These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
05-0605598
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
One Penumbra Place
Alameda, CA
|
|
94502
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
|
|
Large Accelerated Filer
|
o
|
|
Accelerated Filer
|
o
|
|
|
|
|
|
|
|
Non-accelerated filer
|
x
|
(Do not check if a smaller reporting Company)
|
Smaller Reporting Company
|
o
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
13,914
|
|
|
$
|
19,547
|
|
|
Marketable investments
|
|
125,949
|
|
|
129,257
|
|
||
|
Accounts receivable, net of doubtful accounts of $661 and $589 at June 30, 2016 and December 31, 2015, respectively
|
|
34,577
|
|
|
29,444
|
|
||
|
Inventories
|
|
68,406
|
|
|
56,761
|
|
||
|
Prepaid expenses and other current assets
|
|
17,406
|
|
|
9,352
|
|
||
|
Total current assets
|
|
260,252
|
|
|
244,361
|
|
||
|
Property and equipment, net
|
|
11,864
|
|
|
8,951
|
|
||
|
Deferred taxes
|
|
11,422
|
|
|
10,143
|
|
||
|
Other non-current assets
|
|
441
|
|
|
393
|
|
||
|
Total assets
|
|
$
|
283,979
|
|
|
$
|
263,848
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
4,070
|
|
|
$
|
2,567
|
|
|
Accrued liabilities
|
|
28,119
|
|
|
25,581
|
|
||
|
Total current liabilities
|
|
32,189
|
|
|
28,148
|
|
||
|
Other non-current liabilities
|
|
4,199
|
|
|
3,178
|
|
||
|
Total liabilities
|
|
36,388
|
|
|
31,326
|
|
||
|
Commitments and contingencies (Note 5)
|
|
|
|
|
|
|
||
|
Stockholders’ Equity:
|
|
|
|
|
||||
|
Common stock
|
|
30
|
|
|
30
|
|
||
|
Additional paid-in capital
|
|
266,650
|
|
|
252,087
|
|
||
|
Notes receivable from stockholder
|
|
—
|
|
|
(5
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(2,579
|
)
|
|
(2,115
|
)
|
||
|
Accumulated deficit
|
|
(16,510
|
)
|
|
(17,475
|
)
|
||
|
Total stockholders’ equity
|
|
247,591
|
|
|
232,522
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
283,979
|
|
|
$
|
263,848
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue
|
|
$
|
65,106
|
|
|
$
|
42,311
|
|
|
$
|
123,025
|
|
|
$
|
81,263
|
|
|
Cost of revenue
|
|
23,636
|
|
|
14,936
|
|
|
41,650
|
|
|
27,160
|
|
||||
|
Gross profit
|
|
41,470
|
|
|
27,375
|
|
|
81,375
|
|
|
54,103
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
|
6,264
|
|
|
4,792
|
|
|
11,265
|
|
|
7,983
|
|
||||
|
Sales, general and administrative
|
|
35,876
|
|
|
26,396
|
|
|
68,945
|
|
|
45,943
|
|
||||
|
Total operating expenses
|
|
42,140
|
|
|
31,188
|
|
|
80,210
|
|
|
53,926
|
|
||||
|
(Loss) Income from operations
|
|
(670
|
)
|
|
(3,813
|
)
|
|
1,165
|
|
|
177
|
|
||||
|
Interest income, net
|
|
559
|
|
|
177
|
|
|
1,069
|
|
|
385
|
|
||||
|
Other expense, net
|
|
(272
|
)
|
|
(542
|
)
|
|
(496
|
)
|
|
(498
|
)
|
||||
|
(Loss) Income before provision for income taxes
|
|
(383
|
)
|
|
(4,178
|
)
|
|
1,738
|
|
|
64
|
|
||||
|
(Benefit from) Provision for income taxes
|
|
(568
|
)
|
|
(1,507
|
)
|
|
773
|
|
|
233
|
|
||||
|
Net income (loss)
|
|
185
|
|
|
(2,671
|
)
|
|
965
|
|
|
(169
|
)
|
||||
|
Foreign currency translation adjustments, net of tax
|
|
(1,881
|
)
|
|
327
|
|
|
(833
|
)
|
|
(589
|
)
|
||||
|
Unrealized gains on available-for-sale securities, net of tax
|
|
88
|
|
|
193
|
|
|
369
|
|
|
220
|
|
||||
|
Comprehensive (loss) income
|
|
$
|
(1,608
|
)
|
|
$
|
(2,151
|
)
|
|
$
|
501
|
|
|
$
|
(538
|
)
|
|
Net income (loss) attributable to common stockholders (Note 9)
|
|
$
|
185
|
|
|
$
|
(553
|
)
|
|
$
|
965
|
|
|
$
|
(34
|
)
|
|
