
6
|
|
|
—
|
|
|
57
|
|
|
(1
|
)
|
|
68
|
|
|
(3
|
)
|
|
88
|
|
|
(3
|
)
|
|
||||||||
|
|
Rabbi Trust Investments
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
(1
|
)
|
|
$
|
68
|
|
|
$
|
(3
|
)
|
|
$
|
88
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(A)
|
Debt Securities (Government)—Unrealized gains and losses on these securities are recorded in Accumulated Other Comprehensive Income (Loss). The unrealized losses on PSEG’s Rabbi Trust investments in U.S. Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. These investments are guaranteed by the U.S. government or an agency of the U.S. government. PSEG also has investments in municipal bonds that are primarily in investment grade securities. It is not expected that these securities will settle for less than their amortized cost. Since PSEG does not intend to sell these securities nor will it be more-likely-than-not required to sell, PSEG does not consider these debt securities to be other-than-temporarily impaired as of
March 31, 2019
.
|
|
(B)
|
Debt Securities (Corporate)—Unrealized gains and losses on these securities are recorded in Accumulated Other Comprehensive Income (Loss). PSEG’s investments in corporate bonds are primarily in investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since PSEG does not intend to sell these securities nor will it be more-likely-than-not required to sell, PSEG does not consider these debt securities to be other-than-temporarily impaired as of
March 31, 2019
.
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
|
Millions
|
|
||||||
|
|
Proceeds from Rabbi Trust Sales (A)
|
$
|
44
|
|
|
$
|
25
|
|
|
|
|
Net Realized Gains (Losses) on Rabbi Trust:
|
|
|
|
|
||||
|
|
Gross Realized Gains
|
$
|
1
|
|
|
$
|
2
|
|
|
|
|
Gross Realized Losses
|
(1
|
)
|
|
(2
|
)
|
|
||
|
|
Net Realized Gains (Losses) on Rabbi Trust (B)
|
—
|
|
|
—
|
|
|
||
|
|
Unrealized Gains (Losses) on Equity Securities in Rabbi Trust
|
3
|
|
|
—
|
|
|
||
|
|
Net Gains (Losses) on Rabbi Trust Investments
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||
|
|
Time Frame
|
|
Fair Value
|
|
||
|
|
|
|
Millions
|
|
||
|
|
Less than one year
|
|
$
|
—
|
|
|
|
|
1 - 5 years
|
|
33
|
|
|
|
|
|
6 - 10 years
|
|
30
|
|
|
|
|
|
11 - 15 years
|
|
10
|
|
|
|
|
|
16 - 20 years
|
|
25
|
|
|
|
|
|
Over 20 years
|
|
110
|
|
|
|
|
|
Total Rabbi Trust Available-for-Sale Debt Securities
|
$
|
208
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
||||
|
|
|
Millions
|
|
||||||
|
|
PSE&G
|
$
|
46
|
|
|
$
|
45
|
|
|
|
|
Power
|
59
|
|
|
56
|
|
|
||
|
|
Other
|
128
|
|
|
123
|
|
|
||
|
|
Total Rabbi Trust Investments
|
$
|
233
|
|
|
$
|
224
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Pension Benefits
|
|
OPEB
|
|
||||||||||||
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
||||||||||||
|
|
|
March 31,
|
|
March 31,
|
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Components of Net Periodic Benefit (Credits) Costs
|
|
|
|
|
|
|
|
|
||||||||
|
|
Service Cost (included in O&M Expense)
|
$
|
29
|
|
|
$
|
32
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
|
|
Non-Service Components of Pension and OPEB (Credits) Costs
|
|
|
|
|
|
|
|
|
||||||||
|
|
Interest Cost
|
58
|
|
|
52
|
|
|
11
|
|
|
16
|
|
|
||||
|
|
Expected Return on Plan Assets
|
(97
|
)
|
|
(110
|
)
|
|
(9
|
)
|
|
(10
|
)
|
|
||||
|
|
Amortization of Net
|
|
|
|
|
|
|
|
|
||||||||
|
|
Prior Service Cost
|
(5
|
)
|
|
(4
|
)
|
|
(32
|
)
|
|
—
|
|
|
||||
|
|
Actuarial Loss
|
27
|
|
|
21
|
|
|
13
|
|
|
16
|
|
|
||||
|
|
Non-Service Components of Pension and OPEB (Credits) Costs
|
(17
|
)
|
|
(41
|
)
|
|
(17
|
)
|
|
22
|
|
|
||||
|
|
Total Benefit (Credits) Costs
|
$
|
12
|
|
|
$
|
(9
|
)
|
|
$
|
(15
|
)
|
|
$
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Pension Benefits
|
|
OPEB
|
|
||||||||||||
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
||||||||||||
|
|
|
March 31,
|
|
March 31,
|
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
PSE&G
|
$
|
7
|
|
|
$
|
(8
|
)
|
|
$
|
(16
|
)
|
|
$
|
17
|
|
|
|
|
Power
|
3
|
|
|
(2
|
)
|
|
1
|
|
|
8
|
|
|
||||
|
|
Other
|
2
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
||||
|
|
Total Benefit (Credits) Costs
|
$
|
12
|
|
|
$
|
(9
|
)
|
|
$
|
(15
|
)
|
|
$
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
•
|
support current exposure, interest and other costs on sums due and payable in the ordinary course of business, and
|
|
•
|
obtain credit.
|
|
•
|
counterparty collateral calls related to commodity contracts, and
|
|
•
|
certain creditworthiness standards as guarantor under performance guarantees of its subsidiaries.
|
|
•
|
its subsidiaries would have to fully utilize the credit granted to them by every counterparty to whom Power has provided a guarantee, and
|
|
•
|
the net position of the related contracts would have to be “out-of-the-money” (if the contracts are terminated, Power would owe money to the counterparties).
|
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
||||
|
|
|
Millions
|
|
||||||
|
|
Face Value of Outstanding Guarantees
|
$
|
1,854
|
|
|
$
|
1,772
|
|
|
|
|
Exposure under Current Guarantees
|
$
|
150
|
|
|
$
|
198
|
|
|
|
|
|
|
|
|
|
||||
|
|
Letters of Credit Margin Posted
|
$
|
105
|
|
|
$
|
115
|
|
|
|
|
Letters of Credit Margin Received
|
$
|
29
|
|
|
$
|
26
|
|
|
|
|
|
|
|
|
|
||||
|
|
Cash Deposited and Received:
|
|
|
|
|
||||
|
|
Counterparty Cash Margin Deposited
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Counterparty Cash Margin Received
|
$
|
(1
|
)
|
|
$
|
(10
|
)
|
|
|
|
Net Broker Balance Deposited (Received)
|
$
|
204
|
|
|
$
|
403
|
|
|
|
|
|
|
|
|
|
||||
|
|
Additional Amounts Posted:
|
|
|
|
|
||||
|
|
Other Letters of Credit
|
$
|
51
|
|
|
$
|
52
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auction Year
|
|
|
||||||
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
|
|
|
36-Month Terms Ending
|
May 2019
|
|
May 2020
|
|
May 2021
|
|
May 2022
|
(A)
|
|
|
|
Load (MW)
|
2,800
|
|
2,800
|
|
2,900
|
|
2,800
|
|
|
|
|
$ per MWh
|
$96.38
|
|
$90.78
|
|
$91.77
|
|
$98.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Prices set in the
2019
BGS auction will become effective on June 1, 2019 when the 2016 BGS auction agreements expire.
