These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
X
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
PepsiCo, Inc.
|
|
|
|
North Carolina
|
|
13-1584302
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
700 Anderson Hill Road, Purchase, New York
|
|
10577
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
914-253-2000
|
||||
(Registrant’s Telephone Number, Including Area Code)
|
N/A
|
Large accelerated filer
X
|
|
Accelerated filer
|
||
Non-accelerated filer
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
Page No.
|
Part I Financial Information
|
|
Part II Other Information
|
|
|
12 Weeks Ended
|
|
36 Weeks Ended
|
||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
||||
Net Revenue
|
$
|
16,652
|
|
|
$
|
17,582
|
|
|
$
|
45,538
|
|
|
$
|
46,346
|
|
Cost of sales
|
7,833
|
|
|
8,452
|
|
|
21,637
|
|
|
21,862
|
|
||||
Selling, general and administrative expenses
|
5,992
|
|
|
6,186
|
|
|
16,920
|
|
|
16,995
|
|
||||
Amortization of intangible assets
|
27
|
|
|
38
|
|
|
82
|
|
|
103
|
|
||||
Operating Profit
|
2,800
|
|
|
2,906
|
|
|
6,899
|
|
|
7,386
|
|
||||
Interest expense
|
(204
|
)
|
|
(205
|
)
|
|
(611
|
)
|
|
(584
|
)
|
||||
Interest income and other
|
23
|
|
|
(4
|
)
|
|
47
|
|
|
33
|
|
||||
Income before income taxes
|
2,619
|
|
|
2,697
|
|
|
6,335
|
|
|
6,835
|
|
||||
Provision for income taxes
|
706
|
|
|
686
|
|
|
1,788
|
|
|
1,775
|
|
||||
Net income
|
1,913
|
|
|
2,011
|
|
|
4,547
|
|
|
5,060
|
|
||||
Less: Net income attributable to noncontrolling interests
|
11
|
|
|
11
|
|
|
30
|
|
|
32
|
|
||||
Net Income Attributable to PepsiCo
|
$
|
1,902
|
|
|
$
|
2,000
|
|
|
$
|
4,517
|
|
|
$
|
5,028
|
|
Net Income Attributable to PepsiCo per Common Share
|
|
|
|
|
|
|
|||||||||
Basic
|
$
|
1.22
|
|
|
$
|
1.27
|
|
|
$
|
2.89
|
|
|
$
|
3.18
|
|
Diluted
|
$
|
1.21
|
|
|
$
|
1.25
|
|
|
$
|
2.86
|
|
|
$
|
3.14
|
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
1,556
|
|
|
1,578
|
|
|
1,562
|
|
|
1,581
|
|
||||
Diluted
|
1,575
|
|
|
1,599
|
|
|
1,580
|
|
|
1,603
|
|
||||
Cash dividends declared per common share
|
$
|
0.5375
|
|
|
$
|
0.515
|
|
|
$
|
1.59
|
|
|
$
|
1.51
|
|
|
12 Weeks Ended
|
|
36 Weeks Ended
|
||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
||||
Net Income
|
$
|
1,913
|
|
|
$
|
2,011
|
|
|
$
|
4,547
|
|
|
$
|
5,060
|
|
Other Comprehensive Income/(Loss)
|
|
|
|
|
|
|
|
||||||||
Currency translation adjustment
|
530
|
|
|
(515
|
)
|
|
(14
|
)
|
|
939
|
|
||||
Cash flow hedges, net of tax:
|
|
|
|
|
|
|
|
||||||||
Net derivative losses
(a)
|
(15
|
)
|
|
(46
|
)
|
|
(40
|
)
|
|
(63
|
)
|
||||
Reclassification of net losses to net income
(b)
|
13
|
|
|
4
|
|
|
37
|
|
|
11
|
|
||||
Pension and retiree medical, net of tax:
|
|
|
|
|
|
|
|
||||||||
Reclassification of losses to net income
(c)
|
23
|
|
|
26
|
|
|
109
|
|
|
49
|
|
||||
Remeasurement of net liabilities
(d)
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
Unrealized (losses)/gains on securities, net of tax
(e)
|
(1
|
)
|
|
(18
|
)
|
|
2
|
|
|
(20
|
)
|
||||
Other
|
—
|
|
|
—
|
|
|
36
|
|
|
(17
|
)
|
||||
Total Other Comprehensive Income/(Loss)
|
550
|
|
|
(549
|
)
|
|
137
|
|
|
899
|
|
||||
Comprehensive Income
|
2,463
|
|
|
1,462
|
|
|
4,684
|
|
|
5,959
|
|
||||
Comprehensive income attributable to noncontrolling interests
|
(11
|
)
|
|
(8
|
)
|
|
(24
|
)
|
|
(101
|
)
|
||||
Comprehensive Income Attributable to PepsiCo
|
$
|
2,452
|
|
|
$
|
1,454
|
|
|
$
|
4,660
|
|
|
$
|
5,858
|
|
|
|
|
|
|
|
|
|
(a)
|
Net of tax expense of $
2 million
and tax benefits of $
10 million
for the
12
and
36
weeks in 2012, respectively. Net of tax benefits of $
27 million
and $
21 million
for the
12
and
36
weeks in 2011, respectively.
|
(b)
|
Net of tax benefits of $
7 million
and $
21 million
for the
12
and
36
weeks in 2012, respectively. Net of tax expense of $
3 million
and $
8 million
for the
12
and
36
weeks in 2011, respectively.
|
(c)
|
Net of tax benefits of $
17 million
and $
61 million
for the
12
and
36
weeks in 2012, respectively. Net of tax benefits of $
12 million
and $
26 million
for the
12
and
36
weeks in 2011, respectively.
|
(d)
|
Net of tax expense of $
4 million
for the
36
weeks in 2012.
|
(e)
|
Net of tax benefits of $
6 million
and $
7 million
for the
12
and
36
weeks in 2011, respectively.
|
PEPSICO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions, unaudited)
|
|||||||
|
36 Weeks Ended
|
||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
||
Operating Activities
|
|
|
|
||||
Net income
|
$
|
4,547
|
|
|
$
|
5,060
|
|
Depreciation and amortization
|
1,837
|
|
|
1,877
|
|
||
Stock-based compensation expense
|
193
|
|
|
222
|
|
||
Restructuring and impairment charges
|
193
|
|
|
—
|
|
||
Cash payments for restructuring charges
|
(243
|
)
|
|
(1
|
)
|
||
Merger and integration charges
|
7
|
|
|
174
|
|
||
Cash payments for merger and integration charges
|
(57
|
)
|
|
(293
|
)
|
||
Restructuring and other charges related to the transaction with Tingyi (Cayman Islands) Holding Corp. (Tingyi)
|
163
|
|
|
—
|
|
||
Cash payments for restructuring and other charges related to the transaction with Tingyi
|
(98
|
)
|
|
—
|
|
||
Excess tax benefits from share-based payment arrangements
|
(89
|
)
|
|
(56
|
)
|
||
Pension and retiree medical plan contributions
|
(1,253
|
)
|
|
(185
|
)
|
||
Pension and retiree medical plan expenses
|
414
|
|
|
389
|
|
||
Deferred income taxes and other tax charges and credits
|
283
|
|
|
132
|
|
||
Change in accounts and notes receivable
|
(1,300
|
)
|
|
(1,643
|
)
|
||
Change in inventories
|
(234
|
)
|
|
(466
|
)
|
||
Change in prepaid expenses and other current assets
|
(83
|
)
|
|
(54
|
)
|
||
Change in accounts payable and other current liabilities
|
281
|
|
|
142
|
|
||
Change in income taxes payable
|
736
|
|
|
936
|
|
||
Other, net
|
(179
|
)
|
|
(400
|
)
|
||
Net Cash Provided by Operating Activities
|
5,118
|
|
|
5,834
|
|
||
Investing Activities
|
|
|
|
||||
Capital spending
|
(1,409
|
)
|
|
(1,962
|
)
|
||
Sales of property, plant and equipment
|
58
|
|
|
46
|
|
||
Acquisition of Wimm-Bill-Dann Foods OJSC (WBD), net of cash and cash equivalents acquired
|
—
|
|
|
(2,428
|
)
|
||
Investment in WBD
|
—
|
|
|
(164
|
)
|
||
Cash payments related to the transaction with Tingyi
|
(298
|
)
|
|
—
|
|
||
Other acquisitions and investments in noncontrolled affiliates
|
(76
|
)
|
|
(160
|
)
|
||
Divestitures
|
7
|
|
|
10
|
|
||
Short-term investments, by original maturity
|
|
|
|
||||
More than three months – maturities
|
—
|
|
|
14
|
|
||
Three months or less, net
|
(21
|
)
|
|
(48
|
)
|
||
Other investing, net
|
11
|
|
|
(3
|
)
|
||
Net Cash Used for Investing Activities
|
(1,728
|
)
|
|
(4,695
|
)
|
PEPSICO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (continued)
(in millions, unaudited)
|
|||||||
|
36 Weeks Ended
|
||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
||
Financing Activities
|
|
|
|
||||
Proceeds from issuances of long-term debt
|
$
|
5,207
|
|
|
$
|
3,000
|
|
Payments of long-term debt
|
(1,357
|
)
|
|
(1,596
|
)
|
||
Debt repurchase
|
—
|
|
|
(771
|
)
|
||
Short-term borrowings, by original maturity
