These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
X
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
PepsiCo, Inc.
|
|
|
|
North Carolina
|
|
13-1584302
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
700 Anderson Hill Road, Purchase, New York
|
|
10577
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
914-253-2000
|
||||
(Registrant’s Telephone Number, Including Area Code)
|
N/A
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
||
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
¨
|
||
|
Emerging growth company
¨
|
|
|
Page No.
|
Part I Financial Information
|
|
|
Item 1.
|
Condensed Consolidated Financial Statements
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Report of Independent Registered Public Accounting Firm
|
||
Item 3.
|
||
Item 4.
|
||
Part II Other Information
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
6/16/2018
|
|
|
6/17/2017
|
|
||||
Net Revenue
|
$
|
16,090
|
|
|
$
|
15,710
|
|
|
$
|
28,652
|
|
|
$
|
27,759
|
|
Cost of sales
|
7,263
|
|
|
7,059
|
|
|
12,918
|
|
|
12,349
|
|
||||
Gross profit
|
8,827
|
|
|
8,651
|
|
|
15,734
|
|
|
15,410
|
|
||||
Selling, general and administrative expenses
|
5,799
|
|
|
5,732
|
|
|
10,899
|
|
|
10,628
|
|
||||
Operating Profit
|
3,028
|
|
|
2,919
|
|
|
4,835
|
|
|
4,782
|
|
||||
Other pension and retiree medical benefits income
|
82
|
|
|
71
|
|
|
157
|
|
|
141
|
|
||||
Interest expense
|
(308
|
)
|
|
(265
|
)
|
|
(602
|
)
|
|
(517
|
)
|
||||
Interest income and other
|
98
|
|
|
49
|
|
|
167
|
|
|
89
|
|
||||
Income before income taxes
|
2,900
|
|
|
2,774
|
|
|
4,557
|
|
|
4,495
|
|
||||
Provision for income taxes (See Note 5)
|
1,070
|
|
|
656
|
|
|
1,374
|
|
|
1,048
|
|
||||
Net income
|
1,830
|
|
|
2,118
|
|
|
3,183
|
|
|
3,447
|
|
||||
Less: Net income attributable to noncontrolling interests
|
10
|
|
|
13
|
|
|
20
|
|
|
24
|
|
||||
Net Income Attributable to PepsiCo
|
$
|
1,820
|
|
|
$
|
2,105
|
|
|
$
|
3,163
|
|
|
$
|
3,423
|
|
Net Income Attributable to PepsiCo per Common Share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.28
|
|
|
$
|
1.47
|
|
|
$
|
2.23
|
|
|
$
|
2.40
|
|
Diluted
|
$
|
1.28
|
|
|
$
|
1.46
|
|
|
$
|
2.21
|
|
|
$
|
2.38
|
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
1,417
|
|
|
1,428
|
|
|
1,418
|
|
|
1,428
|
|
||||
Diluted
|
1,426
|
|
|
1,441
|
|
|
1,428
|
|
|
1,441
|
|
||||
Cash dividends declared per common share
|
$
|
0.9275
|
|
|
$
|
0.805
|
|
|
$
|
1.7325
|
|
|
$
|
1.5575
|
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
6/16/2018
|
|
|
6/17/2017
|
|
||||
Net income
|
$
|
1,830
|
|
|
$
|
2,118
|
|
|
$
|
3,183
|
|
|
$
|
3,447
|
|
Other comprehensive (loss)/income, net of taxes:
|
|
|
|
|
|
|
|
||||||||
Net currency translation adjustment
|
(971
|
)
|
|
320
|
|
|
(681
|
)
|
|
836
|
|
||||
Net change on cash flow hedges
|
48
|
|
|
(24
|
)
|
|
76
|
|
|
(51
|
)
|
||||
Net pension and retiree medical adjustments
|
56
|
|
|
2
|
|
|
80
|
|
|
11
|
|
||||
Net change on available-for-sale securities
|
4
|
|
|
(70
|
)
|
|
2
|
|
|
(66
|
)
|
||||
Other
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
|
(863
|
)
|
|
244
|
|
|
(523
|
)
|
|
746
|
|
||||
Comprehensive income
|
967
|
|
|
2,362
|
|
|
2,660
|
|
|
4,193
|
|
||||
Comprehensive income attributable to
noncontrolling interests |
(10
|
)
|
|
(15
|
)
|
|
(20
|
)
|
|
(25
|
)
|
||||
Comprehensive Income Attributable to PepsiCo
|
$
|
957
|
|
|
$
|
2,347
|
|
|
$
|
2,640
|
|
|
$
|
4,168
|
|
|
24 Weeks Ended
|
||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
||
Operating Activities
|
|
|
|
||||
Net income
|
$
|
3,183
|
|
|
$
|
3,447
|
|
Depreciation and amortization
|
1,070
|
|
|
1,031
|
|
||
Share-based compensation expense
|
146
|
|
|
143
|
|
||
Restructuring and impairment charges
|
44
|
|
|
61
|
|
||
Cash payments for restructuring charges
|
(126
|
)
|
|
(25
|
)
|
||
Pension and retiree medical plan expenses
|
93
|
|
|
92
|
|
||
Pension and retiree medical plan contributions
|
(1,573
|
)
|
|
(131
|
)
|
||
Deferred income taxes and other tax charges and credits
|
(167
|
)
|
|
130
|
|
||
Provisional net tax expense related to the Tax Cuts and Jobs Act (TCJ Act)
|
778
|
|
|
—
|
|
||
Change in assets and liabilities:
|
|
|
|
||||
Accounts and notes receivable
|
(1,019
|
)
|
|
(733
|
)
|
||
Inventories
|
(637
|
)
|
|
(826
|
)
|
||
Prepaid expenses and other current assets
|
(224
|
)
|
|
(250
|
)
|
||
Accounts payable and other current liabilities
|
(560
|
)
|
|
(838
|
)
|
||
Income taxes payable
|
372
|
|
|
310
|
|
||
Other, net
|
(293
|
)
|
|
(160
|
)
|
||
Net Cash Provided by Operating Activities
|
1,087
|
|
|
2,251
|
|
||
|
|
|
|
||||
Investing Activities
|
|
|
|
||||
Capital spending
|
(945
|
)
|
|
(878
|
)
|
||
Sales of property, plant and equipment
|
43
|
|
|
30
|
|
||
Acquisitions and investments in noncontrolled affiliates
|
(188
|
)
|
|
(40
|
)
|
||
Divestitures
|
280
|
|
|
143
|
|
||
Short-term investments, by original maturity:
|
|
|
|
||||
More than three months - purchases
|
(5,544
|
)
|
|
(6,785
|
)
|
||
More than three months - maturities
|
9,416
|
|
|
6,709
|
|
||
More than three months - sales
|
760
|
|
|
242
|
|
||
Three months or less, net
|
5
|
|
|
—
|
|
||
Other investing, net
|
—
|
|
|
8
|
|
||
Net Cash Provided by/(Used for) Investing Activities
|
3,827
|
|
|
(571
|
)
|
||
|
|
|
|
||||
Financing Activities
|
|
|
|
||||
Proceeds from issuances of long-term debt
|
—
|
|
|
3,525
|
|
||
Payments of long-term debt
|
(2,502
|
)
|
|
(1,003
|
)
|
||
Short-term borrowings, by original maturity:
|
|
|
|
||||
More than three months - proceeds
|
—
|
|
|
51
|
|
||
More than three months - payments
|
(17
|
)
|
|
(57
|
)
|
||
Three months or less, net
|
4,091
|
|
|
(172
|
)
|
||
Cash dividends paid
|
(2,305
|
)
|
|
(2,175
|
)
|
||
Share repurchases - common
|
(984
|
)
|
|
(942
|
)
|
||
Share repurchases - preferred
|
(2
|
)
|
|
(2
|
)
|
||
Proceeds from exercises of stock options
|
145
|
|
|
316
|
|
||
Withholding tax payments on restricted stock units (RSUs), performance stock units (PSUs) and PepsiCo
equity performance units (PEPunits) converted |
(82
|
)
|
|
(122
|
)
|
||
Other financing
|
(2
|
)
|
|
(1
|
)
|
||
Net Cash Used for Financing Activities
|
(1,658
|
)
|
|
(582
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
(19
|
)
|
|
36
|
|
||
Net Increase in Cash and Cash Equivalents and Restricted Cash
|
3,237
|
|
|
1,134
|
|
||
Cash and Cash Equivalents and Restricted Cash, Beginning of Year
|
10,657
|
|
|
9,169
|
|
||
Cash and Cash Equivalents and Restricted Cash, End of Period
|
$
|
13,894
|
|
|
$
|
10,303
|
|
|
(Unaudited)
|
|
|
|
|||
|
6/16/2018
|
|
|
12/30/2017
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
13,858
|
|
|
$
|
10,610
|
|
Short-term investments
|
4,271
|
|
|
8,900
|
|
||
Accounts and notes receivable, less allowance: 6/18 - $124 and 12/17 - $129
|
7,841
|
|
|
7,024
|
|
||
Inventories:
|
|
|
|
||||
Raw materials and packaging
|
1,520
|
|
|
1,344
|
|
||
Work-in-process
|
231
|
|
|
167
|
|
||
Finished goods
|
1,740
|
|
|
1,436
|
|
||
|
3,491
|
|
|
2,947
|
|
||
Prepaid expenses and other current assets
|
909
|
|
|
1,546
|
|
||
Total Current Assets
|
30,370
|
|
|
31,027
|
|
||
Property, plant and equipment
|
38,974
|
|
|
39,106
|
|
||
Accumulated depreciation
|
(22,212
|
)
|
|
(21,866
|
)
|
||
|
16,762
|
|
|
17,240
|
|
||
Amortizable Intangible Assets, net
|
1,222
|
|
|
1,268
|
|
||
Goodwill
|
14,540
|
|
|
14,744
|
|
||
Other nonamortizable intangible assets
|
12,459
|
|
|
12,570
|
|
||
Nonamortizable Intangible Assets
|
26,999
|
|
|
27,314
|
|
||
Investments in Noncontrolled Affiliates
|
2,401
|
|
|
2,042
|
|
||
Other Assets
|
977
|
|
|
913
|
|
||
Total Assets
|
$
|
78,731
|
|
|
$
|
79,804
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Short-term debt obligations
|
$
|
9,955
|
|
|
$
|
5,485
|
|
Accounts payable and other current liabilities
|
14,603
|
|
