These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
X
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
PepsiCo, Inc.
|
|
|
|
North Carolina
|
|
13-1584302
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
700 Anderson Hill Road, Purchase, New York
|
|
10577
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
914-253-2000
|
||||
(Registrant’s Telephone Number, Including Area Code)
|
N/A
|
Large accelerated filer
X
|
|
Accelerated filer
|
||
Non-accelerated filer
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
Part I Financial Information
|
Page No.
|
|
Item 1.
|
Condensed Consolidated Financial Statements
|
|
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Report of Independent Registered Public Accounting Firm
|
||
Item 3.
|
||
Item 4.
|
||
Part II Other Information
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
||||
Net Revenue
|
$
|
15,395
|
|
|
$
|
15,923
|
|
|
$
|
27,257
|
|
|
$
|
28,140
|
|
Cost of sales
|
6,830
|
|
|
7,251
|
|
|
11,981
|
|
|
12,754
|
|
||||
Gross profit
|
8,565
|
|
|
8,672
|
|
|
15,276
|
|
|
15,386
|
|
||||
Selling, general and administrative expenses
|
5,584
|
|
|
5,753
|
|
|
10,662
|
|
|
10,654
|
|
||||
Amortization of intangible assets
|
17
|
|
|
19
|
|
|
31
|
|
|
35
|
|
||||
Operating Profit
|
2,964
|
|
|
2,900
|
|
|
4,583
|
|
|
4,697
|
|
||||
Interest expense
|
(255
|
)
|
|
(217
|
)
|
|
(501
|
)
|
|
(428
|
)
|
||||
Interest income and other
|
22
|
|
|
14
|
|
|
36
|
|
|
29
|
|
||||
Income before income taxes
|
2,731
|
|
|
2,697
|
|
|
4,118
|
|
|
4,298
|
|
||||
Provision for income taxes
|
718
|
|
|
703
|
|
|
1,160
|
|
|
1,073
|
|
||||
Net income
|
2,013
|
|
|
1,994
|
|
|
2,958
|
|
|
3,225
|
|
||||
Less: Net income attributable to noncontrolling interests
|
8
|
|
|
14
|
|
|
22
|
|
|
24
|
|
||||
Net Income Attributable to PepsiCo
|
$
|
2,005
|
|
|
$
|
1,980
|
|
|
$
|
2,936
|
|
|
$
|
3,201
|
|
Net Income Attributable to PepsiCo per Common Share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.39
|
|
|
$
|
1.34
|
|
|
$
|
2.03
|
|
|
$
|
2.16
|
|
Diluted
|
$
|
1.38
|
|
|
$
|
1.33
|
|
|
$
|
2.01
|
|
|
$
|
2.14
|
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
1,443
|
|
|
1,476
|
|
|
1,445
|
|
|
1,480
|
|
||||
Diluted
|
1,456
|
|
|
1,491
|
|
|
1,458
|
|
|
1,497
|
|
||||
Cash dividends declared per common share
|
$
|
0.7525
|
|
|
$
|
0.7025
|
|
|
$
|
1.455
|
|
|
$
|
1.3575
|
|
|
12 Weeks Ended 6/11/2016
|
|
24 Weeks Ended 6/11/2016
|
||||||||||||||||||||
|
Pre-tax amounts
|
|
Tax amounts
|
|
After-tax amounts
|
|
Pre-tax amounts
|
|
Tax amounts
|
|
After-tax amounts
|
||||||||||||
Net income
|
|
|
|
|
|
|
$
|
2,013
|
|
|
|
|
|
|
$
|
2,958
|
|
||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency translation adjustment
|
$
|
760
|
|
|
$
|
—
|
|
|
760
|
|
|
$
|
540
|
|
|
$
|
—
|
|
|
540
|
|
||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reclassification of net gains to net income
|
(8
|
)
|
|
2
|
|
|
(6
|
)
|
|
(29
|
)
|
|
7
|
|
|
(22
|
)
|
||||||
Net derivative losses
|
(32
|
)
|
|
8
|
|
|
(24
|
)
|
|
(32
|
)
|
|
7
|
|
|
(25
|
)
|
||||||
Pension and retiree medical:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reclassification of net losses to net income
|
46
|
|
|
(14
|
)
|
|
32
|
|
|
83
|
|
|
(26
|
)
|
|
57
|
|
||||||
Remeasurement of net liabilities and translation
|
(11
|
)
|
|
4
|
|
|
(7
|
)
|
|
4
|
|
|
(44
|
)
|
|
(40
|
)
|
||||||
Unrealized gains/(losses) on securities
|
3
|
|
|
(2
|
)
|
|
1
|
|
|
(9
|
)
|
|
5
|
|
|
(4
|
)
|
||||||
Total other comprehensive income
|
$
|
758
|
|
|
$
|
(2
|
)
|
|
756
|
|
|
$
|
557
|
|
|
$
|
(51
|
)
|
|
506
|
|
||
Comprehensive income
|
|
|
|
|
2,769
|
|
|
|
|
|
|
3,464
|
|
||||||||||
Comprehensive income attributable to noncontrolling interests
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
(22
|
)
|
||||||||||
Comprehensive Income Attributable to PepsiCo
|
|
|
|
|
$
|
2,761
|
|
|
|
|
|
|
$
|
3,442
|
|
|
12 Weeks Ended 6/13/2015
|
|
24 Weeks Ended 6/13/2015
|
||||||||||||||||||||
|
Pre-tax amounts
|
|
Tax amounts
|
|
After-tax amounts
|
|
Pre-tax amounts
|
|
Tax amounts
|
|
After-tax amounts
|
||||||||||||
Net income
|
|
|
|
|
$
|
1,994
|
|
|
|
|
|
|
$
|
3,225
|
|
||||||||
Other comprehensive income/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency translation adjustment
|
$
|
474
|
|
|
$
|
—
|
|
|
474
|
|
|
$
|
(507
|
)
|
|
$
|
—
|
|
|
(507
|
)
|
||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reclassification of net (gains)/losses to net income
|
(97
|
)
|
|
33
|
|
|
(64
|
)
|
|
82
|
|
|
(37
|
)
|
|
45
|
|
||||||
Net derivative gains/(losses)
|
48
|
|
|
(20
|
)
|
|
28
|
|
|
(107
|
)
|
|
44
|
|
|
(63
|
)
|
||||||
Pension and retiree medical:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reclassification of net losses to net income
|
58
|
|
|
(18
|
)
|
|
40
|
|
|
109
|
|
|
(35
|
)
|
|
74
|
|
||||||
Remeasurement of net liabilities and translation
|
(16
|
)
|
|
5
|
|
|
(11
|
)
|
|
15
|
|
|
(2
|
)
|
|
13
|
|
||||||
Unrealized (losses)/gains on securities
|
(7
|
)
|
|
4
|
|
|
(3
|
)
|
|
9
|
|
|
(4
|
)
|
|
5
|
|
||||||
Total other comprehensive income/(loss)
|
$
|
460
|
|
|
$
|
4
|
|
|
464
|
|
|
$
|
(399
|
)
|
|
$
|
(34
|
)
|
|
(433
|
)
|
||
Comprehensive income
|
|
|
|
|
2,458
|
|
|
|
|
|
|
2,792
|
|
||||||||||
Comprehensive income attributable to noncontrolling interests
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
(23
|
)
|
||||||||||
Comprehensive Income Attributable to PepsiCo
|
|
|
|
|
$
|
2,445
|
|
|
|
|
|
|
$
|
2,769
|
|
|
24 Weeks Ended
|
||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
||
Operating Activities
|
|
|
|
||||
Net income
|
$
|
2,958
|
|
|
$
|
3,225
|
|
Depreciation and amortization
|
1,044
|
|
|
1,075
|
|
||
Share-based compensation expense
|
123
|
|
|
144
|
|
||
Restructuring and impairment charges
|
79
|
|
|
61
|
|
||
Cash payments for restructuring charges
|
(67
|
)
|
|
(107
|
)
|
||
Charge related to the transaction with Tingyi (Cayman Islands) Holding Corp. (Tingyi)
|
373
|
|
|
—
|
|
||
Excess tax benefits from share-based payment arrangements
|
(84
|
)
|
|
(78
|
)
|
||
Pension and retiree medical plan expenses
|
124
|
|
|
215
|
|
||
Pension and retiree medical plan contributions
|
(155
|
)
|
|
(117
|
)
|
||
Deferred income taxes and other tax charges and credits
|
119
|
|
|
42
|
|
||
Change in assets and liabilities:
|
|
|
|
||||
Accounts and notes receivable
|
(1,049
|
)
|
|
(1,309
|
)
|
||
Inventories
|
(755
|
)
|
|
(862
|
)
|
||
Prepaid expenses and other current assets
|
(202
|
)
|
|
(264
|
)
|
||
Accounts payable and other current liabilities
|
(73
|
)
|
|
197
|
|
||
Income taxes payable
|
704
|
|
|
648
|
|
||
Other, net
|
(218
|
)
|
|
(109
|
)
|
||
Net Cash Provided by Operating Activities
|
2,921
|
|
|
2,761
|
|
||
|
|
|
|
||||
Investing Activities
|
|
|
|
||||
Capital spending
|
(919
|
)
|
|
(832
|
)
|
||
Sales of property, plant and equipment
|
47
|
|
|
26
|
|
||
Acquisitions and investments in noncontrolled affiliates
|
(4
|
)
|
|
(16
|
)
|
||
Divestitures
|
75
|
|
|
74
|
|
||
Short-term investments, by original maturity:
|
|
|
|
||||
More than three months - purchases
|
(4,604
|
)
|
|
(1,675
|
)
|
||
More than three months - maturities
