These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of Each Class
|
Name of Each Exchange on which Registered |
| Ordinary shares, par value NIS 0.01 per share |
NASDAQ Global Select Market
|
|
U.S. GAAP
x
|
International Financial Reporting Standards as issued by
the International Accounting Standards Board
o
|
Other
o
|
| Page | ||
| 3 | ||
|
3
|
||
|
3
|
||
|
3
|
||
|
23
|
||
|
32
|
||
|
32
|
||
|
45
|
||
|
54
|
||
|
58
|
||
|
58
|
||
|
59
|
||
|
75
|
||
|
76
|
||
| 77 | ||
|
77
|
||
|
77
|
||
|
78
|
||
|
78
|
||
|
78
|
||
|
78
|
||
|
78
|
||
|
78
|
||
|
78
|
||
|
79
|
||
|
80
|
||
| 81 | ||
|
81
|
||
|
81
|
||
|
82
|
|
Year ended December 31,
|
||||||||||||||||||||
|
Statement of Operations Data:
|
2009
|
2010
|
2011
|
2012
|
2013
|
|||||||||||||||
|
U.S. dollars in thousands (except share and per share data)
|
||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||
|
Search
|
$ | 20,011 | $ | 22,792 | $ | 25,466 | $ | 38,061 | $ | 59,038 | ||||||||||
|
Products
|
6,717 | 5,404 | 7,191 | 17,574 | 17,818 | |||||||||||||||
|
Advertising and Other
|
467 | 1,301 | 2,816 | 4,588 | 10,292 | |||||||||||||||
| $ | 27,195 | $ | 29,497 | $ | 35,473 | $ | 60,223 | $ | 87,148 | |||||||||||
|
Cost of revenues
|
1,505 | 1,606 | 2,840 | 5,230 | 11,440 | |||||||||||||||
|
Gross profit
|
25,690 | 27,891 | 32,633 | 54,993 | 75,708 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Research and development costs, net
|
6,254 | 6,607 | 7,453 | 10,735 | 13,393 | |||||||||||||||
|
Selling and marketing expenses
|
4,616 | 5,244 | 12,984 | 29,517 | 43,358 | |||||||||||||||
|
General and administrative expenses
|
3,334 | 4,741 | 7,649 | 8,560 | 15,077 | |||||||||||||||
|
Total operating expenses
|
14,204 | 16,592 | 28,086 | 48,812 | 71,828 | |||||||||||||||
|
Operating income
|
11,486 | 11,299 | 4,547 | 6,181 | 3,880 | |||||||||||||||
|
Financial income (expense), net
|
72 | 322 | 1,293 | (174 | ) | (1,233 | ) | |||||||||||||
|
Income, before taxes on income
|
11,558 | 11,621 | 5,840 | 6,007 | 2,647 | |||||||||||||||
|
Taxes on income
|
3,545 | 3,232 | 172 | 2,473 | 2,337 | |||||||||||||||
|
Net income
|
$ | 8,013 | $ | 8,389 | $ | 5,668 | $ | 3,534 | $ | 310 | ||||||||||
|
Net earnings per share:
|
||||||||||||||||||||
|
Basic
|
$ | 0.86 | $ | 0.87 | $ | 0.58 | $ | 0.35 | $ | 0.03 | ||||||||||
|
Diluted
|
$ | 0.84 | $ | 0.85 | $ | 0.57 | $ | 0.34 | $ | 0.02 | ||||||||||
|
Weighted average number of shares used in net earnings per share:
|
||||||||||||||||||||
|
Basic
|
9,347,915 | 9,622,181 | 9,796,380 | 10,159,049 | 12,330,631 | |||||||||||||||
|
Diluted
|
9,562,721 | 9,831,628 | 10,002,171 | 10,366,808 | 13,003,334 | |||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2009
|
2010
|
2011
|
2012
|
2013
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 24,368 | $ | 16,055 | $ | 11,260 | $ | 21,762 | $ | 23,364 | ||||||||||
|
Working capital
|
26,846 | 28,067 | (27 | ) | (4,296 | ) | (2,860 | ) | ||||||||||||
|
Total assets
|
39,894 | 41,348 | 54,904 | 123,159 | 114,875 | |||||||||||||||
|
Total liabilities
|
12,892 | 13,196 | 23,083 | 68,449 | 58,305 | |||||||||||||||
|
Shareholders’ equity
|
27,002 | 28,152 | 31,815 | 54,710 | 56,570 | |||||||||||||||
|
|
·
|
effectively managing the ClientConnect business independently of Conduit;
|
|
|
·
|
transfer of the ClientConnect business to our brand by the end of the transition period during which we are permitted to utilize the name "Conduit";
|
|
|
·
|
completing the integration of the operations of the ClientConnect business with our legacy operations;
|
|
|
·
|
retaining our legacy customers and sales distribution channels, as well as those of the ClientConnect business;
|
|
|
fully incorporating ClientConnect's technology and products into our legacy technology and product lines;
|
|
|
·
|
continuing to demonstrate to the customers of the ClientConnect business that the acquisition has not resulted in any adverse changes in customer service standards or product support;
|
|
|
·
|
ensuring that the employees of the legacy business as well as the employees of ClientConnect are comfortable with the business culture of the combined companies; and
|
|
|
·
|
maintaining employee morale and retaining key employees.
|
|
|
·
|
issue ordinary shares in a private placement to any single person (or a group of affiliated persons) in excess of 25% of our outstanding ordinary shares, computed prior to the issuance; or
|
|
|
·
|
dilute the holdings of the persons who held 5% or more of our outstanding ordinary shares immediately following the closing of the ClientConnect Acquisition by more than 49% in the aggregate.
|
|
|
·
|
we may not sell a majority of ClientConnect's assets;
|
|
|
·
|
we may not sell more than 10% of ClientConnect's outstanding shares;
|
|
|
·
|
ClientConnect may not issue shares in a private placement to any single person (or a group of affiliated persons) in excess of 25% of its outstanding shares, computed prior to the issuance, or otherwise dilute our holdings by more than 49%; and
|
|
|
·
|
there may be no transfers of cash or other consideration, granting of guaranties or any other activities
between Conduit and ClientConnect outside the ordinary course of business.
|
|
|
·
|
implementing appropriate operational and financial systems and controls;
|
|
|
·
|
expanding our sales and marketing infrastructure and capabilities;
|
|
|
·
|
expanding our infrastructures and technological capabilities; and
|
|
|
·
|
maintaining the commitment of our employees.
|
|
|
·
|
potential loss of proprietary information due to piracy, misappropriation or laws that may be less protective of our intellectual property rights than those of the United States;
|
|
|
·
|
costs and delays associated with translating and supporting our products in multiple languages;
|
|
|
·
|
foreign exchange rate fluctuations and economic instability, such as higher interest rates and inflation, which could make our products more expensive in those countries;
|
|
|
·
|
costs of compliance with a variety of laws and regulations;
|
|
|
·
|
restrictive governmental actions such as trade restrictions;
|
|
|
·
|
limitations on the transfer and repatriation of funds and foreign currency exchange restrictions;
|
|
|
·
|
compliance with different consumer and data protection laws and restrictions on pricing or discounts;
|
|
|
·
|
lower levels of adoption or use of the Internet and other technologies vital to our business and the lack of appropriate infrastructure to support widespread Internet usage;
|
|
|
·
|
lower levels of consumer spending on a per capita basis and fewer opportunities for growth in certain foreign market segments compared to the United States;
|
|
|
·
|
lower levels of credit card usage and increased payment risk;
|
|
|
·
|
changes in domestic and international tax regulations; and
|
|
|
·
|
geopolitical events, including war and terrorism.
|
|
|
·
|
subject to limited exceptions, the judgment is final and non-appealable;
|
|
|
·
|
the judgment was given by a court competent under the laws of the state of the court and is otherwise enforceable in such state;
|
|
|
·
|
the judgment was rendered by a court competent under the rules of private international law applicable in Israel;
|
|
|
·
|
the laws of the state in which the judgment was given provide for the enforcement of judgments of Israeli courts;
|
|
|
·
|
adequate service of process has been effected and the defendant has had a reasonable opportunity to present his arguments and evidence;
|
|
|
·
|
the judgment and its enforcement are not contrary to the law, public policy, security or sovereignty of the State of Israel;
|
|
|
·
|
the judgment was not obtained by fraud and does not conflict with any other valid judgment in the same matter between the same parties; and
|
|
|
·
|
an action between the same parties in the same matter was not pending in any Israeli court at the time the lawsuit was instituted in the U.S. court.
|
|
|
·
|
we may be unable to meet the requirements for continuing to qualify for some programs;
|
|
|
·
|
these programs and tax benefits may be unavailable at their current levels; or
|
|
|
·
|
we may be required to refund previously recognized tax benefits if we are found to be in violation of the stipulated conditions.
|
|
|
·
|
broaden our software developer base and deepen our connections with existing developers, by increasing marketing efforts and adding methods of advertising to reach out to more software developers of high-quality digital content and products;
|
|
|
·
|
expand our existing LCM platform and develop new platforms that will offer an even wider array of applications and features to software developers for distribution, monetization and optimization of their offerings;
|
|
|
·
|
advance our technological capabilities by continuing to invest in research and development efforts, which serve as the basis for our efforts to further enhance our existing LCM platform and develop new platforms for software developers; and
|
|
|
·
|
broaden the platform for our solutions by embracing mobile platforms.
|
|
|
·
|
Growing our client base organically and through acquisitions.
Our historical growth has been driven by our success in providing tailored answers to our clients’ need for fast, flexible, and data-driven solutions, either developed organically or through the acquisition of products or businesses.
|
|
|
·
|
Increasing the frequency of use by our clients and their consumers.
By focusing on the needs of our clients and their consumers, we believe we can increase the use of our clients' offerings and subsequently the search capabilities offered, as well as advertising revenues, thereby increasing our revenues.
|
|
|
·
|
Enhancing the client experience.
We have always focused on providing a positive experience to our clients. We understand that each client has unique needs, and we tailor our solutions to account for this reality. We employ a staff of friendly account managers who are dedicated to the success of our clients. Additionally, the results of our powerful analytics are displayed in an easily readable and well-organized fashion, enabling an easy access point to relevant and useful data and analytics.
|
|
|
·
|
Continuing to focus on the online consumer market.
Our LCM platform particularly suits online software developers. As developers ourselves, we have seen first-hand the increasing popularity of mobile and social product markets and have successfully broadened our products to account for this new reality. The Internet and the available application stores enable online publishers and developers to reach potential users throughout the world quickly and easily as well as reduce the costs associated with sales and distribution of their products and services. We therefore have developed solutions that enable our clients to take full advantage of these new markets.
|
|
|
·
|
Enhancing the consumer experience.