|
|
|
|
|
|
|
||
|
|
Fuel Type
|
|
Power's Share of Commitments through 2023
|
|
||
|
|
|
|
Millions
|
|
||
|
|
Nuclear Fuel
|
|
|
|
||
|
|
Uranium
|
|
$
|
221
|
|
|
|
|
Enrichment
|
|
$
|
336
|
|
|
|
|
Fabrication
|
|
$
|
157
|
|
|
|
|
Natural Gas
|
|
$
|
1,121
|
|
|
|
|
Coal
|
|
$
|
380
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
As of March 31, 2019
|
|
|
|
|
|
||||||||||
|
|
Company/Facility
|
|
Total
Facility
|
|
Usage (D)
|
|
Available
Liquidity
|
|
Expiration
Date
|
|
Primary Purpose
|
|
||||||
|
|
|
|
Millions
|
|
|
|
|
|
||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
5-year Credit Facilities (A)
|
|
$
|
1,500
|
|
|
$
|
802
|
|
|
$
|
698
|
|
|
Mar 2023
|
|
Commercial Paper Support/Funding/Letters of Credit
|
|
|
|
Total PSEG
|
|
$
|
1,500
|
|
|
$
|
802
|
|
|
$
|
698
|
|
|
|
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
5-year Credit Facility (B)
|
|
$
|
600
|
|
|
$
|
380
|
|
|
$
|
220
|
|
|
Mar 2023
|
|
Commercial Paper Support/Funding/Letters of Credit
|
|
|
|
Total PSE&G
|
|
$
|
600
|
|
|
$
|
380
|
|
|
$
|
220
|
|
|
|
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
3-year Letter of Credit Facilities
|
|
$
|
200
|
|
|
$
|
104
|
|
|
$
|
96
|
|
|
Sept 2021
|
|
Letters of Credit
|
|
|
|
5-year Credit Facilities (C)
|
|
1,900
|
|
|
39
|
|
|
1,861
|
|
|
Mar 2023
|
|
Funding/Letters of Credit
|
|
|||
|
|
Total Power
|
|
$
|
2,100
|
|
|
$
|
143
|
|
|
$
|
1,957
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,200
|
|
|
$
|
1,325
|
|
|
$
|
2,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(A)
|
PSEG facilities will be reduced by
$9 million
in
March 2022
.
|
|
(B)
|
PSE&G facility will be reduced by
$4 million
in
March 2022
.
|
|
(C)
|
Power facilities will be reduced by
$12 million
in
March 2022
.
|
|
(D)
|
The primary use of PSEG’s and PSE&G’s credit facilities is to support their respective Commercial Paper Programs, under which as of
March 31, 2019
, PSEG had
$787 million
outstanding at a weighted average interest rate of
2.92%
. PSE&G had
$364 million
outstanding at a weighted average interest rate of
2.80%
under its Commercial Paper Program as of
March 31, 2019
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
As of March 31, 2019
|
|
||||||||||||||||||
|
|
|
|
Power (A)
|
|
PSEG (A)
|
|
Consolidated
|
|
||||||||||||||
|
|
|
|
Not Designated
|
|
|
|
|
|
Cash Flow Hedges
|
|
|
|
||||||||||
|
|
Balance Sheet Location
|
|
Energy-
Related
Contracts
|
|
Netting
(B)
|
|
Total
Power
|
|
Interest
Rate
Swaps
|
|
Total
Derivatives
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Current Assets
|
|
$
|
346
|
|
|
$
|
(327
|
)
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
20
|
|
|
|
|
Noncurrent Assets
|
|
180
|
|
|
(176
|
)
|
|
4
|
|
|
—
|
|
|
4
|
|
|
|||||
|
|
Total Mark-to-Market Derivative Assets
|
|
$
|
526
|
|
|
$
|
(503
|
)
|
|
$
|
23
|
|
|
$
|
1
|
|
|
$
|
24
|
|
|
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Current Liabilities
|
|
$
|
(396
|
)
|
|
$
|
383
|
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
|
|
Noncurrent Liabilities
|
|
(169
|
)
|
|
168
|
|
|
(1
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
|||||
|
|
Total Mark-to-Market Derivative (Liabilities)
|
|
$
|
(565
|
)
|
|
$
|
551
|
|
|
$
|
(14
|
)
|
|
$
|
(6
|
)
|
|
$
|
(20
|
)
|
|
|
|
Total Net Mark-to-Market Derivative Assets (Liabilities)
|
|
$
|
(39
|
)
|
|
$
|
48
|
|
|
$
|
9
|
|
|
$
|
(5
|
)
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
As of December 31, 2018
|
|
||||||||||||||
|
|
|
|
Power (A)
|
|
Consolidated
|
|
||||||||||||
|
|
|
|
Not Designated
|
|
|
|
|
|
|
|
||||||||
|
|
Balance Sheet Location
|
|
Energy-
Related
Contracts
|
|
Netting
(B)
|
|
Total
Power
|
|
Total
Derivatives
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Current Assets
|
|
$
|
426
|
|
|
$
|
(415
|
)
|
|
$
|
11
|
|
|
$
|
11
|
|
|
|
|
Noncurrent Assets
|
|
137
|
|
|
(136
|
)
|
|
1
|
|
|
1
|
|
|
||||
|
|
Total Mark-to-Market Derivative Assets
|
|
$
|
563
|
|
|
$
|
(551
|
)
|
|
$
|
12
|
|
|
$
|
12
|
|
|
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Current Liabilities
|
|
$
|
(521
|
)
|
|
$
|
510
|
|
|
$
|
(11
|
)
|
|
$
|
(11
|
)
|
|
|
|
Noncurrent Liabilities
|
|
(198
|
)
|
|
194
|
|
|
(4
|
)
|
|
(4
|
)
|
|
||||
|
|
Total Mark-to-Market Derivative (Liabilities)
|
|
$
|
(719
|
)
|
|
$
|
704
|
|
|
$
|
(15
|
)
|
|
$
|
(15
|
)
|
|
|
|
Total Net Mark-to-Market Derivative Assets (Liabilities)
|
|
$
|
(156
|
)
|
|
$
|
153
|
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
Substantially all of Power’s and PSEG’s derivative instruments are contracts subject to master netting agreements. Contracts not subject to master netting or similar agreements are immaterial and did not have any collateral posted or received as of
March 31, 2019
and
December 31, 2018
.
|
|
(B)
|
Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. All cash collateral received or posted that has been allocated to derivative positions, where the right of offset exists, has been offset on the Condensed Consolidated Balance Sheets.
As of March 31, 2019
and
December 31, 2018
, Power had net cash collateral/margin payments to counterparties of
$203 million
and
$393 million
, respectively. Of these net cash/collateral margin payments,
$48 million
as of
March 31, 2019
and
$153 million
as
December 31, 2018
were netted against the corresponding net derivative contract positions. Of the
$48 million
as of
March 31, 2019
,
$(9) million
was netted against noncurrent assets and
$57 million
was netted against current liabilities. Of the
$153 million
as of
December 31, 2018
,
$(2) million
was netted against current assets,
$(3) million
was netted against noncurrent assets,
$96 million
was netted against current liabilities and
$62 million
was netted against noncurrent liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Derivatives in Cash Flow
Hedging Relationships
|
|
Amount of Pre-Tax
Gain (Loss)
Recognized in AOCI on Derivatives
|
|
Location of
Pre-Tax Gain (Loss) Reclassified from AOCI into Income
|
|
Amount of Pre-Tax
Gain (Loss)
Reclassified from AOCI into Income
|
|
||||||||||||
|
|
|
Three Months Ended
|
|
|
|
Three Months Ended
|
|
|||||||||||||
|
|
|
March 31,
|
|
|
|
March 31,
|
|
|||||||||||||
|
|
|
2019
|
|
2018
|
|
|
|
2019
|
|
2018
|
|
|||||||||
|
|
|
|
Millions
|
|
|
|
Millions
|
|
||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Interest Rate Swaps
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
Interest Expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Total PSEG
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Pre-Tax
|
|
After-Tax
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Loss Recognized in AOCI
|
|
(2
|
)
|
|
(1
|
)
|
|
||
|
|
Less: Loss Reclassified into Income
|
|
—
|
|
|
—
|
|
|
||
|
|
Balance as of December 31, 2018
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
|
|
Loss Recognized in AOCI
|
|
(5
|
)
|
|
(4
|
)
|
|
||
|
|
Less: Loss Reclassified into Income
|
|
—
|
|
|
—
|
|
|
||
|
|
Balance as of March 31, 2019
|
|
$
|
(7
|
)
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
Derivatives Not Designated as Hedges
|
|
Location of Pre-Tax
Gain (Loss)
Recognized in Income
on Derivatives
|
|
Pre-Tax Gain (Loss) Recognized in Income on Derivatives
|
|
||||||
|
|
|
|
|
|
Three Months Ended
|
|
||||||
|
|
|
|
|
|
March 31,
|
|
||||||
|
|
|
|
|
|
2019
|
|
2018
|
|
||||
|
|
|
|
|
Millions
|
|
|||||||
|
|
PSEG and Power
|
|
|
|
|
|
|
|
||||
|
|
Energy-Related Contracts
|
|
Operating Revenues
|
|
$
|
139
|
|
|
$
|
40
|
|
|
|
|
Energy-Related Contracts
|
|
Energy Costs
|
|
(13
|
)
|
|
(8
|
)
|
|
||
|
|
Total PSEG and Power
|
|
|
|
$
|
126
|
|
|
$
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Type
|
|
Notional
|
|
Total
|
|
PSEG
|
|
Power
|
|
PSE&G
|
|
||||
|
|
|
|
|
|
Millions
|
|
||||||||||
|
|
As of March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Natural Gas
|
|
Dekatherm (Dth)
|
|
353
|
|
|
—
|
|
|
353
|
|
|
—
|
|
|
|
|
Electricity
|
|
MWh
|
|
(61
|
)
|
|
—
|
|
|
(61
|
)
|
|
—
|
|
|
|
|
Financial Transmission Rights (FTRs)
|
|
MWh
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
|
|
Interest Rate Swaps
|
|
U.S. Dollars
|
|
900
|
|
|
900
|
|
|
—
|
|
|
—
|
|
|
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Natural Gas
|
|
Dth
|
|
358
|
|
|
—
|
|
|
358
|
|
|
—
|
|
|
|
|
Electricity
|
|
MWh
|
|
(74
|
)
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|
|
|
FTRs
|
|
MWh
|
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Rating
|
|
Current
Exposure
|
|
Securities held as Collateral
|
|
Net
Exposure
|
|
Number of
Counterparties
>10%
|
|
Net Exposure of
Counterparties