|
|
|
|
||||
More than three months – proceeds
|
53
|
|
|
224
|
|
||
More than three months – payments
|
(213
|
)
|
|
(274
|
)
|
||
Three months or less, net
|
(2,034
|
)
|
|
106
|
|
||
Cash dividends paid
|
(2,470
|
)
|
|
(2,349
|
)
|
||
Share repurchases – common
|
(2,328
|
)
|
|
(1,929
|
)
|
||
Share repurchases – preferred
|
(5
|
)
|
|
(5
|
)
|
||
Proceeds from exercises of stock options
|
927
|
|
|
724
|
|
||
Excess tax benefits from share-based payment arrangements
|
89
|
|
|
56
|
|
||
Acquisition of noncontrolling interests
|
(15
|
)
|
|
(1,327
|
)
|
||
Other financing
|
(18
|
)
|
|
(2
|
)
|
||
Net Cash Used for Financing Activities
|
(2,164
|
)
|
|
(4,143
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
16
|
|
|
144
|
|
||
Net Increase/(Decrease) in Cash and Cash Equivalents
|
1,242
|
|
|
(2,860
|
)
|
||
Cash and Cash Equivalents, Beginning of Year
|
4,067
|
|
|
5,943
|
|
||
Cash and Cash Equivalents, End of Period
|
$
|
5,309
|
|
|
$
|
3,083
|
|
PEPSICO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
(in millions)
|
|||||||
|
(Unaudited)
|
|
|
||||
|
9/8/2012
|
|
|
12/31/2011
|
|
||
Assets
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
5,309
|
|
|
$
|
4,067
|
|
Short-term investments
|
402
|
|
|
358
|
|
||
Accounts and notes receivable, less allowance: 9/12 – $156, 12/11 – $157
|
7,998
|
|
|
6,912
|
|
||
Inventories
|
|
|
|
||||
Raw materials
|
1,930
|
|
|
1,883
|
|
||
Work-in-process
|
253
|
|
|
207
|
|
||
Finished goods
|
1,722
|
|
|
1,737
|
|
||
|
3,905
|
|
|
3,827
|
|
||
Prepaid expenses and other current assets
|
1,656
|
|
|
2,277
|
|
||
Total Current Assets
|
19,270
|
|
|
17,441
|
|
||
Property, Plant and Equipment
|
34,920
|
|
|
35,140
|
|
||
Accumulated Depreciation
|
(16,390
|
)
|
|
(15,442
|
)
|
||
|
18,530
|
|
|
19,698
|
|
||
Amortizable Intangible Assets, net
|
1,799
|
|
|
1,888
|
|
||
Goodwill
|
16,701
|
|
|
16,800
|
|
||
Other Nonamortizable Intangible Assets
|
14,511
|
|
|
14,557
|
|
||
Nonamortizable Intangible Assets
|
31,212
|
|
|
31,357
|
|
||
Investments in Noncontrolled Affiliates
|
1,585
|
|
|
1,477
|
|
||
Other Assets
|
1,621
|
|
|
1,021
|
|
||
Total Assets
|
$
|
74,017
|
|
|
$
|
72,882
|
|
PEPSICO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET (continued)
(in millions except per share amounts)
|
|||||||
|
(Unaudited)
|
|
|
||||
|
9/8/2012
|
|
|
12/31/2011
|
|
||
Liabilities and Equity
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Short-term obligations
|
$
|
4,211
|
|
|
$
|
6,205
|
|
Accounts payable and other current liabilities
|
11,722
|
|
|
11,757
|
|
||
Income taxes payable
|
287
|
|
|
192
|
|
||
Total Current Liabilities
|
16,220
|
|
|
18,154
|
|
||
Long-term Debt Obligations
|
23,732
|
|
|
20,568
|
|
||
Other Liabilities
|
7,551
|
|
|
8,266
|
|
||
Deferred Income Taxes
|
4,930
|
|
|
4,995
|
|
||
Total Liabilities
|
52,433
|
|
|
51,983
|
|
||
Commitments and Contingencies
|
|
|
|
|
|
||
Preferred Stock, no par value
|
41
|
|
|
41
|
|
||
Repurchased Preferred Stock
|
(162
|
)
|
|
(157
|
)
|
||
PepsiCo Common Shareholders’ Equity
|
|
|
|
||||
Common stock, par value 1 2/3 cents per share:
|
|
|
|
||||
Authorized 3,600 shares, issued 9/12 and 12/11 – 1,865 shares
|
31
|
|
|
31
|
|
||
Capital in excess of par value
|
4,179
|
|
|
4,461
|
|
||
Retained earnings
|
42,332
|
|
|
40,316
|
|
||
Accumulated other comprehensive loss
|
(6,086
|
)
|
|
(6,229
|
)
|
||
Less: repurchased common stock, at cost: 9/12 – 314 shares, 12/11 – 301 shares
|
(18,896
|
)
|
|
(17,875
|
)
|
||
Total PepsiCo Common Shareholders’ Equity
|
21,560
|
|
|
20,704
|
|
||
Noncontrolling interests
|
145
|
|
|
311
|
|
||
Total Equity
|
21,584
|
|
|
20,899
|
|
||
Total Liabilities and Equity
|
$
|
74,017
|
|
|
$
|
72,882
|
|
PEPSICO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF EQUITY
(in millions, unaudited)
|
|||||||||||||
|
36 Weeks Ended
|
||||||||||||
|
9/8/2012
|
|
9/3/2011
|
||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||
Preferred Stock
|
0.8
|
|
|
$
|
41
|
|
|
0.8
|
|
|
$
|
41
|
|
Repurchased Preferred Stock
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
(0.6
|
)
|
|
(157
|
)
|
|
(0.6
|
)
|
|
(150
|
)
|
||
Redemptions
|
(–)
|
|
|
(5
|
)
|
|
(–)
|
|
|
(5
|
)
|
||
Balance, end of period
|
(0.6
|
)
|
|
(162
|
)
|
|
(0.6
|
)
|
|
(155
|
)
|
||
Common Stock
|
1,865
|
|
|
31
|
|
|
1,865
|
|
|
31
|
|
||
Capital in Excess of Par Value
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
|
|
4,461
|
|
|
|
|
4,527
|
|
||||
Stock-based compensation expense
|
|
|
193
|
|
|
|
|
222
|
|
||||
Stock option exercises/RSUs converted
(a)
|
|
|
(384
|
)
|
|
|
|
(303
|
)
|
||||
Withholding tax on RSUs converted
|
|
|
(65
|
)
|
|
|
|
(54
|
)
|
||||
Other
|
|
|
(26
|
)
|
|
|
|
14
|
|
||||
Balance, end of period
|
|
|
4,179
|
|
|
|
|
4,406
|
|
||||
Retained Earnings
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
|
|
40,316
|
|
|
|
|
37,090
|
|
||||
Net income attributable to PepsiCo
|
|
|
4,517
|
|
|
|
|
5,028
|
|
||||
Cash dividends declared – common
|
|
|
(2,482
|
)
|
|
|
|
(2,388
|
)
|
||||
Cash dividends declared – preferred
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
||||
Cash dividends declared – RSUs
|
|
|
(18
|
)
|
|
|
|
(15
|
)
|
||||
Balance, end of period
|
|
|
42,332
|
|
|
|
|
39,714
|
|
||||
Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
|
|
(6,229
|
)
|
|
|
|
(3,630
|
)
|
||||
Currency translation adjustment
|
|
|
(8
|
)
|
|
|
|
870
|
|
||||
Cash flow hedges, net of tax:
|
|
|
|
|
|
|
|
||||||
Net derivative losses
|
|
|
(40
|
)
|
|
|
|
(63
|
)
|
||||
Reclassification of net losses to net income
|
|
|
37
|
|
|
|
|
11
|
|
||||
Pension and retiree medical, net of tax:
|
|
|
|
|
|
|
|
||||||
Reclassification of net losses to net income
|
|
|
109
|
|
|
|
|
49
|
|
||||
Remeasurement of net liabilities
|
|
|
7
|
|
|
|
|
—
|
|
||||
Unrealized gains/(losses) on securities, net of tax
|
|
|
2
|
|
|
|
|
(20
|
)
|
||||
Other
|
|
|
36
|
|
|
|
|
(17
|
)
|
||||
Balance, end of period
|
|
|
(6,086
|
)
|
|
|
|
(2,800
|
)
|
||||
Repurchased Common Stock
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
(301
|
)
|
|
(17,875
|
)
|
|
(284
|
)
|
|
(16,745
|
)
|
||
Share repurchases
|
(35
|
)
|
|
(2,387
|
)
|
|
(30
|
)
|
|
(1,970
|
)
|
||
Stock option exercises
|
20
|
|
|
1,225
|
|
|
15
|
|
|
948
|
|
||
Other
|
2
|
|
|
141
|
|
|
2
|
|
|
107
|
|
||
Balance, end of period
|
(314
|
)
|
|
(18,896
|
)
|
|
(297
|
)
|
|
(17,660
|
)
|
||
Total PepsiCo Common Shareholders’ Equity
|
|
|
21,560
|
|
|
|
|
23,691
|
|
||||
Noncontrolling Interests
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
|
|
311
|
|
|
|
|
312
|
|
||||
Net income attributable to noncontrolling interests
|
|
|
30
|
|
|
|
|
32
|
|
||||
Distributions to noncontrolling interests
|
|
|
(15
|
)
|
|
|
|
(10
|
)
|
||||
Currency translation adjustment
|
|
|
(6
|
)
|
|
|
|
69
|
|
||||
Acquisitions and divestitures
|
|
|
(175
|
)
|
|
|
|
23
|
|
||||
Balance, end of period
|
|
|
145
|
|
|
|
|
426
|
|
||||
Total Equity
|
|
|
$
|
21,584
|
|
|
|
|
$
|
24,003
|
|
(a)
|
Includes total tax benefits of $
57 million
in 2012 and $
35 million
in 2011.