|
15,017
|
|
||
Total Current Liabilities
|
24,558
|
|
|
20,502
|
|
||
Long-Term Debt Obligations
|
30,638
|
|
|
33,796
|
|
||
Other Liabilities
|
9,968
|
|
|
11,283
|
|
||
Deferred Income Taxes
|
3,346
|
|
|
3,242
|
|
||
Total Liabilities
|
68,510
|
|
|
68,823
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
||||
Preferred Stock, no par value
|
—
|
|
|
41
|
|
||
Repurchased Preferred Stock
|
—
|
|
|
(197
|
)
|
||
PepsiCo Common Shareholders’ Equity
|
|
|
|
||||
Common stock, par value 1
2
/
3
¢ per share (authorized 3,600 shares; issued, net of repurchased common stock at par value: 1,415 and 1,420 shares, respectively)
|
24
|
|
|
24
|
|
||
Capital in excess of par value
|
3,915
|
|
|
3,996
|
|
||
Retained earnings
|
53,223
|
|
|
52,839
|
|
||
Accumulated other comprehensive loss
|
(13,580
|
)
|
|
(13,057
|
)
|
||
Repurchased common stock, in excess of par value (452 and 446 shares, respectively)
|
(33,471
|
)
|
|
(32,757
|
)
|
||
Total PepsiCo Common Shareholders’ Equity
|
10,111
|
|
|
11,045
|
|
||
Noncontrolling interests
|
110
|
|
|
92
|
|
||
Total Equity
|
10,221
|
|
|
10,981
|
|
||
Total Liabilities and Equity
|
$
|
78,731
|
|
|
$
|
79,804
|
|
|
24 Weeks Ended
|
||||||||||||
|
6/16/2018
|
|
6/17/2017
|
||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||
Preferred Stock
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
0.8
|
|
|
$
|
41
|
|
|
0.8
|
|
|
$
|
41
|
|
Conversion to common stock
|
(0.1
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
||
Retirement of preferred stock
|
(0.7
|
)
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
||
Balance, end of period
|
—
|
|
|
—
|
|
|
0.8
|
|
|
41
|
|
||
Repurchased Preferred Stock
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
(0.7
|
)
|
|
(197
|
)
|
|
(0.7
|
)
|
|
(192
|
)
|
||
Redemptions
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||
Retirement of preferred stock
|
0.7
|
|
|
199
|
|
|
—
|
|
|
—
|
|
||
Balance, end of period
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
(194
|
)
|
||
Common Stock
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
1,420
|
|
|
24
|
|
|
1,428
|
|
|
24
|
|
||
Shares issued in connection with preferred stock conversion to common stock
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Change in repurchased common stock
|
(6
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||
Balance, end of period
|
1,415
|
|
|
24
|
|
|
1,426
|
|
|
24
|
|
||
Capital in Excess of Par Value
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
|
|
3,996
|
|
|
|
|
4,091
|
|
||||
Share-based compensation expense
|
|
|
148
|
|
|
|
|
145
|
|
||||
Equity issued in connection with preferred stock conversion to common stock
|
|
|
6
|
|
|
|
|
—
|
|
||||
Stock option exercises, RSUs, PSUs and PEPunits converted
|
|
|
(150
|
)
|
|
|
|
(201
|
)
|
||||
Withholding tax on RSUs, PSUs and PEPunits converted
|
|
|
(82
|
)
|
|
|
|
(122
|
)
|
||||
Other
|
|
|
(3
|
)
|
|
|
|
—
|
|
||||
Balance, end of period
|
|
|
3,915
|
|
|
|
|
3,913
|
|
||||
Retained Earnings
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
|
|
52,839
|
|
|
|
|
52,518
|
|
||||
Cumulative effect of accounting change
|
|
|
(145
|
)
|
|
|
|
—
|
|
||||
Net income attributable to PepsiCo
|
|
|
3,163
|
|
|
|
|
3,423
|
|
||||
Cash dividends declared – common
|
|
|
(2,470
|
)
|
|
|
|
(2,235
|
)
|
||||
Retirement of preferred stock
|
|
|
(164
|
)
|
|
|
|
—
|
|
||||
Balance, end of period
|
|
|
53,223
|
|
|
|
|
53,706
|
|
||||
Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
|
|
(13,057
|
)
|
|
|
|
(13,919
|
)
|
||||
Other comprehensive (loss)/income attributable to PepsiCo
|
|
|
(523
|
)
|
|
|
|
745
|
|
||||
Balance, end of period
|
|
|
(13,580
|
)
|
|
|
|
(13,174
|
)
|
||||
Repurchased Common Stock
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
(446
|
)
|
|
(32,757
|
)
|
|
(438
|
)
|
|
(31,468
|
)
|
||
Share repurchases
|
(10
|
)
|
|
(1,004
|
)
|
|
(8
|
)
|
|
(967
|
)
|
||
Stock option exercises, RSUs, PSUs and PEPunits converted
|
4
|
|
|
289
|
|
|
6
|
|
|
523
|
|
||
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||
Balance, end of period
|
(452
|
)
|
|
(33,471
|
)
|
|
(440
|
)
|
|
(31,912
|
)
|
||
Total PepsiCo Common Shareholders’ Equity
|
|
|
10,111
|
|
|
|
|
12,557
|
|
||||
Noncontrolling Interests
|
|
|
|
|
|
|
|
||||||
Balance, beginning of year
|
|
|
92
|
|
|
|
|
104
|
|
||||
Net income attributable to noncontrolling interests
|
|
|
20
|
|
|
|
|
24
|
|
||||
Currency translation adjustment
|
|
|
—
|
|
|
|
|
1
|
|
||||
Other, net
|
|
|
(2
|
)
|
|
|
|
(3
|
)
|
||||
Balance, end of period
|
|
|
110
|
|
|
|
|
126
|
|
||||
Total Equity
|
|
|
$
|
10,221
|
|
|
|
|
$
|
12,530
|
|
1)
|
Frito-Lay North America (FLNA), which includes our branded food and snack businesses in the United States and Canada;
|
2)
|
Quaker Foods North America (QFNA), which includes our cereal, rice, pasta and other branded food businesses in the United States and Canada;
|
3)
|
North America Beverages (NAB), which includes our beverage businesses in the United States and Canada;
|
4)
|
Latin America, which includes all of our beverage, food and snack businesses in Latin America;
|
5)
|
Europe Sub-Saharan Africa (ESSA), which includes all of our beverage, food and snack businesses in Europe and Sub-Saharan Africa; and
|
6)
|
Asia, Middle East and North Africa (AMENA), which includes all of our beverage, food and snack businesses in Asia, Middle East and North Africa.
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||
Net Revenue
|
6/16/2018
(a)
|
|
|
6/17/2017
|
|
|
6/16/2018
(a)
|
|
|
6/17/2017
|
|
||||
FLNA
|
$
|
3,837
|
|
|
$
|
3,678
|
|
|
$
|
7,454
|
|
|
$
|
7,177
|
|
QFNA
|
527
|
|
|
553
|
|
|
1,128
|
|
|
1,151
|
|
||||
NAB
|
5,193
|
|
|
5,242
|
|
|
9,608
|
|
|
9,702
|
|
||||
Latin America
|
1,843
|
|
|
1,823
|
|
|
3,067
|
|
|
2,900
|
|
||||
ESSA
|
3,116
|
|
|
2,812
|
|
|
4,784
|
|
|
4,257
|
|
||||
AMENA
|
1,574
|
|
|
1,602
|
|
|
2,611
|
|
|
2,572
|
|
||||
Total division
|
$
|
16,090
|
|
|
$
|
15,710
|
|
|
$
|
28,652
|
|
|
$
|
27,759
|
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||
Operating Profit
|
6/16/2018
|
|
|
6/17/2017
(b)
|
|
|
6/16/2018
|
|
|
6/17/2017
(b)
|
|
||||
FLNA
|
$
|
1,200
|
|
|
$
|
1,143
|
|
|
$
|
2,250
|
|
|
$
|
2,193
|
|
QFNA
|
145
|
|
|
145
|
|
|
300
|
|
|
308
|
|
||||
NAB
|
747
|
|
|
890
|
|
|
1,135
|
|
|
1,391
|
|
||||
Latin America
|
269
|
|
|
228
|
|
|
458
|
|
|
361
|
|
||||
ESSA
(c)
|
438
|
|
|
492
|
|
|
556
|
|
|
588
|
|
||||
AMENA
(d)
|
496
|
|
|
307
|
|
|
683
|
|
|
478
|
|
||||
Total division
|
$
|
3,295
|
|
|
$
|
3,205
|
|
|
$
|
5,382
|
|
|
$
|
5,319
|
|
Corporate unallocated
|
(267
|
)
|
|
(286
|
)
|
|
(547
|
)
|
|
(537
|
)
|
||||
|
$
|
3,028
|
|
|
$
|
2,919
|
|
|
$
|
4,835
|
|
|
$
|
4,782
|
|
(a)
|
Our primary performance obligation is the distribution and sales of beverage products and food and snack products to our customers, each comprising approximately
50%
of our consolidated net revenue. Internationally, our Latin America segment is predominantly a food and snack business, ESSA’s beverage business and food and snack business are each approximately
50%
of the segment’s net revenue and AMENA’s beverage business and food and snack business are approximately
35%
and
65%
, respectively, of the segment’s net revenue. Beverage revenue from company-owned bottlers, which primarily includes our consolidated bottling operations in our NAB and ESSA segments, is approximately
40%
of our consolidated net revenue. Generally, our finished goods beverage operations produce higher net revenue, but lower operating margins as compared to concentrate sold to authorized bottling partners for the manufacture of finished goods beverages.
|
(b)
|
Reflects the retrospective adoption of guidance requiring the presentation of non-service cost components of net periodic benefit cost below operating profit.