>10%
|
|
|
|||||||||
|
|
|
|
Millions
|
|
|
|
Millions
|
|
|
|||||||||||||
|
|
Investment Grade
|
|
$
|
255
|
|
|
$
|
15
|
|
|
$
|
240
|
|
|
1
|
|
|
$
|
166
|
|
(A)
|
|
|
|
Non-Investment Grade
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
|
Total
|
|
$
|
257
|
|
|
$
|
16
|
|
|
$
|
241
|
|
|
1
|
|
|
$
|
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(A)
|
Represents net exposure of
$166 million
with PSE&G.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Recurring Fair Value Measurements as of March 31, 2019
|
|
||||||||||||||||||
|
|
Description
|
|
Total
|
|
Netting (D)
|
|
Quoted Market Prices for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (A)
|
|
$
|
23
|
|
|
$
|
(503
|
)
|
|
$
|
11
|
|
|
$
|
514
|
|
|
$
|
1
|
|
|
|
|
Interest Rate Swaps (B)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
NDT Fund (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
1,040
|
|
|
$
|
—
|
|
|
$
|
1,039
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
182
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
330
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
330
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
497
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
497
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (A)
|
|
$
|
(14
|
)
|
|
$
|
551
|
|
|
$
|
(6
|
)
|
|
$
|
(556
|
)
|
|
$
|
(3
|
)
|
|
|
|
Interest Rate Swaps (B)
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (A)
|
|
$
|
23
|
|
|
$
|
(503
|
)
|
|
$
|
11
|
|
|
$
|
514
|
|
|
$
|
1
|
|
|
|
|
NDT Fund (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
1,040
|
|
|
$
|
—
|
|
|
$
|
1,039
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
182
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
330
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
330
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
497
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
497
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (A)
|
|
$
|
(14
|
)
|
|
$
|
551
|
|
|
$
|
(6
|
)
|
|
$
|
(556
|
)
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Recurring Fair Value Measurements as of December 31, 2018
|
|
||||||||||||||||||
|
|
Description
|
|
Total
|
|
Netting (D)
|
|
Quoted Market Prices for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Cash Equivalents (E)
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (A)
|
|
$
|
12
|
|
|
$
|
(551
|
)
|
|
$
|
29
|
|
|
$
|
527
|
|
|
$
|
7
|
|
|
|
|
NDT Fund (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
900
|
|
|
$
|
—
|
|
|
$
|
898
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
171
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
320
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
320
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
487
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
487
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (A)
|
|
$
|
(15
|
)
|
|
$
|
704
|
|
|
$
|
(36
|
)
|
|
$
|
(677
|
)
|
|
$
|
(6
|
)
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (A)
|
|
$
|
12
|
|
|
$
|
(551
|
)
|
|
$
|
29
|
|
|
$
|
527
|
|
|
$
|
7
|
|
|
|
|
NDT Fund (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
900
|
|
|
$
|
—
|
|
|
$
|
898
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
171
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
320
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
320
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
487
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
487
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (A)
|
|
$
|
(15
|
)
|
|
$
|
704
|
|
|
$
|
(36
|
)
|
|
$
|
(677
|
)
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(A)
|
Level 1—These contracts represent natural gas futures contracts executed on NYMEX, and are being valued solely on settled pricing inputs which come directly from the exchange.
|
|
(B)
|
Interest rate swaps are valued using quoted prices on commonly quoted intervals, which are interpolated for periods different than the quoted intervals, as inputs to a market valuation model. Market inputs can generally be verified and model selection does not involve significant management judgment.
|
|
(C)
|
The NDT Fund maintains investments in various equity and fixed income securities. The Rabbi Trust maintains investments in a Russell 3000 index fund and various fixed income securities. These securities are generally valued with prices that are either exchange provided (equity securities) or market transactions for comparable securities and/or broker quotes (fixed income securities).
|
|
(D)
|
Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. See
Note 13. Financial Risk Management Activities
for additional detail.
|
|
(E)
|
Represents money market mutual funds.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Significant
|
|
|
|
||||||
|
|
|
|
|
|
Fair Value as of
|
|
Valuation
|
|
Unobservable
|
|
|
|
||||||
|
|
Commodity
|
|
Level 3 Position
|
|
March 31, 2019
|
|
Technique(s)
|
|
Input
|
|
Range
|
|
||||||
|
|
|
|
|
|
Assets
|
|
(Liabilities)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Electricity
|
|
Electric Load Contracts
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
Discounted Cash flow
|
|
Historic Load Variability
|
|
0% to 15%
|
|
|
|
Total Power
|
|
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
Total PSEG
|
|
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Significant
|
|
|
|
||||||
|
|
|
|
|
|
Fair Value as of
|
|
Valuation
|
|
Unobservable
|
|
|
|
||||||
|
|
Commodity
|
|
Level 3 Position
|
|
December 31, 2018
|
|
Technique(s)
|
|
Input
|
|
Range
|
|
||||||
|
|
|
|
|
|
Assets
|
|
(Liabilities)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Electricity
|
|
Electric Load Contracts
|
|
$
|
2
|
|
|
$
|
(5
|
)
|
|
Discounted Cash flow
|
|
Historic Load Variability
|
|
0% to 15%
|
|
|
|
Gas
|
|
Gas Physical Contracts
|
|
5
|
|
|
(1
|
)
|
|
Discounted Cash flow
|
|
Average Historical Basis
|
|
-40% to 0%
|
|
||
|
|
Total Power
|
|
|
|
$
|
7
|
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
Total PSEG
|
|
|
|
$
|
7
|
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Three Months Ended March 31, 2019
|
|
||||||||||||||||||||||
|
|
Description
|
|
Balance as of January 1, 2019
|
|
Total Gains or (Losses)
Realized/Unrealized Included in Income (A)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(B)
|
|
Transfers
In/Out (C)
|
|
Balance as of March 31, 2019
|
|
||||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||||||
|
|
PSEG and Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Three Months Ended March 31, 2018
|
|
||||||||||||||||||||||
|
|
Description
|
|
Balance as of January 1, 2018
|
|
Total Gains or (Losses)
Realized/Unrealized Included in Income (A)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(B)
|
|
Transfers
In/Out (C)
|
|
Balance as of March 31, 2018
|
|
||||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||||||
|
|
PSEG and Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
7
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Three Months Ended March 31,
|
|
||||||||||||||
|
|
|
|
2019
|
|
2018
|
|
||||||||||||
|
|
|
|
Total Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
Total Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
PSEG and Power
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Operating Revenues
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
|
|
Energy Costs
|
|
(5
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|
||||
|
|
Total
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(B)
|
Represents settlements of
$(4) million
and
$1 million
for the
three months
ended
March 31, 2019
and
2018
.
|
|
(C)
|
There were no transfers into or out of Level 3 during the
three months
ended
March 31, 2019
and
2018
.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of
|
|
As of
|
|
||||||||||||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSEG (A) (B)
|
$
|
2,094
|
|
|
$
|
2,082
|
|
|
$
|
2,443
|
|
|
$
|
2,397
|
|
|
|
|
PSE&G (B)
|
9,186
|
|
|
9,780
|
|
|
9,184
|
|
|
9,374
|
|
|
||||
|
|
Power (B)
|
2,836
|
|
|
3,069
|
|
|
2,835
|
|
|
2,996
|
|
|
||||
|
|
Total Long-Term Debt
|
$
|
14,116
|
|
|
$
|
14,931
|
|
|
$
|
14,462
|
|
|
$
|
14,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
As of
March 31, 2019
and
December 31, 2018
, includes floating rate term loans of
$700 million
and
$1,050 million
, respectively. The fair values of the term loan debt (Level 2 measurement) approximate the carrying value because the interest payments are based on LIBOR rates that are reset monthly and the debt is redeemable at face value by PSEG at any time.
