These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of Each Class
|
Name of Each Exchange on which Registered
|
|
Ordinary shares, par value ILS 0.01 per share
|
NASDAQ Global Select Market
|
|
Large accelerated filer
£
|
Accelerated filer
T
|
Non-accelerated filer
£
|
|
U.S. GAAP
T
|
International Financial Reporting Standards as issued by
the International Accounting Standards Board
o
|
Other
o
|
| Page | ||
|
PART I
|
||
|
3
|
||
|
3
|
||
|
3
|
||
|
32
|
||
|
42
|
||
|
42
|
||
|
60
|
||
|
71
|
||
|
74
|
||
|
74
|
||
|
76
|
||
|
90
|
||
|
91
|
||
|
PART II
|
||
|
92
|
||
|
92
|
||
|
92
|
||
|
93
|
||
|
93
|
||
|
93
|
||
|
93
|
||
|
93
|
||
|
94
|
||
|
94
|
||
|
95
|
||
|
PART III
|
||
|
96
|
||
|
96
|
||
|
97
|
|
A.
|
SELECTED FINANCIAL DATA
|
|
Statement of Operations Data:
|
||||||||||||||||||||
|
(in thousands, except share and per share data)
|
Year ended December 31
|
|||||||||||||||||||
|
2011
|
2012
|
2013
|
2014
|
2015
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Search
|
$ | 469,293 | $ | 517,060 | $ | 277,275 | $ | 330,757 | $ | 172,277 | ||||||||||
|
Advertising and other
|
12,431 | 19,948 | 48,233 | 57,974 | 48,673 | |||||||||||||||
|
Total Revenues
|
481,724 | 537,008 | 325,508 | 388,731 | 220,950 | |||||||||||||||
|
Costs and Expenses:
|
||||||||||||||||||||
|
Cost of revenues
|
4,167 | 5,513 | 6,104 | 27,817 | 16,195 | |||||||||||||||
|
Customer acquisition and media buy costs
|
113,358 | 119,555 | 185,355 | 174,575 | 91,217 | |||||||||||||||
|
Research and development
|
18,346 | 16,858 | 22,394 | 44,129 | 26,377 | |||||||||||||||
|
Selling and marketing
|
17,917 | 7,920 | 10,298 | 25,388 | 28,270 | |||||||||||||||
|
General and administrative
|
4,126 | 4,705 | 19,115 | 37,605 | 31,520 | |||||||||||||||
|
Restructuring charges
|
- | - | - | 3,981 | 1,052 | |||||||||||||||
|
Impairment, net of change in fair value of contingent consideration
|
- | - | - | 19,941 | 92,340 | |||||||||||||||
|
Total Costs and Expenses
|
157,914 | 154,551 | 243,266 | 333,436 | 286,971 | |||||||||||||||
|
Income (Loss) from Operations
|
323,810 | 382,457 | 82,242 | 55,295 | (66,021 | ) | ||||||||||||||
|
Financial income (expense), net
|
(591 | ) | 7,696 | 2,782 | (2,888 | ) | (1,939 | ) | ||||||||||||
|
Income (Loss) before Taxes on Income
|
323,219 | 390,153 | 85,024 | 52,407 | (67,960 | ) | ||||||||||||||
|
Taxes on income
|
22,564 | 75,435 | 22,616 | 9,581 | 697 | |||||||||||||||
|
Net Income (Loss) from Continuing Operations
|
300,655 | 314,718 | 62,408 | 42,826 | (68,657 | ) | ||||||||||||||
|
Net loss from discontinued operations
|
(14,248 | ) | (23,798 | ) | (33,795 | ) | 0 | - | ||||||||||||
|
Net Income (Loss)
|
$ | 286,407 | $ | 290,920 | $ | 28,613 | $ | 42,826 | $ | (68,657 | ) | |||||||||
|
Net Earnings (Loss) per Share - Basic:
|
||||||||||||||||||||
|
Continuing operations
|
$ | 6.12 | $ | 6.02 | $ | 1.16 | $ | 0.63 | $ | (0.96 | ) | |||||||||
|
Discontinued operations
|
$ | (0.29 | ) | $ | (0.45 | ) | $ | (0.63 | ) | $ | - | - | ||||||||
|
Net Income (Loss)
|
$ | 5.83 | $ | 5.57 | $ | 0.53 | $ | 0.63 | $ | (0.96 | ) | |||||||||
|
Net Earnings (Loss) per Share – Diluted:
|
||||||||||||||||||||
|
Continuing operations
|
$ | 5.86 | $ | 5.91 | $ | 1.14 | $ | 0.58 | $ | (0.96 | ) | |||||||||
|
Discontinued operations
|
$ | (0.28 | ) | $ | (0.45 | ) | $ | (0.62 | ) | $ | - | - | ||||||||
|
Net Income (Loss)
|
$ | 5.58 | $ | 5.46 | $ | 0.52 | $ | 0.58 | (0.96 | ) | ||||||||||
|
Number of shares – Basic:
|
||||||||||||||||||||
|
Continuing operations
|
49,118,535 | 52,320,133 | 53,910,741 | 68,213,209 | 71,300,432 | |||||||||||||||
|
Discontinued operations
|
49,118,535 | 52,320,133 | 53,910,741 | - | - | |||||||||||||||
|
Number of shares – Diluted:
|
||||||||||||||||||||
|
Continuing operations
|
51,309,654 | 53,264,743 | 54,837,307 | 70,327,411 | 71,300,432 | |||||||||||||||
|
Discontinued operations
|
51,309,654 | 53,264,743 | 54,837,307 | - | - | |||||||||||||||
|
Balance Sheet Data (in thousands):
|
As of December 31,
|
|||||||||||||||||||
| 2011 | 2012 | 2013 | 2014 | 2015 | ||||||||||||||||
|
Cash and cash equivalents
|
$ | 41,239 | $ | 78,395 | $ | 949 | $ | 101,183 | $ | 17,519 | ||||||||||
|
Working capital (*)
|
$ | 249,718 | $ | 208,793 | $ | (19,682 | ) | $ | 91,255 | $ | 37,394 | |||||||||
|
Total assets (*)
|
$ | 334,734 | $ | 308,920 | $ | 31,058 | $ | 356,139 | $ | 442,297 | ||||||||||
|
Total liabilities (*)
|
$ | 48,890 | $ | 64,899 | $ | 21,031 | $ | 110,142 | $ | 242,461 | ||||||||||
|
Shareholders' equity
|
$ | 285,844 | $ | 244,021 | $ | 10,027 | $ | 245,997 | $ | 199,837 | ||||||||||
|
B.
|
CAPITALIZATION AND INDEBTEDNESS
|
|
C.
|
REASONS FOR OFFER AND USE OF PROCEEDS
|
|
D.
|
RISK FACTORS
|
|
|
·
|
our customers or vendors could acquire or be acquired by our competitors and terminate their relationship with us;
|
|
|
·
|
our customers or vendors could merge with each other, which could reduce our ability to negotiate favorable terms; and
|
|
|
·
|
competitors could improve their competitive position through strategic acquisitions.
|
|
|
·
|
Publishers sometimes place significant restrictions on the sale of their advertising inventory. These restrictions may include frequency caps, prohibitions on advertisements from specific advertisers or specific industries, or restrictions on the use of specified creative content or advertising format thereby restraining our supply of available inventory.
|
|
|
·
|
Online content and mobile applications may shift from an advertising-based monetization method to a pay for content/services model, thereby reducing available inventory.
|
|
|
·
|
Social media platforms may be successful in keeping users within their sites via products such as Facebook's Instant Articles. If, as a result, users are not on the open web, advertising inventory on the open web (including our publisher’s sites) will be reduced.
|
|
|
·
|
Publishers may be reluctant to adopt certain of our proprietary ad formats for a variety of reasons (e.g. user preferences change making such ad formats less desirable) resulting in limited advertising inventory supply for such formats and inhibiting our ability to scale such formats.
|
|
|
·
|
potential loss of proprietary information due to piracy, misappropriation or laws that may be less protective of our intellectual property rights than those of the United States;
|
|
|
·
|
costs and delays associated with translating and supporting our products in multiple languages;
|
|
|
·
|
foreign exchange rate fluctuations and economic instability, such as higher interest rates and inflation, which could make our products more expensive in those countries;
|
|
|
·
|
costs of compliance with a variety of laws and regulations;
|
|
|
·
|
restrictive governmental actions such as trade restrictions;
|
|
|
·
|
limitations on the transfer and repatriation of funds and foreign currency exchange restrictions;
|
|
|
·
|
compliance with different consumer and data protection laws and restrictions on pricing or discounts;
|
|
|
·
|
lower levels of adoption or use of the Internet and other technologies vital to our business and the lack of appropriate infrastructure to support widespread Internet usage;
|
|
|
·
|
lower levels of consumer spending on a per capita basis and fewer opportunities for growth in certain foreign market segments compared to the United States;
|
|
|
·
|
lower levels of credit card usage and increased payment risk;
|
|
|
·
|
changes in domestic and international tax regulations; and
|
|
|
·
|
geopolitical events, including war and terrorism.
|
|
|
·
|
recruiting and retaining highly qualified personnel for our current business and the new business we are developing;
|
|
|
·
|
attracting and acquiring customers and partners to support and expand our business; and
|
|
|
·
|
raising funds or utilizing our equity to facilitate acquisitions.
|
|
|
·
|
subject to limited exceptions, the judgment is final and non-appealable;
|
|
|
·
|
the judgment was given by a court competent under the laws of the state of the court and is otherwise enforceable in such state;
|
|
|
·
|
the judgment was rendered by a court competent under the rules of private international law applicable in Israel;
|
|
|
·
|
the laws of the state in which the judgment was given provide for the enforcement of judgments of Israeli courts;
|
|
|
·
|
adequate service of process has been effected and the defendant has had a reasonable opportunity to present his arguments and evidence;
|
|
|
·
|
the judgment and its enforcement are not contrary to the law, public policy, security or sovereignty of the State of Israel;
|
|
|
·
|
the judgment was not obtained by fraud and does not conflict with any other valid judgment in the same matter between the same parties; and
|
|
|
·
|
an action between the same parties in the same matter was not pending in any Israeli court at the time the lawsuit was instituted in the U.S. court.
|
|
|
·
|
we may be unable to meet the requirements for continuing to qualify for some programs;
|
|
|
·
|
these programs and tax benefits may be unavailable at their current levels; or
|
|
|
·
|
we may be required to refund previously recognized tax benefits if we are found to be in violation of the stipulated conditions.
|
|
|
·
|
fluctuations in our quarterly revenues and earnings or those of our competitors;
|
|
|
·
|
pending sales into the market due to the release of contractual and tax lock ups;
|
|
|
·
|
shortfalls in our operating results compared to levels forecast by us or securities analysts;
|
|
|
·
|
changes in regulations or in policies of search engine companies or other industry conditions;
|
|
|
·
|
mergers and acquisitions by us or our competitors;
|
|
|
·
|
technological innovations;
|
|
|
·
|
the introduction of new products;
|
|
|
·
|
the conditions of the securities markets, particularly in the Internet and Israeli sectors; and
|
|
|
·
|
political, economic and other developments in Israel and worldwide.
|
|
A.
|
HISTORY AND DEVELOPMENT OF THE COMPANY
|
|
B.
|
BUSINESS OVERVIEW
|
|
|
·
|
Our HTML5-based ad creation platform allows for the rapid creation of high impact creative ads and the development of new high impact ad formats.
|
|
|
·
|
Our computerized platform allows our clients to increase efficiency and campaign flexibility by leveraging programmatic buying and selling.
|
|
|
·
|
Our Undertone Data Management System (UDMS) utilizes data-driven analysis and insights in order to deliver relevant ads to consumers. UDMS is integrated with over 70 different data providers and integrate with first-party and third party targeting data.
|
|
|
·
|
Near-term innovations, which may be brought to market in less than a year and typically represent advances to existing capabilities,
|
|
|
·
|
Mid-term innovations, which may be brought to market in one to two years and typically represent new concepts, and
|
|
|
·
|
Long-term innovations, which have an uncertain time horizon, but that we believe may have a material impact on advertising.
|
|
|
·
|
provide a user friendly monetization solution, that enables them to engage users, by providing quality software, while creating monetization through, user friendly, non-intrusive and transparent means;
|
|
|
·
|
deliver superior analytics and optimization tools enabling the software developer to extend its reach and increase monetization with a positive return on investment; and
|
|
|
·
|
offer creative and flexible monetization models with scalable risk and reward, suited to their business.
|
|
2013
|
2014
|
2015
|
||||||||||||||||||||||
|
Search Revenue
|
Advertising and Other
|
Search Revenue
|
Advertising and Other
|
Search Revenue
|
Advertising and Other
|
|||||||||||||||||||
|
Tier 1 – North America
|
70 | % | 78 | % | 78 | % | 73 | % | 78 | % | 80 | % | ||||||||||||
|
Tier 2 – Europe
|
23 | % | 20 | % | 17 | % | 18 | % | 19 | % | 17 | % | ||||||||||||
|
Tier 3 - Other
|
7 | % | 2 | % | 5 | % | 9 | % | 3 | % | 3 | % | ||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
C.
|
ORGANIZATIONAL STRUCTURE
|
|
D.
|
PROPERTY, PLANTS AND EQUIPMENT
|
|
Square feet
|
Annual Base Rent for 2016 in US$ in millions
|
Lease expires on (not including extension options)
|
||||||||||
|
New York, New York
|
51,182 | $ | 2,511 | 2021 | ||||||||
|
San Francisco, California
|
10,674 | 856 | 2022 | |||||||||
|
Redmond, Washington
|
8,300 | $ | 193 | 2021 | ||||||||
|
Chicago, Illinois
|
7,943 | $ | 148 | 2018 | ||||||||
|
Square feet
|
Annual Base Rent for 2016 in US$ in millions
|
Lease expires on (not including extension options)
|
||||||||||
|
London, England
|
4,252 | $ | 252 | 2019 | ||||||||
|
Paris, France
|
5,000 | $ | 183 | 2017 | ||||||||
|
ITEM 4
.A
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM
5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
|
A.