See Note 2 for additional information.
|
(c)
|
Operating profit for ESSA for the 12 and 24 weeks ended June 17, 2017 includes a gain of
$95 million
associated with the sale of our minority stake in Britvic plc (Britvic).
|
(d)
|
Operating profit for AMENA for the 12 and 24 weeks ended June 16, 2018 includes a gain of
$144 million
associated with refranchising a portion of our beverage business in Thailand.
|
|
6/17/2017
|
||||||
|
12 Weeks Ended
|
|
|
24 Weeks Ended
|
|
||
FLNA
|
$
|
(10
|
)
|
|
$
|
(20
|
)
|
QFNA
|
(1
|
)
|
|
(2
|
)
|
||
NAB
(a)
|
(4
|
)
|
|
(8
|
)
|
||
Latin America
|
—
|
|
|
1
|
|
||
ESSA
|
(9
|
)
|
|
(15
|
)
|
||
AMENA
|
—
|
|
|
—
|
|
||
Corporate unallocated
(b)
|
(47
|
)
|
|
(97
|
)
|
||
Total
|
$
|
(71
|
)
|
|
$
|
(141
|
)
|
(a)
|
Includes restructuring charges of
$1 million
for the 12 and 24 weeks ended
June 17, 2017
.
|
(b)
|
Includes restructuring charges of
$1 million
for the 24 weeks ended June 17, 2017.
|
|
12 Weeks Ended
|
||||||||||||||||||||||||||||||
|
6/16/2018
|
|
6/17/2017
|
||||||||||||||||||||||||||||
|
Severance and Other Employee Costs
(a)
|
|
Asset
Impairments |
|
Other
Costs |
|
Total
|
|
Severance and Other
Employee Costs (a) |
|
Asset Impairments
|
|
Other
Costs
|
|
Total
|
||||||||||||||||
FLNA
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
QFNA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
NAB
|
3
|
|
|
3
|
|
|
3
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Latin America
|
1
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
21
|
|
|
2
|
|
|
2
|
|
|
25
|
|
||||||||
ESSA
(b)
|
3
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
6
|
|
|
—
|
|
|
(3
|
)
|
|
3
|
|
||||||||
AMENA
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||||
Corporate
|
8
|
|
|
—
|
|
|
2
|
|
|
10
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
|
$
|
21
|
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
32
|
|
|
$
|
31
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
34
|
|
(a)
|
There were no charges related to other pension and retiree medical benefits for the 12 weeks ended June 16, 2018. The
12
weeks ended
June 17, 2017
includes charges related to other pension and retiree medical benefits of
$1 million
.
|
(b)
|
Income amount primarily reflects a gain on the sale of property, plant and equipment.
|
|
24 Weeks Ended
|
||||||||||||||||||||||||||||||
|
6/16/2018
|
|
6/17/2017
|
||||||||||||||||||||||||||||
|
Severance and Other Employee Costs
(a)
|
|
Asset
Impairments |
|
Other
Costs |
|
Total
|
|
Severance and Other Employee
Costs
(a)
|
|
Asset Impairments
|
|
Other
Costs |
|
Total
|
||||||||||||||||
FLNA
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
QFNA
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
NAB
|
4
|
|
|
4
|
|
|
4
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||||
Latin America
|
8
|
|
|
—
|
|
|
4
|
|
|
12
|
|
|
33
|
|
|
13
|
|
|
3
|
|
|
49
|
|
||||||||
ESSA
(b)
|
7
|
|
|
1
|
|
|
—
|
|
|
8
|
|
|
10
|
|
|
—
|
|
|
(3
|
)
|
|
7
|
|
||||||||
AMENA
(b)
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||||
Corporate
(c)
|
(5
|
)
|
|
—
|
|
|
3
|
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
1
|
|
|
3
|
|
||||||||
|
$
|
24
|
|
|
$
|
8
|
|
|
$
|
12
|
|
|
$
|
44
|
|
|
$
|
49
|
|
|
$
|
13
|
|
|
$
|
(1
|
)
|
|
$
|
61
|
|
(a)
|
Includes charges related to other pension and retiree medical benefits of
$4 million
and
$2 million
for the
24
weeks ended
June 16, 2018
and
June 17, 2017
, respectively.
|
(b)
|
Income amounts primarily reflect gains on the sales of property, plant and equipment.
|
(c)
|
Income amount represents adjustments for changes in estimates of previously recorded amounts.
|
|
2014 Productivity Plan Costs to Date
|
||||||||||||||
|
Severance and Other Employee Costs
|
|
Asset
Impairments
|
|
Other Costs
|
|
Total
|
||||||||
FLNA
|
$
|
136
|
|
|
$
|
12
|
|
|
$
|
24
|
|
|
$
|
172
|
|
QFNA
|
27
|
|
|
—
|
|
|
6
|
|
|
33
|
|
||||
NAB
|
153
|
|
|
73
|
|
|
87
|
|
|
313
|
|
||||
Latin America
|
117
|
|
|
29
|
|
|
18
|
|
|
164
|
|
||||
ESSA
|
134
|
|
|
42
|
|
|
59
|
|
|
235
|
|
||||
AMENA
|
27
|
|
|
6
|
|
|
15
|
|
|
48
|
|
||||
Corporate
|
57
|
|
|
—
|
|
|
56
|
|
|
113
|
|
||||
|
$
|
651
|
|
|
$
|
162
|
|
|
$
|
265
|
|
|
$
|
1,078
|
|
|
Severance and
Other Employee Costs
|
|
Asset Impairments
|
|
Other Costs
|
|
Total
|
||||||||
Liability as of December 30, 2017
|
$
|
212
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
226
|
|
2018 restructuring charges
|
24
|
|
|
8
|
|
|
12
|
|
|
44
|
|
||||
Cash payments
|
(106
|
)
|
|
—
|
|
|
(20
|
)
|
|
(126
|
)
|
||||
Non-cash charges and translation
|
(12
|
)
|
|
(8
|
)
|
|
1
|
|
|
(19
|
)
|
||||
Liability as of June 16, 2018
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
125
|
|
|
|
6/16/2018
|
|
12/30/2017
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Acquired franchise rights
|
|
$
|
847
|
|
|
$
|
(133
|
)
|
|
$
|
714
|
|
|
$
|
858
|
|
|
$
|
(128
|
)
|
|
$
|
730
|
|
Reacquired franchise rights
|
|
106
|
|
|
(104
|
)
|
|
2
|
|
|
106
|
|
|
(104
|
)
|
|
2
|
|
||||||
Brands
|
|
1,311
|
|
|
(1,031
|
)
|
|
280
|
|
|
1,322
|
|
|
(1,026
|
)
|
|
296
|
|
||||||
Other identifiable intangibles
|
|
509
|
|
|
(283
|
)
|
|
226
|
|
|
521
|
|
|
(281
|
)
|
|
240
|
|
||||||
|
|
$
|
2,773
|
|
|
$
|
(1,551
|
)
|
|
$
|
1,222
|
|
|
$
|
2,807
|
|
|
$
|
(1,539
|
)
|
|
$
|
1,268
|
|
|
Balance
12/30/2017
|
|
Translation
and Other |
|
Balance
6/16/2018
|
||||||
|
|
|
|||||||||
FLNA
(a)
|
|
|
|
|
|
||||||
Goodwill
|
$
|
280
|
|
|
$
|
23
|
|
|
$
|
303
|
|
Brands
|
25
|
|
|
140
|
|
|
165
|
|
|||
|
305
|
|
|
163
|
|
|
468
|
|
|||
QFNA
|
|
|
|
|
|
||||||
Goodwill
|
175
|
|
|
—
|
|
|
175
|
|
|||
|
|
|
|
|
|
||||||
NAB
|
|
|
|
|
|
||||||
Goodwill
|
9,854
|
|
|
(24
|
)
|
|
9,830
|
|
|||
Reacquired franchise rights
|
7,126
|
|
|
(39
|
)
|
|
7,087
|
|
|||
Acquired franchise rights
|
1,525
|
|
|
(9
|
)
|
|
1,516
|
|
|||
Brands
|
353
|
|
|
—
|
|
|
353
|
|
|||
|
18,858
|
|
|
(72
|
)
|
|
18,786
|
|
|||
Latin America
|
|
|
|
|
|
||||||
Goodwill
|
555
|
|
|
(26
|
)
|
|
529
|
|
|||
Brands
|
141
|
|
|
(9
|
)
|
|
132
|
|
|||
|
696
|
|
|
(35
|
)
|
|
661
|
|
|||
ESSA
|
|
|
|
|
|
||||||
Goodwill
|
3,452
|
|
|
(167
|
)
|
|
3,285
|
|
|||
Reacquired franchise rights
|
549
|
|
|
(27
|
)
|
|
522
|
|
|||
Acquired franchise rights
|
195
|
|
|
(30
|
)
|
|
165
|
|
|||
Brands
|
2,545
|
|
|
(134
|
)
|
|
2,411
|
|
|||
|
6,741
|
|
|
(358
|
)
|
|
6,383
|
|
|||
AMENA
|
|
|
|
|
|
||||||
Goodwill
|
428
|
|
|
(10
|
)
|
|
418
|
|
|||
Brands
|
111
|
|
|
(3
|
)
|
|
108
|
|
|||
|
539
|
|
|
(13
|
)
|
|
526
|
|
|||
|
|
|
|
|
|
||||||
Total goodwill
|
14,744
|
|
|
(204
|
)
|
|
14,540
|
|
|||
Total reacquired franchise rights
|
7,675
|
|
|
(66
|
)
|
|
7,609
|
|
|||
Total acquired franchise rights
|
1,720
|
|
|
(39
|
)
|
|
1,681
|
|
|||
Total brands
|
3,175
|
|
|
(6
|
)
|
|
3,169
|
|
|||
|
$
|
27,314
|
|
|
$
|
(315
|
)
|
|
$
|
26,999
|
|
(a)
|
The change in 2018 is primarily related to our acquisition of Bare Foods Co.
|
|
6/16/2018
|
|
|
12/30/2017
|
|
||
Balance, beginning of year
|
$
|
2,212
|
|
|
$
|
1,885
|
|
Additions for tax positions related to the current year
|
134
|
|
|
309
|
|
||
Additions for tax positions from prior years
|
120
|
|
|
86
|
|
||
Reductions for tax positions from prior years
|
(399
|
)
|
|
(51
|
)
|
||
Settlement payments
|
(173
|
)
|
|
(4
|
)
|
||
Statutes of limitations expiration
|
(19
|
)
|
|
(33
|
)
|
||
Translation and other
|
(10
|
)
|
|
20
|
|
||
Balance, end of period
|
$
|
1,865
|
|
|
$
|
2,212
|
|
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
6/16/2018
|
|
|
6/17/2017
|
|
||||
Share-based compensation expense - equity awards
|
|
$
|
66
|
|
|
$
|
71
|
|
|
$
|
146
|
|
|
$
|
143
|
|
Share-based compensation expense - liability awards
|
|
(4
|
)
|
|
3
|
|
|
2
|
|
|
7
|
|
||||
Restructuring and impairment charges
|
|
(1
|
)
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
Total
|
|
$
|
61
|
|
|
$
|
75
|
|
|
$
|
150
|
|
|
$
|
152
|
|
|
24 Weeks Ended
|
||||||||||||
|
6/16/2018
|
|
6/17/2017
|
||||||||||
|
Granted
(a)
|
|
Weighted-Average Grant Price
|
|
Granted
(a)
|
|
Weighted-Average Grant Price
|
||||||
Stock options
|
1.2
|
|
|
$
|
108.75
|
|
|
1.3
|
|
|
$
|
109.75
|
|
RSUs and PSUs
|
2.6
|
|
|
$
|
108.70
|
|
|
2.8
|
|
|
$
|
109.76
|
|
(a)
|
In millions. All grant activity is disclosed at target.