|
|
(B)
|
Given that these bonds do not trade actively, the fair value amounts of taxable debt securities (primarily Level 2 measurements) are generally determined by a valuation model that is based on a conventional discounted cash flow methodology and utilizes assumptions of current market pricing curves. In order to incorporate the credit risk into the discount rates, pricing (i.e. U.S. Treasury rate plus credit spread) is based on expected new issue pricing across each of the companies’ respective debt maturity spectrum. The credit spreads of various tenors obtained from this information are added to the appropriate benchmark U.S. Treasury rates in order to determine the current market yields for the various tenors. The yields are then converted into discount rates of various tenors that are used for discounting the respective cash flows of the same tenor for each bond or note. The fair value amounts above do not represent the price at which the outstanding debt may be called for redemption by each issuer under their respective debt agreements.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Consolidated
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Interest and Dividends
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
|
|
Allowance for Funds Used During Construction
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
||||
|
|
Solar Loan Interest
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
||||
|
|
Other
|
2
|
|
|
(1
|
)
|
|
1
|
|
|
2
|
|
|
||||
|
|
Total Other Income (Deductions)
|
$
|
19
|
|
|
$
|
13
|
|
|
$
|
1
|
|
|
$
|
33
|
|
|
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Interest and Dividends
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
|
|
Allowance for Funds Used During Construction
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
||||
|
|
Solar Loan Interest
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
||||
|
|
Other
|
2
|
|
|
(1
|
)
|
|
1
|
|
|
2
|
|
|
||||
|
|
Total Other Income (Deductions)
|
$
|
20
|
|
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
Other consists of activity at PSEG (as parent company), Energy Holdings, Services, PSEG LI and intercompany eliminations.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
||
|
|
|
March 31,
|
|
||
|
|
|
2019
|
|
2018
|
|
|
|
PSEG
|
17.6%
|
|
26.6%
|
|
|
|
PSE&G
|
5.8%
|
|
26.8%
|
|
|
|
Power
|
29.5%
|
|
26.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSEG
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
|
Three Months Ended March 31, 2019
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of December 31, 2018
|
|
$
|
(1
|
)
|
|
$
|
(360
|
)
|
|
$
|
(16
|
)
|
|
$
|
(377
|
)
|
|
|
|
Cumulative Effect Adjustment to Reclassify Stranded Tax Effects Resulting from the Change in the Federal Corporate Income Tax Rate to Retained Earnings
|
|
—
|
|
|
(81
|
)
|
|
—
|
|
|
(81
|
)
|
|
||||
|
|
Current Period Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Other Comprehensive Income before Reclassifications
|
|
(4
|
)
|
|
(3
|
)
|
|
20
|
|
|
13
|
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
3
|
|
|
1
|
|
|
4
|
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(4
|
)
|
|
—
|
|
|
21
|
|
|
17
|
|
|
||||
|
|
Net Change in Accumulated Other Comprehensive Income (Loss)
|
|
(4
|
)
|
|
(81
|
)
|
|
21
|
|
|
(64
|
)
|
|
||||
|
|
Balance as of March 31, 2019
|
|
$
|
(5
|
)
|
|
$
|
(441
|
)
|
|
$
|
5
|
|
|
$
|
(441
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSEG
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
|
Three Months Ended March 31, 2018
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
(406
|
)
|
|
$
|
177
|
|
|
$
|
(229
|
)
|
|
|
|
Cumulative Effect Adjustment to Reclassify Unrealized Net Gains on Equity Investments to Retained Earnings
|
|
—
|
|
|
—
|
|
|
(176
|
)
|
|
(176
|
)
|
|
||||
|
|
Current Period Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
8
|
|
|
2
|
|
|
10
|
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
8
|
|
|
(14
|
)
|
|
(6
|
)
|
|
||||
|
|
Net Change in Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
8
|
|
|
(190
|
)
|
|
(182
|
)
|
|
||||
|
|
Balance as of March 31, 2018
|
|
$
|
—
|
|
|
$
|
(398
|
)
|
|
$
|
(13
|
)
|
|
$
|
(411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Power
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
|
Three Months Ended March 31, 2019
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of December 31, 2018
|
|
$
|
—
|
|
|
$
|
(306
|
)
|
|
$
|
(13
|
)
|
|
$
|
(319
|
)
|
|
|
|
Cumulative Effect Adjustment to Reclassify Stranded Tax Effects Resulting from the Change in the Federal Corporate Income Tax Rate to Retained Earnings
|
|
—
|
|
|
(69
|
)
|
|
—
|
|
|
(69
|
)
|
|
||||
|
|
Current Period Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
(3
|
)
|
|
15
|
|
|
12
|
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
3
|
|
|
1
|
|
|
4
|
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|
||||
|
|
Net Change in Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
(69
|
)
|
|
16
|
|
|
(53
|
)
|
|
||||
|
|
Balance as of March 31, 2019
|
|
$
|
—
|
|
|
$
|
(375
|
)
|
|
$
|
3
|
|
|
$
|
(372
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Power
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
|
Three Months Ended March 31, 2018
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
(347
|
)
|
|
$
|
175
|
|
|
$
|
(172
|
)
|
|
|
|
Cumulative Effect Adjustment to Reclassify Unrealized Net Gains on Equity Investments to Retained Earnings
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
(175
|
)
|
|
||||
|
|
Current Period Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
6
|
|
|
2
|
|
|
8
|
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
6
|
|
|
(11
|
)
|
|
(5
|
)
|
|
||||
|
|
Net Change in Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
6
|
|
|
(186
|
)
|
|
(180
|
)
|
|
||||
|
|
Balance as of March 31, 2018
|
|
$
|
—
|
|
|
$
|
(341
|
)
|
|
$
|
(11
|
)
|
|
$
|
(352
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
PSEG
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
Three Months Ended
|
|
||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
March 31, 2019
|
|
||||||||||
|
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||
|
|
|
|
|
Millions
|
|
||||||||||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
||||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
$
|
7
|
|
|
$
|
(2
|
)
|
|
$
|
5
|
|
|
|
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
(12
|
)
|
|
4
|
|
|
(8
|
)
|
|
|||
|
|
Total Pension and OPEB Plans
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
|
|||||
|
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
||||||||
|
|
Realized Gains (Losses)
|
|
Net Gains (Losses) on Trust Investments
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
|||
|
|
Total Available-for-Sale Debt Securities
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
|||||
|
|
Total
|
|
|
$
|
(6
|
)
|
|
$
|
2
|
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
PSEG
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
Three Months Ended
|
|
||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
March 31, 2018
|
|
||||||||||
|
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||
|
|
|
|
|
Millions
|
|
||||||||||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
||||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
(12
|
)
|
|
3
|
|
|
(9
|
)
|
|
|||
|
|
Total Pension and OPEB Plans
|
(11
|
)
|
|
3
|
|
|
(8
|
)
|
|
|||||
|
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
||||||||
|
|
Realized Gains (Losses)
|
|
Net Gains (Losses) on Trust Investments
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|
|||
|
|
Total Available-for-Sale Debt Securities
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|
|||||
|
|
Total
|
|
|
$
|
(15
|
)
|
|
$
|
5
|
|
|
$
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Power
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
Three Months Ended