|
OPERATING RESULTS
|
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Search
|
$ | 277,275 | $ | 330,757 | $ | 172,277 | ||||||
|
Advertising and other
|
48,233 | 57,974 | 48,673 | |||||||||
|
Total Revenues
|
$ | 325,508 | $ | 388,731 | $ | 220,950 | ||||||
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Revenues:
|
||||||||||||
|
Search
|
85 | % | 85 | % | 78 | % | ||||||
|
Advertising and Other
|
15 | 15 | 22 | |||||||||
|
Total revenues
|
100 | % | 100 | % | 100 | % | ||||||
|
Costs and expenses:
|
||||||||||||
|
Cost of revenues
|
2 | % | 7 | % | 7 | % | ||||||
|
Customer acquisition and media buy costs
|
57 | 45 | 41 | |||||||||
|
Research and development
|
7 | 11 | 12 | |||||||||
|
Selling and marketing
|
3 | 7 | 13 | |||||||||
|
General and administrative
|
6 | 10 | 14 | |||||||||
|
Restructuring charges
|
- | 1 | -(* | ) | ||||||||
|
Impairment, net of change in fair value of contingent consideration
|
- | 5 | 42 | |||||||||
|
Total costs and expenses
|
75 | 86 | 130 | |||||||||
|
Operating income (loss)
|
25 | 14 | (30 | ) | ||||||||
|
Financial income (expense), net
|
1 | (1 | ) | (1 | ) | |||||||
|
Income (loss) before taxes on income
|
26 | 13 | (31 | ) | ||||||||
|
Income tax expense
|
7 | 2 | -(* | ) | ||||||||
|
Income (loss) from continuing operations
|
19 | 11 | (31 | ) | ||||||||
|
Loss from discontinuing operations, net
|
(10 | ) | - | - | ||||||||
|
Net income
|
9 | % | 11 | % | (31 | )% | ||||||
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Cost of revenues
|
$ | 6,104 | $ | 27,817 | $ | 16,195 | ||||||
|
Customer acquisition and media buy costs
|
185,355 | 174,575 | 91,217 | |||||||||
|
Research and development
|
22,394 | 44,129 | 26,377 | |||||||||
|
Selling and marketing
|
10,298 | 25,388 | 28,270 | |||||||||
|
General and administrative
|
19,115 | 37,605 | 31,520 | |||||||||
|
Restructuring charges
|
- | 3,981 | 1,052 | |||||||||
|
Impairment, net of change in fair value of contingent consideration
|
- | 19,941 | 92,340 | |||||||||
|
Total Costs and Expenses
|
$ | 243,266 | $ | 333,436 | $ | 286,971 | ||||||
|
Year ended December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
Cost of revenues
|
$ | 6,104 | $ | 27,817 | ||||
|
Customer acquisition costs
|
185,355 | 174,575 | ||||||
|
Research and development
|
22,394 | 44,129 | ||||||
|
Selling and marketing
|
10,298 | 25,388 | ||||||
|
General and administrative
|
19,115 | 37,605 | ||||||
|
Impairment and restructuring charges
|
- | 23,922 | ||||||
|
Total costs and expenses
|
$ | 243,266 | $ | 333,436 | ||||
|
B.
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Net cash provided by operating activities
|
$ | 61,352 | $ | 72,042 | $ | 17,569 | ||||||
|
Net cash used in investing activities
|
(76,975 | ) | (6,984 | ) | (120,446 | ) | ||||||
|
Net cash provided by (used in) continuing financing activities
|
(64,159 | ) | 35,176 | 19,199 | ||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
- | - | 14 | |||||||||
| $ | (79,782 | ) | $ | 100,234 | $ | (83,664 | ) | |||||
|
|
·
|
minimum total leverage ratio starting at 2.5 and declining gradually to 1.15; and
|
|
|
·
|
fixed coverage ratio of at least 2.0.
|
|
|
·
|
shareholders' equity of at least $120 million at the end of each quarter;
|
|
|
·
|
ratio of net financial indebtedness to twelve-month EBITDA of not more than 2.5 at the end of each quarter;
|
|
|
·
|
twelve-month EBITDA at the end of each quarter of not less than 40% of original aggregate principal amount of the bonds; and
|
|
|
·
|
cash and cash equivalents of at least $10 million (and, six months prior to each principal payment date, a sufficient amount to repay the principal and interest then due).
|
|
C.
|
RESEARCH, DEVELOPMENT, PATENTS AND LICENSES, ETC
.
|
|
D.
|
TREND INFORMATION
|
|
|
1.
|
The digital advertising environment is becoming increasingly crowded and consumers suffer from over exposure to advertising promotions. This in turn has brought on a certain level of blindness to advertising, decreasing their effectiveness and value to advertisers. We are therefore concentrating on unique stand-out ad formats that grab the attention of consumers in the crowded advertising environment, increasing the effectiveness of the ad and ultimately the value to advertisers.
|
|
|
2.
|
The digital advertising environment is becoming increasingly complex and fragmented. As a result it is increasingly difficult for advertisers, including brands and agencies, as well as investors, to discern the difference between the offerings, and requires that they maintain an excessive number of “small” relationships in order to understand and receive a comprehensive solution. We are attempting to address this need in our various revenue streams by providing robust and differentiated products. For mobile app developers, our Growmobile platform offers a holistic solution for acquiring and subsequently enhancing the engagement of app consumers. With our Undertone solution, we offer a full suite of services for the advertising brand and agency, including the entire advertising process from creative through analytic data collection and processing. In our PC monetization revenue stream, we provide the publisher a solution for, on the one hand, creating new advertising inventory, and on the other, assisting in optimizing the multiple monetization streams deployed by the web publisher.
|
|
|
3.
|
Our search monetization revenue stream is predicated by a vibrant PC desktop environment, encouraging the development of downloadable software and advertising on the desktop. The transition of consumer consumption of utility and content towards mobile platforms has accelerated and, as a result, an increasing share of advertising campaigns are channeled towards mobile platforms and fewer consumer software downloadable products are being developed. To address this trend, we have shifted the growth focus of all parts of our business away from downloadable PC software. On the desktop we are focusing on monetization tools for content publishers that could also be cross-platform, accommodating mobile platforms as well. In addition, we are leveraging our data analytic capabilities and investing heavily in developing and marketing a platform that will simplify and organize the advertising process for mobile app developers.
|
|
|
4.
|
In recent years the browser companies, particularly Google, as well as others, have been instituting policy changes and regulations making it increasingly difficult to change a browser’s settings, including the ability to change a browser’s default search settings. Changing such settings has been a major part of the Company’s monetization model and until now we have been successful in overcoming these measures; however, it is becoming increasingly difficult to do so. In connection with these efforts by the browser companies, they are also making an effort to reset the applicable browser’s settings back to its default setting, causing us to have to recapture our users on a more frequent basis. These activities have shortened the average lifetime we see from users utilizing our search settings. This has reduced the return on investment from our marketing and distribution efforts. Moreover, the increased frequency of changes has limited our visibility and therefore our ability to invest in customer acquisition. However, we continue to believe, as supported by the level of revenues over the last few quarters, that as the market consolidates around accepted marketing practices, there remains sufficient business. While the profit margins continued to compress, we believe they will settle at a level sufficient to generate significant revenues and profits.
|
|
|
5.
|
New regulations governing the ability to download software from the major software depositories, such as the Google Store, have limited our ability to bundle search products, including toolbars and other services with other software. In the past we were successful in working around these restrictions, but this has negatively affected our distribution to some degree and caused us to find work-arounds and ways for us and our software developer partners to offer and download software from alternative sites. However, due to this environment, there are fewer and fewer software developing companies that are able to comply with these restrictions. We are therefore changing our marketing effort, more towards web content publishers and less on downloadable software.
|
|
E.
|
OFF-BALANCE SHEET ARRANGEMENTS
|
|
F.
|
TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS
|
|
Payments Due by Period
(U.S. dollars in thousands)
(****
)
|
||||||||||||||||||||
|
Contractual Commitments as of December 31, 2015
|
Total
|
Less than
1 year
|
1-3 Years
|
3-5 Years
|
More than
5 Years
|
|||||||||||||||
|
Long-term debt, including current portion
(*)
|
$ | 64,950 | $ | 17,050 | $ | 9,150 | $ | 38,750 | $ | - | ||||||||||
|
Accrued severance pay
(**)
|
1,491 | - | - | - | 1,491 | |||||||||||||||
|
Convertible debt
(*)
|
36,772 | 7,354 | 14,709 | 14,709 | - | |||||||||||||||
|
Payment obligation related to acquisitions(***)
|
48,970 | 11,970 | 17,000 | 20,000 | - | |||||||||||||||
|
Operating leases
|
38,632 | 5,953 | 11,784 | 11,782 | 9,114 | |||||||||||||||
|
Total
|
$ | 190,816 | $ | 42,327 | $ | 52,643 | $ | 85,241321 | $ | 10,605 | ||||||||||
|
_____________
|
|
(*)
|
Long-term debt and convertible debt obligations represent maximum repayment of principal and do not include interest payments due thereunder.
|
|
(**)
|
Severance pay obligations to our Israeli employees, as required under Israeli labor law and as set forth in employment agreements, are payable only upon termination, retirement or death of the respective employee and are for the most part covered by ongoing payments to funds to cover such obligations. Of this amount, only $ 1,166 is unfunded.
|
|
(***)
|
Payment obligation related to acquisitions, represents the maximum cash payments we will be obligated to make under consideration arrangements with former owners of certain entities we acquired. As of December 31, 2015 we have cash payment obligations related to acquisitions in the amount of $49,124 included on our balance sheet.
|
|
(****)
|
The total amount of unrecognized tax benefits for uncertain tax positions was $2,367 in thousands as of December 31, 2015. Payment of these obligations would result from settlements with taxing authorities. Due to the difficulty in determining the timing of resolution of audits, these obligations are not included in the table.
|
|
A.
|
DIRECTORS AND SENIOR MANAGEMENT
|
|
Name
|
Age
|
Position
|
||
|
Alan Gelman*
(1)(2)
|
60
|
Chairman of the Board
|
||
|
Josef Mandelbaum
|
49
|
Chief Executive Officer
|
||
|
Dror Erez
|
47
|
Director
|
||
|
Roy Gen
(1)
|
44
|
Director
|
||
|
David Jutkowitz*
(1)(3)(4)
|
65
|
External Director
|
||
|
Avichay Nissenbaum*
(2)(3)(4)
|
49
|
External Director
|
||
|
Osnat Ronen*
(4)
|
53
|
Director
|
||
|
Michael Vorhaus*
(2)(3)
|
58
|
Director
|
||
|
Corey Ferengul
|
44
|
CEO, Undertone Business Unit
|
||
|
Limor Gershoni Levy
|
45
|
Senior Vice President, General Counsel
|
||
|
Shai Gottesdiener
|
39
|
General Manager, Growmobile Division
|
||
|
Yacov Kaufman
|
58
|
Chief Financial Officer
|
||
|
Miki Kolko
|
53
|
Chief Technology Officer
|
||
|
Dana Maor
|
49
|
Senior Vice President, Human Resources
|
||
|
Amir Nahmias
|
47
|
General Manager, CodeFuel Division
|
||
|
Robert Schwartz
|
38
|
Chief Strategy Officer
|
|
|
*
|
"Independent director" under the NASDAQ Listing Rules.
|
|
|
(1)
|
Member of the investment committee.
|
|
|
(2)
|
Member of the nominating and governance committee.
|
|
|
(3)
|
Member of the compensation committee.
|
|
|
(4)
|
Member of the audit committee.
|
|
B.
|
COMPENSATION
|
|
Name and Principal Position
(1)
|
Salary Cost
(2)
|
Bonus
(3)
|
Equity-Based
Compensation
(4)
|
Total
|
||||||||||||
|
Josef Mandelbaum, CEO
|
637 | 315 | 1,793 | 2,745 | ||||||||||||
|
Amir Nahmias, General Manager, CodeFuel Division
|
496 | 438 | 626 | 1,560 | ||||||||||||
|
Yacov Kaufman, CFO
|
407 | 120 | 565 | 1,092 | ||||||||||||
|
Shai Gottesdiener, General Manager, Growmobile Division
|
313 | 109 | 307 | 729 | ||||||||||||
|
Limor Gershoni Levy, Senior Vice President, General Counsel
|
239 | 80 | 339 | 658 | ||||||||||||
|
(1)
|
Unless otherwise indicated herein, all Covered Executives are employed on a full-time (100%) basis.
|
|
(2)
|
Salary cost includes the Covered Executive's gross salary plus payment of social benefits made by the Company on behalf of such Covered Executive. Such benefits may include, to the extent applicable to the Covered Executive, payments, contributions and/or allocations for savings funds (
e.g.,
Managers' Life Insurance Policy), education funds (referred to in Hebrew as "
keren hishtalmut
"), pension, severance, risk insurances (
e.g.,
life, or work disability insurance), payments for social security and tax gross-up payments, vacation, car, medical insurances and benefits, phone, convalescence or recreation pay and other benefits and perquisites consistent with the Company’s policies.
|
|
(3)
|
In addition, salary cost annual bonuses granted to the Covered Executives based on formulas set forth in the annual compensation plan approved by the Board of Directors.
|
|
(4)
|
Represents the equity-based compensation expenses recorded in our consolidated financial statements for the year ended December 31, 2015. Such numbers are based on the option or RSU grant date fair value in accordance with accounting guidance for equity-based compensation and does not necessarily reflect the cash proceeds to be received by the applicable officer upon the vesting and sale of the underlying shares. For a discussion of the assumptions used in reaching this valuation, see Note 2 to our Financial Statements.
|
|
C.
|
BOARD PRACTICES
|
|
|
·
|
establishing our policies and overseeing the performance and activities of our chief executive officer;
|
|
|
·
|
convening shareholders’ meetings;
|
|
|
·
|
approving our financial statements;
|
|
|
·
|
determining our plans of action, principles for funding them and the priorities among them, our organizational structure and examining our financial status; and
|
|
|
·
|
issuing securities and distributing dividends.
|
|
|
·
|
the majority of shares voted on the matter, including at least a majority of the shares of non-controlling shareholders voted on the matter, vote in favor of election; or
|
|
|
·
|
the total number of shares of non-controlling shareholders voted against the election of the external director does not exceed two percent of the aggregate voting rights in the company.
|
|
D.
|
EMPLOYEES
|
|
December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Management and administration
|
55 | 97 | 128 | |||||||||
|
Support
|
- | 19 | 20 | |||||||||
|
Research and development
|
173 | 217 | 221 | |||||||||
|
Selling and marketing
|
66 | 106 | 277 | |||||||||
|
Total
|
203 | 439 | 646 | |||||||||
|
E.
|
SHARE OWNERSHIP
|
|
Name
|
Number of Ordinary Shares Beneficially Owned
|
Percentage of Ordinary Shares Outstanding
|
||||||
|
Dror Erez (1)
|
9,175,642 | 12.0 | % | |||||
|
All directors and officers as a group (16 persons) (2)
|
10,188,211 | 13.2 | % | |||||
|
(1)
|
Based upon information provided to us by Mr. Erez. Includes options to purchase 9,999 ordinary shares, that are vested or will vest, within 60 days of March 1, 2016.
|
|
(2)
|
Includes options and RSUs to purchase 606,365 ordinary shares, that are vested or will vest within 60 days of March 1, 2016.
|
|
A.
|
MAJOR SHAREHOLDERS
|
|
Name
|
Number of Ordinary Shares Beneficially Owned
|
Percentage of Ordinary Shares Outstanding
(1)
|
||||||
|
Benchmark Israel II, L.P. and affiliates
(2)
|
9,576,772 | 12.5 | % | |||||
|
Dror Erez
(3)
|
9,175,642 | 12.0 | % | |||||
|
Ronen Shilo
(4)
|
8,858,847 | 11.6 | % | |||||
|
J.P. Morgan Investment Management Inc.