|
Basis of Presentation and Our Divisions
|
1.
|
PepsiCo Americas Foods (PAF), which includes Frito-Lay North America (FLNA), Quaker Foods North America (QFNA) and all of our Latin American food and snack businesses (LAF);
|
2.
|
PepsiCo Americas Beverages (PAB), which includes all of our North American and Latin American beverage businesses;
|
3.
|
PepsiCo Europe, which includes all beverage, food and snack businesses in Europe and South Africa; and
|
4.
|
PepsiCo Asia, Middle East and Africa (AMEA), which includes all beverage, food and snack businesses in AMEA, excluding South Africa.
|
•
|
FLNA,
|
•
|
QFNA,
|
•
|
LAF,
|
•
|
PAB,
|
•
|
Europe, and
|
•
|
AMEA.
|
|
12 Weeks Ended
|
|
36 Weeks Ended
|
||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
||||
Net Revenue
|
|
|
|
|
|
|
|
||||||||
FLNA
|
$
|
3,269
|
|
|
$
|
3,173
|
|
|
$
|
9,472
|
|
|
$
|
9,167
|
|
QFNA
|
615
|
|
|
614
|
|
|
1,821
|
|
|
1,837
|
|
||||
LAF
|
1,883
|
|
|
1,841
|
|
|
5,066
|
|
|
4,757
|
|
||||
PAB
|
5,530
|
|
|
5,947
|
|
|
15,330
|
|
|
16,107
|
|
||||
Europe
|
3,691
|
|
|
3,909
|
|
|
9,153
|
|
|
9,329
|
|
||||
AMEA
|
1,664
|
|
|
2,098
|
|
|
4,696
|
|
|
5,149
|
|
||||
|
$
|
16,652
|
|
|
$
|
17,582
|
|
|
$
|
45,538
|
|
|
$
|
46,346
|
|
|
|
|
|
|
|
|
|
||||||||
|
12 Weeks Ended
|
|
36 Weeks Ended
|
||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
||||
Operating Profit
|
|
|
|
|
|
|
|
||||||||
FLNA
|
$
|
917
|
|
|
$
|
918
|
|
|
$
|
2,532
|
|
|
$
|
2,545
|
|
QFNA
|
154
|
|
|
177
|
|
|
495
|
|
|
558
|
|
||||
LAF
|
219
|
|
|
275
|
|
|
673
|
|
|
720
|
|
||||
PAB
|
837
|
|
|
992
|
|
|
2,202
|
|
|
2,533
|
|
||||
Europe
|
483
|
|
|
514
|
|
|
1,017
|
|
|
984
|
|
||||
AMEA
|
317
|
|
|
285
|
|
|
630
|
|
|
730
|
|
||||
Total division
|
2,927
|
|
|
3,161
|
|
|
7,549
|
|
|
8,070
|
|
||||
Corporate Unallocated
|
|
|
|
|
|
|
|
||||||||
Net impact of mark-to-market on commodity hedges
|
121
|
|
|
(53
|
)
|
|
126
|
|
|
(31
|
)
|
||||
Restructuring and impairment charges
|
(7
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
||||
Merger and integration charges
|
2
|
|
|
(10
|
)
|
|
—
|
|
|
(64
|
)
|
||||
Other
|
(243
|
)
|
|
(192
|
)
|
|
(768
|
)
|
|
(589
|
)
|
||||
|
$
|
2,800
|
|
|
$
|
2,906
|
|
|
$
|
6,899
|
|
|
$
|
7,386
|
|
|
Total Assets
|
||||||
|
9/8/2012
|
|
|
12/31/2011
|
|
||
FLNA
|
$
|
6,075
|
|
|
$
|
6,120
|
|
QFNA
|
1,223
|
|
|
1,174
|
|
||
LAF
|
4,734
|
|
|
4,731
|
|
||
PAB
|
31,925
|
|
|
31,187
|
|
||
Europe
|
18,959
|
|
|
18,479
|
|
||
AMEA
|
5,669
|
|
|
6,048
|
|
||
Total division
|
68,585
|
|
|
67,739
|
|
||
Corporate
(a)
|
5,432
|
|
|
5,143
|
|
||
|
$
|
74,017
|
|
|
$
|
72,882
|
|
|
|
|
|
(a)
|
Corporate assets consist principally of cash and cash equivalents, short-term investments, derivative instruments and property, plant and equipment.
|
Acquisitions and Divestitures
|
Intangible Assets
|
|
9/8/2012
|
|
|
12/31/2011
|
|
||
Amortizable intangible assets, net
|
|
|
|
||||
Acquired franchise rights
|
$
|
932
|
|
|
$
|
916
|
|
Reacquired franchise rights
|
110
|
|
|
110
|
|
||
Brands
|
1,432
|
|
|
1,417
|
|
||
Other identifiable intangibles
|
701
|
|
|
777
|
|
||
|
3,175
|
|
|
3,220
|
|
||
Accumulated amortization
|
(1,376
|
)
|
|
(1,332
|
)
|
||
|
$
|
1,799
|
|
|
$
|
1,888
|
|
|
Balance
|
|
Acquisitions/
Divestitures |
|
Translation
and Other |
|
Balance
|
||||||||
|
12/31/2011
|
|
|
|
9/8/2012
|
||||||||||
FLNA
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
$
|
311
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
318
|
|
Brands
|
30
|
|
|
—
|
|
|
2
|
|
|
32
|
|
||||
|
341
|
|
|
—
|
|
|
9
|
|
|
350
|
|
||||
|
|
|
|
|
|
|
|
||||||||
QFNA
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
175
|
|
|
—
|
|
|
—
|
|
|
175
|
|
||||
|
|
|
|
|
|
|
|
||||||||
LAF
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
793
|
|
|
(83
|
)
|
|
(17
|
)
|
|
693
|
|
||||
Brands
|
157
|
|
|
109
|
|
|
(15
|
)
|
|
251
|
|
||||
|
950
|
|
|
26
|
|
|
(32
|
)
|
|
944
|
|
||||
|
|
|
|
|
|
|
|
||||||||
PAB
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
9,932
|
|
|
23
|
|
|
42
|
|
|
9,997
|
|
||||
Reacquired franchise rights
|
7,342
|
|
|
(33
|
)
|
|
42
|
|
|
7,351
|
|
||||
Acquired franchise rights
|
1,562
|
|
|
9
|
|
|
3
|
|
|
1,574
|
|
||||
Brands
|
168
|
|
|
—
|
|
|
(17
|
)
|
|
151
|
|
||||
|
19,004
|
|
|
(1
|
)
|
|
70
|
|
|
19,073
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Europe
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
4,900
|
|
|
78
|
|
|
(16
|
)
|
|
4,962
|
|
||||
Reacquired franchise rights
|
732
|
|
|
—
|
|
|
(2
|
)
|
|
730
|
|
||||
Acquired franchise rights
|
218
|
|
|
—
|
|
|
(5
|
)
|
|
213
|
|
||||
Brands
|
4,178
|
|
|
(96
|
)
|
|
(21
|
)
|
(a)
|
4,061
|
|
||||
|
10,028
|
|
|
(18
|
)
|
|
(44
|
)
|
|
9,966
|
|
||||
|
|
|
|
|
|
|
|
||||||||
AMEA
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
689
|
|
|
(142
|
)
|
|
9
|
|
|
556
|
|
||||
Brands
|
170
|
|
|
(24
|
)
|
|
2
|
|
|
148
|
|
||||
|
859
|
|
|
(166
|
)
|
|
11
|
|
|
704
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total goodwill
|
16,800
|
|
|
(124
|
)
|
|
25
|
|
|
16,701
|
|
||||
Total reacquired franchise rights
|
8,074
|
|
|
(33
|
)
|
|
40
|
|
|
8,081
|
|
||||
Total acquired franchise rights
|
1,780
|
|
|
9
|
|
|
(2
|
)
|
|
1,787
|
|
||||
Total brands
|
4,703
|
|
|
(11
|
)
|
|
(49
|
)
|
|
4,643
|
|
||||
|
$
|
31,357
|
|
|
$
|
(159
|
)
|
|
$
|
14
|
|
|
$
|
31,212
|
|
|
|
|
|
|
|
|
|
Stock-Based Compensation
|
|
36 Weeks Ended
|
||||
|
9/8/2012
|
|
|
9/3/2011
|
|
Expected life
|
6 years
|
|
|
6 years
|
|
Risk free interest rate
|
1.3
|
%
|
|
2.5
|
%
|
Expected volatility
(a)
|
17
|
%
|
|
16
|
%
|
Expected dividend yield
|
3.0
|
%
|
|
2.9
|
%
|
(a)
|
Reflects movements in our stock price over the most recent historical period equivalent to the expected life.
|
Pension and Retiree Medical Benefits
|
|
12 Weeks Ended
|
||||||||||||||||||||||
|
Pension
|
|
Retiree Medical
|
||||||||||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
||||||
|
U.S.