|
3,786
|
|
|
2,269
|
|
||
Three months or less, net
|
10
|
|
|
(1
|
)
|
||
Other investing, net
|
1
|
|
|
(3
|
)
|
||
Net Cash Used for Investing Activities
|
(1,608
|
)
|
|
(158
|
)
|
||
|
|
|
|
||||
Financing Activities
|
|
|
|
||||
Proceeds from issuances of long-term debt
|
2,532
|
|
|
2,487
|
|
||
Payments of long-term debt
|
(3,083
|
)
|
|
(2,054
|
)
|
||
Short-term borrowings, by original maturity:
|
|
|
|
||||
More than three months - proceeds
|
35
|
|
|
12
|
|
||
More than three months - payments
|
(11
|
)
|
|
(5
|
)
|
||
Three months or less, net
|
2,795
|
|
|
2,240
|
|
||
Cash dividends paid
|
(2,060
|
)
|
|
(1,973
|
)
|
||
Share repurchases - common
|
(1,329
|
)
|
|
(2,130
|
)
|
||
Share repurchases - preferred
|
(2
|
)
|
|
(2
|
)
|
||
Proceeds from exercises of stock options
|
293
|
|
|
250
|
|
||
Excess tax benefits from share-based payment arrangements
|
84
|
|
|
78
|
|
||
Other financing
|
(4
|
)
|
|
(2
|
)
|
||
Net Cash Used for Financing Activities
|
(750
|
)
|
|
(1,099
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(13
|
)
|
|
(76
|
)
|
||
Net Increase in Cash and Cash Equivalents
|
550
|
|
|
1,428
|
|
||
Cash and Cash Equivalents, Beginning of Year
|
9,096
|
|
|
6,134
|
|
||
Cash and Cash Equivalents, End of Period
|
$
|
9,646
|
|
|
$
|
7,562
|
|
|
(Unaudited)
|
|
|
|
|||
|
6/11/2016
|
|
|
12/26/2015
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
9,646
|
|
|
$
|
9,096
|
|
Short-term investments
|
3,733
|
|
|
2,913
|
|
||
Accounts and notes receivable, less allowance: 6/16 - $146 and 12/15 - $130
|
7,495
|
|
|
6,437
|
|
||
Inventories:
|
|
|
|
||||
Raw materials
|
1,512
|
|
|
1,312
|
|
||
Work-in-process
|
325
|
|
|
161
|
|
||
Finished goods
|
1,650
|
|
|
1,247
|
|
||
|
3,487
|
|
|
2,720
|
|
||
Prepaid expenses and other current assets
|
1,517
|
|
|
1,865
|
|
||
Total Current Assets
|
25,878
|
|
|
23,031
|
|
||
Property, plant and equipment
|
36,229
|
|
|
35,747
|
|
||
Accumulated depreciation
|
(20,010
|
)
|
|
(19,430
|
)
|
||
|
16,219
|
|
|
16,317
|
|
||
Amortizable Intangible Assets, net
|
1,274
|
|
|
1,270
|
|
||
Goodwill
|
14,398
|
|
|
14,177
|
|
||
Other nonamortizable intangible assets
|
12,073
|
|
|
11,811
|
|
||
Nonamortizable Intangible Assets
|
26,471
|
|
|
25,988
|
|
||
Investments in Noncontrolled Affiliates
|
2,002
|
|
|
2,311
|
|
||
Other Assets
|
867
|
|
|
750
|
|
||
Total Assets
|
$
|
72,711
|
|
|
$
|
69,667
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Short-term obligations
|
$
|
4,774
|
|
|
$
|
4,071
|
|
Accounts payable and other current liabilities
|
13,685
|
|
|
13,507
|
|
||
Total Current Liabilities
|
18,459
|
|
|
17,578
|
|
||
Long-Term Debt Obligations
|
30,847
|
|
|
29,213
|
|
||
Other Liabilities
|
5,873
|
|
|
5,887
|
|
||
Deferred Income Taxes
|
5,156
|
|
|
4,959
|
|
||
Total Liabilities
|
60,335
|
|
|
57,637
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
||||
Preferred Stock, no par value
|
41
|
|
|
41
|
|
||
Repurchased Preferred Stock
|
(188
|
)
|
|
(186
|
)
|
||
PepsiCo Common Shareholders’ Equity
|
|
|
|
||||
Common stock, par value 1
2
/
3
¢ per share (authorized 3,600 shares, issued, net of repurchased common stock at par value: 1,441 and 1,448 shares, respectively)
|
24
|
|
|
24
|
|
||
Capital in excess of par value
|
3,940
|
|
|
4,076
|
|
||
Retained earnings
|
51,295
|
|
|
50,472
|
|
||
Accumulated other comprehensive loss
|
(12,813
|
)
|
|
(13,319
|
)
|
||
Repurchased common stock, in excess of par value (425 and 418 shares, respectively)
|
(30,051
|
)
|
|
(29,185
|
)
|
||
Total PepsiCo Common Shareholders’ Equity
|
12,395
|
|
|
12,068
|
|
||
Noncontrolling interests
|
128
|
|
|
107
|
|
||
Total Equity
|
12,376
|
|
|
12,030
|
|
||
Total Liabilities and Equity
|
$
|
72,711
|
|
|
$
|
69,667
|
|
|
24 Weeks Ended
|
||||||||||||
|
6/11/2016
|
|
6/13/2015
|
||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||
Preferred Stock
|
0.8
|
|
|
$
|
41
|
|
|
0.8
|
|
|
$
|
41
|
|
Repurchased Preferred Stock
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
(0.7
|
)
|
|
(186
|
)
|
|
(0.7
|
)
|
|
(181
|
)
|
||
Redemptions
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||
Balance, end of period
|
(0.7
|
)
|
|
(188
|
)
|
|
(0.7
|
)
|
|
(183
|
)
|
||
Common Stock
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
1,448
|
|
|
24
|
|
|
1,488
|
|
|
25
|
|
||
Repurchased common stock
|
(7
|
)
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
||
Balance, end of period
|
1,441
|
|
|
24
|
|
|
1,472
|
|
|
25
|
|
||
Capital in Excess of Par Value
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
|
|
4,076
|
|
|
|
|
4,115
|
|
||||
Share-based compensation expense
|
|
|
125
|
|
|
|
|
145
|
|
||||
Stock option exercises, RSUs, PSUs and PEPunits converted
(a)
|
|
|
(155
|
)
|
|
|
|
(170
|
)
|
||||
Withholding tax on RSUs, PSUs and PEPunits converted
|
|
|
(102
|
)
|
|
|
|
(112
|
)
|
||||
Other
|
|
|
(4
|
)
|
|
|
|
(5
|
)
|
||||
Balance, end of period
|
|
|
3,940
|
|
|
|
|
3,973
|
|
||||
Retained Earnings
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
|
|
50,472
|
|
|
|
|
49,092
|
|
||||
Net income attributable to PepsiCo
|
|
|
2,936
|
|
|
|
|
3,201
|
|
||||
Cash dividends declared – common
|
|
|
(2,113
|
)
|
|
|
|
(2,025
|
)
|
||||
Balance, end of period
|
|
|
51,295
|
|
|
|
|
50,268
|
|
||||
Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
|
|
(13,319
|
)
|
|
|
|
(10,669
|
)
|
||||
Other comprehensive income/(loss) attributable to PepsiCo
|
|
|
506
|
|
|
|
|
(432
|
)
|
||||
Balance, end of period
|
|
|
(12,813
|
)
|
|
|
|
(11,101
|
)
|
||||
Repurchased Common Stock
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
(418
|
)
|
|
(29,185
|
)
|
|
(378
|
)
|
|
(24,985
|
)
|
||
Share repurchases
|
(14
|
)
|
|
(1,369
|
)
|
|
(23
|
)
|
|
(2,180
|
)
|
||
Stock option exercises, RSUs, PSUs and PEPunits converted
|
7
|
|
|
501
|
|
|
7
|
|
|
470
|
|
||
Other
|
—
|
|
|
2
|
|
|
—
|
|
|
4
|
|
||
Balance, end of period
|
(425
|
)
|
|
(30,051
|
)
|
|
(394
|
)
|
|
(26,691
|
)
|
||
Total PepsiCo Common Shareholders’ Equity
|
|
|
12,395
|
|
|
|
|
16,474
|
|
||||
Noncontrolling Interests
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
|
|
107
|
|
|
|
|
110
|
|
||||
Net income attributable to noncontrolling interests
|
|
|
22
|
|
|
|
|
24
|
|
||||
Currency translation adjustment
|
|
|
—
|
|
|
|
|
(1
|
)
|
||||
Other, net
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
||||
Balance, end of period
|
|
|
128
|
|
|
|
|
132
|
|
||||
Total Equity
|
|
|
$
|
12,376
|
|
|
|
|
$
|
16,464
|
|
(a)
|
Includes total tax benefits of $
56 million
in
2016
and $
52 million
in
2015
.
|
1)
|
Frito-Lay North America (FLNA);
|
2)
|
Quaker Foods North America (QFNA);
|
3)
|
North America Beverages (NAB), which includes all of our beverage businesses in North America;
|
4)
|
Latin America, which includes all of our beverage, food and snack businesses in Latin America;
|
5)
|
Europe Sub-Saharan Africa (ESSA), which includes all of our beverage, food and snack businesses in Europe and Sub-Saharan Africa; and
|
6)
|
Asia, Middle East and North Africa (AMENA), which includes all of our beverage, food and snack businesses in Asia, Middle East and North Africa.