(5)
|
8,639,965 | 11.3 | % | |||||
|
Zack and Orli Rinat
(6)
|
6,484,347 | 8.5 | % | |||||
|
|
(1)
|
Based upon 76,322,085 ordinary shares outstanding as of March 1, 2016.
|
|
|
(2)
|
Based solely upon, and qualified in its entirety with reference to, a Schedule 13G/A filed with the SEC on February 16, 2016, by Benchmark Israel II, L.P. ("BI II") and affiliates. BCPI Partners II, L.P. ("BCPI-P"), the general partner of BI II may be deemed to have sole power to vote and dispose of the 9,293,742 shares directly held by BI II. BCPI Corporation II ("BCPI-C"), the general partner of BCPI-P, may be deemed to have sole power to vote and dispose of the shares directly held by BI II. Michael A. Eisenberg and Arad Naveh, the directors of BCPI-C, may be deemed to have shared power to vote and dispose of the shares directly held by BI II. 283,030 shares are held in nominee form for the benefit of persons associated with BCPI-C. BCPI-P may be deemed to have sole power to vote these shares, BCPI-C may be deemed to have sole power to vote these shares and Messrs. Eisenberg and Naveh may be deemed to have shared power to vote these shares.
|
|
|
(3)
|
Based solely upon, and qualified in its entirety with reference to, a Schedule 13D/A filed with the SEC on November 25, 2015, by Mr. Erez. Includes options to purchase 9,999 ordinary shares, that are vested, or will vest within 60 days of March 1, 2016.
|
|
|
(4)
|
Based solely upon, and qualified in its entirety with reference to, a Schedule 13D/A filed with the SEC on November 25, 2015, by Mr. Shilo.
|
|
|
(5)
|
Consist of: (i) 4,203,067 ordinary shares directly held by Project Condor LLC (“Condor”); (ii) 4,382,121 ordinary shares directly held by the National Council for Social Security Fund (“SSF”); and (iii) 54,777 ordinary shares held by 522 Fifth Avenue Fund, L.P. (“522 Fund”). J.P. Morgan Investment Management Inc. (“JPMIM”), a registered investment advisor, serves as investment advisor to each of SSF, 522 Fund and the members of Condor. JPMIM exercises its voting and dispositive power over these ordinary shares through an investment committee of over 30 individuals in its Private Equity Group, each with an equal vote. Based upon, and qualified in its entirety with reference to, a Schedule 13G filed with the SEC on December 10, 2015, by JPMIM and SSF and supplemental information provided by these shareholders to us.
|
|
|
(6)
|
Based solely upon, and qualified in its entirety with reference to, a Schedule 13G filed with the SEC on January 16, 2014, by Zack and Orli Rinat. The Ordinary Shares are held by Zack Rinat and Orli Rinat as community property.
|
|
B.
|
RELATED PARTY TRANSACTIONS
|
|
C.
|
INTERESTS OF EXPERTS AND COUNSEL
|
|
A.
|
CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION
|
|
B.
|
SIGNIFICANT CHANGES
|
|
A.
|
OFFER AND LISTING DETAILS
|
|
NASDAQ
|
TASE
|
|||||||||||||||
|
High
($)
|
Low
($)
|
High
($)
|
Low
($)
|
|||||||||||||
|
Five most recent full financial years
|
||||||||||||||||
|
2015
|
4.52 | 2.05 | 4.56 | 2.06 | ||||||||||||
|
2014
|
14.33 | 4.26 | 14.33 | 4.31 | ||||||||||||
|
2013
|
14.94 | 8.19 | 14.90 | 8.21 | ||||||||||||
|
2012
|
10.50 | 3.68 | 10.45 | 3.85 | ||||||||||||
|
2011
|
8.25 | 3.45 | 8.20 | 3.41 | ||||||||||||
|
Financial quarters during the past two recent full financial years and any subsequent period
|
||||||||||||||||
|
Fourth Quarter 2015
|
3.94 | 2.08 | 3.69 | 2.07 | ||||||||||||
|
Third Quarter 2015
|
2.92 | 2.05 | 2.98 | 2.06 | ||||||||||||
|
Second Quarter 2015
|
3.91 | 2.75 | 3.94 | 2.75 | ||||||||||||
|
First Quarter 2015
|
4.52 | 3.11 | 4.56 | 3.07 | ||||||||||||
|
Fourth Quarter 2014
|
6.45 | 4.26 | 6.33 | 4.31 | ||||||||||||
|
Third Quarter 2014
|
10.48 | 5.53 | 10.47 | 5.57 | ||||||||||||
|
Second Quarter 2014
|
11.45 | 9.55 | 11.49 | 9.76 | ||||||||||||
|
First Quarter 2014
|
14.33 | 10.65 | 14.33 | 10.56 | ||||||||||||
|
Most recent six months
|
||||||||||||||||
|
February 2016
|
2.42 | 1.98 | 2.52 | 2.03 | ||||||||||||
|
January 2016
|
3.25 | 2.22 | 3.71 | 2.22 | ||||||||||||
|
December 2015
|
3.94 | 2.27 | 4.00 | 2.19 | ||||||||||||
|
November 2015
|
2.63 | 2.11 | 2.56 | 2.09 | ||||||||||||
|
October 2015
|
2.55 | 2.08 | 2.49 | 2.07 | ||||||||||||
|
September 2015
|
2.49 | 2.05 | 2.54 | 2.06 | ||||||||||||
|
B.
|
PLAN OF DISTRIBUTION
|
|
C.
|
MARKETS
|
|
D.
|
SELLING SHAREHOLDERS
|
|
E.
|
DILUTION
|
|
F.
|
EXPENSES OF THE ISSUE
|
|
A.
|
SHARE CAPITAL
|
|
B.
|
MEMORANDUM AND ARTICLES OF ASSOCIATION
|
|
|
·
|
amend our articles of association (except as set forth below) or our memorandum of association;
|
|
|
·
|
make changes in our capital structure such as a reduction of capital, increase of capital or share split, merger or consolidation;
|
|
|
·
|
authorize a new class of shares;
|
|
|
·
|
elect directors, other than external directors; or
|
|
|
·
|
appoint auditors
|
|
|
(1)
|
appointment and removal of directors;
|
|
|
(2)
|
approval of certain matters relating to the fiduciary duties of office holders and of certain transactions with interested parties;
|
|
|
(3)
|
approval of certain mergers; and
|
|
|
(4)
|
any other matter in respect of which the articles of association provide that resolutions of the general meeting may be approved by means of a voting document.
|
|
|
·
|
the majority of shares voted for the election includes at least a majority of the shares held by non-controlling shareholders voted at the meeting and excluding shares held by a person with a personal interest in the approval of the election, excluding a personal interest which is not as a result of his connection with the controlling shareholder (excluding abstaining votes); or
|
|
|
·
|
the total number of shares of non-controlling shareholders voted against the election of the external director does not exceed two percent of the aggregate voting rights in the company.
|
|
|
·
|
the majority must include at least a majority of the shares of the voting shareholders who have no personal interest in the transaction voted at the meeting; or
|
|
|
·
|
the total shareholdings of those who have no personal interest in the transaction and who vote against the transaction must not represent more than 2% of the aggregate voting rights in the company.
|
|
|
·
|
any amendment to the articles of association;
|
|
|
·
|
an increase in the company’s authorized share capital;
|
|
|
·
|
a merger; or
|
|
|
·
|
approval of related party transactions that require shareholder approval.
|
|
·
|
any monetary liability whether imposed on him or her in favor of another person pursuant to a judgment, a settlement or an arbitrator’s award approved by a court;
|
|
·
|
reasonable litigation expenses, including attorneys’ fees, incurred by him or her as a result of an investigation or proceedings instituted against him or her by an authority empowered to conduct an investigation or proceedings, which are concluded either (i) without the filing of an indictment against the office holder and without the levying of a monetary obligation in lieu of criminal proceedings upon the office holder, or (ii) without the filing of an indictment against the office holder but with levying a monetary obligation in substitute of such criminal proceedings upon the office holder for a crime that does not require proof of criminal intent;
|
|
·
|
reasonable litigation expenses, including attorneys’ fees, in proceedings instituted against him or her by the company, on the company’s behalf or by a third-party, or in connection with criminal proceedings in which the office holder was acquitted, or as a result of a conviction for a crime that does not require proof of criminal intent, or in connection with an administrative enforcement proceeding or financial sanction instituted against him; and
|
|
·
|
reasonable litigation expenses, including attorneys’ fees, incurred by him or her as a result of an administrative enforcement proceeding instituted against him or her.
|
|
C.
|
MATERIAL CONTRACTS
|
|
|
·
|
Form F-3 Shelf Registration Rights
. We were required to file a "shelf" registration statement on Form F-3, as soon as practicable following the filing of our 2013 annual report, to register the resale from time to time by the holders thereof whose resale of shares would otherwise be subject to volume limitations set forth in SEC Rule 144. The holders of an aggregate of approximately 46.2 million ordinary shares have requested to include such shares in such registration statement, including Ronen Shilo, Dror Erez, Benchmark Israel, Zack and Orli Rinat, Project Condor and Roy Gen. We undertook to use our commercially reasonable efforts to maintain the effectiveness of the registration statement until the earliest of (i) five years following effectiveness, (ii) the resale of all the shares covered thereby and (iii) with respect to any shareholder, the ability of such shareholder to sell all of its shares under SEC Rule 144 without any volume limitations. Accordingly, we filed a shelf registration statement on May 8, 2014, and it was declared effective on August 7, 2014. For a period of three years following the expiration of such registration statement, at the request of holders whose resale of shares would otherwise be subject to volume limitations under SEC Rule 144, we would be required to file additional shelf registration statements and maintain the effectiveness thereof until the disposition of all the shares covered thereby. Such shelf registration rights are limited to four requests during such three-year period.
|
|
|
·
|
Piggyback Registration Rights
. If we effect a registered offering of securities, the holders of registrable securities consisting of at least 3% of our outstanding share capital at the relevant time (or 2% in the case of W Capital Engage, L.P.) or a holder whose resale of registrable securities would otherwise be subject to volume limitations set forth in SEC Rule 144 will have the right to include its shares in the registration effected pursuant to such offering. The number of piggyback registrations is unlimited.
|
|
|
·
|
All reasonable expenses incurred in connection with any such registrations, other than underwriting discounts and commissions, will be borne by us. We are subject to customary indemnification undertakings with respect to any registration effected pursuant to the Registration Rights Undertaking.
|
|
D.
|
EXCHANGE CONTROLS
|
|
E.
|
TAXATION
|
|
|
·
|
amortization of the cost of purchased know-how and patents, which are used for the development or advancement of the company, over an eight-year period;
|
|
|
·
|
accelerated depreciation rates on equipment and buildings;
|
|
|
·
|
under specified conditions, an election to file consolidated tax returns with additional related Israeli Industrial Companies; and
|
|
|
·
|
expenses related to a public offering are deductible in equal amounts over three years.
|
|
|
·
|
an individual citizen or resident of the United States;
|
|
|
·
|
a corporation (or entity classified as a corporation for U.S. federal income tax purposes) created or organized in or under the laws of the United States, any state of the United States or the District of Columbia;
|
|
|
·
|
an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or
|
|
|
·
|
a trust if (i) a court within the United States is able to exercise primary supervision over its administration and one or more U.S. persons have the authority to control all of its substantial decisions or (ii) the trust has in effect a valid election under applicable U.S. Treasury Regulations to be treated as a U.S. person.
|
|
|
·
|
insurance companies;
|
|
|
·
|
dealers in stocks, securities or currencies;
|
|
|
·
|
financial institutions and financial services entities;
|
|
|
·
|
regulated investment companies or real estate investment trusts;
|
|
|
·
|
grantor trusts;
|
|
|
·
|
S corporations;
|
|
|
·
|
persons that acquire ordinary shares upon the exercise of employee stock options or otherwise as compensation;
|
|
|
·
|
tax-exempt organizations;
|
|
|
·
|
persons that hold ordinary shares as a position in a straddle or as part of a hedging, conversion or other integrated instrument;
|
|
|
·
|
individual retirement and other tax-deferred accounts;
|
|
|
·
|
certain former citizens or long-term residents of the United States;
|
|
|
·
|
persons (other than Non-U.S. Holders) having a functional currency other than the U.S. dollar; and
|
|
|
·
|
persons that own directly, indirectly or constructively 10% or more of our voting shares.