|
|
International
|
|
|
||||||||||||||||||
Service cost
|
$
|
93
|
|
|
$
|
80
|
|
|
$
|
23
|
|
|
$
|
22
|
|
|
$
|
12
|
|
|
$
|
12
|
|
Interest cost
|
124
|
|
|
127
|
|
|
27
|
|
|
28
|
|
|
15
|
|
|
20
|
|
||||||
Expected return on plan assets
|
(183
|
)
|
|
(163
|
)
|
|
(34
|
)
|
|
(32
|
)
|
|
(5
|
)
|
|
(3
|
)
|
||||||
Amortization of prior service cost/(benefit)
|
4
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
(6
|
)
|
|
(6
|
)
|
||||||
Amortization of experience loss
|
60
|
|
|
34
|
|
|
13
|
|
|
10
|
|
|
—
|
|
|
2
|
|
||||||
|
98
|
|
|
81
|
|
|
29
|
|
|
29
|
|
|
16
|
|
|
25
|
|
||||||
Settlement/Curtailment gain
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Special termination benefits
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total expense
|
$
|
100
|
|
|
$
|
81
|
|
|
$
|
27
|
|
|
$
|
29
|
|
|
$
|
16
|
|
|
$
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
36 Weeks Ended
|
||||||||||||||||||||||
|
Pension
|
|
Retiree Medical
|
||||||||||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
||||||
|
U.S.
|
|
International
|
|
|
||||||||||||||||||
Service cost
|
$
|
282
|
|
|
$
|
242
|
|
|
$
|
65
|
|
|
$
|
62
|
|
|
$
|
35
|
|
|
$
|
35
|
|
Interest cost
|
370
|
|
|
379
|
|
|
75
|
|
|
77
|
|
|
45
|
|
|
61
|
|
||||||
Expected return on plan assets
|
(550
|
)
|
|
(487
|
)
|
|
(95
|
)
|
|
(89
|
)
|
|
(15
|
)
|
|
(10
|
)
|
||||||
Amortization of prior service cost/(benefit)
|
12
|
|
|
10
|
|
|
1
|
|
|
2
|
|
|
(18
|
)
|
|
(19
|
)
|
||||||
Amortization of experience loss
|
179
|
|
|
101
|
|
|
35
|
|
|
26
|
|
|
—
|
|
|
8
|
|
||||||
|
293
|
|
|
245
|
|
|
81
|
|
|
78
|
|
|
47
|
|
|
75
|
|
||||||
Settlement/Curtailment (gain)/loss
|
(7
|
)
|
|
(9
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Special termination benefits
|
6
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
1
|
|
||||||
Total expense
|
$
|
292
|
|
|
$
|
246
|
|
|
$
|
82
|
|
|
$
|
78
|
|
|
$
|
51
|
|
|
$
|
76
|
|
Income Taxes
|
|
9/8/2012
|
|
|
12/31/2011
|
|
||
Balance, beginning of year
|
$
|
2,167
|
|
|
$
|
2,022
|
|
Additions for tax positions related to the current year
|
190
|
|
|
233
|
|
||
Additions for tax positions from prior years
|
101
|
|
|
147
|
|
||
Reductions for tax positions from prior years
|
(25
|
)
|
|
(46
|
)
|
||
Settlement payments
|
(10
|
)
|
|
(156
|
)
|
||
Statute of limitations expiration
|
—
|
|
|
(15
|
)
|
||
Translation and other
|
5
|
|
|
(18
|
)
|
||
Balance, end of period
|
$
|
2,428
|
|
|
$
|
2,167
|
|
Net Income Attributable to PepsiCo per Common Share
|
|
12 Weeks Ended
|
||||||||||||
|
9/8/2012
|
|
9/3/2011
|
||||||||||
|
Income
|
|
Shares
(a)
|
|
Income
|
|
Shares
(a)
|
||||||
Net income attributable to PepsiCo
|
$
|
1,902
|
|
|
|
|
$
|
2,000
|
|
|
|
||
Preferred shares:
|
|
|
|
|
|
|
|
||||||
Dividends
|
—
|
|
|
|
|
—
|
|
|
|
||||
Redemption premium
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
||||
Net income available for PepsiCo common shareholders
|
$
|
1,901
|
|
|
1,556
|
|
|
$
|
1,999
|
|
|
1,578
|
|
Basic net income attributable to PepsiCo per common share
|
$
|
1.22
|
|
|
|
|
$
|
1.27
|
|
|
|
||
Net income available for PepsiCo common shareholders
|
$
|
1,901
|
|
|
1,556
|
|
|
$
|
1,999
|
|
|
1,578
|
|
Dilutive securities:
|
|
|
|
|
|
|
|
||||||
Stock options and RSUs
(b)
|
—
|
|
|
18
|
|
|
—
|
|
|
20
|
|
||
ESOP convertible preferred stock
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||
Diluted
|
$
|
1,902
|
|
|
1,575
|
|
|
$
|
2,000
|
|
|
1,599
|
|
Diluted net income attributable to PepsiCo per common share
|
$
|
1.21
|
|
|
|
|
$
|
1.25
|
|
|
|
|
36 Weeks Ended
|
||||||||||||
|
9/8/2012
|
|
9/3/2011
|
||||||||||
|
Income
|
|
Shares
(a)
|
|
Income
|
|
Shares
(a)
|
||||||
Net income attributable to PepsiCo
|
$
|
4,517
|
|
|
|
|
$
|
5,028
|
|
|
|
||
Preferred shares:
|
|
|
|
|
|
|
|
||||||
Dividends
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
||||
Redemption premium
|
(4
|
)
|
|
|
|
(4
|
)
|
|
|
||||
Net income available for PepsiCo common shareholders
|
$
|
4,512
|
|
|
1,562
|
|
|
$
|
5,023
|
|
|
1,581
|
|
Basic net income attributable to PepsiCo per common share
|
$
|
2.89
|
|
|
|
|
$
|
3.18
|
|
|
|
||
Net income available for PepsiCo common shareholders
|
$
|
4,512
|
|
|
1,562
|
|
|
$
|
5,023
|
|
|
1,581
|
|
Dilutive securities:
|
|
|
|
|
|
|
|
||||||
Stock options and RSUs
(b)
|
—
|
|
|
17
|
|
|
—
|
|
|
21
|
|
||
ESOP convertible preferred stock
|
5
|
|
|
1
|
|
|
5
|
|
|
1
|
|
||
Diluted
|
$
|
4,517
|
|
|
1,580
|
|
|
$
|
5,028
|
|
|
1,603
|
|
Diluted net income attributable to PepsiCo per common share
|
$
|
2.86
|
|
|
|
|
$
|
3.14
|
|
|
|
||
|
|
|
|
|
|
|
|
(a)
|
Weighted-average common shares outstanding (in millions).
|
(b)
|
Options to purchase
0.6 million
and
13.5 million
shares, respectively, for the
12
and
36
weeks in 2012 were not included in the calculation of earnings per share because these options were out-of-the-money. These out-of-the-money options had average exercise prices of
$72.26
and
$67.51
, respectively. Options to purchase
22.1 million
and
21.2 million
shares, respectively, for the
12
and
36
weeks in 2011 were not included in the calculation of earnings per share because these options were out-of-the-money. These out-of-the-money options had average exercise prices of
$67.67
and
$67.46
, respectively.
|
Debt Obligations and Commitments
|
•
|
$750 million
of
0.750%
senior notes maturing in
2015
;
|
•
|
$1.250 billion
of
2.750%
senior notes maturing in
2022
; and
|
•
|
$750 million
of
4.000%
senior notes maturing in
2042
.
|
•
|
$900 million
of
0.700%
senior notes maturing in
2015
;
|
•
|
$1.000 billion
of
1.250%
senior notes maturing in
2017
; and
|
•
|
$600 million
of
3.600%
senior notes maturing in
2042
.
|
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
|
2012
|
|
|
2013 –
2014 |
|
|
2015 –
2016 |
|
|
2017 and
beyond |
|
|||||
Long-term debt obligations
(b)
|
$
|
22,989
|
|
|
$
|
—
|
|
|
$
|
4,153
|
|
|
$
|
5,093
|
|
|
$
|
13,743
|
|
Interest on debt obligations
(c)
|
8,882
|
|
|
300
|
|
|
1,656
|
|
|
1,311
|
|
|
5,615
|
|
|||||
Operating leases
|
1,754
|
|
|
142
|
|
|
680
|
|
|
388
|
|
|
544
|
|
|||||
Purchasing commitments
|
2,450
|
|
|
394
|
|
|
1,664
|
|
|
331
|
|
|
61
|
|
|||||
Marketing commitments
|
2,364
|
|
|
78
|
|
|
596
|
|
|
540
|
|
|
1,150
|
|
|||||
|
$
|
38,439
|
|
|
$
|
914
|
|
|
$
|
8,749
|
|
|
$
|
7,663
|
|
|
$
|
21,113
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Reflects non-cancelable commitments as of
September 8, 2012
based on foreign exchange rates in effect on the balance sheet date and excludes any reserves for uncertain tax positions as we are unable to reasonably predict the ultimate amount or timing of settlement.