|
|
||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
March 31, 2019
|
|
||||||||||
|
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||
|
|
|
|
|
Millions
|
|
||||||||||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
||||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
$
|
6
|
|
|
$
|
(2
|
)
|
|
$
|
4
|
|
|
|
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
(10
|
)
|
|
3
|
|
|
(7
|
)
|
|
|||
|
|
Total Pension and OPEB Plans
|
(4
|
)
|
|
1
|
|
|
(3
|
)
|
|
|||||
|
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
||||||||
|
|
Realized Gains (Losses)
|
|
Net Gains (Losses) on Trust Investments
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
|||
|
|
Total Available-for-Sale Debt Securities
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
|||||
|
|
Total
|
|
|
$
|
(5
|
)
|
|
$
|
1
|
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Power
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
Three Months Ended
|
|
||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
March 31, 2018
|
|
||||||||||
|
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||
|
|
|
|
|
Millions
|
|
||||||||||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
||||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
(10
|
)
|
|
3
|
|
|
(7
|
)
|
|
|||
|
|
Total Pension and OPEB Plans
|
(9
|
)
|
|
3
|
|
|
(6
|
)
|
|
|||||
|
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
||||||||
|
|
Realized Gains (Losses)
|
|
Net Gains (Losses) on Trust Investments
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|
|||
|
|
Total Available-for-Sale Debt Securities
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|
|||||
|
|
Total
|
|
|
$
|
(13
|
)
|
|
$
|
5
|
|
|
$
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended March 31,
|
|
||||||||||||||
|
|
|
2019
|
|
2018
|
|
||||||||||||
|
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
||||||||
|
|
EPS Numerator
(Millions):
|
|
|
|
|
|
|
|
|
||||||||
|
|
Net Income
|
$
|
700
|
|
|
$
|
700
|
|
|
$
|
558
|
|
|
$
|
558
|
|
|
|
|
EPS Denominator
(Millions):
|
|
|
|
|
|
|
|
|
||||||||
|
|
Weighted Average Common Shares Outstanding
|
504
|
|
|
504
|
|
|
504
|
|
|
504
|
|
|
||||
|
|
Effect of Stock Based Compensation Awards
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
||||
|
|
Total Shares
|
504
|
|
|
507
|
|
|
504
|
|
|
507
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
EPS
|
|
|
|
|
|
|
|
|
||||||||
|
|
Net Income
|
$
|
1.39
|
|
|
$
|
1.38
|
|
|
$
|
1.11
|
|
|
$
|
1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
Dividend Payments on Common Stock
|
2019
|
|
2018
|
|
||||
|
|
Per Share
|
$
|
0.47
|
|
|
$
|
0.45
|
|
|
|
|
In Millions
|
$
|
238
|
|
|
$
|
227
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Eliminations (B)
|
|
Consolidated Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
$
|
2,032
|
|
|
$
|
1,416
|
|
|
$
|
141
|
|
|
$
|
(609
|
)
|
|
$
|
2,980
|
|
|
|
|
Net Income (Loss)
|
403
|
|
|
296
|
|
|
1
|
|
|
—
|
|
|
700
|
|
|
|||||
|
|
Gross Additions to Long-Lived Assets
|
625
|
|
|
167
|
|
|
3
|
|
|
—
|
|
|
795
|
|
|
|||||
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
$
|
1,845
|
|
|
$
|
1,403
|
|
|
$
|
147
|
|
|
$
|
(577
|
)
|
|
$
|
2,818
|
|
|
|
|
Net Income (Loss)
|
319
|
|
|
234
|
|
|
5
|
|
|
—
|
|
|
558
|
|
|
|||||
|
|
Gross Additions to Long-Lived Assets
|
750
|
|
|
299
|
|
|
4
|
|
|
—
|
|
|
1,053
|
|
|
|||||
|
|
As of March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Total Assets
|
$
|
31,500
|
|
|
$
|
12,671
|
|
|
$
|
2,333
|
|
|
$
|
(748
|
)
|
|
$
|
45,756
|
|
|
|
|
Investments in Equity Method Subsidiaries
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Total Assets
|
$
|
31,109
|
|
|
$
|
12,594
|
|
|
$
|
2,604
|
|
|
$
|
(981
|
)
|
|
$
|
45,326
|
|
|
|
|
Investments in Equity Method Subsidiaries
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(A)
|
Includes amounts applicable to Energy Holdings and PSEG LI, which are below the quantitative threshold for separate disclosure as reportable segments. Other also includes amounts applicable to PSEG (parent corporation) and Services.
|
|
(B)
|
Intercompany eliminations primarily relate to intercompany transactions between PSE&G and Power. For a further discussion of the intercompany transactions between PSE&G and Power, see
Note 20. Related-Party Transactions
.
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
Related-Party Transactions
|
2019
|
|
2018
|
|
||||
|
|
|
Millions
|
|
||||||
|
|
Billings from Affiliates:
|
|
|
|
|
||||
|
|
Net Billings from Power primarily through BGS and BGSS (A)
|
$
|
633
|
|
|
$
|
578
|
|
|
|
|
Administrative Billings from Services (B)
|
75
|
|
|
83
|
|
|
||
|
|
Total Billings from Affiliates
|
$
|
708
|
|
|
$
|
661
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
Related-Party Transactions
|
March 31, 2019
|
|
December 31, 2018
|
|
||||
|
|
|
Millions
|
|
||||||
|
|
Receivables from PSEG (C)
|
$
|
—
|
|
|
$
|
123
|
|
|
|
|
Payable to Power (A)
|
$
|
207
|
|
|
$
|
245
|
|
|
|
|
Payable to Services (B)
|
62
|
|
|
76
|
|
|
||
|
|
Payables to PSEG (C)
|
5
|
|
|
—
|
|
|
||
|
|
Accounts Payable—Affiliated Companies
|
$
|
274
|
|
|
$
|
321
|
|
|
|
|
Working Capital Advances to Services (D)
|
$
|
33
|
|
|
$
|
33
|
|
|
|
|
Long-Term Accrued Taxes Payable
|
$
|
69
|
|
|
$
|
69
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
Related-Party Transactions
|
2019
|
|
2018
|
|
||||
|
|
|
Millions
|
|
||||||
|
|
Billings to Affiliates:
|
|
|
|
|
||||
|
|
Net Billings to PSE&G primarily through BGS and BGSS (A)
|
$
|
633
|
|
|
$
|
578
|
|
|
|
|
Billings from Affiliates:
|
|
|
|
|
||||
|
|
Administrative Billings from Services (B)
|
$
|
45
|
|
|
$
|
43
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
Related-Party Transactions
|
March 31, 2019
|
|
December 31, 2018
|
|
||||
|
|
|
Millions
|
|
||||||
|
|
Receivable from PSE&G (A)
|
$
|
207
|
|
|
$
|
245
|
|
|
|
|
Receivables from PSEG (C)
|
77
|
|
|
29
|
|
|
||
|
|
Accounts Receivable—Affiliated Companies
|
$
|
284
|
|
|
$
|
274
|
|
|
|
|
Payable to Services (B)
|
$
|
21
|
|
|
$
|
16
|
|
|
|
|
Accounts Payable—Affiliated Companies
|
$
|
21
|
|
|
$
|
16
|
|
|
|
|
Short-Term Loan to (from) Affiliate (E)
|
$
|
87
|
|
|
$
|
(193
|
)
|
|
|
|
Working Capital Advances to Services (D)
|
$
|
17
|
|
|
$
|
17
|
|
|
|
|
Long-Term Accrued Taxes Payable
|
$
|
82
|
|
|
$
|
76
|
|
|
|
|
|
|
|
|
|
||||
|
(A)
|
PSE&G has entered into a requirements contract with Power under which Power provides the gas supply services needed to meet PSE&G’s BGSS and other contractual requirements. Power has also entered into contracts to supply energy, capacity and ancillary services to PSE&G through the BGS auction process. The rates in the BGS and BGSS contracts are prescribed by the BPU. In addition, Power and PSE&G provide certain technical services for each other generally at cost in compliance with FERC and BPU affiliate rules.
|
|
(B)
|
Services provides and bills administrative services to PSE&G and Power at cost. In addition, PSE&G and Power have other payables to Services, including amounts related to certain common costs, such as pension and OPEB costs, which Services pays on behalf of each of the operating companies.
|
|
(C)
|
PSEG files a consolidated federal income tax return with its affiliated companies. A tax allocation agreement exists between PSEG and each of its affiliated companies. The general operation of these agreements is that the subsidiary company will compute its taxable income on a stand-alone basis. If the result is a net tax liability, such amount shall be paid to PSEG. If there are net operating losses and/or tax credits, the subsidiary shall receive payment for the tax savings from PSEG to the extent that PSEG is able to utilize those benefits.
|
|
(D)
|
PSE&G and Power have advanced working capital to Services. The amounts are included in Other Noncurrent Assets on PSE&G’s and Power’s Condensed Consolidated Balance Sheets.