|
|
(a)
|
the stock of that corporation with respect to which the dividends are paid is readily tradable on an established securities market in the United States, or
|
|
(b)
|
that corporation is eligible for the benefits of a comprehensive income tax treaty with the United States which includes an information exchange program and is determined to be satisfactory by the United States Secretary of the Treasury. The Internal Revenue Service has determined that the United States-Israel Tax Treaty is satisfactory for this purpose.
|
|
|
·
|
the item is effectively connected with the conduct by the Non-U.S. Holder of a trade or business in the United States and (i) in the case of a resident of a country which has a treaty with the United States, the item is attributable to a permanent establishment, or (ii) in the case of an individual, the item is attributable to a fixed place of business in the United States; or
|
|
|
·
|
the Non-U.S. Holder is an individual who holds the ordinary shares as a capital asset and is present in the United States for 183 days or more in the taxable year of the disposition, and certain other conditions are met.
|
|
F.
|
DIVIDENDS AND PAYING AGENTS
|
|
G.
|
STATEMENT BY EXPERTS
|
|
H.
|
DOCUMENTS ON DISPLAY
|
|
I.
|
SUBSIDIARY INFORMATION
|
|
U.S. dollars
|
ILS
|
Other
Currencies
|
Total
|
|||||||||||||
|
In thousands of U.S. dollars
|
||||||||||||||||
|
Current assets
|
127,054 | 5,979 | 7,794 | 140,827 | ||||||||||||
|
Long-term assets
|
13,682 | 476 | 42 | 14,200 | ||||||||||||
|
Current liabilities
|
85,733 | 17,760 | 3,135 | 106,628 | ||||||||||||
|
Long-term liabilities
|
104,699 | 30,123 | 1,014 | 135,836 | ||||||||||||
|
Total
|
331,168 | 54,338 | 11,985 | 397,491 | ||||||||||||
|
Notional
Amount
|
Fair Value
|
|||||||
|
In thousands of U.S. dollars
|
||||||||
|
Cross currency SWAP
|
36,772 | 366 | ||||||
|
Zero-cost collar contracts to hedge payroll expenses
|
20,280 | 28 | ||||||
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Average rate for period
|
3.609 | 3.577 | 3.884 | |||||||||
|
Rate at year-end
|
3.471 | 3.889 | 3.902 | |||||||||
|
|
None.
|
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
(a)
|
Disclosure controls and procedures
|
|
(b)
|
Management annual report on internal control over financial reporting
|
|
(c)
|
Attestation Report of Registered Public Accounting Firm
|
|
(d)
|
Changes in internal control over financial reporting
|
|
ITEM
16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
|
CODE OF ETHICS
|
|
ITEM
16C.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
2014
|
2015
|
|||||||
|
Audit Fees
|
$ | 619 | $ | 657 | ||||
|
Tax Fees
|
213 | 239 | ||||||
|
Audit Related fees
|
59 | 145 | ||||||
|
Other
|
54 | - | ||||||
|
Total
|
$ | 945 | $ | 1,041 | ||||
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
|
|
None.
|
|
ITEM
16E.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
|
·
|
the securities issued amount to 20% or more of our outstanding voting rights before the issuance;
|
|
|
·
|
some or all of the consideration is other than cash or listed securities or the transaction is not on market terms; and
|
|
|
·
|
the transaction will increase the relative holdings of a shareholder that holds 5% or more of our outstanding share capital or voting rights or will cause any person to become, as a result of the issuance, a holder of more than 5% of our outstanding share capital or voting rights.
|
|
Page
|
|
|
F-1
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8
|
|
|
F-10
|
|
/
s
/ KOST FORER GABBAY & KASIERER
|
|
|
Tel-Aviv, Israel
|
KOST FORER GABBAY & KASIERER
|
|
March 24, 2016
|
A Member of Ernst & Young Global
|
|
/
s
/ KOST FORER GABBAY & KASIERER
|
|
|
Tel-Aviv, Israel
|
KOST FORER GABBAY & KASIERER
|
|
March 24, 2016
|
A Member of Ernst & Young Global
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share d
ata
)
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2015
|
|||||||
|
Assets
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 101,183 | $ | 17,519 | ||||
|
Short-term bank deposits
|
15,000 | 42,442 | ||||||
|
Accounts receivable (net of allowance of $1,035 and $1,063 at December 31, 2014 and 2015, respectively)
|
30,808 | 66,662 | ||||||
|
Prepaid expenses and other current assets
|
9,164 | 17,396 | ||||||
|
Total Current Assets
|
156,155 | 144,019 | ||||||
|
Property and equipment, net
|
12,180 | 12,714 | ||||||
|
Intangible assets, net
|
16,890 | 66,072 | ||||||
|
Goodwill
|
164,092 | 203,693 | ||||||
| Deferred taxes | 4,917 | 12,344 | ||||||
|
Other assets
|
1,905 | 3,456 | ||||||
|
Total Assets
|
$ | 356,139 | $ | 442,298 | ||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 21,173 | $ | 40,388 | ||||
|
Accrued expenses and other liabilities
|
25,517 | 22,857 | ||||||
|
Short-term loans and current maturities of long-term and convertible debt
|
2,300 | 23,756 | ||||||
|
Deferred revenues
|
7,323 | 7,731 | ||||||
|
Payment obligation related to acquisitions
|
8,587 | 11,893 | ||||||
|
Total Current Liabilities
|
64,900 | 106,625 | ||||||
|
Long-Term Liabilities:
|
||||||||
|
Long-term debt, net of current maturities
|
1,950 | 46,920 | ||||||
|
Convertible debt, net of current maturities
|
35,752 | 28,371 | ||||||
|
Payment obligation related to acquisitions
|
5,058 | 37,231 | ||||||
| Deferred taxes | 331 | 19,456 | ||||||
|
Other long term liabilities
|
2,151 | 3,858 | ||||||
|
Total Liabilities
|
110,142 | 242,461 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Shareholders' Equity:
|
||||||||
|
Ordinary shares of ILS 0.01 par value - Authorized: 120,000,000 shares; Issued: 69,548,450 and 76,157,506 shares at December 31, 2014 and
2015, respectively; Outstanding: 69,202,431 and 75,811,487 shares at December 31, 2014 and 2015, respectively
|
189 | 206 | ||||||
|
Additional paid-in capital
|
203,984 | 227,258 | ||||||
|
Treasury shares at cost (346,019 shares at December 31, 2014 and 2015)
|
(1,002 | ) | (1,002 | ) | ||||
|
Accumulated other comprehensive loss
|
- | (794 | ) | |||||
|
Retained earnings (accumulated deficit)
|
42,826 | (25,831 | ) | |||||
|
Total Shareholders' Equity
|
245,997 | 199,837 | ||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 356,139 | $ | 442,298 | ||||
|
PE
RIO
N NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per s
har
e data)
|
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Revenues:
|
||||||||||||
|
Search
|
$ | 277,275 | $ | 330,757 | $ | 172,277 | ||||||
|
Advertising and other
|
48,233 | 57,974 | 48,673 | |||||||||
|
Total Revenues
|
325,508 | 388,731 | 220,950 | |||||||||
|
Costs and Expenses:
|
||||||||||||
|
Cost of revenues
|
6,104 | 27,817 | 16,195 | |||||||||
|
Customer acquisition and media buy costs
|
185,355 | 174,575 | 91,217 | |||||||||
|
Research and development
|
22,394 | 44,129 | 26,377 | |||||||||
|
Selling and marketing
|
10,298 | 25,388 | 28,270 | |||||||||
|
General and administrative
|
19,115 | 37,605 | 31,520 | |||||||||
|
Restructuring charges
|
- | 3,981 | 1,052 | |||||||||
|
Impairment, net of change in fair value of contingent consideration
|
- | 19,941 | 92,340 | |||||||||
|
Total Costs and Expenses
|
243,266 | 333,436 | 286,971 | |||||||||
|
Income (Loss) from Operations
|
82,242 | 55,295 | (66,021 | ) | ||||||||
|
Financial income (expense), net
|
2,782 | (2,888 | ) | (1,939 | ) | |||||||
|
Income (Loss) before Taxes on Income
|
85,024 | 52,407 | (67,960 | ) | ||||||||
|
Taxes on income
|
22,616 | 9,581 | 697 | |||||||||
|
Net Income (Loss) from Continuing Operations
|
62,408 | 42,826 | (68,657 | ) | ||||||||
|
Net loss from discontinued operations
|
(33,795 | ) | - | - | ||||||||
|
Net Income (Loss)
|
$ | 28,613 | $ | 42,826 | $ | (68,657 | ) | |||||
|
Net Earnings (Loss) per Share - Basic:
|
||||||||||||
|
Continuing operations
|
$ | 1.16 | $ | 0.63 | $ | (0.96 | ) | |||||
|
Discontinued operations
|
$ | (0.63 | ) | $ | - | $ | - | |||||
|
Net income (Loss)
|
$ | 0.53 | $ | 0.63 | $ | (0.96 | ) | |||||
|
Net Earnings (Loss) per Share – Diluted:
|
||||||||||||
|
Continuing operations
|
$ | 1.14 | $ | 0.58 | $ | (0.96 | ) | |||||
|
Discontinued operations
|
$ | (0.62 | ) | $ | - | $ | - | |||||
|
Net income (Loss)
|
$ | 0.52 | $ | 0.58 | $ | (0.96 | ) | |||||
|
Weighted average number of shares – Basic:
|
||||||||||||
|
Continuing operations
|
53,910,741 | 68,213,209 | 71,300,432 | |||||||||
|
Discontinued operations
|
53,910,741 | - | - | |||||||||
|
Weighted average number of shares – Diluted:
|
||||||||||||
|
Continuing operations
|
54,837,307 | 70,327,411 | 71,300,432 | |||||||||
|
Discontinued operations
|
54,837,307 | - | - | |||||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands
|
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Net income (Loss)
|
$ | 28,613 | $ | 42,826 | $ | (68,657 | ) | |||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Cash Flow Hedge:
|
||||||||||||
|
Unrealized gain (loss) from cash flow hedges
|
- | (62 | ) | 206 | ||||||||
|
Less: reclassification adjustment for net gains included in net income (loss)
|
- | 62 | (178 | ) | ||||||||
|
Net change
|
- | - | 28 | |||||||||
|
Change in foreign currency translation adjustment
|
- | - | (822 | ) | ||||||||
|
Other comprehensive (loss)
|
- | - | (794 | ) | ||||||||
|
Comprehensive Income (Loss)
|
$ | 28,613 | $ | 42,826 | $ | (69,451 | ) | |||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share data)
|
|
Common stock
|
Preferred stock
|
Additional paid-in capital
|
Accumulated Other Comprehensive Loss
|
Retained earnings
|
Treasury shares
|
Total shareholders’ equity
|
||||||||||||||||||||||||||||||
|
Number of Shares
|
$
|
Number of Shares
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||||||||||
|
Balance as of December 31, 2012
|
37,303,298 | 100 | 16,602,292 | 44 | 22,830 | - | 222,049 | (1,002 | ) | 244,021 | ||||||||||||||||||||||||||
|
Conversion of preferred shares into ordinary shares
|
16,602,292 | 44 | (16,602,292 | ) | (44 | ) | - | - | - | - | - | |||||||||||||||||||||||||
|
Dividend paid upon consummation of the spin-off
|
- | - | - | - | - | - | (65,009 | ) | - | (65,009 | ) | |||||||||||||||||||||||||
|
Dividend in-kind upon consummation of the spin-off
|
- | - | - | - | (26,015 | ) | - | (185,653 | ) | - | (211,668 | ) | ||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 13,220 | - | - | - | 13,220 | |||||||||||||||||||||||||||
|
Exercise of stock options
|
847,992 | 3 | - | - | 847 | - | - | - | 850 | |||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 28,613 | - | 28,613 | |||||||||||||||||||||||||||
|
Balance as of December 31, 2013
|
54,753,582 | 147 | - | - | 10,882 | - | - | (1,002 | ) | 10,027 | ||||||||||||||||||||||||||
|
Issuance of shares related to acquisitions
|
13,124,100 | 38 | - | - | 171,514 | - | - | - | 171,552 | |||||||||||||||||||||||||||
|
Acquisition related expenses paid by the shareholders
|
- | - | - | - | 3,060 | - | - | - | 3,060 | |||||||||||||||||||||||||||
|
Contribution by shareholders
|
- | - | - | - | 1,803 | - | - | - | 1,803 | |||||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 15,145 | - | - | - | 15,145 | |||||||||||||||||||||||||||
|
Exercise of stock options
|
1,324,749 | 4 | - | - | 1,580 | - | - | - | 1,584 | |||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 42,826 | - | 42,826 | |||||||||||||||||||||||||||
|
Balance as of December 31, 2014
|
69,202,431 | 189 | - | - | 203,984 | - | 42,826 | (1,002 | ) | 245,997 | ||||||||||||||||||||||||||
|
Issuance of shares related to acquisitions
|
1,798,837 | 5 | - | - | 5,574 | - | - | - | 5,579 | |||||||||||||||||||||||||||
|
Issuance of shares in private placement, net of issuance cost of $105
|
4,436,898 | 11 | - | - | 10,009 | - | - | - | 10,020 | |||||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 7,679 | - | - | - | 7,679 | |||||||||||||||||||||||||||
|
Exercise of stock option and vesting of restricted stock units
|
373,321 | 1 | - | - | 12 | - | - | - | 13 | |||||||||||||||||||||||||||
|
Other comprehensive loss
|
(794 | ) | (794 | ) | ||||||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | (68,657 | ) | - | (68,657 | ) | |||||||||||||||||||||||||
|
Balance as of December 31, 2015
|
75,811,487 | 206 | - | - | 227,258 | (794 | ) | (25,831 | ) | (1,002 | ) | 199,837 | ||||||||||||||||||||||||
|
Accumulated unrealized gain from hedging activities
|
28 | |||||||||||||||||||||||||||||||||||
|
Accumulated other comprehensive loss
|
(822 | ) | ||||||||||||||||||||||||||||||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands
|
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Operating activities:
|
||||||||||||
|
Net income (loss)
|
$ | 28,613 | $ | 42,826 | $ | (68,657 | ) | |||||
|
Loss from discontinued operations, net
|
(33,795 | ) | - | - | ||||||||
|
Income (loss) from continuing operations
|
62,408 | 42,826 | (68,657 | ) | ||||||||
|
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
2,110 | 21,413 | 11,972 | |||||||||
|
Impairment of intangible assets and goodwill
|
- | 19,941 | 98,904 | |||||||||
|
Restructuring costs related to impairment of property and equipment
|
- | 632 | 124 | |||||||||
|
Stock-based compensation expense
|
10,405 | 15,145 | 7,429 | |||||||||
|
Issuance of ordinary shares related to acquisition employees retention
|
- | - | 63 | |||||||||
|
Foreign currency translation
|
- | - | (347 | ) | ||||||||
|
Acquisition related expenses paid by shareholders