Net income (loss) per share attributable to common stockholders
—Basic |
|
$
|
0.01
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.01
|
)
|
|
—Diluted
|
|
$
|
0.01
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.01
|
)
|
|
Weighted average shares used to compute net income (loss) per share attributable to common stockholders
—Basic |
|
30,210,322
|
|
|
5,096,151
|
|
|
30,100,162
|
|
|
5,000,375
|
|
||||
|
—Diluted
|
|
32,693,684
|
|
|
5,096,151
|
|
|
32,542,253
|
|
|
5,000,375
|
|
||||
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
965
|
|
|
$
|
(169
|
)
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
1,146
|
|
|
745
|
|
||
|
Amortization of premium on marketable investments
|
|
445
|
|
|
—
|
|
||
|
Stock-based compensation
|
|
6,537
|
|
|
3,616
|
|
||
|
Excess tax benefit from stock-based compensation
|
|
(4,373
|
)
|
|
—
|
|
||
|
Provision for (release of) doubtful accounts
|
|
72
|
|
|
(101
|
)
|
||
|
Inventory write downs
|
|
824
|
|
|
304
|
|
||
|
Write off of note receivable
|
|
—
|
|
|
85
|
|
||
|
(Release of) provision for sales returns
|
|
(208
|
)
|
|
223
|
|
||
|
Loss on disposal of property and equipment
|
|
59
|
|
|
12
|
|
||
|
Realized (gain) loss on marketable investments
|
|
(2
|
)
|
|
541
|
|
||
|
Provision for product warranty
|
|
23
|
|
|
176
|
|
||
|
Deferred taxes
|
|
(207
|
)
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
(5,058
|
)
|
|
(4,940
|
)
|
||
|
Inventories
|
|
(12,035
|
)
|
|
(11,321
|
)
|
||
|
Prepaid expenses and other current and non-current assets
|
|
(5,508
|
)
|
|
(2,759
|
)
|
||
|
Accounts payable
|
|
1,330
|
|
|
548
|
|
||
|
Accrued expenses and other non-current liabilities
|
|
3,435
|
|
|
4,709
|
|
||
|
Net cash used in operating activities
|
|
(12,555
|
)
|
|
(8,331
|
)
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Purchase of marketable investments
|
|
(27,467
|
)
|
|
(4,069
|
)
|
||
|
Proceeds from sales of marketable investments
|
|
28,962
|
|
|
52,160
|
|
||
|
Proceeds from maturities of marketable investments
|
|
2,504
|
|
|
—
|
|
||
|
Purchases of property and equipment
|
|
(3,695
|
)
|
|
(3,073
|
)
|
||
|
Net cash provided by investing activities
|
|
304
|
|
|
45,018
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Payment of deferred issuance costs
|
|
—
|
|
|
(964
|
)
|
||
|
Proceeds from exercises of stock options
|
|
1,493
|
|
|
515
|
|
||
|
Proceeds from issuance of stock under employee stock purchase plan
|
|
3,783
|
|
|
—
|
|
||
|
Excess tax benefit from stock-based compensation
|
|
4,373
|
|
|
—
|
|
||
|
Payment of employee taxes related to vested restricted stock
|
|
(1,846
|
)
|
|
(2,525
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
7,803
|
|
|
(2,974
|
)
|
||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
|
(1,185
|
)
|
|
(239
|
)
|
||
|
Net (Decrease) Increase In Cash And Cash Equivalents
|
|
(5,633
|
)
|
|
33,474
|
|
||
|
CASH AND CASH EQUIVALENTS—Beginning of period
|
|
19,547
|
|
|
3,290
|
|
||
|
CASH AND CASH EQUIVALENTS—End of period
|
|
$
|
13,914
|
|
|
$
|
36,764
|
|
|
NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Purchase of property and equipment funded through accounts payable and accrued liabilities
|
|
$
|
560
|
|
|
$
|
483
|
|
|
Deferred issuance costs not yet paid
|
|
$
|
—
|
|
|
$
|
620
|
|
|
|
|
As of June 30, 2016
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
$
|
279
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
279
|
|
|