|
|
24 Weeks Ended
|
||||
|
6/16/2018
|
|
|
6/17/2017
|
|
Expected life
|
5 years
|
|
|
5 years
|
|
Risk-free interest rate
|
2.6
|
%
|
|
2.0
|
%
|
Expected volatility
|
12
|
%
|
|
11
|
%
|
Expected dividend yield
|
2.7
|
%
|
|
2.7
|
%
|
|
12 Weeks Ended
|
||||||||||||||||||||||
|
Pension
|
|
Retiree Medical
|
||||||||||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
6/16/2018
|
|
|
6/17/2017
|
|
||||||
|
U.S.
|
|
International
|
|
|
||||||||||||||||||
Service cost
|
$
|
99
|
|
|
$
|
92
|
|
|
$
|
22
|
|
|
$
|
21
|
|
|
$
|
8
|
|
|
$
|
7
|
|
Interest cost
|
111
|
|
|
108
|
|
|
23
|
|
|
21
|
|
|
8
|
|
|
8
|
|
||||||
Expected return on plan assets
|
(217
|
)
|
|
(196
|
)
|
|
(48
|
)
|
|
(40
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||||
Amortization of prior service cost/(credits)
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(6
|
)
|
||||||
Amortization of net losses/(gains)
|
42
|
|
|
28
|
|
|
11
|
|
|
12
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
|
35
|
|
|
33
|
|
|
8
|
|
|
14
|
|
|
4
|
|
|
1
|
|
||||||
Special termination benefits
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
35
|
|
|
$
|
34
|
|
|
$
|
8
|
|
|
$
|
14
|
|
|
$
|
4
|
|
|
$
|
1
|
|
|
24 Weeks Ended
|
||||||||||||||||||||||
|
Pension
|
|
Retiree Medical
|
||||||||||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
6/16/2018
|
|
|
6/17/2017
|
|
||||||
|
U.S.
|
|
International
|
|
|
||||||||||||||||||
Service cost
|
$
|
199
|
|
|
$
|
185
|
|
|
$
|
40
|
|
|
$
|
37
|
|
|
$
|
15
|
|
|
$
|
13
|
|
Interest cost
|
222
|
|
|
216
|
|
|
40
|
|
|
36
|
|
|
16
|
|
|
17
|
|
||||||
Expected return on plan assets
|
(435
|
)
|
|
(392
|
)
|
|
(84
|
)
|
|
(70
|
)
|
|
(9
|
)
|
|
(10
|
)
|
||||||
Amortization of prior service cost/(credits)
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(12
|
)
|
||||||
Amortization of net losses/(gains)
|
83
|
|
|
56
|
|
|
19
|
|
|
21
|
|
|
(5
|
)
|
|
(6
|
)
|
||||||
|
70
|
|
|
66
|
|
|
15
|
|
|
24
|
|
|
8
|
|
|
2
|
|
||||||
Special termination benefits
|
3
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
73
|
|
|
$
|
68
|
|
|
$
|
16
|
|
|
$
|
24
|
|
|
$
|
8
|
|
|
$
|
2
|
|
•
|
commodity prices, affecting the cost of our raw materials and energy;
|
•
|
foreign exchange rates and currency restrictions; and
|
•
|
interest rates.
|
|
Notional Amounts
(a)
|
||||||
|
6/16/2018
|
|
|
12/30/2017
|
|
||
Commodity
|
$
|
0.9
|
|
|
$
|
0.9
|
|
Foreign exchange
|
$
|
1.8
|
|
|
$
|
1.6
|
|
Interest rate
|
$
|
11.9
|
|
|
$
|
14.2
|
|
Net investment
|
$
|
1.4
|
|
|
$
|
1.5
|
|
(a)
|
In billions.
|
|
|
|
6/16/2018
|
|
12/30/2017
|
||||||||||||
|
Fair Value Hierarchy Levels
|
|
Assets
(a)
|
|
Liabilities
(a)
|
|
Assets
(a)
|
|
Liabilities
(a)
|
||||||||
Available-for-sale debt securities
(b)
|
2
|
|
$
|
13,043
|
|
|
$
|
—
|
|
|
$
|
14,510
|
|
|
$
|
—
|
|
Short-term investments
(c)
|
1
|
|
$
|
233
|
|
|
$
|
—
|
|
|
$
|
228
|
|
|
$
|
—
|
|
Prepaid forward contracts
(d)
|
2
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
Deferred compensation
(e)
|
2
|
|
$
|
—
|
|
|
$
|
490
|
|
|
$
|
—
|
|
|
$
|
503
|
|
Derivatives designated as fair value hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate
(f)
|
2
|
|
$
|
—
|
|
|
$
|
244
|
|
|
$
|
24
|
|
|
$
|
130
|
|
Derivatives designated as cash flow hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange
(g)
|
2
|
|
$
|
41
|
|
|
$
|
7
|
|
|
$
|
15
|
|
|
$
|
31
|
|
Interest rate
(g)
|
2
|
|
—
|
|
|
222
|
|
|
—
|
|
|
213
|
|
||||
Commodity
(h)
|
1
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
Commodity
(i)
|
2
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
|
|
$
|
43
|
|
|
$
|
230
|
|
|
$
|
17
|
|
|
$
|
246
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange
(g)
|
2
|
|
$
|
1
|
|
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
3
|
|
Commodity
(h)
|
1
|
|
1
|
|
|
15
|
|
|
—
|
|
|
19
|
|
||||
Commodity
(i)
|
2
|
|
58
|
|
|
21
|
|
|
85
|
|
|
12
|
|
||||
|
|
|
$
|
60
|
|
|
$
|
48
|
|
|
$
|
95
|
|
|
$
|
34
|
|
Total derivatives at fair value
(j)
|
|
|
$
|
103
|
|
|
$
|
522
|
|
|
$
|
136
|
|
|
$
|
410
|
|
Total
|
|
|
$
|
13,400
|
|
|
$
|
1,012
|
|
|
$
|
14,901
|
|
|
$
|
913
|
|
(a)
|
Unless otherwise noted, financial assets are classified on our balance sheet within prepaid expenses and other current assets and other assets. Financial liabilities are classified on our balance sheet within accounts payable and other current liabilities and other liabilities.
|
(b)
|
Based on quoted broker prices or other significant inputs derived from or corroborated by observable market data. As of
June 16, 2018
,
$8.9 billion
and
$4.1 billion
of debt securities were classified as cash equivalents and short-term investments, respectively. As of
December 30, 2017
,
$5.8 billion
and
$8.7 billion
of debt securities were classified as cash equivalents and short-term investments, respectively. Unrealized gains and losses on our investments in debt securities as of
June 16, 2018
and
December 30, 2017
were not material. All of our available-for-sale debt securities have maturities of one year or less.
|
(c)
|
Based on the price of index funds. These investments are classified as short-term investments and are used to manage a portion of market risk arising from our deferred compensation liability.
|
(d)
|
Based primarily on the price of our common stock.
|
(e)
|
Based on the fair value of investments corresponding to employees’ investment elections.
|
(f)
|
Based on LIBOR forward rates.
|
(g)
|
Based on recently reported market transactions of spot and forward rates.
|
(h)
|
Based on quoted contract prices on futures exchange markets.
|
(i)
|
Based on recently reported market transactions of swap arrangements.
|
(j)
|
Derivative assets and liabilities are presented on a gross basis on our balance sheet. Amounts subject to enforceable master netting arrangements or similar agreements which are not offset on the balance sheet as of
June 16, 2018
and
December 30, 2017
were not material. Collateral received or posted against our asset or liability positions was not material. Collateral posted is classified as restricted cash. See Note 13 for further information.
|
|
12 Weeks Ended
|
||||||||||||||||||||||
|
Fair Value/Non-
designated Hedges |
|
Cash Flow and Net Investment Hedges
|
||||||||||||||||||||
|
Losses/(Gains)
Recognized in Income Statement (a) |
|
Losses/(Gains)
Recognized in Accumulated Other Comprehensive Loss |
|
Losses/(Gains)
Reclassified from Accumulated Other Comprehensive Loss into Income Statement (b) |
||||||||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
6/16/2018
|
|
|
6/17/2017
|
|
||||||
Foreign exchange
|
$
|
9
|
|
|
$
|
(7
|
)
|
|
$
|
(35
|
)
|
|
$
|
16
|
|
|
$
|
10
|
|
|
$
|
(6
|
)
|
Interest rate
|
27
|
|
|
(41
|
)
|
|
105
|
|
|
(35
|
)
|
|
117
|
|
|
(48
|
)
|
||||||
Commodity
|
(22
|
)
|
|
17
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
1
|
|
||||||
Net investment
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
48
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
14
|
|
|
$
|
(31
|
)
|
|
$
|
6
|
|
|
$
|
28
|
|
|
$
|
128
|
|
|
$
|
(53
|
)
|
|
24 Weeks Ended
|
||||||||||||||||||||||
|
Fair Value/Non-
designated Hedges |
|
Cash Flow and Net Investment Hedges
|
||||||||||||||||||||
|
Losses/(Gains)
Recognized in Income Statement (a) |
|
Losses/(Gains)
Recognized in Accumulated Other Comprehensive Loss |
|
Losses/(Gains)
Reclassified from Accumulated Other Comprehensive Loss into Income Statement (b) |
||||||||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
6/16/2018
|
|
|
6/17/2017
|
|
||||||
Foreign exchange
|
$
|
(3
|
)
|
|
$
|
(12
|
)
|
|
$
|
(30
|
)
|
|
$
|
36
|
|
|
$
|
16
|
|
|
$
|
(11
|
)
|
Interest rate
|
138
|
|
|
(19
|
)
|
|
9
|
|
|
(54
|
)
|
|
55
|
|
|
(78
|
)
|
||||||
Commodity
|
(3
|
)
|
|
20
|
|
|
(2
|
)
|
|
1
|
|
|
2
|
|
|
3
|
|
||||||
Net investment
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
66
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
132
|
|
|
$
|
(11
|
)
|
|
$
|
(78
|
)
|
|
$
|
49
|
|
|
$
|
73
|
|
|
$
|
(86
|
)
|
(a)
|
Foreign exchange derivative losses/gains are primarily included in selling, general and administrative expenses. Interest rate derivative losses/gains are primarily from fair value hedges and are included in interest expense. These losses/gains are substantially offset by decreases/increases in the value of the underlying debt, which are also included in interest expense. Commodity derivative losses/gains are included in either cost of sales or selling, general and administrative expenses, depending on the underlying commodity.
