These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
☐ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
☐ |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on which Registered
|
|
Ordinary shares, par value NIS 0.03 per share
|
PERI
|
Nasdaq Global Select Market
|
|
Large accelerated filer
☐
|
Accelerated filer
☒
|
Non-accelerated filer
☐
|
|
Emerging growth company
☐
|
|
U.S. GAAP
☒
|
International Financial Reporting Standards as issued by
the International Accounting Standards Board ☐ |
Other
☐
|
|
Page
|
|||
|
PART I
|
|
||
|
4
|
|||
|
4
|
|||
|
4
|
|||
|
28
|
|||
| 39 | |||
| 39 | |||
| 50 | |||
| 60 | |||
| 62 | |||
| 63 | |||
| 63 | |||
| 73 | |||
| 74 | |||
|
PART II
|
|
||
| 75 | |||
| 75 | |||
|
75
|
|||
| 75 | |||
| 75 | |||
| 75 | |||
| 75 | |||
| 75 | |||
| 75 | |||
| 75 | |||
| 77 | |||
|
PART III
|
|
||
| 78 | |||
| 78 | |||
| 79 | |||
|
Year ended December 31,
(U.S. dollars in thousands, except share and per share data) |
||||||||||||||||||||
|
2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Advertising
|
$
|
32,053
|
$
|
140,111
|
$
|
134,481
|
$
|
125,977
|
$
|
87,863
|
||||||||||
|
Search and other
|
188,897
|
172,683
|
139,505
|
126,868
|
173,587
|
|||||||||||||||
|
Total Revenues
|
220,950
|
312,794
|
273,986
|
252,845
|
261,450
|
|||||||||||||||
|
Costs and Expenses:
|
||||||||||||||||||||
|
Cost of revenues
|
7,877
|
25,924
|
24,659
|
23,757
|
25,520
|
|||||||||||||||
|
Customer acquisition costs and media buy
|
91,194
|
140,210
|
130,885
|
128,351
|
135,891
|
|||||||||||||||
|
Research and development
|
21,692
|
25,221
|
17,189
|
18,884
|
22,585
|
|||||||||||||||
|
Selling and marketing
|
22,886
|
54,559
|
52,742
|
38,918
|
34,736
|
|||||||||||||||
|
General and administrative
|
31,064
|
28,827
|
21,911
|
16,450
|
14,999
|
|||||||||||||||
|
Restructuring charges
|
1,052
|
728
|
-
|
2,075
|
-
|
|||||||||||||||
|
Impairment, net of gain on reversal of contingent consideration
|
72,785
|
-
|
85,667
|
-
|
-
|
|||||||||||||||
|
Depreciation and amortization
|
11,422
|
25,977
|
16,591
|
9,719
|
9,711
|
|||||||||||||||
|
Total Costs and Expenses
|
259,972
|
301,446
|
349,644
|
238,154
|
243,442
|
|||||||||||||||
|
Income (Loss) from Operations
|
(39,022
|
)
|
11,348
|
(75,658
|
)
|
14,691
|
18,008
|
|||||||||||||
|
Financial expense, net
|
1,939
|
8,288
|
5,922
|
3,794
|
3,470
|
|||||||||||||||
|
Income (Loss) before Taxes on Income
|
(40,961
|
)
|
3,060
|
(81,580
|
)
|
10,897
|
14,538
|
|||||||||||||
|
Taxes on income (Benefit)
|
697
|
212
|
(8,826
|
)
|
2,776
|
1,645
|
||||||||||||||
|
Net Income (Loss) from Continuing Operations
|
(41,658
|
)
|
2,848
|
(72,754
|
)
|
8,121
|
12,893
|
|||||||||||||
|
Net loss from discontinued operations
|
26,999
|
2,647
|
-
|
-
|
-
|
|||||||||||||||
|
Net Income (Loss)
|
$
|
(68,657
|
)
|
$
|
201
|
$
|
(72,754
|
)
|
$
|
8,121
|
$
|
12,893
|
||||||||
|
Net Earnings (Loss) per Share - Basic:
|
||||||||||||||||||||
|
Continuing operations
|
$
|
(1.74
|
)
|
$
|
0.11
|
$
|
(2.81
|
)
|
$
|
0.31
|
$
|
0.50
|
||||||||
|
Discontinued operations
|
$
|
(1.14
|
)
|
$
|
(0.10
|
)
|
$
|
-
|
$
|
-
|
-
|
|||||||||
|
Net Income (Loss)
|
$
|
(2.88
|
)
|
$
|
0.01
|
$
|
(2.81
|
)
|
$
|
0.31
|
$
|
0.50
|
||||||||
|
Net Earnings (Loss) per Share – Diluted:
|
||||||||||||||||||||
|