Marketable investments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
|
—
|
|
|
10,134
|
|
|
—
|
|
|
10,134
|
|
||||
|
U.S. Treasury
|
|
15,512
|
|
|
|
|
|
—
|
|
|
15,512
|
|
||||
|
U.S. agency securities
|
|
—
|
|
|
13,521
|
|
|
—
|
|
|
13,521
|
|
||||
|
U.S. states and municipalities
|
|
—
|
|
|
15,938
|
|
|
—
|
|
|
15,938
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
65,081
|
|
|
—
|
|
|
65,081
|
|
||||
|
Non-U.S. government debt securities
|
|
—
|
|
|
5,763
|
|
|
—
|
|
|
5,763
|
|
||||
|
Total
|
|
$
|
15,791
|
|
|
$
|
110,437
|
|
|
$
|
—
|
|
|
$
|
126,228
|
|
|
|
|
As of December 31, 2015
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
|
$
|
—
|
|
|
$
|
9,850
|
|
|
$
|
—
|
|
|
$
|
9,850
|
|
|
Money market funds
|
|
252
|
|
|
—
|
|
|
—
|
|
|
252
|
|
||||
|
Marketable investments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
|
—
|
|
|
22,332
|
|
|
—
|
|
|
22,332
|
|
||||
|
U.S. Treasury
|
|
15,436
|
|
|
—
|
|
|
—
|
|
|
15,436
|
|
||||
|
U.S. agency securities
|
|
—
|
|
|
21,464
|
|
|
—
|
|
|
21,464
|
|
||||
|
U.S. states and municipalities
|
|
—
|
|
|
2,084
|
|
|
—
|
|
|
2,084
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
61,002
|
|
|
—
|
|
|
61,002
|
|
||||
|
Non-U.S. government debt securities
|
|
—
|
|
|
6,939
|
|
|
—
|
|
|
6,939
|
|
||||
|
Total
|
|
$
|
15,688
|
|
|
$
|
123,671
|
|
|
$
|
—
|
|
|
$
|
139,359
|
|
|
Allowance for Doubtful Accounts
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Balance at the beginning of the period
|
|
$
|
589
|
|
|
$
|
602
|
|
|
Charged to costs and expenses
|
|
72
|
|
|
(13
|
)
|
||
|
Deductions
|
|
—
|
|
|
—
|
|
||
|
Balance at the end of the period
|
|
$
|
661
|
|
|
$
|
589
|
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Prepaid Tax
|
|
$
|
6,892
|
|
|
$
|
2,736
|
|
|
Prepaid expenses
|
|
4,753
|
|
|
4,706
|
|
||
|
Income tax receivable
|
|
3,273
|
|
|
606
|
|
||
|
Other current assets
|
|
2,488
|
|
|
1,304
|
|
||
|
Prepaid expenses and other current assets
|
|
$
|
17,406
|
|
|
$
|
9,352
|
|
|
|
|
June 30, 2016
|
||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
Commercial paper
|
|
$
|
10,128
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
10,134
|
|
|
U.S. Treasury
|
|
15,478
|
|
|
34
|
|
|
—
|
|
|
15,512
|
|
||||
|
U.S. agency securities
|
|
13,487
|
|
|
34
|
|
|
—
|
|
|
13,521
|
|
||||
|
U.S. states and municipalities
|
|
15,927
|
|
|
11
|
|
|
—
|
|
|
15,938
|
|
||||
|
Corporate bonds
|
|
64,847
|
|
|
236
|
|
|
(2
|
)
|
|
65,081
|
|
||||
|
Non-U.S. government debt securities
|
|
5,762
|
|
|
5
|
|
|
(4
|
)
|
|
5,763
|
|
||||
|
Total
|
|
$
|
125,629
|
|
|
$
|
326
|
|
|
$
|
(6
|
)
|
|
$
|
125,949
|
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
|
Commercial paper
|
|
$
|
22,328
|
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
22,332
|
|
|
U.S. Treasury
|
|
15,459
|
|
|
4
|
|
|
(27
|
)
|
|
15,436
|
|
||||
|
U.S. agency securities
|
|
21,497
|
|
|
1
|
|
|
(34
|
)
|
|
21,464
|
|
||||
|
U.S. states and municipalities
|
|
2,086
|
|
|
—
|
|
|
(2
|
)
|
|
2,084
|
|
||||
|
Corporate bonds
|
|
61,188
|
|
|
3
|
|
|
(189
|
)
|
|
61,002
|
|
||||
|
Non-U.S. government debt securities
|
|
6,954
|
|
|
1
|
|
|
(16
|
)
|
|
6,939
|
|
||||
|
Total
|
|
$
|
129,512
|
|
|
$
|
14
|
|
|
$
|
(269
|
)
|
|
$
|
129,257
|
|
|
|
|
June 30, 2016
|
||||||
|
|
|
Fair Value
|
|
Gross Unrealized Losses
|
||||
|
U.S. States and Municipalities
|
|
2,022
|
|
|
—
|
|
||
|
Corporate bonds
|
|
8,174
|
|
|
(2
|
)
|
||
|