|
|
(E)
|
Power’s short-term loans with PSEG are for working capital and other short-term needs. Interest Income and Interest Expense relating to these short-term funding activities were immaterial.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
$
|
—
|
|
|
$
|
1,401
|
|
|
$
|
56
|
|
|
$
|
(41
|
)
|
|
$
|
1,416
|
|
|
|
|
Operating Expenses
|
1
|
|
|
1,094
|
|
|
61
|
|
|
(41
|
)
|
|
1,115
|
|
|
|||||
|
|
Operating Income (Loss)
|
(1
|
)
|
|
307
|
|
|
(5
|
)
|
|
—
|
|
|
301
|
|
|
|||||
|
|
Equity Earnings (Losses) of Subsidiaries
|
309
|
|
|
(8
|
)
|
|
2
|
|
|
(301
|
)
|
|
2
|
|
|
|||||
|
|
Net Gains (Losses) on Trust Investments
|
1
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
|||||
|
|
Other Income (Deductions)
|
47
|
|
|
55
|
|
|
—
|
|
|
(89
|
)
|
|
13
|
|
|
|||||
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
|||||
|
|
Interest Expense
|
(75
|
)
|
|
(31
|
)
|
|
(8
|
)
|
|
89
|
|
|
(25
|
)
|
|
|||||
|
|
Income Tax Benefit (Expense)
|
15
|
|
|
(144
|
)
|
|
5
|
|
|
—
|
|
|
(124
|
)
|
|
|||||
|
|
Net Income (Loss)
|
$
|
296
|
|
|
$
|
307
|
|
|
$
|
(6
|
)
|
|
$
|
(301
|
)
|
|
$
|
296
|
|
|
|
|
Comprehensive Income (Loss)
|
$
|
312
|
|
|
$
|
322
|
|
|
$
|
(6
|
)
|
|
$
|
(316
|
)
|
|
$
|
312
|
|
|
|
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Net Cash Provided By (Used In)
Operating Activities
|
$
|
(22
|
)
|
|
$
|
799
|
|
|
$
|
43
|
|
|
$
|
(94
|
)
|
|
$
|
726
|
|
|
|
|
Net Cash Provided By (Used In)
Investing Activities
|
$
|
(167
|
)
|
|
$
|
(713
|
)
|
|
$
|
(124
|
)
|
|
$
|
728
|
|
|
$
|
(276
|
)
|
|
|
|
Net Cash Provided By (Used In)
Financing Activities
|
$
|
189
|
|
|
$
|
(86
|
)
|
|
$
|
87
|
|
|
$
|
(634
|
)
|
|
$
|
(444
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
$
|
—
|
|
|
$
|
1,386
|
|
|
$
|
51
|
|
|
$
|
(34
|
)
|
|
$
|
1,403
|
|
|
|
|
Operating Expenses
|
—
|
|
|
1,056
|
|
|
52
|
|
|
(34
|
)
|
|
1,074
|
|
|
|||||
|
|
Operating Income (Loss)
|
—
|
|
|
330
|
|
|
(1
|
)
|
|
—
|
|
|
329
|
|
|
|||||
|
|
Equity Earnings (Losses) of Subsidiaries
|
234
|
|
|
(3
|
)
|
|
2
|
|
|
(231
|
)
|
|
2
|
|
|
|||||
|
|
Net Gains (Losses) on Trust Investments
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
|||||
|
|
Other Income (Deductions)
|
35
|
|
|
33
|
|
|
—
|
|
|
(57
|
)
|
|
11
|
|
|
|||||
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|||||
|
|
Interest Expense
|
(42
|
)
|
|
(17
|
)
|
|
(5
|
)
|
|
57
|
|
|
(7
|
)
|
|
|||||
|
|
Income Tax Benefit (Expense)
|
7
|
|
|
(92
|
)
|
|
2
|
|
|
—
|
|
|
(83
|
)
|
|
|||||
|
|
Net Income (Loss)
|
$
|
234
|
|
|
$
|
233
|
|
|
$
|
(2
|
)
|
|
$
|
(231
|
)
|
|
$
|
234
|
|
|
|
|
Comprehensive Income (Loss)
|
$
|
229
|
|
|
$
|
223
|
|
|
$
|
(2
|
)
|
|
$
|
(221
|
)
|
|
$
|
229
|
|
|
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Net Cash Provided By (Used In)
Operating Activities
|
$
|
(5
|
)
|
|
$
|
525
|
|
|
$
|
(49
|
)
|
|
$
|
71
|
|
|
$
|
542
|
|
|
|
|
Net Cash Provided By (Used In)
Investing Activities
|
$
|
(215
|
)
|
|
$
|
(625
|
)
|
|
$
|
(82
|
)
|
|
$
|
605
|
|
|
$
|
(317
|
)
|
|
|
|
Net Cash Provided By (Used In)
Financing Activities
|
$
|
220
|
|
|
$
|
100
|
|
|
$
|
111
|
|
|
$
|
(677
|
)
|
|
$
|
(246
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
|
As of March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Current Assets
|
$
|
4,518
|
|
|
$
|
1,693
|
|
|
$
|
318
|
|
|
$
|
(5,217
|
)
|
|
$
|
1,312
|
|
|
|
|
Property, Plant and Equipment, net
|
48
|
|
|
4,915
|
|
|
3,913
|
|
|
—
|
|
|
8,876
|
|
|
|||||
|
|
Investment in Subsidiaries
|
5,309
|
|
|
1,099
|
|
|
—
|
|
|
(6,408
|
)
|
|
—
|
|
|
|||||
|
|
Noncurrent Assets
|
278
|
|
|
2,277
|
|
|
137
|
|
|
(209
|
)
|
|
2,483
|
|
|
|||||
|
|
Total Assets
|
$
|
10,153
|
|
|
$
|
9,984
|
|
|
$
|
4,368
|
|
|
$
|
(11,834
|
)
|
|
$
|
12,671
|
|
|
|
|
Current Liabilities
|
$
|
776
|
|
|
$
|
2,966
|
|
|
$
|
2,113
|
|
|
$
|
(5,217
|
)
|
|
$
|
638
|
|
|
|
|
Noncurrent Liabilities
|
519
|
|
|
2,072
|
|
|
793
|
|
|
(209
|
)
|
|
3,175
|
|
|
|||||
|
|
Long-Term Debt
|
2,836
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,836
|
|
|
|||||
|
|
Member’s Equity
|
6,022
|
|
|
4,946
|
|
|
1,462
|
|
|
(6,408
|
)
|
|
6,022
|
|
|
|||||
|
|
Total Liabilities and Member’s Equity
|
$
|
10,153
|
|
|
$
|
9,984
|
|
|
$
|
4,368
|
|
|
$
|
(11,834
|
)
|
|
$
|
12,671
|
|
|
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Current Assets
|
$
|
4,317
|
|
|
$
|
1,479
|
|
|
$
|
304
|
|
|
$
|
(4,593
|
)
|
|
$
|
1,507
|
|
|
|
|
Property, Plant and Equipment, net
|
49
|
|
|
4,971
|
|
|
3,822
|
|
|
—
|
|
|
8,842
|
|
|
|||||
|
|
Investment in Subsidiaries
|
5,062
|
|
|
1,107
|
|
|
—
|
|
|
(6,169
|
)
|
|
—
|
|
|
|||||
|
|
Noncurrent Assets
|
273
|
|
|
2,109
|
|
|
101
|
|
|
(238
|
)
|
|
2,245
|
|
|
|||||
|
|
Total Assets
|
$
|
9,701
|
|
|
$
|
9,666
|
|
|
$
|
4,227
|
|
|
$
|
(11,000
|
)
|
|
$
|
12,594
|
|
|
|
|
Current Liabilities
|
$
|
437
|
|
|
$
|
2,971
|
|
|
$
|
2,027
|
|
|
$
|
(4,593
|
)
|
|
$
|
842
|
|
|
|
|
Noncurrent Liabilities
|
513
|
|
|
1,996
|
|
|
730
|
|
|
(238
|
)
|
|
3,001
|
|
|
|||||
|
|
Long-Term Debt
|
2,791
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,791
|
|
|
|||||
|
|
Member’s Equity
|
5,960
|
|
|
4,699
|
|
|
1,470
|
|
|
(6,169
|
)
|
|
5,960
|
|
|
|||||
|
|
Total Liabilities and Member’s Equity
|
$
|
9,701
|
|
|
$
|
9,666
|
|
|
$
|
4,227
|
|
|
$
|
(11,000
|
)
|
|
$
|
12,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)
|
|
•
|
PSE&G
—which is a public utility engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the Federal Energy Regulatory Commission (FERC). PSE&G also invests in regulated solar generation projects and energy efficiency and related programs in New Jersey, which are regulated by the BPU, and
|
|
•
|
Power
—which is a multi-regional energy supply company that integrates the operations of its merchant nuclear and fossil generating assets with its power marketing businesses and fuel supply functions through competitive energy sales in well-developed energy markets primarily in the Northeast and Mid-Atlantic United States through its principal direct wholly owned subsidiaries. In addition, Power owns and operates solar generation in various states. Power’s subsidiaries are subject to regulation by FERC, the Nuclear Regulatory Commission (NRC), the Environmental Protection Agency (EPA) and the states in which they operate.
|
|
•
|
utility continued its efforts to control costs while maintaining strong operational performance,
|
|
•
|
diverse fuel mix and dispatch flexibility allowed us to generate approximately
14
terawatt hours while addressing fuel availability and price volatility, and
|
|
•
|
total nuclear fleet achieved a capacity factor of
98.0%
.
|
|
•
|
maintained sufficient liquidity,
|
|
•
|
maintained solid investment grade credit ratings, and
|
|
•
|
increased our indicative annual dividend for
2019
to
$1.88
per share.