We have always attempted to provide a positive experience to users of our legacy products. As we further emphasize this aspect, we will continue to design our products and services and market them to address users’ aversion to offensive Internet marketing tools, which we believe encourages more use of our products and solutions and increases user loyalty.
|
|
|
·
|
IncrediMail is our communication client. Its basic version can be downloaded free of charge. Incredimail is used for managing email messages and Facebook feeds, and offers various graphic and personalizing capabilities. In addition, it is safe, simple and easy to use. The premium version of this software offers, for an annual subscription fee, VIP support and enhanced graphic capabilities, as well as advanced anti-spam software for a separate annual subscription fee.
|
|
|
·
|
SweetIM is free downloadable and easy-to-use software that enables users to enhance their messaging experience and express themselves in creative ways across online platforms, such as messenger, email, etc.
|
|
|
·
|
Smilebox is an Internet photo sharing service available for the desktop and smart-phone.
|
|
Legacy
Search-Generated and Related Advertising Revenues
|
Legacy Product Revenues
|
ClientConnect Search- Generated Revenue
|
||||||||||
|
Tier 1 – North America
|
35 | % | 86 | % | 70 | % | ||||||
|
Tier 2 – Europe
|
47 | % | 10 | % | 23 | % | ||||||
|
Tier 3 – Other
|
18 | % | 4 | % | 7 | % | ||||||
|
Year Ended December 31,
|
||||||||||||
|
2011
|
2012
|
2013
|
||||||||||
|
Search
|
$ | 25,466 | $ | 38,061 | $ | 59,038 | ||||||
|
Products
|
7,191 | 17,574 | 17,818 | |||||||||
|
Advertising and Other
|
2,816 | 4,588 | 10,292 | |||||||||
|
Total revenues
|
$ | 35,473 | $ | 60,223 | $ | 87,148 | ||||||
|
Year Ended December 31,
|
||||||||||||
|
2011
|
2012
|
2013
|
||||||||||
|
Revenues:
|
||||||||||||
|
Search
|
72 | % | 63 | % | 68 | % | ||||||
|
Products
|
20 | 29 | 20 | |||||||||
|
Advertising and Other
|
8 | 8 | 12 | |||||||||
|
Total revenues
|
100 | % | 100 | % | 100 | % | ||||||
|
Cost of revenues
|
8 | 9 | 13 | |||||||||
|
Gross profit
|
92 | 91 | 87 | |||||||||
|
Operating expenses
|
||||||||||||
|
Research and development, net
|
21 | 18 | 15 | |||||||||
|
Selling and marketing
|
37 | 49 | 50 | |||||||||
|
General and administrative
|
22 | 14 | 17 | |||||||||
|
Total operating expenses
|
80 | 81 | 82 | |||||||||
|
Operating income
|
12 | 10 | 4 | |||||||||
|
Financial income (expense), net
|
4 | 0 | (1 | ) | ||||||||
|
Income before taxes on income
|
16 | 10 | 3 | |||||||||
|
Income tax expense
|
- | 4 | 3 | |||||||||
|
Net income
|
16 | % | 6 | % | 0 | % | ||||||
|
|
1.
|
In recent months the browser companies, particularly Google’s Chrome, as well as other browsers, have been instituting policy changes and regulations making it increasingly difficult to change a browser’s settings, including the ability to change a browser’s default search settings. Changing such settings has been a major part of the Company’s monetization model and until now we have been successful in overcoming these measures; however, it is becoming increasingly difficult to do so. In connection with these efforts by the browser companies, they are also making an effort to reset the applicable browser’s settings back to its default setting, causing us to have to recapture our users on a more concurrent basis. These activities have shortened the average lifetime we see from users utilizing our search settings. This has reduced the return on investment from our marketing and distribution efforts, although we believe that they remain sufficiently high for us to grow this part of our business.
|
|
|
2.
|
New regulations governing the ability to download software from the major software depositories such as the Google Store have limited our ability to bundle toolbars and other services with the other software. Until this time, we have been successful in working around these restrictions, but this has negatively affected our distribution to some degree and caused us to find work-arounds and ways for us and our software developer partners to offer and download software from alternative sites.
|
|
|
3.
|
The browsers and certain software depositories have restricted the ability to download multipurpose toolbars. As such, we currently do not distribute toolbars for those browsers and through those venues and currently are not offering toolbars to new users.
|
|
|
4.
|
In 2013, Google continued to institute further changes to its search partner policies, changing the way Google’s partners (such as Perion) acquire and retain customers. Although these changes aim to improve the user experience (which is a goal that we share), they reduced our return on investment and we currently do not foresee it rebounding in the near future. In addition, we see these changes having long-term effects on the search market. We believe that our acquisition of ClientConnect has offered a viable alternative to the relationship with Google, due to its special relationship with Microsoft, including a less restricive policy environment. In addition, our newly attained larger size strengthens our bargaining position in negotiating with the search engine companies. Although we have attained a certain advantage of size and while we have increased our search engine alternatives, the limited number of relevant search engine alternatives limits our marketing abilities, and as a result reduced the return on investment from our marketing efforts. In addition, these policies have limited our ability to partner with software developers and distributors that are non-compliant with the new policies, thereby restricting our ability to grow our business at the pace we have been accustomed to in past years.
|
|
|
5.
|
To address the multiple threats and changes regarding the long-term ability to grow search generated revenues, we are investing internal development efforts as well as focusing some of our acquisition efforts towards creating and acquiring tools and systems that would enable us to leverage the data we accumulate and offer more focused advertisements to users, thereby creating an alternative revenue generation model independent of search generated revenue.
|
|
|
6.
|
There has been a growing usage of portable platforms, including smartphones and tablets, enabling users to enjoy a more graphic and creative experience without a PC, and we believe that mobile platform distribution has already surpassed that of the desktop. This trend is most prominently represented by the popularity of the iPhone and its Android mobile platforms, as well as with the popular iPad and Android tablets. Although this trend is attracting an increasing portion of the market, we believe that the monetization of mobile platforms still lags significantly behind and desktop monetization is still far greater than that for mobile platforms. However, in order to address the trend and what we believe to be the inevitability of increased monetization of mobile platforms, we are investing internally and focusing our acquisition efforts on acquiring technologies enabling us to offer our services on mobile platforms and eventually generate revenues from these services.
|
|
Payments Due by Period
(U.S. dollars in thousands)
|
||||||||||||||||||||
|
Contractual Commitments as of December 31, 2013
|
Total
|
Less than
1 year
|
1-3 Years
|
3-5 Years
|
More than
5 Years
|
|||||||||||||||
|
Long-term debt, including current portion
(*)
|
$ | 6,550 | $ | 2,300 | $ | 4,250 | - | - | ||||||||||||
|
Accrued severance pay
(**)
|
1,093 | - | - | - | $ | 1,093 | ||||||||||||||
|
Uncertain income tax positions
(***)
|
574 | - | - | - | - | |||||||||||||||
|
Contingent consideration
(****)
|
7,500 | 7,500 | - | - | - | |||||||||||||||
|
Operating leases
|
1,929 | 1,260 | 669 | - | - | |||||||||||||||
|
Total
|
$ | 17,646 | $ | 11,060 | $ | 4,919 | - | $ | 1,093 | |||||||||||
|
_____________
|
|
(*)
|
Long-term debt obligations represent repayment of principal and do not include interest payments due thereunder.
|
|
(**)
|
Severance pay obligations to our Israeli employees, as required under Israeli labor law and as set forth in employment agreements, are payable only upon termination, retirement or death of the respective employee and are for the most part covered by ongoing payments to funds to cover such obligations. Of this amount, only $ 221 is unfunded. |
|
(***)
|
Uncertain income tax positions are due upon settlement and we are unable to reasonably estimate the ultimate amount or timing of settlement. See Note 10i to our consolidated financial statements for further information.
|
|
(****)
|
Contingent consideration represents the maximum cash payments we will be obligated to make under contingent consideration arrangements with former owners of certain entities we acquired if specified conditions are satisfied.
|
|
Name
|
Age
|
Position
|
||
|
Tamar Gottlieb*
(3) (4)
|
57
|
Chairperson of the Board
|
||
|
Iris Beck*
(2)
|
48
|
Director
|
||
|
Dror Erez
(3)
|
45
|
Director
|
||
|
Alan Gelman*
(1)
|
58
|
Director
|
||
|
Roy Gen
(4)
|
42
|
Director
|
||
|
David Jutkowitz*
(1)(2)(3) (4)
|
63
|
External Director
|
||
|
Avichay Nissenbaum*
(1)(2)(4)
|
47
|
External Director
|
||
|
Josef Mandelbaum
|
47
|
Chief Executive Officer
|
||
|
Yacov Kaufman
|
56
|
Chief Financial Officer
|
||
|
Limor Gershoni Levy
|
43
|
Senior Vice President, General Counsel
|
||
|
Shai Gottesdiener
|
37
|
Chief Technology Officer
|
||
|
Yuval Hamudot
|
40
|
General Manager, Consumer Product Division
|
||
|
Dana Maor
|
47
|
Senior Vice President, Human Resources
|
||
|
Tomer Pascal
|
35
|
General Manager, Utilities
|
||
|
Josh Wine
|
39
|
President
|
||
|
Mark Ziering
|
47
|
Senior Vice President, Corporate Development
|
|
|
*
|
"Independent" under the NASDAQ Listing Rules.
|
|
|
(1)
|
Member of the audit committee.
|
|
|
(2)
|
Member of the compensation committee.
|
|
|
(3)
|
Member of the nominating and governance committee.
|
|
|
(4)
|
Member of the investment committee.
|
|
|
·
|
establishing our policies and overseeing the performance and activities of our chief executive officer;
|
|
|
·
|
convening shareholders’ meetings;
|
|
|
·
|
approving our financial statements;
|
|
|
·
|
determining our plans of action, principles for funding them and the priorities among them, our organizational structure and examining our financial status; and
|
|
|
·
|
issuing securities and distributing dividends.
|
|
|
·
|
the majority of shares voted on the matter, including at least a majority of the shares of non-controlling shareholders voted on the matter, vote in favor of election; or
|
|
|
·
|
the total number of shares of non-controlling shareholders voted against the election of the external director does not exceed two percent of the aggregate voting rights in the company.
|
|
December 31,
|
||||||||||||
|
2011
|
2012
|
2013
|
||||||||||
|
Management and administration
|
24 | 30 | 36 | |||||||||
|
Support
|
14 | 11 | 13 | |||||||||
|
Research and development
|
69 | 117 | 105 | |||||||||
|
Selling and marketing
|
32 | 50 | 49 | |||||||||
|
Total
|
139 | 208 | 203 | |||||||||
|
Name
|
Number of Ordinary Shares Beneficially Owned
|
Percentage of Ordinary Shares Outstanding
|
||||||
|
Dror Erez (1)
|
9,843,163 | 14.5 | % | |||||
|
All directors and officers as a group (16 persons) (2)
|
11,605,521 | 16.9 | % | |||||
|
Name
|
Number of Ordinary Shares Beneficially Owned
|
Percentage of Ordinary Shares Outstanding (1)
|
||||||
|
Ronen Shilo (2)
|
9,843,163 | 14.5 | % | |||||
|
Dror Erez (3)
|
9,843,163 | 14.5 | % | |||||
|
Benchmark Israel II, L.P. (4)
|
9,649,657 | 14.3 | % | |||||
|
Zack and Orli Rinat (5)
|
6,484,347 | 9.6 | % | |||||
|
Project Condor LLC (6)
|
4,203,067 | 6.2 | % | |||||
|
|
(1)
|
Based upon 67,664,679 ordinary shares outstanding as of April 3, 2014.
|
|
|
(2)
|
Based solely upon, and qualified in its entirety with reference to, a Schedule 13D filed with the SEC on January 13, 2014, by Mr. Shilo.
