These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
North Carolina
(State or Other Jurisdiction of Incorporation or Organization)
|
|
13-1584302
(I.R.S. Employer Identification No.)
|
|
700 Anderson Hill Road, Purchase, New York
(Address of Principal Executive Offices)
|
|
10577
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value 1-2/3 cents per share
|
|
The Nasdaq Stock Market LLC and Chicago Stock Exchange
|
|
2.500% Senior Notes Due 2022
|
|
New York Stock Exchange
|
|
1.750% Senior Notes Due 2021
|
|
New York Stock Exchange
|
|
2.625% Senior Notes Due 2026
|
|
New York Stock Exchange
|
|
0.875% Senior Notes Due 2028
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
||
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
¨
|
||
|
|
Emerging growth company
¨
|
|||
|
PART I
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
PART II
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
PART III
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
PART IV
|
|
|
|
Item 15.
|
||
|
Item 16.
|
||
|
1)
|
Frito-Lay North America (FLNA), which includes our branded food and snack businesses in the United States and Canada;
|
|
2)
|
Quaker Foods North America (QFNA), which includes our cereal, rice, pasta and other branded food businesses in the United States and Canada;
|
|
3)
|
North America Beverages (NAB), which includes our beverage businesses in the United States and Canada;
|
|
4)
|
Latin America, which includes all of our beverage, food and snack businesses in Latin America;
|
|
5)
|
Europe Sub-Saharan Africa (ESSA), which includes all of our beverage, food and snack businesses in Europe and Sub-Saharan Africa; and
|
|
6)
|
Asia, Middle East and North Africa (AMENA), which includes all of our beverage, food and snack businesses in Asia, Middle East and North Africa.
|
|
|
Net Revenue
|
|
% of Total Net Revenue
|
|||||||||||||||||
|
|
2017
|
|
|
2016
(a)
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
FLNA
|
$
|
15,798
|
|
|
$
|
15,549
|
|
|
$
|
14,782
|
|
|
25
|
%
|
|
25
|
%
|
|
23
|
%
|
|
QFNA
|
2,503
|
|
|
2,564
|
|
|
2,543
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|||
|
NAB
|
20,936
|
|
|
21,312
|
|
|
20,618
|
|
|
33
|
|
|
34
|
|
|
33
|
|
|||
|
Latin America
|
7,208
|
|
|
6,820
|
|
|
8,228
|
|
|
11
|
|
|
11
|
|
|
13
|
|
|||
|
ESSA
|
11,050
|
|
|
10,216
|
|
|
10,510
|
|
|
17
|
|
|
16
|
|
|
17
|
|
|||
|
AMENA
|
6,030
|
|
|
6,338
|
|
|
6,375
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|||
|
|
$
|
63,525
|
|
|
$
|
62,799
|
|
|
$
|
63,056
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(a)
|
Our fiscal 2016 results included an extra week of results (53
rd
reporting week). The 53
rd
reporting week
increased 2016 net revenue by $657 million, including $294 million in our FLNA segment, $43 million in our QFNA segment, $300 million in our NAB segment and $20 million in our ESSA segment.
|
|
|
FLNA
|
|
QFNA
|
|
NAB
|
|
Latin America
|
|
ESSA
|
|
AMENA
|
|
Shared
(a)
|
|
Plants
(b)
|
35
|
|
5
|
|
65
|
|
50
|
|
85
|
|
50
|
|
5
|
|
Other Facilities
(c)
|
1,680
|
|
3
|
|
440
|
|
585
|
|
340
|
|
345
|
|
40
|
|
(a)
|
Shared properties are in addition to the other properties reported by our six divisions identified in this table.
|
|
(b)
|
Includes manufacturing and processing plants as well as bottling and production plants.
|
|
(c)
|
Includes warehouses, distribution centers, storage facilities, offices, including division headquarters, research and development facilities and other facilities.
|
|
•
|
FLNA’s research and development facility in Plano, Texas, which is owned.
|
|
•
|
QFNA’s food plant in Cedar Rapids, Iowa, which is owned.
|
|
•
|
NAB’s research and development facility in Valhalla, New York, and a Tropicana plant in Bradenton, Florida, both of which are owned.
|
|
•
|
Latin America’s three snack plants in Mexico (one in Vallejo, one in Celaya and one in Monterrey) and one in Brazil (Sorocaba), all of which are owned.
|
|
•
|
ESSA’s snack plant in Leicester, United Kingdom, which is leased; its snack plant in Kashira, Russia, its fruit juice plant in Zeebrugge, Belgium, its beverage plant in Lebedyan, Russia and its dairy plant in Moscow, Russia, all of which are owned.
|
|
•
|
AMENA’s beverage plants in Tanta City, Egypt and Rayong, Thailand, and its snack plant in Sixth of October City, Egypt, all of which are owned; and its snack plant in Riyadh, Saudi Arabia, which is leased.
|
|
•
|
Two concentrate plants in Cork, Ireland, which are shared by our NAB, ESSA and AMENA divisions, both of which are owned.
|
|
•
|
Shared service centers in Winston-Salem, North Carolina, and Plano, Texas, which are primarily shared by our FLNA, QFNA and NAB divisions, both of which are leased.
|
|
Name
|
Age
|
Title
|
|
Albert P. Carey
|
66
|
Chief Executive Officer, North America
|
|
Sanjeev Chadha
|
58
|
Chairman, Asia, Middle East and North Africa
|
|
Ruth Fattori
|
65
|
Executive Vice President, Human Resources and Chief Human Resources Officer, PepsiCo
|
|
Marie T. Gallagher
|
58
|
Senior Vice President and Controller, PepsiCo
|
|
Hugh F. Johnston
|
56
|
Vice Chairman, PepsiCo; Executive Vice President and Chief Financial Officer, PepsiCo
|
|
Dr. Mehmood Khan
|
59
|
Vice Chairman, PepsiCo; Executive Vice President, PepsiCo Chief Scientific Officer, Global Research and Development
|
|
Ramon Laguarta
|
54
|
President, PepsiCo
|
|
Laxman Narasimhan
|
50
|
Chief Executive Officer, Latin America and Europe Sub-Saharan Africa
|
|
Indra K. Nooyi
|
62
|
Chairman of the Board of Directors and Chief Executive Officer, PepsiCo
|
|
Silviu Popovici
|
50
|
President, Europe Sub-Saharan Africa
|
|
Vivek Sankaran
|
55
|
President and Chief Operating Officer, Frito-Lay North America
|
|
Mike Spanos
|
53
|
Chief Executive Officer, Asia, Middle East and North Africa
|
|
Kirk Tanner
|
49
|
President and Chief Operating Officer, North America Beverages
|
|
David Yawman
|
49
|
Executive Vice President, Government Affairs, General Counsel and Corporate Secretary, PepsiCo
|
|
Period
|
Total
Number of
Shares
Repurchased
(a)
|
|
Average
Price Paid
Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
(b)
|
||||||
|
9/9/2017
|
|
|
|
|
|
|
$
|
5,857
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
9/10/2017 - 10/7/2017
|
1.5
|
|
|
$
|
112.85
|
|
|
1.5
|
|
|
(167
|
)
|
|
|
|
|
|
|
|
|
|
5,690
|
|
|||||
|
10/8/2017 - 11/4/2017
|
1.3
|
|
|
$
|
111.00
|
|
|
1.3
|
|
|
(139
|
)
|
|
|
|
|
|
|
|
|
|
5,551
|
|
|||||
|
11/5/2017 - 12/2/2017
|
1.1
|
|
|
$
|
114.32
|
|
|
1.1
|
|
|
(126
|
)
|
|
|
|
|
|
|
|
|
|
5,425
|
|
|||||
|
12/3/2017 - 12/30/2017
|
0.6
|
|
|
$
|
117.55
|
|
|
0.6
|
|
|
(72
|
)
|
|
|
Total
|
4.5
|
|
|
$
|
113.34
|
|
|
4.5
|
|
|
$
|
5,353
|
|
|
(a)
|
All shares were repurchased in open market transactions pursuant to publicly announced repurchase programs.
|
|
(b)
|
Includes shares authorized for repurchase under the $
12 billion
repurchase program authorized by our Board of Directors and publicly announced on February 11, 2015, which commenced on July 1, 2015 and expires on June 30, 2018. On February 13, 2018, we publicly announced a new repurchase program of up to $15 billion of our common stock, which will commence on July 1, 2018 and expire on June 30, 2021, and such shares are excluded from the above table. Such shares may be repurchased in open market transactions, in privately negotiated transactions, in accelerated stock repurchase transactions or otherwise.
|
|
Period
|
Total
Number of
Shares
Repurchased
|
|
Average
Price Paid Per
Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
|
|
Maximum
Number (or
Approximate
Dollar Value) of
Shares that May
Yet Be
Purchased
Under the Plans
or Programs
|
|||
|
9/10/2017 - 10/7/2017
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|||
|
10/8/2017 - 11/4/2017
|
1,000
|
|
|
$
|
548.21
|
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|||
|
11/5/2017 - 12/2/2017
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|||
|
12/3/2017 - 12/30/2017
|
900
|
|
|
$
|
578.48
|
|
|
N/A
|
|
N/A
|
|
Total
|
1,900
|
|
|
$
|
562.55
|
|
|
N/A
|
|
N/A
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Net revenue
(a)
|
$
|
63,525
|
|
|
$
|
62,799
|
|
|
$
|
63,056
|
|
|
$
|
66,683
|
|
|
$
|
66,415
|
|
|
Operating profit
|
$
|
10,509
|
|
|
$
|
9,785
|
|
|
$
|
8,353
|
|
|
$
|
9,581
|
|
|
$
|
9,705
|
|
|
Provision for income taxes
(b)
|
$
|
4,694
|
|
|
$
|
2,174
|
|
|
$
|
1,941
|
|
|
$
|
2,199
|
|
|
$
|
2,104
|
|
|
Net income attributable to PepsiCo
(b)
|
$
|
4,857
|
|
|
$
|
6,329
|
|
|
$
|
5,452
|
|
|
$
|
6,513
|
|
|
$
|
6,740
|
|
|
Net income attributable to PepsiCo per common share – basic
(b)
|
$
|
3.40
|
|
|
$
|
4.39
|
|
|
$
|
3.71
|
|
|
$
|
4.31
|
|
|
$
|
4.37
|
|
|
Net income attributable to PepsiCo per common share – diluted
(b)
|
$
|
3.38
|
|
|
$
|
4.36
|
|
|
$
|
3.67
|
|
|
$
|
4.27
|
|
|
$
|
4.32
|
|
|
Cash dividends declared per common share
|
$
|
3.1675
|
|
|
$
|
2.96
|
|
|
$
|
2.7625
|
|
|
$
|
2.5325
|
|
|
$
|
2.24
|
|
|
Total assets
|
$
|
79,804
|
|
|
$
|
73,490
|
|
|
$
|
68,976
|
|
|
$
|
69,634
|
|
|
$
|
76,762
|
|
|
Long-term debt
|
$
|
33,796
|
|
|
$
|
30,053
|
|
|
$
|
29,213
|
|
|
$
|
23,821
|
|
|
$
|
24,333
|
|
|
(a)
|
Our fiscal 2016 results included an extra week of results. The 53
rd
reporting week
increased 2016 net revenue by $657 million, including $294 million in our FLNA segment, $43 million in our QFNA segment, $300 million in our NAB segment and $20 million in our ESSA segment.
|
|
(b)
|
Includes the provisional impact of the TCJ Act enacted in 2017. See Note 5 to our consolidated financial statements for additional information.
|
|
|
2017
|
||||||||||||||
|
|
Operating profit
|
|
Provision for income taxes
(c)
|
|
Net income attributable to PepsiCo
|
|
Net income attributable to PepsiCo per common share
–
diluted
|
||||||||
|
Mark-to-market net impact
(d)
|
$
|
15
|
|
|
$
|
(7
|
)
|
|
$
|
8
|
|
|
$
|
0.01
|
|
|
Restructuring and impairment charges
(e)
|
$
|
(295
|
)
|
|
$
|
71
|
|
|
$
|
(224
|
)
|
|
$
|
(0.16
|
)
|
|
Provisional net tax expense related to the TCJ Act
(f)
|
$
|
—
|
|
|
$
|
(2,451
|
)
|
|
$
|
(2,451
|
)
|
|
$
|
(1.70
|
)
|
|
Gain on sale of Britvic plc (Britvic) securities
(g)
|
$
|
95
|
|
|
$
|
(10
|
)
|
|
$
|
85
|
|
|
$
|
0.06
|
|
|
Gain on beverage refranchising
(h)
|
$
|
140
|
|
|
$
|
(33
|
)
|
|
$
|
107
|
|
|
$
|
0.07
|
|
|
Gain on sale of assets
(i)
|
$
|
87
|
|
|
$
|
(25
|
)
|
|
$
|
62
|
|
|
$
|
0.04
|
|
|
|
2016
|
||||||||||||||||||||||
|
|
Operating profit
|
|
Interest expense
|
|
Provision for income
taxes
(c)
|
|
Net income attributable to noncontrolling interests
|
|
Net income attributable to PepsiCo
|
|
Net income attributable to PepsiCo per common share – diluted
|
||||||||||||
|
Mark-to-market net impact
(d)
|
$
|
167
|
|
|
$
|
—
|
|
|
$
|
(56
|
)
|
|
$
|
—
|
|
|
$
|
111
|
|
|
$
|
0.08
|
|
|
Restructuring and impairment charges
(e)
|
$
|
(160
|
)
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
3
|
|
|
$
|
(131
|
)
|
|
$
|
(0.09
|
)
|
|
Charge related to the transaction with Tingyi
(j)
|
$
|
(373
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(373
|
)
|
|
$
|
(0.26
|
)
|
|
Charge related to debt redemption
(k)
|
$
|
—
|
|
|
$
|
(233
|
)
|
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
(156
|
)
|
|
$
|
(0.11
|
)
|
|
Pension-related settlement charge
(l)
|
$
|
(242
|
)
|
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
(162
|
)
|
|
$
|
(0.11
|
)
|
|
53
rd
reporting week
(m)
|
$
|
126
|
|
|
$
|
(19
|
)
|
|
$
|
(44
|
)
|
|
$
|
(1
|
)
|
|
$
|
62
|
|
|
$
|
0.04
|
|
|
|
2015
|
||||||||||||||
|
|
Operating profit
|
|
Provision for income taxes
(c)
|
|
Net income attributable to PepsiCo
|
|
Net income attributable to PepsiCo per common share – diluted
|
||||||||
|
Mark-to-market net impact
(d)
|
$
|
11
|
|
|
$
|
(3
|
)
|
|
$
|
8
|
|
|
$
|
—
|
|
|
Restructuring and impairment charges
(e)
|
$
|
(230
|
)
|
|
$
|
46
|
|
|
$
|
(184
|
)
|
|
$
|
(0.12
|
)
|
|
Charge related to the transaction with Tingyi
(j)
|
$
|
(73
|
)
|
|
$
|
—
|
|
|
$
|
(73
|
)
|
|
$
|
(0.05
|
)
|
|
Pension-related settlement benefits
(l)
|
$
|
67
|
|
|
$
|
(25
|
)
|
|
$
|
42
|
|
|
$
|
0.03
|
|
|
Venezuela impairment charges
(n)
|
$
|
(1,359
|
)
|
|
$
|
—
|
|
|
$
|
(1,359
|
)
|
|
$
|
(0.91
|
)
|
|
Tax benefit
(o)
|
$
|
—
|
|
|
$
|
230
|
|
|
$
|
230
|
|
|
$
|
0.15
|
|
|
Müller Quaker Dairy (MQD) impairment
(p)
|
$
|
(76
|
)
|
|
$
|
28
|
|
|
$
|
(48
|
)
|
|
$
|
(0.03
|
)
|
|
Gain on beverage refranchising
(h)
|
$
|
39
|
|
|
$
|
(11
|
)
|
|
$
|
28
|
|
|
$
|
0.02
|
|
|
Other productivity initiatives
(q)
|
$
|
(90
|
)
|
|
$
|
24
|
|
|
$
|
(66
|
)
|
|
$
|
(0.04
|
)
|
|
Joint venture impairment charge
(r)
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
(0.02
|
)
|
|
|
2014
|
||||||||||||||||||
|
|
Operating profit
|
|
Provision for income
taxes
(c)
|
|
Net income attributable to noncontrolling interests
|
|
Net income attributable to PepsiCo
|
|
Net income attributable to PepsiCo per common share
–
diluted
|
||||||||||
|
Mark-to-market net impact
(d)
|
$
|
(68
|
)
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
(0.03
|
)
|
|
Restructuring and impairment charges
(e)
|
$
|
(418
|
)
|
|
$
|
99
|
|
|
$
|
3
|
|
|
$
|
(316
|
)
|
|
$
|
(0.21
|
)
|
|
Pension-related settlement charge
(l)
|
$
|
(141
|
)
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
(88
|
)
|
|
$
|
(0.06
|
)
|
|
Venezuela remeasurement charge
(s)
|
$
|
(105
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(105
|
)
|
|
$
|
(0.07
|
)
|
|
Gain on sale of assets
(i)
|
$
|
31
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
0.02
|
|
|
Other productivity initiatives
(q)
|
$
|
(67
|
)
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
(54
|
)
|
|
$
|
(0.04
|
)
|
|
|
2013
|
||||||||||||||
|
|
Operating profit
|
|
Provision for income taxes
(c)
|
|
Net income attributable to PepsiCo
|
|
Net income attributable to PepsiCo per common share
–
diluted
|
||||||||
|
Mark-to-market net impact
(d)
|
$
|
(72
|
)
|
|
$
|
28
|
|
|
$
|
(44
|
)
|
|
$
|
(0.03
|
)
|
|
Restructuring and impairment charges
(e)
|
$
|
(163
|
)
|
|
$
|
34
|
|
|
$
|
(129
|
)
|
|
$
|
(0.08
|
)
|
|
Tax benefit
(o)
|
$
|
—
|
|
|
$
|
209
|
|
|
$
|
209
|
|
|
$
|
0.13
|
|
|
Venezuela remeasurement charge
(s)
|
$
|
(111
|
)
|
|
$
|
—
|
|
|
$
|
(111
|
)
|
|
$
|
(0.07
|
)
|
|
Merger and integration charges
(t)
|
$
|
(10
|
)
|
|
$
|
2
|
|
|
$
|
(8
|
)
|
|
$
|
(0.01
|
)
|
|
Gain on beverage refranchising
(h)
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
137
|
|
|
$
|
0.09
|
|
|
(c)
|
Provision for income taxes is the expected tax benefit/charge on the underlying item based on the tax laws and income tax rates applicable to the underlying item in its corresponding tax jurisdiction and tax year and, in 2017, the impact of the TCJ Act is presented separately.
|
|
(d)
|
Mark-to-market net gains and losses on commodity derivatives in corporate unallocated expenses.
|
|
(e)
|
Expenses related to the 2014 Multi-Year Productivity Plan (2014 Productivity Plan) and 2012 Multi-Year Productivity Plan (2012 Productivity Plan). See Note 3 to our consolidated financial statements.
|
|
(f)
|
In 2017, provisional net tax expense associated with the enactment of the TCJ Act. See Note 5 to our consolidated financial statements.
|
|
(g)
|
In 2017, gain in the ESSA segment associated with the sale of our minority stake in Britvic.
|
|
(h)
|
In 2017, gain in the AMENA segment associated with refranchising our beverage business in Jordan. See Note 14 to our consolidated financial statements. In 2015 and 2013, gains in the AMENA segment associated with refranchising a portion of our beverage businesses in India and the refranchising of our beverage business in Vietnam, respectively.
|
|
(i)
|
In 2017, gains associated with the sale of assets in the following segments: $17 million in FLNA, $21 million in NAB, $21 million in AMENA and $28 million in corporate unallocated expenses.