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||
Net Revenue
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
||||
FLNA
|
$
|
3,564
|
|
|
$
|
3,452
|
|
|
$
|
6,982
|
|
|
$
|
6,771
|
|
QFNA
|
561
|
|
|
546
|
|
|
1,178
|
|
|
1,185
|
|
||||
NAB
|
5,145
|
|
|
5,113
|
|
|
9,506
|
|
|
9,411
|
|
||||
Latin America
(a)
|
1,717
|
|
|
2,224
|
|
|
2,759
|
|
|
3,638
|
|
||||
ESSA
|
2,660
|
|
|
2,813
|
|
|
4,019
|
|
|
4,309
|
|
||||
AMENA
|
1,748
|
|
|
1,775
|
|
|
2,813
|
|
|
2,826
|
|
||||
Total division
|
$
|
15,395
|
|
|
$
|
15,923
|
|
|
$
|
27,257
|
|
|
$
|
28,140
|
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||
Operating Profit
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
||||
FLNA
|
$
|
1,083
|
|
|
$
|
1,007
|
|
|
$
|
2,101
|
|
|
$
|
1,927
|
|
QFNA
(b)
|
146
|
|
|
132
|
|
|
312
|
|
|
231
|
|
||||
NAB
|
881
|
|
|
833
|
|
|
1,366
|
|
|
1,286
|
|
||||
Latin America
(a)
|
242
|
|
|
355
|
|
|
417
|
|
|
574
|
|
||||
ESSA
|
337
|
|
|
350
|
|
|
404
|
|
|
462
|
|
||||
AMENA
(c)
|
383
|
|
|
373
|
|
|
235
|
|
|
603
|
|
||||
Total division
|
3,072
|
|
|
3,050
|
|
|
4,835
|
|
|
5,083
|
|
||||
Corporate Unallocated
|
|
|
|
|
|
|
|
||||||||
Mark-to-market net gains
|
100
|
|
|
39
|
|
|
146
|
|
|
38
|
|
||||
Restructuring and impairment charges
|
(1
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(7
|
)
|
||||
Other
|
(207
|
)
|
|
(188
|
)
|
|
(394
|
)
|
|
(417
|
)
|
||||
|
$
|
2,964
|
|
|
$
|
2,900
|
|
|
$
|
4,583
|
|
|
$
|
4,697
|
|
(a)
|
Effective at the end of the third quarter of 2015, we deconsolidated our Venezuelan subsidiaries and began accounting for our investments using the cost method of accounting. Beginning with the fourth quarter of 2015, our financial results have not included the results of our Venezuelan businesses.
|
(b)
|
Operating profit for QFNA for the 24 weeks ended June 13, 2015 included a pre-tax impairment charge of
$65 million
associated with our Müller Quaker Dairy (MQD) joint venture investment.
|
(c)
|
Operating profit for AMENA for the 24 weeks ended June 11, 2016 includes a pre- and after-tax impairment charge of
$373 million
to reduce the value of our
5%
indirect equity interest in Tingyi-Asahi Beverages Holding Co. Ltd. (TAB) to its estimated fair value. Operating profit for AMENA for the 24 weeks ended June 13, 2015 included a pre-tax gain of
$39 million
associated with refranchising a portion of our bottling operations in India.
|
|
Total Assets
|
||||||
|
6/11/2016
|
|
|
12/26/2015
|
|
||
FLNA
|
$
|
5,640
|
|
|
$
|
5,375
|
|
QFNA
|
847
|
|
|
872
|
|
||
NAB
|
29,291
|
|
|
28,128
|
|
||
Latin America
|
4,505
|
|
|
4,284
|
|
||
ESSA
|
12,894
|
|
|
12,225
|
|
||
AMENA
|
5,628
|
|
|
5,901
|
|
||
Total division
|
58,805
|
|
|
56,785
|
|
||
Corporate
(a)
|
13,906
|
|
|
12,882
|
|
||
|
$
|
72,711
|
|
|
$
|
69,667
|
|
(a)
|
Corporate assets consist principally of certain cash and cash equivalents, short-term investments, derivative instruments, property, plant and equipment, and pension and tax assets.
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
||||
2014 Productivity Plan
|
$
|
49
|
|
|
$
|
21
|
|
|
$
|
79
|
|
|
$
|
51
|
|
2012 Productivity Plan
|
—
|
|
|
4
|
|
|
—
|
|
|
10
|
|
||||
Total restructuring and impairment charges
|
49
|
|
|
25
|
|
|
79
|
|
|
61
|
|
||||
Other productivity initiatives
(a)
|
(3
|
)
|
|
10
|
|
|
(2
|
)
|
|
10
|
|
||||
Total restructuring and impairment charges and other productivity initiatives
|
$
|
46
|
|
|
$
|
35
|
|
|
$
|
77
|
|
|
$
|
71
|
|
(a)
|
Income amount represents adjustments for changes in estimates of previously recorded amounts.
|
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
||||
FLNA
(a)
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
8
|
|
QFNA
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
NAB
|
|
6
|
|
|
7
|
|
|
13
|
|
|
14
|
|
||||
Latin America
|
|
28
|
|
|
5
|
|
|
28
|
|
|
6
|
|
||||
ESSA
|
|
8
|
|
|
4
|
|
|
27
|
|
|
13
|
|
||||
AMENA
|
|
2
|
|
|
2
|
|
|
7
|
|
|
4
|
|
||||
Corporate
|
|
1
|
|
|
1
|
|
|
4
|
|
|
5
|
|
||||
|
|
$
|
49
|
|
|
$
|
21
|
|
|
$
|
79
|
|
|
$
|
51
|
|
(a)
|
Income amount represents adjustments for changes in estimates of previously recorded amounts.
|
|
Severance and Other
Employee Costs
|
|
Asset Impairments
|
|
Other Costs
|
|
Total
|
||||||||
Liability as of December 26, 2015
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
81
|
|
2016 restructuring charges
|
42
|
|
|
16
|
|
|
21
|
|
|
79
|
|
||||
Cash payments
|
(20
|
)
|
|
—
|
|
|
(30
|
)
|
|
(50
|
)
|
||||
Non-cash charges and translation
|
3
|
|
|
(16
|
)
|
|
1
|
|
|
(12
|
)
|
||||
Liability as of June 11, 2016
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
98
|
|
|
|
|
|
|
|
6/13/2015
|
||||||
|
|
|
|
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||
FLNA
|
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
QFNA
|
|
|
|
|
|
—
|
|
|
—
|
|
||
NAB
|
|
|
|
|
|
—
|
|
|
1
|
|
||
Latin America
|
|
|
|
|
|
—
|
|
|
—
|
|
||
ESSA
|
|
|
|
|
|
3
|
|
|
6
|
|
||
AMENA
|
|
|
|
|
|
1
|
|
|
1
|
|
||
Corporate
|
|
|
|
|
|
—
|
|
|
2
|
|
||
|
|
|
|
|
|
$
|
4
|
|
|
$
|
10
|
|
|
|
6/11/2016
|
|
12/26/2015
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Acquired franchise rights
|
|
$
|
838
|
|
|
$
|
(101
|
)
|
|
$
|
737
|
|
|
$
|
820
|
|
|
$
|
(92
|
)
|
|
$
|
728
|
|
Reacquired franchise rights
|
|
106
|
|
|
(101
|
)
|
|
5
|
|
|
105
|
|
|
(99
|
)
|
|
6
|
|
||||||
Brands
|
|
1,302
|
|
|
(995
|
)
|
|
307
|
|
|
1,298
|
|
|
(987
|
)
|
|
311
|
|
||||||
Other identifiable intangibles
|
|
537
|
|
|
(312
|
)
|
|
225
|
|
|
526
|
|
|
(301
|
)
|
|
225
|
|
||||||
|
|
$
|
2,783
|
|
|
$
|
(1,509
|
)
|
|
$
|
1,274
|
|
|
$
|
2,749
|
|
|
$
|
(1,479
|
)
|
|
$
|
1,270
|
|
|
Balance
|
|
Translation
and Other |
|
Balance
|
||||||
|
12/26/2015
|
|
|
6/11/2016
|
|||||||
FLNA
|
|
|
|
|
|
||||||
Goodwill
|
$
|
267
|
|
|
$
|
11
|
|
|
$
|
278
|
|
Brands
|
22
|
|
|
2
|
|
|
24
|
|
|||
|
289
|
|
|
13
|
|
|
302
|
|
|||
|
|
|
|
|
|
||||||
QFNA
|
|
|
|
|
|
||||||
Goodwill
|
175
|
|
|
—
|
|
|
175
|
|
|||
|
|
|
|
|
|
||||||
NAB
|
|
|
|
|
|
||||||
Goodwill
|
9,754
|
|
|
41
|
|
|
9,795
|
|
|||
Reacquired franchise rights
|
7,042
|
|
|
69
|
|
|
7,111
|
|
|||
Acquired franchise rights
|
1,507
|
|
|
14
|
|
|
1,521
|
|
|||
Brands
|
108
|
|
|
—
|
|
|
108
|
|
|||
|
18,411
|
|
|
124
|
|
|
18,535
|
|
|||
|
|
|
|
|
|
||||||
Latin America
|
|
|
|
|
|
||||||
Goodwill
|
521
|
|
|
16
|
|
|
537
|
|
|||
Brands
|
137
|
|
|
7
|
|
|
144
|
|
|||
|
658
|
|
|
23
|
|
|
681
|
|
|||
|
|
|
|
|
|
||||||
ESSA
|
|
|
|
|
|
||||||
Goodwill
|
3,042
|
|
|
159
|
|
|
3,201
|
|
|||
Reacquired franchise rights
|
488
|
|
|
15
|
|
|
503
|
|
|||
Acquired franchise rights
|
190
|
|
|
4
|
|
|
194
|
|
|||
Brands
|
2,212
|
|
|
153
|
|
|
2,365
|
|
|||
|
5,932
|
|
|
331
|
|
|
6,263
|
|
|||
|
|
|
|
|
|
||||||
AMENA
|
|
|
|
|
|
||||||
Goodwill
|
418
|
|
|
(6
|
)
|
|
412
|
|
|||
Brands
|
105
|
|
|
(2
|
)
|
|
103
|
|
|||
|
523
|
|
|
(8
|
)
|
|
515
|
|
|||
|
|
|
|
|
|
||||||
Total goodwill
|
14,177
|
|
|
221
|
|
|
14,398
|
|
|||
Total reacquired franchise rights
|
7,530
|
|
|
84
|
|
|
7,614
|
|
|||
Total acquired franchise rights
|
1,697
|
|
|
18
|
|
|
1,715
|
|
|||
Total brands
|
2,584
|
|
|
160
|
|
|
2,744
|
|
|||
|
$
|
25,988
|
|
|
$
|
483
|
|
|
$
|
26,471
|
|
|
6/11/2016
|
|
|
12/26/2015
|
|
||
Balance, beginning of year
|
$
|
1,547
|
|
|
$
|
1,587
|
|
Additions for tax positions related to the current year
|
107
|
|
|
248
|
|
||
Additions for tax positions from prior years
|
14
|
|
|
122
|
|
||
Reductions for tax positions from prior years
|
(35
|
)
|
|
(261
|
)
|
||
Settlement payments
|
(9
|
)
|
|
(78
|
)
|
||
Statutes of limitations expiration
|
(16
|
)
|
|
(34
|
)
|
||
Translation and other
|
(6
|
)
|
|
(37
|
)
|
||
Balance, end of period
|
$
|
1,602
|
|
|
$
|
1,547
|
|
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
||||
Share-based compensation expense - equity awards
|
|
$
|
54
|
|
|
$
|
68
|
|
|
$
|
123
|
|
|
$
|
144
|
|
Share-based compensation expense - liability awards
|
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Restructuring and impairment charges
|
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||
Total
|
|
$
|
56
|
|
|
$
|
69
|
|
|
$
|
128
|
|
|
$
|
145
|
|
|
|
24 Weeks Ended
|
||||||||||||
|
|
6/11/2016
|
|
6/13/2015
|
||||||||||
|
|
Granted
(a)
|
|
Weighted-Average Grant Price
|
|
Granted
(a)
|
|
Weighted-Average Grant Price
|
||||||
Stock options
|
|
1.5
|
|
|
$
|
98.75
|
|
|
1.6
|
|
|
$
|
99.25
|
|
RSUs and PSUs
|
|
2.9
|
|
|
$
|
98.83
|
|
|
2.6
|
|
|
$
|
99.25
|
|
PEPunits
|
|
—
|
|
|
$
|
—
|
|
|
0.3
|
|
|
$
|
99.25
|
|
(a)
|
In millions. All grant activity is disclosed at target.