|
|
|
(3)
|
Based solely upon, and qualified in its entirety with reference to, a Schedule 13D filed with the SEC on January 13, 2014, by Mr. Erez.
|
|
|
(4)
|
Based solely upon, and qualified in its entirety with reference to, a Schedule 13G filed with the SEC on January 13, 2014, by Benchmark Israel II, L.P. BCPI Partners II, L.P. ("BCPI-P"), the general partner of Benchmark Israel II, L.P. ("BI II"), may be deemed to have sole power to vote and dispose of the shares directly held by BI II. BCPI Corporation II ("BCPI-C"), the general partner of BCPI-P, may be deemed to have sole power to vote and dispose of the shares directly held by BI II. Michael A. Eisenberg ("Eisenberg") and Arad Naveh, the directors of BCPI-C, may be deemed to have shared power to vote and dispose of the shares directly held by BI II.
|
|
|
(5)
|
Based solely upon, and qualified in its entirety with reference to, a Schedule 13G filed with the SEC on January 16, 2014, by Zack and Orli Rinat. The Ordinary Shares are held by Zack Rinat and Orli Rinat as community property.
|
|
|
(6)
|
Based solely upon, and qualified in its entirety with reference to, a Schedule 13G filed with the SEC on January 10, 2014, by Project Condor LLC. Project Condor LLC is a member-managed limited liability company. J.P. Morgan Digital Growth Fund L.P. (“DGF”) and 522 Fifth Avenue Fund, L.P. (“522 Fund”) are the only members of Project Condor LLC. J.P. Morgan Investment Management Inc., a registered investment adviser under the Investment Advisers Act of 1940, is the investment advisor to DGF and 522 Fund. Voting and dispositive power with respect to the shares indirectly held by DGF and 522 Fund through Project Condor LLC reside with J.P. Morgan Investment Management Inc.
|
|
NASDAQ
|
TASE
|
|||||||||||||||
|
High
($)
|
Low
($)
|
High
($)
|
Low
($)
|
|||||||||||||
|
Five most recent full financial years
|
||||||||||||||||
|
2013
|
14.94 | 8.19 | 14.90 | 8.21 | ||||||||||||
|
2012
|
10.50 | 3.68 | 10.45 | 3.85 | ||||||||||||
|
2011
|
8.25 | 3.45 | 8.20 | 3.41 | ||||||||||||
|
2010
|
10.75 | 3.85 | 10.96 | 4.04 | ||||||||||||
|
2009
|
10.89 | 2.30 | 10.46 | 2.48 | ||||||||||||
|
Financial quarters during the past two recent full financial years and any subsequent period
|
||||||||||||||||
|
First Quarter 2014
|
14.33 | 10.65 | 14.33 | 10.56 | ||||||||||||
|
Fourth Quarter 2013
|
13.89 | 9.68 | 13.84 | 9.74 | ||||||||||||
|
Third Quarter 2013
|
13.80 | 10.03 | 14.14 | 10.10 | ||||||||||||
|
Second Quarter 2013
|
14.94 | 9.53 | 14.90 | 9.57 | ||||||||||||
|
First Quarter 2013
|
13.10 | 8.19 | 12.79 | 8.21 | ||||||||||||
|
Fourth Quarter 2012
|
10.50 | 6.66 | 10.45 | 6.65 | ||||||||||||
|
Third Quarter 2012
|
7.68 | 4.04 | 7.38 | 4.16 | ||||||||||||
|
Second Quarter 2012
|
5.20 | 3.68 | 5.13 | 3.81 | ||||||||||||
|
First Quarter 2012
|
5.59 | 3.90 | 5.59 | 3.85 | ||||||||||||
|
Most recent six months
|
||||||||||||||||
|
March 2014
|
13.75 | 10.65 | 13.89 | 10.56 | ||||||||||||
|
February 2014
|
12.58 | 11.1 | 12.48 | 11.08 | ||||||||||||
|
January 2014
|
14.33 | 11.55 | 14.33 | 11.6 | ||||||||||||
|
December 2013
|
12.40 | 9.80 | 12.42 | 9.74 | ||||||||||||
|
November 2013
|
12.27 | 9.68 | 12.11 | 9.76 | ||||||||||||
|
October 2013
|
13.89 | 11.29 | 13.84 | 10.40 | ||||||||||||
|
|
·
|
amend our articles of association (except as set forth below) or our memorandum of association;
|
|
|
·
|
make changes in our capital structure such as a reduction of capital, increase of capital or share split, merger or consolidation;
|
|
|
·
|
authorize a new class of shares;
|
|
|
·
|
elect directors, other than external directors; or
|
|
|
·
|
appoint auditors
|
|
|
(1)
|
appointment and removal of directors;
|
|
|
(2)
|
approval of certain matters relating to the fiduciary duties of office holders and of certain transactions with interested parties;
|
|
|
(3)
|
approval of certain mergers; and
|
|
|
(4)
|
any other matter in respect of which the articles of association provide that resolutions of the general meeting may be approved by means of a voting document.
|
|
|
·
|
the majority of shares voted for the election includes at least a majority of the shares held by non-controlling shareholders voted at the meeting and excluding shares held by a person with a personal interest in the approval of the election, excluding a personal interest which is not as a result of his connection with the controlling shareholder (excluding abstaining votes); or
|
|
|
·
|
the total number of shares of non-controlling shareholders voted against the election of the external director does not exceed two percent of the aggregate voting rights in the company.
|
|
|
·
|
the majority must include at least a majority of the shares of the voting shareholders who have no personal interest in the transaction voted at the meeting; or
|
|
|
·
|
the total shareholdings of those who have no personal interest in the transaction and who vote against the transaction must not represent more than 2% of the aggregate voting rights in the company.
|
|
|
·
|
any amendment to the articles of association;
|
|
|
·
|
an increase in the company’s authorized share capital;
|
|
|
·
|
a merger; or
|
|
|
·
|
approval of related party transactions that require shareholder approval.
|
|
|
·
|
any monetary liability whether imposed on him or her in favor of another person pursuant to a judgment, a settlement or an arbitrator’s award approved by a court;
|
|
|
·
|
reasonable litigation expenses, including attorneys’ fees, incurred by him or her as a result of an investigation or proceedings instituted against him or her by an authority empowered to conduct an investigation or proceedings, which are concluded either (i) without the filing of an indictment against the office holder and without the levying of a monetary obligation in lieu of criminal proceedings upon the office holder, or (ii) without the filing of an indictment against the office holder but with levying a monetary obligation in substitute of such criminal proceedings upon the office holder for a crime that does not require proof of criminal intent; and
|
|
|
·
|
reasonable litigation expenses, including attorneys’ fees, in proceedings instituted against him or her by the company, on the company’s behalf or by a third-party, or in connection with criminal proceedings in which the office holder was acquitted, or as a result of a conviction for a crime that does not require proof of criminal intent.
|
|
|
·
|
If the prevailing market price of our ordinary shares (defined as the closing price on NASDAQ for any consecutive ten trading day period) is equal to or greater than $15.00 per share (as appropriately adjusted for any stock splits, cash dividends, stock dividends, combinations, recapitalizations or the like) for any ten consecutive trading days, then each such shareholder may transfer up to an aggregate of thirty-three percent (33%) of the shares issued to such shareholder (including any such shares previously transferred by such shareholder);
|
|
|
·
|
If the prevailing market price of our ordinary shares is equal to or greater than $18.50 per share (as appropriately adjusted as aforesaid) for any ten consecutive trading days, then each such shareholder may transfer up to an aggregate of sixty seven percent (67%) of the shares issued to such shareholder (including any such shares previously transferred by such shareholder); and
|
|
|
·
|
If the prevailing market price of our ordinary shares is equal to or greater than $22.00 per share (as appropriately adjusted as aforesaid) for any ten consecutive trading days, then each shareholder may transfer up to an aggregate of one hundred percent (100%) of the shares issued to such shareholder (including any such shares previously transferred by such shareholder).
|
|
|
·
|
each of Conduit and ClientConnect may not sell a majority of its assets and such assets must be put to reasonable use under the circumstances in the course of its business;
|
|
|
·
|
each of Conduit and ClientConnect must continue the principal business activities in which Conduit was engaged during the two years preceding the Conduit Split;
|
|
|
·
|
there may be no transfers of cash or other consideration, granting of guaranties or any other activities between Conduit and ClientConnect outside the ordinary course of business;
|
|
|
·
|
the shareholders of Conduit are required to retain their same respective interests in Conduit as they had in Conduit prior to the Conduit Split, and the 5% shareholders of Conduit are required to maintain their same respective interests in the Company as they held immediately following the closing of the ClientConnect Acquisition (the "Tax Lock-up"). Accordingly, the Tax Lock-up with respect to our ordinary shares applies to Ronen Shilo, Dror Erez, and Zack and Orli Rinat. If any of the funds that became 5% shareholders of the Company as a result of the ClientConnect Acquisition fail to comply with certain conditions set by the Israeli Tax Authorities, the Tax Lock-up with respect to our ordinary shares will apply to such funds, as well; and
|
|
|
·
|
subject to certain exceptions detailed below, we are required to maintain our interests in ClientConnect.
|
|
|
·
|
the sale of up to 10% of the restricted interests in Conduit, ClientConnect or the Company to a person who was not a security holder of the relevant company prior to the Conduit Split and the ClientConnect Acquisition;
|
|
|
·
|
the issuance of shares of Conduit, ClientConnect or the Company in a private placement to any single person (or a group of related persons) of up to 25% of the relevant company’s outstanding shares, measured prior to the issuance, provided such person (or persons) was not a security holder of the relevant company prior to the Conduit Split and the ClientConnect Acquisition;
|
|
|
·
|
a public offering of Conduit, ClientConnect or the Company pursuant to which the offered shares will be listed on a stock market; or
|
|
|
·
|
an involuntary sale, such as by inheritance or in liquidation.
|
|
|
·
|
Form F-3 Shelf Registration Rights
. We are required to file a "shelf" registration statement on Form F-3, as soon as practicable following the filing of this annual report and in any event within the earlier of (i) 30 days following the filing of this annual report and (ii) May 30, 2014, to register
the resale from time to time by the holders thereof whose resale of shares would otherwise be subject to volume limitations set forth in SEC Rule 144. The holders of an aggregate of approximately 46.2 million ordinary shares have requested to include such shares in such registration statement, including Ronen Shilo, Dror Erez, Benchmark Israel, Zack and Orli Rinat, Project Condor and Roy Gen. We undertook to use our commercially reasonable efforts to cause the registration statement to become effective as soon as possible and maintain the effectiveness of the registration statement until the earliest of (i) five years following effectiveness, (ii) the resale of all the shares covered thereby and (iii) with respect to any shareholder, the ability of such shareholder to sell all of its shares under SEC Rule 144 without any volume limitations. For a period of three years following the expiration of such registration statement, at the request of holders whose resale of shares would otherwise be subject to volume limitations under SEC Rule 144, we would be required to file additional shelf registration statements and maintain the effectiveness thereof until the disposition of all the shares covered thereby. Such shelf registration rights are limited to four requests during such three-year period. Such registration will not derogate from the Tax Lock-up or the Contractual Lock-up that applies to the shares issued in the ClientConnect Acquisition.