In 2014, gain in the ESSA segment associated with the sale of agricultural assets in Russia.
|
|
(j)
|
In 2016, impairment charge in the AMENA segment to reduce the value of our 5% indirect equity interest in Tingyi-Asahi Beverages Holding Co. Ltd. (TAB) to its estimated fair value. In 2015, write-off in the AMENA segment of the value of a call option to increase our holding in TAB to 20%. See Note 9 to our consolidated financial statements.
|
|
(k)
|
In 2016,
interest expense primarily representing the premium paid in accordance with the “make-whole” redemption provisions to redeem all of our outstanding 7.900% senior notes due 2018 and 5.125% senior notes due 2019 for the principal amounts of $1.5 billion and $750 million, respectively. See Note 8 to our consolidated financial statements.
|
|
(l)
|
In 2016, pension settlement charge in corporate unallocated expenses related to the purchase of a group annuity contract. In 2015, benefits in the NAB segment associated with the settlement of pension-related liabilities from previous acquisitions. In 2014, lump sum settlement charges in corporate unallocated expenses related to payments for pension liabilities to certain former employees who had vested benefits.
|
|
(m)
|
Our fiscal 2016 results included the 53
rd
reporting week, the impact of which was fully offset by incremental investments in our business.
|
|
(n)
|
In 2015, charges in the Latin America segment related to the impairment of investments in our wholly-owned Venezuelan subsidiaries and beverage joint venture. Beginning in the fourth quarter of 2015, our financial results have not included the results of our Venezuelan businesses. See Note 1 to our consolidated financial statements.
|
|
(o)
|
In 2015, non-cash tax benefit associated with our agreement with the IRS resolving substantially all open matters related to the audits for taxable years 2010 through 2011, which reduced our reserve for uncertain tax positions for the tax years 2010 through 2011. In 2013, non-cash tax benefit associated with our agreement with the IRS resolving all open matters related to the audits for taxable years 2003 through 2009, which reduced our reserve for uncertain tax positions for the tax years 2003 through 2012.
|
|
(p)
|
In 2015, impairment charges in the QFNA segment associated with our MQD joint venture investment, including a charge related to ceasing its operations.
|
|
(q)
|
In 2015 and 2014, expenses related to other productivity initiatives outside the scope of the 2014 and 2012 Productivity Plans.
|
|
(r)
|
In 2015, impairment charge in the AMENA segment associated with a joint venture in the Middle East.
|
|
(s)
|
In 2014, net charge related to our remeasurement of the bolivar for certain net monetary assets of our Venezuelan businesses. $126 million of this charge was in corporate unallocated expenses, with the balance (equity income of $21 million) in our Latin America segment. In 2013, net charge related to the devaluation of the bolivar for our Venezuelan businesses. $124 million of this charge was in corporate unallocated expenses, with the balance (equity income of $13 million) in our Latin America segment.
|
|
(t)
|
In 2013, merger and integration charges in the ESSA segment related to our acquisition of WBD.
|
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
||||||||||
|
Net revenue
(a)
|
$
|
12,049
|
|
|
$
|
15,710
|
|
|
$
|
16,240
|
|
|
$
|
19,526
|
|
|
$
|
11,862
|
|
|
$
|
15,395
|
|
|
$
|
16,027
|
|
|
$
|
19,515
|
|
||
|
Gross profit
|
$
|
6,763
|
|
|
$
|
8,654
|
|
|
$
|
8,874
|
|
|
$
|
10,449
|
|
|
$
|
6,711
|
|
|
$
|
8,565
|
|
|
$
|
8,743
|
|
|
$
|
10,571
|
|
||
|
Operating profit
|
$
|
1,933
|
|
|
$
|
2,990
|
|
|
$
|
2,993
|
|
|
$
|
2,593
|
|
|
$
|
1,619
|
|
|
$
|
2,964
|
|
|
$
|
2,821
|
|
|
$
|
2,381
|
|
||
|
Mark-to-market net impact
(b)
|
$
|
(14
|
)
|
|
$
|
(26
|
)
|
|
$
|
27
|
|
|
$
|
28
|
|
|
$
|
46
|
|
|
$
|
100
|
|
|
$
|
(39
|
)
|
|
$
|
60
|
|
||
|
Restructuring and impairment charges
(c)
|
$
|
(27
|
)
|
|
$
|
(34
|
)
|
|
$
|
(8
|
)
|
|
$
|
(226
|
)
|
|
$
|
(30
|
)
|
|
$
|
(49
|
)
|
|
$
|
(27
|
)
|
|
$
|
(54
|
)
|
||
|
Provisional net tax expense related to the TCJ Act
(d)
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(2,451
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Gain on sale of Britvic securities
(e)
|
—
|
|
—
|
|
$
|
95
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Gain on beverage refranchising
(f)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
$
|
140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Gain on sale of assets
(g)
|
—
|
|
|
—
|
|
|
$
|
21
|
|
|
$
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Charge related to the transaction with Tingyi
(h)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(373
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Charge related to debt redemption
(i)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(233
|
)
|
|||||||||
|
Pension-related settlement charge
(j)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(242
|
)
|
|||||||||
|
53
rd
reporting week
(k)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
126
|
|
|||||||||
|
Provision for income taxes
(l)
|
$
|
392
|
|
|
$
|
656
|
|
|
$
|
620
|
|
|
$
|
3,026
|
|
|
$
|
442
|
|
|
$
|
718
|
|
|
$
|
600
|
|
|
$
|
414
|
|
||
|
Net income/(loss) attributable to PepsiCo
(l)
|
$
|
1,318
|
|
|
$
|
2,105
|
|
|
$
|
2,144
|
|
|
$
|
(710
|
)
|
|
$
|
931
|
|
|
$
|
2,005
|
|
|
$
|
1,992
|
|
|
$
|
1,401
|
|
||
|
Net income/(loss) attributable to PepsiCo per common share
(l)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Basic
|
$
|
0.92
|
|
|
$
|
1.47
|
|
|
$
|
1.50
|
|
|
$
|
(0.50
|
)
|
|
$
|
0.64
|
|
|
$
|
1.39
|
|
|
$
|
1.38
|
|
|
$
|
0.98
|
|
||
|
Diluted
|
$
|
0.91
|
|
|
$
|
1.46
|
|
|
$
|
1.49
|
|
|
$
|
(0.50
|
)
|
|
$
|
0.64
|
|
|
$
|
1.38
|
|
|
$
|
1.37
|
|
|
$
|
0.97
|
|
||
|
Cash dividends declared per common share
|
$
|
0.7525
|
|
|
$
|
0.805
|
|
|
$
|
0.805
|
|
|
$
|
0.805
|
|
|
$
|
0.7025
|
|
|
$
|
0.7525
|
|
|
$
|
0.7525
|
|
|
$
|
0.7525
|
|
||
|
Stock price per share
(m)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
High
|
$
|
112.38
|
|
|
$
|
118.12
|
|
|
$
|
119.39
|
|
|
$
|
120.57
|
|
|
$
|
102.12
|
|
|
$
|
106.94
|
|
|
$
|
110.94
|
|
|
$
|
109.71
|
|
||
|
Low
|
$
|
101.06
|
|
|
$
|
111.34
|
|
|
$
|
112.25
|
|
|
$
|
106.19
|
|
|
$
|
93.25
|
|
|
$
|
100.00
|
|
|
$
|
101.30
|
|
|
$
|
98.50
|
|
||
|
(a)
|
Our fiscal 2016 results included a 53
rd
reporting week which
increased 2016 net revenue by $657 million, including $294 million in our FLNA segment, $43 million in our QFNA segment, $300 million in our NAB segment and $20 million in our ESSA segment.
|
|
(b)
|
Mark-to-market net gains and losses on commodity derivatives in corporate unallocated expenses.
|
|
(c)
|
Expenses related to the 2014 and 2012 Productivity Plans. See Note 3 to our consolidated financial statements.
|
|
(d)
|
In 2017, provisional net tax expense associated with the enactment of the TCJ Act. See Note 5 to our consolidated financial statements.
|
|
(e)
|
In 2017, gain in the ESSA segment associated with the sale of our minority stake in Britvic. See Note 9 to our consolidated financial statements.
|
|
(f)
|
In 2017, gain in the AMENA segment associated with refranchising our beverage business in Jordan. See Note 14 to our consolidated financial statements.
|
|
(g)
|
In 2017, gains associated with the sale of assets in the following segments: $17 million in FLNA, $21 million in NAB, $21 million in AMENA and $28 million in corporate unallocated expenses.
|
|
(h)
|
In 2016, impairment charge in the AMENA segment to reduce the value of our 5% indirect equity interest in TAB to its estimated fair value. See Note 9 to our consolidated financial statements.
|
|
(i)
|
In 2016, interest expense primarily representing the premium paid in accordance with the “make-whole” redemption provisions to redeem all of our outstanding 7.900% senior notes due 2018 and 5.125% senior notes due 2019 for the principal amounts of $1.5 billion and $750 million, respectively. See Note 8 to our consolidated financial statements.
|
|
(j)
|
In 2016, pension settlement charge in corporate unallocated expenses related to the purchase of a group annuity contract.
|
|
(k)
|
Our fiscal 2016 results included the 53
rd
reporting week, the impact of which was fully offset by incremental investments in our business.
|
|
(l)
|
Includes the provisional impact of the TCJ Act enacted in the fourth quarter of 2017. See Note 5 to our consolidated financial statements for additional information.
|
|
(m)
|
Reflects the quarterly composite high and low sales prices for one share of PepsiCo common stock as reported on The New York Stock Exchange from December 27, 2015 through December 19, 2017 and The Nasdaq Global Select Market from December 20, 2017 through December 30, 2017.
|
|
OUR BUSINESS
|
|
|
Executive Overview
|
|
|
Our Operations
|
|
|
Other Relationships
|
|
|
Our Business Risks
|
|
|
OUR FINANCIAL RESULTS
|
|
|
Results of Operations – Consolidated Review
|
|
|
Non-GAAP Measures
|
|
|
Items Affecting Comparability
|
|
|
Results of Operations – Division Review
|
|
|
Frito-Lay North America
|
|
|
Quaker Foods North America
|
|
|
North America Beverages
|
|
|
Latin America
|
|
|
Europe Sub-Saharan Africa
|
|
|
Asia, Middle East and North Africa
|
|
|
Our Liquidity and Capital Resources
|
|
|
Return on Invested Capital
|
|
|
OUR CRITICAL ACCOUNTING POLICIES
|
|
|
Revenue Recognition
|
|
|
Goodwill and Other Intangible Assets
|
|
|
Income Tax Expense and Accruals
|
|
|
Pension and Retiree Medical Plans
|
|
|
Consolidated Statement of Income
|
|
|
Consolidated Statement of Comprehensive Income
|
|
|
Consolidated Statement of Cash Flows
|
|
|
Consolidated Balance Sheet
|
|
|
Consolidated Statement of Equity
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Note 1 – Basis of Presentation and Our Divisions
|
|
|
Note 2 – Our Significant Accounting Policies
|
|
|
Note 3 – Restructuring and Impairment Charges
|
|
|
Note 4 – Property, Plant and Equipment and Intangible Assets
|
|
|
Note 5 – Income Taxes
|
|
|
Note 6 – Share-Based Compensation
|
|
|
Note 7 – Pension, Retiree Medical and Savings Plans
|
|
|
Note 8 – Debt Obligations
|
|
|
Note 9 – Financial Instruments
|
|
|
Note 10 – Net Income Attributable to PepsiCo per Common Share
|
|
|
Note 11 – Preferred Stock
|
|
|
Note 12 – Accumulated Other Comprehensive Loss Attributable to PepsiCo
|
|
|
Note 13 – Supplemental Financial Information
|
|
|
Note 14 – Divestitures
|
|
|
MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING
|
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
|
|
GLOSSARY
|
|
|
•
|
Utilizing the strength of our distribution system to offer consumers a wide array of choices, from “fun-for-you” to “better-for-you” to “good-for-you” products to meet consumers’ demand for more nutritious foods and beverages;
|
|
•
|
Continuing to strengthen our retail and foodservice relationships to sell our products faster, increase cash flow and engage consumers;
|
|
•
|
Minimizing our environmental footprint to streamline costs and mitigate our operational impact on the communities in which we operate;
|
|
•
|
Continuing to invest in our associates so that we have the best talent to position our company for continued growth; and
|
|
•
|
Continuing our investments in e-commerce and digital solutions to meet changing consumer consumption patterns and capture cost savings while streamlining our operations.
|
|
•
|
PepsiCo’s Board of Directors has oversight responsibility for PepsiCo’s integrated risk management framework. One of the Board’s primary responsibilities is overseeing and interacting with senior management with respect to key aspects of the Company’s business, including risk assessment and risk mitigation of the Company’s top risks. The Board receives updates on key risks throughout the year. In addition, the Board has tasked designated Committees of the Board with oversight of certain categories of risk management, and the Committees report to the Board regularly on these matters.
|
|
◦
|
The Audit Committee of the Board reviews and assesses the guidelines and policies governing PepsiCo’s risk management and oversight processes, and assists the Board’s oversight of financial, compliance and employee safety risks facing PepsiCo;
|
|
◦
|
The Compensation Committee of the Board reviews PepsiCo’s employee compensation policies and practices to assess whether such policies and practices could lead to unnecessary risk-taking behavior;
|
|
◦
|
The Nominating and Corporate Governance Committee assists the Board in its oversight of the Company’s governance structure and other corporate governance matters, including succession planning; and
|
|
◦
|
The Public Policy and Sustainability Committee of the Board assists the Board in its oversight of PepsiCo’s policies, programs and related risks that concern key public policy and sustainability matters.
|
|
•
|
The PepsiCo Risk Committee (PRC), which is comprised of a cross-functional, geographically diverse, senior management group, including PepsiCo’s Chairman of the Board and Chief Executive Officer, meets regularly to identify, assess, prioritize and address top strategic, financial, operating, compliance, safety, reputational and other risks. The PRC is also responsible for reporting progress on our risk mitigation efforts to the Board;
|
|
•
|
Division and key country risk committees, comprised of cross-functional senior management teams, meet regularly to identify, assess, prioritize and address division and country-specific business risks;
|
|
•
|
PepsiCo’s Risk Management Office, which manages the overall risk management process, provides ongoing guidance, tools and analytical support to the PRC and the division and key country risk committees, identifies and assesses potential risks and facilitates ongoing communication between the parties, as well as with PepsiCo’s Board of Directors and the Audit Committee of the Board;
|
|
•
|
PepsiCo’s Corporate Audit Department evaluates the ongoing effectiveness of our key internal controls through periodic audit and review procedures; and
|
|
•
|
PepsiCo’s Compliance & Ethics Department leads and coordinates our compliance policies and practices.
|
|
•
|
commodity prices, affecting the cost of our raw materials and energy;
|
|
•
|
foreign exchange rates and currency restrictions; and
|
|
•
|
interest rates.
|
|
|
|
|
|
|
|
|
Change
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
||||||||
|
Net revenue
|
$
|
63,525
|
|
|
$
|
62,799
|
|
|
$
|
63,056
|
|
|
1
|
%
|
|
—
|
%
|
|
Operating profit
|
$
|
10,509
|
|
|
$
|
9,785
|
|
|
$
|
8,353
|
|
|
7
|
%
|
|
17
|
%
|
|
Operating profit margin
|
16.5
|
%
|
|
15.6
|
%
|
|
13.2
|
%
|
|
1.0
|
|
|
2.3
|
|
|||
|
|
|
|
|
|
|
|
|
Change
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
||||||||||
|
Net interest expense
|
|
$
|
(907
|
)
|
|
$
|
(1,232
|
)
|
|
$
|
(911
|
)
|
|
$
|
325
|
|
|
$
|
(321
|
)
|
|
Annual tax rate
(a)
|
|
48.9
|
%
|
|
25.4
|
%
|
|
26.1
|
%
|
|
|
|
|
|||||||
|
Net income attributable to PepsiCo
|
|
$
|
4,857
|
|
|
$
|
6,329
|
|
|
$
|
5,452
|
|
|
(23
|
)%
|
|
16
|
%
|
||
|
Net income attributable to PepsiCo per common share – diluted
|
|
$
|
3.38
|
|
|
$
|
4.36
|
|
|
$
|
3.67
|
|
|
(23
|
)%
|
|
19
|
%
|
||
|
Mark-to-market net impact
|
|
(0.01
|
)
|
|
(0.08
|
)
|
|
—
|
|
|
|
|
|
|||||||
|
Restructuring and impairment charges
|
|
0.16
|
|
|
0.09
|
|
|
0.12
|
|
|
|
|
|
|||||||
|
Provisional net tax expense related to the TCJ Act
(a)
|
|
1.70
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Charges related to the transaction with Tingyi
|
|
—
|
|
|
0.26
|
|
|
0.05
|
|
|
|
|
|
|||||||
|
Charge related to debt redemption
|
|
—
|
|
|
0.11
|
|
|
—
|
|
|
|
|
|
|||||||
|
Pension-related settlement charge/(benefits)
|
|
—
|
|
|
0.11
|
|
|
(0.03
|
)
|
|
|
|
|
|||||||
|
Venezuela impairment charges
|
|
—
|
|
|
—
|
|
|
0.91
|
|
|
|
|
|
|||||||
|
Tax benefit
|
|
—
|
|
|
—
|
|
|
(0.15
|
)
|
|
|
|
|
|||||||
|
Net income attributable to PepsiCo per common
share – diluted, excluding above items
(b)
|
|
$
|
5.23
|
|
|
$
|
4.85
|
|
|
$
|
4.57
|
|
|
8
|
%
|
|
6
|
%
|
||
|
Impact of foreign exchange translation
|
|
|
|
|
|
|
|
1
|
|
|
3
|
|
||||||||
|
Growth in net income attributable to PepsiCo per
common share – diluted, excluding above items, on
a constant currency basis
(b)
|
|
|
|
|
|
|
|
9
|
%
|
|
9
|
%
|
||||||||
|
•
|
cost of sales, gross profit, selling, general and administrative expenses, interest expense, noncontrolling interests and provision for income taxes, each adjusted for items affecting comparability;
|
|
•
|
operating profit/loss, adjusted for items affecting comparability, and net income attributable to PepsiCo per common share – diluted, adjusted for items affecting comparability, and the corresponding constant currency growth rates;
|
|
•
|
organic revenue;
|
|
•
|
free cash flow; and
|
|
•
|
return on invested capital (ROIC) and net ROIC, excluding items affecting comparability.
|
|
|
2017
|
||||||||||||||||||||||
|
|
Cost of sales
|
|
Gross profit
|
|
Selling, general and administrative expenses
|
|
Operating profit
|
|
Provision for income taxes
(a)
|
|
Net income attributable to PepsiCo
|
||||||||||||
|
Reported, GAAP Measure
|
$
|
28,785
|
|
|
$
|
34,740
|
|
|
$
|
24,231
|
|
|
$
|
10,509
|
|
|
$
|
4,694
|
|
|
$
|
4,857
|
|
|
Items Affecting Comparability
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mark-to-market net impact
|
8
|
|
|
(8
|
)
|
|
7
|
|
|
(15
|
)
|
|
(7
|
)
|
|
(8
|
)
|
||||||
|
Restructuring and impairment charges
|
—
|
|
|
—
|
|
|
(295
|
)
|
|
295
|
|
|
71
|
|
|
224
|
|
||||||
|
Provisional net tax expense related to the TCJ Act
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,451
|
)
|
|
2,451
|
|
||||||
|
Core, Non-GAAP Measure
|
$
|
28,793
|
|
|
$
|
34,732
|
|
|
$
|
23,943
|
|
|
$
|
10,789
|
|
|
$
|
2,307
|
|
|
$
|
7,524
|
|
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
Cost of sales
|
|
Gross profit
|
|
Selling, general and administrative expenses
|
|
Operating profit
|
|
Interest expense
|
|
Provision for income taxes
(a)
|
|
Net income attributable to noncontrolling interests
|
|
Net income attributable to PepsiCo
|
||||||||||||||||
|
Reported, GAAP Measure
|
$
|
28,209
|
|
|
$
|
34,590
|
|
|
$
|
24,805
|
|
|
$
|
9,785
|
|
|
$
|
1,342
|
|
|
$
|
2,174
|
|
|
$
|
50
|
|
|
$
|
6,329
|
|
|
Items Affecting Comparability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mark-to-market net impact
|
78
|
|
|
(78
|
)
|
|
89
|
|
|
(167
|
)
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
(111
|
)
|
||||||||
|
Restructuring and impairment charges
|
—
|
|
|
—
|
|
|
(160
|
)
|
|
160
|
|
|
—
|
|
|
26
|
|
|
3
|
|
|
131
|
|
||||||||
|
Charge related to the transaction with Tingyi
|
—
|
|
|
—
|
|
|
(373
|
)
|
|
373
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
373
|
|
||||||||
|
Charge related to debt redemption
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(233
|
)
|
|
77
|
|
|
—
|
|
|
156
|
|
||||||||
|
Pension-related settlement charge
|
—
|
|
|
—
|
|
|
(242
|
)
|
|
242
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|
162
|
|
||||||||
|
Core, Non-GAAP Measure
|
$
|
28,287
|
|
|
$
|
34,512
|
|
|
$
|
24,119
|
|
|
$
|
10,393
|
|
|
$
|
1,109
|
|
|
$
|
2,301
|
|
|
$
|
53
|
|
|
$
|
7,040
|
|
|
|
2015
|
||||||||||||||||||||||||||
|
|
Cost of sales
|
|
Gross profit
|
|
Selling, general and administrative expenses
|
|
Venezuela impairment charges
|
|
Operating profit
|
|
Provision for income taxes
(a)
|
|
Net income attributable to PepsiCo
|
||||||||||||||
|
Reported, GAAP Measure
|
$
|
28,731
|
|
|
$
|
34,325
|
|
|
$
|
24,613
|
|
|
$
|
1,359
|
|
|
$
|
8,353
|
|
|
$
|
1,941
|
|
|
$
|
5,452
|
|
|
Items Affecting Comparability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Mark-to-market net impact
|
(18
|
)
|
|
18
|
|
|
29
|
|
|
—
|
|
|
(11
|
)
|
|
(3
|
)
|
|
(8
|
)
|
|||||||
|
Restructuring and impairment charges
|
—
|
|
|
—
|
|
|
(230
|
)
|
|
—
|
|
|
230
|
|
|
46
|
|
|
184
|
|
|||||||
|
Charge related to the transaction with Tingyi
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
73
|
|
|
—
|
|
|
73
|
|
|||||||
|
Pension-related settlement benefits
|
—
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
(67
|
)
|
|
(25
|
)
|
|
(42
|
)
|
|||||||
|
Venezuela impairment charges
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,359
|
)
|
|
1,359
|
|
|
—
|
|
|
1,359
|
|
|||||||
|
Tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
230
|
|
|
(230
|
)
|
|||||||
|
Core, Non-GAAP Measure
|
$
|
28,713
|
|
|
$
|
34,343
|
|
|
$
|
24,406
|
|
|
$
|
—
|
|
|
$
|
9,937
|
|
|
$
|
2,189
|
|
|
$
|
6,788
|
|
|
(a)
|
Provision for income taxes is the expected tax benefit/charge on the underlying item based on the tax laws and income tax rates applicable to the underlying item in its corresponding tax jurisdiction and tax year and, in 2017, the impact of the TCJ Act is presented separately.