|
- | 3,060 | - | |||||||||
|
Accretion of payment obligation related to acquisition
|
- | 1.067 | 311 | |||||||||
|
Accrued interest, net
|
1,170 | 655 | 37 | |||||||||
|
Deferred taxes, net
|
- | (13,851 | ) | (8,973 | ) | |||||||
|
Accrued severance pay, net
|
24 | 392 | 238 | |||||||||
|
Change in payment obligation related to acquisitions
|
- | 713 | (5,937 | ) | ||||||||
|
Fair value revaluation - convertible debt
|
- | (2,566 | ) | 175 | ||||||||
|
Loss from sale of property and equipment
|
- | 121 | 17 | |||||||||
|
Net changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable, net
|
18,032 | (23,568 | ) | 3,362 | ||||||||
|
Prepaid expenses and other
|
(2,533 | ) | (5,020 | ) | (3,402 | ) | ||||||
|
Accounts payable
|
8,681 | 2,228 | (3,725 | ) | ||||||||
|
Accrued expenses and other liabilities
|
(8,756 | ) | 9,741 | (13,250 | ) | |||||||
|
Deferred revenues
|
(6,250 | ) | (887 | ) | (772 | ) | ||||||
|
Net cash provided by continuing operating activities
|
85,291 | 72,042 | 17,569 | |||||||||
|
Net cash used in discontinued operating activities
|
(23,939 | ) | - | - | ||||||||
|
Net cash provided by operating activities
|
$ | 61,352 | $ | 72,042 | $ | 17,569 | ||||||
|
Investing activities:
|
||||||||||||
|
Purchases of property and equipment
|
$ | (1,916 | ) | $ | (10,882 | ) | $ | (2,029 | ) | |||
|
Proceeds from sale of property and equipment
|
- | 58 | 24 | |||||||||
|
Capitalization of development costs
|
- | - | (4,005 | ) | ||||||||
|
Restricted cash, net
|
- | (202 | ) | 50 | ||||||||
|
Investments in short-term deposits, net
|
(75,957 | ) | (15,000 | ) | (27,442 | ) | ||||||
|
Net cash acquired in (paid in) in connection with acquisition, net
|
- | 19,042 | (87,044 | ) | ||||||||
|
Net cash used in continuing investing activities
|
(77,873 | ) | (6,984 | ) | (120,446 | ) | ||||||
|
Net cash provided by discontinued investing activities
|
898 | - | - | |||||||||
|
Net cash used in investing activities
|
$ | (76,975 | ) | $ | (6,984 | ) | $ | (120,446 | ) | |||
|
Financing activities:
|
||||||||||||
|
Issuance of shares in private placement, net
|
- | - | 10,020 | |||||||||
|
Dividend paid upon consummation of spin-off
|
(65,009 | ) | - | - | ||||||||
|
Exercise of stock options
|
850 | 1,584 | 13 | |||||||||
|
Contribution by shareholders
|
- | 585 | - | |||||||||
|
Payments made in connection with acquisition
|
- | (2,545 | ) | (1,534 | ) | |||||||
|
Proceeds from the issuance of convertible debt
|
- | 37,852 | - | |||||||||
|
Proceeds from short-term loans
|
- | - | 13,000 | |||||||||
|
Repayment of long-term loans
|
- | (2,300 | ) | (2,300 | ) | |||||||
|
Net cash provided by (used in) continuing financing activities
|
$ | (64,159 | ) | $ | 35,176 | $ | 19,199 | |||||
|
Effect of exchange rate changes on cash and cash equivalents
|
- | - | 14 | |||||||||
|
Net increase (decrease) in cash and cash equivalents
|
$ | (79,782 | ) | $ | 100,234 | $ | (83,664 | ) | ||||
|
Decrease in cash and cash equivalents - discontinued activities
|
2,336 | - | - | |||||||||
|
Cash and cash equivalents at beginning of year
|
78,395 | 949 | 101,183 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 949 | $ | 101,183 | $ | 17,519 | ||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands
|
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Supplemental Disclosure of Cash Flow Activities:
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Income taxes
|
$ | 40,694 | $ | 20,855 | $ | 21,340 | ||||||
|
Interest
|
$ | - | $ | 260 | $ | 2,260 | ||||||
|
Purchase of property and equipment on credit
|
$ | - | $ | 1,205 | $ | 312 | ||||||
|
Non-cash financing activities
|
||||||||||||
|
Issuance of shares in connection with acquisitions
|
$ | - | $ | 171,552 | $ | 5,579 | ||||||
|
Contribution by shareholders
|
$ | - | $ | 1,218 | $ | - | ||||||
|
Acquisition related expenses paid by shareholders
|
$ | - | $ | 3,060 | $ | - | ||||||
|
Dividend in kind upon consummation of spin-off
|
$ | 211,668 | $ | - | $ | - | ||||||
|
Stock-based compensation that was capitalized as part of capitalization of software development costs
|
$ | - | $ | - | $ | 187 | ||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
|
|
Perion Network Ltd. ("Perion") and its wholly-owned subsidiaries (collectively referred to as the "Company"), is a global technology company, providing high-quality advertising solutions to brands and publishers, high-impact ad formats that capture consumer attention and drives engagement, branded search providing publishers with engagement and monetization solutions and a unified social and mobile programmatic platform for acquiring and engaging app users.
|
|
On February 10, 2015, the Company completed the acquisition of Make Me Reach SAS ("MMR") and on November 30, 2015, completed the acquisition of Interactive Holding Corp (see Note 3).
|
|
|
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
%
|
|||
|
Computers and peripheral equipment
|
33 | ||
|
Office furniture and equipment
|
6 - 15 |
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
Year ended December 31
|
|||||||||
|
2013
|
2014
|
2015
|
|||||||
|
Risk-free interest rate
|
0.93% - 1.91% | 0.10% - 1.72% | 0.17% - 1.76% | ||||||
|
Expected volatility
|
50% | 44.44% - 51.62% | 43.49% - 50.31% | ||||||
|
Expected term (years)
|
6.25 | - | - | ||||||
|
Early exercise factor
|
- | 100% - 256% | 160% - 210% | ||||||
|
Forfeiture rate post vesting
|
- | 0% - 15% | 0% - 18% | ||||||
|
Dividend yield
|
0% | 0% | 0% | ||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
·
|
Level 1
- Observable inputs obtained from independent sources, such as quoted prices for identical assets and liabilities in active markets.
|
|
|
·
|
Level 2
- Other inputs that are directly or indirectly observable in the market place.
|
|
|
·
|
Level 3
- Unobservable inputs which are supported by little or no market activity.
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
Fair value measurements using input type
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Derivative assets
|
$ | - | $ | 608 | $ | - | $ | 608 | ||||||||
|
Total financial assets
|
$ | - | $ | 608 | $ | - | $ | 608 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Payment obligation in connection with acquisitions
|
$ | - | $ | - | $ | 49,124 | $ | 49,124 | ||||||||
|
Derivative liabilities
|
- | 214 | - | 214 | ||||||||||||
|
Convertible debt
|
35,463 | - | - | 35,463 | ||||||||||||
|
Total financial liabilities
|
$ | 35,463 | $ | 214 | $ | 49,124 | $ | 84,801 | ||||||||
|
Fair value measurements using input type
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Derivative assets
|
$ | - | $ | 1,349 | $ | - | $ | 1,349 | ||||||||
|
Total financial assets
|
$ | - | $ | 1,349 | $ | - | $ | 1,349 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Payment obligation in connection with acquisitions
|
$ | - | $ | - | $ | 13,645 | $ | 13,645 | ||||||||
|
Derivative liabilities
|
- | 1,779 | - | 1,779 | ||||||||||||
|
Convertible debt
|
35,752 | - | - | 35,752 | ||||||||||||
|
Total financial liabilities
|
$ | 35,752 | $ | 1,779 | $ | 13,645 | $ | 51,176 | ||||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
Total fair value as of January 1, 2015
|
$ | 13,645 | ||
|
Accretion of contingent liability related to acquisition
|
311 | |||
|
Change in fair value of contingent consideration related to acquisition
|
(6,564 | ) | ||
|
Settlements
|
(2,500 | ) | ||
|
Fair value of payment obligation in connection with Undertone acquisition
|
44,023 | |||
|
Reclassification to accrued expenses
|
(189 | ) | ||
|
Changes in fair value recognized in earnings with respect to the employees of Grow Mobile
|
398 | |||
|
Total fair value as of December 31, 2015
|
$ | 49,124 |
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 3:
|
ACQUISITIONS
|
|
a.
|
Interactive Holding Corp.
|
|
|
1.
|
$89,078 paid in cash;
|
|
|
2.
|
$16,000 were retained as a holdback to cover potential claims until May 31, 2017, for which a liability of $14,391 was recorded at fair value ($14,476 at December 31, 2015);
|
|
|
3.
|
An amount of $3,000 will be paid in installments over the period ending September 2017, for which a liability of $2,804 was recorded at fair value ($2,820 at December 31, 2015);
|
|
|
4.
|
An amount of $20,000, deferred consideration payment, bearing 10% annual
interest, will be paid on November 2020, for which a liability of $22,005 was recorded at fair value ($21,859 at December 31, 2015);
|
|
|
5.
|
An amount of $1,182 to be paid on January 29, 2016;
|
|
|
6.
|
An amount of $2,143 excess in tax advances to be paid upon refund from tax authorities during 2016 and;
|
|
|
7.
|
Working capital final adjustment as calculated 90 days after closing in the amount of $1,498 to be paid in cash.
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 3:
|
ACQUISITIONS (Cont.)
|
|
Cash
|
$ | 7,378 | ||
|
Accounts receivable
|
38,493 | |||
|
Prepaid expenses and other assets
|
4,934 | |||
|
Long term restricted cash
|
1,182 | |||
|
Property and equipment
|
1,905 | |||
|
Deferred taxes
|
815 | |||
|
Accounts payable
|
(23,428 | ) | ||
|
Accrued expenses and other liabilities
|
(11,083 | ) | ||
|
Deferred revenues
|
(1,047 | ) | ||
|
Long term loan (including current maturities)
|
(48,601 | ) | ||
|
Deferred tax liability
|
(20,095 | ) | ||
|
Intangible assets
|
63,200 | |||
|
Goodwill
|
119,448 | |||
|
Total purchase price
|
$ | 133,101 |
|
|
Estimated useful life
|
||||
|
Acquired technology (1)
|
$ | 19,500 |
5 years
|
||
|
Customer relationships (2)
|
30,000 |
6 years
|
|||
|
Backlog (3)
|
4,200 |
less than 1 year
|
|||
|
Tradename (4)
|
9,500 |
4 years
|
|||
|
Total amount allocated to intangible assets
|
$ | 63,200 | |||
|
(1)
|
Acquired technology represents the combined technology for delivering and administering Undertone’s attention-grabbing, full-page video adverts and other advertising formats.
|
|
(2)
|
Customer relationships represent the existing relationships and agreements with Undertone brands and advertisers.
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 3:
|
ACQUISITIONS (Cont.)
|
|
(3)
|
Backlog represents customer insertion orders that are highly probable to be turned into revenues in the near future.
|
|
(4)
|
Tradename represents trade names and logos under which Undertone markets and sells its services.
|
|
December 31,
|
||||||||
|
2014
|
2015
|
|||||||
|
Revenues
|
$ | 556,042 | $ | 350,908 | ||||
|
Net income (Loss)
|
40,129 | (84,979 | ) | |||||
|
Net income (loss) per ordinary share:
|
||||||||
|
Basic
|
0.59 | (1.19 | ) | |||||
|
Diluted
|
$ | 0.57 | $ | (1.19 | ) | |||
|
b.
|
Make Me Reach SAS
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 3:
|
ACQUISITIONS (Cont.)
|
|
Cash
|
$ | 1,050 | ||
|
Accounts receivable
|
666 | |||
|
Prepaid expenses and other assets
|
86 | |||
|
Property and equipment
|
87 | |||
|
Accounts payable
|
(305 | ) | ||
|
Accrued expenses and other liabilities
|
(433 | ) | ||
|
Deferred revenues
|
(126 | ) | ||
|
Deferred tax liability
|
(1,159 | ) | ||
|
Intangible assets
|
3,454 | |||
|
Goodwill
|
7,452 | |||
|
Total purchase price
|
$ | 10,772 |
|
|
Estimated useful life
|
||||
|
Acquired technology
|
$ | 1,261 |
5 years
|
||
|
Customer relationship
|
395 |
5 years
|
|||
|
Distribution channel
|
1,798 |
5 years
|
|||
|
Total amount allocated to intangible assets
|
$ | 3,454 | |||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 3:
|
ACQUISITIONS (Cont.)
|
|
c.
|
Grow Mobile LLC
|
|
a.
|
$10,000 in cash, reduced by $1,800 for working capital adjustments and by $1,300 to be paid to the employees under the Merger Consideration Incentive Plan (see below);
|
|
b.
|
$7,000 in Perion's ordinary shares issued at the Closing Date, reduced by $1,100 to be issued to the employees under the Merger Consideration Incentive Plan (see below), valued at $5,545, taking into account the market restrictions on these shares;
|
|
c.
|
Up to $7,000 milestones-based contingent consideration ("First Contingent Payment") payable in July 2015. In connection with this contingent payment consideration, the Company recorded at the Closing Date an estimated liability of $2,740;
|
|
d.
|
Up to $18,000 milestones-based contingent consideration ("Second Contingent Payment") payable in June 2016. In connection with this contingent payment consideration, the Company recorded at the Closing Date an estimated liability of $ 4,670.
|
|
Cash
|
$ | 6,892 | ||
|
Share consideration
|
5,545 | |||
|
Contingent consideration
|
7,410 | |||
|
Total purchase price at the Closing Date
|
$ | 19,847 |
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 3:
|
ACQUISITIONS (Cont.)
|
|
Cash
|
$ | 2,767 | ||
|
Accounts receivable
|
1,398 | |||
|
Prepaid expenses and other assets
|
249 | |||
|
Property and equipment
|
13 | |||
|
Accounts payable
|
(3,307 | ) | ||
|
Accrued expenses and other liabilities
|
(820 | ) | ||
|
Deferred revenues
|
(1,465 | ) | ||
|
Deferred tax liability
|
(2,320 | ) | ||
|
Intangible assets
|
5,640 | |||
|
Goodwill
|
17,692 | |||
|
Total purchase price
|
$ | 19,847 |
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 3:
|
ACQUISITIONS (Cont.)
|
|
|
Estimated useful life
|
||||
|
Acquired technology
|
$ | 4,025 |
4 years
|
||
|
Customer relationships
|
1,615 |
5 years
|
|||
|
Total amount allocated to intangible assets
|
$ | 5,640 | |||
|
d.
|
ClientConnect Ltd.