Non-U.S. government debt securities
|
|
1,836
|
|
|
(4
|
)
|
||
|
Total
|
|
$
|
12,032
|
|
|
$
|
(6
|
)
|
|
|
|
December 31, 2015
|
||||||
|
|
|
Fair Value
|
|
Gross Unrealized Losses
|
||||
|
Commercial paper
|
|
$
|
4,746
|
|
|
$
|
(1
|
)
|
|
U.S. Treasury
|
|
12,453
|
|
|
(27
|
)
|
||
|
U.S. agency securities
|
|
13,475
|
|
|
(34
|
)
|
||
|
U.S. states and municipalities
|
|
2,084
|
|
|
(2
|
)
|
||
|
Corporate bonds
|
|
59,163
|
|
|
(189
|
)
|
||
|
Non-U.S. government debt securities
|
|
5,881
|
|
|
(16
|
)
|
||
|
Total
|
|
$
|
97,802
|
|
|
$
|
(269
|
)
|
|
|
June 30,
2016 |
|
December 31, 2015
|
||||
|
|
Fair Value
|
||||||
|
Due in one year
|
$
|
105,284
|
|
|
$
|
62,983
|
|
|
Due in one to five years
|
20,665
|
|
|
66,274
|
|
||
|
Total
|
$
|
125,949
|
|
|
$
|
129,257
|
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Raw materials
|
|
$
|
10,560
|
|
|
$
|
9,176
|
|
|
Work in process
|
|
3,175
|
|
|
2,746
|
|
||
|
Finished goods
|
|
54,671
|
|
|
44,839
|
|
||
|
Inventories
|
|
$
|
68,406
|
|
|
$
|
56,761
|
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Machinery and equipment
|
|
$
|
9,366
|
|
|
$
|
8,559
|
|
|
Furniture and fixtures
|
|
2,808
|
|
|
2,091
|
|
||
|
Leasehold improvements
|
|
2,360
|
|
|
1,564
|
|
||
|
Software
|
|
1,003
|
|
|
666
|
|
||
|
Computers
|
|
671
|
|
|
565
|
|
||
|
Construction in progress
|
|
1,857
|
|
|
577
|
|
||
|
Total property and equipment
|
|
18,065
|
|
|
14,022
|
|
||
|
Less: Accumulated depreciation and amortization
|
|
(6,201
|
)
|
|
(5,071
|
)
|
||
|
Property and equipment, net
|
|
$
|
11,864
|
|
|
$
|
8,951
|
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Payroll and employee-related expenses
|
|
$
|
15,401
|
|
|
$
|
13,653
|
|
|
Sales return reserve
|
|
3,040
|
|
|
3,247
|
|
||
|
Preclinical and clinical trial cost
|
|
1,769
|
|
|
1,330
|
|
||
|
Deferred revenue
|
|
411
|
|
|
526
|
|
||
|
Product warranty
|
|
735
|
|
|
713
|
|
||
|
Sales tax payable
|
|
497
|
|
|
531
|
|
||
|
Income tax payable
|
|
139
|
|
|
308
|
|
||
|
Other accrued liabilities
|
|
6,127
|
|
|
5,273
|
|
||
|
Total accrued liabilities
|
|
$
|
28,119
|
|
|
$
|
25,581
|
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Balance at the beginning of the period
|
|
$
|
713
|
|
|
$
|
314
|
|
|
Provision for product warranty
|
|
345
|
|
|
752
|
|
||
|
Settlements of product warranty claims
|
|
(323
|
)
|
|
(353
|
)
|
||
|
Balance at the end of the period
|
|
$
|
735
|
|
|
$
|
713
|
|
|
|
|
Number
of Shares
|
|
Weighted-
Average
Exercise
Price
|
|||
|
Balance at December 31, 2015
|
|
3,755,345
|
|
|
$
|
12.13
|
|
|
Options exercised
|
|
(253,555
|
)
|
|
5.80
|
|
|
|
Options canceled
|
|
(11,983
|
)
|
|
19.13
|
|
|
|
Balance at June 30, 2016
|
|
3,489,807
|
|
|
12.56
|
|
|
|
|
|
Number
of Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
Unvested at December 31, 2015
|
|
849,571
|
|
|
$
|
15.12
|
|
|
Granted
|
|
132,800
|
|
|
46.30
|
|
|
|
Vested
|
|
(128,675
|
)
|
|
14.38
|
|
|
|
Canceled/Forfeited
|
|
(5,000
|
)
|
|
7.75
|
|
|
|
Unvested and expected to vest at June 30, 2016
|
|
848,696
|
|
|
20.16
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Cost of sales
|
|
$
|
651
|
|
|
$
|
71
|
|
|
$
|
660
|
|
|
$
|
130
|
|
|
Research and development
|
|
281
|
|
|
160
|
|
|
539
|
|
|
182
|
|
||||
|
Sales, general and administrative
|
|
2,590
|
|
|
3,030
|
|
|
5,338
|
|
|
3,304
|
|
||||
|
Total
|
|
$
|
3,522
|
|
|
$
|
3,261
|
|
|
$
|
6,537
|
|
|
$
|
3,616
|
|
|