|
|
24 Weeks Ended
|
||||
|
6/11/2016
|
|
|
6/13/2015
|
|
Expected life
|
6 years
|
|
|
7 years
|
|
Risk-free interest rate
|
1.5
|
%
|
|
1.8
|
%
|
Expected volatility
|
12
|
%
|
|
15
|
%
|
Expected dividend yield
|
2.7
|
%
|
|
2.7
|
%
|
|
12 Weeks Ended
|
||||||||||||||||||||||
|
Pension
|
|
Retiree Medical
|
||||||||||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
||||||
|
U.S.
|
|
International
|
|
|
||||||||||||||||||
Service cost
|
$
|
90
|
|
|
$
|
100
|
|
|
$
|
21
|
|
|
$
|
26
|
|
|
$
|
7
|
|
|
$
|
8
|
|
Interest cost
|
112
|
|
|
126
|
|
|
24
|
|
|
29
|
|
|
10
|
|
|
12
|
|
||||||
Expected return on plan assets
|
(192
|
)
|
|
(197
|
)
|
|
(42
|
)
|
|
(45
|
)
|
|
(6
|
)
|
|
(6
|
)
|
||||||
Amortization of prior service credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(9
|
)
|
||||||
Amortization of net losses/(gains)
|
39
|
|
|
48
|
|
|
10
|
|
|
18
|
|
|
(1
|
)
|
|
1
|
|
||||||
|
49
|
|
|
77
|
|
|
13
|
|
|
28
|
|
|
2
|
|
|
6
|
|
||||||
Settlement/curtailment loss
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Special termination benefits
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total expense
|
$
|
50
|
|
|
$
|
78
|
|
|
$
|
19
|
|
|
$
|
28
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
24 Weeks Ended
|
||||||||||||||||||||||
|
Pension
|
|
Retiree Medical
|
||||||||||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
||||||
|
U.S.
|
|
International
|
|
|
||||||||||||||||||
Service cost
|
$
|
181
|
|
|
$
|
201
|
|
|
$
|
36
|
|
|
$
|
45
|
|
|
$
|
14
|
|
|
$
|
16
|
|
Interest cost
|
223
|
|
|
252
|
|
|
42
|
|
|
51
|
|
|
19
|
|
|
24
|
|
||||||
Expected return on plan assets
|
(384
|
)
|
|
(393
|
)
|
|
(73
|
)
|
|
(78
|
)
|
|
(11
|
)
|
|
(12
|
)
|
||||||
Amortization of prior service credit
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(18
|
)
|
||||||
Amortization of net losses/(gains)
|
77
|
|
|
95
|
|
|
18
|
|
|
32
|
|
|
(1
|
)
|
|
1
|
|
||||||
|
97
|
|
|
154
|
|
|
23
|
|
|
50
|
|
|
4
|
|
|
11
|
|
||||||
Settlement/curtailment loss
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Special termination benefits
|
1
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Total expense
|
$
|
98
|
|
|
$
|
159
|
|
|
$
|
29
|
|
|
$
|
50
|
|
|
$
|
4
|
|
|
$
|
12
|
|
Interest Rate
|
|
|
Maturity Date
|
|
Amount
|
|
|
|
Floating rate
|
|
|
February 2019
|
|
$
|
400
|
|
|
1.500
|
%
|
|
February 2019
|
|
600
|
|
|
|
2.850
|
%
|
|
February 2026
|
|
750
|
|
|
|
4.450
|
%
|
|
April 2046
|
|
750
|
|
|
|
|
|
|
|
$
|
2,500
|
|
(a)
|
(a)
|
Represents gross proceeds from issuances of long-term debt excluding debt issuance costs, discounts and premiums.
|
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
|
|
||||||||||||
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Affected Line Item in the Condensed Consolidated Statement of Income
|
||||
(Gains)/Losses on cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
Net revenue
|
Foreign exchange contracts
|
|
(13
|
)
|
|
(20
|
)
|
|
(34
|
)
|
|
(42
|
)
|
|
Cost of sales
|
||||
Interest rate derivatives
|
|
1
|
|
|
(81
|
)
|
|
(2
|
)
|
|
112
|
|
|
Interest expense
|
||||
Commodity contracts
|
|
2
|
|
|
3
|
|
|
3
|
|
|
8
|
|
|
Cost of sales
|
||||
Commodity contracts
|
|
1
|
|
|
3
|
|
|
3
|
|
|
6
|
|
|
Selling, general and administrative expenses
|
||||
Net (gains)/losses before tax
|
|
(8
|
)
|
|
(97
|
)
|
|
(29
|
)
|
|
82
|
|
|
|
||||
Tax amounts
|
|
2
|
|
|
33
|
|
|
7
|
|
|
(37
|
)
|
|
|
||||
Net (gains)/losses after tax
|
|
$
|
(6
|
)
|
|
$
|
(64
|
)
|
|
$
|
(22
|
)
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pension and retiree medical items:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service credit
(a)
|
|
$
|
(8
|
)
|
|
$
|
(9
|
)
|
|
$
|
(17
|
)
|
|
$
|
(19
|
)
|
|
|
Amortization of net losses
(a)
|
|
48
|
|
|
67
|
|
|
94
|
|
|
128
|
|
|
|
||||
Settlement/curtailment
(a)
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
|
||||
Net losses before tax
|
|
46
|
|
|
58
|
|
|
83
|
|
|
109
|
|
|
|
||||
Tax amounts
|
|
(14
|
)
|
|
(18
|
)
|
|
(26
|
)
|
|
(35
|
)
|
|
|
||||
Net losses after tax
|
|
$
|
32
|
|
|
$
|
40
|
|
|
$
|
57
|
|
|
$
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total net losses/(gains) reclassified for the period, net of tax
|
|
$
|
26
|
|
|
$
|
(24
|
)
|
|
$
|
35
|
|
|
$
|
119
|
|
|
|
(a)
|
These items are included in the components of net periodic benefit cost for pension and retiree medical plans (see Note 7 for additional details).
|
•
|
commodity prices, affecting the cost of our raw materials and energy;
|
•
|
foreign exchange rates and currency restrictions; and
|
•
|
interest rates.