|
|
|
|
Charges
|
|
Cash
Expenditures |
|
||||
|
2013
|
|
$
|
53
|
|
|
$
|
—
|
|
|
|
2014
|
|
357
|
|
|
175
|
|
(b)
|
||
|
2015
|
|
169
|
|
|
165
|
|
(b)
|
||
|
2016
|
|
160
|
|
|
95
|
|
|
||
|
2017
|
|
295
|
|
|
113
|
|
|
||
|
2018 (expected)
|
|
254
|
|
|
396
|
|
|
||
|
2019 (expected)
|
|
17
|
|
|
41
|
|
|
||
|
|
|
$
|
1,305
|
|
(a)
|
$
|
985
|
|
|
|
(a)
|
This total pre-tax charge is expected to consist of approximately
$795 million
of severance and other employee-related costs, approximately
$165 million
for asset impairments (all non-cash) resulting from plant closures and related actions, and approximately
$345 million
for other costs associated with the implementation of our initiatives, including contract termination costs. This charge is expected to impact reportable segments and Corporate approximately as follows: FLNA 14%, QFNA 3%, NAB 30%, Latin America 15%, ESSA 25%, AMENA 4% and Corporate 9%.
|
|
(b)
|
In 2015 and 2014, cash expenditures include
$2 million
and
$10 million
, respectively, reported on our cash flow statement in pension and retiree medical plan contributions.
|
|
|
FLNA
|
|
QFNA
|
|
NAB
|
|
Latin America
|
|
ESSA
|
|
AMENA
|
|
Total
|
||||||||||||||
|
Net Revenue, 2017
|
$
|
15,798
|
|
|
$
|
2,503
|
|
|
$
|
20,936
|
|
|
$
|
7,208
|
|
|
$
|
11,050
|
|
|
$
|
6,030
|
|
|
$
|
63,525
|
|
|
Net Revenue, 2016
|
$
|
15,549
|
|
|
$
|
2,564
|
|
|
$
|
21,312
|
|
|
$
|
6,820
|
|
|
$
|
10,216
|
|
|
$
|
6,338
|
|
|
$
|
62,799
|
|
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Volume
(a)
|
1
|
%
|
|
—
|
%
|
|
(2.5
|
)%
|
|
(2
|
)%
|
|
3
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
Effective net pricing
(b)
|
2.5
|
|
|
(1
|
)
|
|
1
|
|
|
7
|
|
|
2
|
|
|
5
|
|
|
3
|
|
|||||||
|
Foreign exchange translation
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
(10
|
)
|
|
—
|
|
|||||||
|
Acquisitions and divestitures
|
—
|
|
|
—
|
|
|
1
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
53
rd
reporting week
(c)
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Reported growth
(e)
|
2
|
%
|
|
(2
|
)%
|
|
(2
|
)%
|
|
6
|
%
|
|
8
|
%
|
|
(5
|
)%
|
|
1
|
%
|
|||||||
|
|
FLNA
|
|
QFNA
|
|
NAB
|
|
Latin America
|
|
ESSA
|
|
AMENA
|
|
Total
|
||||||||||||||
|
Net Revenue, 2016
|
$
|
15,549
|
|
|
$
|
2,564
|
|
|
$
|
21,312
|
|
|
$
|
6,820
|
|
|
$
|
10,216
|
|
|
$
|
6,338
|
|
|
$
|
62,799
|
|
|
Net Revenue, 2015
|
$
|
14,782
|
|
|
$
|
2,543
|
|
|
$
|
20,618
|
|
|
$
|
8,228
|
|
|
$
|
10,510
|
|
|
$
|
6,375
|
|
|
$
|
63,056
|
|
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Volume
(a)
|
2
|
%
|
|
—
|
%
|
|
1
|
%
|
|
3
|
%
|
|
1.5
|
%
|
|
6
|
%
|
|
2
|
%
|
|||||||
|
Effective net pricing
(b)
|
2
|
|
|
(1
|
)
|
|
1
|
|
|
7
|
|
|
2.5
|
|
|
(1
|
)
|
|
2
|
|
|||||||
|
Foreign exchange translation
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|
(3
|
)
|
|||||||
|
Acquisitions and divestitures
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Venezuela deconsolidation
(d)
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
|
53
rd
reporting week
(c)
|
2
|
|
|
2
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Reported growth
(e)
|
5
|
%
|
|
1
|
%
|
|
3
|
%
|
|
(17
|
)%
|
|
(3
|
)%
|
|
(1
|
)%
|
|
—
|
%
|
|||||||
|
(a)
|
Excludes the impact of acquisitions and divestitures. In certain instances, volume growth varies from the amounts disclosed in the following divisional discussions due to nonconsolidated joint venture volume, and, for our beverage businesses, temporary timing differences between BCS and CSE, as well as the mix of beverage volume sold by our Company-owned and franchised-owned bottlers. Our net revenue excludes nonconsolidated joint venture volume, and, for our beverage businesses, is based on CSE.
|
|
(b)
|
Includes the year-over-year impact of discrete pricing actions, sales incentive activities and mix resulting from selling varying products in different package sizes and in different countries.
|
|
(c)
|
Our fiscal 2016 results included a 53
rd
reporting week which
increased 2016 net revenue by $657 million, including $294 million in our FLNA segment, $43 million in our QFNA segment, $300 million in our NAB segment and $20 million in our ESSA segment.
|
|
(d)
|
The impact of the exclusion of the 2015 results of our Venezuelan businesses, which were deconsolidated effective as of the end of the third quarter of 2015.
|
|
(e)
|
Amounts may not sum due to rounding.
|
|
2017
|
FLNA
|
|
QFNA
|
|
NAB
|
|
Latin America
|
|
ESSA
|
|
AMENA
|
|
Total
|
|||||||
|
Reported Growth
|
2
|
%
|
|
(2
|
)%
|
|
(2
|
)%
|
|
6
|
%
|
|
8
|
%
|
|
(5
|
)%
|
|
1
|
%
|
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Foreign exchange translation
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
10
|
|
|
—
|
|
|
Acquisitions and divestitures
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
rd
reporting week
(a)
|
2
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Organic Growth
(c)
|
3
|
%
|
|
(1
|
)%
|
|
(2
|
)%
|
|
5
|
%
|
|
6
|
%
|
|
5
|
%
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
FLNA
|
|
QFNA
|
|
NAB
|
|
Latin America
|
|
ESSA
|
|
AMENA
|
|
Total
|
|||||||
|
Reported Growth
|
5
|
%
|
|
1
|
%
|
|
3
|
%
|
|
(17
|
)%
|
|
(3
|
)%
|
|
(1
|
)%
|
|
—
|
%
|
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Foreign exchange translation
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
7
|
|
|
5
|
|
|
3
|
|
|
Acquisitions and divestitures
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Venezuela deconsolidation
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
53
rd
reporting week
(a)
|
(2
|
)
|
|
(2
|
)
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Organic Growth
(c)
|
3.5
|
%
|
|
—
|
%
|
|
2
|
%
|
|
9
|
%
|
|
4
|
%
|
|
5
|
%
|
|
4
|
%
|
|
(a)
|
Our fiscal 2016 results included a 53
rd
reporting week which
increased 2016 net revenue by $657 million, including $294 million in our FLNA segment, $43 million in our QFNA segment, $300 million in our NAB segment and $20 million in our ESSA segment.
Our 2017 organic revenue growth excludes the impact of the 53
rd
reporting week from our 2016 results.
|
|
(b)
|
The impact of the exclusion of the 2015 results of our Venezuelan businesses, which were deconsolidated effective as of the end of the third quarter of 2015.
|
|
(c)
|
Amounts may not sum due to rounding.
|
|
|
|
|
|
|
|
|
% Change
|
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
|||
|
Net revenue
|
$
|
15,798
|
|
|
$
|
15,549
|
|
|
$
|
14,782
|
|
|
2
|
|
|
5
|
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Impact of 53
rd
reporting week
|
|
|
|
|
|
|
2
|
|
|
(2
|
)
|
|
||||||
|
Organic revenue growth
(a)
|
|
|
|
|
|
|
3
|
|
(b)
|
3.5
|
|
(b)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit
|
$
|
4,823
|
|
|
$
|
4,659
|
|
|
$
|
4,304
|
|
|
3.5
|
|
|
8
|
|
|
|
Restructuring and impairment charges
|
67
|
|
|
13
|
|
|
26
|
|
|
|
|
|
|
|||||
|
Operating profit excluding above item
(a)
|
$
|
4,890
|
|
|
$
|
4,672
|
|
|
$
|
4,330
|
|
|
5
|
|
|
8
|
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
|
|
4.5
|
|
(b)
|
8
|
|
|
||||||
|
(a)
|
See “Non-GAAP Measures.”
|
|
(b)
|
Does not sum due to rounding.
|
|
|
|
|
|
|
|
|
% Change
|
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
|||
|
Net revenue
|
$
|
2,503
|
|
|
$
|
2,564
|
|
|
$
|
2,543
|
|
|
(2
|
)
|
|
1
|
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Impact of 53
rd
reporting week
|
|
|
|
|
|
|
2
|
|
|
(2
|
)
|
|
||||||
|
Organic revenue growth
(a)
|
|
|
|
|
|
|
(1
|
)
|
(b)
|
—
|
|
(b)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit
|
$
|
642
|
|
|
$
|
653
|
|
|
$
|
560
|
|
|
(2
|
)
|
|
16
|
|
|
|
Restructuring and impairment charges
|
11
|
|
|
1
|
|
|
3
|
|
|
|
|
|
|
|||||
|
Operating profit excluding above item
(a)
|
$
|
653
|
|
|
$
|
654
|
|
|
$
|
563
|
|
|
—
|
|
|
16
|
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
|
|
—
|
|
|
16
|
|
|
||||||
|
(a)
|
See “Non-GAAP Measures.”
|
|
(b)
|
Does not sum due to rounding.
|
|
|
|
|
|
|
|
|
% Change
|
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
|||
|
Net revenue
|
$
|
20,936
|
|
|
$
|
21,312
|
|
|
$
|
20,618
|
|
|
(2
|
)
|
|
3
|
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Impact of acquisitions and divestitures
|
|
|
|
|
|
|
(1
|
)
|
|
—
|
|
|
||||||
|
Impact of 53
rd
reporting week
|
|
|
|
|
|
|
1
|
|
|
(1.5
|
)
|
|
||||||
|
Organic revenue growth
(a)
|
|
|
|
|
|
|
(2
|
)
|
|
2
|
|
(b)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit
|
$
|
2,707
|
|
|
$
|
2,959
|
|
|
$
|
2,785
|
|
|
(9
|
)
|
|
6
|
|
|
|
Restructuring and impairment charges
|
54
|
|
|
35
|
|
|
33
|
|
|
|
|
|
|
|||||
|
Pension-related settlement benefits
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
|
|
|
|
|||||
|
Operating profit excluding above items
(a)
|
$
|
2,761
|
|
|
$
|
2,994
|
|
|
$
|
2,751
|
|
|
(8
|
)
|
|
9
|
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Operating profit growth excluding above items, on a constant currency basis
(a)
|
|
|
|
|
|
|
(8
|
)
|
|
9
|
|
|
||||||
|
(a)
|
See “Non-GAAP Measures.”
|
|
(b)
|
Does not sum due to rounding.
|
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|||
|
Net revenue
|
$
|
7,208
|
|
|
$
|
6,820
|
|
|
$
|
8,228
|
|
|
6
|
|
|
(17
|
)
|
|
Impact of foreign exchange translation
|
|
|
|
|
|
|
(1
|
)
|
|
11
|
|
||||||
|
Impact of acquisitions and divestitures
|
|
|
|
|
|
|
0.5
|
|
|
1
|
|
||||||
|
Impact of Venezuela deconsolidation
|
|
|
|
|
|
|
—
|
|
|
14
|
|
||||||
|
Organic revenue growth
(a)
|
|
|
|
|
|
|
5
|
|
(b)
|
9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit/(loss)
|
$
|
908
|
|
|
$
|
887
|
|
|
$
|
(206
|
)
|
|
2
|
|
|
n/m
|
|
|
Restructuring and impairment charges
|
63
|
|
|
27
|
|
|
36
|
|
|
|
|
|
|||||
|
Venezuela impairment charges
|
—
|
|
|
—
|
|
|
1,359
|
|
|
|
|
|
|||||
|
Operating profit excluding above items
(a)
|
$
|
971
|
|
|
$
|
914
|
|
|
$
|
1,189
|
|
|
6
|
|
|
(23
|
)
|
|
Impact of foreign exchange translation
|
|
|
|
|
|
|
1
|
|
|
14
|
|
||||||
|
Operating profit growth excluding above items, on a constant currency basis
(a)
|
|
|
|
|
|
|
7
|
|
|
(9
|
)
|
||||||
|
(a)
|
See “Non-GAAP Measures.”
|
|
(b)
|
Does not sum due to rounding.
|
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|||
|
Net revenue
|
$
|
11,050
|
|
|
$
|
10,216
|
|
|
$
|
10,510
|
|
|
8
|
|
|
(3
|
)
|
|
Impact of foreign exchange translation
|
|
|
|
|
|
|
(3
|
)
|
|
7
|
|
||||||
|
Impact of 53
rd
reporting week
|
|
|
|
|
|
|
—
|
|
|
—
|
|
||||||
|
Organic revenue growth
(a)
|
|
|
|
|
|
|
6
|
|
(b)
|
4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit
|
$
|
1,354
|
|
|
$
|
1,108
|
|
|
$
|
1,081
|
|
|
22
|
|
|
2.5
|
|
|
Restructuring and impairment charges
|
53
|
|
|
60
|
|
|
89
|
|
|
|
|
|
|||||
|
Operating profit excluding above item
(a)
|
$
|
1,407
|
|
|
$
|
1,168
|
|
|
$
|
1,170
|
|
|
20
|
|
|
—
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
|
|
—
|
|
|
6
|
|
||||||
|
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
|
|
20
|
|
|
6
|
|
||||||
|
(a)
|
See “Non-GAAP Measures.”
|
|
(b)
|
Does not sum due to rounding.
|
|
|
|
|
|
|
|
|
% Change
|
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
|||
|
Net revenue
|
$
|
6,030
|
|
|
$
|
6,338
|
|
|
$
|
6,375
|
|
|
(5
|
)
|
|
(1
|
)
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
|
|
10
|
|
|
5
|
|
|
||||||
|
Impact of acquisitions and divestitures
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Organic revenue growth
(a)
|
|
|
|
|
|
|
5
|
|
|
5
|
|
(b)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit
|
$
|
1,073
|
|
|
$
|
619
|
|
|
$
|
941
|
|
|
73
|
|
|
(34
|
)
|
|
|
Restructuring and impairment charges
|
(3
|
)
|
|
14
|
|
|
30
|
|
|
|
|
|
|
|||||
|
Charges related to the transaction with Tingyi
|
—
|
|
|
373
|
|
|
73
|
|
|
|
|
|
|
|||||
|
Operating profit excluding above items
(a)
|
$
|
1,070
|
|
|
$
|
1,006
|
|
|
$
|
1,044
|
|
|
6
|
|
|
(4
|
)
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
|
|
8
|
|
|
2
|
|
|
||||||
|
Operating profit growth excluding above items, on a constant currency basis
(a)
|
|
|
|
|
|
|
15
|
|
(b)
|
(1.5
|
)
|
(b)
|
||||||
|
(a)
|
See “Non-GAAP Measures.”
|
|
(b)
|
Does not sum due to rounding.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Net cash provided by operating activities
|
$
|
9,994
|
|
|
$
|
10,673
|
|
|
$
|
10,864
|
|
|
Net cash used for investing activities
|
$
|
(4,403
|
)
|
|
$
|
(7,148
|
)
|
|
$
|
(3,569
|
)
|
|
Net cash used for financing activities
|
$
|
(4,186
|
)
|
|
$
|
(3,211
|
)
|
|
$
|
(4,112
|
)
|
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|||
|
Net cash provided by operating activities
|
$
|
9,994
|
|
|
$
|
10,673
|
|
|
$
|
10,864
|
|
|
(6
|
)
|
|
(2
|
)
|
|
Capital spending
|
(2,969
|
)
|
|
(3,040
|
)
|
|
(2,758
|
)
|
|
|
|
|
|||||
|
Sales of property, plant and equipment
|
180
|
|
|
99
|
|
|
86
|
|
|
|
|
|
|||||
|
Free cash flow
(a)
|
$
|
7,205
|
|
|
$
|
7,732
|
|
|
$
|
8,192
|
|
|
(7
|
)
|
|
(6
|
)
|
|
(a)
|
See “Non-GAAP Measures.” In addition, when evaluating free cash flow, we also consider the following items impacting comparability:
$6 million
and
$459 million
in discretionary pension contributions and associated net cash tax benefits of $1 million and $151 million in 2017 and 2016, respectively;
$113 million
,
$125 million
and
$214 million
of payments related to restructuring charges and associated net cash tax benefits of $30 million, $22 million and $51 million in 2017, 2016 and 2015, respectively; net cash received related to interest rate swaps of $5 million in 2016; net cash tax benefit related to debt redemption charge of $83 million in 2016; and $88 million in pension-related settlements and associated net cash tax benefits of $31 million in 2015. We will also consider payments related to the provisional transition tax liability of approximately $4 billion, which we currently expect to be paid over the period 2019 to 2026 under the provisions of the TCJ Act, as an item impacting comparability.
|
|
|
Payments Due by Period
(a)
|
||||||||||||||||||
|
|
Total
|
|
|
2018
|
|
|
2019 –
2020
|
|
|
2021 –
2022
|
|
|
2023 and
beyond
|
|
|||||
|
Long-term debt obligations
(b)
|
$
|
33,793
|
|
|
$
|
—
|
|
|
$
|
7,803
|
|
|
$
|
7,209
|
|
|
$
|
18,781
|
|
|
Interest on debt obligations
(c)
|
13,371
|
|
|
1,114
|
|
|
1,966
|
|
|
1,637
|
|
|
8,654
|
|
|||||
|
Operating leases
(d)
|
1,894
|
|
|
452
|
|
|
700
|
|
|
375
|
|
|
367
|
|
|||||
|
Purchasing commitments
(e)
|
2,910
|
|
|
1,076
|
|
|
1,394
|
|
|
342
|
|
|
98
|
|
|||||
|
Marketing commitments
(e)
|
1,886
|
|
|
410
|
|
|
794
|
|
|
480
|
|
|
202
|
|
|||||
|
|
$
|
53,854
|
|
|
$
|
3,052
|
|
|
$
|
12,657
|
|
|
$
|
10,043
|
|
|
$
|
28,102
|
|
|
(a)
|
Based on year-end foreign exchange rates. Reserves for uncertain tax positions are excluded from the table above as we are unable to reasonably predict the ultimate amount or timing of any such settlements. However, under the provisions of the TCJ Act, our provisional transition tax liability of approximately $4 billion, recorded in other liabilities on our balance sheet, must be paid over eight years. We expect to pay approximately $0.3 billion per year in 2019-2023, $0.6 billion in 2024, $0.9 billion in 2025 and $1.0 billion in 2026 and these amounts are excluded from the table above.
|
|
(b)
|
Excludes
$4,020 million
related to current maturities of debt,
$3 million
related to the fair value adjustments for debt acquired in acquisitions and interest rate swaps and payments of
$155 million
related to unamortized net discount.
|
|
(c)
|
Interest payments on floating-rate debt are estimated using interest rates effective as of
December 30, 2017
.
|
|
(d)
|
See Note 13 to our consolidated financial statements for additional information on operating leases.
|
|
(e)
|
Primarily reflects non-cancelable commitments as of
December 30, 2017
.
|
|
|
2017
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|||
|
Net income attributable to PepsiCo
|
$
|
4,857
|
|
(a)
|
|
$
|
6,329
|
|
|
$
|
5,452
|
|
(b)
|
|
|
Interest expense
|
1,151
|
|
|
|
1,342
|
|
|
970
|
|
|
|
|||
|
Tax on interest expense
|
(415
|
)
|
|
|
(483
|
)
|
|
(349
|
)
|
|
|
|||
|
|
$
|
5,593
|
|
|
|
$
|
7,188
|
|
|
$
|
6,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average debt obligations
(c)
|
$
|
38,707
|
|
|
|
$
|
35,308
|
|
|
$
|
31,169
|
|
|
|
|
Average common shareholders’ equity
(d)
|
12,004
|
|
|
|
11,943
|
|
|
15,147
|
|
|
|
|||
|
Average invested capital
|
$
|
50,711
|
|
|
|
$
|
47,251
|
|
|
$
|
46,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Return on invested capital
|
11.0
|
|
%
|
(a)
|
15.2
|
|
%
|
13.1
|
|
%
|
(b)
|
|||
|
(a)
|
Includes the provisional impact of the TCJ Act enacted in 2017. See Note 5 to our consolidated financial statements for additional information.
|
|
(b)
|
Reflects the impact of the Venezuela impairment charges in 2015.
|
|
(c)
|
Average debt obligations includes a quarterly average of short-term and long-term debt obligations.
|
|
(d)
|
Average common shareholders’ equity includes a quarterly average of common stock, capital in excess of par value, retained earnings, accumulated other comprehensive loss and repurchased common stock.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
|
ROIC
|
11.0
|
|
%
|
15.2
|
|
%
|
13.1
|
|
%
|
|
Impact of:
|
|
|
|
|
|
|
|||
|
Average cash, cash equivalents and short-term investments
|
7.6
|
|
|
6.0
|
|
|
4.1
|
|
|
|
Interest income
|
(0.5
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
|
Tax on interest income
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
|
Commodity mark-to-market net impact
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
|
Restructuring and impairment charges
|
0.3
|
|
|
0.1
|
|
|
0.2
|
|
|
|
Provisional net tax expense related to the TCJ Act
|
4.5
|
|
|
—
|
|
|
—
|
|
|
|
Charges related to the transaction with Tingyi
|
(0.1
|
)
|
|
0.6
|
|
|
0.1
|
|
|
|
Pension-related settlement charge/(benefits)
|
—
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
|
Venezuela impairment charges
|
(0.2
|
)
|
|
(0.5
|
)
|
|
2.7
|
|
|
|
Tax benefits
|
0.1
|
|
|
0.1
|
|
|
(0.4
|
)
|
|
|
Net ROIC, excluding items affecting comparability
|
22.9
|
|
%
|
21.5
|
|
%
|
19.6
|
|
%
|
|
•
|
revenue recognition;
|
|
•
|
goodwill and other intangible assets;
|
|
•
|
income tax expense and accruals; and
|
|
•
|
pension and retiree medical plans.
|
|
•
|
certain employee-related demographic factors, such as turnover, retirement age and mortality;
|
|
•
|
the expected return on assets in our funded plans;
|
|
•
|
for pension expense, the rate of salary increases for plans where benefits are based on earnings;
|
|
•
|
for retiree medical expense, health care cost trend rates; and
|
|
•
|
for pension and retiree medical expense, the spot rates along the yield curve used to determine the present value of liabilities and, beginning in 2016, to determine service and interest costs.