|
|
Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||
|
|
|
Marketable
Investments |
|
Currency Translation
Adjustments |
|
Total
|
|
Marketable
Investments |
|
Currency Translation
Adjustments |
|
Total
|
||||||||||||
|
Balance at beginning of the period
|
|
$
|
118
|
|
|
$
|
(904
|
)
|
|
$
|
(786
|
)
|
|
$
|
(193
|
)
|
|
$
|
(1,560
|
)
|
|
$
|
(1,753
|
)
|
|
Other comprehensive income before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gains (losses)—marketable investments
|
|
138
|
|
|
—
|
|
|
138
|
|
|
(179
|
)
|
|
—
|
|
|
(179
|
)
|
||||||
|
Foreign currency translation gains (losses)
|
|
—
|
|
|
(1,875
|
)
|
|
(1,875
|
)
|
|
—
|
|
|
347
|
|
|
347
|
|
||||||
|
Income tax effect—benefit (expense)
|
|
(49
|
)
|
|
(6
|
)
|
|
(55
|
)
|
|
44
|
|
|
(20
|
)
|
|
24
|
|
||||||
|
Net of tax
|
|
89
|
|
|
(1,881
|
)
|
|
(1,792
|
)
|
|
(135
|
)
|
|
327
|
|
|
192
|
|
||||||
|
Amounts reclassified from accumulated other comprehensive income to earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized (gains) losses—marketable investments
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
511
|
|
|
—
|
|
|
511
|
|
||||||
|
Income tax effect—benefit (expense)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(183
|
)
|
|
—
|
|
|
(183
|
)
|
||||||
|
Net of tax
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
328
|
|
|
—
|
|
|
328
|
|
||||||
|
Net current-year other comprehensive income (loss)
|
|
88
|
|
|
(1,881
|
)
|
|
(1,793
|
)
|
|
193
|
|
|
327
|
|
|
520
|
|
||||||
|
Balance at end of the period
|
|
$
|
206
|
|
|
$
|
(2,785
|
)
|
|
$
|
(2,579
|
)
|
|
$
|
—
|
|
|
$
|
(1,233
|
)
|
|
$
|
(1,233
|
)
|
|
|
|
Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||
|
|
|
Marketable
Investments |
|
Currency Translation
Adjustments |
|
Total
|
|
Marketable
Investments |
|
Currency Translation
Adjustments |
|
Total
|
||||||||||||
|
Balance at beginning of the period
|
|
$
|
(163
|
)
|
|
$
|
(1,952
|
)
|
|
$
|
(2,115
|
)
|
|
$
|
(220
|
)
|
|
$
|
(644
|
)
|
|
$
|
(864
|
)
|
|
Other comprehensive income before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gains (losses)—marketable investments
|
|
580
|
|
|
—
|
|
|
580
|
|
|
(162
|
)
|
|
—
|
|
|
(162
|
)
|
||||||
|
Foreign currency translation gains (losses)
|
|
—
|
|
|
(832
|
)
|
|
(832
|
)
|
|
—
|
|
|
(681
|
)
|
|
(681
|
)
|
||||||
|
Income tax effect—benefit (expense)
|
|
(209
|
)
|
|
(1
|
)
|
|
(210
|
)
|
|
36
|
|
|
92
|
|
|
128
|
|
||||||
|
Net of tax
|
|
371
|
|
|
(833
|
)
|
|
(462
|
)
|
|
(126
|
)
|
|
(589
|
)
|
|
(715
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income to earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized (gains) losses—marketable investments
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
541
|
|
|
—
|
|
|
541
|
|
||||||
|
Income tax effect—benefit
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(195
|
)
|
|
—
|
|
|
(195
|
)
|
||||||
|
Net of tax
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
346
|
|
|
—
|
|
|
346
|
|
||||||
|
Net current-year other comprehensive income (loss)
|
|
369
|
|
|
(833
|
)
|
|
(464
|
)
|
|
220
|
|
|
(589
|
)
|
|
(369
|
)
|
||||||
|
Balance at end of the period
|
|
$
|
206
|
|
|
$
|
(2,785
|
)
|
|
$
|
(2,579
|
)
|
|
$
|
—
|
|
|
$
|
(1,233
|
)
|
|
$
|
(1,233
|
)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (Loss)
|
|
$
|
185
|
|
|
$
|
(2,671
|
)
|
|
$
|
965
|
|
|
$
|
(169
|
)
|
|
Less: Undistributed income attributable to preferred stockholders