Continuing operations
|
$
|
(1.74
|
)
|
$
|
0.11
|
$
|
(2.81
|
)
|
$
|
0.31
|
$
|
0.49
|
||||||||
|
Discontinued operations
|
$
|
(1.14
|
)
|
$
|
(0.10
|
)
|
$
|
-
|
$
|
-
|
-
|
|||||||||
|
Net Income (Loss)
|
$
|
(2.88
|
)
|
$
|
0.01
|
$
|
(2.81
|
)
|
$
|
0.31
|
$
|
0.49
|
||||||||
|
Number of shares continuing and discontinued:
|
||||||||||||||||||||
|
Basic
|
23,766,811
|
25,520,151
|
25,849,724
|
25,850,067
|
25,965,357
|
|||||||||||||||
|
Diluted
|
23,766,811
|
25,557,934
|
25,849,724
|
25,855,225
|
26,357,585
|
|||||||||||||||
|
Balance Sheet Data
|
As of December 31,
|
|||||||||||||||||||
|
(U.S. dollars in thousands):
|
2015
|
2016
|
2017
|
2018
|
2019
|
|||||||||||||||
|
Cash and cash equivalents
|
$
|
17,519
|
$
|
23,962
|
$
|
31,567
|
$
|
39,109
|
$
|
38,389
|
||||||||||
|
Working capital
|
$
|
37,394
|
$
|
27,048
|
$
|
32,895
|
$
|
26,779
|
$
|
31,799
|
||||||||||
|
Total assets
|
$
|
442,298
|
$
|
368,452
|
$
|
274,027
|
$
|
256,446
|
$
|
283,777
|
||||||||||
|
Total liabilities
|
$
|
242,461
|
$
|
160,308
|
$
|
135,695
|
$
|
107,665
|
$
|
118,595
|
||||||||||
|
Shareholders’ equity
|
$
|
199,837
|
$
|
208,144
|
$
|
138,332
|
$
|
148,781
|
$
|
165,182
|
||||||||||
|
|
• |
our customers or partners could acquire, or be acquired by, our competitors and terminate their relationship with us;
|
|
|
• |
competitors could improve their competitive position or broaden their offerings through strategic acquisitions or mergers.
|
|
|
• |
Supply sources may impose significant restrictions on the advertising inventory they sell or may impose other unfavorable terms and conditions on the advertisers using their sites or platforms. For example, these restrictions may
include frequency caps, prohibitions on advertisements from specific advertisers or specific industries, or restrictions on the use of specified creative content or advertising formats as well as content adjacent restrictions, which
would restrain our supply of available inventory.
|
|
|
• |
Supply sources that offer online content and mobile applications may shift from an advertising-based monetization method to a pay for content/services model, thereby reducing available inventory.
|
|
|
• |
Social media platforms may be successful in keeping users within their sites via products such as Facebook’s Instant Articles which may be competitive to our offerings and solutions. If, as a result, users are not on the open web,
advertising inventory on the open web (including our publisher’s and our owned and operated sites) may be reduced or may become less attractive to our advertising customers.
|
|
|
• |
Supply sources may be reluctant or unable to adopt certain of our proprietary and unique high-impact ad formats for a variety of reasons (such as user preference changes making such ad formats less desirable, or technological
limitations, such as connection with header bidding or the ability to transact programmatically) resulting in limited advertising inventory supply for such formats and inhibiting our ability to scale such formats.
|
|
|
• |
Historically, in most cases our advertising solution experienced the lowest sales in the first quarter and the highest sales in the fourth quarter, with the second and third quarters being slightly stronger than the first quarter.