|
(b)
|
Foreign exchange derivative losses/gains are included in cost of sales. Interest rate derivative losses/gains are included in interest expense. Commodity derivative losses/gains are included in either cost of sales or selling, general and administrative expenses, depending on the underlying commodity.
|
|
12 Weeks Ended
|
||||||||||||
|
6/16/2018
|
|
6/17/2017
|
||||||||||
|
Income
|
|
Shares
(a)
|
|
Income
|
|
Shares
(a)
|
||||||
Net income attributable to PepsiCo
|
$
|
1,820
|
|
|
|
|
$
|
2,105
|
|
|
|
||
Preferred shares:
|
|
|
|
|
|
|
|
||||||
Redemption premium
|
—
|
|
|
|
|
—
|
|
|
|
||||
Net income available for PepsiCo common shareholders
|
$
|
1,820
|
|
|
1,417
|
|
|
$
|
2,105
|
|
|
1,428
|
|
Basic net income attributable to PepsiCo per common share
|
$
|
1.28
|
|
|
|
|
$
|
1.47
|
|
|
|
||
Net income available for PepsiCo common shareholders
|
$
|
1,820
|
|
|
1,417
|
|
|
$
|
2,105
|
|
|
1,428
|
|
Dilutive securities:
|
|
|
|
|
|
|
|
||||||
Stock options, RSUs, PSUs, PEPunits and Other
|
—
|
|
|
9
|
|
|
—
|
|
|
12
|
|
||
Employee stock ownership plan (ESOP) convertible preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||
Diluted
|
$
|
1,820
|
|
|
1,426
|
|
|
$
|
2,105
|
|
|
1,441
|
|
Diluted net income attributable to PepsiCo per common share
|
$
|
1.28
|
|
|
|
|
$
|
1.46
|
|
|
|
|
24 Weeks Ended
|
||||||||||||
|
6/16/2018
|
|
6/17/2017
|
||||||||||
|
Income
|
|
Shares
(a)
|
|
Income
|
|
Shares
(a)
|
||||||
Net income attributable to PepsiCo
|
$
|
3,163
|
|
|
|
|
$
|
3,423
|
|
|
|
||
Preferred shares:
|
|
|
|
|
|
|
|
||||||
Redemption premium
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
||||
Net income available for PepsiCo common shareholders
|
$
|
3,161
|
|
|
1,418
|
|
|
$
|
3,421
|
|
|
1,428
|
|
Basic net income attributable to PepsiCo per common share
|
$
|
2.23
|
|
|
|
|
$
|
2.40
|
|
|
|
||
Net income available for PepsiCo common shareholders
|
$
|
3,161
|
|
|
1,418
|
|
|
$
|
3,421
|
|
|
1,428
|
|
Dilutive securities:
|
|
|
|
|
|
|
|
||||||
Stock options, RSUs, PSUs, PEPunits and Other
|
—
|
|
|
10
|
|
|
—
|
|
|
12
|
|
||
ESOP convertible preferred stock
|
2
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||
Diluted
|
$
|
3,163
|
|
|
1,428
|
|
|
$
|
3,423
|
|
|
1,441
|
|
Diluted net income attributable to PepsiCo per common share
|
$
|
2.21
|
|
|
|
|
$
|
2.38
|
|
|
|
(a)
|
Weighted-average common shares outstanding (in millions).
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
6/16/2018
|
|
|
6/17/2017
|
|
||||
Out-of-the-money options
(a)
|
2.8
|
|
|
—
|
|
|
1.4
|
|
|
0.7
|
|
||||
Average exercise price per option
|
$
|
109.28
|
|
|
$
|
—
|
|
|
$
|
112.52
|
|
|
$
|
109.69
|
|
(a)
|
In millions.
|
|
Currency Translation Adjustment
|
|
Cash Flow Hedges
|
|
Pension and Retiree Medical
|
|
Available-For-Sale Securities
|
|
Other
|
|
Accumulated Other Comprehensive Loss Attributable to PepsiCo
|
||||||||||||
Balance as of December 30, 2017
(a)
|
$
|
(10,277
|
)
|
|
$
|
47
|
|
|
$
|
(2,804
|
)
|
|
$
|
(4
|
)
|
|
$
|
(19
|
)
|
|
$
|
(13,057
|
)
|
Other comprehensive (loss)/income
before reclassifications
(b)
|
288
|
|
|
93
|
|
|
(13
|
)
|
|
(2
|
)
|
|
—
|
|
|
366
|
|
||||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
(55
|
)
|
|
43
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||||
Net other comprehensive (loss)/income
|
288
|
|
|
38
|
|
|
30
|
|
|
(2
|
)
|
|
—
|
|
|
354
|
|
||||||
Tax amounts
|
2
|
|
|
(10
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
||||||
Balance as of March 24, 2018
(a)
|
$
|
(9,987
|
)
|
|
$
|
75
|
|
|
$
|
(2,780
|
)
|
|
$
|
(6
|
)
|
|
$
|
(19
|
)
|
|
$
|
(12,717
|
)
|
Other comprehensive (loss)/income
before reclassifications
(c)
|
(953
|
)
|
|
(70
|
)
|
|
28
|
|
|
4
|
|
|
—
|
|
|
(991
|
)
|
||||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
128
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
174
|
|
||||||
Net other comprehensive (loss)/income
|
(953
|
)
|
|
58
|
|
|
74
|
|
|
4
|
|
|
—
|
|
|
(817
|
)
|
||||||
Tax amounts
|
(18
|
)
|
|
(10
|
)
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
||||||
Balance as of June 16, 2018
(a)
|
$
|
(10,958
|
)
|
|
$
|
123
|
|
|
$
|
(2,724
|
)
|
|
$
|
(2
|
)
|
|
$
|
(19
|
)
|
|
$
|
(13,580
|
)
|
(a)
|
Pension and retiree medical amounts are net of taxes of
$1,338 million
as of December 30, 2017,
$1,332 million
as of March 24, 2018 and
$1,314 million
as of
June 16, 2018
.
|
(b)
|
Currency translation adjustment primarily reflects the appreciation in the Russian ruble and Mexican peso.
|
(c)
|
Currency translation adjustment primarily reflects the depreciation in the Russian ruble, Brazilian real and Mexican peso.
|
|
Currency Translation Adjustment
|
|
Cash Flow Hedges
|
|
Pension and Retiree Medical
|
|
Available-For-Sale Securities
|
|
Other
|
|
Accumulated Other Comprehensive Loss Attributable to PepsiCo
|
||||||||||||
Balance as of December 31, 2016
(a)
|
$
|
(11,386
|
)
|
|
$
|
83
|
|
|
$
|
(2,645
|
)
|
|
$
|
64
|
|
|
$
|
(35
|
)
|
|
$
|
(13,919
|
)
|
Other comprehensive (loss)/income
before reclassifications
(b)
|
513
|
|
|
(3
|
)
|
|
(14
|
)
|
|
9
|
|
|
—
|
|
|
505
|
|
||||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
(33
|
)
|
|
28
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
Net other comprehensive (loss)/income
|
513
|
|
|
(36
|
)
|
|
14
|
|
|
9
|
|
|
—
|
|
|
500
|
|
||||||
Tax amounts
|
4
|
|
|
9
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
3
|
|
||||||
Balance as of March 25, 2017
(a)
|
$
|
(10,869
|
)
|
|
$
|
56
|
|
|
$
|
(2,636
|
)
|
|
$
|
68
|
|
|
$
|
(35
|
)
|
|
$
|
(13,416
|
)
|
Other comprehensive (loss)/income
before reclassifications
(c)
|
297
|
|
|
20
|
|
|
(27
|
)
|
|
18
|
|
|
—
|
|
|
308
|
|
||||||
Amounts reclassified from accumulated other comprehensive loss
(d)
|
—
|
|
|
(53
|
)
|
|
32
|
|
|
(99
|
)
|
|
—
|
|
|
(120
|
)
|
||||||
Net other comprehensive (loss)/income
|
297
|
|
|
(33
|
)
|
|
5
|
|
|
(81
|
)
|
|
—
|
|
|
188
|
|
||||||
Tax amounts
|
21
|
|
|
9
|
|
|
(3
|
)
|
|
11
|
|
|
16
|
|
|
54
|
|
||||||
Balance as of June 17, 2017
(a)
|
$
|
(10,551
|
)
|
|
$
|
32
|
|
|
$
|
(2,634
|
)
|
|
$
|
(2
|
)
|
|
$
|
(19
|
)
|
|
$
|
(13,174
|
)
|
(a)
|
Pension and retiree medical amounts are net of taxes of
$1,280 million
as of December 31, 2016,
$1,275 million
as of March 25, 2017 and
$1,272 million
as of
June 17, 2017
.
|
(b)
|
Currency translation adjustment primarily reflects the appreciation in the Russian ruble, Egyptian pound and Australian dollar.
|
(c)
|
Currency translation adjustment primarily reflects the appreciation in the euro and Russian ruble.
|
(d)
|
Available-for-sale securities reflect a reclassification associated with the sale of our minority stake in Britvic.