|
(b)
|
Excludes
$3,054 million
related to current maturities of long-term debt,
$390 million
related to the fair value step-up of debt acquired in connection with our acquisitions of The Pepsi Bottling Group, Inc. (PBG) and PepsiAmericas, Inc. (PAS), and
$353 million
related to the increase in carrying value of long-term debt reflecting the gains on our fair value interest rate swaps.
|
(c)
|
Interest payments on floating-rate debt are estimated using interest rates effective as of
September 8, 2012
.
|
Restructuring, Impairment and Integration Charges
|
|
Severance and Other
Employee Costs
|
|
Asset
Impairment
|
|
Other
Costs
|
|
Total
|
||||||||
Liability as of December 31, 2011
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
276
|
|
2012 restructuring and impairment charges
|
51
|
|
|
57
|
|
|
85
|
|
|
193
|
|
||||
Cash payments
|
(173
|
)
|
|
—
|
|
|
(70
|
)
|
|
(243
|
)
|
||||
Non-cash charges
|
(7
|
)
|
|
(57
|
)
|
|
(2
|
)
|
|
(66
|
)
|
||||
Liability as of September 8, 2012
|
$
|
120
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
160
|
|
|
Severance and Other
Employee Costs
|
|
Other Costs
|
|
Total
|
||||||
Liability as of December 31, 2011
|
$
|
98
|
|
|
$
|
7
|
|
|
$
|
105
|
|
2012 merger and integration charges
|
2
|
|
|
5
|
|
|
7
|
|
|||
Cash payments
|
(50
|
)
|
|
(7
|
)
|
|
(57
|
)
|
|||
Non-cash charges
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||
Liability as of September 8, 2012
|
$
|
44
|
|
|
$
|
5
|
|
|
$
|
49
|
|
Financial Instruments
|
•
|
commodity prices, affecting the cost of our raw materials and energy,
|
•
|
foreign exchange rates and currency restrictions, and
|
•
|
interest rates.
|
|
2012
|
|
2011
|
||||||||||||
|
Assets(a)
|
|
Liabilities(a)
|
|
Assets(a)
|
|
Liabilities(a)
|
||||||||
Available-for-sale securities
(b)
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
—
|
|
Short-term investments – index funds
(c)
|
$
|
164
|
|
|
$
|
—
|
|
|
$
|
159
|
|
|
$
|
—
|
|
Prepaid forward contracts
(d)
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
—
|
|
Deferred compensation
(e)
|
$
|
—
|
|
|
$
|
503
|
|
|
$
|
—
|
|
|
$
|
519
|
|
Derivatives designated as fair value hedging instruments:
|
|
|
|
|
|
|
|||||||||
Interest rate derivatives
(f)
|
$
|
293
|
|
|
$
|
—
|
|
|
$
|
428
|
|
|
$
|
—
|
|
Derivatives designated as cash flow hedging instruments:
|
|
|
|
|
|||||||||||
Foreign exchange contracts
(g)
|
$
|
10
|
|
|
$
|
31
|
|
|
$
|
12
|
|
|
$
|
23
|
|
Interest rate derivatives
(f)
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
||||
Commodity contracts
(h)
|
13
|
|
|
38
|
|
|
28
|
|
|
17
|
|
||||
|
$
|
23
|
|
|
$
|
69
|
|
|
$
|
40
|
|
|
$
|
96
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|||||||||
Foreign exchange contracts
(g)
|
$
|
30
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
19
|
|
Interest rate derivatives
(f)
|
128
|
|
|
159
|
|
|
104
|
|
|
140
|
|
||||
Commodity contracts
(h)
|
84
|
|
|
25
|
|
|
24
|
|
|
30
|
|
||||
|
$
|
242
|
|
|
$
|
190
|
|
|
$
|
133
|
|
|
$
|
189
|
|
Total derivatives at fair value
|
$
|
558
|
|
|
$
|
259
|
|
|
$
|
601
|
|
|
$
|
285
|
|
Total
|
$
|
824
|
|
|
$
|
762
|
|
|
$
|
859
|
|
|
$
|
804
|
|
|
|
|
|
|
|
|
|
(a)
|
Financial assets are classified on our balance sheet within prepaid expenses and other current assets and other assets, with the exception of available-for-sale securities and short-term investments. Financial liabilities are classified on our balance sheet within accounts payable and other current liabilities and other liabilities. Unless specifically indicated, all financial assets and liabilities are categorized as Level 2 assets or liabilities.
|
(b)
|
Based on the price of common stock. Categorized as a Level 1 asset.
|
(c)
|
Based on price changes in index funds used to manage a portion of market risk arising from our deferred compensation liability. Categorized as a Level 1 asset.
|
(d)
|
Based primarily on the price of our common stock.
|
(e)
|
Based on the fair value of investments corresponding to employees’ investment elections. As of
September 8, 2012
and
September 3, 2011
,
$11 million
and
$43 million
, respectively, are categorized as Level 1 liabilities. The remaining balances are categorized as Level 2 liabilities.
|
(f)
|
Based on LIBOR forward rates.
|
(g)
|
Based on recently reported market transactions of spot and forward rates.
|
(h)
|
Based on recently reported market transactions, primarily swap arrangements.
|
|
12 Weeks Ended
|
||||||||||||||||||||||
|
Fair Value/Non-
designated Hedges
|
|
Cash Flow Hedges
|
||||||||||||||||||||
|
(Gains)/Losses
Recognized in
Income Statement
(a)
|
|
Losses/(Gains)
Recognized in
Accumulated Other
Comprehensive Loss
|
|
Losses/(Gains)
Reclassified from
Accumulated Other
Comprehensive Loss
into Income
Statement
(b)
|
||||||||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
||||||
Foreign exchange contracts
|
$
|
(9
|
)
|
|
$
|
7
|
|
|
$
|
41
|
|
|
$
|
(9
|
)
|
|
$
|
(6
|
)
|
|
$
|
9
|
|
Interest rate derivatives
|
(5
|
)
|
|
(84
|
)
|
|
—
|
|
|
42
|
|
|
6
|
|
|
4
|
|
||||||
Commodity contracts
|
(99
|
)
|
|
29
|
|
|
(28
|
)
|
|
40
|
|
|
20
|
|
|
(12
|
)
|
||||||
Total
|
$
|
(113
|
)
|
|
$
|
(48
|
)
|
|
$
|
13
|
|
|
$
|
73
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
36 Weeks Ended
|
||||||||||||||||||||||
|
Fair Value/Non-
designated Hedges
|
|
Cash Flow Hedges
|
||||||||||||||||||||
|
(Gains)/Losses
Recognized in
Income Statement
(a)
|
|
Losses/(Gains)
Recognized in
Accumulated Other
Comprehensive Loss
|
|
Losses/(Gains)
Reclassified from
Accumulated Other
Comprehensive Loss
into Income
Statement
(b)
|
||||||||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
||||||
Foreign exchange contracts
|
$
|
(16
|
)
|
|
$
|
8
|
|
|
$
|
37
|
|
|
$
|
28
|
|
|
$
|
(4
|
)
|
|
$
|
30
|
|
Interest rate derivatives
|
3
|
|
|
(162
|
)
|
|
4
|
|
|
71
|
|
|
15
|
|
|
10
|
|
||||||
Commodity contracts
|
(76
|
)
|
|
(17
|
)
|
|
9
|
|
|
(15
|
)
|
|
47
|
|
|
(37
|
)
|
||||||
Total
|
$
|
(89
|
)
|
|
$
|
(171
|
)
|
|
$
|
50
|
|
|
$
|
84
|
|
|
$
|
58
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Interest rate derivatives gains/losses are primarily from fair value hedges and are included in interest expense. These gains/losses are substantially offset by increases/decreases in the value of the underlying debt, which are also included in interest expense. All other gains/losses are from non-designated hedges and are included in corporate unallocated expenses.
|
(b)
|
Interest rate losses are included in interest expense. All other gains/losses are primarily included in cost of sales.