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Pension
|
|
|
|
|
|
|||
|
Service cost discount rate
|
3.7
|
%
|
|
4.3
|
%
|
|
4.5
|
%
|
|
Interest cost discount rate
|
3.2
|
%
|
|
3.5
|
%
|
|
3.8
|
%
|
|
Expected rate of return on plan assets
(a)
|
6.9
|
%
|
|
7.2
|
%
|
|
7.2
|
%
|
|
Expected rate of salary increases
|
3.2
|
%
|
|
3.2
|
%
|
|
3.2
|
%
|
|
Retiree medical
|
|
|
|
|
|
|||
|
Service cost discount rate
|
3.6
|
%
|
|
4.0
|
%
|
|
4.3
|
%
|
|
Interest cost discount rate
|
3.0
|
%
|
|
3.2
|
%
|
|
3.3
|
%
|
|
Expected rate of return on plan assets
(a)
|
6.5
|
%
|
|
7.5
|
%
|
|
7.5
|
%
|
|
Current health care cost trend rate
|
5.8
|
%
|
|
5.9
|
%
|
|
6.0
|
%
|
|
(a)
|
Expected rate of return on plan assets in 2018 reflects a $1.4 billion contribution to Plan A in the United States that we intend to invest in fixed income securities, as well as our 2018 target investment allocations disclosed in Note 7 to our consolidated financial statements.
|
|
Assumption
|
|
Amount
|
|
Discount rates used in the calculation of expense
|
|
$47
|
|
Expected rate of return
|
|
$42
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Net Revenue
|
$
|
63,525
|
|
|
$
|
62,799
|
|
|
$
|
63,056
|
|
|
Cost of sales
|
28,785
|
|
|
28,209
|
|
|
28,731
|
|
|||
|
Gross profit
|
34,740
|
|
|
34,590
|
|
|
34,325
|
|
|||
|
Selling, general and administrative expenses
|
24,231
|
|
|
24,805
|
|
|
24,613
|
|
|||
|
Venezuela impairment charges
|
—
|
|
|
—
|
|
|
1,359
|
|
|||
|
Operating Profit
|
10,509
|
|
|
9,785
|
|
|
8,353
|
|
|||
|
Interest expense
|
(1,151
|
)
|
|
(1,342
|
)
|
|
(970
|
)
|
|||
|
Interest income and other
|
244
|
|
|
110
|
|
|
59
|
|
|||
|
Income before income taxes
|
9,602
|
|
|
8,553
|
|
|
7,442
|
|
|||
|
Provision for income taxes (See Note 5)
|
4,694
|
|
|
2,174
|
|
|
1,941
|
|
|||
|
Net income
|
4,908
|
|
|
6,379
|
|
|
5,501
|
|
|||
|
Less: Net income attributable to noncontrolling interests
|
51
|
|
|
50
|
|
|
49
|
|
|||
|
Net Income Attributable to PepsiCo
|
$
|
4,857
|
|
|
$
|
6,329
|
|
|
$
|
5,452
|
|
|
Net Income Attributable to PepsiCo per Common Share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.40
|
|
|
$
|
4.39
|
|
|
$
|
3.71
|
|
|
Diluted
|
$
|
3.38
|
|
|
$
|
4.36
|
|
|
$
|
3.67
|
|
|
Weighted-average common shares outstanding
|
|
|
|
|
|
||||||
|
Basic
|
1,425
|
|
|
1,439
|
|
|
1,469
|
|
|||
|
Diluted
|
1,438
|
|
|
1,452
|
|
|
1,485
|
|
|||
|
Cash dividends declared per common share
|
$
|
3.1675
|
|
|
$
|
2.96
|
|
|
$
|
2.7625
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Net income
|
$
|
4,908
|
|
|
$
|
6,379
|
|
|
$
|
5,501
|
|
|
Other comprehensive income/(loss), net of taxes:
|
|
|
|
|
|
||||||
|
Net currency translation adjustment
|
1,109
|
|
|
(302
|
)
|
|
(2,827
|
)
|
|||
|
Net change on cash flow hedges
|
(36
|
)
|
|
46
|
|
|
3
|
|
|||
|
Net pension and retiree medical adjustments
|
(159
|
)
|
|
(316
|
)
|
|
171
|
|
|||
|
Net change on securities
|
(68
|
)
|
|
(24
|
)
|
|
1
|
|
|||
|
Other
|
16
|
|
|
—
|
|
|
—
|
|
|||
|
|
862
|
|
|
(596
|
)
|
|
(2,652
|
)
|
|||
|
Comprehensive income
|
5,770
|
|
|
5,783
|
|
|
2,849
|
|
|||
|
Comprehensive income attributable to noncontrolling interests
|
(51
|
)
|
|
(54
|
)
|
|
(47
|
)
|
|||
|
Comprehensive Income Attributable to PepsiCo
|
$
|
5,719
|
|
|
$
|
5,729
|
|
|
$
|
2,802
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
4,908
|
|
|
$
|
6,379
|
|
|
$
|
5,501
|
|
|
Depreciation and amortization
|
2,369
|
|
|
2,368
|
|
|
2,416
|
|
|||
|
Share-based compensation expense
|
292
|
|
|
284
|
|
|
295
|
|
|||
|
Restructuring and impairment charges
|
295
|
|
|
160
|
|
|
230
|
|
|||
|
Cash payments for restructuring charges
|
(113
|
)
|
|
(125
|
)
|
|
(208
|
)
|
|||
|
Charges related to the transaction with Tingyi
|
—
|
|
|
373
|
|
|
73
|
|
|||
|
Venezuela impairment charges
|
—
|
|
|
—
|
|
|
1,359
|
|
|||
|
Pension and retiree medical plan expenses
|
221
|
|
|
501
|
|
|
467
|
|
|||
|
Pension and retiree medical plan contributions
|
(220
|
)
|
|
(695
|
)
|
|
(205
|
)
|
|||
|
Deferred income taxes and other tax charges and credits
|
619
|
|
|
452
|
|
|
78
|
|
|||
|
Provisional net tax expense related to the TCJ Act
|
2,451
|
|
|
—
|
|
|
—
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts and notes receivable
|
(202
|
)
|
|
(349
|
)
|
|
(461
|
)
|
|||
|
Inventories
|
(168
|
)
|
|
(75
|
)
|
|
(244
|
)
|
|||
|
Prepaid expenses and other current assets
|
20
|
|
|
10
|
|
|
(50
|
)
|
|||
|
Accounts payable and other current liabilities
|
201
|
|
|
997
|
|
|
1,692
|
|
|||
|
Income taxes payable
|
(338
|
)
|
|
329
|
|
|
55
|
|
|||
|
Other, net
|
(341
|
)
|
|
64
|
|
|
(134
|
)
|
|||
|
Net Cash Provided by Operating Activities
|
9,994
|
|
|
10,673
|
|
|
10,864
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Capital spending
|
(2,969
|
)
|
|
(3,040
|
)
|
|
(2,758
|
)
|
|||
|
Sales of property, plant and equipment
|
180
|
|
|
99
|
|
|
86
|
|
|||
|
Acquisitions and investments in noncontrolled affiliates
|
(61
|
)
|
|
(212
|
)
|
|
(86
|
)
|
|||
|
Reduction of cash due to Venezuela deconsolidation
|
—
|
|
|
—
|
|
|
(568
|
)
|
|||
|
Divestitures
|
267
|
|
|
85
|
|
|
76
|
|
|||
|
Short-term investments, by original maturity:
|
|
|
|
|
|
||||||
|
More than three months - purchases
|
(18,385
|
)
|
|
(12,504
|
)
|
|
(4,428
|
)
|
|||
|
More than three months - maturities
|
15,744
|
|
|
8,399
|
|
|
4,111
|
|
|||
|
More than three months - sales
|
790
|
|
|
—
|
|
|
—
|
|
|||
|
Three months or less, net
|
2
|
|
|
16
|
|
|
3
|
|
|||
|
Other investing, net
|
29
|
|
|
9
|
|
|
(5
|
)
|
|||
|
Net Cash Used for Investing Activities
|
(4,403
|
)
|
|
(7,148
|
)
|
|
(3,569
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Proceeds from issuances of long-term debt
|
7,509
|
|
|
7,818
|
|
|
8,702
|
|
|||
|
Payments of long-term debt
|
(4,406
|
)
|
|
(3,105
|
)
|
|
(4,095
|
)
|
|||
|
Debt redemptions
|
—
|
|
|
(2,504
|
)
|
|
—
|
|
|||
|
Short-term borrowings, by original maturity:
|
|
|
|
|
|
||||||
|
More than three months - proceeds
|
91
|
|
|
59
|
|
|
15
|
|
|||
|
More than three months - payments
|
(128
|
)
|
|
(27
|
)
|
|
(43
|
)
|
|||
|
Three months or less, net
|
(1,016
|
)
|
|
1,505
|
|
|
53
|
|
|||
|
Cash dividends paid
|
(4,472
|
)
|
|
(4,227
|
)
|
|
(4,040
|
)
|
|||
|
Share repurchases - common
|
(2,000
|
)
|
|
(3,000
|
)
|
|
(5,000
|
)
|
|||
|
Share repurchases - preferred
|
(5
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|||
|
Proceeds from exercises of stock options
|
462
|
|
|
465
|
|
|
504
|
|
|||
|
Withholding tax payments on RSUs, PSUs and PEPunits converted
|
(145
|
)
|
|
(130
|
)
|
|
(151
|
)
|
|||
|
Other financing
|
(76
|
)
|
|
(58
|
)
|
|
(52
|
)
|
|||
|
Net Cash Used for Financing Activities
|
(4,186
|
)
|
|
(3,211
|
)
|
|
(4,112
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
47
|
|
|
(252
|
)
|
|
(221
|
)
|
|||
|
Net Increase in Cash and Cash Equivalents
|
1,452
|
|
|
62
|
|
|
2,962
|
|
|||
|
Cash and Cash Equivalents, Beginning of Year
|
9,158
|
|
|
9,096
|
|
|
6,134
|
|
|||
|
Cash and Cash Equivalents, End of Year
|
$
|
10,610
|
|
|
$
|
9,158
|
|
|
$
|
9,096
|
|
|
|
2017
|
|
|
2016
|
|
||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
10,610
|
|
|
$
|
9,158
|
|
|
Short-term investments
|
8,900
|
|
|
6,967
|
|
||
|
Accounts and notes receivable, net
|
7,024
|
|
|
6,694
|
|
||
|
Inventories
|
2,947
|
|
|
2,723
|
|
||
|
Prepaid expenses and other current assets
|
1,546
|
|
|
908
|
|
||
|
Total Current Assets
|
31,027
|
|
|
26,450
|
|
||
|
Property, Plant and Equipment, net
|
17,240
|
|
|
16,591
|
|
||
|
Amortizable Intangible Assets, net
|
1,268
|
|
|
1,237
|
|
||
|
Goodwill
|
14,744
|
|
|
14,430
|
|
||
|
Other nonamortizable intangible assets
|
12,570
|
|
|
12,196
|
|
||
|
Nonamortizable Intangible Assets
|
27,314
|
|
|
26,626
|
|
||
|
Investments in Noncontrolled Affiliates
|
2,042
|
|
|
1,950
|
|
||
|
Other Assets
|
913
|
|
|
636
|
|
||
|
Total Assets
|
$
|
79,804
|
|
|
$
|
73,490
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Short-term debt obligations
|
$
|
5,485
|
|
|
$
|
6,892
|
|
|
Accounts payable and other current liabilities
|
15,017
|
|
|
14,243
|
|
||
|
Total Current Liabilities
|
20,502
|
|
|
21,135
|
|
||
|
Long-Term Debt Obligations
|
33,796
|
|
|
30,053
|
|
||
|
Other Liabilities
|
11,283
|
|
|
6,669
|
|
||
|
Deferred Income Taxes
|
3,242
|
|
|
4,434
|
|
||
|
Total Liabilities
|
68,823
|
|
|
62,291
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Preferred Stock, no par value
|
41
|
|
|
41
|
|
||
|
Repurchased Preferred Stock
|
(197
|
)
|
|
(192
|
)
|
||
|
PepsiCo Common Shareholders’ Equity
|
|
|
|
||||
|
Common stock, par value 1
2
/
3
¢
per share (authorized 3,600 shares, issued, net of repurchased
common stock at par value: 1,420 and 1,428 shares, respectively) |
24
|
|
|
24
|
|
||
|
Capital in excess of par value
|
3,996
|
|
|
4,091
|
|
||
|
Retained earnings
|
52,839
|
|
|
52,518
|
|
||
|
Accumulated other comprehensive loss
|
(13,057
|
)
|
|
(13,919
|
)
|
||
|
Repurchased common stock, in excess of par value (446 and 438 shares, respectively)
|
(32,757
|
)
|
|
(31,468
|
)
|
||
|
Total PepsiCo Common Shareholders’ Equity
|
11,045
|
|
|
11,246
|
|
||
|
Noncontrolling interests
|
92
|
|
|
104
|
|
||
|
Total Equity
|
10,981
|
|
|
11,199
|
|
||
|
Total Liabilities and Equity
|
$
|
79,804
|
|
|
$
|
73,490
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|||
|
Preferred Stock
|
0.8
|
|
|
$
|
41
|
|
|
0.8
|
|
|
$
|
41
|
|
|
0.8
|
|
|
$
|
41
|
|
|
Repurchased Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, beginning of year
|
(0.7
|
)
|
|
(192
|
)
|
|
(0.7
|
)
|
|
(186
|
)
|
|
(0.7
|
)
|
|
(181
|
)
|
|||
|
Redemptions
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(5
|
)
|
|||
|
Balance, end of year
|
(0.7
|
)
|
|
(197
|
)
|
|
(0.7
|
)
|
|
(192
|
)
|
|
(0.7
|
)
|
|
(186
|
)
|
|||
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, beginning of year
|
1,428
|
|
|
24
|
|
|
1,448
|
|
|
24
|
|
|
1,488
|
|
|
25
|
|
|||
|
Change in repurchased common stock
|
(8
|
)
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(40
|
)
|
|
(1
|
)
|
|||
|
Balance, end of year
|
1,420
|
|
|
24
|
|
|
1,428
|
|
|
24
|
|
|
1,448
|
|
|
24
|
|
|||
|
Capital in Excess of Par Value
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, beginning of year
|
|
|
4,091
|
|
|
|
|
4,076
|
|
|
|
|
4,115
|
|
||||||
|
Share-based compensation expense
|
|
|
290
|
|
|
|
|
289
|
|
|
|
|
299
|
|
||||||
|
Stock option exercises, RSUs, PSUs and PEPunits converted
(a)
|
|
|
(236
|
)
|
|
|
|
(138
|
)
|
|
|
|
(182
|
)
|
||||||
|
Withholding tax on RSUs, PSUs and PEPunits converted
|
|
|
(145
|
)
|
|
|
|
(130
|
)
|
|
|
|
(151
|
)
|
||||||
|
Other
|
|
|
(4
|
)
|
|
|
|
(6
|
)
|
|
|
|
(5
|
)
|
||||||
|
Balance, end of year
|
|
|
3,996
|
|
|
|
|
4,091
|
|
|
|
|
4,076
|
|
||||||
|
Retained Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, beginning of year
|
|
|
52,518
|
|
|
|
|
50,472
|
|
|
|
|
49,092
|
|
||||||
|
Net income attributable to PepsiCo
|
|
|
4,857
|
|
|
|
|
6,329
|
|
|
|
|
5,452
|
|
||||||
|
Cash dividends declared - common
|
|
|
(4,536
|
)
|
|
|
|
(4,282
|
)
|
|
|
|
(4,071
|
)
|
||||||
|
Cash dividends declared - preferred
|
|
|
—
|
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
||||||
|
Balance, end of year
|
|
|
52,839
|
|
|
|
|
52,518
|
|
|
|
|
50,472
|
|
||||||
|
Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, beginning of year
|
|
|
(13,919
|
)
|
|
|
|
(13,319
|
)
|
|
|
|
(10,669
|
)
|
||||||
|
Other comprehensive income/(loss) attributable to PepsiCo
|
|
|
862
|
|
|
|
|
(600
|
)
|
|
|
|
(2,650
|
)
|
||||||
|
Balance, end of year
|
|
|
(13,057
|
)
|
|
|
|
(13,919
|
)
|
|
|
|
(13,319
|
)
|
||||||
|
Repurchased Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, beginning of year
|
(438
|
)
|
|
(31,468
|
)
|
|
(418
|
)
|
|
(29,185
|
)
|
|
(378
|
)
|
|
(24,985
|
)
|
|||
|
Share repurchases
|
(18
|
)
|
|
(2,000
|
)
|
|
(29
|
)
|
|
(3,000
|
)
|
|
(52
|
)
|
|
(4,999
|
)
|
|||
|
Stock option exercises, RSUs, PSUs and PEPunits converted
|
10
|
|
|
708
|
|
|
9
|
|
|
712
|
|
|
12
|
|
|
794
|
|
|||
|
Other
|
—
|
|
|
3
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Balance, end of year
|
(446
|
)
|
|
(32,757
|
)
|
|
(438
|
)
|
|
(31,468
|
)
|
|
(418
|
)
|
|
(29,185
|
)
|
|||
|
Total PepsiCo Common Shareholders’ Equity
|
|
|
11,045
|
|
|
|
|
11,246
|
|
|
|
|
12,068
|
|
||||||
|
Noncontrolling Interests
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, beginning of year
|
|
|
104
|
|
|
|
|
107
|
|
|
|
|
110
|
|
||||||
|
Net income attributable to noncontrolling interests
|
|
|
51
|
|
|
|
|
50
|
|
|
|
|
49
|
|
||||||
|
Distributions to noncontrolling interests
|
|
|
(62
|
)
|
|
|
|
(55
|
)
|
|
|
|
(48
|
)
|
||||||
|
Currency translation adjustment
|
|
|
—
|
|
|
|
|
4
|
|
|
|
|
(2
|
)
|
||||||
|
Other, net
|
|
|
(1
|
)
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
||||||
|
Balance, end of year
|
|
|
92
|
|
|
|
|
104
|
|
|
|
|
107
|
|
||||||
|
Total Equity
|
|
|
$
|
10,981
|
|
|
|
|
$
|
11,199
|
|
|
|
|
$
|
12,030
|
|
|||
|
Quarter
|
|
United States and Canada
|
|
International
|
|
First Quarter
|
|
12 weeks
|
|
January, February
|
|
Second Quarter
|
|
12 weeks
|
|
March, April and May
|
|
Third Quarter
|
|
12 weeks
|
|
June, July and August
|
|
Fourth Quarter
|
|
16 weeks (17 weeks for 2016)
|
|
September, October, November and December
|
|
•
|
share-based compensation expense;
|
|
•
|
pension and retiree medical expense; and
|
|
•
|
derivatives.