|
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
|
|
||||||||||||
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
Affected Line Item in the Income Statement
|
||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
|
$
|
10
|
|
|
$
|
(6
|
)
|
|
$
|
16
|
|
|
$
|
(11
|
)
|
|
Cost of sales
|
Interest rate derivatives
|
|
117
|
|
|
(48
|
)
|
|
55
|
|
|
(78
|
)
|
|
Interest expense
|
||||
Commodity contracts
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
Cost of sales
|
||||
Commodity contracts
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
Selling, general and administrative expenses
|
||||
Net losses/(gains) before tax
|
|
128
|
|
|
(53
|
)
|
|
73
|
|
|
(86
|
)
|
|
|
||||
Tax amounts
|
|
(31
|
)
|
|
19
|
|
|
(17
|
)
|
|
30
|
|
|
|
||||
Net losses/(gains) after tax
|
|
$
|
97
|
|
|
$
|
(34
|
)
|
|
$
|
56
|
|
|
$
|
(56
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pension and retiree medical items:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service credits
|
|
$
|
(4
|
)
|
|
$
|
(5
|
)
|
|
$
|
(8
|
)
|
|
$
|
(11
|
)
|
|
Other pension and retiree medical benefits income
|
Amortization of net losses
|
|
50
|
|
|
37
|
|
|
97
|
|
|
71
|
|
|
Other pension and retiree medical benefits income
|
||||
Net losses before tax
|
|
46
|
|
|
32
|
|
|
89
|
|
|
60
|
|
|
|
||||
Tax amounts
|
|
(10
|
)
|
|
(9
|
)
|
|
(20
|
)
|
|
(18
|
)
|
|
|
||||
Net losses after tax
|
|
$
|
36
|
|
|
$
|
23
|
|
|
$
|
69
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sale of Britvic securities
|
|
$
|
—
|
|
|
$
|
(99
|
)
|
|
$
|
—
|
|
|
$
|
(99
|
)
|
|
Selling, general and administrative expenses
|
Tax amount
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
|
||||
Net gain after tax
|
|
$
|
—
|
|
|
$
|
(89
|
)
|
|
$
|
—
|
|
|
$
|
(89
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total net losses/(gains) reclassified, net of tax
|
|
$
|
133
|
|
|
$
|
(100
|
)
|
|
$
|
125
|
|
|
$
|
(103
|
)
|
|
|
|
6/16/2018
|
|
|
12/30/2017
|
|
||
Cash and cash equivalents
|
$
|
13,858
|
|
|
$
|
10,610
|
|
Restricted cash included in other assets
|
36
|
|
|
47
|
|
||
Total cash and cash equivalents and restricted cash
|
$
|
13,894
|
|
|
$
|
10,657
|
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
Change
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
Change
|
||||||
Net revenue
|
$
|
16,090
|
|
|
$
|
15,710
|
|
|
2
|
%
|
|
$
|
28,652
|
|
|
$
|
27,759
|
|
|
3
|
%
|
Operating profit
|
$
|
3,028
|
|
|
$
|
2,919
|
|
(a)
|
4
|
%
|
|
$
|
4,835
|
|
|
$
|
4,782
|
|
(a)
|
1
|
%
|
Operating margin
|
18.8
|
%
|
|
18.6
|
%
|
(a)
|
0.2
|
|
|
16.9
|
%
|
|
17.2
|
%
|
(a)
|
(0.4
|
)
|
(a)
|
Reflects the retrospective adoption of guidance requiring the presentation of non-service cost components of net periodic benefit cost below operating profit.
See Note 2 to our condensed consolidated financial statements for additional information.
|
|
12 Weeks Ended
|
|
24 Weeks Ended
|
||||||||||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
Change
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
Change
|
||||||||
Other pension and retiree medical benefits income
|
$
|
82
|
|
|
$
|
71
|
|
(a)
|
$
|
11
|
|
|
$
|
157
|
|
|
$
|
141
|
|
(a)
|
$
|
16
|
|
Net interest expense
|
$
|
(210
|
)
|
|
$
|
(216
|
)
|
|
$
|
6
|
|
|
$
|
(435
|
)
|
|
$
|
(428
|
)
|
|
$
|
(7
|
)
|
Tax rate
(b)
|
36.9
|
%
|
|
23.7
|
%
|
|
|
|
30.2
|
%
|
|
23.3
|
%
|
|
|
||||||||
Net income attributable to PepsiCo
|
$
|
1,820
|
|
|
$
|
2,105
|
|
|
(14
|
)%
|
|
$
|
3,163
|
|
|
$
|
3,423
|
|
|
(8
|
)%
|
||
Net income attributable to PepsiCo per common share – diluted
|
$
|
1.28
|
|
|
$
|
1.46
|
|
|
(13
|
)%
|
|
$
|
2.21
|
|
|
$
|
2.38
|
|
|
(7
|
)%
|
||
Mark-to-market net impact
|
—
|
|
|
0.01
|
|
|
|
|
0.01
|
|
|
0.02
|
|
|
|
||||||||
Restructuring and impairment charges
|
0.02
|
|
|
0.02
|
|
|
|
|
0.02
|
|
|
0.04
|
|
|
|
||||||||
Provisional net tax expense related to the TCJ Act
(b)
|
0.54
|
|
|
—
|
|
|
|
|
0.54
|
|
|
—
|
|
|
|
||||||||
Tax benefit
(b)
|
(0.22
|
)
|
|
—
|
|
|
|
|
(0.22
|
)
|
|
—
|
|
|
|
||||||||
Net income attributable to PepsiCo per common share – diluted, excluding above items
(c)
|
$
|
1.61
|
|
(d)
|
$
|
1.50
|
|
(d)
|
8
|
%
|
|
$
|
2.58
|
|
(d)
|
$
|
2.44
|
|
|
6
|
%
|
||
Impact of foreign exchange translation
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
(2
|
)
|
||||||||||
Growth in net income attributable to PepsiCo per common share – diluted, excluding above items, on a constant currency basis
(c)
|
|
|
|
|
7
|
%
|
|
|
|
|
|
4
|
%
|
(a)
|
Reflects the retrospective adoption of guidance requiring the presentation of non-service cost components of net periodic benefit cost below operating profit.
See Note 2 to our condensed consolidated financial statements for additional information.
|
(b)
|
See Note 5 to our condensed consolidated financial statements.
|
(c)
|
See “Non-GAAP Measures.”
|
(d)
|
Does not sum due to rounding.
|
•
|
cost of sales, gross profit, selling, general and administrative expenses, other pension and retiree medical benefits income and provision for income taxes, each adjusted for items affecting
|
•
|
operating profit, adjusted for items affecting comparability, and net income attributable to PepsiCo per common share – diluted, adjusted for items affecting comparability, and the corresponding constant currency growth rates;
|
•
|
organic revenue; and
|
•
|
free cash flow.
|
|
12 Weeks Ended 6/16/2018
|
||||||||||||||||||||||
|
Cost of sales
|
|
Gross profit
|
|
Selling, general and administrative expenses
|
|
Operating profit
|
|
Provision for income taxes
(a)
|
|
Net income attributable to PepsiCo
|
||||||||||||
Reported, GAAP Measure
|
$
|
7,263
|
|
|
$
|
8,827
|
|
|
$
|
5,799
|
|
|
$
|
3,028
|
|
|
$
|
1,070
|
|
|
$
|
1,820
|
|
Items Affecting Comparability
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mark-to-market net impact
|
7
|
|
|
(7
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
1
|
|
|
(4
|
)
|
||||||
Restructuring and impairment charges
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
32
|
|
|
8
|
|
|
24
|
|
||||||
Provisional net tax expense related to the TCJ Act
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(777
|
)
|
|
777
|
|
||||||
Tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
314
|
|
|
(314
|
)
|
||||||
Core, Non-GAAP Measure
|
$
|
7,270
|
|
|
$
|
8,820
|
|
|
$
|
5,763
|
|
|
$
|
3,057
|
|
|
$
|
616
|
|
|
$
|
2,303
|
|
|
12 Weeks Ended 6/17/2017
(b)
|
||||||||||||||||||||||||||
|
Cost of sales
|
|
Gross profit
|
|
Selling, general and administrative expenses
|
|
Operating profit
|
|
Other pension and retiree medical benefits income
|
|
Provision for income
taxes
(a)
|
|
Net income attributable to PepsiCo
|
||||||||||||||
Reported, GAAP Measure
|
$
|
7,059
|
|
|
$
|
8,651
|
|
|
$
|
5,732
|
|
|
$
|
2,919
|
|
|
$
|
71
|
|
|
$
|
656
|
|
|
$
|
2,105
|
|
Items Affecting Comparability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mark-to-market net impact
|
(13
|
)
|
|
13
|
|
|
(13
|
)
|
|
26
|
|
|
—
|
|
|
7
|
|
|
19
|
|
|||||||
Restructuring and impairment charges
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
33
|
|
|
1
|
|
|
3
|
|
|
31
|
|
|||||||
Core, Non-GAAP Measure
|
$
|
7,046
|
|
|
$
|
8,664
|
|
|
$
|
5,686
|
|
|
$
|
2,978
|
|
|
$
|
72
|
|
|
$
|
666
|
|
|
$
|
2,155
|
|
|
24 Weeks Ended 6/16/2018
|
||||||||||||||||||||||||||
|
Cost of sales
|
|
Gross profit
|
|
Selling, general and administrative expenses
|
|
Operating profit
|
|
Other pension and retiree medical benefits income
|
|
Provision for income taxes
(a)
|
|
Net income attributable to PepsiCo
|
||||||||||||||
Reported, GAAP Measure
|
$
|
12,918
|
|
|
$
|
15,734
|
|
|
$
|
10,899
|
|
|
$
|
4,835
|
|
|
$
|
157
|
|
|
$
|
1,374
|
|
|
$
|
3,163
|
|
Items Affecting Comparability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mark-to-market net impact
|
(20
|
)
|
|
20
|
|
|
(8
|
)
|
|
28
|
|
|
—
|
|
|
8
|
|
|
20
|
|
|||||||
Restructuring and impairment charges
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
40
|
|
|
4
|
|
|
9
|
|
|
35
|
|
|||||||
Provisional net tax expense related to the TCJ Act
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(778
|
)
|
|
778
|
|
|||||||
Tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
314
|
|
|
(314
|
)
|
|||||||
Core, Non-GAAP Measure
|
$
|
12,898
|
|
|
$
|
15,754
|
|
|
$
|
10,851
|
|
|
$
|
4,903
|
|
|
$
|
161
|
|
|
$
|
927
|
|
|
$
|
3,682
|
|
|
24 Weeks Ended 6/17/2017
(b)
|
||||||||||||||||||||||||||
|
Cost of sales
|
|
Gross profit
|
|
Selling, general and administrative expenses
|
|
Operating profit
|
|
Other pension and retiree medical benefits income
|
|
Provision for income taxes
(a)
|
|
Net income attributable to PepsiCo
|
||||||||||||||
Reported, GAAP Measure
|
$
|
12,349
|
|
|
$
|
15,410
|
|
|
$
|
10,628
|
|
|
$
|
4,782
|
|
|
$
|
141
|
|
|
$
|
1,048
|
|
|
$
|
3,423
|
|
Items Affecting Comparability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mark-to-market net impact
|
6
|
|
|
(6
|
)
|
|
(46
|
)
|
|
40
|
|
|
—
|
|
|
12
|
|
|
28
|
|
|||||||
Restructuring and impairment charges
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
59
|
|
|
2
|
|
|
3
|
|
|
58
|
|
|||||||
Core, Non-GAAP Measure
|
$
|
12,355
|
|
|
$
|
15,404
|
|
|
$
|
10,523
|
|
|
$
|
4,881
|
|
|
$
|
143
|
|
|
$
|
1,063
|
|
|
$
|
3,509
|
|
(a)
|
Provision for income taxes is the expected tax benefit/charge on the underlying item based on the tax laws and income tax rates applicable to the underlying item in its corresponding tax jurisdiction.
|
(b)
|
Reflects the retrospective adoption of guidance requiring the presentation of non-service cost components of net periodic benefit cost below operating profit.