|
|
|
·
|
Piggyback Registration Rights
. If we effect a registered offering of securities, the holders of registrable securities consisting of at least 3% of our outstanding share capital at the relevant time (or 2% in the case of W Capital Engage, L.P.) or a holder whose resale of registrable securities would otherwise be subject to volume limitations set forth in SEC Rule 144 will have the right to include its shares in the registration effected pursuant to such offering. Each such holder will be afforded this right regardless of the Contractual Lock-up that may apply to such holder’s shares. The number of piggyback registrations is unlimited.
|
|
|
·
|
All reasonable expenses incurred in connection with any such registrations, other than underwriting discounts and commissions, will be borne by us. We are subject to customary indemnification undertakings with respect to any registration effected pursuant to the Registration Rights Undertaking.
|
|
|
·
|
amortization of the cost of purchased know-how and patents, which are used for the development or advancement of the company, over an eight-year period;
|
|
|
·
|
accelerated depreciation rates on equipment and buildings;
|
|
|
·
|
under specified conditions, an election to file consolidated tax returns with additional related Israeli Industrial Companies; and
|
|
|
·
|
expenses related to a public offering are deductible in equal amounts over three years.
|
|
|
·
|
an individual citizen or resident of the United States;
|
|
|
·
|
a corporation (or entity classified as a corporation for U.S. federal income tax purposes) created or organized in or under the laws of the United States, any state of the United States or the District of Columbia;
|
|
|
·
|
an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or
|
|
|
·
|
a trust if (i) a court within the United States is able to exercise primary supervision over its administration and one or more U.S. persons have the authority to control all of its substantial decisions or (ii) that has in effect a valid election under applicable U.S. Treasury Regulations to be treated as a U.S. person.
|
|
|
·
|
insurance companies;
|
|
|
·
|
dealers in stocks, securities or currencies;
|
|
|
·
|
financial institutions and financial services entities;
|
|
|
·
|
regulated investment companies or real estate investment trusts;
|
|
|
·
|
grantor trusts;
|
|
|
·
|
S corporations;
|
|
|
·
|
persons that acquire ordinary shares upon the exercise of employee stock options or otherwise as compensation;
|
|
|
·
|
tax-exempt organizations;
|
|
|
·
|
persons that hold ordinary shares as a position in a straddle or as part of a hedging, conversion or other integrated instrument;
|
|
|
·
|
individual retirement and other tax-deferred accounts;
|
|
|
·
|
certain former citizens or long-term residents of the United States;
|
|
|
·
|
persons (other than Non-U.S. Holders) having a functional currency other than the U.S. dollar; and
|
|
|
·
|
persons that own directly, indirectly or constructively 10% or more of our voting shares.
|
|
|
(a)
|
the stock of that corporation with respect to which the dividends are paid is readily tradable on an established securities market in the United States, or
|
|
|
(b)
|
that corporation is eligible for the benefits of a comprehensive income tax treaty with the United States which includes an information exchange program and is determined to be satisfactory by the United States Secretary of the Treasury. The Internal Revenue Service has determined that the United States-Israel Tax Treaty is satisfactory for this purpose.
|
|
|
·
|
the item is effectively connected with the conduct by the Non-U.S. Holder of a trade or business in the United States and (i) in the case of a resident of a country which has a treaty with the United States, the item is attributable to a permanent establishment, or (ii) in the case of an individual, the item is attributable to a fixed place of business in the United States; or
|
|
|
·
|
the Non-U.S. Holder is an individual who holds the ordinary shares as a capital asset and is present in the United States for 183 days or more in the taxable year of the disposition, and certain other conditions are met.
|
|
U.S. dollars
|
NIS
|
Other
Currencies
|
Total
|
|||||||||||||
|
In thousands of U.S. dollars
|
||||||||||||||||
|
Current assets
|
38,508 | 6,994 | 2,083 | 47,585 | ||||||||||||
|
Long-term assets
|
63,632 | 3,658 | - | 67,290 | ||||||||||||
|
Current liabilities
|
37,267 | 11,605 | 1,573 | 50,445 | ||||||||||||
|
Long-term liabilities
|
7,831 | 29 | - | 7,860 | ||||||||||||
|
Total
|
57,042 | (982 | ) | 510 | 56,570 | |||||||||||
|
Notional
Amount
|
Fair Value
|
|||||||
|
In thousands of U.S. dollars
|
||||||||
|
Zero-cost collar contracts to hedge payroll expenses
|
2,500 | 113 | ||||||
|
Year Ended December 31,
|
||||||||||||
|
2011
|
2012
|
2013
|
||||||||||
|
Average rate for period
|
3.578 | 3.855 | 3.610 | |||||||||
|
Rate at year-end
|
3.821 | 3.733 | 3.471 | |||||||||
|
|
None.
|
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
|
o
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
|
|
o
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
|
o
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
AUDIT COMMITTEE FINANCIAL EXPERTS
|
|
CODE OF ETHICS
|
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
2012
|
2013
|
|||||||
|
Audit Fees
|
$ | 181 | $ | 254 | ||||
|
Tax Fees
|
105 | 106 | ||||||
|
Audit Related fees
|
15 | 91 | ||||||
|
Other
|
- | 38 | ||||||
|
Total
|
$ | 301 | $ | 490 | ||||
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
|
|
None.
|
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
|
·
|
the securities issued amount to 20% or more of our outstanding voting rights before the issuance;
|
|
|
·
|
some or all of the consideration is other than cash or listed securities or the transaction is not on market terms; and
|
|
|
·
|
the transaction will increase the relative holdings of a shareholder that holds 5% or more of our outstanding share capital or voting rights or will cause any person to become, as a result of the issuance, a holder of more than 5% of our outstanding share capital or voting rights.
|
|
Page
|
|
|
F-2 - F-4
|
|
|
F-5 - F-6
|
|
|
F-7
|
|
|
F-8
|
|
|
F-9
|
|
|
F-10 - F-11
|
|
|
F-12 - F-42
|
|
1.1
|
Memorandum of Association of Perion, as amended and restated (translated from Hebrew).
|
|
1.2
|
Articles of Association of Perion, as amended and restated.
|
|
4.1
|
Commitment Letter and Financial Covenants Letter among the Company and Bank Leumi Le-Israel, B.M., dated September 6, 2011 (1), and an amendment thereto dated May 10, 2012 (2).
|
|
4.2
|
Commitment Letter and Financial Covenants Letter among the Company and the First International Bank of Israel, B.M., dated September 6, 2011 (1), an amendment thereto dated April 15, 2012 (2), and an amendment thereto dated December 3, 2013 (each translated from Hebrew
)
|
|
4.3
|
Share Purchase Agreement by and among Perion Network Ltd., SweetIM Ltd., SweetIM Technologies Ltd., the Shareholders of SweetIM Ltd. and Nadav Goshen as Shareholders’ Agent, dated as of November 7, 2012, and Amendment No. 1, dated as of November 30, 2012. (2)
|
|
4.4
|
Registration Rights Agreement among the Company and the investors listed therein, dated as of November 7, 2012. (2)
|
|
4.5
|
Share Purchase Agreement by and among Perion Network Ltd., Conduit Ltd. and ClientConnect Ltd., dated as of September 16, 2013. (3)
|
|
4.6
|
Form of Standstill Agreement between Perion Network Ltd. and certain shareholders thereof, dated as of September 16, 2013. (3)
|
|
4.7
|
Form of Registration Rights Undertaking of the Company dated January 2, 2014. (3)
|
|
4.8
|
Search Services Agreement by and between Conduit Ltd. and Microsoft Online, Inc., dated November 19, 2010, as amended on May 11, 2011.*
|
|
4.9
|
Perion 2003 Israeli Share Option Plan and U.S. Addendum. (2)
|
|
4.10
|
Perion Equity Incentive Plan. (3)
|
|
4.11
|
Compensation Policy for Directors and Officers, adopted November 18, 2013. (3)
|
|
8
|
List of subsidiaries.
|
|
12.1
|
Certification required by Rule 13a-14(a) or Rule 15d-14(a) executed by the Chief Executive Officer of the Company.
|
|
12.2
|
Certification required by Rule 13a-14(a) or Rule 15d-14(a) executed by the Chief Financial Officer of the Company.
|
|
13.1
|
Certification required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of
Title 18 of the United States Code.
|
|
13.2
|
Certification required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of
Title 18 of the United States Code.
|
|
15.1
|
Consent of Kost Forer Gabbay & Kasierer, a member of Ernst & Young Global, Independent Auditors.
|
|
101
|
The following financial information from Perion Network Ltd.’s Annual Report on Form 20-F for the year ended December 31, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at December 31, 2012 and 2013; (ii) Consolidated Statements of Income for the years ended December 31, 2011, 2012 and 2013; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2011, 2012 and 2013; (iv) Statements of Changes in Shareholders’ Equity and Comprehensive Income for the years ended December 31, 2011, 2012 and 2013; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2012 and 2013; and (vi) Notes to Consolidated Financial Statements. (4)
|
|
(1)
|
Previously filed with the SEC on March 22, 2012 as an exhibit to our annual report on Form 20-F, and incorporated herein by reference.
|
|
(2)
|
Previously filed with the SEC on April 29, 2013 as an exhibit to our annual report on Form 20-F, and incorporated herein by reference.
|
|
(3)
|
Previously filed with the SEC on October 15, 2013 as an exhibit to our Report on Form 6-K, and incorporated herein by reference.
.
|
|
(4)
|
In accordance with Rule 406T of Regulation S-T, the information in Exhibit 101 is furnished and deemed not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Exchange Act of 1934, and otherwise is not subject to liability under these sections and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
|
|
*
|
Confidential treatment was requested with respect to certain portions of this exhibit pursuant to 17.C.F.R. §§ 230.406 and 200.83. Omitted portions were filed separately with the SEC.