|
|
|
Net Revenue
|
|
Operating Profit/(Loss)
(a)
|
||||||||||||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
||||||
|
FLNA
|
$
|
15,798
|
|
|
$
|
15,549
|
|
|
$
|
14,782
|
|
|
$
|
4,823
|
|
|
$
|
4,659
|
|
|
$
|
4,304
|
|
|
QFNA
|
2,503
|
|
|
2,564
|
|
|
2,543
|
|
|
642
|
|
|
653
|
|
|
560
|
|
||||||
|
NAB
|
20,936
|
|
|
21,312
|
|
|
20,618
|
|
|
2,707
|
|
|
2,959
|
|
|
2,785
|
|
||||||
|
Latin America
|
7,208
|
|
|
6,820
|
|
|
8,228
|
|
|
908
|
|
|
887
|
|
|
(206
|
)
|
||||||
|
ESSA
|
11,050
|
|
|
10,216
|
|
|
10,510
|
|
|
1,354
|
|
|
1,108
|
|
|
1,081
|
|
||||||
|
AMENA
|
6,030
|
|
|
6,338
|
|
|
6,375
|
|
|
1,073
|
|
|
619
|
|
|
941
|
|
||||||
|
Total division
|
63,525
|
|
|
62,799
|
|
|
63,056
|
|
|
11,507
|
|
|
10,885
|
|
|
9,465
|
|
||||||
|
Corporate unallocated
|
—
|
|
|
—
|
|
|
—
|
|
|
(998
|
)
|
|
(1,100
|
)
|
|
(1,112
|
)
|
||||||
|
|
$
|
63,525
|
|
|
$
|
62,799
|
|
|
$
|
63,056
|
|
|
$
|
10,509
|
|
|
$
|
9,785
|
|
|
$
|
8,353
|
|
|
(a)
|
For further unaudited information on certain items that impacted our financial performance, see “Item 6. Selected Financial Data.”
|
|
|
Total Assets
|
|
Capital Spending
|
||||||||||||||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||
|
FLNA
|
$
|
5,979
|
|
|
$
|
5,731
|
|
|
$
|
665
|
|
|
$
|
801
|
|
|
$
|
608
|
|
|
QFNA
|
804
|
|
|
811
|
|
|
44
|
|
|
41
|
|
|
40
|
|
|||||
|
NAB
|
28,592
|
|
|
28,172
|
|
|
904
|
|
|
769
|
|
|
695
|
|
|||||
|
Latin America
|
4,976
|
|
|
4,568
|
|
|
481
|
|
|
507
|
|
|
368
|
|
|||||
|
ESSA
|
13,556
|
|
|
12,302
|
|
|
481
|
|
|
439
|
|
|
404
|
|
|||||
|
AMENA
|
5,668
|
|
|
5,261
|
|
|
308
|
|
|
381
|
|
|
441
|
|
|||||
|
Total division
|
59,575
|
|
|
56,845
|
|
|
2,883
|
|
|
2,938
|
|
|
2,556
|
|
|||||
|
Corporate
(a)
|
20,229
|
|
|
16,645
|
|
|
86
|
|
|
102
|
|
|
202
|
|
|||||
|
|
$
|
79,804
|
|
|
$
|
73,490
|
|
|
$
|
2,969
|
|
|
$
|
3,040
|
|
|
$
|
2,758
|
|
|
(a)
|
Corporate assets consist principally of certain cash and cash equivalents, short-term investments, derivative instruments, property, plant and equipment and tax assets. In
2017
, the change in total Corporate assets was primarily due to an increase in short-term investments and cash and cash equivalents.
|
|
|
Amortization of
Intangible Assets |
|
Depreciation and
Other Amortization |
||||||||||||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
||||||
|
FLNA
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
449
|
|
|
$
|
435
|
|
|
$
|
427
|
|
|
QFNA
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
50
|
|
|
51
|
|
||||||
|
NAB
|
31
|
|
|
37
|
|
|
38
|
|
|
780
|
|
|
809
|
|
|
813
|
|
||||||
|
Latin America
|
5
|
|
|
5
|
|
|
7
|
|
|
245
|
|
|
211
|
|
|
238
|
|
||||||
|
ESSA
|
22
|
|
|
18
|
|
|
20
|
|
|
329
|
|
|
321
|
|
|
353
|
|
||||||
|
AMENA
|
3
|
|
|
3
|
|
|
3
|
|
|
257
|
|
|
294
|
|
|
293
|
|
||||||
|
Total division
|
68
|
|
|
70
|
|
|
75
|
|
|
2,107
|
|
|
2,120
|
|
|
2,175
|
|
||||||
|
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
194
|
|
|
178
|
|
|
166
|
|
||||||
|
|
$
|
68
|
|
|
$
|
70
|
|
|
$
|
75
|
|
|
$
|
2,301
|
|
|
$
|
2,298
|
|
|
$
|
2,341
|
|
|
|
Net Revenue
|
|
Long-Lived Assets
(a)
|
||||||||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|||||
|
United States
|
$
|
36,546
|
|
|
$
|
36,732
|
|
|
$
|
35,266
|
|
|
$
|
28,418
|
|
|
$
|
28,382
|
|
|
Mexico
|
3,650
|
|
|
3,431
|
|
|
3,687
|
|
|
1,205
|
|
|
998
|
|
|||||
|
Russia
(b)
|
3,232
|
|
|
2,648
|
|
|
2,797
|
|
|
4,708
|
|
|
4,373
|
|
|||||
|
Canada
|
2,691
|
|
|
2,692
|
|
|
2,677
|
|
|
2,739
|
|
|
2,499
|
|
|||||
|
United Kingdom
|
1,650
|
|
|
1,737
|
|
|
1,966
|
|
|
817
|
|
|
852
|
|
|||||
|
Brazil
|
1,427
|
|
|
1,305
|
|
|
1,289
|
|
|
777
|
|
|
796
|
|
|||||
|
All other countries
|
14,329
|
|
|
14,254
|
|
|
15,374
|
|
|
9,200
|
|
|
8,504
|
|
|||||
|
|
$
|
63,525
|
|
|
$
|
62,799
|
|
|
$
|
63,056
|
|
|
$
|
47,864
|
|
|
$
|
46,404
|
|
|
(a)
|
Long-lived assets represent property, plant and equipment, nonamortizable intangible assets, amortizable intangible assets and investments in noncontrolled affiliates. These assets are reported in the country where they are primarily used.
|
|
(b)
|
Change in net revenue and long-lived assets in 2017 primarily reflects appreciation of the Russian ruble.
|
|
•
|
media and personal service prepayments;
|
|
•
|
promotional materials in inventory; and
|
|
•
|
production costs of future media advertising.
|
|
•
|
Basis of Presentation
– Note 1 - Basis of Presentation for a description of our policies regarding use of estimates, basis of presentation and consolidation.
|
|
•
|
Property, Plant and Equipment
– Note 4.
|
|
•
|
Income Taxes
– Note 5, and for additional unaudited information, see “Our Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Share-Based Compensation –
Note 6.
|
|
•
|
Pension, Retiree Medical and Savings Plans
– Note 7, and for additional unaudited information, see “Our Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Financial Instruments
– Note 9, and for additional unaudited information, see “Our Business Risks” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Inventories
– Note 13. Inventories are valued at the lower of cost or net realizable value. Cost is determined using the average; first-in, first-out (FIFO) or last-in, first-out (LIFO) methods.
|
|
•
|
Translation of Financial Statements of Foreign Subsidiaries
– Financial statements of foreign subsidiaries are translated into U.S. dollars using period-end exchange rates for assets and liabilities and weighted-average exchange rates for revenues and expenses. Adjustments resulting from translating net assets are reported as a separate component of accumulated other comprehensive loss within common shareholders’ equity as currency translation adjustment.
|
|
•
|
Income tax effects of vested or settled awards were recognized in the provision for income taxes on our income statement on a prospective basis. Previously, these tax effects were recorded on our equity statement in capital in excess of par value. For the year ended December 30, 2017, our excess tax benefits were
$115 million
, resulting in a
$0.08
increase to diluted net income attributable to PepsiCo per common share. For the years ended December 31, 2016 and December 26, 2015, our excess tax benefits recognized were
$110 million
and
$107 million
, respectively. If we had applied this standard in 2016 and 2015, there would have been a
$0.07
increase to diluted net income attributable to PepsiCo per common share for both years. The ongoing impact on our financial statements is dependent on the timing of when awards vest or are exercised, our tax rate and the intrinsic value when awards vest or are exercised.
|
|
•
|
Excess tax benefits are retrospectively presented within operating activities and withholding tax payments upon vesting of RSUs, PSUs and PEPunits are retrospectively presented within financing activities in the cash flow statement. The adoption resulted in an increase of
$295 million
,
$269 million
and
$284 million
in our operating cash flow with a corresponding decrease in our financing cash flow for the years ended December 30, 2017, December 31, 2016 and December 26, 2015, respectively.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
2014 Productivity Plan
|
$
|
295
|
|
|
$
|
160
|
|
|
$
|
169
|
|
|
2012 Productivity Plan
|
—
|
|
|
—
|
|
|
61
|
|
|||
|
Total restructuring and impairment charges
|
295
|
|
|
160
|
|
|
230
|
|
|||
|
Other productivity initiatives
|
16
|
|
|
12
|
|
|
90
|
|
|||
|
Total restructuring and impairment charges and other productivity initiatives
|
$
|
311
|
|
|
$
|
172
|
|
|
$
|
320
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Severance and Other
Employee Costs |
|
Asset
Impairments
|
|
Other Costs
|
|
Total
|
|
Severance and Other
Employee Costs |
|
Asset Impairments
|
|
Other
Costs
|
|
Total
|
|
Severance and Other
Employee Costs |
|
Asset Impairments
|
|
Other Costs
|
|
Total
|
||||||||||||||||||||||||
|
FLNA
(a)
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
13
|
|
|
$
|
18
|
|
|
$
|
(1
|
)
|
|
$
|
9
|
|
|
$
|
26
|
|
|
QFNA
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||||||
|
NAB
|
52
|
|
|
1
|
|
|
1
|
|
|
54
|
|
|
18
|
|
|
8
|
|
|
9
|
|
|
35
|
|
|
10
|
|
|
4
|
|
|
17
|
|
|
31
|
|
||||||||||||
|
Latin America
(a)
|
57
|
|
|
16
|
|
|
(10
|
)
|
|
63
|
|
|
29
|
|
|
—
|
|
|
(2
|
)
|
|
27
|
|
|
2
|
|
|
10
|
|
|
16
|
|
|
28
|
|
||||||||||||
|
ESSA
|
46
|
|
|
4
|
|
|
3
|
|
|
53
|
|
|
21
|
|
|
22
|
|
|
17
|
|
|
60
|
|
|
26
|
|
|
11
|
|
|
25
|
|
|
62
|
|
||||||||||||
|
AMENA
(b)
|
2
|
|
|
—
|
|
|
(5
|
)
|
|
(3
|
)
|
|
4
|
|
|
6
|
|
|
4
|
|
|
14
|
|
|
2
|
|
|
—
|
|
|
8
|
|
|
10
|
|
||||||||||||
|
Corporate
|
45
|
|
|
—
|
|
|
5
|
|
|
50
|
|
|
6
|
|
|
—
|
|
|
4
|
|
|
10
|
|
|
1
|
|
|
—
|
|
|
8
|
|
|
9
|
|
||||||||||||
|
|
$
|
280
|
|
|
$
|
21
|
|
|
$
|
(6
|
)
|
|
$
|
295
|
|
|
$
|
88
|
|
|
$
|
36
|
|
|
$
|
36
|
|
|
$
|
160
|
|
|
$
|
59
|
|
|
$
|
24
|
|
|
$
|
86
|
|
|
$
|
169
|
|
|
(a)
|
Income amounts represent adjustments for changes in estimates.
|
|
(b)
|
Income amount primarily reflects a gain on the sale of property, plant and equipment.
|
|
|
2014 Productivity Plan Costs to Date
|
||||||||||||||
|
|
Severance and Other Employee Costs
|
|
Asset
Impairments
|
|
Other Costs
|
|
Total
|
||||||||
|
FLNA
|
$
|
131
|
|
|
$
|
9
|
|
|
$
|
23
|
|
|
$
|
163
|
|
|
QFNA
|
26
|
|
|
—
|
|
|
6
|
|
|
32
|
|
||||
|
NAB
|
149
|
|
|
69
|
|
|
83
|
|
|
301
|
|
||||
|
Latin America
|
109
|
|
|
29
|
|
|
14
|
|
|
152
|
|
||||
|
ESSA
|
127
|
|
|
41
|
|
|
59
|
|
|
227
|
|
||||
|
AMENA
|
23
|
|
|
6
|
|
|
15
|
|
|
44
|
|
||||
|
Corporate
|
62
|
|
|
—
|
|
|
53
|
|
|
115
|
|
||||
|
|
$
|
627
|
|
|
$
|
154
|
|
|
$
|
253
|
|
|
$
|
1,034
|
|
|
|
Severance and Other Employee Costs
|
|
Asset
Impairments
|
|
Other Costs
|
|
Total
|
||||||||
|
Liability as of December 27, 2014
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
113
|
|
|
2015 restructuring charges
|
59
|
|
|
24
|
|
|
86
|
|
|
169
|
|
||||
|
Cash payments
|
(76
|
)
|
|
—
|
|
|
(87
|
)
|
|
(163
|
)
|
||||
|
Non-cash charges and translation
|
(11
|
)
|
|
(24
|
)
|
|
(3
|
)
|
|
(38
|
)
|
||||
|
Liability as of December 26, 2015
|
61
|
|
|
—
|
|
|
20
|
|
|
81
|
|
||||
|
2016 restructuring charges
|
88
|
|
|
36
|
|
|
36
|
|
|
160
|
|
||||
|
Cash payments
|
(46
|
)
|
|
—
|
|
|
(49
|
)
|
|
(95
|
)
|
||||
|
Non-cash charges and translation
|
(15
|
)
|
|
(36
|
)
|
|
1
|
|
|
(50
|
)
|
||||
|
Liability as of December 31, 2016
|
88
|
|
|
—
|
|
|
8
|
|
|
96
|
|
||||
|
2017 restructuring charges
|
280
|
|
|
21
|
|
|
(6
|
)
|
|
295
|
|
||||
|
Cash payments
|
(91
|
)
|
|
—
|
|
|
(22
|
)
|
|
(113
|
)
|
||||
|
Non-cash charges and translation
|
(65
|
)
|
|
(21
|
)
|
|
34
|
|
|
(52
|
)
|
||||
|
Liability as of December 30, 2017
|
$
|
212
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
226
|
|
|
|
|
Severance and Other
Employee Costs |
|
Asset Impairments
|
|
Other Costs
|
|
Total
|
||||||||
|
FLNA
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
QFNA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
NAB
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
Latin America
|
|
6
|
|
|
1
|
|
|
1
|
|
|
8
|
|
||||
|
ESSA
|
|
15
|
|
|
—
|
|
|
12
|
|
|
27
|
|
||||
|
AMENA
|
|
15
|
|
|
3
|
|
|
2
|
|
|
20
|
|
||||
|
Corporate
|
|
3
|
|
|
—
|
|
|
1
|
|
|
4
|
|
||||
|
|
|
$
|
39
|
|
|
$
|
4
|
|
|
$
|
18
|
|
|
$
|
61
|
|
|
|
2012 Productivity Plan Costs to Date
|
||||||||||||||
|
|
Severance and Other
Employee Costs |
|
Asset
Impairments
|
|
Other Costs
|
|
Total
|
||||||||
|
FLNA
|
$
|
91
|
|
|
$
|
8
|
|
|
$
|
25
|
|
|
$
|
124
|
|
|
QFNA
|
18
|
|
|
—
|
|
|
10
|
|
|
28
|
|
||||
|
NAB
|
107
|
|
|
44
|
|
|
48
|
|
|
199
|
|
||||
|
Latin America
|
98
|
|
|
11
|
|
|
18
|
|
|
127
|
|
||||
|
ESSA
|
136
|
|
|
23
|
|
|
66
|
|
|
225
|
|
||||
|
AMENA
|
75
|
|
|
5
|
|
|
17
|
|
|
97
|
|
||||
|
Corporate
|
35
|
|
|
—
|
|
|
59
|
|
|
94
|
|
||||
|
|
$
|
560
|
|
|
$
|
91
|
|
|
$
|
243
|
|
|
$
|
894
|
|
|
|
Severance and Other
Employee Costs |
|
Asset Impairments
|
|
Other Costs
|
|
Total
|
||||||||
|
Liability as of December 27, 2014
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
33
|
|
|
2015 restructuring charges
|
39
|
|
|
4
|
|
|
18
|
|
|
61
|
|
||||
|
Cash payments
|
(24
|
)
|
|
—
|
|
|
(21
|
)
|
|
(45
|
)
|
||||
|
Non-cash charges and translation
|
(8
|
)
|
|
(4
|
)
|
|
1
|
|
|
(11
|
)
|
||||
|
Liability as of December 26, 2015
|
35
|
|
|
—
|
|
|
3
|
|
|
38
|
|
||||
|
Cash payments
|
(28
|
)
|
|
—
|
|
|
(2
|
)
|
|
(30
|
)
|
||||
|
Non-cash charges and translation
|
(7
|
)
|
|
—
|
|
|
(1
|
)
|
|
(8
|
)
|
||||
|
Liability as of December 31, 2016
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Average
Useful Life (Years) |
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Property, plant and equipment, net
|
|
|
|
|
|
|
|
||||||
|
Land
|
|
|
$
|
1,148
|
|
|
$
|
1,153
|
|
|
|
||
|
Buildings and improvements
|
15 - 44
|
|
8,796
|
|
|
8,306
|
|
|
|
||||
|
Machinery and equipment, including fleet and software
|
5 - 15
|
|
27,018
|
|
|
25,277
|
|
|
|
||||
|
Construction in progress
|
|
|
2,144
|
|
|
2,082
|
|
|
|
||||
|
|
|
|
39,106
|
|
|
36,818
|
|
|
|
||||
|
Accumulated depreciation
|
|
|
(21,866
|
)
|
|
(20,227
|
)
|
|
|
||||
|
|
|
|
$
|
17,240
|
|
|
$
|
16,591
|
|
|
|
||
|
Depreciation expense
|
|
|
$
|
2,227
|
|
|
$
|
2,217
|
|
|
$
|
2,248
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
|||||||||||||||||||||
|
Amortizable intangible assets, net
|
Average
Useful Life (Years) |
|
Gross
|
|
Accumulated
Amortization |
|
Net
|
|
Gross
|
|
Accumulated
Amortization |
|
Net
|
|
|
||||||||||||||
|
Acquired franchise rights
|
56 – 60
|
|
$
|
858
|
|
|
$
|
(128
|
)
|
|
$
|
730
|
|
|
$
|
827
|
|
|
$
|
(108
|
)
|
|
$
|
719
|
|
|
|
||
|
Reacquired franchise rights
|
5 – 14
|
|
106
|
|
|
(104
|
)
|
|
2
|
|
|
106
|
|
|
(102
|
)
|
|
4
|
|
|
|
||||||||
|
Brands
|
20 – 40
|
|
1,322
|
|
|
(1,026
|
)
|
|
296
|
|
|
1,277
|
|
|
(977
|
)
|
|
300
|
|
|
|
||||||||
|
Other identifiable intangibles
|
10 – 24
|
|
521
|
|
|
(281
|
)
|
|
240
|
|
|
522
|
|
|
(308
|
)
|
|
214
|
|
|
|
||||||||
|
|
|
|
$
|
2,807
|
|
|
$
|
(1,539
|
)
|
|
$
|
1,268
|
|
|
$
|
2,732
|
|
|
$
|
(1,495
|
)
|
|
$
|
1,237
|
|
|
|
||
|
Amortization expense
|
|
|
|
|
|
|
$
|
68
|
|
|
|
|
|
|
$
|
70
|
|
|
$
|
75
|
|
||||||||
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|||||
|
Five-year projected amortization
|
|
$
|
69
|
|
|
$
|
64
|
|
|
$
|
64
|
|
|
$
|
62
|
|
|
$
|
60
|
|
|
|
Balance,
Beginning 2016 |
|
Translation
and Other |
|
Balance,
End of 2016 |
|
Translation
and Other |
|
Balance,
End of 2017 |
||||||||||
|
FLNA
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
$
|
267
|
|
|
$
|
3
|
|
|
$
|
270
|
|
|
$
|
10
|
|
|
$
|
280
|
|
|
Brands
|
22
|
|
|
1
|
|
|
23
|
|
|
2
|
|
|
25
|
|
|||||
|
|
289
|
|
|
4
|
|
|
293
|
|
|
12
|
|
|
305
|
|
|||||
|
QFNA
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
175
|
|
|
—
|
|
|
175
|
|
|
—
|
|
|
175
|
|
|||||
|
NAB
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
(a)
|
9,754
|
|
|
89
|
|
|
9,843
|
|
|
11
|
|
|
9,854
|
|
|||||
|
Reacquired franchise rights
|
7,042
|
|
|
22
|
|
|
7,064
|
|
|
62
|
|
|
7,126
|
|
|||||
|
Acquired franchise rights
|
1,507
|
|
|
5
|
|
|
1,512
|
|
|
13
|
|
|
1,525
|
|
|||||
|
Brands
(a)
|
108
|
|
|
206
|
|
|
314
|
|
|
39
|
|
|
353
|
|
|||||
|
|
18,411
|
|
|
322
|
|
|
18,733
|
|
|
125
|
|
|
18,858
|
|
|||||
|
Latin America
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
521
|
|
|
32
|
|
|
553
|
|
|
2
|
|
|
555
|
|
|||||
|
Brands
|
137
|
|
|
13
|
|
|
150
|
|
|
(9
|
)
|
|
141
|
|
|||||
|
|
658
|
|
|
45
|
|
|
703
|
|
|
(7
|
)
|
|
696
|
|
|||||
|
ESSA
(b)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
3,042
|
|
|
135
|
|
|
3,177
|
|
|
275
|
|
|
3,452
|
|
|||||
|
Reacquired franchise rights
|
488
|
|
|
—
|
|
|
488
|
|
|
61
|
|
|
549
|
|
|||||
|
Acquired franchise rights
|
190
|
|
|
(6
|
)
|
|
184
|
|
|
11
|
|
|
195
|
|
|||||
|
Brands
|
2,212
|
|
|
146
|
|
|
2,358
|
|
|
187
|
|
|
2,545
|
|
|||||
|
|
5,932
|
|
|
275
|
|
|
6,207
|
|
|
534
|
|
|
6,741
|
|
|||||
|
AMENA
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
418
|
|
|
(6
|
)
|
|
412
|
|
|
16
|
|
|
428
|
|
|||||
|
Brands
|
105
|
|
|
(2
|
)
|
|
103
|
|
|
8
|
|
|
111
|
|
|||||
|
|
523
|
|
|
(8
|
)
|
|
515
|
|
|
24
|
|
|
539
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total goodwill
|
14,177
|
|
|
253
|
|
|
14,430
|
|
|
314
|
|
|
14,744
|
|
|||||
|
Total reacquired franchise rights
|
7,530
|
|
|
22
|
|
|
7,552
|
|
|
123
|
|
|
7,675
|
|
|||||
|
Total acquired franchise rights
|
1,697
|
|
|
(1
|
)
|
|
1,696
|
|
|
24
|
|
|
1,720
|
|
|||||
|
Total brands
|
2,584
|
|
|
364
|
|
|
2,948
|
|
|
227
|
|
|
3,175
|
|
|||||
|
|
$
|
25,988
|
|
|
$
|
638
|
|
|
$
|
26,626
|
|
|
$
|
688
|
|
|
$
|
27,314
|
|
|
(a)
|
The change in 2016 is primarily related to our acquisition of KeVita, Inc.
|
|
(b)
|
The change in 2017 primarily reflects the currency appreciation of the Russian ruble and euro. The change in 2016 primarily reflects the currency appreciation of the Russian ruble.