The changes described above had no impact on the provision for income taxes or net income attributable to PepsiCo. See Note 2 to our condensed consolidated financial statements for additional information.
|
|
Charges
|
|
Cash Expenditures
|
|
||||
2013
|
$
|
53
|
|
|
$
|
—
|
|
|
2014
|
357
|
|
|
175
|
|
(b)
|
||
2015
|
169
|
|
|
165
|
|
(b)
|
||
2016
|
160
|
|
|
95
|
|
|
||
2017
|
295
|
|
|
113
|
|
|
||
First quarter 2018
|
12
|
|
|
45
|
|
(b)
|
||
Second quarter 2018
|
32
|
|
|
88
|
|
(b)
|
||
|
1,078
|
|
|
681
|
|
|
||
Remainder of 2018 (expected)
|
205
|
|
|
258
|
|
|
||
2019 (expected)
|
22
|
|
|
46
|
|
|
||
|
$
|
1,305
|
|
(a)
|
$
|
985
|
|
|
(a)
|
This total pre-tax charge is expected to consist of approximately $775 million of severance and other employee-related costs, approximately$195 million for asset impairments (all non-cash) resulting from plant closures and related actions, and approximately $335 million for other costs associated with the implementation of our initiatives, including contract termination costs. This charge is expected to impact reportable segments and Corporate approximately as follows: FLNA 14%, QFNA 3%, NAB 30%, Latin America 15%, ESSA 25%, AMENA
|
(b)
|
In the 12 weeks ended March 24, 2018 and
June 16, 2018
, cash expenditures included $6 million and $1 million, respectively, reported on our Condensed Consolidated Statement of Cash Flows in pension and retiree medical plan contributions. In 2015 and 2014, cash expenditures included $2 million and $10 million, respectively, reported on our Consolidated Statement of Cash Flows in pension and retiree medical plan contributions.
|
Net Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
12 Weeks Ended
|
|
FLNA
|
|
QFNA
|
|
NAB
|
|
Latin America
|
|
ESSA
|
|
AMENA
|
|
Total
|
||||||||||||||
6/16/2018
|
|
$
|
3,837
|
|
|
$
|
527
|
|
|
$
|
5,193
|
|
|
$
|
1,843
|
|
|
$
|
3,116
|
|
|
$
|
1,574
|
|
|
$
|
16,090
|
|
6/17/2017
|
|
$
|
3,678
|
|
|
$
|
553
|
|
|
$
|
5,242
|
|
|
$
|
1,823
|
|
|
$
|
2,812
|
|
|
$
|
1,602
|
|
|
$
|
15,710
|
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Volume
(a)
|
|
2
|
%
|
|
(3
|
)%
|
|
(2
|
)%
|
|
(3
|
)%
|
|
6
|
%
|
|
4
|
%
|
|
1
|
%
|
|||||||
Effective net pricing
(b)
|
|
2
|
|
|
(2
|
)
|
|
1
|
|
|
7
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|||||||
Foreign exchange translation
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
(2
|
)
|
|
4
|
|
|
2
|
|
|
1
|
|
|||||||
Acquisitions and divestitures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(1
|
)
|
|||||||
Sales and certain other taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|||||||
Reported Growth
(c)
|
|
4
|
%
|
|
(5
|
)%
|
|
(1
|
)%
|
|
1
|
%
|
|
11
|
%
|
|
(2
|
)%
|
|
2
|
%
|
24 Weeks Ended
|
|
FLNA
|
|
QFNA
|
|
NAB
|
|
Latin America
|
|
ESSA
|
|
AMENA
|
|
Total
|
||||||||||||||
6/16/2018
|
|
$
|
7,454
|
|
|
$
|
1,128
|
|
|
$
|
9,608
|
|
|
$
|
3,067
|
|
|
$
|
4,784
|
|
|
$
|
2,611
|
|
|
$
|
28,652
|
|
6/17/2017
|
|
$
|
7,177
|
|
|
$
|
1,151
|
|
|
$
|
9,702
|
|
|
$
|
2,900
|
|
|
$
|
4,257
|
|
|
$
|
2,572
|
|
|
$
|
27,759
|
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Volume
(a)
|
|
2
|
%
|
|
(1
|
)%
|
|
(2
|
)%
|
|
(1
|
)%
|
|
6
|
%
|
|
3.5
|
%
|
|
1
|
%
|
|||||||
Effective net pricing
(b)
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
|
7
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|||||||
Foreign exchange translation
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
3
|
|
|
1
|
|
|||||||
Acquisitions and divestitures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(0.5
|
)
|
|||||||
Sales and certain other taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(1
|
)
|
|
—
|
|
|||||||
Reported Growth
(c)
|
|
4
|
%
|
|
(2
|
)%
|
|
(1
|
)%
|
|
6
|
%
|
|
12
|
%
|
|
1.5
|
%
|
|
3
|
%
|
(a)
|
Excludes the impact of acquisitions, divestitures and other structural changes. In certain instances, volume growth varies from the amounts disclosed in the following divisional discussions due to nonconsolidated joint venture volume, and, for our beverage businesses, temporary timing differences between BCS and CSE, as well as the mix of beverage volume sold by our Company-owned and franchise-owned bottlers. Our net revenue excludes nonconsolidated joint venture volume, and, for our beverage businesses, is based on CSE.
|
(b)
|
Includes the year-over-year impact of discrete pricing actions, sales incentive activities and mix resulting from selling varying products in different package sizes and in different countries.
|
(c)
|
Amounts may not sum due to rounding.
|
12 Weeks Ended 6/16/2018
|
|
FLNA
|
|
QFNA
|
|
NAB
|
|
Latin America
|
|
ESSA
|
|
AMENA
|
|
Total
|
|||||||
Reported Growth
|
|
4
|
%
|
|
(5
|
)%
|
|
(1
|
)%
|
|
1
|
%
|
|
11
|
%
|
|
(2
|
)%
|
|
2
|
%
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Foreign exchange translation
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
2
|
|
|
(4
|
)
|
|
(2
|
)
|
|
(1
|
)
|
Acquisitions and divestitures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
1
|
|
Sales and certain other taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
Organic Growth
(a)
|
|
4
|
%
|
|
(5
|
)%
|
|
(1
|
)%
|
|
3.5
|
%
|
|
7
|
%
|
|
6
|
%
|
|
3
|
%
|
24 Weeks Ended 6/16/2018
|
|
FLNA
|
|
QFNA
|
|
NAB
|
|
Latin America
|
|
ESSA
|
|
AMENA
|
|
Total
|
|||||||
Reported Growth
|
|
4
|
%
|
|
(2
|
)%
|
|
(1
|
)%
|
|
6
|
%
|
|
12
|
%
|
|
1.5
|
%
|
|
3
|
%
|
% Impact of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Foreign exchange translation
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(3
|
)
|
|
(1
|
)
|
Acquisitions and divestitures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
0.5
|
|
Sales and certain other taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
1
|
|
|
—
|
|
Organic Growth
(a)
|
|
3.5
|
%
|
|
(2.5
|
)%
|
|
(1.5
|
)%
|
|
6
|
%
|
|
7
|
%
|
|
6
|
%
|
|
2.5
|
%
|
|
12 Weeks Ended
|
|
|
|
24 Weeks Ended
|
|
|
|
||||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
% Change
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
% Change
|
|
||||||
Net revenue
|
$
|
3,837
|
|
|
$
|
3,678
|
|
|
4
|
|
|
$
|
7,454
|
|
|
$
|
7,177
|
|
|
4
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
||||||||
Organic revenue growth
(a)
|
|
|
|
|
4
|
|
|
|
|
|
|
3.5
|
|
(d)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
1,200
|
|
|
$
|
1,143
|
|
(b)
|
5
|
|
|
$
|
2,250
|
|
|
$
|
2,193
|
|
(b)
|
3
|
|
|
Restructuring and impairment charges
(c)
|
4
|
|
|
3
|
|
|
|
|
4
|
|
|
4
|
|
|
|
|
||||||
Operating profit excluding above item
(a)
|
$
|
1,204
|
|
|
$
|
1,146
|
|
|
5
|
|
|
$
|
2,254
|
|
|
$
|
2,197
|
|
|
3
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
||||||||
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
5
|
|
|
|
|
|
|
2
|
|
(d)
|
(a)
|
See “Non-GAAP Measures.”
|
(b)
|
Reflects the retrospective adoption of guidance requiring the presentation of non-service cost components of net periodic benefit cost below operating profit.
See Note 2 to our condensed consolidated financial statements for additional information.
|
(c)
|
See “Items Affecting Comparability.”
|
(d)
|
Does not sum due to rounding.
|
|
12 Weeks Ended
|
|
|
|
24 Weeks Ended
|
|
|
||||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
% Change
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
% Change
|
||||||
Net revenue
|
$
|
527
|
|
|
$
|
553
|
|
|
(5
|
)
|
|
$
|
1,128
|
|
|
$
|
1,151
|
|
|
(2
|
)
|
Impact of foreign exchange translation
|
|
|
|
|
(0.5
|
)
|
|
|
|
|
|
(0.5
|
)
|
||||||||
Organic revenue growth
(a)
|
|
|
|
|
(5
|
)
|
(d)
|
|
|
|
|
(2.5
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
145
|
|
|
$
|
145
|
|
(b)
|
—
|
|
|
$
|
300
|
|
|
$
|
308
|
|
(b)
|
(3
|
)
|
Restructuring and impairment charges
(c)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Operating profit excluding above item
(a)
|
$
|
145
|
|
|
$
|
145
|
|
|
—
|
|
|
$
|
300
|
|
|
$
|
308
|
|
|
(3
|
)
|
Impact of foreign exchange translation
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
||||||||
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
—
|
|
|
|
|
|
|
(3
|
)
|
(a)
|
See “Non-GAAP Measures.”
|
(b)
|
Reflects the retrospective adoption of guidance requiring the presentation of non-service cost components of net periodic benefit cost below operating profit.