|
|
—
|
|
|
2,118
|
|
|
—
|
|
|
135
|
|
||||
|
Net income (Loss) attributable to common stockholders—basic and diluted
|
|
$
|
185
|
|
|
$
|
(553
|
)
|
|
$
|
965
|
|
|
$
|
(34
|
)
|
|
Denominator
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares used to compute net income attributable to common stockholders
—Basic
|
|
30,210,322
|
|
|
5,096,151
|
|
|
30,100,162
|
|
|
5,000,375
|
|
||||
|
Potential dilutive options and ESPP shares, as calculated using treasury stock method
|
|
2,088,651
|
|
|
—
|
|
|
2,074,286
|
|
|
—
|
|
||||
|
Potential dilutive restricted stock and restricted stock units, as calculated using treasury stock method
|
|
394,711
|
|
|
—
|
|
|
367,805
|
|
|
—
|
|
||||
|
Weighted average shares used to compute net income attributable to common stockholders
—Diluted
|
|
32,693,684
|
|
|
5,096,151
|
|
|
32,542,253
|
|
|
5,000,375
|
|
||||
|
Net income (Loss) per share attributable to common stockholders
—Basic
|
|
$
|
0.01
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.01
|
)
|
|
—Diluted
|
|
$
|
0.01
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.01
|
)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Options and ESPP to purchase common stock
|
|
—
|
|
|
2,485,392
|
|
|
4,007
|
|
|
2,485,392
|
|
|
Restricted stock and restricted stock units
|
|
15,210
|
|
|
755,771
|
|
|
34,928
|
|
|
755,771
|
|
|
Total
|
|
15,210
|
|
|
3,241,163
|
|
|
38,935
|
|
|
3,241,163
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
United States
|
|
$
|
43,692
|
|
|
$
|
27,619
|
|
|
$
|
83,104
|
|
|
$
|
53,970
|
|
|
Japan
|
|
6,570
|
|
|
4,152
|
|
|
12,730
|
|
|
8,610
|
|
||||
|
Other International
|
|
14,844
|
|
|
10,540
|
|
|
27,191
|
|
|
18,683
|
|
||||
|
Total
|
|
$
|
65,106
|
|
|
$
|
42,311
|
|
|
$
|
123,025
|
|
|
$
|
81,263
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Neuro
|
|
$
|
45,362
|
|
|
$
|
34,400
|
|
|
$
|
86,646
|
|
|
$
|
66,054
|
|
|
Peripheral Vascular
|
|
19,744
|
|
|
7,911
|
|
|
36,379
|
|
|
15,209
|
|
||||
|
Total
|
|
$
|
65,106
|
|
|
$
|
42,311
|
|
|
$
|
123,025
|
|
|
$
|
81,263
|
|
|
•
|
The rate at which we grow our salesforce and the speed at which newly hired salespeople become fully effective can impact our revenue growth or our costs incurred in anticipation of such growth.
|
|
•
|
Our industry is intensely competitive and, in particular, we compete with a number of large, well-capitalized companies. We must continue to successfully compete in light of our competitors’ existing and future products and their resources to successfully market to the specialist physicians who use our products.
|
|
•
|
We must continue to successfully introduce new products that gain acceptance with specialist physicians and successfully transition from existing products to new products, ensuring adequate supply while avoiding excess inventory of older products and resulting inventory write-downs or write-offs. In addition, as we introduce new products, we generally hire and train additional personnel and build our inventory of components and finished goods in advance of sales, which may cause quarterly fluctuations in our financial condition.
|
|
•
|
Publications of clinical results by us, our competitors and other third parties can have a significant influence on whether, and the degree to which, our products are used by specialist physicians and the procedures and treatments those physicians choose to administer for a given condition.