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
United States
|
|
$
|
3,452
|
|
|
$
|
2,630
|
|
|
$
|
2,879
|
|
|
Foreign
|
|
6,150
|
|
|
5,923
|
|
|
4,563
|
|
|||
|
|
|
$
|
9,602
|
|
|
$
|
8,553
|
|
|
$
|
7,442
|
|
|
|
||||||||||||
|
The provision for income taxes consisted of the following:
|
||||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
||||
|
Current:
|
U.S. Federal
|
$
|
4,925
|
|
|
$
|
1,219
|
|
|
$
|
1,143
|
|
|
|
Foreign
|
724
|
|
|
824
|
|
|
773
|
|
|||
|
|
State
|
136
|
|
|
77
|
|
|
65
|
|
|||
|
|
|
5,785
|
|
|
2,120
|
|
|
1,981
|
|
|||
|
Deferred:
|
U.S. Federal
|
(1,159
|
)
|
|
109
|
|
|
(14
|
)
|
|||
|
|
Foreign
|
(9
|
)
|
|
(33
|
)
|
|
(32
|
)
|
|||
|
|
State
|
77
|
|
|
(22
|
)
|
|
6
|
|
|||
|
|
|
(1,091
|
)
|
|
54
|
|
|
(40
|
)
|
|||
|
|
|
$
|
4,694
|
|
|
$
|
2,174
|
|
|
$
|
1,941
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
|
U.S. Federal statutory tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
|
State income tax, net of U.S. Federal tax benefit
|
0.9
|
|
|
0.4
|
|
|
0.6
|
|
|
|
Lower taxes on foreign results
|
(9.4
|
)
|
|
(8.0
|
)
|
|
(10.5
|
)
|
|
|
Impact of Venezuela impairment charges
|
—
|
|
|
—
|
|
|
6.4
|
|
|
|
Provisional one-time mandatory transition tax - TCJ Act
|
41.4
|
|
|
—
|
|
|
—
|
|
|
|
Provisional remeasurement of deferred taxes - TCJ Act
|
(15.9
|
)
|
|
—
|
|
|
—
|
|
|
|
Tax settlements
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
|
Other, net
|
(3.1
|
)
|
|
(2.0
|
)
|
|
(2.3
|
)
|
|
|
Annual tax rate
|
48.9
|
%
|
|
25.4
|
%
|
|
26.1
|
%
|
|
|
|
2017
|
|
|
2016
|
|
||
|
Debt guarantee of wholly-owned subsidiary
|
$
|
578
|
|
|
$
|
839
|
|
|
Property, plant and equipment
|
1,397
|
|
|
1,967
|
|
||
|
Intangible assets other than nondeductible goodwill
|
3,169
|
|
|
4,124
|
|
||
|
Other
|
50
|
|
|
245
|
|
||
|
Gross deferred tax liabilities
|
5,194
|
|
|
7,175
|
|
||
|
Deferred tax assets
|
|
|
|
||||
|
Net carryforwards
|
1,400
|
|
|
1,255
|
|
||
|
Share-based compensation
|
107
|
|
|
219
|
|
||
|
Retiree medical benefits
|
198
|
|
|
316
|
|
||
|
Other employee-related benefits
|
338
|
|
|
614
|
|
||
|
Pension benefits
|
22
|
|
|
419
|
|
||
|
Deductible state tax and interest benefits
|
157
|
|
|
189
|
|
||
|
Other
|
893
|
|
|
839
|
|
||
|
Gross deferred tax assets
|
3,115
|
|
|
3,851
|
|
||
|
Valuation allowances
|
(1,163
|
)
|
|
(1,110
|
)
|
||
|
Deferred tax assets, net
|
1,952
|
|
|
2,741
|
|
||
|
Net deferred tax liabilities
|
$
|
3,242
|
|
|
$
|
4,434
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Balance, beginning of year
|
$
|
1,110
|
|
|
$
|
1,136
|
|
|
$
|
1,230
|
|
|
Provision/(benefit)
|
33
|
|
|
13
|
|
|
(26
|
)
|
|||
|
Other additions/(deductions)
|
20
|
|
|
(39
|
)
|
|
(68
|
)
|
|||
|
Balance, end of year
|
$
|
1,163
|
|
|
$
|
1,110
|
|
|
$
|
1,136
|
|
|
Jurisdiction
|
|
Years Open to Audit
|
|
Years Currently Under Audit
|
|
United States
|
|
2012-2016
|
|
2012-2013
|
|
Mexico
|
|
2014-2016
|
|
2014
|
|
United Kingdom
|
|
2014-2016
|
|
None
|
|
Canada (Domestic)
|
|
2013-2016
|
|
2013-2014
|
|
Canada (International)
|
|
2010-2016
|
|
2010-2014
|
|
Russia
|
|
2012-2016
|
|
2012-2016
|
|
|
2017
|
|
|
2016
|
|
||
|
Balance, beginning of year
|
$
|
1,885
|
|
|
$
|
1,547
|
|
|
Additions for tax positions related to the current year
|
309
|
|
|
349
|
|
||
|
Additions for tax positions from prior years
|
86
|
|
|
139
|
|
||
|
Reductions for tax positions from prior years
|
(51
|
)
|
|
(70
|
)
|
||
|
Settlement payments
|
(4
|
)
|
|
(26
|
)
|
||
|
Statutes of limitations expiration
|
(33
|
)
|
|
(27
|
)
|
||
|
Translation and other
|
20
|
|
|
(27
|
)
|
||
|
Balance, end of year
|
$
|
2,212
|
|
|
$
|
1,885
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Share-based compensation expense - equity awards
|
$
|
292
|
|
|
$
|
284
|
|
|
$
|
295
|
|
|
Share-based compensation expense - liability awards
|
13
|
|
|
5
|
|
|
—
|
|
|||
|
Restructuring and impairment (credits)/charges
|
(2
|
)
|
|
5
|
|
|
4
|
|
|||
|
Total
|
$
|
303
|
|
|
$
|
294
|
|
|
$
|
299
|
|
|
Income tax benefits recognized in earnings related to share-based compensation
|
$
|
89
|
|
(a)
|
$
|
91
|
|
|
$
|
77
|
|
|
(a)
|
Reflects tax rates effective for the 2017 tax year.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Expected life
|
5 years
|
|
|
6 years
|
|
|
7 years
|
|
|
Risk-free interest rate
|
2.0
|
%
|
|
1.4
|
%
|
|
1.8
|
%
|
|
Expected volatility
|
11
|
%
|
|
12
|
%
|
|
15
|
%
|
|
Expected dividend yield
|
2.7
|
%
|
|
2.7
|
%
|
|
2.7
|
%
|
|
|
Options
(a)
|
|
Weighted-Average Exercise
Price
|
|
Weighted-Average Contractual
Life Remaining
(years)
|
|
Aggregate Intrinsic
Value
(b)
|
|||||
|
Outstanding at December 31, 2016
|
25,190
|
|
|
$
|
69.88
|
|
|
|
|
|
||
|
Granted
|
1,481
|
|
|
$
|
110.15
|
|
|
|
|
|
||
|
Exercised
|
(7,136
|
)
|
|
$
|
65.31
|
|
|
|
|
|
||
|
Forfeited/expired
|
(522
|
)
|
|
$
|
88.36
|
|
|
|
|
|
||
|
Outstanding at December 30, 2017
|
19,013
|
|
|
$
|
74.23
|
|
|
4.22
|
|
$
|
868,750
|
|
|
Exercisable at December 30, 2017
|
14,589
|
|
|
$
|
65.60
|
|
|
3.02
|
|
$
|
792,560
|
|
|
Expected to vest as of December 30, 2017
|
3,994
|
|
|
$
|
102.50
|
|
|
8.15
|
|
$
|
69,578
|
|
|
(a)
|
Options are in thousands and include options previously granted under the PBG plan. No additional options or shares were granted under the PBG plan after 2009.
|
|
(b)
|
In thousands.
|
|
|
RSUs/PSUs
(a)
|
|
Weighted-Average
Grant-Date Fair Value
|
|
Weighted-Average Contractual Life
Remaining (years)
|
|
Aggregate
Intrinsic
Value
(a)
|
|||||
|
Outstanding at December 31, 2016
|
8,237
|
|
|
$
|
91.81
|
|
|
|
|
|
||
|
Granted
(b)
|
2,824
|
|
|
$
|
109.92
|
|
|
|
|
|
||
|
Converted
|
(3,226
|
)
|
|
$
|
82.56
|
|
|
|
|
|
||
|
Forfeited
|
(608
|
)
|
|
$
|
100.17
|
|
|
|
|
|
||
|
Actual performance change
(c)
|
66
|
|
|
$
|
100.33
|
|
|
|
|
|
||
|
Outstanding at December 30, 2017
(d)
|
7,293
|
|
|
$
|
102.30
|
|
|
1.33
|
|
$
|
874,517
|
|
|
Expected to vest as of December 30, 2017
|
6,695
|
|
|
$
|
102.00
|
|
|
1.26
|
|
$
|
802,826
|
|
|
(a)
|
In thousands.
|
|
(b)
|
Grant activity for all PSUs are disclosed at target.
|
|
(c)
|
Reflects the net number of PSUs above and below target levels based on actual performance measured at the end of the performance period.
|
|
(d)
|
The outstanding PSUs for which the performance period has not ended as of
December 30, 2017
, at the threshold, target and maximum award levels were
zero
,
0.9 million
and
1.5 million
, respectively.
|
|
|
PEPunits
(a)
|
|
Weighted-Average
Grant-Date Fair Value
|
|
Weighted-Average
Contractual Life Remaining
(years)
|
|
Aggregate
Intrinsic
Value
(a)
|
|||||
|
Outstanding at December 31, 2016
|
533
|
|
|
$
|
59.86
|
|
|
|
|
|
||
|
Converted
|
(363
|
)
|
|
$
|
49.11
|
|
|
|
|
|
||
|
Forfeited
|
(13
|
)
|
|
$
|
68.94
|
|
|
|
|
|
||
|
Actual performance change
(b)
|
91
|
|
|
$
|
50.74
|
|
|
|
|
|
||
|
Outstanding at December 30, 2017
(c)
|
248
|
|
|
$
|
68.94
|
|
|
0.17
|
|
$
|
29,734
|
|
|
Expected to vest as of December 30, 2017
|
234
|
|
|
$
|
68.94
|
|
|
0.17
|
|
$
|
28,034
|
|
|
(a)
|
In thousands.
|
|
(b)
|
Reflects the net number of PEPunits above and below target levels based on actual performance measured at the end of the performance period.
|
|
(c)
|
The outstanding PEPunits for which the performance period has not ended as of
December 30, 2017
, at the threshold, target and maximum award levels were
zero
,
0.2 million
and
0.4 million
, respectively.
|
|
|
Long-Term Cash
Award
(a)
|
|
Balance Sheet Date Fair Value
(a)
|
|
Contractual Life Remaining
(years) |
||||
|
Outstanding at December 31, 2016
|
$
|
15,670
|
|
|
|
|
|
||
|
Granted
(b)
|
19,060
|
|
|
|
|
|
|||
|
Forfeited
|
(1,530
|
)
|
|
|
|
|
|||
|
Outstanding at December 30, 2017
(c)
|
$
|
33,200
|
|
|
$
|
32,592
|
|
|
1.73
|
|
Expected to vest as of December 30, 2017
|
$
|
29,590
|
|
|
$
|
29,092
|
|
|
1.71
|
|
(a)
|
In thousands.
|
|
(b)
|
Grant activity for all long-term cash awards are disclosed at target.
|
|
(c)
|
The outstanding long-term cash awards for which the performance period has not ended as of December 30, 2017, at the threshold, target and maximum award levels were
zero
,
$33.2
million and
$66.4
million, respectively.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Stock Options
|
|
|
|
|
|
||||||
|
Total number of options granted
(a)
|
1,481
|
|
|
1,743
|
|
|
1,884
|
|
|||
|
Weighted-average grant-date fair value of options granted
|
$
|
8.25
|
|
|
$
|
6.94
|
|
|
$
|
10.80
|
|
|
Total intrinsic value of options exercised
(a)
|
$
|
327,860
|
|
|
$
|
290,131
|
|
|
$
|
366,188
|
|
|
Total grant-date fair value of options vested
(a)
|
$
|
23,122
|
|
|
$
|
18,840
|
|
|
$
|
21,837
|
|
|
RSUs/PSUs
|
|
|
|
|
|
||||||
|
Total number of RSUs/PSUs granted
(a)
|
2,824
|
|
|
3,054
|
|
|
2,759
|
|
|||
|
Weighted-average grant-date fair value of RSUs/PSUs granted
|
$
|
109.92
|
|
|
$
|
99.06
|
|
|
$
|
99.17
|
|
|
Total intrinsic value of RSUs/PSUs converted
(a)
|
$
|
380,269
|
|
|
$
|
359,401
|
|
|
$
|
375,510
|
|
|
Total grant-date fair value of RSUs/PSUs vested
(a)
|
$
|
264,923
|
|
|
$
|
257,648
|
|
|
$
|
257,831
|
|
|
PEPunits
|
|
|
|
|
|
||||||
|
Total number of PEPunits granted
(a)
|
—
|
|
|
—
|
|
|
300
|
|
|||
|
Weighted-average grant-date fair value of PEPunits granted
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68.94
|
|
|
Total intrinsic value of PEPunits converted
(a)
|
$
|
39,782
|
|
|
$
|
38,558
|
|
|
$
|
37,705
|
|
|
Total grant-date fair value of PEPunits vested
(a)
|
$
|
18,833
|
|
|
$
|
16,572
|
|
|
$
|
22,286
|
|
|
(a)
|
In thousands.
|
|
|
Pension
|
|
Retiree Medical
|
||||||||||||||||||||
|
|
U.S.
|
|
International
|
|
|
|
|
||||||||||||||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||||
|
Change in projected benefit liability
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liability at beginning of year
|
$
|
13,192
|
|
|
$
|
13,033
|
|
|
$
|
3,124
|
|
|
$
|
2,872
|
|
|
$
|
1,208
|
|
|
$
|
1,300
|
|
|
Service cost
|
401
|
|
|
393
|
|
|
91
|
|
|
80
|
|
|
28
|
|
|
31
|
|
||||||
|
Interest cost
|
468
|
|
|
484
|
|
|
89
|
|
|
94
|
|
|
36
|
|
|
41
|
|
||||||
|
Plan amendments
|
10
|
|
|
18
|
|
|
2
|
|
|
—
|
|
|
(5
|
)
|
|
(15
|
)
|
||||||
|
Participant contributions
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||
|
Experience loss/(gain)
|
1,529
|
|
|
614
|
|
|
5
|
|
|
560
|
|
|
21
|
|
|
(51
|
)
|
||||||
|
Benefit payments
|
(825
|
)
|
|
(347
|
)
|
|
(104
|
)
|
|
(83
|
)
|
|
(107
|
)
|
|
(100
|
)
|
||||||
|
Settlement/curtailment
|
(58
|
)
|
|
(1,014
|
)
|
|
(22
|
)
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Special termination benefits
|
60
|
|
|
11
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||||
|
Other, including foreign currency adjustment
|
—
|
|
|
—
|
|
|
303
|
|
|
(383
|
)
|
|
4
|
|
|
1
|
|
||||||
|
Liability at end of year
|
$
|
14,777
|
|
|
$
|
13,192
|
|
|
$
|
3,490
|
|
|
$
|
3,124
|
|
|
$
|
1,187
|
|
|
$
|
1,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in fair value of plan assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value at beginning of year
|
$
|
11,458
|
|
|
$
|
11,397
|
|
|
$
|
2,894
|
|
|
$
|
2,823
|
|
|
$
|
320
|
|
|
$
|
354
|
|
|
Actual return on plan assets
|
1,935
|
|
|
880
|
|
|
288
|
|
|
409
|
|
|
52
|
|
|
30
|
|
||||||
|
Employer contributions/funding
|
60
|
|
|
541
|
|
|
104
|
|
|
118
|
|
|
56
|
|
|
36
|
|
||||||
|
Participant contributions
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||
|
Benefit payments
|
(825
|
)
|
|
(347
|
)
|
|
(104
|
)
|
|
(83
|
)
|
|
(107
|
)
|
|
(100
|
)
|
||||||
|
Settlement
|
(46
|
)
|
|
(1,013
|
)
|
|
(18
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other, including foreign currency adjustment
|
—
|
|
|
—
|
|
|
294
|
|
|
(353
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Fair value at end of year
|
$
|
12,582
|
|
|
$
|
11,458
|
|
|
$
|
3,460
|
|
|
$
|
2,894
|
|
|
$
|
321
|
|
|
$
|
320
|
|
|
Funded status
|
$
|
(2,195
|
)
|
|
$
|
(1,734
|
)
|
|
$
|
(30
|
)
|
|
$
|
(230
|
)
|
|
$
|
(866
|
)
|
|
$
|
(888
|
)
|
|
Amounts recognized
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other assets
|
$
|
286
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other current liabilities
|
(74
|
)
|
|
(42
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(75
|
)
|
|
(54
|
)
|
||||||
|
Other liabilities
|
(2,407
|
)
|
|
(1,692
|
)
|
|
(114
|
)
|
|
(280
|
)
|
|
(791
|
)
|
|
(834
|
)
|
||||||
|
Net amount recognized
|
$
|
(2,195
|
)
|
|
$
|
(1,734
|
)
|
|
$
|
(30
|
)
|
|
$
|
(230
|
)
|
|
$
|
(866
|
)
|
|
$
|
(888
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amounts included in accumulated other comprehensive loss (pre-tax)
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net loss/(gain)
|
$
|
3,520
|
|
|
$
|
3,220
|
|
|
$
|
782
|
|
|
$
|
884
|
|
|
$
|
(189
|
)
|
|
$
|
(193
|
)
|
|
Prior service cost/(credit)
|
29
|
|
|
20
|
|
|
(3
|
)
|
|
(5
|
)
|
|
(71
|
)
|
|
(91
|
)
|
||||||
|
Total
|
$
|
3,549
|
|
|
$
|
3,240
|
|
|
$
|
779
|
|
|
$
|
879
|
|
|
$
|
(260
|
)
|
|
$
|
(284
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes recognized in net loss/(gain) included in other comprehensive loss
|
|
|
|||||||||||||||||||||
|
Net loss/(gain) arising in current year
|
$
|
431
|
|
|
$
|
568
|
|
|
$
|
(115
|
)
|
|
$
|
314
|
|
|
$
|
(9
|
)
|
|
$
|
(57
|
)
|
|
Amortization and settlement recognition
|
(131
|
)
|
|
(413
|
)
|
|
(60
|
)
|
|
(46
|
)
|
|
12
|
|
|
1
|
|
||||||
|
Foreign currency translation loss/(gain)
|
—
|
|
|
—
|
|
|
73
|
|
|
(117
|
)
|
|
1
|
|
|
1
|
|
||||||
|
Total
|
$
|
300
|
|
|
$
|
155
|
|
|
$
|
(102
|
)
|
|
$
|
151
|
|
|
$
|
4
|
|
|
$
|
(55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accumulated benefit obligation at end of year
|
$
|
13,732
|
|
|
$
|
12,211
|
|
|
$
|
2,985
|
|
|
$
|
2,642
|
|
|
|
|
|
||||
|
•
|
Service cost is the value of benefits earned by employees for working during the year.
|
|
•
|
Interest cost is the accrued interest on the projected benefit obligation due to the passage of time.
|
|
•
|
Expected return on plan assets is the long-term return we expect to earn on plan investments for our funded plans that will be used to settle future benefit obligations.
|
|
•
|
Amortization of prior service cost/(credit) represents the recognition in the income statement of benefit changes resulting from plan amendments.