|
Recent Accounting Pronouncements
|
FINANCIAL REVIEW
|
Our Critical Accounting Policies
|
Our Business Risks
|
Results of Operations – Consolidated Review
|
|
12 Weeks Ended
|
|
36 Weeks Ended
|
||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
||||
Operating profit
|
|
|
|
|
|
|
|
||||||||
Mark-to-market net gains/(losses)
|
$
|
121
|
|
|
$
|
(53
|
)
|
|
$
|
126
|
|
|
$
|
(31
|
)
|
Restructuring and impairment charges
|
$
|
(83
|
)
|
|
$
|
—
|
|
|
$
|
(193
|
)
|
|
$
|
—
|
|
Merger and integration charges
|
$
|
(2
|
)
|
|
$
|
(45
|
)
|
|
$
|
(7
|
)
|
|
$
|
(158
|
)
|
Inventory fair value adjustments
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(41
|
)
|
Restructuring and other charges related to the transaction with Tingyi
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(137
|
)
|
|
$
|
—
|
|
Interest expense
|
|
|
|
|
|
|
|
||||||||
Merger and integration charges
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
Net income attributable to PepsiCo
|
|
|
|
|
|
|
|
||||||||
Mark-to-market net gains/(losses)
|
$
|
70
|
|
|
$
|
(34
|
)
|
|
$
|
75
|
|
|
$
|
(20
|
)
|
Restructuring and impairment charges
|
$
|
(59
|
)
|
|
$
|
—
|
|
|
$
|
(139
|
)
|
|
$
|
—
|
|
Merger and integration charges
|
$
|
(2
|
)
|
|
$
|
(53
|
)
|
|
$
|
(6
|
)
|
|
$
|
(147
|
)
|
Inventory fair value adjustments
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(25
|
)
|
Restructuring and other charges related to the transaction with Tingyi
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(163
|
)
|
|
$
|
—
|
|
Net income attributable to PepsiCo per common share
–
diluted
|
|
|
|
|
|
|
|
||||||||
Mark-to-market net gains/(losses)
|
$
|
0.05
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
Restructuring and impairment charges
|
$
|
(0.04
|
)
|
|
$
|
—
|
|
|
$
|
(0.09
|
)
|
|
$
|
—
|
|
Merger and integration charges
|
$
|
—
|
|
|
$
|
(0.03
|
)
|
|
$
|
—
|
|
|
$
|
(0.09
|
)
|
Inventory fair value adjustments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
Restructuring and other charges related to the transaction with Tingyi
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.10
|
)
|
|
$
|
—
|
|
|
12 Weeks Ended
|
|
36 Weeks Ended
|
||||||||||||||||||
|
9/8/2012
|
|
9/3/2011
|
|
Change
|
|
9/8/2012
|
|
9/3/2011
|
|
Change
|
||||||||||
Total net revenue
|
$
|
16,652
|
|
|
$
|
17,582
|
|
|
(5
|
)%
|
|
$
|
45,538
|
|
|
$
|
46,346
|
|
|
(2
|
)%
|
Operating profit
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FLNA
|
$
|
917
|
|
|
$
|
918
|
|
|
—
|
%
|
|
$
|
2,532
|
|
|
$
|
2,545
|
|
|
(0.5
|
)%
|
QFNA
|
154
|
|
|
177
|
|
|
(13
|
)%
|
|
495
|
|
|
558
|
|
|
(11
|
)%
|
||||
LAF
|
219
|
|
|
275
|
|
|
(21
|
)%
|
|
673
|
|
|
720
|
|
|
(7
|
)%
|
||||
PAB
|
837
|
|
|
992
|
|
|
(16
|
)%
|
|
2,202
|
|
|
2,533
|
|
|
(13
|
)%
|
||||
Europe
|
483
|
|
|
514
|
|
|
(6
|
)%
|
|
1,017
|
|
|
984
|
|
|
3
|
%
|
||||
AMEA
|
317
|
|
|
285
|
|
|
11
|
%
|
|
630
|
|
|
730
|
|
|
(14
|
)%
|
||||
Corporate unallocated
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mark-to-market net gains/(losses)
|
121
|
|
|
(53
|
)
|
|
n/m
|
|
|
126
|
|
|
(31
|
)
|
|
n/m
|
|
||||
Restructuring and impairment charges
|
(7
|
)
|
|
—
|
|
|
n/m
|
|
|
(8
|
)
|
|
—
|
|
|
n/m
|
|
||||
Merger and integration charges
|
2
|
|
|
(10
|
)
|
|
n/m
|
|
|
—
|
|
|
(64
|
)
|
|
n/m
|
|
||||
Other
|
(243
|
)
|
|
(192
|
)
|
|
27
|
%
|
|
(768
|
)
|
|
(589
|
)
|
|
30
|
%
|
||||
Total operating profit
|
$
|
2,800
|
|
|
$
|
2,906
|
|
|
(4
|
)%
|
|
$
|
6,899
|
|
|
$
|
7,386
|
|
|
(7
|
)%
|
Total operating profit margin
|
16.8
|
%
|
|
16.5
|
%
|
|
0.3
|
|
|
15.1
|
%
|
|
15.9
|
%
|
|
(0.8
|
)
|
|
12 Weeks Ended
|
|
36 Weeks Ended
|
||||||||||||||||||||
|
9/8/2012
|
|
9/3/2011
|
|
|
Change
|
|
9/8/2012
|
|
|
9/3/2011
|
|
|
Change
|
|||||||||
Interest expense, net
|
$
|
(181
|
)
|
|
$
|
(209
|
)
|
|
|
(14
|
)%
|
|
$
|
(564
|
)
|
|
$
|
(551
|
)
|
|
|
2.5
|
%
|
Tax rate
|
26.9
|
%
|
|
25.4
|
%
|
|
|
|
|
28.2
|
%
|
|
26.0
|
%
|
|
|
|
||||||
Net income attributable to PepsiCo
|
$
|
1,902
|
|
|
$
|
2,000
|
|
|
|
(5
|
)%
|
|
$
|
4,517
|
|
|
$
|
5,028
|
|
|
|
(10
|
)%
|
Net income attributable to PepsiCo per common share – diluted
|
$
|
1.21
|
|
|
$
|
1.25
|
|
|
|
(3
|
)%
|
|
$
|
2.86
|
|
|
$
|
3.14
|
|
|
|
(9
|
)%
|
Mark-to-market net (gains)/losses
|
(0.05
|
)
|
|
0.02
|
|
|
|
|
|
(0.05
|
)
|
|
0.01
|
|
|
|
|
||||||
Restructuring and impairment charges
|
0.04
|
|
|
—
|
|
|
|
|
|
0.09
|
|
|
—
|
|
|
|
|
||||||
Merger and integration charges
|
—
|
|
|
0.03
|
|
|
|
|
|
—
|
|
|
0.09
|
|
|
|
|
||||||
Inventory fair value adjustments
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
0.02
|
|
|
|
|
||||||
Restructuring and other charges related to the transaction with Tingyi
|
—
|
|
|
—
|
|
|
|
|
|
0.10
|
|
|
—
|
|
|
|
|
||||||
Net income attributable to PepsiCo per common share – diluted, excluding above items*
|
$
|
1.20
|
|
|
$
|
1.31
|
|
**
|
|
(8
|
)%
|
|
$
|
3.01
|
|
**
|
$
|
3.26
|
|
|
|
(8
|
)%
|
Results of Operations – Division Review
|
Net Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
12 Weeks Ended
|
FLNA
|
|
QFNA
|
|
LAF
|
|
PAB
|
|
Europe
|
|
AMEA
|
|
Total
|
||||||||||||||
9/8/2012
|
$
|
3,269
|
|
|
$
|
615
|
|
|
$
|
1,883
|
|
|
$
|
5,530
|
|
|
$
|
3,691
|
|
|
$
|
1,664
|
|
|
$
|
16,652
|
|
9/3/2011
|
$
|
3,173
|
|
|
$
|
614
|
|
|
$
|
1,841
|
|
|
$
|
5,947
|
|
|
$
|
3,909
|
|
|
$
|
2,098
|
|
|
$
|
17,582
|
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Volume
(a)
|
1
|
%
|
|
2
|
%
|
|
4
|
%
|
|
(4
|
)%
|
|
1
|
%
|
|
10
|
%
|
|
1
|
%
|
|||||||
Effective net pricing
(b)
|
2
|
|
|
(1
|
)
|
|
9
|
|
|
3
|
|
|
6
|
|
|
0.5
|
|
|
4
|
|
|||||||
Foreign currency translation
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(1
|
)
|
|
(12
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|||||||
Acquisitions and divestitures
|
—
|
|
|
—
|
|
|
2
|
|
|
(6
|
)
|
|
—
|
|
|
(27
|
)
|
|
(5
|
)
|
|||||||
% Change
(c)
|
3
|
%
|
|
—
|
%
|
|
2
|
%
|
|
(7
|
)%
|
|
(6
|
)%
|
|
(21
|
)%
|
|
(5
|
)%
|
|||||||
Net Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
36 Weeks Ended
|
FLNA
|
|
QFNA
|
|
LAF
|
|
PAB
|
|
Europe
|
|
AMEA
|
|
Total
|
||||||||||||||
9/8/2012
|
$
|
9,472
|
|
|
$
|
1,821
|
|
|
$
|
5,066
|
|
|
$
|
15,330
|
|
|
$
|
9,153
|
|
|
$
|
4,696
|
|
|
$
|
45,538
|
|
9/3/2011
|
$
|
9,167
|
|
|
$
|
1,837
|
|
|
$
|
4,757
|
|
|
$
|
16,107
|
|
|
$
|
9,329
|
|
|
$
|
5,149
|
|
|
$
|
46,346
|
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Volume
(a)
|
(1
|
)%
|
|
(1
|
)%
|
|
4
|
%
|
|
(3
|
)%
|
|
—
|
%
|
|
8
|
%
|
|
—
|
%
|
|||||||
Effective net pricing
(b)
|
4
|
|
|
1
|
|
|
10
|
|
|
4
|
|
|
5
|
|
|
3
|
|
|
4.5
|
|
|||||||
Foreign currency translation
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(9
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||||||
Acquisitions and divestitures
|
—
|
|
|
—
|
|
|
2
|
|
|
(6
|
)
|
|
2
|
|
|
(16
|
)
|
|
(3
|
)
|
|||||||
% Change
(c)
|
3
|
%
|
|
(1
|
)%
|
|
7
|
%
|
|
(5
|
)%
|
|
(2
|
)%
|
|
(9
|
)%
|
|
(2
|
)%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Excludes the impact of acquisitions and divestitures. In certain instances, volume growth varies from the amounts disclosed in the following divisional discussions due to nonconsolidated joint venture volume, and, for our beverage businesses, temporary timing differences between BCS and CSE. Our net revenue excludes nonconsolidated joint venture volume, and, for our beverage businesses, is based on CSE.