|
|
Page
|
|
|
F-2 - F-4
|
|
|
F-5 - F-6
|
|
|
F-7
|
|
|
F-8
|
|
|
F-9
|
|
|
F-10 - F-11
|
|
|
F-12 - F-43
|
|
/
s
/ KOST FORER GABBAY & KASIERER
|
|
|
Tel-Aviv, Israel
|
KOST FORER GABBAY & KASIERER
|
|
April 10, 2014
|
A Member of Ernst & Young Global
|
|
/
s
/ KOST FORER GABBAY & KASIERER
|
|
|
Tel-Aviv, Israel
|
KOST FORER GABBAY & KASIERER
|
|
April 10, 2014
|
A Member of Ernst & Young Global
|
|
|
As of December 31,
|
|||||||
|
|
2012
|
2013
|
||||||
|
Assets
|
|
|
||||||
|
|
|
|
||||||
|
Current assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 21,762 | $ | 23,364 | ||||
|
Restricted cash
|
10,260 | 1,837 | ||||||
|
Trade receivables (net of allowance for doubtful accounts and sales reserves in a total amount of $ 108 and $ 192 in 2012 and 2013, respectively)
|
10,246 | 18,665 | ||||||
|
Other receivables and prepaid expenses
|
5,424 | 3,719 | ||||||
|
|
||||||||
|
Total current assets
|
47,692 | 47,585 | ||||||
|
Property and equipment, net
|
1,522 | 1,377 | ||||||
|
Other intangible assets, net
|
35,295 | 27,040 | ||||||
|
Goodwill
|
37,435 | 37,435 | ||||||
|
Other assets
|
1,215 | 1,438 | ||||||
|
|
||||||||
|
Total assets
|
$ | 123,159 | $ | 114,875 | ||||
|
|
As of December 31,
|
|||||||
|
|
2012
|
2013
|
||||||
|
Liabilities and shareholders' equity
|
|
|
||||||
|
|
|
|
||||||
|
Current liabilities:
|
|
|
||||||
|
Current maturities of long term debt
|
$ | 2,300 | $ | 2,300 | ||||
|
Trade payables
|
9,560 | 13,900 | ||||||
|
Deferred revenues
|
5,132 | 9,052 | ||||||
|
Payment obligation related to acquisition
|
20,317 | 8,773 | ||||||
|
Accrued expenses and other liabilities
|
14,679 | 16,420 | ||||||
|
Total current liabilities
|
51,988 | 50,445 | ||||||
|
Long-term debt
|
6,550 | 4,250 | ||||||
|
Contingent purchase consideration
|
6,078 | - | ||||||
|
Other long term liabilities
|
3,833 | 3,610 | ||||||
|
Total liabilities
|
68,449 | 58,305 | ||||||
|
|
||||||||
|
Commitments and contingent liabilities
|
||||||||
|
|
||||||||
|
Shareholders' equity:
|
||||||||
|
Ordinary shares of NIS 0.01 par value - Authorized: 40,000,000 and 120,000,000 shares at December 31, 2012 and 2013, respectively; Issued and outstanding: 12,064,510 and 12,501,237 shares at December 31, 2012 and 2013, respectively
|
28 | 29 | ||||||
|
Additional paid-in capital
|
45,069 | 46,618 | ||||||
|
Retained earnings
|
10,615 | 10,925 | ||||||
|
Treasury stock
|
(1,002 | ) | (1,002 | ) | ||||
|
|
||||||||
|
Total shareholders' equity
|
54,710 | 56,570 | ||||||
|
|
||||||||
|
Total liabilities and shareholders' equity
|
$ | 123,159 | $ | 114,875 | ||||
|
|
Year ended December 31,
|
|||||||||||
|
|
2011
|
2012
|
2013
|
|||||||||
|
|
|
|
|
|||||||||
|
Revenues:
|
|
|
|
|||||||||
|
Search
|
$ | 25,466 | $ | 38,061 | $ | 59,038 | ||||||
|
Products
|
7,191 | 17,574 | 17,818 | |||||||||
|
Advertising and other
|
2,816 | 4,588 | 10,292 | |||||||||
|
|
||||||||||||
|
|
35,473 | 60,223 | 87,148 | |||||||||
|
Cost of revenues
|
2,840 | 5,230 | 11,440 | |||||||||
|
|
||||||||||||
|
Gross profit
|
32,633 | 54,993 | 75,708 | |||||||||
|
|
||||||||||||
|
Operating expenses:
|
||||||||||||
|
Research and development, net
|
7,453 | 10,735 | 13,393 | |||||||||
|
Selling and marketing
|
12,984 | 29,517 | 43,358 | |||||||||
|
General and administrative
|
7,649 | 8,560 | 15,077 | |||||||||
|
|
||||||||||||
|
Total operating expenses
|
28,086 | 48,812 | 71,828 | |||||||||
|
|
||||||||||||
|
Operating income
|
4,547 | 6,181 | 3,880 | |||||||||
|
Financial income (expense), net
|
1,293 | (174 | ) | ( 1,233 | ) | |||||||
|
|
||||||||||||
|
Income before taxes on income
|
5,840 | 6,007 | 2,647 | |||||||||
|
Taxes on income
|
172 | 2,473 | 2,337 | |||||||||
|
|
||||||||||||
|
Net income
|
$ | 5,668 | $ | 3,534 | $ | 310 | ||||||
|
|
||||||||||||
|
Net earnings per share:
|
||||||||||||
|
|
||||||||||||
|
Basic
|
$ | 0.58 | $ | 0.35 | $ | 0.03 | ||||||
|
|
||||||||||||
|
Diluted
|
$ | 0.57 | $ | 0.34 | $ | 0.02 | ||||||
|
|
Year ended December 31,
|
|||||||||||
|
|
2011
|
2012
|
2013
|
|||||||||
|
|
|
|
|
|||||||||
|
Net income
|
$ | 5,668 | $ | 3,534 | $ | 310 | ||||||
|
|
||||||||||||
|
Other comprehensive income:
|
||||||||||||
|
Reclassification adjustments to income on marketable securities, net of tax
|
(100 | ) | - | - | ||||||||
|
|
||||||||||||
|
Other comprehensive income, net of tax
|
(100 | ) | - | - | ||||||||
|
|
||||||||||||
|
Comprehensive income
|
$ | 5,568 | $ | 3,534 | $ | 310 | ||||||
|
|
Share Capital
|
Additional paid-in capital
|
Accumulated other comprehensive income
|
Retained earnings
|
Treasury stock
|
Total shareholders' equity
|
||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance as of December 31, 2010
|
$ | 22 | $ | 23,734 | $ | 100 | $ | 5,298 | $ | (1,002 | ) | $ | 28,152 | |||||||||||
|
Stock based compensation expense
|
- | 1,200 | - | - | - | 1,200 | ||||||||||||||||||
|
Exercise of share options
|
(* | ) | 30 | - | - | - | 30 | |||||||||||||||||
|
Dividends
|
- | - | - | (3,885 | ) | - | (3,885 | ) | ||||||||||||||||
|
Issuance of shares related to acquisition
|
(* | ) | 750 | - | - | - | 750 | |||||||||||||||||
|
Other Comprehensive income
|
- | - | (100 | ) | - | - | (100 | ) | ||||||||||||||||
|
Net income
|
- | - | - | 5,668 | - | 5,668 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance as of December 31, 2011
|
22 | 25,714 | - | 7,081 | (1,002 | ) | 31,815 | |||||||||||||||||
|
Stock based compensation expense
|
- | 1,085 | - | - | - | 1,085 | ||||||||||||||||||
|
Exercise of share options
|
1 | 75 | - | - | 76 | |||||||||||||||||||
|
Issuance of shares related to acquisitions
|
5 | 18,195 | - | - | - | 18,200 | ||||||||||||||||||
|
Net income
|
- | - | - | 3,534 | - | 3,534 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance as of December 31, 2012
|
28 | 45,069 | - | 10,615 | (1,002 | ) | 54,710 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Stock based compensation expense
|
- | 1,550 | - | - | - | 1,550 | ||||||||||||||||||
|
Exercise of share options
|
1 | (1 | ) | - | - | - | - | |||||||||||||||||
|
Net income
|
- | - | - | 310 | - | 310 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance as of December 31, 2013
|
$ | 29 | $ | 46,618 | $ | - | $ | 10,925 | $ | (1,002 | ) | $ | 56,570 | |||||||||||
|
|
Year ended December 31,
|
|||||||||||
|
|
2011
|
2012
|
2013
|
|||||||||
|
Operating activities:
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
Net income
|
$ | 5,668 | $ | 3,534 | $ | 310 | ||||||
|
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
1,388 | 3,572 | 10,719 | |||||||||
|
Stock based compensation expense, net
|
1,183 | 1,056 |
1,526
|
|||||||||
|
Accretion of payment obligation related to acquisitions
|
100 | 177 | 1,131 | |||||||||
|
Amortization of premium and accrued interest on marketable securities and deposits
|
(16 | ) | - |
(33
|
) | |||||||
|
Realized loss from marketable securities, net
|
100 | - | - | |||||||||
|
Deferred taxes, net
|
(1,140 | ) | (172 | ) | (356 | ) | ||||||
|
Accrued severance pay, net
|
(40 | ) | (3 | ) | 64 | |||||||
|
Net changes in operating assets and liabilities:
|
||||||||||||
|
Trade receivables
|
(383 | ) | 491 | (8,419 | ) | |||||||
|
Other receivables and prepaid expenses
|
(1,100 | ) | 1,658 | 1,455 | ||||||||
|
Other long-term assets
|
60 | 82 | 110 | |||||||||
|
Trade payables
|
108 | 4,035 | 4,340 | |||||||||
|
Deferred revenues
|
998 | (268 | ) | 3,920 | ||||||||
|
Accrued expenses and other liabilities
|
112 | 2,101 | 1,129 | |||||||||
|
|
||||||||||||
|
Net cash provided by operating activities
|
7,038 | 16,263 | 15,896 | |||||||||
|
|
||||||||||||
|
Investing activities:
|
||||||||||||
|
|
||||||||||||
|
Purchase of property and equipment
|
(316 | ) | (662 | ) | (671 | ) | ||||||
|
Proceeds from sale of property and equipment
|
- | - | 4 | |||||||||
|
Restricted cash
|
90 | - | (171 | ) | ||||||||
|
Capitalization of software development and content costs
|
(829 | ) | (819 | ) | (1,627 | ) | ||||||
|
Cash paid by employees on previously exercised options of acquired company
|
- | 727 | - | |||||||||
|
Cash paid in connection with acquisitions, net of cash acquired
|
(21,712 | ) | (7,307 | ) | - | |||||||
|
Proceeds from sales of marketable securities
|
26,704 | - | - | |||||||||
|
Investment in marketable securities
|
(11,915 | ) | - | - | ||||||||
|
|
||||||||||||
|
Net cash used in investing activities
|
(7,978 | ) | (8,061 | ) | (2,465 | ) | ||||||
|
|
Year ended December 31,
|
|||||||||||
|
|
2011
|
2012
|
2013
|
|||||||||
|
Financing activities:
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
Exercise of share options
|
30 | 76 | - | |||||||||
|
Payments made in connection with acquisitions
|
- | (6,626 | ) | (9,529 | ) | |||||||
|
Proceeds from long-term loans
|
- | 10,000 | - | |||||||||
|
Repayment of long-term loans
|
- | (1,150 | ) | (2,300 | ) | |||||||
|
Dividend paid
|
(3,885 | ) | - | - | ||||||||
|
|
||||||||||||
|
Net cash provided by (used in) financing activities
|
(3,855 | ) | 2,300 | (11,829 | ) | |||||||
|
|
||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
(4,795 | ) | 10,502 | 1,602 | ||||||||
|
Cash and cash equivalents at beginning of year
|
16,055 | 11,260 | 21,762 | |||||||||
|
|
||||||||||||
|
Cash and cash equivalents at end of year
|
$ | 11,260 | $ | 21,762 | $ | 23,364 | ||||||
|
|
||||||||||||
|
Supplemental disclosure of cash flow activities:
|
||||||||||||
|
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
|
||||||||||||
|
Income taxes
|
$ | 3,200 | $ | 2,828 | $ | 6,131 | ||||||
|
Interest paid
|
$ | - | $ | 291 | $ | 363 | ||||||
|
|
||||||||||||
|
Supplemental disclosure of non-cash investing activities:
|
||||||||||||
|
|
||||||||||||
|
Issuance of shares in connection with the acquisitions
|
750 | 18,200 | - | |||||||||
|
Stock-based compensation that was capitalized as part of
|
||||||||||||
|
capitalization of software development costs
|
17 | 29 | 24 | |||||||||
|
NOTE 1:-
|
GENERAL
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
|
a.