|
|
•
|
Amortization of net loss/(gain) represents the recognition in the income statement of changes in the amount of plan assets and the projected benefit obligation based on changes in assumptions and actual experience.
|
|
•
|
Settlement/curtailment loss/(gain) represents the result of actions that effectively eliminate all or a portion of related projected benefit obligations. Settlements are triggered when payouts to settle the projected benefit obligation of a plan due to lump sums or other events exceed the annual service and interest cost. Settlements are recognized when actions are irrevocable and we are relieved of the primary responsibility and risk for projected benefit obligations. Curtailments are due to events such as plant closures or the sale of a business resulting in a reduction of future service or benefits. Curtailment losses are recognized when an event is probable and estimable, while curtailment gains are recognized when an event has occurred (when the related employees terminate or an amendment is adopted).
|
|
•
|
Special termination benefits are the additional benefits offered to employees upon departure due to actions such as restructuring.
|
|
|
Pension
|
|
Retiree Medical
|
||||||||||||||||||||||||||||||||
|
|
U.S.
|
|
International
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||||||
|
Components of benefit expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Service cost
|
$
|
401
|
|
|
$
|
393
|
|
|
$
|
435
|
|
|
$
|
91
|
|
|
$
|
80
|
|
|
$
|
99
|
|
|
$
|
28
|
|
|
$
|
31
|
|
|
$
|
35
|
|
|
Interest cost
|
468
|
|
|
484
|
|
|
546
|
|
|
89
|
|
|
94
|
|
|
115
|
|
|
36
|
|
|
41
|
|
|
52
|
|
|||||||||
|
Expected return on plan assets
|
(849
|
)
|
|
(834
|
)
|
|
(850
|
)
|
|
(176
|
)
|
|
(163
|
)
|
|
(174
|
)
|
|
(22
|
)
|
|
(24
|
)
|
|
(27
|
)
|
|||||||||
|
Amortization of prior service cost/(credit)
|
1
|
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(38
|
)
|
|
(39
|
)
|
|||||||||
|
Amortization of net loss/(gain)
|
123
|
|
|
168
|
|
|
205
|
|
|
53
|
|
|
40
|
|
|
71
|
|
|
(12
|
)
|
|
(1
|
)
|
|
2
|
|
|||||||||
|
|
144
|
|
|
210
|
|
|
333
|
|
|
57
|
|
|
51
|
|
|
111
|
|
|
5
|
|
|
9
|
|
|
23
|
|
|||||||||
|
Settlement/curtailment loss/(gain)
(a)
|
8
|
|
|
245
|
|
|
—
|
|
|
11
|
|
|
9
|
|
|
3
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|||||||||
|
Special termination benefits
|
60
|
|
|
11
|
|
|
18
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|||||||||
|
Total
|
$
|
212
|
|
|
$
|
466
|
|
|
$
|
351
|
|
|
$
|
68
|
|
|
$
|
61
|
|
|
$
|
115
|
|
|
$
|
7
|
|
|
$
|
(4
|
)
|
|
$
|
24
|
|
|
(a)
|
U.S. includes a settlement charge of $
242 million
related to the group annuity contract purchase in 2016. See additional unaudited information in “Items Affecting Comparability” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
Pension
|
|
Retiree Medical
|
||||||||
|
|
U.S.
|
|
International
|
|
|
||||||
|
Net loss/(gain)
|
$
|
179
|
|
|
$
|
46
|
|
|
$
|
(10
|
)
|
|
Prior service cost/(credit)
|
3
|
|
|
—
|
|
|
(20
|
)
|
|||
|
Total
|
$
|
182
|
|
|
$
|
46
|
|
|
$
|
(30
|
)
|
|
|
Pension
|
|
Retiree Medical
|
|||||||||||||||||||||||
|
|
U.S.
|
|
International
|
|
|
|
|
|
|
|||||||||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Weighted-average assumptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Liability discount rate
|
3.7
|
%
|
|
4.4
|
%
|
|
4.5
|
%
|
|
3.0
|
%
|
|
3.1
|
%
|
|
4.0
|
%
|
|
3.5
|
%
|
|
4.0
|
%
|
|
4.2
|
%
|
|
Expense discount rate
(a)
|
n/a
|
|
|
n/a
|
|
|
4.2
|
%
|
|
n/a
|
|
|
n/a
|
|
|
3.8
|
%
|
|
n/a
|
|
|
n/a
|
|
|
3.8
|
%
|
|
Service cost discount rate
(a)
|
4.5
|
%
|
|
4.6
|
%
|
|
n/a
|
|
|
3.6
|
%
|
|
4.1
|
%
|
|
n/a
|
|
|
4.0
|
%
|
|
4.3
|
%
|
|
n/a
|
|
|
Interest cost discount rate
(a)
|
3.7
|
%
|
|
3.8
|
%
|
|
n/a
|
|
|
2.8
|
%
|
|
3.5
|
%
|
|
n/a
|
|
|
3.2
|
%
|
|
3.3
|
%
|
|
n/a
|
|
|
Expected return on plan assets
|
7.5
|
%
|
|
7.5
|
%
|
|
7.5
|
%
|
|
6.0
|
%
|
|
6.2
|
%
|
|
6.5
|
%
|
|
7.5
|
%
|
|
7.5
|
%
|
|
7.5
|
%
|
|
Liability rate of salary increases
|
3.1
|
%
|
|
3.1
|
%
|
|
3.1
|
%
|
|
3.7
|
%
|
|
3.6
|
%
|
|
3.6
|
%
|
|
|
|
|
|
|
|||
|
Expense rate of salary increases
|
3.1
|
%
|
|
3.1
|
%
|
|
3.5
|
%
|
|
3.6
|
%
|
|
3.6
|
%
|
|
3.6
|
%
|
|
|
|
|
|
|
|||
|
(a)
|
Effective as of the beginning of 2016, we prospectively changed the method we use to estimate the service and interest cost components of pension and retiree medical expense. See additional unaudited information in “Our Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
Pension
|
|
Retiree Medical
|
||||||||||||||||||||
|
|
U.S.
|
|
International
|
|
|
|
|
||||||||||||||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||||
|
Selected information for plans with accumulated benefit obligation in excess of plan assets
|
|
|
|
|
|||||||||||||||||||
|
Liability for service to date
|
$
|
(8,355
|
)
|
|
$
|
(12,211
|
)
|
|
$
|
(161
|
)
|
|
$
|
(134
|
)
|
|
|
|
|
||||
|
Fair value of plan assets
|
$
|
6,919
|
|
|
$
|
11,458
|
|
|
$
|
119
|
|
|
$
|
110
|
|
|
|
|
|
||||
|
Selected information for plans with projected benefit liability in excess of plan assets
|
|
|
|
|
|
|
|||||||||||||||||
|
Benefit liability
|
$
|
(9,400
|
)
|
|
$
|
(13,192
|
)
|
|
$
|
(1,273
|
)
|
|
$
|
(2,773
|
)
|
|
$
|
(1,187
|
)
|
|
$
|
(1,208
|
)
|
|
Fair value of plan assets
|
$
|
6,919
|
|
|
$
|
11,458
|
|
|
$
|
1,158
|
|
|
$
|
2,492
|
|
|
$
|
321
|
|
|
$
|
320
|
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023 - 27
|
|
||||||
|
Pension
|
$
|
890
|
|
|
$
|
985
|
|
|
$
|
825
|
|
|
$
|
875
|
|
|
$
|
925
|
|
|
$
|
5,210
|
|
|
Retiree medical
(a)
|
$
|
120
|
|
|
$
|
120
|
|
|
$
|
110
|
|
|
$
|
110
|
|
|
$
|
105
|
|
|
$
|
455
|
|
|
(a)
|
Expected future benefit payments for our retiree medical plans do not reflect any estimated subsidies expected to be received under the 2003 Medicare Act. Subsidies are expected to be approximately $
2 million
for each of the years from
2018
through
2022
and approximately
$6 million
in total for 2023 through 2027.
|
|
|
Pension
|
|
Retiree Medical
|
||||||||||||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
||||||
|
Discretionary
(a)
|
$
|
6
|
|
|
$
|
459
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-discretionary
|
158
|
|
|
200
|
|
|
162
|
|
|
56
|
|
|
36
|
|
|
43
|
|
||||||
|
Total
|
$
|
164
|
|
|
$
|
659
|
|
|
$
|
162
|
|
|
$
|
56
|
|
|
$
|
36
|
|
|
$
|
43
|
|
|
(a)
|
Includes $
452 million
in 2016 relating to the funding of the group annuity contract purchase from an unrelated insurance company.
|
|
|
2018
|
|
|
2017
|
|
|
Fixed income
|
47
|
%
|
|
40
|
%
|
|
U.S. equity
|
29
|
%
|
|
33
|
%
|
|
International equity
|
20
|
%
|
|
22
|
%
|
|
Real estate
|
4
|
%
|
|
5
|
%
|
|
|
2017
|
|
2016
|
||||||||||||||||
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total
|
||||||||||
|
U.S. plan assets
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities, including preferred stock
(b)
|
$
|
6,904
|
|
|
$
|
6,896
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
6,489
|
|
|
Government securities
(c)
|
1,365
|
|
|
—
|
|
|
1,365
|
|
|
—
|
|
|
1,173
|
|
|||||
|
Corporate bonds
(c)
|
3,429
|
|
|
—
|
|
|
3,429
|
|
|
—
|
|
|
3,012
|
|
|||||
|
Mortgage-backed securities
(c)
|
217
|
|
|
—
|
|
|
217
|
|
|
—
|
|
|
187
|
|
|||||
|
Contracts with insurance companies
(d)
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
7
|
|
|||||
|
Cash and cash equivalents
|
236
|
|
|
236
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|||||
|
Sub-total U.S. plan assets
|
12,159
|
|
|
$
|
7,132
|
|
|
$
|
5,019
|
|
|
$
|
8
|
|
|
11,064
|
|
||
|
Real estate commingled funds measured at net asset value
(e)
|
675
|
|
|
|
|
|
|
|
|
651
|
|
||||||||
|
Dividends and interest receivable, net of payables
|
69
|
|
|
|
|
|
|
|
|
63
|
|
||||||||
|
Total U.S. plan assets
|
$
|
12,903
|
|
|
|
|
|
|
|
|
$
|
11,778
|
|
||||||
|
International plan assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
(b)
|
$
|
1,928
|
|
|
$
|
1,895
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
1,556
|
|
|
Government securities
(c)
|
492
|
|
|
—
|
|
|
492
|
|
|
—
|
|
|
432
|
|
|||||
|
Corporate bonds
(c)
|
493
|
|
|
—
|
|
|
493
|
|
|
—
|
|
|
453
|
|
|||||
|
Fixed income commingled funds
(f)
|
383
|
|
|
383
|
|
|
—
|
|
|
—
|
|
|
316
|
|
|||||
|
Contracts with insurance companies
(d)
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
35
|
|
|||||
|
Cash and cash equivalents
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Sub-total international plan assets
|
3,351
|
|
|
$
|
2,297
|
|
|
$
|
1,018
|
|
|
$
|
36
|
|
|
2,804
|
|
||
|
Real estate commingled funds measured at net asset value
(e)
|
102
|
|
|
|
|
|
|
|
|
84
|
|
||||||||
|
Dividends and interest receivable
|
7
|
|
|
|
|
|
|
|
|
6
|
|
||||||||
|
Total international plan assets
|
$
|
3,460
|
|
|
|
|
|
|
|
|
$
|
2,894
|
|
||||||
|
(a)
|
2017
and
2016
amounts include
$321 million
and $
320 million
, respectively, of retiree medical plan assets that are restricted for purposes of providing health benefits for U.S. retirees and their beneficiaries.
|
|
(b)
|
The equity securities portfolio was invested in U.S. and international common stock and commingled funds, and the preferred stock portfolio in the U.S. was invested in domestic and international corporate preferred stock investments. The common stock is based on quoted prices in active markets. The U.S. commingled funds are based on fair values of the investments owned by these funds that are benchmarked against various U.S. large, mid-cap and small company indices, and includes one large-cap fund that represents
19%
of total U.S. plan assets for
2017
and
2016
. The international commingled funds are based on the fair values of the investments owned by these funds that track various non-U.S. equity indices. The preferred stock investments are based on quoted bid prices for comparable securities in the marketplace and broker/dealer quotes in active markets.
|
|
(c)
|
These investments are based on quoted bid prices for comparable securities in the marketplace and broker/dealer quotes in active markets. Corporate bonds of U.S.-based companies represent
23%
and
22%
of total U.S. plan assets for
2017
and
2016
, respectively.
|
|
(d)
|
Based on the fair value of the contracts as determined by the insurance companies using inputs that are not observable. The changes in Level 3 amounts were not significant in the years ended December 30, 2017 and December 31, 2016.
|
|
(e)
|
The real estate commingled funds include investments in limited partnerships. These funds are based on the net asset value of the appraised value of investments owned by these funds as determined by independent third parties using inputs that are not observable. The majority of the funds are redeemable quarterly subject to availability of cash and have notice periods ranging from
45
to
90
days.
|
|
(f)
|
Based on the fair value of the investments owned by these funds that track various government and corporate bond indices.
|
|
|
2018
|
|
2017
|
||
|
Average increase assumed
|
6
|
%
|
|
6
|
%
|
|
Ultimate projected increase
|
5
|
%
|
|
5
|
%
|
|
Year of ultimate projected increase
|
2039
|
|
|
2039
|
|
|
|
1% Increase
|
|
1% Decrease
|
||||
|
2017 service and interest cost components
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
2017 benefit liability
|
$
|
39
|
|
|
$
|
(34
|
)
|
|
|
2017
(a)
|
|
|
2016
(a)
|
|
||
|
Short-term debt obligations
(b)
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
4,020
|
|
|
$
|
4,401
|
|
|
Commercial paper (1.3% and 0.6%)
|
1,385
|
|
|
2,257
|
|
||
|
Other borrowings (4.7% and 4.4%)
|
80
|
|
|
234
|
|
||
|
|
$
|
5,485
|
|
|
$
|
6,892
|
|
|
Long-term debt obligations
(b)
|
|
|
|
||||
|
Notes due 2017 (1.4%)
|
$
|
—
|
|
|
$
|
4,398
|
|
|
Notes due 2018 (2.4% and 2.3%)
|
4,016
|
|
|
2,561
|
|
||
|
Notes due 2019 (2.1% and 1.7%)
|
3,933
|
|
|
2,837
|
|
||
|
Notes due 2020 (3.1% and 2.6%)
|
3,792
|
|
|
3,816
|
|
||
|
Notes due 2021 (2.4% and 2.4%)
|
3,300
|
|
|
2,249
|
|
||
|
Notes due 2022 (2.6% and 2.8%)
|
3,853
|
|
|
2,655
|
|
||
|
Notes due 2023-2047 (3.7% and 3.8%)
|
18,891
|
|
|
15,903
|
|
||
|
Other, due 2017-2026 (1.3% and 1.4%)
|
31
|
|
|
35
|
|
||
|
|
37,816
|
|
|
34,454
|
|
||
|
Less: current maturities of long-term debt obligations
|
(4,020
|
)
|
|
(4,401
|
)
|
||
|
Total
|
$
|
33,796
|
|
|
$
|
30,053
|
|
|
(a)
|
Amounts are shown net of unamortized net discounts of
$155 million
and
$142 million
for 2017 and 2016, respectively.
|
|
(b)
|
The interest rates presented reflect weighted-average rates at year-end. Certain of our fixed rate indebtedness have been swapped to floating rates through the use of interest rate derivative instruments. See Note 9 for additional information regarding our interest rate derivative instruments.
|
|
Interest Rate
|
|
|
Maturity Date
|
|
Amount
(a)
|
|
|
|
|
Floating rate
|
|
|
May 2019
|
|
$
|
350
|
|
|
|
Floating rate
|
|
|
May 2022
|
|
$
|
400
|
|
|
|
1.550
|
%
|
|
May 2019
|
|
$
|
750
|
|
|
|
2.250
|
%
|
|
May 2022
|
|
$
|
750
|
|
|
|
4.000
|
%
|
|
May 2047
|
|
$
|
750
|
|
|
|
2.150
|
%
|
|
May 2024
|
|
C$
|
750
|
|
(b)
|
|
Floating rate
|
|
|
October 2018
|
|
$
|
1,500
|
|
|
|
2.000
|
%
|
|
April 2021
|
|
$
|
1,000
|
|
|
|
3.000
|
%
|
|
October 2027
|
|
$
|
1,500
|
|
|
|
(a)
|
Represents gross proceeds from issuances of long-term debt excluding debt issuance costs, discounts and premiums.
|
|
(b)
|
These notes, issued in Canadian dollars, were designated as a net investment hedge to partially offset the effects of foreign currency on our investments in certain of our foreign subsidiaries.
|
|
•
|
commodity prices, affecting the cost of our raw materials and energy;
|
|
•
|
foreign exchange rates and currency restrictions; and
|
|
•
|
interest rates.
|
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
Fair Value Hierarchy Levels
(a)
|
|
Assets
(a)
|
|
Liabilities
(a)
|
|
Assets
(a)
|
|
Liabilities
(a)
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
(b)
|
1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
Debt securities
(c)
|
2
|
|
14,510
|
|
|
—
|
|
|
11,369
|
|
|
—
|
|
||||
|
|
|
|
$
|
14,510
|
|
|
$
|
—
|
|
|
$
|
11,451
|
|
|
$
|
—
|
|
|
Short-term investments
(d)
|
1
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
193
|
|
|
$
|
—
|
|
|
Prepaid forward contracts
(e)
|
2
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
Deferred compensation
(f)
|
2
|
|
$
|
—
|
|
|
$
|
503
|
|
|
$
|
—
|
|
|
$
|
472
|
|
|
Derivatives designated as fair value hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
(g)
|
2
|
|
$
|
24
|
|
|
$
|
130
|
|
|
$
|
66
|
|
|
$
|
71
|
|
|
Derivatives designated as cash flow hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
(h)
|
2
|
|
$
|
15
|
|
|
$
|
31
|
|
|
$
|
51
|
|
|
$
|
8
|
|
|
Interest rate
(h)
|
2
|
|
—
|
|
|
213
|
|
|
—
|
|
|
408
|
|
||||
|
Commodity
(i)
|
1
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
||||
|
Commodity
(j)
|
2
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
|
|
|
$
|
17
|
|
|
$
|
246
|
|
|
$
|
53
|
|
|
$
|
417
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
(h)
|
2
|
|
$
|
10
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
15
|
|
|
Commodity
(i)
|
1
|
|
—
|
|
|
19
|
|
|
1
|
|
|
1
|
|
||||
|
Commodity
(j)
|
2
|
|
85
|
|
|
12
|
|
|
60
|
|
|
25
|
|
||||
|
|
|
|
$
|
95
|
|
|
$
|
34
|
|
|
$
|
63
|
|
|
$
|
41
|
|
|
Total derivatives at fair value
(k)
|
|
|
$
|
136
|
|
|
$
|
410
|
|
|
$
|
182
|
|
|
$
|
529
|
|
|
Total
|
|
|
$
|
14,901
|
|
|
$
|
913
|
|
|
$
|
11,851
|
|
|
$
|
1,001
|
|
|
(a)
|
Fair value hierarchy levels are defined in Note 7. Unless otherwise noted, financial assets are classified on our balance sheet within prepaid expenses and other current assets and other assets. Financial liabilities are classified on our balance sheet within accounts payable and other current liabilities and other liabilities.
|
|
(b)
|
Based on the price of common stock. These equity securities were classified as investments in noncontrolled affiliates.
|
|
(c)
|
Based on quoted broker prices or other significant inputs derived from or corroborated by observable market data. As of
December 30, 2017
,
$5.8 billion
and
$8.7 billion
of debt securities were classified as cash equivalents and short-term investments, respectively. As of
December 31, 2016
,
$4.6 billion
and
$6.8 billion
of debt securities were classified as cash equivalents and short-term investments, respectively. All of our available-for-sale debt securities have maturities of one year or less.
|
|
(d)
|
Based on the price of index funds. These investments are classified as short-term investments and are used to manage a portion of market risk arising from our deferred compensation liability.
|
|
(e)
|
Based primarily on the price of our common stock.
|
|
(f)
|
Based on the fair value of investments corresponding to employees’ investment elections.
|
|
(g)
|
Based on LIBOR forward rates.
|
|
(h)
|
Based on recently reported market transactions of spot and forward rates.
|
|
(i)
|
Based on quoted contract prices on futures exchange markets.
|
|
(j)
|
Based on recently reported market transactions of swap arrangements.
|
|
(k)
|
Unless otherwise noted, derivative assets and liabilities are presented on a gross basis on our balance sheet. Amounts subject to enforceable master netting arrangements or similar agreements which are not offset on the balance sheet as of
December 30, 2017
and
December 31, 2016
were not material. Collateral received against any of our asset positions was not material.
|
|
|
Fair Value/Non-
designated Hedges
|
|
Cash Flow and Net Investment Hedges
|
||||||||||||||||||||
|
|
Losses/(Gains)
Recognized in
Income Statement
(a)
|
|
Losses/(Gains)
Recognized in
Accumulated Other
Comprehensive Loss
|
|
Losses/(Gains)
Reclassified from
Accumulated Other
Comprehensive Loss
into Income
Statement
(b)
|
||||||||||||||||||
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|||||||
|
Foreign exchange
|
$
|
(15
|
)
|
|
$
|
74
|
|
|
$
|
62
|
|
|
$
|
(24
|
)
|
|
$
|
10
|
|
|
$
|
(44
|
)
|
|
Interest rate
|
101
|
|
|
105
|
|
|
(195
|
)
|
|
97
|
|
|
(184
|
)
|
|
187
|
|
||||||
|
Commodity
|
(48
|
)
|
|
(52
|
)
|
|
3
|
|
|
1
|
|
|
3
|
|
|
7
|
|
||||||
|
Net investment
|
—
|
|
|
—
|
|
|
157
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
38
|
|
|
$
|
127
|
|
|
$
|
27
|
|
|
$
|
35
|
|
|
$
|
(171
|
)
|
|
$
|
150
|
|
|
(a)
|
Foreign exchange derivative losses/gains are primarily included in selling, general and administrative expenses. Interest rate derivative losses/gains are primarily from fair value hedges and are included in interest expense. These losses/gains are substantially offset by decreases/increases in the value of the underlying debt, which are also included in interest expense. Commodity derivative losses/gains are included in either cost of sales or selling, general and administrative expenses, depending on the underlying commodity.
|
|
(b)
|
Foreign exchange derivative losses/gains are primarily included in cost of sales. Interest rate derivative losses/gains are included in interest expense. Commodity derivative losses/gains are included in either cost of sales or selling, general and administrative expenses, depending on the underlying commodity.