Fourth quarter sales tend to be the highest due to a need to utilize remaining budgets, and increased customer advertising volumes during the holiday selling season.
|
|
|
• |
Product and service revenues are influenced by political advertising, which generally occurs every two years.
|
|
|
• |
In any single period, product and service revenues and delivery costs are subject to significant variation based on changes in the volume and mix of deliveries performed during such period.
|
|
|
• |
Revenues are subject to the changes of brand marketing trends, including when and where brands choose to spend their money in a given year.
|
|
|
• |
Advertising customers generally retain the right to supplement, extend, or cancel existing advertising orders at any time prior to their completion, and we have no control over the timing or magnitude of these revenue changes.
|
|
|
• |
Relative complexity of individual advertising formats, and the length of the creative design process.
|
|
|
• |
recruiting and retaining highly qualified employees for our current business and new businesses we are developing; and
|
|
|
• |
attracting and acquiring new publishers to support and expand our business.
|
|
|
• |
negative fluctuations in our quarterly revenues and earnings or those of our competitors;
|
|
|
• |
pending sales into the market due to the sale of large blocks of shares, due to, among other reasons, the expiration of any tax-related or contractual lock–ups with respect to significant amounts of our ordinary shares;
|
|
|
• |
shortfalls in our operating results compared to levels forecast by us or securities analysts;
|
|
|
• |
changes in our senior management;
|
|
|
• |
changes in regulations or in policies of search engine companies or other industry conditions;
|
|
|
• |
mergers and acquisitions by us or our competitors;
|
|
|
• |
technological innovations;
|
|
|
• |
the introduction of new products;
|
|
|
• |
the conditions of the securities markets, particularly in the Internet and Israeli sectors; and
|
|
|
• |
political, economic and other developments in Israel and worldwide.
|
|
|
• |
potential loss of proprietary information due to piracy, misappropriation or laws that may be less protective of our intellectual property rights than those of the United States;
|
|
|
• |
costs and delays associated with translating and supporting our products in multiple languages;
|
|
|
• |
foreign exchange rate fluctuations and economic instability, such as higher interest rates and inflation, which could make our products more expensive in those countries;
|
|
|
• |
costs of compliance with a variety of laws and regulations;
|
|
|
• |
restrictive governmental actions such as trade restrictions and potential trade wars;
|
|
|
• |
limitations on the transfer and repatriation of funds and foreign currency exchange restrictions;
|
|
|
• |
compliance with different consumer and data protection laws and restrictions on pricing or discounts;
|
|
|
• |
lower levels of adoption or use of the Internet and other technologies vital to our business and the lack of appropriate infrastructure to support widespread Internet usage;
|
|
|
• |
lower levels of consumer spending on a per capita basis and fewer opportunities for growth in certain foreign market segments compared to the United States;
|
|
|
• |
lower levels of credit card usage and increased payment risk;
|
|
|
• |
changes in domestic and international tax regulations; and
|
|
|
• |
geopolitical events, including war and terrorism.
|
|
|
• |
subject to limited exceptions, the judgment is final and non-appealable;
|
|
|
• |
the judgment was given by a court competent under the laws of the state of the court and is otherwise enforceable in such state;
|
|
|
• |
the judgment was rendered by a court competent under the rules of private international law applicable in Israel;
|
|
|
• |
the laws of the state in which the judgment was given provide for the enforcement of judgments of Israeli courts;
|
|
|
• |
adequate service of process has been effected and the defendant has had a reasonable opportunity to present his arguments and evidence;
|
|
|
• |
the judgment and its enforcement are not contrary to the law, public policy, security or sovereignty of the State of Israel;
|
|
|
• |
the judgment was not obtained by fraud and does not conflict with any other valid judgment in the same matter between the same parties; and
|
|
|
• |
an action between the same parties in the same matter was not pending in any Israeli court at the time the lawsuit was instituted in the U.S. court.
|
|
|
• |
we may be unable to meet the requirements for continuing to qualify for some programs;
|
|
|
• |
these programs and tax benefits may be unavailable at their current levels; or
|
|
|
• |
we may be required to refund previously recognized tax benefits if we are found to be in violation of the stipulated conditions.
|
|
•
|
Development of audience and content targeting;
|
|
•
|
Leveraging first-party data from social networks via integrations with Facebook and other major social networks,
|
|
•
|
Content IQ’s ability to create page level engagement without the new privacy parameters;
|
|
•
|
Undertone’s contextual targeting;
|
|
•
|
CodeFuel’s search and intent-based targeting through our partnership with Microsoft Bing.
|
|
•
|
Supply and publisher integration;
|
|
•
|
Innovative Creative;
|
|
•
|
Demand generation (direct and indirect);
|
|
•
|
Data and Analytics;
|
|
•
|
AI and optimization; and
|
|
•
|
Executional channels (Programmatic and Direct).
|
|
•
|
Supply Management Platform;
|
|
•
|
Demand Management Platform;
|
|
•
|
Analytics Platform
|
|
•
|
High Impact Programmatic Market Place;
|
|
•
|
Creative Platform;
|
|
•
|
Data Management Platform;
|
|
•
|
Data Lake Platform;
|
|
•
|
AI Platform; and
|
|
•
|
Advertising Cloud platform.