|
|
6/11/2016
|
|
12/26/2015
|
||||||||||||
|
Assets
(a)
|
|
Liabilities
(a)
|
|
Assets
(a)
|
|
Liabilities
(a)
|
||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity securities
(b)
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
127
|
|
|
$
|
—
|
|
Debt securities
(c)
|
8,950
|
|
|
—
|
|
|
7,231
|
|
|
—
|
|
||||
|
$
|
9,067
|
|
|
$
|
—
|
|
|
$
|
7,358
|
|
|
$
|
—
|
|
Short-term investments
(d)
|
$
|
187
|
|
|
$
|
—
|
|
|
$
|
193
|
|
|
$
|
—
|
|
Prepaid forward contracts
(e)
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
Deferred compensation
(f)
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
—
|
|
|
$
|
474
|
|
Derivatives designated as fair value hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Interest rate
(g)
|
$
|
194
|
|
|
$
|
—
|
|
|
$
|
129
|
|
|
$
|
12
|
|
Derivatives designated as cash flow hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Foreign exchange
(h)
|
$
|
20
|
|
|
$
|
27
|
|
|
$
|
76
|
|
|
$
|
6
|
|
Interest rate
(g)
|
—
|
|
|
308
|
|
|
—
|
|
|
311
|
|
||||
Commodity
(i)
|
4
|
|
|
1
|
|
|
—
|
|
|
7
|
|
||||
|
$
|
24
|
|
|
$
|
336
|
|
|
$
|
76
|
|
|
$
|
324
|
|
Derivatives not designated as hedging
instruments:
|
|
|
|
|
|
|
|
||||||||
Foreign exchange
(h)
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
8
|
|
|
$
|
10
|
|
Interest rate
(g)
|
44
|
|
|
54
|
|
|
44
|
|
|
56
|
|
||||
Commodity
(i)
|
54
|
|
|
35
|
|
|
12
|
|
|
141
|
|
||||
|
$
|
98
|
|
|
$
|
109
|
|
|
$
|
64
|
|
|
$
|
207
|
|
Total derivatives at fair value
(
j
)
|
$
|
316
|
|
|
$
|
445
|
|
|
$
|
269
|
|
|
$
|
543
|
|
Total
|
$
|
9,597
|
|
|
$
|
910
|
|
|
$
|
7,847
|
|
|
$
|
1,017
|
|
(a)
|
Unless otherwise noted, financial assets are classified on our Condensed Consolidated Balance Sheet within prepaid expenses and other current assets and other assets. Financial liabilities are classified on our Condensed Consolidated Balance Sheet within accounts payable and other current liabilities and other liabilities. Unless specifically indicated, all financial assets and liabilities are categorized as Level 2 assets or liabilities.
|
(b)
|
Based on the price of common stock. Categorized as a Level 1 asset. These equity securities are classified as investments in noncontrolled affiliates.
|
(c)
|
Based on quoted broker prices or other significant inputs derived from or corroborated by observable market data. As of
June 11, 2016
,
$5.5 billion
and
$3.5 billion
of debt securities were classified as cash equivalents and short-term investments, respectively. As of December 26, 2015,
$4.5 billion
and
$2.7 billion
of debt securities were classified as cash equivalents and short-term investments, respectively. All of our available-for-sale debt securities have maturities of one year or less.
|
(d)
|
Based on the price of index funds. Categorized as a Level 1 asset. These investments are classified as short-term investments and are used to manage a portion of market risk arising from our deferred compensation liability.
|
(e)
|
Based primarily on the price of our common stock.
|
(f)
|
Based on the fair value of investments corresponding to employees’ investment elections.
|
(g)
|
Based on LIBOR forward rates. As of
June 11, 2016
and December 26, 2015, amounts related to non-designated instruments are presented on a net basis on our Condensed Consolidated Balance Sheet.
|
(h)
|
Based on recently reported market transactions of spot and forward rates.
|
(i)
|
Based on recently reported market transactions, primarily swap arrangements.
|
(j)
|
Unless otherwise noted, derivative assets and liabilities are presented on a gross basis on our Condensed Consolidated Balance Sheet. Amounts subject to enforceable master netting arrangements or similar agreements which are not offset on the Condensed Consolidated Balance Sheet as of
June 11, 2016
and December 26, 2015 were immaterial. Collateral received against any of our asset positions was immaterial.
|
|
12 Weeks Ended
|
||||||||||||||||||||||
|
Fair Value/Non-
designated Hedges
|
|
Cash Flow Hedges
|
||||||||||||||||||||
|
Losses/(Gains)
Recognized in
Income Statement
(a)
|
|
Losses/(Gains)
Recognized in
Accumulated Other
Comprehensive Loss
|
|
Losses/(Gains)
Reclassified from
Accumulated Other
Comprehensive Loss
into Income
Statement
(b)
|
||||||||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
||||||
Foreign exchange
|
$
|
5
|
|
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
15
|
|
|
$
|
(12
|
)
|
|
$
|
(22
|
)
|
Interest rate
|
(10
|
)
|
|
30
|
|
|
13
|
|
|
(65
|
)
|
|
1
|
|
|
(81
|
)
|
||||||
Commodity
|
(59
|
)
|
|
13
|
|
|
(5
|
)
|
|
2
|
|
|
3
|
|
|
6
|
|
||||||
Total
|
$
|
(64
|
)
|
|
$
|
67
|
|
|
$
|
32
|
|
|
$
|
(48
|
)
|
|
$
|
(8
|
)
|
|
$
|
(97
|
)
|
|
24 Weeks Ended
|
||||||||||||||||||||||
|
Fair Value/Non-
designated Hedges
|
|
Cash Flow Hedges
|
||||||||||||||||||||
|
Losses/(Gains)
Recognized in Income Statement (a) |
|
Losses/(Gains)
Recognized in Accumulated Other Comprehensive Loss |
|
Losses/(Gains)
Reclassified from Accumulated Other Comprehensive Loss into Income Statement (b) |
||||||||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
||||||
Foreign exchange
|
$
|
38
|
|
|
$
|
16
|
|
|
$
|
40
|
|
|
$
|
(26
|
)
|
|
$
|
(33
|
)
|
|
$
|
(44
|
)
|
Interest rate
|
(79
|
)
|
|
7
|
|
|
(3
|
)
|
|
129
|
|
|
(2
|
)
|
|
112
|
|
||||||
Commodity
|
(55
|
)
|
|
67
|
|
|
(5
|
)
|
|
4
|
|
|
6
|
|
|
14
|
|
||||||
Total
|
$
|
(96
|
)
|
|
$
|
90
|
|
|
$
|
32
|
|
|
$
|
107
|
|
|
$
|
(29
|
)
|
|
$
|
82
|
|
(a)
|
Foreign exchange derivative gains/losses are primarily included in selling, general and administrative expenses. Interest rate derivative gains/losses are primarily from fair value hedges and are included in interest expense. These gains/losses are substantially offset by increases/decreases in the value of the underlying debt, which are also included in interest expense. Commodity derivative gains/losses are included in either cost of sales or selling, general and administrative expenses, depending on the underlying commodity.
|
(b)
|
Foreign exchange derivative gains/losses are primarily included in cost of sales. Interest rate derivative gains/losses are included in interest expense. Commodity derivative gains/losses are included in either cost of sales or selling, general and administrative expenses, depending on the underlying commodity.
|
|
12 Weeks Ended
|
||||||||||||
|
6/11/2016
|
|
6/13/2015
|
||||||||||
|
Income
|
|
Shares
(a)
|
|
Income
|
|
Shares
(a)
|
||||||
Net income attributable to PepsiCo
|
$
|
2,005
|
|
|
|
|
$
|
1,980
|
|
|
|
||
Preferred shares:
|
|
|
|
|
|
|
|
||||||
Dividends
|
—
|
|
|
|
|
—
|
|
|
|
||||
Redemption premium
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
||||
Net income available for PepsiCo common shareholders
|
$
|
2,004
|
|
|
1,443
|
|
|
$
|
1,979
|
|
|
1,476
|
|
Basic net income attributable to PepsiCo per common share
|
$
|
1.39
|
|
|
|
|
$
|
1.34
|
|
|
|
||
Net income available for PepsiCo common shareholders
|
$
|
2,004
|
|
|
1,443
|
|
|
$
|
1,979
|
|
|
1,476
|
|
Dilutive securities:
|
|
|
|
|
|
|
|
||||||
Stock options, RSUs, PSUs, PEPunits and Other
(b)
|
—
|
|
|
12
|
|
|
—
|
|
|
14
|
|
||
Employee stock ownership plan (ESOP) convertible preferred stock
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||
Diluted
|
$
|
2,005
|
|
|
1,456
|
|
|
$
|
1,980
|
|
|
1,491
|
|
Diluted net income attributable to PepsiCo per common share
|
$
|
1.38
|
|
|
|
|
$
|
1.33
|
|
|
|
|
24 Weeks Ended
|
||||||||||||
|
6/11/2016
|
|
6/13/2015
|
||||||||||
|
Income
|
|
Shares
(a)
|
|
Income
|
|
Shares
(a)
|
||||||
Net income attributable to PepsiCo
|
$
|
2,936
|
|
|
|
|
$
|
3,201
|
|
|
|
||
Preferred shares:
|
|
|
|
|
|
|
|
||||||
Dividends
|
—
|
|
|
|
|
—
|
|
|
|
||||
Redemption premium
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
||||
Net income available for PepsiCo common shareholders
|
$
|
2,934
|
|
|
1,445
|
|
|
$
|
3,199
|
|
|
1,480
|
|
Basic net income attributable to PepsiCo per common share
|
$
|
2.03
|
|
|
|
|
$
|
2.16
|
|
|
|
||
Net income available for PepsiCo common shareholders
|
$
|
2,934
|
|
|
1,445
|
|
|
$
|
3,199
|
|
|
1,480
|
|
Dilutive securities:
|
|
|
|
|
|
|
|
||||||
Stock options, RSUs, PSUs, PEPunits and Other
(b)
|
—
|
|
|
12
|
|
|
—
|
|
|
16
|
|
||
ESOP convertible preferred stock
|
2
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||
Diluted
|
$
|
2,936
|
|
|
1,458
|
|
|
$
|
3,201
|
|
|
1,497
|
|
Diluted net income attributable to PepsiCo per common share
|
$
|
2.01
|
|
|
|
|
$
|
2.14
|
|
|
|
(a)
|
Weighted-average common shares outstanding (in millions).
|
(b)
|
For the
12
weeks ended
June 11, 2016
, the calculation of diluted earnings per common share was unadjusted because there were no out-of-the-money options during the period. For the
24
weeks ended
June 11, 2016
, options to purchase
1.4 million
shares were not included in the calculation of diluted earnings per common share because these options were out-of-the-money. These out-of-the-money options had an average exercise price of
$98.99
. For the 12 and 24 weeks ended
June 13, 2015
, options to purchase
1.6 million
shares were not included in the calculation of diluted earnings per common share because these options were out-of-the-money. These out-of-the-money options had an average exercise price of
$99.25
.