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Income
|
|
Shares
(a)
|
|
Income
|
|
Shares
(a)
|
|
Income
|
|
Shares
(a)
|
|||||||||
|
Net income attributable to PepsiCo
|
$
|
4,857
|
|
|
|
|
$
|
6,329
|
|
|
|
|
$
|
5,452
|
|
|
|
|||
|
Preferred shares:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Dividends
|
—
|
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
||||||
|
Redemption premium
|
(4
|
)
|
|
|
|
(5
|
)
|
|
|
|
(5
|
)
|
|
|
||||||
|
Net income available for PepsiCo
common shareholders
|
$
|
4,853
|
|
|
1,425
|
|
|
$
|
6,323
|
|
|
1,439
|
|
|
$
|
5,446
|
|
|
1,469
|
|
|
Basic net income attributable to
PepsiCo per common share
|
$
|
3.40
|
|
|
|
|
$
|
4.39
|
|
|
|
|
$
|
3.71
|
|
|
|
|||
|
Net income available for PepsiCo
common shareholders
|
$
|
4,853
|
|
|
1,425
|
|
|
$
|
6,323
|
|
|
1,439
|
|
|
$
|
5,446
|
|
|
1,469
|
|
|
Dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Stock options, RSUs, PSUs, PEPunits and Other
|
—
|
|
|
12
|
|
|
1
|
|
|
12
|
|
|
—
|
|
|
15
|
|
|||
|
ESOP convertible preferred stock
|
4
|
|
|
1
|
|
|
5
|
|
|
1
|
|
|
6
|
|
|
1
|
|
|||
|
Diluted
|
$
|
4,857
|
|
|
1,438
|
|
|
$
|
6,329
|
|
|
1,452
|
|
|
$
|
5,452
|
|
|
1,485
|
|
|
Diluted net income attributable to
PepsiCo per common share
|
$
|
3.38
|
|
|
|
|
$
|
4.36
|
|
|
|
|
$
|
3.67
|
|
|
|
|||
|
(a)
|
Weighted-average common shares outstanding (in millions).
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Out-of-the-money options
(a)
|
0.4
|
|
|
0.7
|
|
|
1.5
|
|
|||
|
Average exercise price per option
|
$
|
110.12
|
|
|
$
|
99.98
|
|
|
$
|
99.25
|
|
|
(a)
|
In millions.
|
|
|
Currency Translation Adjustment
|
|
Cash Flow Hedges
|
|
Pension and Retiree Medical
|
|
Available-For-Sale Securities
|
|
Other
|
|
Accumulated Other Comprehensive Loss Attributable to PepsiCo
|
||||||||||||
|
Balance as of December 27, 2014
(a)
|
$
|
(8,255
|
)
|
|
$
|
34
|
|
|
$
|
(2,500
|
)
|
|
$
|
87
|
|
|
$
|
(35
|
)
|
|
$
|
(10,669
|
)
|
|
Other comprehensive (loss)/income before reclassifications
(b)
|
(2,936
|
)
|
|
(95
|
)
|
|
(88
|
)
|
|
3
|
|
|
—
|
|
|
(3,116
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
111
|
|
|
97
|
|
|
266
|
|
|
—
|
|
|
—
|
|
|
474
|
|
||||||
|
Net current year other comprehensive (loss)/income
|
(2,825
|
)
|
|
2
|
|
|
178
|
|
|
3
|
|
|
—
|
|
|
(2,642
|
)
|
||||||
|
Tax amounts
|
—
|
|
|
1
|
|
|
(7
|
)
|
|
(2
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
|
Balance as of December 26, 2015
(a)
|
(11,080
|
)
|
|
37
|
|
|
(2,329
|
)
|
|
88
|
|
|
(35
|
)
|
|
(13,319
|
)
|
||||||
|
Other comprehensive (loss)/income before reclassifications
|
(313
|
)
|
|
(74
|
)
|
|
(750
|
)
|
|
(43
|
)
|
|
—
|
|
|
(1,180
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
150
|
|
|
407
|
|
|
—
|
|
|
—
|
|
|
557
|
|
||||||
|
Net current year other comprehensive (loss)/income
|
(313
|
)
|
|
76
|
|
|
(343
|
)
|
|
(43
|
)
|
|
—
|
|
|
(623
|
)
|
||||||
|
Tax amounts
|
7
|
|
|
(30
|
)
|
|
27
|
|
|
19
|
|
|
—
|
|
|
23
|
|
||||||
|
Balance as of December 31, 2016
(a)
|
(11,386
|
)
|
|
83
|
|
|
(2,645
|
)
|
|
64
|
|
|
(35
|
)
|
|
(13,919
|
)
|
||||||
|
Other comprehensive (loss)/income before reclassifications
(c)
|
1,049
|
|
|
130
|
|
|
(375
|
)
|
|
25
|
|
|
—
|
|
|
829
|
|
||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
(171
|
)
|
|
158
|
|
|
(99
|
)
|
|
—
|
|
|
(112
|
)
|
||||||
|
Net current year other comprehensive (loss)/income
|
1,049
|
|
|
(41
|
)
|
|
(217
|
)
|
|
(74
|
)
|
|
—
|
|
|
717
|
|
||||||
|
Tax amounts
|
60
|
|
|
5
|
|
|
58
|
|
|
6
|
|
|
16
|
|
|
145
|
|
||||||
|
Balance as of December 30, 2017
(a)
|
$
|
(10,277
|
)
|
|
$
|
47
|
|
|
$
|
(2,804
|
)
|
|
$
|
(4
|
)
|
|
$
|
(19
|
)
|
|
$
|
(13,057
|
)
|
|
(a)
|
Pension and retiree medical amounts are net of taxes of
$1,260 million
in 2014,
$1,253 million
in 2015,
$1,280 million
in 2016 and $
1,338 million
in 2017.
|
|
(b)
|
Currency translation adjustment primarily reflects the depreciation of the Russian ruble, Brazilian real and Canadian dollar.
|
|
(c)
|
Currency translation adjustment primarily reflects the appreciation of the euro, Russian ruble, Pound sterling and Canadian dollar.
|
|
|
Amount Reclassified from Accumulated Other Comprehensive Loss
|
|
Affected Line Item in the Income Statement
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
|
||||||
|
Currency translation:
|
|
|
|
|
|
|
|
||||||
|
Venezuelan entities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
111
|
|
|
Venezuela impairment charges
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange contracts
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
(3
|
)
|
|
Net revenue
|
|
Foreign exchange contracts
|
10
|
|
|
(46
|
)
|
|
(94
|
)
|
|
Cost of sales
|
|||
|
Interest rate derivatives
|
(184
|
)
|
|
187
|
|
|
174
|
|
|
Interest expense
|
|||
|
Commodity contracts
|
4
|
|
|
3
|
|
|
9
|
|
|
Cost of sales
|
|||
|
Commodity contracts
|
(1
|
)
|
|
4
|
|
|
11
|
|
|
Selling, general and administrative expenses
|
|||
|
Net (gains)/losses before tax
|
(171
|
)
|
|
150
|
|
|
97
|
|
|
|
|||
|
Tax amounts
|
64
|
|
|
(63
|
)
|
|
(47
|
)
|
|
|
|||
|
Net (gains)/losses after tax
|
$
|
(107
|
)
|
|
$
|
87
|
|
|
$
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pension and retiree medical items:
|
|
|
|
|
|
|
|
||||||
|
Amortization of net prior service credit
(a)
|
$
|
(24
|
)
|
|
$
|
(39
|
)
|
|
$
|
(41
|
)
|
|
|
|
Amortization of net losses
(a)
|
167
|
|
|
209
|
|
|
281
|
|
|
|
|||
|
Settlement/curtailment
(a)
|
15
|
|
|
237
|
|
|
6
|
|
|
|
|||
|
Net losses before tax
|
158
|
|
|
407
|
|
|
246
|
|
|
|
|||
|
Tax amounts
|
(44
|
)
|
|
(144
|
)
|
|
(74
|
)
|
|
|
|||
|
Net losses after tax
|
$
|
114
|
|
|
$
|
263
|
|
|
$
|
172
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Venezuelan entities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
Venezuela impairment charges
|
|
Tax amount
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
|
|||
|
Net losses after tax
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||
|
Sale of Britvic securities
|
$
|
(99
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Selling, general and administrative expenses
|
|
Tax amount
|
10
|
|
|
—
|
|
|
—
|
|
|
|
|||
|
Net gain after tax
|
$
|
(89
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total net (gains)/losses reclassified for the year, net of tax
|
$
|
(82
|
)
|
|
$
|
350
|
|
|
$
|
349
|
|
|
|
|
(a)
|
These items are included in the components of net periodic benefit cost for pension and retiree medical plans (see Note 7 for additional details).
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Accounts and notes receivable
|
|
|
|
|
|
||||||
|
Trade receivables
|
$
|
5,956
|
|
|
$
|
5,709
|
|
|
|
||
|
Other receivables
|
1,197
|
|
|
1,119
|
|
|
|
||||
|
|
7,153
|
|
|
6,828
|
|
|
|
||||
|
Allowance, beginning of year
|
134
|
|
|
130
|
|
|
$
|
137
|
|
||
|
Net amounts charged to expense
|
26
|
|
|
37
|
|
|
43
|
|
|||
|
Deductions
(a)
|
(35
|
)
|
|
(30
|
)
|
|
(27
|
)
|
|||
|
Other
(b)
|
4
|
|
|
(3
|
)
|
|
(23
|
)
|
|||
|
Allowance, end of year
|
129
|
|
|
134
|
|
|
$
|
130
|
|
||
|
Net receivables
|
$
|
7,024
|
|
|
$
|
6,694
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Inventories
(c)
|
|
|
|
|
|
||||||
|
Raw materials and packaging
|
$
|
1,344
|
|
|
$
|
1,315
|
|
|
|
||
|
Work-in-process
|
167
|
|
|
150
|
|
|
|
||||
|
Finished goods
|
1,436
|
|
|
1,258
|
|
|
|
||||
|
|
$
|
2,947
|
|
|
$
|
2,723
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
Other assets
|
|
|
|
|
|
||||||
|
Noncurrent notes and accounts receivable
|
$
|
59
|
|
|
$
|
105
|
|
|
|
||
|
Deferred marketplace spending
|
134
|
|
|
140
|
|
|
|
||||
|
Pension plans
(d)
|
374
|
|
|
53
|
|
|
|
||||
|
Other
|
346
|
|
|
338
|
|
|
|
||||
|
|
$
|
913
|
|
|
$
|
636
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
Accounts payable and other current liabilities
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
6,727
|
|
|
$
|
6,158
|
|
|
|
||
|
Accrued marketplace spending
|
2,390
|
|
|
2,444
|
|
|
|
||||
|
Accrued compensation and benefits
|
1,785
|
|
|
1,770
|
|
|
|
||||
|
Dividends payable
|
1,161
|
|
|
1,097
|
|
|
|
||||
|
Other current liabilities
|
2,954
|
|
|
2,774
|
|
|
|
||||
|
|
$
|
15,017
|
|
|
$
|
14,243
|
|
|
|
||
|
(a)
|
Includes accounts written off.
|
|
(b)
|
Includes adjustments related primarily to currency translation and other adjustments.
|
|
(c)
|
Approximately
5%
of the inventory cost in 2017 and 2016 were computed using the LIFO method. The differences between LIFO and FIFO methods of valuing these inventories were not material.
|
|
(d)
|
See Note 7 for additional information regarding our pension plans.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Interest paid
(a)
|
$
|
1,123
|
|
|
$
|
1,102
|
|
|
$
|
952
|
|
|
Income taxes paid, net of refunds
|
$
|
1,962
|
|
|
$
|
1,393
|
|
|
$
|
1,808
|
|
|
(a)
|
In 2016, interest paid excludes the premium paid in accordance with the “make-whole” provisions of the debt redemption discussed in Note 8.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Rent expense
|
$
|
742
|
|
|
$
|
701
|
|
|
$
|
696
|
|
|
|
|
Operating Lease Payments
|
|
|
|
2018
|
|
$
|
452
|
|
|
2019
|
|
403
|
|
|
|
2020
|
|
297
|
|
|
|
2021
|
|
215
|
|
|
|
2022
|
|
160
|
|
|
|
2023 and beyond
|
|
367
|
|
|
|
Total minimum operating lease payments
|
|
$
|
1,894
|
|
|
|
|
|
|
/s/ MARIE T. GALLAGHER
|
|
|
Marie T. Gallagher
|
|
|
Senior Vice President and Controller
(Principal Accounting Officer)
|
|
|
|
|
|
/s/ HUGH F. JOHNSTON
|
|
|
Hugh F. Johnston
|
|
|
Vice Chairman, Executive Vice President and
Chief Financial Officer
|
|
|
|
|
|
/s/ INDRA K. NOOYI
|
|
|
Indra K. Nooyi
|
|
|
Chairman of the Board of Directors and
Chief Executive Officer
|
|
(a)1.
|
Financial Statements
|
|
|
The following consolidated financial statements of PepsiCo, Inc. and its affiliates are included herein by reference to the pages indicated on the index appearing in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations”:
|
|
|
Consolidated Statement of Income – Fiscal years ended December 30, 2017, December 31, 2016 and December 26, 2015
|
|
|
Consolidated Statement of Comprehensive Income – Fiscal years ended December 30, 2017, December 31, 2016 and December 26, 2015
|
|
|
Consolidated Statement of Cash Flows – Fiscal years ended December 30, 2017, December 31, 2016 and December 26, 2015
|
|
|
Consolidated Balance Sheet – December 30, 2017 and December 31, 2016
|
|
|
Consolidated Statement of Equity – Fiscal years ended December 30, 2017, December 31, 2016 and December 26, 2015
|
|
|
Notes to Consolidated Financial Statements, and
|
|
|
Report of Independent Registered Public Accounting Firm.
|
|
(a)2.
|
Financial Statement Schedules
|
|
|
These schedules are omitted because they are not required or because the information is set forth in the financial statements or the notes thereto.
|
|
(a)3.
|
Exhibits
|
|
|
See Index to Exhibits.
|
|
3.1
|
|
|
3.2
|
|
|
4.1
|
PepsiCo, Inc. agrees to furnish to the SEC, upon request, a copy of any instrument defining the rights of holders of long-term debt of PepsiCo, Inc. and all of its subsidiaries for which consolidated or unconsolidated financial statements are required to be filed with the Securities and Exchange Commission.
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
|
4.6
|
|
|
4.7
|
|
|
4.8
|
|
|
4.9
|
|
|
4.10
|
|
|
4.11
|
|
|
4.12
|
|
|
4.13
|
|
|
4.14
|
|
|
4.15
|
|
|
4.16
|
|
|
4.17
|
|
|
4.18
|
|
|
4.19
|
|
|
4.20
|
|
|
4.21
|
|
|
4.22
|
|
|
4.23
|
|
|
4.24
|
|
|
4.25
|
|
|
4.26
|
|
|
4.27
|
|
|
4.28
|
|
|
4.29
|
|
|
4.30
|
|
|
4.31
|
|
|
4.32
|
|
|
4.33
|
|
|
4.34
|
|
|
4.35
|
|
|
4.36
|
|
|
4.37
|
|
|
4.38
|
|
|
4.39
|
|
|
4.40
|
|
|
4.41
|
|
|
4.42
|
|
|
4.43
|
|
|
4.44
|
|
|
4.45
|
|
|
4.46
|
|
|
4.47
|
|
|
4.48
|
|
|
4.49
|
|
|
4.50
|
|
|
4.51
|
|
|
4.52
|
|
|
4.53
|
|
|
4.54
|
|
|
4.55
|
|
|
4.56
|
|
|
4.57
|
|
|
4.58
|
|
|
4.59
|
|
|
4.60
|
|
|
4.61
|
|
|
4.62
|
|
|
4.63
|
|
|
4.64
|
|
|
4.65
|
|
|
4.66
|
|
|
4.67
|
|
|
4.68
|
|
|
4.69
|
|
|
4.70
|
|
|
4.71
|
|
|
4.72
|
|
|
4.73
|
|
|
4.74
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
|
10.10
|
|
|
10.11
|
|
|
10.12
|
|
|
10.13
|
|
|
10.14
|
|
|
10.15
|
|
|
10.16
|
|
|
10.17
|
|
|
10.18
|
|
|
10.19
|
|
|
10.20
|
|
|
10.21
|
|
|
10.22
|
|
|
10.23
|
|
|
10.24
|
|
|
10.25
|
|
|
10.26
|
|
|
10.27
|
|
|
10.28
|
|
|
10.29
|
|
|
10.30
|
|
|
10.31
|
|
|
10.32
|
|
|
10.33
|
|
|
10.34
|
|
|
10.35
|
|
|
10.36
|
|
|
10.37
|
|
|
10.38
|
|
|
10.39
|
|
|
10.40
|
|
|
10.41
|
|
|
10.42
|
|
|
10.43
|
|
|
10.44
|
|
|
10.45
|
|
|
10.46
|
|
|
10.47
|
|
|
12
|
|
|
21
|
|
|
23
|
|
|
24
|
|
|
31
|
|
|
32
|
|
|
101
|
The following materials from PepsiCo, Inc.’s Annual Report on Form 10-K for the fiscal year ended December 30, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statement of Income, (ii) the Consolidated Statement of Comprehensive Income, (iii) the Consolidated Statement of Cash Flows, (iv) the Consolidated Balance Sheet, (v) the Consolidated Statement of Equity and (vi) Notes to Consolidated Financial Statements.
|
|
*
|
Management contracts and compensatory plans or arrangements required to be filed as exhibits pursuant to Item 15(a)(3) of this report.
|
|
|
|
|
|
|
PepsiCo, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Indra K. Nooyi
|
|
|
|
Indra K. Nooyi
|
|
|
|
Chairman of the Board of Directors and
Chief Executive Officer
|
|
|
|
|
|
SIGNATURE
|
TITLE
|
DATE
|
|
/s/ Indra K. Nooyi
|
Chairman of the Board of Directors and
|
February 13, 2018
|
|
Indra K. Nooyi
|
Chief Executive Officer
|
|
|
/s/ Hugh F. Johnston
|
Vice Chairman, Executive Vice President
|
February 13, 2018
|
|
Hugh F. Johnston
|
and Chief Financial Officer
|
|
|
/s/ Marie T. Gallagher
|
Senior Vice President and Controller
|
February 13, 2018
|
|
Marie T. Gallagher
|
(Principal Accounting Officer)
|
|
|
/s/ Shona L. Brown
|
Director
|
February 13, 2018
|
|
Shona L. Brown
|
|
|
|
/s/ George W. Buckley
|
Director
|
February 13, 2018
|
|
George W. Buckley
|
|
|
|
/s/ Cesar Conde
|
Director
|
February 13, 2018
|
|
Cesar Conde
|
|
|
|
/s/ Ian M. Cook
|
Director
|
February 13, 2018
|
|
Ian M. Cook
|
|
|
|
/s/ Dina Dublon
|
Director
|
February 13, 2018
|
|
Dina Dublon
|
|
|
|
/s/ Richard W. Fisher
|
Director
|
February 13, 2018
|
|
Richard W. Fisher
|
|
|
|
/s/ William R. Johnson
|
Director
|
February 13, 2018
|
|
William R. Johnson
|
|
|
|
/s/ David C. Page
|
Director
|
February 13, 2018
|
|
David C. Page
|
|
|
|
/s/ Robert C. Pohlad
|
Director
|
February 13, 2018
|
|
Robert C. Pohlad
|
|
|
|
/s/ Daniel Vasella
|
Director
|
February 13, 2018
|
|
Daniel Vasella
|
|
|
|
/s/ Darren Walker
|
Director
|
February 13, 2018
|
|
Darren Walker
|
|
|
|
/s/ Alberto Weisser
|
Director
|
February 13, 2018
|
|
Alberto Weisser
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Suppliers
| Supplier name | Ticker |
|---|---|
| Anheuser-Busch InBev SA/NV | BUD |
| The Kraft Heinz Company | KHC |
| Conagra Brands, Inc. | CAG |
| Archer-Daniels-Midland Company | ADM |
| Eastman Chemical Company | EMN |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|