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
Earnings (Losses)
|
2019
|
|
2018
|
|
||||
|
|
|
Millions
|
|
||||||
|
|
PSE&G
|
$
|
403
|
|
|
$
|
319
|
|
|
|
|
Power
|
296
|
|
|
234
|
|
|
||
|
|
Other (A)
|
1
|
|
|
5
|
|
|
||
|
|
PSEG Net Income
|
$
|
700
|
|
|
$
|
558
|
|
|
|
|
|
|
|
|
|
||||
|
|
PSEG Net Income Per Share (Diluted)
|
$
|
1.38
|
|
|
$
|
1.10
|
|
|
|
|
|
|
|
|
|
||||
|
(A)
|
Other includes after-tax activities at the parent company, PSEG LI, and Energy Holdings as well as intercompany eliminations.
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
|
Millions, after tax
|
|
||||||
|
|
NDT Fund Income (Expense) (A) (B)
|
$
|
76
|
|
|
$
|
(16
|
)
|
|
|
|
Non-Trading MTM Gains (Losses) (C)
|
$
|
76
|
|
|
$
|
85
|
|
|
|
|
|
|
|
|
|
||||
|
(A)
|
NDT Fund Income (Expense) includes gains and losses on NDT securities which are recorded in Net Gains (Losses) on Trust Investments. See Item 1.
Note 9. Trust Investments
for additional information. NDT Fund Income (Expense) also includes interest and dividend income and other costs related to the NDT Fund recorded in Other Income (Deductions), interest accretion expense on Power’s nuclear Asset Retirement Obligation (ARO) recorded in Operation and Maintenance (O&M) Expense and the depreciation related to the ARO asset recorded in Depreciation and Amortization (D&A) Expense.
|
|
(B)
|
Net of tax (expense) benefit of
$(51) million
and
$8 million
for the
three months
ended
March 31, 2019
and
2018
, respectively.
|
|
(C)
|
Net of tax expense of
$(30) million
and
$(33) million
for the
three months
ended
March 31, 2019
and
2018
, respectively.
|
|
•
|
net unrealized gains in 2019 as compared to net unrealized losses in 2018 on equity securities in the NDT Fund at Power, and
|
|
•
|
higher earnings due to investments in T&D programs and the favorable impact of new rates effective November 1, 2018 as a result of the BPU approval of our distribution base rate proceeding at PSE&G.
|
|
•
|
made additional investments in T&D infrastructure projects,
|
|
•
|
continued to execute our Energy Efficiency and other existing BPU-approved utility programs, and
|
|
•
|
continued construction of our BH5 generation project, the final stage of our investment program in combined cycle gas turbines.
|
|
•
|
focus on controlling costs while maintaining safety, reliability and customer satisfaction and complying with applicable standards and requirements,
|
|
•
|
successfully manage our energy obligations and re-contract our open supply positions in response to changes in prices and demand,
|
|
•
|
obtain approval of and execute our utility capital investment program, including ES II, GSMP II, our CEF program and transmission and other investments that yield contemporaneous and reasonable risk-adjusted returns, while enhancing the resiliency of our infrastructure and maintaining the reliability of the service we provide to our customers,
|
|
•
|
effectively complete construction of BH5,
|
|
•
|
advocate for measures to ensure the implementation by PJM and FERC of market design and transmission planning rules that continue to promote fair and efficient electricity markets, including recognition of the cost of emissions,
|
|
•
|
engage multiple stakeholders, including regulators, government officials, customers and investors, and
|
|
•
|
successfully operate the LIPA T&D system and manage LIPA’s fuel supply and generation dispatch obligations.
|
|
•
|
regulatory and political uncertainty, both with regard to future energy policy, design of energy and capacity markets, transmission policy and environmental regulation, as well as with respect to the outcome of any legal, regulatory or other proceedings,
|
|
•
|
the continuing impacts of the Tax Act and changes in state tax laws, and
|
|
•
|
the impact of reductions in demand and lower natural gas and electricity prices and increasing environmental compliance costs.
|
|
•
|
the acquisition, construction or disposition of T&D facilities, clean energy investments and/or generation projects, including offshore wind opportunities,
|
|
•
|
the disposition or reorganization of our merchant generation business or other existing businesses or the acquisition or development of new businesses,
|
|
•
|
the expansion of our geographic footprint, including the operation of T&D facilities outside of our traditional service territory, and
|
|
•
|
investments in capital improvements and additions, including the installation of environmental upgrades and retrofits, improvements to system resiliency, modernizing existing infrastructure and participation in transmission projects through FERC’s “open window” solicitation process.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
|||||||||||
|
|
|
March 31,
|
|
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019 vs. 2018
|
|
|||||||||
|
|
|
Millions
|
|
Millions
|
|
%
|
|
|||||||||
|
|
Operating Revenues
|
$
|
2,980
|
|
|
$
|
2,818
|
|
|
$
|
162
|
|
|
6
|
|
|
|
|
Energy Costs
|
1,124
|
|
|
952
|
|
|
172
|
|
|
18
|
|
|
|||
|
|
Operation and Maintenance
|
756
|
|
|
754
|
|
|
2
|
|
|
—
|
|
|
|||
|
|
Depreciation and Amortization
|
314
|
|
|
280
|
|
|
34
|
|
|
12
|
|
|
|||
|
|
Income from Equity Method Investments
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Net Gains (Losses) on Trust Investments
|
128
|
|
|
(22
|
)
|
|
150
|
|
|
N/A
|
|
|
|||
|
|
Other Income (Deductions)
|
33
|
|
|
32
|
|
|
1
|
|
|
3
|
|
|
|||
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
33
|
|
|
19
|
|
|
14
|
|
|
74
|
|
|
|||
|
|
Interest Expense
|
133
|
|
|
103
|
|
|
30
|
|
|
29
|
|
|
|||
|
|
Income Tax Expense
|
149
|
|
|
202
|
|
|
(53
|
)
|
|
(26
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
|||||||||||
|
|
|
March 31,
|
|
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019 vs. 2018
|
|
|||||||||
|
|
|
Millions
|
|
Millions
|
|
%
|
|
|||||||||
|
|
Operating Revenues
|
$
|
2,032
|
|
|
$
|
1,845
|
|
|
$
|
187
|
|
|
10
|
|
|
|
|
Energy Costs
|
947
|
|
|
782
|
|
|
165
|
|
|
21
|
|
|
|||
|
|
Operation and Maintenance
|
408
|
|
|
391
|
|
|
17
|
|
|
4
|
|
|
|||
|
|
Depreciation and Amortization
|
212
|
|
|
190
|
|
|
22
|
|
|
12
|
|
|
|||
|
|
Net Gains (Losses) on Trust Investments
|
1
|
|
|
—
|
|
|
1
|
|
|
N/A
|
|
|
|||
|
|
Other Income (Deductions)
|
19
|
|
|
20
|
|
|
(1
|
)
|
|
(5
|
)
|
|
|||
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
30
|
|
|
15
|
|
|
15
|
|
|
100
|
|
|
|||
|
|
Interest Expense
|
87
|
|
|
81
|
|
|
6
|
|
|
7
|
|
|
|||
|
|
Income Tax Expense
|
25
|
|
|
117
|
|
|
(92
|
)
|
|
(79
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
•
|
Gas, Electric and Transmission revenue requirements were reduced by
$129 million
due to the flowback of excess deferred tax liabilities and tax repair-related accumulated deferred income tax benefits as a result of settlements with the BPU and FERC. This reduction is offset in Income Tax Expense.
|
|
•
|
Gas distribution revenues increased
$54 million
due primarily to a
$46 million
increase due to the favorable impact of the distribution tariff rate effective November 2018, a
$10 million
increase from the inclusion of GSMP I in base rates,
|
|
•
|
Electric distribution revenues
increased
$29 million
due to a
$20 million
increase resulting from the favorable impact of the distribution tariff rate, a
$5 million
increase due to
higher sales volumes
and a
$4 million
increase in GPRC collections.
|
|
•
|
Transmission revenues were
$24 million
higher due to revenue requirements calculated through our transmission formula rate.