|
(b)
|
Includes the year-over-year impact of discrete pricing actions, sales incentive activities and mix resulting from selling varying products in different package sizes and in different countries.
|
(c)
|
Amounts may not sum due to rounding.
|
Organic Net Revenue Growth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
12 Weeks Ended 9/8/2012
|
FLNA
|
|
QFNA
|
|
LAF
|
|
PAB
|
|
Europe
|
|
AMEA
|
|
Total
|
|||||||
Reported Growth
|
3
|
%
|
|
—
|
%
|
|
2
|
%
|
|
(7
|
)%
|
|
(6
|
)%
|
|
(21
|
)%
|
|
(5
|
)%
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Foreign currency translation
|
—
|
|
|
—
|
|
|
13
|
|
|
1
|
|
|
12
|
|
|
4
|
|
|
5
|
|
Acquisitions and divestitures
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
6
|
|
|
—
|
|
|
27
|
|
|
5
|
|
Organic Growth
(a)
|
3
|
%
|
|
1
|
%
|
|
13
|
%
|
|
—
|
%
|
|
7
|
%
|
|
10
|
%
|
|
5
|
%
|
Organic Net Revenue Growth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
36 Weeks Ended 9/8/2012
|
FLNA
|
|
QFNA
|
|
LAF
|
|
PAB
|
|
Europe
|
|
AMEA
|
|
Total
|
|||||||
Reported Growth
|
3
|
%
|
|
(1
|
)%
|
|
7
|
%
|
|
(5
|
)%
|
|
(2
|
)%
|
|
(9
|
)%
|
|
(2
|
)%
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Foreign currency translation
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
9
|
|
|
3
|
|
|
3
|
|
Acquisitions and divestitures
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
6
|
|
|
(2
|
)
|
|
16
|
|
|
3
|
|
Organic Growth
(a)
|
4
|
%
|
|
—
|
%
|
|
14
|
%
|
|
1
|
%
|
|
5
|
%
|
|
11
|
%
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts may not sum due to rounding.
|
|
12 Weeks Ended
|
|
%
|
|
|
36 Weeks Ended
|
|
%
|
|
||||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
Change
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
|
Change
|
|
||||||
Net revenue
|
$
|
3,269
|
|
|
$
|
3,173
|
|
|
3
|
|
|
|
$
|
9,472
|
|
|
$
|
9,167
|
|
|
3
|
|
|
Impact of foreign currency translation
|
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
||||||||
Net revenue growth, on a constant currency basis*
|
|
|
|
|
3
|
|
|
|
|
|
|
|
4
|
|
**
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
917
|
|
|
$
|
918
|
|
|
—
|
|
|
|
$
|
2,532
|
|
|
$
|
2,545
|
|
|
(0.5
|
)
|
|
Restructuring and impairment charges
|
8
|
|
|
—
|
|
|
|
|
|
40
|
|
|
—
|
|
|
|
|
||||||
Operating profit excluding above item*
|
$
|
925
|
|
|
$
|
918
|
|
|
1
|
|
|
|
$
|
2,572
|
|
|
$
|
2,545
|
|
|
1
|
|
|
Impact of foreign currency translation
|
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
||||||||
Operating profit growth excluding above item, on a constant currency basis*
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
12 Weeks Ended
|
|
%
|
|
|
36 Weeks Ended
|
|
%
|
|
||||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
Change
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
|
Change
|
|
||||||
Net revenue
|
$
|
615
|
|
|
$
|
614
|
|
|
—
|
|
|
|
$
|
1,821
|
|
|
$
|
1,837
|
|
|
(1
|
)
|
|
Impact of foreign currency translation
|
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
||||||||
Net revenue growth, on a constant currency basis*
|
|
|
|
|
0.5
|
|
**
|
|
|
|
|
|
(0.5
|
)
|
**
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
154
|
|
|
$
|
177
|
|
|
(13
|
)
|
|
|
$
|
495
|
|
|
$
|
558
|
|
|
(11
|
)
|
|
Restructuring and impairment charges
|
1
|
|
|
—
|
|
|
|
|
|
7
|
|
|
—
|
|
|
|
|
||||||
Operating profit excluding above item*
|
$
|
155
|
|
|
$
|
177
|
|
|
(12
|
)
|
|
|
$
|
502
|
|
|
$
|
558
|
|
|
(10
|
)
|
|
Impact of foreign currency translation
|
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
||||||||
Operating profit growth excluding above item, on a constant currency basis*
|
|
|
|
|
(11
|
)
|
**
|
|
|
|
|
|
(10
|
)
|
|
|
12 Weeks Ended
|
|
%
|
|
|
36 Weeks Ended
|
|
%
|
|
||||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
Change
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
|
Change
|
|
||||||
Net revenue
|
$
|
1,883
|
|
|
$
|
1,841
|
|
|
2
|
|
|
|
$
|
5,066
|
|
|
$
|
4,757
|
|
|
7
|
|
|
Impact of foreign currency translation
|
|
|
|
|
13
|
|
|
|
|
|
|
|
10
|
|
|
||||||||
Net revenue growth, on a constant currency basis*
|
|
|
|
|
15
|
|
|
|
|
|
|
|
16
|
|
**
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
219
|
|
|
$
|
275
|
|
|
(21
|
)
|
|
|
$
|
673
|
|
|
$
|
720
|
|
|
(7
|
)
|
|
Restructuring and impairment charges
|
29
|
|
|
—
|
|
|
|
|
|
41
|
|
|
—
|
|
|
|
|
||||||
Operating profit excluding above item*
|
$
|
248
|
|
|
$
|
275
|
|
|
(10
|
)
|
|
|
$
|
714
|
|
|
$
|
720
|
|
|
(1
|
)
|
|
Impact of foreign currency translation
|
|
|
|
|
11
|
|
|
|
|
|
|
|
10
|
|
|
||||||||
Operating profit growth excluding above item, on a constant currency basis*
|
|
|
|
|
—
|
|
**
|
|
|
|
|
|
9
|
|
|
|
12 Weeks Ended
|
|
%
|
|
36 Weeks Ended
|
|
%
|
|
||||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
Change
|
|
9/8/2012
|
|
|
9/3/2011
|
|
|
Change
|
|
||||||
Net revenue
|
$
|
5,530
|
|
|
$
|
5,947
|
|
|
(7
|
)
|
|
$
|
15,330
|
|
|
$
|
16,107
|
|
|
(5
|
)
|
|
Impact of foreign currency translation
|
|
|
|
|
1
|
|
|
|
|
|
|
—
|
|
|
||||||||
Net revenue growth, on a constant currency basis*
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
(4
|
)
|
**
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
837
|
|
|
$
|
992
|
|
|
(16
|
)
|
|
$
|
2,202
|
|
|
$
|
2,533
|
|
|
(13
|
)
|
|
Restructuring and impairment charges
|
33
|
|
|
—
|
|
|
|
|
76
|
|
|
—
|
|
|
|
|
||||||
Merger and integration charges
|
—
|
|
|
24
|
|
|
|
|
—
|
|
|
77
|
|
|
|
|
||||||
Inventory fair value adjustments
|
—
|
|
|
3
|
|
|
|
|
—
|
|
|
16
|
|
|
|
|
||||||
Operating profit excluding above items*
|
$
|
870
|
|
|
$
|
1,019
|
|
|
(15
|
)
|
|
$
|
2,278
|
|
|
$
|
2,626
|
|
|
(13
|
)
|
|
Impact of foreign currency translation
|
|
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|
||||||||
Operating profit growth excluding above items, on a constant currency basis*
|
|
|
|
|
(13
|
)
|
**
|
|
|
|
|
(12
|
)
|
|
|
12 Weeks Ended
|
|
%
|
|
|
36 Weeks Ended
|
|
%
|
|
||||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
Change
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
|
Change
|
|
||||||
Net revenue
|
$
|
3,691
|
|
|
$
|
3,909
|
|
|
(6
|
)
|
|
|
$
|
9,153
|
|
|
$
|
9,329
|
|
|
(2
|
)
|
|
Impact of foreign currency translation
|
|
|
|
|
12
|
|
|
|
|
|
|
|
9
|
|
|
||||||||
Net revenue growth, on a constant currency basis*
|
|
|
|
|
7
|
|
**
|
|
|
|
|
|
7
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
483
|
|
|
$
|
514
|
|
|
(6
|
)
|
|
|
$
|
1,017
|
|
|
$
|
984
|
|
|
3
|
|
|
Restructuring and impairment charges
|
(1
|
)
|
|
—
|
|
|
|
|
|
(2
|
)
|
|
—
|
|
|
|
|
||||||
Merger and integration charges
|
4
|
|
|
11
|
|
|
|
|
|
7
|
|
|
17
|
|
|
|
|
||||||
Inventory fair value adjustments
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
25
|
|
|
|
|
||||||
Operating profit excluding above items*
|
$
|
486
|
|
|
$
|
525
|
|
|
(7
|
)
|
|
|
$
|
1,022
|
|
|
$
|
1,026
|
|
|
—
|
|
|
Impact of foreign currency translation
|
|
|
|
|
11
|
|
|
|
|
|
|
|
9
|
|
|
||||||||
Operating profit growth excluding above items, on a constant currency basis*
|
|
|
|
|
3
|
|
**
|
|
|
|
|
|
8
|
|
**
|
|
12 Weeks Ended
|
|
%
|
|
|
36 Weeks Ended
|
|
%
|
|
||||||||||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
|
Change
|
|
|
9/8/2012
|
|
|
9/3/2011
|
|
|
Change
|
|
||||||
Net revenue
|
$
|
1,664
|
|
|
$
|
2,098
|
|
|
(21
|
)
|
|
|
$
|
4,696
|
|
|
$
|
5,149
|
|
|
(9
|
)
|
|
Impact of foreign currency translation
|
|
|
|
|
4
|
|
|
|
|
|
|
|
3
|
|
|
||||||||
Net revenue growth, on a constant currency basis*
|