See Note 2 to our condensed consolidated financial statements for additional information.
|
(c)
|
See “Items Affecting Comparability.”
|
(d)
|
Does not sum due to rounding.
|
|
12 Weeks Ended
|
|
|
|
24 Weeks Ended
|
|
|
|
||||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
% Change
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
% Change
|
|
||||||
Net revenue
|
$
|
5,193
|
|
|
$
|
5,242
|
|
|
(1
|
)
|
|
$
|
9,608
|
|
|
$
|
9,702
|
|
|
(1
|
)
|
|
Impact of foreign exchange translation
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
||||||||
Impact of acquisitions and divestitures
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
||||||||
Impact of sales and certain other taxes
(a)
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
||||||||
Organic revenue growth
(a)
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
(1.5
|
)
|
(d)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
747
|
|
|
$
|
890
|
|
(b)
|
(16
|
)
|
|
$
|
1,135
|
|
|
$
|
1,391
|
|
(b)
|
(18
|
)
|
|
Restructuring and impairment charges
(c)
|
9
|
|
|
(1
|
)
|
|
|
|
11
|
|
|
1
|
|
|
|
|
||||||
Operating profit excluding above item
(a)
|
$
|
756
|
|
|
$
|
889
|
|
|
(15
|
)
|
|
$
|
1,146
|
|
|
$
|
1,392
|
|
|
(18
|
)
|
|
Impact of foreign exchange translation
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
||||||||
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
(15
|
)
|
|
|
|
|
|
(18
|
)
|
|
(a)
|
See “Non-GAAP Measures.”
|
(b)
|
Reflects the retrospective adoption of guidance requiring the presentation of non-service cost components of net periodic benefit cost below operating profit.
See Note 2 to our condensed consolidated financial statements for additional information.
|
(c)
|
See “Items Affecting Comparability.”
|
(d)
|
Does not sum due to rounding.
|
|
12 Weeks Ended
|
|
|
|
24 Weeks Ended
|
|
|
||||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
% Change
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
% Change
|
||||||
Net revenue
|
$
|
1,843
|
|
|
$
|
1,823
|
|
|
1
|
|
|
$
|
3,067
|
|
|
$
|
2,900
|
|
|
6
|
|
Impact of foreign exchange translation
|
|
|
|
|
2
|
|
|
|
|
|
|
—
|
|
||||||||
Organic revenue growth
(a)
|
|
|
|
|
3.5
|
|
(d)
|
|
|
|
|
6
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
269
|
|
|
$
|
228
|
|
(b)
|
18
|
|
|
$
|
458
|
|
|
$
|
361
|
|
(b)
|
27
|
|
Restructuring and impairment charges
(c)
|
3
|
|
|
25
|
|
|
|
|
12
|
|
|
49
|
|
|
|
||||||
Operating profit excluding above item
(a)
|
$
|
272
|
|
|
$
|
253
|
|
|
7
|
|
|
$
|
470
|
|
|
$
|
410
|
|
|
14
|
|
Impact of foreign exchange translation
|
|
|
|
|
—
|
|
|
|
|
|
|
(4
|
)
|
||||||||
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
7
|
|
|
|
|
|
|
10
|
|
(a)
|
See “Non-GAAP Measures.”
|
(b)
|
Reflects the retrospective adoption of guidance requiring the presentation of non-service cost components of net periodic benefit cost below operating profit.
See Note 2 to our condensed consolidated financial statements for additional information.
|
(c)
|
See “Items Affecting Comparability.”
|
(d)
|
Does not sum due to rounding.
|
|
12 Weeks Ended
|
|
|
|
24 Weeks Ended
|
|
|
|
||||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
% Change
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
% Change
|
|
||||||
Net revenue
|
$
|
3,116
|
|
|
$
|
2,812
|
|
|
11
|
|
|
$
|
4,784
|
|
|
$
|
4,257
|
|
|
12
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
(6
|
)
|
|
||||||||
Impact of sales and certain other taxes
(a)
|
|
|
|
|
0.5
|
|
|
|
|
|
|
0.5
|
|
|
||||||||
Organic revenue growth
(a)
|
|
|
|
|
7
|
|
(d)
|
|
|
|
|
7
|
|
(d)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
438
|
|
|
$
|
492
|
|
(b)
|
(11
|
)
|
|
$
|
556
|
|
|
$
|
588
|
|
(b)
|
(5.5
|
)
|
|
Restructuring and impairment charges
(c)
|
4
|
|
|
3
|
|
|
|
|
8
|
|
|
7
|
|
|
|
|
||||||
Operating profit excluding above item
(a)
|
$
|
442
|
|
|
$
|
495
|
|
|
(11
|
)
|
|
$
|
564
|
|
|
$
|
595
|
|
|
(5
|
)
|
|
Impact of foreign exchange translation
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
(5
|
)
|
|
||||||||
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
(14
|
)
|
(d)
|
|
|
|
|
(11
|
)
|
(d)
|
(a)
|
See “Non-GAAP Measures.”
|
(b)
|
Reflects the retrospective adoption of guidance requiring the presentation of non-service cost components of net periodic benefit cost below operating profit.
See Note 2 to our condensed consolidated financial statements for additional information.
|
(c)
|
See “Items Affecting Comparability.”
|
(d)
|
Does not sum due to rounding.
|
|
12 Weeks Ended
|
|
|
|
24 Weeks Ended
|
|
|
|
||||||||||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
|
% Change
|
|
6/16/2018
|
|
|
6/17/2017
|
|
|
% Change
|
|
||||||
Net revenue
|
$
|
1,574
|
|
|
$
|
1,602
|
|
|
(2
|
)
|
|
$
|
2,611
|
|
|
$
|
2,572
|
|
|
1.5
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
(3
|
)
|
|
||||||||
Impact of acquisitions and divestitures
|
|
|
|
|
9
|
|
|
|
|
|
|
6
|
|
|
||||||||
Impact of sales and certain other taxes
(a)
|
|
|
|
|
—
|
|
|
|
|
|
|
1
|
|
|
||||||||
Organic revenue growth
(a)
|
|
|
|
|
6
|
|
(c)
|
|
|
|
|
6
|
|
(c)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit
|
$
|
496
|
|
|
$
|
307
|
|
|
61
|
|
|
$
|
683
|
|
|
$
|
478
|
|
|
43
|
|
|
Restructuring and impairment charges
(b)
|
2
|
|
|
2
|
|
|
|
|
4
|
|
|
(4
|
)
|
|
|
|
||||||
Operating profit excluding above item
(a)
|
$
|
498
|
|
|
$
|
309
|
|
|
61
|
|
|
$
|
687
|
|
|
$
|
474
|
|
|
45
|
|
|
Impact of foreign exchange translation
|
|
|
|
|
(1.5
|
)
|
|
|
|
|
|
(2.5
|
)
|
|
||||||||
Operating profit growth excluding above item, on a constant currency basis
(a)
|
|
|
|
|
60
|
|
(c)
|
|
|
|
|
43
|
|
(c)
|
(a)
|
See “Non-GAAP Measures.”
|
(b)
|
See “Items Affecting Comparability.”
|
(c)
|
Does not sum due to rounding.
|
|
24 Weeks Ended
|
||||||
|
6/16/2018
|
|
|
6/17/2017
|
|
||
Net cash provided by operating activities
|
$
|
1,087
|
|
|
$
|
2,251
|
|
Capital spending
|
(945
|
)
|
|
(878
|
)
|
||
Sales of property, plant and equipment
|
43
|
|
|
30
|
|
||
Free cash flow
(a)
|
$
|
185
|
|
|
$
|
1,403
|
|
(a)
|
See “Non-GAAP Measures.” In addition, when evaluating free cash flow, we also consider the following items impacting comparability:
$1.4 billion
and $6 million in discretionary pension contributions in the
24
weeks ended
June 16, 2018
and
June 17, 2017
, respectively; net cash tax benefit related to discretionary pension contributions of $302 million in the
24
weeks ended
June 16, 2018
;
$133 million
and
$25 million
of payments related to restructuring charges in the
24
weeks ended
June 16, 2018
and
June 17, 2017
, respectively; net cash tax benefits related to restructuring charges of
$8 million
and $5 million in the
24
weeks ended
June 16, 2018
and
June 17, 2017
, respectively; and tax payments related to the TCJ Act of $38 million in the
24
weeks ended
June 16, 2018
.
|
Period
|
|
Total
Number of
Shares
Repurchased
(a)
|
|
Average Price
Paid Per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
|
|
Maximum
Number (or
Approximate
Dollar Value) of
Shares That May
Yet Be
Purchased
Under the Plans
or Programs
(b)
|
||||||
3/24/2018
|
|
|
|
|
|
|
|
$
|
19,832
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
3/25/2018 - 4/21/2018
|
|
1.8
|
|
|
$
|
108.06
|
|
|
1.8
|
|
|
(195
|
)
|
|
|
|
|
|
|
|
|
|
19,637
|
|
|||||
4/22/2018 - 5/19/2018
|
|
1.0
|
|
|
$
|
98.22
|
|
|
1.0
|
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
19,537
|
|
|||||
5/20/2018 - 6/16/2018
|
|
1.9
|
|
|
$
|
101.53
|
|
|
1.9
|
|
|
(188
|
)
|
|
Total
|
|
4.7
|
|
|
$
|
103.32
|
|
|
4.7
|
|
|
$
|
19,349
|
|
(a)
|
All shares were repurchased in open market transactions pursuant to the $12 billion repurchase program authorized by our Board of Directors and publicly announced on February 11, 2015, which commenced on July 1, 2015 and expired on June 30, 2018 (the 2015 share repurchase program). As of the end of the second quarter of 2018, $4.3 billion remained available for repurchase under the 2015 share repurchase program.
|
(b)
|
Includes shares authorized for repurchase under the 2015 share repurchase program and under a new repurchase program authorized by our Board of Directors and publicly announced on February 13, 2018 for the repurchase of up to $15 billion of our common stock, which commenced on July 1, 2018 and will expire on June 30, 2021. Such shares may be repurchased in open market transactions, in privately negotiated transactions, in accelerated stock repurchase transactions or otherwise.
|
See “Index to Exhibits” on page
53
.
|
EXHIBIT
|
|
Exhibit 101
|
The following materials from PepsiCo, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 16, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statement of Income, (ii) the Condensed Consolidated Statement of Comprehensive Income, (iii) the Condensed Consolidated Statement of Cash Flows, (iv) the Condensed Consolidated Balance Sheet, (v) the Condensed Consolidated Statement of Equity, and (vi) Notes to the Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
PepsiCo, Inc.
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date:
|
July 10, 2018
|
/s/ Marie T. Gallagher
|
|
|
|
Marie T. Gallagher
|
|
|
|
Senior Vice President and Controller
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
Date:
|
July 10, 2018
|
/s/ David Yawman
|
|
|
|
David Yawman
|
|
|
|
Executive Vice President, Government Affairs, General Counsel and Corporate Secretary
|
|
|
|
(Duly Authorized Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Supplier name | Ticker |
---|---|
Anheuser-Busch InBev SA/NV | BUD |
The Kraft Heinz Company | KHC |
Conagra Brands, Inc. | CAG |
Archer-Daniels-Midland Company | ADM |
Eastman Chemical Company | EMN |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|