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
||||||
Total net revenue
|
$
|
15,395
|
|
|
$
|
15,923
|
|
|
(3
|
)%
|
|
$
|
27,257
|
|
|
$
|
28,140
|
|
|
(3
|
)%
|
Operating profit
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FLNA
|
$
|
1,083
|
|
|
$
|
1,007
|
|
|
8
|
%
|
|
$
|
2,101
|
|
|
$
|
1,927
|
|
|
9
|
%
|
QFNA
|
146
|
|
|
132
|
|
|
11
|
%
|
|
312
|
|
|
231
|
|
|
35
|
%
|
||||
NAB
|
881
|
|
|
833
|
|
|
6
|
%
|
|
1,366
|
|
|
1,286
|
|
|
6
|
%
|
||||
Latin America
|
242
|
|
|
355
|
|
|
(32
|
)%
|
|
417
|
|
|
574
|
|
|
(27
|
)%
|
||||
ESSA
|
337
|
|
|
350
|
|
|
(4
|
)%
|
|
404
|
|
|
462
|
|
|
(13
|
)%
|
||||
AMENA
|
383
|
|
|
373
|
|
|
3
|
%
|
|
235
|
|
|
603
|
|
|
(61
|
)%
|
||||
Corporate Unallocated
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mark-to-market net gains
|
100
|
|
|
39
|
|
|
|
|
146
|
|
|
38
|
|
|
|
||||||
Restructuring and impairment charges
|
(1
|
)
|
|
(1
|
)
|
|
|
|
(4
|
)
|
|
(7
|
)
|
|
|
||||||
Other
|
(207
|
)
|
|
(188
|
)
|
|
|
|
(394
|
)
|
|
(417
|
)
|
|
|
||||||
|
$
|
(108
|
)
|
|
$
|
(150
|
)
|
|
(28
|
)%
|
|
$
|
(252
|
)
|
|
$
|
(386
|
)
|
|
(35
|
)%
|
Total operating profit
|
$
|
2,964
|
|
|
$
|
2,900
|
|
|
2
|
%
|
|
$
|
4,583
|
|
|
$
|
4,697
|
|
|
(2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total operating profit margin
|
19.2
|
%
|
|
18.2
|
%
|
|
1.0
|
|
|
16.8
|
%
|
|
16.7
|
%
|
|
0.1
|
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
||||||||
Interest expense, net
|
$
|
(233
|
)
|
|
$
|
(203
|
)
|
|
$
|
(30
|
)
|
|
$
|
(465
|
)
|
|
$
|
(399
|
)
|
|
$
|
(66
|
)
|
Tax rate
|
26.3
|
%
|
|
26.1
|
%
|
|
|
|
28.2
|
%
|
|
25.0
|
%
|
|
|
||||||||
Net income attributable to PepsiCo
|
$
|
2,005
|
|
|
$
|
1,980
|
|
|
1
|
%
|
|
$
|
2,936
|
|
|
$
|
3,201
|
|
|
(8
|
)%
|
||
Net income attributable to PepsiCo per common share - diluted
|
$
|
1.38
|
|
|
$
|
1.33
|
|
|
4
|
%
|
|
$
|
2.01
|
|
|
$
|
2.14
|
|
|
(6
|
)%
|
||
Mark-to-market net gains
|
(0.04
|
)
|
|
(0.02
|
)
|
|
|
|
(0.06
|
)
|
|
(0.02
|
)
|
|
|
||||||||
Restructuring and impairment charges
|
0.02
|
|
|
0.01
|
|
|
|
|
0.04
|
|
|
0.03
|
|
|
|
||||||||
Charge related to the transaction with Tingyi
|
—
|
|
|
—
|
|
|
|
|
0.26
|
|
|
—
|
|
|
|
||||||||
Net income attributable to PepsiCo per common share - diluted, excluding above items
(a)
|
$
|
1.35
|
|
(b)
|
$
|
1.32
|
|
|
2
|
%
|
|
$
|
2.24
|
|
(b)
|
$
|
2.15
|
|
|
4
|
%
|
||
Impact of foreign exchange translation
|
|
|
|
|
3.5
|
|
|
|
|
|
|
4
|
|
||||||||||
Growth in net income attributable to PepsiCo per common share - diluted, excluding above items, on a constant currency basis
(a)
|
|
|
|
|
6
|
%
|
(b)
|
|
|
|
|
8
|
%
|
(a)
|
See “Non-GAAP Measures.”
|
(b)
|
Does not sum due to rounding.
|
•
|
operating profit, adjusted for items affecting comparability, and net income attributable to PepsiCo per common share - diluted, adjusted for items affecting comparability, and the corresponding constant currency growth rates;
|
•
|
organic revenue; and
|
•
|
free cash flow.
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||
|
6/11/2016
|
|
6/13/2015
|
|
6/11/2016
|
|
6/13/2015
|
||||||||
Operating profit
|
|
|
|
|
|
|
|
||||||||
Mark-to-market net gains/(losses) recognized in cost of sales
|
$
|
63
|
|
|
$
|
2
|
|
|
$
|
81
|
|
|
$
|
(16
|
)
|
Mark-to-market net gains recognized in selling, general and administrative expenses
|
37
|
|
|
37
|
|
|
65
|
|
|
54
|
|
||||
Mark-to-market net impact
|
$
|
100
|
|
|
$
|
39
|
|
|
$
|
146
|
|
|
$
|
38
|
|
Restructuring and impairment charges
|
$
|
(49
|
)
|
|
$
|
(25
|
)
|
|
$
|
(79
|
)
|
|
$
|
(61
|
)
|
Charge related to the transaction with Tingyi
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(373
|
)
|
|
$
|
—
|
|
Provision for income taxes
|
|
|
|
|
|
|
|
||||||||
Mark-to-market net impact
|
$
|
35
|
|
|
$
|
12
|
|
|
$
|
52
|
|
|
$
|
12
|
|
Restructuring and impairment charges
|
$
|
(15
|
)
|
|
$
|
(6
|
)
|
|
$
|
(20
|
)
|
|
$
|
(13
|
)
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
||||||||
Restructuring and impairment charges
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
Net income attributable to PepsiCo
|
|
|
|
|
|
|
|
||||||||
Mark-to-market net impact
|
$
|
65
|
|
|
$
|
27
|
|
|
$
|
94
|
|
|
$
|
26
|
|
Restructuring and impairment charges
|
$
|
(31
|
)
|
|
$
|
(19
|
)
|
|
$
|
(56
|
)
|
|
$
|
(48
|
)
|
Charge related to the transaction with Tingyi
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(373
|
)
|
|
$
|
—
|
|
Net income attributable to PepsiCo per common share
–
diluted
|
|
|
|
|
|
|
|
||||||||
Mark-to-market net impact
|
$
|
0.04
|
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
|
$
|
0.02
|
|
Restructuring and impairment charges
|
$
|
(0.02
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.03
|
)
|
Charge related to the transaction with Tingyi
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.26
|
)
|
|
$
|
—
|
|
|
Charges
|
|
Cash
Expenditures
|
|
||||
2013
|
$
|
53
|
|
|
$
|
—
|
|
|
2014
|
357
|
|
|
175
|
|
(b)
|
||
2015
|
169
|
|
|
165
|
|
(b)
|
||
First quarter 2016
|
30
|
|
|
22
|
|
|
||
Second quarter 2016
|
49
|
|
|
28
|
|
|
||
|
658
|
|
|
390
|
|
|
||
Remainder of 2016 (expected)
|
65
|
|
|
98
|
|
|
||
2017 - 2019 (expected)
|
267
|
|
|
217
|
|
|
||
|
$
|
990
|
|
(a)
|
$
|
705
|
|
|
(a)
|
This total pre-tax charge is expected to consist of approximately $525 million of severance and other employee-related costs, approximately $120 million for asset impairments (all non-cash) resulting from plant closures and related actions, and approximately $345 million for other costs associated with the implementation of our initiatives, including contract termination costs. This charge is expected to impact reportable segments approximately as follows: FLNA 11%, QFNA 2%, NAB 35%, Latin America 15%, ESSA 25%, AMENA 5% and Corporate 7%.
|
(b)
|
In 2015 and 2014, cash expenditures included $2 million and $10 million, respectively, reported on the Consolidated Statement of Cash Flows in pension and retiree medical plan contributions.