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 3:
|
ACQUISITIONS (Cont.)
|
|
Number of shares of Perion ordinary shares outstanding on the Closing Date
|
12,524,000 | |||
|
Closing price per share of Perion’s ordinary shares on the Closing Date
|
$ | 12.64 | ||
|
Total fair value of stock consideration
|
$ | 158,303 | ||
|
Fair value of vested Perion options (for accounting purposes only)
|
$ | 7,492 | ||
|
Total purchase price
|
$ | 165,795 |
|
Cash and restricted cash
|
$ | 25,582 | ||
|
Accounts receivable
|
18,665 | |||
|
Prepaid expenses and other assets
|
4,593 | |||
|
Property and equipment
|
1,376 | |||
|
Accounts payable
|
(13,900 | ) | ||
|
Accrued expenses and other liabilities
|
(25,623 | ) | ||
|
Deferred revenues
|
(495 | ) | ||
|
Deferred tax liability, net
|
(6,663 | ) | ||
|
Long term debt
|
(6,550 | ) | ||
|
Intangible assets
|
49,930 | |||
|
Goodwill
|
118,880 | |||
|
Total purchase price
|
$ | 165,795 |
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 3:
|
ACQUISITIONS (Cont.)
|
|
|
Estimated useful life
|
||||||
|
Acquired technology
|
$ | 28,390 |
3-5 years
|
||||
|
In-process research and development
|
8,100 | * | |||||
|
tradename and other
|
13,440 |
4-11 years
|
|||||
|
Total amount allocated to intangible assets
|
$ | 49,930 | |||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 3:
|
ACQUISITIONS (Cont.)
|
|
Year Ended
|
||||
|
December 31, 2013
|
||||
|
Unaudited
|
||||
|
Revenues
|
$ | 412,656 | ||
|
Net income from continuing operations
|
$ | 68,995 | ||
|
Net loss from discontinued operations
|
$ | (33,795 | ) | |
|
Net income from continuing operations per ordinary share:
|
||||
|
Basic
|
$ | 1.04 | ||
|
Diluted
|
$ | 1.00 | ||
|
Net loss from discontinued operations per ordinary share:
|
||||
|
Basic
|
$ | (0.51 | ) | |
|
Diluted
|
$ | (0.49 | ) | |
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 4:
|
PROPERTY AND EQUIPMENT, NET
|
|
December 31,
|
||||||||
|
2014
|
2015
|
|||||||
|
Cost:
|
||||||||
|
Computers and peripheral equipment
|
$ | 11,596 | $ | 11,775 | ||||
|
Office furniture and equipment
|
2,397 | 2,837 | ||||||
|
Leasehold improvements
|
5,937 | 6,981 | ||||||
|
Capitalized software
|
- | 557 | ||||||
|
Total cost
|
19,930 | 22,150 | ||||||
|
Less: accumulated depreciation and amortization
|
7,750 | 9,436 | ||||||
|
Property and equipment, net
|
$ | 12,180 | $ | 12,714 | ||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
a.
|
Goodwill
|
|
Balance as of January 1, 2014
|
$ | 27,520 | ||
|
Acquisition of Perion
|
118,880 | |||
|
Acquisition of Grow Mobile
|
17,692 | |||
|
Balance as of December 31, 2014
|
$ | 164,092 | ||
|
Acquisition of MMR
|
7,452 | |||
|
Acquisition of Undertone
|
119,448 | |||
|
Impairment
|
(87,043 | ) | ||
|
Revaluation (foreign currency exchange)
|
(256 | ) | ||
|
Balance as of December 31, 2015
|
$ | 203,693 |
|
b.
|
Intangible assets, net
|
|
December 31, 2013
|
Additions
|
Amortization
|
Impairment
|
December 31, 2014
|
||||||||||||||||
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||
|
Acquired technology
|
- | 38,515 | - | - | 38,515 | |||||||||||||||
|
Accumulated amortization
|
- | - | (15,698 | ) | - | (15,698 | ) | |||||||||||||
|
Impairment
|
- | - | - | (14,347 | ) | (14,347 | ) | |||||||||||||
|
Acquired technology, net
|
- | 38,515 | (15,698 | ) | (14,347 | ) | 8,470 | |||||||||||||
|
In-process R&D
|
- | 2,000 | - | - | 2,000 | |||||||||||||||
|
Impairment
|
- | - | - | (2,000 | ) | (2,000 | ) | |||||||||||||
|
In-process R&D, net
|
- | 2,000 | - | (2,000 | ) | - | ||||||||||||||
|
Tradename and other
|
- | 15,055 | - | - | 15,055 | |||||||||||||||
|
Accumulated amortization
|
- | - | (3,041 | ) | - | (3,041 | ) | |||||||||||||
|
Impairment
|
- | - | - | (3,594 | ) | (3,594 | ) | |||||||||||||
|
Tradename and other, net
|
- | 15,055 | (3,041 | ) | (3,594 | ) | 8,420 | |||||||||||||
|
Intangible assets, net
|
- | 55,570 | (18,739 | ) | (19,941 | ) | 16,890 | |||||||||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
December 31, 2014
|
Additions
|
Amortization
|
Impairment
|
OCI
|
Disposals
|
December 31, 2015
|
||||||||||||||||||||||
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||||
|
Acquired technology
|
38,515 | 20,761 | - | - | (46 | ) | (28,515 | ) | 30,715 | |||||||||||||||||||
|
Accumulated amortization
|
(15,698 | ) | - | (4,374 | ) | - | 2 | 11,107 | (8,963 | ) | ||||||||||||||||||
|
Impairment
|
(14,347 | ) | - | - | (4,017 | ) | - | 17,408 | (956 | ) | ||||||||||||||||||
|
Acquired technology, net
|
8,470 | 20,761 | (4,374 | ) | (4,017 | ) | (44 | ) | - | 20,796 | ||||||||||||||||||
|
In-process R&D
|
2,000 | - | - | - | - | (2,000 | ) | - | ||||||||||||||||||||
|
Impairment
|
(2,000 | ) | - | - | - | - | 2,000 | - | ||||||||||||||||||||
|
In-process R&D, net
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Tradename and other
|
15,055 | 45,893 | - | - | (80 | ) | (6,474 | ) | 54,394 | |||||||||||||||||||
|
Accumulated amortization
|
(3,041 | ) | - | (4,505 | ) | - | 2 | 1,774 | (5,770 | ) | ||||||||||||||||||
|
Impairment
|
(3,594 | ) | - | - | (4,454 | ) | - | 4,700 | (3,348 | ) | ||||||||||||||||||
|
Tradename and other, net
|
8,420 | 45,893 | (4,505 | ) | (4,454 | ) | (78 | ) | - | 45,276 | ||||||||||||||||||
|
Intangible assets, net
|
16,890 | 66,654 | (8,879 | ) | (8,471 | ) | (122 | ) | - | 66,072 | ||||||||||||||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
Acquired technology
|
3-5 years
|
|
Tradename and other
|
4-11 years
|
|
2016
|
$ | 22,191 | ||
|
2017
|
16,093 | |||
|
2018
|
12,113 | |||
|
2019
|
10,021 | |||
|
2020
|
4,880 | |||
|
Thereafter
|
774 | |||
| $ | 66,072 |
|
December 31,
|
||||||||
|
2014
|
2015
|
|||||||
|
Employees and payroll accruals
|
$ | 7,438 | $ | 10,190 | ||||
|
Government authorities
|
8,719 | 1,850 | ||||||
|
Derivative liabilities
|
1,779 | 214 | ||||||
|
Accrued restructuring charges (see note 15)
|
2,257 | 1,756 | ||||||
|
Professional services accruals
|
2,149 | 3,171 | ||||||
|
Hosting, software and web services accruals
|
1,569 | 497 | ||||||
|
Other overhead related expenses
|
508 | 1,592 | ||||||
|
Other accruals
|
1,098 | 3,587 | ||||||
| $ | 25,517 | $ | 22,857 | |||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 7:
|
DERIVATIVES AND HEDGING ACTIVITES
|
|
December 31,
|
||||||||
|
2014
|
2015
|
|||||||
|
Derivative assets:
|
||||||||
|
SWAP
|
$ | 141 | $ | 366 | ||||
|
Option contracts
|
1,208 | 242 | ||||||
|
Total
|
$ | 1,349 | $ | 608 | ||||
|
Derivative liabilities:
|
||||||||
|
Option contracts
|
$ | 1,779 | $ | 214 | ||||
|
December 31,
|
||||||||
|
2014
|
2015
|
|||||||
|
Derivatives designated as cash flow hedging instruments:
|
||||||||
|
Option contracts
|
$ | (62 | ) | $ | 206 | |||
|
December 31,
|
||||||||
|
2014
|
2015
|
|||||||
|
Derivatives designated as cash flow hedging instruments:
|
||||||||
|
Option contracts
|
$ | (3 | ) | $ | (41 | ) | ||
|
Forward contracts
|
(18 | ) | (137 | ) | ||||
| $ | (21 | ) | $ | (178 | ) | |||
|
NOTE 8:
|
|
|
|
1.
|
On May 17, 2012 the Company entered into Loan Agreements (the "Agreements"), with two Israeli Banks (the "Banks"), based on which the Company borrowed a total of $10,000.
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 8:
|
LONG TERM DEBT (Cont.)
|
|
|
2.
|
On November 30, 2015, concurrently with the closing of the Undertone acquisition, Interactive Holding Corp. entered into a new secured credit agreement for $50,000, due in quarterly installments from March 2016 to November 2019. The installments start in the amount of $625, per quarter, increase to $1,250 per quarter in March 2018 and require a final payment upon maturity in the amount of $35,000. The outstanding principal amount bears interest at LIBOR plus 5.5% per year and is secured by substantially all the assets of the companies in the Undertone group and by guarantees of such companies. The loan is required to be prepaid by Undertone in certain circumstances, such as from proceeds of asset sales or casualty insurance policies, debt or equity offerings, or from excess cash flow in the event that Undertone's total leverage ratio exceeds specified targets, and a pro rata portion of indemnification payments (or offset of the holdback amount) under the merger agreement with Undertone. The debt issuance cost amounted to $1,399 and were deducted from the carrying amount of that debt in the consolidated balance sheets.
|
|
|
3.
|
On November 22, 2015, the Company borrowed $19,900 under a new credit facility from an Israeli Bank. The credit facility is secured by a lien on the accounts receivable of ClientConnect Ltd., an Israeli subsidiary, from its current and future business clients and is guaranteed by Perion. The credit facility matures in November 2016. As of December 31, 2015, the unpaid balance of the credit facility was $13,000 bearing interest of Libor + 1.2%.
|
|
Repayment amount
|
||||
|
2016
|
$ | 17,050 | ||
|
2017
|
4,150 | |||
|
2018
|
5,000 | |||
|
2019
|
38,750 | |||
|
Total principal payments
|
64,950 | |||
|
Less: unamortized original issue discount
|
(1,366 | ) | ||
|
Fair value of principal payments
|
63,584 | |||
|
Less: current portion
|
(16,664 | ) | ||
|
Long-term debt
|
$ | 46,920 | ||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 9:
|
CONVERTIBLE DEBT
|
|
Balance as of January 1, 2014
|
$ | - | ||
|
Issuance of convertible debt
|
37,852 | |||
|
Accrued interest
|
466 | |||
|
Change in fair value
|
(2,566 | ) | ||
|
Balance as of December 31, 2014
|
35,752 | |||
|
Accrued interest
|
1,823 | |||
|
Change in fair value
|
175 | |||
|
Payment of interest
|
(1,824 | ) | ||
|
Balance as of December 31, 2015*
|
$ | 35,926 | ||
|
* include accrued interest of $463
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 9:
|
CONVERTIBLE DEBT (Cont.)
|
|
Repayment amount
|
||||
|
2016
|
$ | 7,354 | ||
|
2017
|
7,355 | |||
|
2018
|
7,354 | |||
|
2019
|
7,355 | |||
|
2020
|
7,354 | |||
| $ | 36,772 | |||
|
NOTE 10:
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
a.
|
Office lease commitments
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
2016
|
$ | 5,953 | ||
|
2017
|
5,957 | |||
|
2018
|
5,827 | |||
|
2019
|
3,546 | |||
|
Thereafter
|
17,349 | |||
| $ | 38,632 |
|
b.
|
Contingent purchase obligation
|
|
|
1.
|
In November 2013, MyMail, Ltd. (“MyMail”), a non-practicing entity, filed a lawsuit in the Eastern District of Texas alleging that ClientConnect's toolbar technology infringes one of its U.S. patents issued in September 2012, and demanding an injunction and monetary payments. In November 2014, the Company filed a Petition for Inter Partes Review ("IPR") in the United States Patent & Trademark Office, challenging the validity of the asserted claims of the patent in question. On December 31, 2014, MyMail filed an unopposed motion to stay the district court case pending resolution of the Petition for IPR. On January 9, 2015, the court granted a stay pending resolution of the Petition for IPR. On January 5, 2016, the parties have entered into a settlement agreement regarding, inter alia, the patent claim between the parties. The case was dismissed on January 8, 2016. Conduit signed an agreement with Perion, pursuant to which, Conduit will reimburse Perion for 50% of any amounts incurred by Perion with respect to the claim above. The Company accrued for the settled amount $550 as of December 31, 2015.