|
| • |
Content management platform;
|
| • |
Content web sites management system;
|
| • |
Content monetization system; and
|
| • |
Distribution system.
|
|
•
|
Publishers management system;
|
|
•
|
Search demand management system;
|
|
•
|
Monetization products;
|
|
•
|
AI system; and
|
|
•
|
Privado – a privacy-focused search engine
|
|
2017
|
2018
|
2019
|
||||||||||||||||||||||
|
Search and other Revenues
|
Advertising Revenues
|
Search and other Revenues
|
Advertising Revenues
|
Search and other Revenues
|
Advertising Revenues
|
|||||||||||||||||||
|
North America
|
70
|
%
|
86
|
%
|
65
|
%
|
91
|
%
|
67
|
%
|
91
|
%
|
||||||||||||
|
Europe
|
24
|
%
|
11
|
%
|
29
|
%
|
8
|
%
|
25
|
%
|
9
|
%
|
||||||||||||
|
Other
|
6
|
%
|
3
|
%
|
6
|
%
|
1
|
%
|
8
|
%
|
0
|
%
|
||||||||||||
|
Total
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||||||
|
|
• |
Content IQ LLC, our wholly-owned New York subsidiary, was acquired in January 2020, owns all of the membership interest of BT Media LLC, a Nevada limited liability company.
|
|
|
• |
Septa Communications LLC, also known as “Captain Growth”
, our wholly owned Ukrainian subsidiary, was acquired in March 2019.
|
|
|
• |
ClientConnect Ltd., our wholly owned Israeli subsidiary, owns all of the outstanding shares of common stock of ClientConnect, Inc., a Delaware corporation, and all of the outstanding ordinary shares of ClientConnect B.V., a
Netherlands company. We are currently in the process of merging ClientConnect into Perion.
|
|
|
• |
IncrediMail, Inc., our wholly-owned Delaware subsidiary, owns all of the outstanding shares of common stock of Smilebox Inc., a Washington corporation
and all of the outstanding shares of
common stock of IncrediTone Inc., our wholly-owned Delaware subsidiary. IncrediTone Inc. owns all of the outstanding shares of common stock of Interactive Holding Corp., a Delaware corporation, which was acquired, together with its
subsidiaries, in November 2015.
|
|
|
• |
Make Me Reach SAS, our wholly owned French subsidiary, was acquired in February 2015.
|
|
Square feet
(net) |
Annual Rent
for 2019 in US$ in thousands (net) |
Lease expires
on (not including options) |
||||||||||
|
New York, New York
|
25,550
|
$
|
1,737
|
2026
|
||||||||
|
Chicago, Illinois
|
3,984
|
$
|
76
|
2023
|
||||||||
|
Square feet
|
Annual Rent
for 2019 in US$ in thousands |
Lease expires
on (not including options) |
||||||||||
|
Paris, France
|
9,182
|
$
|
720
|
2028
|
||||||||
|
Year Ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Advertising
|
$
|
134,481
|
$
|
125,977
|
$
|
87,863
|
||||||
|
Search and other
|
139,505
|
126,868
|
173,587
|
|||||||||
|
Total Revenues
|
$
|
273,986
|
$
|
252,845
|
$
|
261,450
|
||||||
|
Year ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Cost of revenues
|
$
|
24,659
|
$
|
23,757
|
$
|
25,520
|
||||||
|
Customer acquisition costs and media buy
|
130,885
|
128,351
|
135,891
|
|||||||||
|
Research and development
|
17,189
|
18,884
|
22,585
|
|||||||||
|
Selling and marketing
|
52,742
|
38,918
|
34,736
|
|||||||||
|
General and administrative
|
21,911
|
16,450
|
14,999
|
|||||||||
|
Depreciation and amortization
|
16,591
|
9,719
|
9,711
|
|||||||||
|
Restructuring costs
|
-
|
2,075
|
-
|
|||||||||
|
Impairment, loss of goodwill on intangible assets
|
85,667
|
-
|
-
|
|||||||||
|
Total Costs and Expenses
|
$
|
349,644
|
$
|
238,154
|
$
|
243,442
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Revenues:
|
||||||||||||
|
Advertising
|
49
|
%
|
50
|
%
|
34
|
%
|
||||||
|
Search and other
|
51
|
50
|
66
|
|||||||||
|
Total revenues
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
|
Costs and expenses:
|
||||||||||||
|
Cost of revenues
|
9
|
%
|
9
|
%
|
10
|
%
|
||||||
|
Customer acquisition costs and media buy
|
48
|
51
|
52
|
|||||||||
|
Research and development
|
6
|
7
|
9
|
|||||||||
|
Selling and marketing
|
19
|
15
|
13
|
|||||||||
|
General and administrative
|
8
|
7
|
6
|
|||||||||
|
Depreciation and amortization
|
6
|
4
|
4
|
|||||||||
|
Restructuring charges
|
-
|
1
|
-
|
|||||||||
|
Impairment, loss of goodwill on intangible assets