|
Net Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
12 Weeks Ended
|
|
FLNA
|
|
QFNA
|
|
NAB
|
|
Latin America
|
|
ESSA
|
|
AMENA
|
|
Total
|
||||||||||||||
6/11/2016
|
|
$
|
3,564
|
|
|
$
|
561
|
|
|
$
|
5,145
|
|
|
$
|
1,717
|
|
|
$
|
2,660
|
|
|
$
|
1,748
|
|
|
$
|
15,395
|
|
6/13/2015
|
|
$
|
3,452
|
|
|
$
|
546
|
|
|
$
|
5,113
|
|
|
$
|
2,224
|
|
|
$
|
2,813
|
|
|
$
|
1,775
|
|
|
$
|
15,923
|
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Volume
(a)
|
|
2
|
%
|
|
3
|
%
|
|
(1
|
)%
|
|
1
|
%
|
|
2.5
|
%
|
|
7
|
%
|
|
2
|
%
|
|||||||
Effective net pricing
(b)
|
|
1
|
|
|
—
|
|
|
2
|
|
|
7
|
|
|
1
|
|
|
(3
|
)
|
|
2
|
|
|||||||
Foreign exchange translation
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(12
|
)
|
|
(9
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|||||||
Acquisitions and divestitures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Venezuela deconsolidation
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|||||||
Reported Growth
(d)
|
|
3
|
%
|
|
3
|
%
|
|
1
|
%
|
|
(23
|
)%
|
|
(5
|
)%
|
|
(1.5
|
)%
|
|
(3
|
)%
|
Net Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
24 Weeks Ended
|
|
FLNA
|
|
QFNA
|
|
NAB
|
|
Latin America
|
|
ESSA
|
|
AMENA
|
|
Total
|
||||||||||||||
6/11/2016
|
|
$
|
6,982
|
|
|
$
|
1,178
|
|
|
$
|
9,506
|
|
|
$
|
2,759
|
|
|
$
|
4,019
|
|
|
$
|
2,813
|
|
|
$
|
27,257
|
|
6/13/2015
|
|
$
|
6,771
|
|
|
$
|
1,185
|
|
|
$
|
9,411
|
|
|
$
|
3,638
|
|
|
$
|
4,309
|
|
|
$
|
2,826
|
|
|
$
|
28,140
|
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Volume
(a)
|
|
2
|
%
|
|
0.5
|
%
|
|
—
|
%
|
|
2
|
%
|
|
2
|
%
|
|
6
|
%
|
|
2
|
%
|
|||||||
Effective net pricing
(b)
|
|
2
|
|
|
—
|
|
|
1
|
|
|
7
|
|
|
1
|
|
|
(1
|
)
|
|
2
|
|
|||||||
Foreign exchange translation
|
|
(0.5
|
)
|
|
(1
|
)
|
|
(0.5
|
)
|
|
(15
|
)
|
|
(9
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|||||||
Acquisitions and divestitures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Venezuela deconsolidation
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
Reported Growth
(d)
|
|
3
|
%
|
|
(1
|
)%
|
|
1
|
%
|
|
(24
|
)%
|
|
(7
|
)%
|
|
—
|
%
|
|
(3
|
)%
|
(a)
|
Excludes the impact of acquisitions, divestitures and other structural changes, including the Venezuela deconsolidation. In certain instances, volume growth varies from the amounts disclosed in the following divisional discussions due to nonconsolidated joint venture volume, and, for our beverage businesses, temporary timing differences between BCS and CSE, as well as the mix of beverage volume sold by our Company-owned and franchise-owned bottlers. Our net revenue excludes nonconsolidated joint venture volume, and, for our beverage businesses, is based on CSE.
|
(b)
|
Includes the year-over-year impact of discrete pricing actions, sales incentive activities and mix resulting from selling varying products in different package sizes and in different countries.
|
(c)
|
Represents the impact of the exclusion of the 2015 results of our Venezuelan businesses which were deconsolidated effective as of the end of the third quarter of 2015.
|
(d)
|
Amounts may not sum due to rounding.
|
12 Weeks Ended 6/11/2016
|
|
FLNA
|
|
QFNA
|
|
NAB
|
|
Latin America
|
|
ESSA
|
|
AMENA
|
|
Total
|
|||||||
Reported Growth
|
|
3
|
%
|
|
3
|
%
|
|
1
|
%
|
|
(23
|
)%
|
|
(5
|
)%
|
|
(1.5
|
)%
|
|
(3
|
)%
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Foreign exchange translation
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
12
|
|
|
9
|
|
|
5
|
|
|
4
|
|
Acquisitions and divestitures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Venezuela deconsolidation
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
Organic Growth
(b)
|
|
4
|
%
|
|
3
|
%
|
|
1
|
%
|
|
9
|
%
|
|
3
|
%
|
|
4
|
%
|
|
3
|
%
|
24 Weeks Ended 6/11/2016
|
|
FLNA
|
|
QFNA
|
|
NAB
|
|
Latin America
|
|
ESSA
|
|
AMENA
|
|
Total
|
|||||||
Reported Growth
|
|
3
|
%
|
|
(1
|
)%
|
|
1
|
%
|
|
(24
|
)%
|
|
(7
|
)%
|
|
—
|
%
|
|
(3
|
)%
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Foreign exchange translation
|
|
0.5
|
|
|
1
|
|
|
0.5
|
|
|
15
|
|
|
9
|
|
|
5
|
|
|
4
|
|
Acquisitions and divestitures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Venezuela deconsolidation
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
2
|
|
Organic Growth
(b)
|
|
4
|
%
|
|
—
|
%
|
|
1.5
|
%
|
|
9
|
%
|
|
3
|
%
|
|
5
|
%
|
|
3
|
%
|
(a)
|
Represents the impact of the exclusion of the 2015 results of our Venezuelan businesses which were deconsolidated effective as of the end of the third quarter of 2015.
|
(b)
|
Amounts may not sum due to rounding.
|
|
12 Weeks Ended
|
|
%
|
|
|
24 Weeks Ended
|
|
%
|
|
||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
|
||||
Net revenue
|
$
|
3,564
|
|
|
$
|
3,452
|
|
|
3
|
|
|
$
|
6,982
|
|
|
$
|
6,771
|
|
|
3
|
|
Impact of foreign exchange translation
|
|
|
|
|
—
|
|
|
|
|
|
|
0.5
|
|
||||||||
Net revenue growth, on a constant currency basis
(a)
|
|
|
|
|
4
|
(b)
|
|
|
|
|
|
4
|
(b)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating profit
|
$
|
1,083
|
|
|
$
|
1,007
|
|
|
8
|
|
|
$
|
2,101
|
|
|
$
|
1,927
|
|
|
9
|
|
Restructuring and impairment charges
|
3
|
|
|
2
|
|
|
|
|
|
(1
|
)
|
|
8
|
|
|
|
|
||||
Operating profit excluding above item
(a)
|
$
|
1,086
|
|
|
$
|
1,009
|
|
|
8
|
|
|
$
|
2,100
|
|
|
$
|
1,935
|
|
|
9
|
|
Impact of foreign exchange translation
|
|
|
|
|
—
|
|
|
|
|
|
|
0.5
|
|
||||||||
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
8
|
|
|
|
|
|
|
9
|
(b)
|
(a)
|
See “Non-GAAP Measures.”
|
(b)
|
Does not sum due to rounding.
|
|
12 Weeks Ended
|
|
%
|
|
|
24 Weeks Ended
|
|
%
|
|
|||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
|
|||||
Net revenue
|
$
|
561
|
|
|
$
|
546
|
|
|
3
|
|
|
$
|
1,178
|
|
|
$
|
1,185
|
|
|
(1
|
)
|
|
Impact of foreign exchange translation
|
|
|
|
|
0.5
|
|
|
|
|
|
|
1
|
|
|
||||||||
Net revenue growth, on a constant currency basis
(a)
|
|
|
|
|
3
|
(b)
|
|
|
|
|
|
—
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating profit
|
$
|
146
|
|
|
$
|
132
|
|
|
11
|
|
|
$
|
312
|
|
|
$
|
231
|
|
|
35
|
|
|
Restructuring and impairment charges
|
1
|
|
|
—
|
|
|
|
|
|
1
|
|
|
1
|
|
|
|
|
|||||
Operating profit excluding above item
(a)
|
$
|
147
|
|
|
$
|
132
|
|
|
11
|
|
|
$
|
313
|
|
|
$
|
232
|
|
|
35
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
—
|
|
|
|
|
|
|
1
|
|
|
||||||||
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
11
|
|
|
|
|
|
|
35
|
|
(b)
|
(a)
|
See “Non-GAAP Measures.”
|
(b)
|
Does not sum due to rounding.
|
|
12 Weeks Ended
|
|
%
|
|
24 Weeks Ended
|
|
%
|
||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
||||
Net revenue
|
$
|
5,145
|
|
|
$
|
5,113
|
|
|
1
|
|
$
|
9,506
|
|
|
$
|
9,411
|
|
|
1
|
Impact of foreign exchange translation
|
|
|
|
|
—
|
|
|
|
|
|
0.5
|
||||||||
Net revenue growth, on a constant currency basis
(a)
|
|
|
|
|
1
|
|
|
|
|
|
1.5
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating profit
|
$
|
881
|
|
|
$
|
833
|
|
|
6
|
|
$
|
1,366
|
|
|
$
|
1,286
|
|
|
6
|
Restructuring and impairment charges
|
6
|
|
|
7
|
|
|
|
|
13
|
|
|
15
|
|
|
|
||||
Operating profit excluding above item
(a)
|
$
|
887
|
|
|
$
|
840
|
|
|
6
|
|
$
|
1,379
|
|
|
$
|
1,301
|
|
|
6
|
Impact of foreign exchange translation
|
|
|
|
|
—
|
|
|
|
|
|
—
|
||||||||
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
6
|
|
|
|
|
|
6
|
(a)
|
See “Non-GAAP Measures.”