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 10:
|
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
2.
|
On December 22, 2015, Adtile Technologies Inc. filed a lawsuit against Perion and Intercept Interactive Inc. (“Intercept”), a subsidiary of Interactive Holding Corp., in the United States District Court for the District of Delaware. The lawsuit alleges various causes of action against Perion and Intercept related to Intercept’s alleged unauthorized use and misappropriation of Adtile’s proprietary information and trade secrets. Adtile is seeking injunctive relief and, unspecified monetary damages. The Company is unable to predict the outcome or range of possible loss at this stage and believes it has strong defenses against this lawsuit and intends to defend against it vigorously.
|
|
a.
|
Ordinary shares
|
|
b.
|
Private placement
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 11:
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
c.
|
Stock Options, Restricted Stock Units and Warrants
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 11:
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
Weighted average
|
||||||||||||||||
|
Number of options
|
Exercise price
|
Remaining contractual term (in years)
|
Aggregate intrinsic value
|
|||||||||||||
|
Outstanding at January 1, 2015
|
3,339,412 | $ | 8.85 | 2.93 | $ | 348 | ||||||||||
|
Granted
|
3,859,500 | $ | 3.12 | |||||||||||||
|
Exercised
|
(6,923 | ) | $ | 2.00 | ||||||||||||
|
Cancelled
|
(1,724,652 | ) | $ | 7.33 | ||||||||||||
|
Outstanding at December 31, 2015
|
5,467,337 | $ | 5.30 | 3.17 | $ | 1,709 | ||||||||||
|
Exercisable at December 31, 2015
|
1,136,243 | $ | 7.66 | 1.93 | $ | 131 | ||||||||||
|
Vested and expected to vest at December 31, 2015
|
4,236,510 | $ | 5.80 | 3.02 | $ | 1,319 | ||||||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 11:
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
Weighted average
|
||||||||||||||||
|
Number of Performance based options
|
Exercise price
|
Remaining contractual term (in years)
|
Aggregate intrinsic value
|
|||||||||||||
|
Outstanding at January 1, 2015
|
- | - | - | - | ||||||||||||
|
Granted
|
3,950,000 | $ | 2.37 | |||||||||||||
|
Exercised
|
- | - | - | |||||||||||||
|
Cancelled
|
(400,000 | ) | 2.28 | |||||||||||||
|
Outstanding at December 31, 2015
|
3,550,000 | $ | 2.38 | 4.93 | $ | 4,793 | ||||||||||
|
Exercisable at December 31, 2015
|
- | - | - | - | ||||||||||||
|
Vested and expected to vest at December 31, 2015
|
2,676,859 | $ | 2.38 | 4.93 | $ | 3,550 | ||||||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 11:
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
Outstanding
|
Exercisable
|
|||||||||||||||||||||||||
|
Range of exercise price
|
Number of options
|
Weighted average remaining contractual life (years)
|
Weighted average exercise price
|
Number of options
|
Weighted average remaining contractual life (years)
|
Weighted average exercise price
|
||||||||||||||||||||
| $ | 0.34-$2.00 | 95,261 | 2.93 | $ | 1.89 | 74,044 | 2.90 | $ | 1.86 | |||||||||||||||||
| $ | 2.11-$2.52 | 4,455,000 | 4.68 | $ | 2.28 | - | - | - | ||||||||||||||||||
| $ | 3.27-$3.77 | 2,505,500 | 3.41 | $ | 3.53 | - | - | - | ||||||||||||||||||
| $ | 4.04-$6.93 | 484,229 | 2.27 | $ | 5.14 | 414,283 | 1.73 | $ | 5.12 | |||||||||||||||||
| $ | 7.11-$9.93 | 334,443 | 1.17 | $ | 8.18 | 261,441 | 0.82 | $ | 8.14 | |||||||||||||||||
| $ | 10.06-$11.94 | 1,004,779 | 2.52 | $ | 11.26 | 301,061 | 2.74 | $ | 10.75 | |||||||||||||||||
| $ | 12.56-$13.54 | 138,125 | 3.62 | $ | 12.66 | 85,414 | 2.59 | $ | 12.66 | |||||||||||||||||
| 9,017,337 | 3.83 | $ | 4.15 | 1,136,243 | 1.93 | $ | 7.66 | |||||||||||||||||||
|
Number of RSUs
|
Weighted average grant date fair value
|
|||||||
|
Unvested at January 1, 2015
|
1,397,300 | $ | 12.45 | |||||
|
Granted
|
- | - | ||||||
|
Vested
|
(366,398 | ) | $ | 12.39 | ||||
|
Cancelled
|
(338,582 | ) | $ | 12.11 | ||||
|
Unvested at December 31, 2015
|
692,320 | $ | 12.64 | |||||
|
Expected to vest after December 31, 2015
|
605,061 | $ | 12.64 | |||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 11:
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
Year ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Cost of revenues
|
$ | - | $ | 249 | $ | 247 | ||||||
|
Research and development
|
1,077 | 2,435 | 1,036 | |||||||||
|
Selling and marketing
|
690 | 2,944 | 1,856 | |||||||||
|
General and administrative
|
8,638 | 9,297 | 4,290 | |||||||||
|
Restructuring costs
|
- | 220 | - | |||||||||
|
Total
|
$ | 10,405 | $ | 15,145 | $ | 7,429 | ||||||
|
Share-based compensation in discontinued operations
|
$ | 2,815 | $ | - | $ | - | ||||||
|
c.
|
In connection with the termination of one of the Company officers’ employment in 2014, the Company reached a settlement under which it accelerates 479,980 stock options upon termination. In accordance with ASC 718, "Compensation - Stock Compensation", the Company reversed expenses previously recorded in connection with the unvested stock options and remeasured the award as of the termination date. Total incremental expense incurred in connection with the acceleration amounted to approximately $4,800 and is included in general and administrative expenses.
|
|
d.
|
In connection with the restructuring in November 2014 (see Note 15), the Company accelerated 33,333 RSUs of one of its officers. Total incremental expense incurred in connection with the acceleration amounted to $220 and is included in restructuring charges.
|
|
e.
|
In connection with the Undertone acquisition the Company granted warrants to purchase 200,000 ordinary shares, at a weighted average exercise price of $3.03 to a third-party vendor that provides development services to Undertone. The weighted-average grant-date fair value of the warrants granted was $1.23. Total expense incurred in 2015 was $2.0.
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 12:
|
FINANCIAL INCOME (EXPENSE), NET
|
|
Year ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Financial income:
|
||||||||||||
|
Interest income
|
$ | 1,569 | $ | 93 | $ | 551 | ||||||
|
Foreign currency translation gains, net
|
1,245 | - | 572 | |||||||||
|
Change in fair value of convertible debt
|
- | 2,566 | - | |||||||||
|
Change in fair value of SWAP
|
- | - | 225 | |||||||||
| $ | 2,814 | $ | 2,659 | $ | 1,348 | |||||||
|
Financial expense:
|
||||||||||||
|
Foreign currency translation losses, net
|
$ | - | $ | (2,669 | ) | $ | - | |||||
|
Interest and change in fair value of payment obligation related to acquisitions
|
- | (1,067 | ) | (489 | ) | |||||||
|
Issuance costs of convertible debt
|
- | (741 | ) | - | ||||||||
|
Interest expense on debts
|
- | (733 | ) | (2,313 | ) | |||||||
|
Change in fair value of convertible debt
|
- | - | (175 | ) | ||||||||
|
Bank charges and other
|
(32 | ) | (337 | ) | (310 | ) | ||||||
| $ | (32 | ) | $ | (5,547 | ) | $ | (3,287 | ) | ||||
|
Financial income (expense), net
|
$ | 2,782 | $ | (2,888 | ) | $ | (1,939 | ) | ||||
|
NOTE 13:
|
INCOME TAXES
|
|
a.
|
Income (Loss) before taxes on income
|
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Domestic
|
$ | 83,388 | $ | 55,272 | $ | (43,711 | ) | |||||
|
Foreign
|
1,636 | (2,865 | ) | (24,249 | ) | |||||||
|
Total
|
$ | 85,024 | $ | 52,407 | $ | (67,960 | ) | |||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 13:
|
INCOME TAXES (Cont.)
|
|
b.
|
Taxes on income
|
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Current taxes
|
$ | 10,778 | $ | 23,432 | $ | 9,670 | ||||||
|
Deferred tax benefit
|
- | (13,851 | ) | (8,973 | ) | |||||||
|
Taxes in respect of previous years *
|
11,838 | - | - | |||||||||
|
Total
|
$ | 22,616 | $ | 9,581 | $ | 697 | ||||||
|
* The year 2013 include non-recurring tax expenses in respect of the release of Conduit's trapped earnings (see Note 13 f below).
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Domestic
|
$ | 22,616 | $ | 11,716 | $ | 8,830 | ||||||
|
Foreign
|
- | (2,135 | ) | (8,133 | ) | |||||||
|
Total
|
$ | 22,616 | $ | 9,581 | $ | 697 | ||||||
|
Domestic:
|
||||||||||||
|
Current taxes
|
$ | 10,778 | $ | 23,272 | $ | 8,943 | ||||||
|
Deferred tax benefit
|
- | (11,556 | ) | (113 | ) | |||||||
|
Taxes in respect of previous years
|
11,838 | - | - | |||||||||
|
Total - Domestic
|
$ | 22,616 | $ | 11,716 | $ | 8,830 | ||||||
|
Foreign:
|
||||||||||||
|
Current taxes
|
$ | - | $ | 160 | $ | 727 | ||||||
|
Deferred tax benefit
|
- | (2,295 | ) | (8,860 | ) | |||||||
|
Total - Foreign
|
$ | - | $ | (2,135 | ) | $ | (8,133 | ) | ||||
|
Total income tax expense
|
$ | 22,616 | $ | 9,581 | $ | 697 | ||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 13:
|
INCOME TAXES (Cont.)
|
|
c.
|
Deferred Taxes
|
|
December 31,
|
||||||||
|
2014
|
2015
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carry forwards
|
$ | 5,699 | $ | 10,280 | ||||
| Research and development | 4,463 | 4,008 | ||||||
|
Other temporary differences mainly relating to reserve and allowances
|
1,929 | 4,058 | ||||||
|
Deferred tax assets, before valuation allowance
|
12,091 | 18,346 | ||||||
|
Valuation allowance
|
3,985 | 4,212 | ||||||
|
Total deferred tax assets, net
|
$ | 8,106 | $ | 14,134 | ||||
|
Deferred tax liabilities:
|
||||||||
|
Intangible assets
|
$ | (3,189 | ) | $ | (17,971 | ) | ||
|
Property and equipment, net
|
(331 | ) | (3,275 | ) | ||||
|
Total deferred tax liabilities
|
$ | (3,520 | ) | $ | (21,246 | ) | ||
|
Total deferred tax asset (liability), net
|
$ | 4,586 | $ | (7,112 | ) | |||
|
Domestic:
|
||||||||
|
Long term deferred tax asset, net
|
$ | 4,893 | $ | 5,006 | ||||
|
Long term deferred tax liability
|
- | (261 | ) | |||||
| $ | 4,893 | $ | 4,745 | |||||
|
Foreign:
|
||||||||
|
Long term deferred tax asset, net
|
$ | 24 | $ | 7,338 | ||||
|
Long term deferred tax liability
|
(331 | ) | (19,195 | ) | ||||
| $ | (307 | ) | $ | (11,857 | ) | |||
|
Total deferred tax asset (liability), net
|
$ | 4,586 | $ | (7,112 | ) | |||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 13:
|
INCOME TAXES (Cont.)
|
|
d.
|
Reconciliation of the Company’s effective tax rate to the statutory tax rate in Israel
|
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Income (Loss) before taxes on income
|
$ | 85,024 | $ | 52,407 | $ | (67,960 | ) | |||||
|
Statutory tax rate in Israel
|
25.0 | % | 26.5 | % | 26.5 | % | ||||||
|
Theoretical tax expense (income)
|
$ | 21,256 | $ | 13,888 | $ | (18,009 | ) | |||||
|
Increase (decrease) in tax expenses resulting from:
|
||||||||||||
|
"Preferred Enterprise" benefits *
|
(10,495 | ) | (10,644 | ) | (5,654 | ) | ||||||
|
Non-deductible expenses including impairment charges
|
1,971 | 4,059 | 26,702 | |||||||||
|
Taxes in respect to release of "trapped earnings"
|
11,838 | - | - | |||||||||
|
Deferred taxes on losses and other temporary differences, for which a valuation allowance was provided, net
|
- | 1,962 | (3,426 | ) | ||||||||
|
Tax adjustment in respect of different tax rate of foreign subsidiaries
|
- | (461 | ) | 1,185 | ||||||||
|
Other
|
(1,954 | ) | 777 | (101 | ) | |||||||
|
Taxes on income
|
$ | 22,616 | $ | 9,581 | $ | 697 | ||||||
|
* Benefit per ordinary share from "Preferred Enterprise" status:
|
||||||||||||
|
Basic
|
$ | 0.19 | $ | 0.16 | $ | 0.08 | ||||||
|
Diluted
|
$ | 0.19 | $ | 0.15 | $ | 0.08 | ||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 13:
|
INCOME TAXES (Cont.)
|
|
e.