|
|
•
|
The specialist physicians who use our products may not perform procedures during certain times of the year, such as those periods when they are at major medical conferences or are away from their practices for other reasons, the timing of which occurs irregularly during the year and from year to year.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
(in thousands, except for percentages)
|
||||||||||||||||||||||||||
|
Revenue
|
$
|
65,106
|
|
|
100.0
|
%
|
|
$
|
42,311
|
|
|
100.0
|
%
|
|
$
|
123,025
|
|
|
100.0
|
%
|
|
$
|
81,263
|
|
|
100.0
|
%
|
|
Cost of revenue
|
23,636
|
|
|
36.3
|
%
|
|
14,936
|
|
|
35.3
|
%
|
|
41,650
|
|
|
33.9
|
%
|
|
27,160
|
|
|
33.4
|
%
|
||||
|
Gross profit
|
41,470
|
|
|
63.7
|
%
|
|
27,375
|
|
|
64.7
|
%
|
|
81,375
|
|
|
66.1
|
%
|
|
54,103
|
|
|
66.6
|
%
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Research and development
|
6,264
|
|
|
9.6
|
%
|
|
4,792
|
|
|
11.3
|
%
|
|
11,265
|
|
|
9.2
|
%
|
|
7,983
|
|
|
9.8
|
%
|
||||
|
Sales, general and administrative
|
35,876
|
|
|
55.1
|
%
|
|
26,396
|
|
|
62.4
|
%
|
|
68,945
|
|
|
56.0
|
%
|
|
45,943
|
|
|
56.5
|
%
|
||||
|
Total operating expenses
|
42,140
|
|
|
64.7
|
%
|
|
31,188
|
|
|
73.7
|
%
|
|
80,210
|
|
|
65.2
|
%
|
|
53,926
|
|
|
66.4
|
%
|
||||
|
Income (expense) from operations
|
(670
|
)
|
|
(1.0
|
)%
|
|
(3,813
|
)
|
|
(9.0
|
)%
|
|
1,165
|
|
|
0.9
|
%
|
|
177
|
|
|
0.2
|
%
|
||||
|
Interest income, net
|
559
|
|
|
0.9
|
%
|
|
177
|
|
|
0.4
|
%
|
|
1,069
|
|
|
0.9
|
%
|
|
385
|
|
|
0.5
|
%
|
||||
|
Other expense, net
|
(272
|
)
|
|
(0.4
|
)%
|
|
(542
|
)
|
|
(1.3
|
)%
|
|
(496
|
)
|
|
(0.4
|
)%
|
|
(498
|
)
|
|
(0.6
|
)%
|
||||
|
Income before provision for (benefit from) income taxes
|
(383
|
)
|
|
(0.6
|
)%
|
|
(4,178
|
)
|
|
(9.9
|
)%
|
|
1,738
|
|
|
1.4
|
%
|
|
64
|
|
|
0.1
|
%
|
||||
|
Provision for (benefit from) income taxes
|
(568
|
)
|
|
(0.9
|
)%
|
|
(1,507
|
)
|
|
(3.6
|
)%
|
|
773
|
|
|
0.6
|
%
|
|
233
|
|
|
0.3
|
%
|
||||
|
Net income (loss)
|
$
|
185
|
|
|
0.3
|
%
|
|
$
|
(2,671
|
)
|
|
(6.3
|
)%
|
|
$
|
965
|
|
|
0.8
|
%
|
|
$
|
(169
|
)
|
|
(0.2
|
)%
|
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Neuro
|
$
|
45,362
|
|
|
$
|
34,400
|
|
|
$
|
10,962
|
|
|
31.9
|
%
|
|
Peripheral Vascular
|
19,744
|
|
|
7,911
|
|
|
11,833
|
|
|
149.6
|
%
|
|||
|
Total
|
$
|
65,106
|
|
|
$
|
42,311
|
|
|
$
|
22,795
|
|
|
53.9
|
%
|
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Cost of revenue
|
$
|
23,636
|
|
|
$
|
14,936
|
|
|
$
|
8,700
|
|
|
58.2
|
%
|
|
Gross profit
|
$
|
41,470
|
|
|
$
|
27,375
|
|
|
$
|
14,095
|
|
|
51.5
|
%
|
|
Gross margin %
|
63.7
|
%
|
|
64.7
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
R&D
|
$
|
6,264
|
|
|
$
|
4,792
|
|
|
$
|
1,472
|
|
|
30.7
|
%
|
|
R&D as a percentage of revenue
|
9.6
|
%
|
|
11.3
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
SG&A
|
$
|
35,876
|
|
|
$
|
26,396
|
|
|
$
|
9,480
|
|
|
35.9
|
%
|
|
SG&A as a percentage of revenue
|
55.1
|
%
|
|
62.4
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Provision for (benefit from) income taxes
|
$
|
(568
|
)
|
|
$
|
(1,507
|
)
|
|
$
|
939
|
|
|
(62.3
|
)%
|
|
Effective tax rate
|
148.3
|
%
|
|
36.1
|
%
|
|
|
|
|
|||||
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Neuro