|
Use of estimates:
|
|
|
b.
|
Financial statements in U.S. dollars:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
c.
|
Principles of consolidation:
|
|
|
d.
|
Cash equivalents:
|
|
|
e.
|
Restricted cash:
|
|
|
f.
|
Property and equipment:
|
|
%
|
|
|
Computers and peripheral equipment
|
33
|
|
Office furniture and equipment
|
7 - 15
|
|
|
g.
|
Impairment of long-lived assets and intangible assets subject to amortization:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
h.
|
Goodwill and other intangible assets:
|
|
|
i.
|
Revenue recognition:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
August through
October 2013
|
November through December 2013
|
|||||||
|
Sales
|
$ | 7,166 | $ | 10,848 | ||||
|
CAC
|
(6,633 | ) | (7,702 | ) | ||||
|
Sales, net
|
$ | 533 | $ | 3,146 | ||||
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
j.
|
Cost of revenues:
|
|
|
k.
|
Research and development costs:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
l.
|
Income taxes:
|
|
|
m.
|
Advertising costs:
|
|
|
n.
|
Concentrations of credit risk:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
o.
|
Severance pay:
|
|
|
p.
|
Net earnings per ordinary share:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
q.
|
Accounting for stock-based compensation:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
Year ended December 31,
|
||||
|
|
2011
|
|
2012
|
|
2013
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
2.23%
|
|
0.75%
|
|
1.04%
|
|
Expected volatility
|
47.31%-65.27%
|
|
45.60%-61.90%
|
|
45.57% - 57.42%
|
|
Weighted average volatility
|
56.29%
|
|
53.76%
|
|
51.49%
|
|
Expected term (years)
|
3.75
|
|
4.09
|
|
3.80
|
|
Dividend yield
|
0.00%
|
|
0.00%
|
|
0.00%
|
|
|
r.
|
Derivative instruments:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
s.
|
Fair value of financial instruments:
|
|
|
·
|
Level 1 - Valuations based on quoted prices in active markets for identical assets that the Company has the ability to access.
|
|
|
·
|
Level 2 - Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
|
|
|
·
|
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
2013
|
|||||||||||||||
|
|
Fair value measurements using input type
|
|||||||||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Cash equivalents:
|
|
|
|
|
||||||||||||
|
Money market funds
|
$ | 10 | $ | - | $ | - | $ | 10 | ||||||||
|
|
||||||||||||||||
|
Other receivables and prepaid expenses:
|
||||||||||||||||
|
Derivative assets
|
- | 113 | - | 113 | ||||||||||||
|
|
||||||||||||||||
|
Total financial assets
|
10 | 113 | - | 123 | ||||||||||||
|
|
||||||||||||||||
|
Payment obligation related to
acquisition
:
|
- | - | 7,239 | 7,239 | ||||||||||||
|
|
||||||||||||||||
|
Total financial liabilities
|
$ | - | $ | - | $ | 7,239 | $ | 7,239 | ||||||||
| 2012 | ||||||||||||||||
|
|
Fair value measurements using input type
|
|||||||||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Cash equivalents:
|
|
|
|
|
||||||||||||
|
Money market funds
|
$ | 10 | $ | - | $ | - | $ | 10 | ||||||||
|
|
||||||||||||||||
|
Other receivables and prepaid expenses:
|
||||||||||||||||
|
Derivative assets
|
- | 248 | - | 248 | ||||||||||||
|
|
||||||||||||||||
|
Total financial assets
|
10 | 248 | - | 258 | ||||||||||||
|
|
||||||||||||||||
|
Payment obligation
Sweet IM former shareholders
:
|
- | - | 16,427 | 16,427 | ||||||||||||
|
|
||||||||||||||||
|
Total financial liabilities
|
$ | - | $ | - | $ | 16,427 | $ | 16,427 | ||||||||
|
|
t.
|
Treasury shares:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
u.
|
Comprehensive income:
|
|
|
v.
|
Business combinations:
|
|
NOTE 3:-
|
ACQUISITIONS
|
|
|
a.
|
Acquisition of Sweet IM Ltd.
|
|
|
·
|
$ 13,054 in cash, including $ 3,014 for working capital acquired from Sweet IM;
|
|
|
·
|
1,990,000 ordinary shares of the Company issued at closing for total value of $17,863, which considered the market restrictions on these shares;
|
|
|
·
|
$ 7,500 in cash ("Second installment") subject to certain adjustments, payable within 12 months following the Closing Date (December 2013). In connection with this consideration, the Company recorded a $ 7,324 liability; and
|
|
|
·
|
A milestones-based contingent cash payment of up to $ 7,500 payable in May 2014. In connection with this contingent payment consideration, the Company recorded at the Closing Date, an estimated liability of $ 5,992. (Refer to note 8b for further details)
|
|
Cash
|
2,733 | |||
|
Restricted cash
|
10,260 | |||
|
Trade receivables
|
7,473 | |||
|
Other receivables and prepaid expenses
|
1,253 | |||
|
Property and equipment
|
216 | |||
|
Long-term prepaid expenses and other
|
70 | |||
|
Trade payables
|
(2,318 | ) | ||
|
Accrued expenses and other liabilities
|
(5,148 | ) | ||
|
Payment obligation related to acquisition
|
(9,958 | ) | ||
|
Intangible assets
|
30,756 | |||
|
Deferred tax liability
|
(3,786 | ) | ||
|
Goodwill
|
12,682 | |||
|
|
||||
|
Total purchase price
|
44,233 |
|
|
Fair value
|
Useful life
|
||||||
|
|
|
|
||||||
|
Technology
|
$ | 20,066 |
5 years
|
|||||
|
Logo
|
5,242 |
4 years
|
||||||
|
IP R&D
|
5,448 | (*) | ||||||
|
|
||||||||
|
Total intangible assets
|
$ | 30,756 | ||||||
|
|
Year ended December 31,
|
|||||||
|
|
2011
|
2012
|
||||||
|
|
Unaudited
|
Unaudited
|
||||||
|
|
|
|
||||||
|
Revenues
|
$ | 51,190 | $ | 79,254 | ||||
|
|
||||||||
|
Net income
|
$ | 1,154 | $ | 4,887 | ||||
|
|
||||||||
|
Basic earnings per share
|
$ | 0.12 | $ | 0.48 | ||||
|
|
||||||||
|
Diluted earnings per share
|
$ | 0.12 | $ | 0.47 | ||||
|
|
b.
|
Acquisition of Smilebox Inc
|
|
|
·
|
$ 24,269 in cash;
|
|
|
·
|
128,538 Ordinary shares of the Company issuable at closing at fair value of $ 750;
|
|
|
·
|
$ 7,000 in cash and in Ordinary shares of the Company (subject to certain adjustments), payable within 7 months following the closing (March 2013). In connection with this consideration, the Company recorded a $ 6,474 liability at closing. This amount was paid in full in 2013, including $ 6,266 paid in cash and 65,720 shares issued at value of $ 337 and;
|
|
|
·
|
A milestone-based contingent cash and ordinary shares of the Company payment ("Contingent Payment") of up to $ 8,000 payable in September 2013. The Company recognized a liability of zero with respect to this Contingent Payment, which represents its fair value. No payment was made in September 2013 as the milestones were not met.
|
|
Cash
|
|
$
|
2,100
|
|
|
Trade receivables
|
|
|
87
|
|
|
Other receivables and prepaid expenses
|
|
|
616
|
|
|
Property and equipment
|
|
|
191
|
|
|
Long-term prepaid expenses and other
|
|
|
449
|
|
|
Trade payables
|
|
|
(1,268)
|
|
|
Accrued expenses and other liabilities
|
|
|
(1,171)
|
|
|
Deferred revenues
|
|
|
(622)
|
|
|
Intangible assets
|
|
|
6,358
|
|
|
Goodwill
|
|
|
24,753
|
|
|
Total purchase price
|
|
$
|
31,493
|
|
|
|
|
Fair value
|
|
Useful life
|
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
$
|
1,488
|
|
4.3-6.3 years
|
|
Technology
|
|
|
3,000
|
|
3 years
|
|
Trade name
|
|
|
1,870
|
|
10.25 years
|
|
|
|
|
|
|
|
|
Total intangible assets
|
|
$
|
6,358
|
|
|
|
|
December 31,
|
|||||||
|
|
2012
|
2013
|
||||||
|
|
|
|
||||||
|
Government authorities
|
$ | 3,661 | $ | 2,672 | ||||
|
Prepaid expenses
|
1,079 | 779 | ||||||
|
Deferred tax asset, net
|
360 | 110 | ||||||
|
Other
|
324 | 158 | ||||||
|
|
||||||||
|
|
$ | 5,424 | $ | 3,719 | ||||
|
|
December 31,
|
|||||||
|
|
2012
|
2013
|
||||||
|
Cost:
|
|
|
||||||
|
Computers and peripheral equipment
|
$ | 3,745 | $ | 4,220 | ||||
|
Office furniture and equipment
|
670 | 796 | ||||||
|
Leasehold improvements
|
618 | 677 | ||||||
|
|
||||||||
|
|
5,033 | 5,693 | ||||||
|
|
||||||||
|
Accumulated depreciation
|
3,511 | 4,316 | ||||||
|
|
||||||||
|
Property and equipment, net
|
$ | 1,522 | $ | 1,377 | ||||
|
a.
|
Goodwill:
The changes in the carrying amount of goodwill for the years ended December 31,2012 and 2013 are as follows:
|
|
|
2012
|
2013
|
||||||
|
|
|
|
||||||
|
Balance as of January 1
|
$ | 24,753 | $ | 37,435 | ||||
|
Changes during year
|
12,682 | - | ||||||
|
|
||||||||
|
Balance as of December 31
|
$ | 37,435 | $ | 37,435 | ||||
|
b.
|
Other intangible assets, net
|
|
|
Useful
|
December 31,
|
||||||||||
|
|
Life
|
2012
|
2013
|
|||||||||
|
|
|
|
|
|||||||||
|
Original amount:
|
|
|
|
|||||||||
|
Capitalized software development costs
|
3-5 | $ | 1,587 | $ | 3,228 | |||||||
|
Capitalized content costs and domain
|
3-5 | 556 | 566 | |||||||||
|
Technology
|
3-5 | 23,066 | 23,066 | |||||||||
|
Trade name
|
10.25 | 1,870 | 1,870 | |||||||||
|
Customer relationship
|
4.3-6.3 | 1,488 | 1,488 | |||||||||
|
Logo
|
5 | 5,242 | 5,242 | |||||||||
|
IP R&D
|
5,448 | 5,448 | ||||||||||
|
|
||||||||||||
|
|
39,257 | 40,908 | ||||||||||
|
Accumulated amortization:
|
||||||||||||
|
Capitalized software development costs
|
398 | 930 | ||||||||||
|
Capitalized content costs and domain
|
485 | 546 | ||||||||||
|
Technology
|
1,822 | 9,251 | ||||||||||
|
Trade name
|
243 | 426 | ||||||||||
|
Customer relationship
|
913 | 1,234 | ||||||||||
|
Logo
|
101 | 1,481 | ||||||||||
|
|
||||||||||||
|
|
3,962 | 13,868 | ||||||||||
|
|
||||||||||||
|
|
$ | 35,295 | $ | 27,040 | ||||||||
|
|
c.