|
31
|
-
|
-
|
|||||||||
|
Total costs and expenses
|
127
|
94
|
93
|
|||||||||
|
Operating income (loss)
|
(27
|
)
|
6
|
7
|
||||||||
|
Financial expenses, net
|
2
|
2
|
1
|
|||||||||
|
Income (loss) before taxes on income
|
(29
|
)
|
4
|
6
|
||||||||
|
Income tax expense (benefit)
|
(3
|
)
|
1
|
1
|
||||||||
|
Net Income (loss)
|
(26
|
)%
|
3
|
%
|
5
|
%
|
||||||
| B. |
LIQUIDITY AND CAPITAL RESOURCES
|
|
|
• |
shareholders’ equity of at least $80 million at the end of each quarter;
|
|
|
• |
ratio of net financial indebtedness to twelve-month EBITDA of not more than 2.25 at the end of each quarter; and
|
|
|
• |
maintenance at all times of cash and cash equivalents in an amount equal to the lesser of (i) $10 million and (ii) the amount of the following payment of principal and interest.
|
|
|
1. |
The digital advertising environment is very crowded and consumers suffer from over exposure to advertising promotions. This in turn has brought on a certain level of blindness to advertising, decreasing their effectiveness and value
to advertisers. We are therefore concentrating on unique stand-out quality ad formats with great creative execution that grabs the attention of consumers, increasing the effectiveness of the ad and ultimately the value to advertisers.
|
|
|
2. |
The digital advertising environment is also complex and fragmented. As a result, it is increasingly difficult for advertisers, including brands and agencies, as well as investors, to discern the difference between the offerings, and
this situation requires that advertisers to maintain only small number of relationships which provide a comprehensive and holistic solution and service. In addition, advertisers are looking for clean, safe and transparent solutions. We
are attempting to address these needs in our various revenue streams by providing robust, scalable and differentiated products across multiple platforms. Our solution offers a full suite of services for the advertising brand and agency,
including the entire advertising process from creative through analytic data collection and processing which is also utilized through programmatic capabilities which has an increasing demand. Through Content IQ, we provide advertisers
the ability to serve advertisements which are targeted to the end-user’s interests alongside relevant optimized content and
page-level reader engagement
. Our solution also includes a
technology platform for buying media on social and mobile platforms which helps optimize the money spent by agencies and advertisers. In turn, we also provide the publisher a solution for creating new advertising inventory and
increasing their revenue.
|
|
|
3. |
Our search monetization revenue is predominantly within the desktop computers environment. The transition in recent years of consumer consumption of applications, services and content from desktop towards mobile platforms has
accelerated and, as a result, an increasing share of advertising campaigns are channeled towards mobile platforms resulting in fewer consumer software downloadable products are being developed. To address this trend, we have shifted the
growth focus of all parts of this business away from downloadable desktop software towards the monetization of other search assets.
|
|
|
4. |
In past years the browser companies, particularly Google and Microsoft, as well as others, have been instituting policy changes, regulations and technologies that is making it increasingly difficult to change a browser’s settings
even with user consent, including the ability to change a browser’s default search settings. Changing such settings has been a major part of the Company’s monetization model and until now we have been successful in dealing with these
measures, within the framework allowed by these companies We continue to believe, as supported by the level of revenues over the last couple of years, that as the market continues to consolidate around accepted marketing practices,
there remains sufficient business at a level sufficient to generate significant revenues and profits.