|
|
12 Weeks Ended
|
|
%
|
|
|
24 Weeks Ended
|
|
%
|
|
||||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
|
||||||
Net revenue
|
$
|
1,717
|
|
|
$
|
2,224
|
|
|
(23
|
)
|
|
|
$
|
2,759
|
|
|
$
|
3,638
|
|
|
(24
|
)
|
|
Impact of foreign exchange translation
|
|
|
|
|
12
|
|
|
|
|
|
|
|
15
|
|
|
||||||||
Net revenue growth, on a constant currency basis
(a)
|
|
|
|
|
(10
|
)
|
(b)
|
|
|
|
|
|
(9
|
)
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
242
|
|
|
$
|
355
|
|
|
(32
|
)
|
|
|
$
|
417
|
|
|
$
|
574
|
|
|
(27
|
)
|
|
Restructuring and impairment charges
|
28
|
|
|
5
|
|
|
|
|
|
28
|
|
|
6
|
|
|
|
|
||||||
Operating profit excluding above item
(a)
|
$
|
270
|
|
|
$
|
360
|
|
|
(25
|
)
|
|
|
$
|
445
|
|
|
$
|
580
|
|
|
(23
|
)
|
|
Impact of foreign exchange translation
|
|
|
|
|
13
|
|
|
|
|
|
|
|
17
|
|
|
||||||||
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
(7
|
)
|
(b)
|
(a)
|
See “Non-GAAP Measures.”
|
(b)
|
Does not sum due to rounding.
|
|
12 Weeks Ended
|
|
%
|
|
|
24 Weeks Ended
|
|
%
|
|
||||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
|
||||||
Net revenue
|
$
|
2,660
|
|
|
$
|
2,813
|
|
|
(5
|
)
|
|
|
$
|
4,019
|
|
|
$
|
4,309
|
|
|
(7
|
)
|
|
Impact of foreign exchange translation
|
|
|
|
|
9
|
|
|
|
|
|
|
|
9
|
|
|
||||||||
Net revenue growth, on a constant currency basis
(a)
|
|
|
|
|
3
|
|
(b)
|
|
|
|
|
|
3
|
|
(b)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
337
|
|
|
$
|
350
|
|
|
(4
|
)
|
|
|
$
|
404
|
|
|
$
|
462
|
|
|
(13
|
)
|
|
Restructuring and impairment charges
|
8
|
|
|
7
|
|
|
|
|
|
27
|
|
|
19
|
|
|
|
|
||||||
Operating profit excluding above item
(a)
|
$
|
345
|
|
|
$
|
357
|
|
|
(4
|
)
|
|
|
$
|
431
|
|
|
$
|
481
|
|
|
(10
|
)
|
|
Impact of foreign exchange translation
|
|
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
|
||||||||
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
2.5
|
|
(b)
|
|
|
|
|
|
(5
|
)
|
(b)
|
(a)
|
See “Non-GAAP Measures.”
|
(b)
|
Does not sum due to rounding.
|
|
12 Weeks Ended
|
|
%
|
|
|
24 Weeks Ended
|
|
%
|
|
||||||||||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
|
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
|
||||||
Net revenue
|
$
|
1,748
|
|
|
$
|
1,775
|
|
|
(1.5
|
)
|
|
|
$
|
2,813
|
|
|
$
|
2,826
|
|
|
—
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
5
|
|
|
|
|
|
|
|
5
|
|
|
||||||||
Net revenue growth, on a constant currency basis
(a)
|
|
|
|
|
4
|
|
(b)
|
|
|
|
|
|
5
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
383
|
|
|
$
|
373
|
|
|
3
|
|
|
|
$
|
235
|
|
|
$
|
603
|
|
|
(61
|
)
|
|
Restructuring and impairment charges
|
2
|
|
|
3
|
|
|
|
|
|
7
|
|
|
5
|
|
|
|
|
||||||
Charge related to the transaction with Tingyi
|
—
|
|
|
—
|
|
|
|
|
|
373
|
|
|
—
|
|
|
|
|
||||||
Operating profit excluding above items
(a)
|
$
|
385
|
|
|
$
|
376
|
|
|
3
|
|
|
|
$
|
615
|
|
|
$
|
608
|
|
|
1
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
4
|
|
|
|
|
|
|
|
3
|
|
|
||||||||
Operating profit growth excluding above items, on a constant currency basis
(a)
|
|
|
|
|
7
|
|
|
|
|
|
|
|
4.5
|
|
(b)
|
(a)
|
See “Non-GAAP Measures.”
|
(b)
|
Does not sum due to rounding.
|
|
24 Weeks Ended
|
|
%
|
||||||
|
6/11/2016
|
|
|
6/13/2015
|
|
|
Change
|
||
Net cash provided by operating activities
|
$
|
2,921
|
|
|
$
|
2,761
|
|
|
6
|
Capital spending
|
(919
|
)
|
|
(832
|
)
|
|
|
||
Sales of property, plant and equipment
|
47
|
|
|
26
|
|
|
|
||
Free cash flow
(a)
|
$
|
2,049
|
|
|
$
|
1,955
|
|
|
5
|
(a)
|
See “Non-GAAP Measures.” In addition, when evaluating free cash flow, we also consider the following items impacting comparability: $7 million in discretionary pension contributions in the 24 weeks ended June 11, 2016; $67 million and $110 million of payments related to restructuring charges in the 24 weeks ended June 11, 2016 and June 13, 2015, respectively; and net cash tax benefits related to restructuring charges of $3 million and $5 million in the 24 weeks ended June 11, 2016 and June 13, 2015, respectively.
|
Period
|
|
Total
Number of
Shares
Repurchased
(a)
|
|
Average Price
Paid Per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
|
|
Maximum
Number (or
Approximate
Dollar Value) of
Shares That May
Yet Be
Purchased
Under the Plans
or Programs
|
||||||
3/19/2016
|
|
|
|
|
|
|
|
|
|
|
$
|
9,688
|
|
|
|
|
|
|
|
|
|
|
|
||||||
3/20/2016 - 4/16/2016
|
|
2.4
|
|
|
$
|
102.78
|
|
|
2.4
|
|
|
(243
|
)
|
|
|
|
|
|
|
|
|
|
9,445
|
|
|||||
4/17/2016 - 5/14/2016
|
|
2.1
|
|
|
$
|
104.08
|
|
|
2.1
|
|
|
(214
|
)
|
|
|
|
|
|
|
|
|
|
9,231
|
|
|||||
5/15/2016 - 6/11/2016
|
|
2.4
|
|
|
$
|
101.88
|
|
|
2.4
|
|
|
(248
|
)
|
|
Total
|
|
6.9
|
|
|
$
|
102.85
|
|
|
6.9
|
|
|
$
|
8,983
|
|
(a)
|
All shares were repurchased in open market transactions pursuant to the $12 billion repurchase program authorized by our Board of Directors and publicly announced on February 11, 2015, which commenced on July 1, 2015 and expires on June 30, 2018. Such shares may be repurchased in open market transactions, in privately negotiated transactions, in accelerated stock repurchase transactions or otherwise.
|
Period
|
|
Total
Number of
Shares
Repurchased
|
|
Average Price
Paid per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
|
|
Maximum
Number (or
Approximate
Dollar Value) of
Shares That May
Yet Be
Purchased
Under the Plans
or Programs
|
|||
3/20/2016 - 4/16/2016
|
|
1,000
|
|
|
$
|
517.59
|
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|||
4/17/2016 - 5/14/2016
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|||
5/15/2016 - 6/11/2016
|
|
1,000
|
|
|
$
|
512.67
|
|
|
N/A
|
|
N/A
|
Total
|
|
2,000
|
|
|
$
|
515.13
|
|
|
N/A
|
|
N/A
|
See “Index to Exhibits” on page
54
.
|
|
|
|
|
|
|
PepsiCo, Inc.
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date:
|
July 7, 2016
|
/s/ Marie T. Gallagher
|
|
|
|
Marie T. Gallagher
|
|
|
|
Senior Vice President and Controller
|
|
|
|
|
|
Date:
|
July 7, 2016
|
/s/ Tony West
|
|
|
|
Tony West
|
|
|
|
Executive Vice President, Government Affairs, General Counsel and Corporate Secretary
|
|
|
|
(Duly Authorized Officer)
|
|
EXHIBITS
|
|
Exhibit 3.1
|
Articles of Incorporation of PepsiCo, Inc., as amended and restated, effective as of May 9, 2011, which are incorporated herein by reference to Exhibit 3.1 to PepsiCo, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 9, 2011.
|
Exhibit 3.2
|
By-Laws of PepsiCo, Inc., as amended and restated, effective as of January 11, 2016, which are incorporated herein by reference to Exhibit 3.2 to PepsiCo, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 11, 2016.
|
Exhibit 10.1
|
PepsiCo, Inc. Long-Term Incentive Plan (as amended and restated May 4, 2016), which is incorporated herein by reference to Exhibit B to PepsiCo’s Proxy Statement for its 2016 Annual Meeting of Shareholders, filed with the Securities and Exchange Commission on March 18, 2016.
|
Exhibit 10.2
|
Five-Year Credit Agreement, dated as of June 6, 2016, among PepsiCo, Inc., as borrower, the lenders named therein, and Citibank, N.A., as administrative agent, which is incorporated herein by reference to Exhibit 10.1 to PepsiCo, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 8, 2016.
|
Exhibit 12
|
Computation of Ratio of Earnings to Fixed Charges.
|
Exhibit 15
|
Letter re: Unaudited Interim Financial Information.
|
Exhibit 31
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
Exhibit 32
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
Exhibit 101
|
The following materials from PepsiCo, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 11, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statement of Income, (ii) the Condensed Consolidated Statement of Comprehensive Income, (iii) the Condensed Consolidated Statement of Cash Flows, (iv) the Condensed Consolidated Balance Sheet, (v) the Condensed Consolidated Statement of Equity, and (vi) Notes to the Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Supplier name | Ticker |
---|---|
Anheuser-Busch InBev SA/NV | BUD |
The Kraft Heinz Company | KHC |
Conagra Brands, Inc. | CAG |
Archer-Daniels-Midland Company | ADM |
Eastman Chemical Company | EMN |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|