|
Amortization expense amounted to $ 800, $2,915 and $9,906 for the years ended December 31, 2011, 2012 and 2013, respectively.
|
|
d.
|
The estimated future amortization expense of other intangible assets as of December 31, 2013 is as follows:
|
|
2014
|
|
|
9,306
|
|
|
2015
|
|
|
8,075
|
|
|
2016
|
|
|
5,761
|
|
|
2017
|
|
|
3,184
|
|
|
2018
|
|
|
182
|
|
|
Thereafter
|
|
|
532
|
|
|
|
|
|
|
|
|
|
|
$
|
27,040
|
|
|
|
December 31,
|
|||||||
|
|
2012
|
2013
|
||||||
|
|
|
|
||||||
|
Employees and payroll accruals
|
$ | 3,865 | $ | 3,021 | ||||
|
Government authorities
|
3,812 | 7,046 | ||||||
|
Uncertain tax position liability (refer to note 10i)
|
3,952 | 574 | ||||||
|
Deferred tax liabilities, net
|
971 | 659 | ||||||
|
Accrued expenses and other
|
2,079 | 5,120 | ||||||
|
|
||||||||
|
|
$ | 14,679 | $ | 16,420 | ||||
|
NOTE 8:-
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
a.
|
Lease commitments
|
|
2014
|
1,260 | |||
|
2015
|
669 | |||
|
|
||||
|
|
1,929 |
|
|
Subsequent to December 31, 2013, the Company leased additional space in Holon, Israel. The lease expires in 2024, with an option to extend for two additional periods of 24 months. The monthly lease payment for this facility is $ 256. The Company plans to move all of its Israeli personnel to Holon during the third quarter of 2014.
|
|
|
b.
|
Contingent purchase obligation
|
|
|
c.
|
Legal Matters
|
|
NOTE 9:-
|
LONG-TERM LOAN
|
|
|
a.
|
On May 17, 2012 the Company entered into Loan Agreements (the "Agreements"), with two Israeli Banks (the "Banks"), based on which the Company borrowed a total of $ 10,000.
|
|
NOTE 9:-
|
LONG-TERM LOAN (Cont.)
|
|
|
b.
|
As of December 31, 2013, the aggregate principal annual maturities according to the loan agreement are as follows:
|
|
|
Repayment
|
|||
|
|
amount
|
|||
|
2014 (current maturities)
|
2,300 | |||
|
2015
|
2,300 | |||
|
2016
|
1,550 | |||
|
2017
|
400 | |||
|
|
||||
|
Total
|
6,550 | |||
|
NOTE 10:-
|
INCOME TAXES
|
|
|
a.
|
Tax benefits under the Israel Law for the Encouragement of Capital Investments, 1959 (the "Law"):
|
|
NOTE 10:-
|
INCOME TAXES (Cont.)
|
|
|
b.
|
Corporate tax rates in Israel:
|
|
|
c.
|
Income taxes of non-Israeli subsidiaries:
|
|
|
d.
|
Tax reports filed by the Company and its subsidiaries in Israel through the year ended December 31, 2011 are considered final. The U.S tax returns of the U.S subsidiaries Smilebox and Incredimail Inc. remain subject to examination by the U.S tax authorities for the tax years beginning on December 31, 2010.
|
|
NOTE 10:-
|
INCOME TAXES (Cont.)
|
|
|
e.
|
Tax loss carry-forwards:
|
|
|
f.
|
Deferred tax assets, net:
|
|
|
December 31,
|
|||||||
|
|
2012
|
2013
|
||||||
|
Deferred tax assets:
|
|
|
||||||
|
Net operating loss carry forwards
|
$ | 5,498 | $ | 4,931 | ||||
|
Other
|
500 | 920 | ||||||
|
|
||||||||
|
Deferred tax assets, before valuation allowance
|
5,998 | 5,851 | ||||||
|
Valuation allowance
|
(3,952 | ) | (3,984 | ) | ||||
|
|
||||||||
|
Total deferred tax assets, net of valuation allowance
|
2,046 | 1,867 | ||||||
|
|
||||||||
|
Deferred tax liabilities:
|
||||||||
|
Intangible assets
|
(5,248 | ) | (4,523 | ) | ||||
|
Capitalized software development costs
|
(148 | ) | (338 | ) | ||||
|
|
||||||||
|
Total deferred tax liabilities
|
(5,396 | ) | (4,861 | ) | ||||
|
|
||||||||
|
Deferred tax liability, net
|
$ | (3,350 | ) | $ | (2,994 | ) | ||
|
NOTE 10:-
|
INCOME TAXES (Cont.)
|
|
|
December 31,
|
|||||||
|
|
2012
|
2013
|
||||||
|
|
|
|
||||||
|
Current deferred tax asset, net
|
$ | 360 | $ | 110 | ||||
|
Current deferred tax liability
|
(971 | ) | (659 | ) | ||||
|
Non-current deferred tax asset, net
|
140 | 73 | ||||||
|
Long-term deferred tax liability
|
(2,879 | ) | (2,518 | ) | ||||
|
|
||||||||
|
|
$ | (3,350 | ) | $ | (2,994 | ) | ||
|
g.
|
Reconciliation of the Company's effective tax rate to the statutory tax rate in Israel:
|
|
|
Year ended December 31,
|
|||||||||||
|
|
2011
|
2012
|
2013
|
|||||||||
|
|
|
|
|
|||||||||
|
Income before taxes on income
|
$ | 5,840 | $ | 6,007 | $ | 2,647 | ||||||
|
|
||||||||||||
|
Statutory tax rate in Israel
|
24 | % | 25 | % | 25 | % | ||||||
|
|
||||||||||||
|
Theoretical income tax expense
|
$ | 1,402 | $ | 1,502 | $ | 662 | ||||||
|
Increase (decrease) in tax expenses resulting from:
|
||||||||||||
|
"Preferred Enterprise" benefits (*)
|
(1,751 | ) | (1,369 | ) | (1,091 | ) | ||||||
|
Non-deductible expenses
|
78 | 757 | 2,406 | |||||||||
|
Previous years taxes
|
(156 | ) | - | (672 | ) | |||||||
|
Tax on previously distributed dividend from tax-exempt income
|
- | 812 | - | |||||||||
|
Loss and timing differences for which no deferred taxes were recorded
|
994 | 1,009 | 247 | |||||||||
|
Change in statutory tax rate
|
- | - | 757 | |||||||||
|
Tax adjustment in respect of different tax rate of foreign
subsidiaries
|
(400 | ) | (151 | ) | 78 | |||||||
|
Other
|
5 | (87 | ) | (50 | ) | |||||||
|
|
||||||||||||
|
Taxes on income
|
172 | 2,473 | 2,337 | |||||||||
|
|
||||||||||||
|
(*) Benefit per Ordinary share, resulting from " Preferred Enterprise " status:
|
||||||||||||
|
Basic
|
$ | 0.18 | $ | 0.13 | $ | 0.18 | ||||||
|
Diluted
|
$ | - | $ | 0.13 | $ | 0.17 | ||||||
|
NOTE 10:-
|
INCOME TAXES (Cont.)
|
|
h.
|
Income taxes are comprised as follows:
|
|
|
Year ended December 31,
|
|||||||||||
|
|
2011
|
2012
|
2013
|
|||||||||
|
|
|
|
|
|||||||||
|
Deferred tax benefit
|
$ | (1,140 | ) | $ | (172 | ) | $ | (356 | ) | |||
|
Current taxes
|
1,312 | 2,645 | 2,693 | |||||||||
|
|
||||||||||||
|
|
$ | 172 | $ | 2,473 | $ | 2,337 | ||||||
|
i.
|
Uncertain tax position:
|
|
|
December 31,
|
|||||||
|
|
2012
|
2013
|
||||||
|
Balance at January 1
|
$ | 2,151 | $ | 3,952 | ||||
|
Additions for prior year tax positions
|
622 | 115 | ||||||
|
Decrease related to settlement with tax authorities
(refer to note 2l)
|
- | (3,844 | ) | |||||
|
Additions in tax positions for current year
|
1,179 | 351 | ||||||
|
|
||||||||
|
Balance at December 31
|
$ | 3,952 | $ | 574 | ||||
|
i
.
|
Income before taxes on income is comprised as follows:
|
|
|
Year ended December 31,
|
|||||||||||
|
|
2011
|
2012
|
2013
|
|||||||||
|
|
|
|
|
|||||||||
|
Domestic
|
$ | 8,325 | $ | 8,530 | $ |
3,253
|
||||||
|
Foreign - U.S.A
|
(2,485 | ) | (2,523 | ) |
(606
|
) | ||||||
|
|
||||||||||||
|
|
$ | 5,840 | $ | 6,007 | $ | 2,647 | ||||||
|
NOTE 11:-
|
SHAREHOLDERS' EQUITY
|
|
|
a.
|
Ordinary share:
The Ordinary shares entitle their holders to voting rights, the right to receive cash dividend and the right to a share in excess assets upon liquidation of the Company. In November 18, 2013 the shareholders resolved to increase the authorized share capital of the Company to 120,000,000 ordinary shares with a nominal value of NIS 0.01 each.
|
|
NOTE 11:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
|
b.
|
Share option plans:
|
|
|
|
Weighted average
|
|
|||||||||||||
|
|
|
|
Remaining
|
|
||||||||||||
|
|
|
|
contractual
|
Aggregate
|
||||||||||||
|
|
Number of
|
Exercise
|
term
|
intrinsic
|
||||||||||||
|
|
options
|
price
|
(in Years)
|
value
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Outstanding at January 1, 2013
|
2,323,634 | $ | 6.09 | 3.38 | 6,971 | |||||||||||
|
Granted
|
628,375 | $ | 9.87 | |||||||||||||
|
Exercised *)
|
(744,858 | ) | $ | 5.54 | ||||||||||||
|
Cancelled
|
(492,848 | ) | $ | 8.53 | ||||||||||||
|
Forfeited
|
(750 | ) | $ | 4.16 | ||||||||||||
|
|
||||||||||||||||
|
Outstanding at December 31,
|
||||||||||||||||
|
2013 **)
|
1,713,553 | $ | 7.01 | 3.03 | 8,782 | |||||||||||
|
Exercisable at December 31,
|
||||||||||||||||
|
2013
|
676,203 | $ | 5.67 |
2.09
|
4,341
|
|||||||||||
|
|
*)
|
During 2013, 744,845 share options were exercised under net-share settlement.
|
|
|
**)
|
Represents intrinsic value of 1,589,178 outstanding options that are in-the-money as of December 31, 2013. The remaining 124,375 outstanding options are out of the money as of December 31, 2013, and their intrinsic value was considered as zero.