|
Income tax rates
|
|
f.
|
Law for the Encouragement of Capital Investments, 1959
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 13:
|
INCOME TAXES (Cont.)
|
|
g.
|
Uncertain tax position
|
|
2015
|
||||
|
Balance at January 1
|
$ | 724 | ||
|
Decrease related to prior year tax positions
|
(22 | ) | ||
|
Increase related to current year tax positions
|
1,665 | |||
|
Balance at December 31
|
$ | 2,367 | ||
|
h.
|
Tax loss carry-forwards
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
NOTE 14:
|
EARNINGS PER SHARE
|
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Numerator:
|
||||||||||||
|
Net income (Loss) attributable to ordinary shares - basic
|
$ | 62,408 | $ | 42,826 | $ | (68,657 | ) | |||||
|
Gains related to convertible debt, net
|
- | (2,100 | ) | - | ||||||||
|
Net income (Loss) from continuing operations - diluted
|
$ | 62,408 | $ | 40,726 | $ | (68,657 | ) | |||||
|
Net loss from discontinued operations – basic and diluted
|
$ | (33,795 | ) | $ | - | $ | - | |||||
|
Denominator:
|
||||||||||||
|
Weighted average number of ordinary shares outstanding during the year
|
53,910,741 | 68,213,209 | 71,300,432 | |||||||||
|
Weighted average effect of dilutive securities:
|
||||||||||||
|
Assumed conversion of convertible debt
|
- | 1,090,906 | - | |||||||||
|
Shares to be issued in connection with acquisition
|
- | 52,664 | - | |||||||||
|
Employee stock options and restricted stock units
|
926,566 | 970,632 | - | |||||||||
|
Diluted number of ordinary shares outstanding - Continuing operations
|
54,837,307 | 70,327,411 | 71,300,432 | |||||||||
|
Diluted number of ordinary shares outstanding - Discontinued operations
|
54,837,307 | - | - | |||||||||
|
Basic net earnings (loss) per ordinary share
|
||||||||||||
|
Continuing operations
|
$ | 1.16 | $ | 0.63 | $ | (0.96 | ) | |||||
|
Discontinued operations
|
$ | (0.63 | ) | $ | - | $ | - | |||||
|
Net income
|
$ | 0.53 | $ | 0.63 | $ | (0.96 | ) | |||||
|
Diluted net earnings (loss) per ordinary share
|
||||||||||||
|
Continuing operations
|
$ | 1.14 | $ | 0.58 | $ | (0.96 | ) | |||||
|
Discontinued operations
|
$ | (0.62 | ) | $ | - | $ | - | |||||
|
Net income
|
$ | 0.52 | $ | 0.58 | $ | (0.96 | ) | |||||
|
Ordinary shares equivalents excluded because their effect would have been anti-dilutive
|
2,778,618 | 3,766,080 |
14,179,439
|
|||||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
$
|
||||
|
Payroll and s
hare-based compensation expenses
|
1,993 | |||
|
Lease facilities and related expenses
|
1,248 | |||
|
Property and equipment impairment
|
632 | |||
|
Other
|
108 | |||
|
Total restructuring costs
|
3,981 | |||
|
$
|
||||
|
Severance and Payroll related
|
1,022 | |||
|
Property and equipment impairment
|
159 | |||
|
Write-off of prepaid royalties
|
219 | |||
|
Other
|
(348 | ) | ||
|
Total restructuring costs
|
1,052 | |||
|
December 31, 2014
|
Additional costs
|
Cash payments
|
Adjustments
|
December 31, 2015
|
||||||||||||||||
|
2014 Restructuring Plan:
|
||||||||||||||||||||
|
Severance and payroll related
|
$ | 1,027 | $ | - | $ | (1,027 | ) | $ | - | $ | - | |||||||||
|
Rent and related expenses
|
1,155 | - | (807 | ) | (348 | ) | - | |||||||||||||
|
Other charges
|
75 | - | (75 | ) | - | - | ||||||||||||||
|
2015 Restructuring Plan:
|
||||||||||||||||||||
|
Severance and Payroll related
|
- | 1,022 | (270 | ) | - | 752 | ||||||||||||||
|
Restructuring accrual assumed upon acquisition
|
- | - | - | 1,004 | 1,004 | |||||||||||||||
| $ | 2,257 | $ | 1,022 | $ | (2,179 | ) | $ | 656 | $ | 1,756 | ||||||||||
|
a.
|
ClientConnect and Conduit entered into agreements pursuant to which the parties agreed to provide and receive certain administrative and business support services and systems, including data services, information technology, information security and management information systems, for consideration at market terms, from each other. In September 2014, following the Company’s moving of its offices to Holon, the above mentioned services are no longer being provided. During 2014, ClientConnect received $1,645
,
of services from Conduit, and provided $142, of services to Conduit.
|
|
b.
|
In connection with a commercial agreement signed between Perion and Conduit in August 2013, as described in note 2(i) of Perion’s 2013 consolidated financial statements included on Form 20-F filed with the SEC on April 10, 2014
(as amended by Form 20F/A filed with the SEC on July 29, 2014), the customer acquisition costs in the statement of income for the year 2013 includes $18,271 that were acquired from Perion.
|
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
c.
|
As a condition precedent to the closing of ClientConnect Acquisition on January 2, 2014, Conduit and ClientConnect entered into ancillary agreements. As a result of the ClientConnect Acquisition, two officers of Conduit became members of the Company’s board of directors and the major shareholders of Conduit also became major shareholders of the Company. Such directors and major shareholders are parties to or otherwise bound by some of such agreements.
|
|
d.
|
On December 31, 2013, Conduit and ClientConnect entered into the Working Capital Financing Agreement pursuant to which Conduit agreed to make available to ClientConnect a credit line of up to $20,000. Any amounts withdrawn under this credit line were required to be used solely to finance payments related to the then-current working capital needs of the ClientConnect business. The outstanding principal amount under the credit line bore interest at a rate of 3% per annum. During 2014, ClientConnect has borrowed $14,750 under this credit line, which matured in April 2014. The interest paid by ClientConnect in connection with this credit line amounted to $117.
|
|
Year ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Customer A
|
63 | % | 74 | % | 81 | % | ||||||
|
Customer B
|
22 | % | * | * | ||||||||
|
December 31
|
||||||||
|
2014
|
2015
|
|||||||
|
Customer A
|
65 | % | 23 | % | ||||
|
Customer B
|
* | * | ||||||
|
PERION NETWORK LTD. AND ITS SUBSIDIARIES
|
|
U.S. dollars in thousands (except share and per share data)
|
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
North America (mainly U.S.)
|
$ | 239,884 | $ | 292,409 | $ | 173,424 | ||||||
|
Europe
|
69,833 | 69,281 | 40,612 | |||||||||
|
Other
|
15,791 | 27,041 | 6,914 | |||||||||
| $ | 325,508 | $ | 388,731 | $ | 220,950 | |||||||
|
December 31,
|
||||||||
|
2014
|
2015
|
|||||||
|
Israel
|
$ | 9,952 | $ | 9,161 | ||||
|
U.S.
|
1,460 | 3,071 | ||||||
|
Europe
|
768 | 482 | ||||||
| $ | 12,180 | $ | 12,714 | |||||
|
|
|
On March 4, 2016, Interactive Holding Corp. entered into an amendment to the secured credit agreement, adding a $10,000 revolving loan facility (including a $3,000 swing line loan commitment and a $3,000 letter of credit commitment). Additionally, the amendment postpones the commencement date of a number of Undertone’s undertaking and covenants and increases Undertone’s ability to invest in some of its subsidiaries. The credit agreement is not guaranteed by Perion, but it is secured by a pledge on Perion's indemnification rights under the Undertone acquisition agreement.
|
|
On March 17, 2016, the Company decided to discontinue the operations of the engagement product of Growmobile business and to redeploy certain parts of the mobile marketing platform so that it will no longer function as an independent business. The company intends to strengthen the social platform, both as an independent service provider and servicing the Undertone high-impact offering with social distribution.
|
|
1.1
|
Memorandum of Association of Perion, as amended and restated (translated from Hebrew). (1)
|
|
1.2
|
Articles of Association of Perion, as amended and restated. (2)
|
|
4.1
|
Share Purchase Agreement by and among Perion Network Ltd., SweetIM Ltd., SweetIM Technologies Ltd., the Shareholders of SweetIM Ltd. and Nadav Goshen as Shareholders’ Agent, dated as of November 7, 2012, and Amendment No. 1, dated as of November 30, 2012. (3)
|
|
4.2
|
Registration Rights Agreement among the Company and the investors listed therein, dated as of November 7, 2012. (3)
|
|
4.3
|
Share Purchase Agreement by and among Perion Network Ltd., Conduit Ltd. and ClientConnect Ltd., dated as of September 16, 2013. (4)
|
|
4.4
|
Form of Standstill Agreement between Perion Network Ltd. and certain shareholders thereof, dated as of September 16, 2013. (4)
|
|
4.5
|
Form of Registration Rights Undertaking of the Company dated January 2, 2014. (4)
|
|
4.6
|
Perion 2003 Israeli Share Option Plan and U.S. Addendum. (3)
|
|
4.7
|
Perion Equity Incentive Plan. (4)
|
|
4.8
|
Compensation Policy for Directors and Officers, adopted November 18, 2013. (4)
|
|
4.9
|
Split Agreement between Conduit Ltd. and ClientConnect Ltd., dated as of September 16, 2013. (5)
|
|
4.10
|
Transition Services Agreement between Conduit Ltd. and ClientConnect Ltd., dated as of December 31, 2013. (5)
|
|
4.11
|
Administrative Services Agreement between Conduit Ltd. and ClientConnect Ltd., dated as of December 31, 2013. (5)
|
|
4.12
|
Summary Terms and Conditions of Series L Convertible Bonds. (2)
|
|
4.13
|
Search Distribution Agreement by and between Microsoft Online, Inc. and Perion Network Ltd., dated July 29, 2014, as amended on September 15, 2014.* (2)
|
|
4.14
|
Merger Agreement by and between Perion Network Ltd., IncrediTone Inc., Or Merger, Inc., Interactive
Holding
Corp. and Fortis Advisors LLC as the Stockholders’ Representative, dated November 30, 2015.
|
|
4.15
|
Credit Agreement by and between Or Merger, Inc., Interactive
Holding
Corp., IncrediTone Inc., SunTrust Bank, Silicon Valley Bank and SunTrust Robinson Humphery, Inc., dated November 30, 2015.
|
|
4.16
|
Securities Purchase Agreement by and between Perion Network Ltd. and the purchasers listed therein, dated November 30, 2015.
|
|
4.17
|
Registration Rights Agreement by and between Perion Network Ltd. and the purchasers listed therein, dated December 3, 2015.
|
|
8
|
List of subsidiaries.
|
|
12.1
|
Certification required by Rule 13a-14(a) or Rule 15d-14(a) executed by the Chief Executive Officer of the Company.
|
|
12.2
|
Certification required by Rule 13a-14(a) or Rule 15d-14(a) executed by the Chief Financial Officer of the Company.
|
|
13.1
|
Certification required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
13.2
|
Certification required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
15.1
|
Consent of Kost Forer Gabbay & Kasierer, a member of Ernst & Young Global, Independent Auditors.
|
|
101
|
The following Interactive Data Files, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at December 31, 2014 and 2015; (ii) Consolidated Statements of Income for the years ended December 31, 2013, 2014 and 2015; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2013, 2014 and 2015; (iv) Statements of Changes in Shareholders’ Equity for the years ended December 31, 2013, 2014 and 2015; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2014 and 2015; and (vi) Notes to the Consolidated Financial Statements.**
|
|
(1)
|
Previously filed with the SEC on April 10, 2014 as an exhibit to our annual report on Form 20-F, and incorporated herein by reference.
|
|
(2)
|
Previously filed with the SEC on April 16, 2015 as an exhibit to our annual report on Form 20-F, and incorporated herein by reference.
|
|
(3)
|
Previously filed with the SEC on April 29, 2013 as an exhibit to our annual report on Form 20-F, and incorporated herein by reference.
|
|
4)
|
Previously filed with the SEC on October 15, 2013 as an exhibit to our Report on Form 6-K, and incorporated herein by reference.
|
|
(5)
|
Previously filed with the SEC on July 29, 2014 as an exhibit to our annual report on Form 20-F/A, and incorporated herein by reference.
|
|
*
|
Confidential treatment was granted with respect to certain portions of this exhibit pursuant to 17.C.F.R. §240.24b-2. Omitted portions were filed separately with the SEC.
|
|
**
|
In accordance with Rule 406T of Regulation S-T, the information in Exhibit 101 is furnished and deemed not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Exchange Act of 1934, and otherwise is not subject to liability under these sections and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
|
|
Perion Network Ltd.
/s/ Josef Mandelbaum
Josef Mandelbaum
Chief Executive Officer
|
|
4.14
|
Merger Agreement by and between Perion Network Ltd., IncrediTone Inc., Or Merger, Inc., Interactive Holding Corp. and Fortis Advisors LLC as the Stockholders’ Representative, dated November 30, 2015.
|
|
4.15
|
Credit Agreement by and between Or Merger, Inc., Interactive
Holding
Corp., IncrediTone Inc., SunTrust Bank, Silicon Valley Bank and SunTrust Robinson Humphery, Inc., dated November 30, 2015.
|
|
4.16
|
Securities Purchase Agreement by and between Perion Network Ltd. and the purchasers listed therein, dated November 30, 2015.
|
|
4.17
|
Registration Rights Agreement by and between Perion Network Ltd. and the purchasers listed therein, dated December 3, 2015.
|
|
8
|
List of subsidiaries.
|
|
12.1
|
Certification required by Rule 13a-14(a) or Rule 15d-14(a) executed by the Chief Executive Officer of the Company.
|
|
12.2
|
Certification required by Rule 13a-14(a) or Rule 15d-14(a) executed by the Chief Financial Officer of the Company.
|
|
13.1
|
Certification required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
13.2
|
Certification required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
15.1
|
Consent of Kost Forer Gabbay & Kasierer, a member of Ernst & Young Global, Independent Auditors.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|