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
(6
|
)
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
317
|
|
|
$
|
285
|
|
|
11
|
|
|
|
$
|
630
|
|
|
$
|
730
|
|
|
(14
|
)
|
|
Restructuring and impairment charges
|
6
|
|
|
—
|
|
|
|
|
|
23
|
|
|
—
|
|
|
|
|
||||||
Restructuring and other charges related to the transaction with Tingyi
|
—
|
|
|
—
|
|
|
|
|
|
137
|
|
|
—
|
|
|
|
|
||||||
Operating profit excluding above items*
|
$
|
323
|
|
|
$
|
285
|
|
|
13
|
|
|
|
$
|
790
|
|
|
$
|
730
|
|
|
8
|
|
|
Impact of foreign currency translation
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
||||||||
Operating profit growth excluding above items, on a constant currency basis*
|
|
|
|
|
14
|
|
|
|
|
|
|
|
10
|
|
**
|
Our Liquidity and Capital Resources
|
|
36 Weeks Ended
|
||||||
|
9/8/2012
|
|
|
9/3/2011
|
|
||
Net cash provided by operating activities
|
$
|
5,118
|
|
|
$
|
5,834
|
|
Capital spending
|
(1,409
|
)
|
|
(1,962
|
)
|
||
Sales of property, plant and equipment
|
58
|
|
|
46
|
|
||
Management operating cash flow
|
3,767
|
|
|
3,918
|
|
||
Discretionary pension and retiree medical contributions (after-tax)
|
770
|
|
|
—
|
|
||
Payments related to restructuring charges (after-tax)
|
203
|
|
|
1
|
|
||
Merger and integration payments (after-tax)
|
44
|
|
|
223
|
|
||
Capital investments related to the PBG/PAS integration
|
8
|
|
|
91
|
|
||
Capital investments related to the Productivity Plan
|
12
|
|
|
—
|
|
||
Payments for restructuring and other charges related to the transaction with Tingyi
|
98
|
|
|
—
|
|
||
Management operating cash flow excluding above items
|
$
|
4,902
|
|
|
$
|
4,233
|
|
Period
|
Total
Number of
Shares
Repurchased
|
|
Average Price
Paid Per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
|
|
Maximum
Number (or
Approximate
Dollar Value) of
Shares that may
Yet Be
Purchased
Under the Plans
or Programs
|
||||||
06/16/12
|
|
|
|
|
|
|
$
|
9,794
|
|
||||
6/17/12 – 7/14/12
|
4.5
|
|
|
$
|
69.68
|
|
|
4.5
|
|
|
(316
|
)
|
|
|
|
|
|
|
|
|
9,478
|
|
|||||
7/15/12 – 8/11/12
|
3.9
|
|
|
$
|
70.57
|
|
|
3.9
|
|
|
(271
|
)
|
|
|
|
|
|
|
|
|
9,207
|
|
|||||
8/12/12 – 9/8/12
|
7.5
|
|
|
$
|
72.69
|
|
|
7.5
|
|
|
(547
|
)
|
|
Total
|
15.9
|
|
|
$
|
71.32
|
|
|
15.9
|
|
|
$
|
8,660
|
|
Period
|
Total
Number of
Shares
Repurchased
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
|
|
Maximum
Number (or
Approximate
Dollar Value) of
Shares that may
Yet Be
Purchased
Under the Plans
or Programs
|
|||
06/16/12
|
|
|
|
|
|
|
|
|||
6/17/12 – 7/14/12
|
2,200
|
|
|
$
|
341.96
|
|
|
N/A
|
|
N/A
|
7/15/12 – 8/11/12
|
2,400
|
|
|
$
|
349.46
|
|
|
N/A
|
|
N/A
|
8/12/12 – 9/8/12
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
Total
|
4,600
|
|
|
$
|
345.87
|
|
|
N/A
|
|
N/A
|
See Index to Exhibits on page
52
.
|
|
|
|
|
|
PepsiCo, Inc.
|
|
|
(Registrant)
|
|
|
|
Date:
|
October 17, 2012
|
/s/ Marie T. Gallagher
|
|
|
Marie T. Gallagher
|
|
|
Senior Vice President and Controller
|
|
|
|
Date:
|
October 17, 2012
|
/s/ Kelly Mahon Tullier
|
|
|
Kelly Mahon Tullier
|
|
|
Senior Vice President,
|
|
|
Deputy General Counsel
(Duly Authorized Officer)
|
EXHIBITS
|
|
Exhibit 2.1
|
Agreement and Plan of Merger dated as of August 3, 2009, among PepsiCo, Inc., The Pepsi Bottling Group, Inc. and Pepsi-Cola Metropolitan Bottling Company, Inc. (the schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K), which is incorporated herein by reference to Exhibit 2.1 to PepsiCo’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 4, 2009.
|
Exhibit 2.2
|
Agreement and Plan of Merger dated as of August 3, 2009, among PepsiCo, Inc., PepsiAmericas, Inc. and Pepsi-Cola Metropolitan Bottling Company, Inc. (the schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K), which is incorporated herein by reference to Exhibit 2.2 to PepsiCo’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 4, 2009.
|
Exhibit 2.3
|
Purchase Agreement dated as of December 1, 2010 among PepsiCo, Inc., Pepsi-Cola (Bermuda) Limited, Gavril A. Yushvaev, David Iakobachvili, Mikhail V. Dubinin, Sergei A. Plastinin, Alexander S. Orlov, Mikhail I. Vishnaykov, Aladaro Limited, Tony D. Maher, Dmitry Ivanov, Wimm Bill Dann Finance Cyprus Ltd. and Wimm-Bill-Dann Finance Co. Ltd. (the schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K), which is incorporated herein by reference to Exhibit 2.1 to PepsiCo’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 2, 2010.
|
Exhibit 3.1
|
Articles of Incorporation of PepsiCo, Inc., as amended and restated, effective as of May 9, 2011, which are incorporated herein by reference to Exhibit 3.1 to PepsiCo, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 9, 2011.
|
Exhibit 3.2
|
By-laws of PepsiCo, Inc., as amended, effective as of March 8, 2012, which are incorporated herein by reference to Exhibit 3.2 to PepsiCo, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 12, 2012.
|
Exhibit 4.1
|
Form of 0.700% Senior Note due 2015, which is incorporated herein by reference to Exhibit 4.1 to PepsiCo, Inc.'s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 13, 2012.
|
Exhibit 4.2
|
Form of 1.250% Senior Note due 2017, which is incorporated herein by reference to Exhibit 4.2 to PepsiCo, Inc.'s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 13, 2012.
|
Exhibit 4.3
|
Form of 3.600% Senior Note due 2042, which is incorporated herein by reference to Exhibit 4.3 to PepsiCo, Inc.'s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 13, 2012.
|
Exhibit 4.4
|
Board of Directors Resolutions Authorizing PepsiCo's Officers to Establish the Terms of the 0.700% Senior Notes due 2015, the 1.250% Senior Notes due 2017 and the 3.600% Senior Notes due 2042, which is incorporated herein by reference to Exhibit 4.3 to PepsiCo's Current Report filed on Form 8-K with the Securities and Exchange Commission on May 6, 2011.
|
Exhibit 10.1
|
PepsiCo Director Deferral Program, amended and restated effective as of January 1, 2005 with revisions through September 19, 2012.
|
Exhibit 10.2
|
Summary of Compensation Arrangements for Zein Abdalla.
|
Exhibit 12
|
Computation of Ratio of Earnings to Fixed Charges.
|
Exhibit 14
|
PepsiCo, Inc. Global Code of Conduct.
|
Exhibit 15
|
Letter re: Unaudited Interim Financial Information.
|
Exhibit 24
|
Power of Attorney executed by Indra K. Nooyi, Hugh F. Johnston, Marie T. Gallagher, Shona L. Brown, Ian M. Cook, Dina Dublon, Victor J. Dzau, Ray L. Hunt, Alberto Ibargüen, Sharon Percy Rockefeller, James J. Schiro, Lloyd G. Trotter, Daniel Vasella and Alberto Weisser, which is incorporated herein by reference to Exhibit 24 to PepsiCo’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 13, 2012.
|
Exhibit 31
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
Exhibit 32
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
Exhibit 101
|
The following materials from PepsiCo, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 8, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statement of Income, (ii) the Condensed Consolidated Statement of Comprehensive Income, (iii) the Condensed Consolidated Statement of Cash Flows, (iv) the Condensed Consolidated Balance Sheet, (v) the Condensed Consolidated Statement of Equity, and (vi) notes to the condensed consolidated financial statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Supplier name | Ticker |
---|---|
Anheuser-Busch InBev SA/NV | BUD |
The Kraft Heinz Company | KHC |
Conagra Brands, Inc. | CAG |
Archer-Daniels-Midland Company | ADM |
Eastman Chemical Company | EMN |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|