|
|
NOTE 11:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
Outstanding
|
Exercisable
|
|||||||||||||||||||||
|
|
|
Weighted
|
|
|
|
|||||||||||||||||
|
|
|
average
|
Weighted
|
|
Weighted
|
|||||||||||||||||
|
Ranges of
|
Number
|
remaining
|
average
|
Number
|
average
|
|||||||||||||||||
|
exercise
|
of
|
contractual
|
exercise
|
of
|
exercise
|
|||||||||||||||||
|
price
|
options
|
life (years)
|
price
|
options
|
price
|
|||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||
| 4.04-4.38 | 584,866 | 2.99 | 4.06 | 308,421 | 4.07 | |||||||||||||||||
| 5.12-5.99 | 174,865 | 2.74 | 5.38 | 140,363 | 5.38 | |||||||||||||||||
| 6.04-6.93 | 143,003 | 1.24 | 6.68 | 99,669 | 6.74 | |||||||||||||||||
| 7.11-7.85 | 198,444 | 2.48 | 7.54 | 91,083 | 7.68 | |||||||||||||||||
| 8.67 | 269,500 | 4.09 | 8.67 | - | - | |||||||||||||||||
| 9.14-9.98 | 77,500 | 2.63 | 9.68 | 36,666 | 9.48 | |||||||||||||||||
| 10.23-10.65 | 141,000 | 4.36 | 10.42 | - | - | |||||||||||||||||
| 12.56-13.54 | 124,375 | 4.63 | 13.14 | - | - | |||||||||||||||||
| 1,713,553 | 676,203 | |||||||||||||||||||||
|
|
RSUs:
|
|
NOTE 11:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
Year ended December 31,
|
||||
|
2013
|
||||
|
Outstanding at the beginning of year
|
- | |||
|
Granted
|
200,000 | |||
|
Vested
|
- | |||
|
Forfeited
|
- | |||
| 200,000 | ||||
|
|
Year ended December 31,
|
|||||||||||
|
|
2011
|
2012
|
2013
|
|||||||||
|
|
|
|
|
|||||||||
|
Cost of sales
|
$ | 10 | $ | 16 | $ | 9 | ||||||
|
Research and development
|
108 | 221 | 255 | |||||||||
|
Selling and marketing
|
78 | 168 | 181 | |||||||||
|
General and administrative
|
987 | 651 |
1,081
|
|||||||||
|
|
||||||||||||
|
Total Expenses
|
$ | 1,183 | $ | 1,056 | $ |
1,526
|
||||||
|
|
Year ended December 31,
|
|||||||||||
|
|
2011
|
2012
|
2013
|
|||||||||
|
Customer A
|
67 | % | 63 | % | 46 | % | ||||||
|
Customer B
|
* | ) | * | ) | 11 | % | ||||||
|
|
As of December 31
|
|||||||
|
|
2012
|
2013
|
||||||
|
Customer A
|
72 | % | * | ) | ||||
|
Customer B
|
* | ) | 10 | % | ||||
|
Customer C
|
* | ) | 69 | % | ||||
|
NOTE 13:-
|
SUPPLEMENTARY DATA ON SELECTED CONSOLIDATED STATEMENTS OF INCOME ITEMS
|
|
a.
|
Financial income (expense), net:
|
|
|
Year ended December 31,
|
|||||||||||
|
|
2011
|
2012
|
2013
|
|||||||||
|
Financial income:
|
|
|
|
|||||||||
|
Interest from bank deposits and marketable securities
|
$ | 304 | $ | 29 | $ | 33 | ||||||
|
Gains from marketable securities, net
|
71 | - | 7 | |||||||||
|
Exchange rate differences , net
|
102 | 170 | 69 | |||||||||
|
Interest from government authorities, net
|
988 | 225 | 273 | |||||||||
|
|
||||||||||||
|
Financial expenses:
|
1,465 | 424 | 382 | |||||||||
|
|
||||||||||||
|
Accretion of payment obligation related to acquisitions
|
100 | 177 | 1,131 | |||||||||
|
Interest with respect to long-term loans
|
- | 373 | 363 | |||||||||
|
Other
|
72 | 48 | 121 | |||||||||
|
|
||||||||||||
|
|
172 | 598 | 1,615 | |||||||||
|
|
||||||||||||
|
|
$ | 1,293 | $ | (174 | ) | $ | (1,233 | ) | ||||
|
b.
|
Research and development costs, net:
|
|
|
Year ended December 31,
|
|||||||||||
|
|
2011
|
2012
|
2013
|
|||||||||
|
Total costs
|
$ | 8,192 | $ | 11,583 | $ | 15,044 | ||||||
|
Capitalized software development costs
|
(739 | ) | (848 | ) | (1,651 | ) | ||||||
|
|
||||||||||||
|
|
$ | 7,453 | $ | 10,735 | $ | 13,393 | ||||||
|
NOTE 13:-
|
SUPPLEMENTARY DATA ON SELECTED CONSOLIDATED STATEMENTS OF INCOME ITEMS (Cont.)
|
|
c.
|
Net earnings per Ordinary share
|
|
1
|
Numerator:
|
|
|
Year ended December 31,
|
|||||||||||
|
|
2011
|
2012
|
2013
|
|||||||||
|
|
|
|
||||||||||
|
Net income available to Ordinary
shareholders
|
$ | 5,668 | $ | 3,534 | $ | 310 | ||||||
|
2
|
Denominator:
|
|
|
Year ended December 31,
|
|||||||||||
|
|
2011
|
2012
|
2013
|
|||||||||
|
|
|
|
|
|||||||||
|
Weighted average number of
|
|
|
|
|||||||||
|
Ordinary shares, net of
|
|
|
|
|||||||||
|
treasury stock
|
9,796,380 | 10,159,049 | 12,330,631 | |||||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Add - stock options and RSU
|
205,791 | 207,759 | 672,703 | |||||||||
|
|
||||||||||||
|
Adjusted weighted average
|
||||||||||||
|
shares
|
10,002,171 | 10,366,808 | 13,003,334 | |||||||||
|
NOTE 14:-
|
Subsequent Events
|
|
a)
|
On September 16, 2013
,
the Company announced an agreement to combine Conduit’s Client Connect business (“ClientConnect”) with the Company in an all-stock transaction. On December 31, 2013 Conduit spun off its ClientConnect business, which includes its monetization and distribution platform for publishers and developers. On January 2, 2014 (the "closing date") the Company issued 54
,
753,582 shares to ClientConnect’s selling shareholders, and 2
,
820,141 options to ClientConnect’s option holders
.
Upon closing
,
the Company was owned 81% by the existing Conduit shareholders and option holders and 19% by existing Perion shareholders and option holders, on a fully diluted basis using the treasury stock method as defined in the agreement
.
The transaction has been accounted for as an acquisition of Perion by ClientConnect in accordance with Accounting Standards Codification Topic 805, “Business Combinations,” using the acquisition method of accounting with ClientConnect as the accounting acquirer. Under these accounting standards, the total purchase price is calculated as follows:
|
|
|
(in thousands, except price per share)
|
|||
|
|
|
|||
|
Number of shares of Perion ordinary shares outstanding on January 2, 2014
|
12,524,000 | |||
|
Perion closing price on January 2, 2014 (closing date)
|
$ | 12.64 | ||
|
|
||||
|
Total fair value of stock consideration
|
$ | 158,303 | ||
|
Fair value of vested (for accounting purposes only) Perion options
|
7,281 | |||
|
|
||||
|
Total purchase price
|
$ | 165,584 | ||
|
NOTE 14:-
|
Subsequent Events (Cont.)
|
|
Amortizable intangible assets:
|
|
|
|
|
|
Acquired technology
|
|
$
|
28,392
|
|
|
IP R&D
|
|
|
8,092
|
|
|
Tradename and other
|
|
|
13,439
|
|
|
Net assets assumed
|
|
|
4,568
|
|
|
Deferred tax liabilities
|
|
|
(7,584
|
)
|
|
|
|
|
|
|
|
Net assets acquired
|
|
|
46,907
|
|
|
Goodwill
|
|
|
118,677
|
|
|
|
|
|
|
|
|
Total fair value considerations
|
|
$
|
165,584
|
|
|
b)
|
On December 31, 2013, Conduit and ClientConnect entered into the Working Capital Financing Agreement pursuant to which Conduit undertook to make available to ClientConnect a credit line of up to $20 million. Any amounts withdrawn under the credit line are required to be used solely to finance payment related to the then-current working capital needs of the ClientConnect business. The outstanding principal amount under the credit line bears interest at the annual rate prescribed by Section 3(j) of the Tax Ordinance (currently 4.1% per annum). As of March 31, 2014, ClientConnect has borrowed $ 12.5 million under the credit line. The credit line matures in April 2014.
|
|
c)
|
In November 2013, MyMail, Ltd., a non-practicing entity, filed a lawsuit in the Eastern District of Texas alleging that ClientConnect's toolbar technology infringes one of its U.S. patents issued in September 2012 and demanding an injunction and monetary payments. The Company believes that it has strong defenses against this lawsuit and intends to defend against it vigorously.
|
|
d)
|
Related party transactions
As a condition precedent to the closing of ClientConnect Acquisition on January 2, 2014, Conduit and ClientConnect entered into ancillary agreements. As a result of the ClientConnect Acquisition, two office holders of Conduit became members of the Company’s Board of Directors and the major shareholders of Conduit also became major shareholders of the Company. Such directors and major shareholders are parties to or otherwise bound by some of such agreements.
|
|
Perion Network Ltd.
|
||
|
|
/s/ Josef Mandelbaum
|
|
|
Josef Mandelbaum
|
||
|
Chief Executive Officer
|
||
|
1.1
|
Memorandum of Association of Perion, as amended and restated (translated from Hebrew).
|
|
1.2
|
Articles of Association of Perion, as amended and restated.
|
|
4.2
|
An amendment to the Commitment Letter and Financial Covenants Letter among the Company and the First International Bank of Israel, B.M., dated September 6, 2011, from December 3, 2013 (translated from Hebrew
).
|
|
4.8
|
Search Services Agreement by and between Conduit Ltd. and Microsoft Online, Inc., dated November 19, 2010, as amended on May 11, 2011.*
|
|
8
|
List of subsidiaries.
|
|
12.1
|
Certification required by Rule 13a-14(a) or Rule 15d-14(a) executed by the Chief Executive Officer of the Company.
|
|
12.2
|
Certification required by Rule 13a-14(a) or Rule 15d-14(a) executed by the Chief Financial Officer of the Company.
|
|
13.1
|
Certification required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of
Title 18 of the United States Code.
|
|
13.2
|
Certification required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of
Title 18 of the United States Code.
|
|
15.1
|
Consent of Kost Forer Gabbay & Kasierer, a member of Ernst & Young Global, Independent Auditors.
|
|
101
|
The following financial information from Perion Network Ltd.’s Annual Report on Form 20-F for the year ended December 31, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at December 31, 2012 and 2013; (ii) Consolidated Statements of Income for the years ended December 31, 2011, 2012 and 2013; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2011, 2012 and 2013; (iv) Statements of Changes in Shareholders’ Equity and Comprehensive Income for the years ended December 31, 2011, 2012 and 2013; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2012 and 2013; and (vi) Notes to Consolidated Financial Statements. (1)
|
|
(1)
|
In accordance with Rule 406T of Regulation S-T, the information in Exhibit 101 is furnished and deemed not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Exchange Act of 1934, and otherwise is not subject to liability under these sections and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
|
|
*
|
Confidential treatment was requested with respect to certain portions of this exhibit pursuant to 17.C.F.R. §§ 230.406 and 200.83. Omitted portions were filed separately with the SEC.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|