|
$
|
86,646
|
|
|
$
|
66,054
|
|
|
$
|
20,592
|
|
|
31.2
|
%
|
|
Peripheral Vascular
|
36,379
|
|
|
15,209
|
|
|
21,170
|
|
|
139.2
|
%
|
|||
|
Total
|
$
|
123,025
|
|
|
$
|
81,263
|
|
|
$
|
41,762
|
|
|
51.4
|
%
|
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Cost of revenue
|
$
|
41,650
|
|
|
$
|
27,160
|
|
|
$
|
14,490
|
|
|
53.4
|
%
|
|
Gross profit
|
$
|
81,375
|
|
|
$
|
54,103
|
|
|
$
|
27,272
|
|
|
50.4
|
%
|
|
Gross margin %
|
66.1
|
%
|
|
66.6
|
%
|
|
|
|
|
|||||
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
R&D
|
$
|
11,265
|
|
|
$
|
7,983
|
|
|
$
|
3,282
|
|
|
41.1
|
%
|
|
R&D as a percentage of revenue
|
9.2
|
%
|
|
9.8
|
%
|
|
|
|
|
|||||
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
SG&A
|
$
|
68,945
|
|
|
$
|
45,943
|
|
|
$
|
23,002
|
|
|
50.1
|
%
|
|
SG&A
as a percentage of revenue
|
56.0
|
%
|
|
56.5
|
%
|
|
|
|
|
|||||
|
|
Six Months Ended June 30,
|
|
Change
|
||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
||||||
|
|
(in thousands, except for percentages)
|
||||||||||||
|
Provision for income taxes
|
$
|
773
|
|
|
$
|
233
|
|
|
$
|
540
|
|
|
nm
|
|
Effective tax rate
|
44.5
|
%
|
|
364.1
|
%
|
|
|
|
|
||||
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
13,914
|
|
|
$
|
19,547
|
|
|
Marketable investments
|
125,949
|
|
|
129,257
|
|
||
|
Accounts receivable, net
|
34,577
|
|
|
29,444
|
|
||
|
Accounts payable
|
4,070
|
|
|
2,567
|
|
||
|
Accrued liabilities
|
28,119
|
|
|
25,581
|
|
||
|
Working capital
(1)
|
228,063
|
|
|
216,213
|
|
||
|
(1)
|
Working capital consists of total current assets less total current liabilities.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents at beginning of period
|
$
|
19,547
|
|
|
$
|
3,290
|
|
|
Net cash used in operating activities
|
(12,555
|
)
|
|
(8,331
|
)
|
||
|
Net cash provided by investing activities
|
304
|
|
|
45,018
|
|
||
|
Net cash provided by (used in) financing activities
|
7,803
|
|
|
(2,974
|
)
|
||
|
Cash and cash equivalents at end of period
|
13,914
|
|
|
36,764
|
|
||
|
Exhibit Number
|
|
Description
|
|
Form
|
|
File No.
|
|
Exhibit(s)
|
|
Filing Date
|
|
31.1*
|
|
Certification of Principal Executive Officer Required Under Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
|
|
|
|
31.2*
|
|
Certification of Principal Financial Officer Required Under Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
|
|
|
|
32.1**
|
|
Certification of Principal Executive Officer and Principal Financial Officer Required Under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. §1350.
|
|
|
|
|
|
|
|
|
|
101*
|
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 formatted in Extensible Business Reporting Language (XBRL) includes: (i) Condensed Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015, (ii) Condensed Consolidated Statements of Income and Comprehensive Income (Loss) for the three and six months ended June 30, 2016 and 2015, (iii) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2016 and 2015, and (iv) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
PENUMBRA, INC.
|
|
Date: August 9, 2016
|
|
|
|
|
By:
|
/s/ Sri Kosaraju
|
|
|
|
Sri Kosaraju
|
|
|
|
Chief Financial Officer and Head of Strategy
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|