|
|
•
|
Gas commodity revenues
increased
$133 million
due to
higher
BGSS prices of
$94 million
and
higher
BGSS sales volumes of
$39 million
.
|
|
•
|
Electric commodity revenues
increased
$32 million
due primarily to
$21 million
in
higher BGS sales volumes
and
$15 million
in
higher BGS prices
. These increases were partially offset by
$2 million
decreases in each of sales of solar renewable energy credits and the Non-Utility Generation Charge.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
|||||||||||
|
|
|
March 31,
|
|
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019 vs. 2018
|
|
|||||||||
|
|
|
Millions
|
|
Millions
|
|
%
|
|
|||||||||
|
|
Operating Revenues
|
$
|
1,416
|
|
|
$
|
1,403
|
|
|
$
|
13
|
|
|
1
|
|
|
|
|
Energy Costs
|
786
|
|
|
746
|
|
|
40
|
|
|
5
|
|
|
|||
|
|
Operation and Maintenance
|
235
|
|
|
246
|
|
|
(11
|
)
|
|
(4
|
)
|
|
|||
|
|
Depreciation and Amortization
|
94
|
|
|
82
|
|
|
12
|
|
|
15
|
|
|
|||
|
|
Income from Equity Method Investments
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Net Gains (Losses) on Trust Investments
|
126
|
|
|
(22
|
)
|
|
148
|
|
|
N/A
|
|
|
|||
|
|
Other Income (Deductions)
|
13
|
|
|
11
|
|
|
2
|
|
|
18
|
|
|
|||
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
3
|
|
|
4
|
|
|
(1
|
)
|
|
(25
|
)
|
|
|||
|
|
Interest Expense
|
25
|
|
|
7
|
|
|
18
|
|
|
N/A
|
|
|
|||
|
|
Income Tax Expense (Benefit)
|
124
|
|
|
83
|
|
|
41
|
|
|
49
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
•
|
an increase of $52 million in sales under the BGSS contract, of which $30 million was due to higher average sales prices and $22 million to an increase in sales volumes during the 2019 winter heating season,
|
|
•
|
partially offset by a decrease of $18 million related to sales to third parties, of which $14 million was due to lower average sales prices and $4 million to lower volumes sold.
|
|
•
|
a net decrease of $44 million due to lower MTM gains in 2019 as compared to 2018. Of this amount, a $53 million decrease was due to gains on positions reclassified to realized upon settlement, partially offset by a $9 million increase from changes in forward prices this year as compared to last year, and
|
|
•
|
a net decrease of $39 million in electricity sold under our BGS contracts due to lower volumes and lower prices,
|
|
•
|
partially offset by a net increase of $48 million due primarily to higher volumes of electricity sold in the PJM region and under wholesale load contracts in the New England (NE) region, partially offset by lower average realized prices in the PJM region, and
|
|
•
|
a net increase of $14 million in capacity revenues due primarily to an increase in auction prices in the PJM region.
|
|
•
|
an increase of $50 million related to sales under the BGSS contract, of which $33 million was due to an increase in the average cost of gas and $17 million to an increase in send-out volumes during the 2019 winter heating season,
|
|
•
|
partially offset by a net decrease of $8 million related to sales to third parties due primarily to a decrease in volumes sold, partially offset by an increase in gas costs.
|
|
•
|
a decrease of $29 million due to MTM gains in 2019 as compared to losses in 2018 due to changes in forward prices, and
|
|
•
|
a net decrease of $6 million from charges primarily related to additional retirement costs incurred in 2018 associated with early retirement of the Mercer and Hudson coal units,
|
|
•
|
partially offset by higher fuel costs of $27 million, reflecting utilization of higher volumes of gas, primarily due to the commencement of commercial operations of Keys and Sewaren 7 fossil stations in mid-2018, coupled with higher prices of gas in the PJM region, partially offset by the utilization of lower volumes and gas prices in the New York region, lower volumes of oil in the PJM region, and lower coal prices in the PJM and NE regions, and
|
|
•
|
a net increase of $7 million primarily due to higher volumes of energy purchased in the NE region to serve load obligations.
|
|
•
|
a $14 million net decrease at our fossil plants, largely due to higher planned outage costs in 2018,
|
|
•
|
partially offset by a net increase related to our nuclear plants, due primarily to planned outage costs incurred in 2019 for our 57%-owned Salem Unit 1 as compared to planned outage costs at our 100%-owned Hope Creek nuclear plant in 2018.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Company/Facility
|
|
As of March 31, 2019
|
|
||||||||||
|
|
Total
Facility
|
|
Usage
|
|
Available
Liquidity
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
PSEG
|
|
$
|
1,500
|
|
|
$
|
802
|
|
|
$
|
698
|
|
|
|
|
PSE&G
|
|
600
|
|
|
380
|
|
|
220
|
|
|
|||
|
|
Power
|
|
2,100
|
|
|
143
|
|
|
1,957
|
|
|
|||
|
|
Total
|
|
$
|
4,200
|
|
|
$
|
1,325
|
|
|
$
|
2,875
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
Moody’s (A)
|
|
S&P (B)
|
|
|
|
PSEG
|
|
|
|
|
|
|
|
Outlook
|
|
Stable
|
|
Stable
|
|
|
|
Senior Notes
|
|
Baa1
|
|
BBB
|
|
|
|
Commercial Paper
|
|
P2
|
|
A2
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
Outlook
|
|
Stable
|
|
Stable
|
|
|
|
Mortgage Bonds
|
|
Aa3
|
|
A
|
|
|
|
Commercial Paper
|
|
P1
|
|
A2
|
|
|
|
Power
|
|
|
|
|
|
|
|
Outlook
|
|
Stable
|
|
Stable
|
|
|
|
Senior Notes
|
|
Baa1
|
|
BBB+
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Moody’s ratings range from Aaa (highest) to C (lowest) for long-term securities and P1 (highest) to NP (lowest) for short-term securities.
|
|
(B)
|
S&P ratings range from AAA (highest) to D (lowest) for long-term securities and A1 (highest) to D (lowest) for short-term securities.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
MTM VaR
|
|
||||||
|
|
|
|
Three Months Ended March 31, 2019
|
|
Year Ended December 31, 2018
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
95% Confidence Level, Loss could exceed VaR one day in 20 days
|
|
|
|
|
|
||||
|
|
Period End
|
|
$
|
8
|
|
|
$
|
21
|
|
|
|
|
Average for the Period
|
|
$
|
15
|
|
|
$
|
14
|
|
|
|
|
High
|
|
$
|
35
|
|
|
$
|
46
|
|
|
|
|
Low
|
|
$
|
6
|
|
|
$
|
6
|
|
|
|
|
99.5% Confidence Level, Loss could exceed VaR one day in 200 days
|
|
|
|
|
|
||||
|
|
Period End
|
|
$
|
12
|
|
|
$
|
32
|
|
|
|
|
Average for the Period
|
|
$
|
23
|
|
|
$
|
22
|
|
|
|
|
High
|
|
$
|
54
|
|
|
$
|
72
|
|
|
|
|
Low
|
|
$
|
9
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
||||
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
|
|
|
|
|
|
|||
|
|
Three Months Ended March 31, 2019
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
|||
|
|
January 1 - January 31
|
|
900,000
|
|
|
$
|
51.15
|
|
|
|
|
February 1 - February 28
|
|
—
|
|
|
$
|
—
|
|
|
|
|
March 1 - March 31
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|||
|
ITEM 6.
|
EXHIBITS
|
|
a. PSEG:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Exhibit 101.INS:
|
|
XBRL Instance Document
|
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Extension Schema
|
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Document
|
|
|
|
|
|
b. PSE&G:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Exhibit 101.INS:
|
|
XBRL Instance Document
|
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Extension Schema
|
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Document
|
|
|
|
|
|
c. Power:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Exhibit 101.INS:
|
|
XBRL Instance Document
|
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Extension Schema
|
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Document
|
|
P
UBLIC
S
ERVICE
E
NTERPRISE
G
ROUP
I
NCORPORATED
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/
S
/ R
OSE
M. C
HERNICK
|
|
|
Rose M. Chernick
Vice President and Controller
(Principal Accounting Officer)
|
|
P
UBLIC
S
ERVICE
E
LECTRIC
A
ND
G
AS
C
OMPANY
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/
S
/ R
OSE
M. C
HERNICK
|
|
|
Rose M. Chernick
Vice President and Controller
(Principal Accounting Officer)
|
|
PSEG P
OWER
LLC
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/
S
/ R
OSE
M. C
HERNICK
|
|
|
Rose M. Chernick
Vice President and Controller
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|