|
|
Payments Due by Period
(****
)
|
||||||||||||||||||||
|
Contractual Commitments as of December 31, 2019
|
Total
|
Less than
1 year |
1-3 Years
|
3-5 Years
|
More than
5 Years |
|||||||||||||||
|
Long-term debt, including current portion
(
*
)
|
$
|
16,666
|
$
|
8,333
|
$
|
8,333
|
$
|
-
|
$
|
-
|
||||||||||
|
Accrued severance pay
(**
)
|
1,768
|
-
|
-
|
-
|
1,768
|
|||||||||||||||
|
Uncertain tax positions (ASC-740)
|
4,235
|
-
|
-
|
-
|
4,235
|
|||||||||||||||
|
Operating leases
|
30,152
|
5,333
|
10,049
|
9,536
|
5,234
|
|||||||||||||||
|
Total
|
$
|
53,846
|
$
|
14,691
|
$
|
18,382
|
$
|
9,536
|
$
|
11,237
|
||||||||||
| (*) |
Long-term debt obligation represent maximum repayment of principal and do not include interest payments due thereunder.
|
| (**) |
Prior notice to our executive employees as well as severance pay obligations to our Israeli employees, as required under Israeli labor law and as set forth in employment agreements, are payable only upon termination, retirement or
death of the respective employee and are for the most part covered by ongoing payments to funds to cover such obligations.
|
|
Name
|
Age
|
Position
|
|||
|
Eyal Kaplan*
(1)(2)
|
60
|
Chairman of the Board of Directors
|
|||
|
Doron Gerstel
|
59
|
Chief Executive Officer; Director
|
|||
|
Maoz Sigron
|
42
|
Chief Financial Officer
|
|||
|
Dror Erez
(1)
|
50
|
Director
|
|||
|
Sarit Firon*
(1)(3)(4)
|
53
|
Director
|
|||
|
Rami Schwartz*
(3)(4)
|
62
|
Director
|
|||
|
Michael Vorhaus*
(2)(4)
|
62
|
Director
|
|||
|
Joy Marcus*
(2)(3)
|
58
|
Director
|
|||
|
Miki Kolko
|
57
|
Chief Technology Officer
|
|||
|
Daniel E. Aks
|
60
|
President, Undertone
|
|||
|
Tal Jacobson
|
45
|
General Manager, CodeFuel
|
|||
|
Ran Cohen
|
49
|
Senior Vice President, Product
|
|||
| * |
“Independent director” under the Nasdaq Listing Rules.
|
| (1) |
Member of the investment committee.
|
| (2) |
Member of the nominating and governance committee.
|
| (3) |
Member of the compensation committee.
|
| (4) |
Member of the audit committee.
|
|
Name and Principal Position
(1)
|
Salary Cost
(2)
|
Bonus
(3)
|
Equity-Based
Compensation
(4)
|
Total
|
||||||||||||
|
Doron Gerstel, Chief Executive Officer
|
714
|
884
|
680
|
2,278
|
||||||||||||
|
Tal Jacobson, General Manager, CodeFuel Business Unit
|
279
|
389
|
68
|
736
|
||||||||||||
|
Miki Kolko, Chief Technology Officer
|
321
|
76
|
165
|
562
|
||||||||||||
|
Ran Cohen, Senior Vice President, Product
|
425
|
45
|
64
|
534
|
||||||||||||
|
Maoz Sigron, Chief Financial Officer
|
265
|
157
|
64
|
486
|
||||||||||||
| (1) |
Unless otherwise indicated herein, all Covered Executives are employed on a full-time (100%) basis.
|
| (2) |
Salary cost includes the Covered Executive’s gross salary plus payment of social benefits made by the Company on behalf of such Covered Executive. Such benefits may include, to the extent applicable to the Covered Executive,
payments, contributions and/or allocations for savings funds (
e.g.,
Managers’ Life Insurance Policy), education funds (referred to in Hebrew as “
keren hishtalmut
”),
pension, severance, risk insurances (
e.g.,
life, or work disability insurance), payments for social security and tax gross-up payments, vacation, car, medical insurances and benefits, phone,
convalescence or recreation pay and other benefits and perquisites consistent with the Company’s policies.
|
| (3) |
Annual bonuses granted to the Covered Executives based on formulas set forth in the annual compensation plan approved by the Board of Directors.
|
| (4) |
Represents the equity-based compensation expenses recorded in our consolidated financial statements for the year ended December 31, 2019. Such numbers are based on the option grant date fair value in accordance with accounting
guidance for equity-based compensation and does not necessarily reflect the cash proceeds to be received by the applicable officer upon the vesting and sale of the underlying shares. For a discussion of the assumptions used in reaching
this valuation, see Note 2 to our Financial Statements.
|
|
|
• |
establishing our policies and overseeing the performance and activities of our chief executive officer;
|
|
|
• |
convening shareholders’ meetings;
|
|
|
• |
approving our financial statements;
|
|
|
• |
determining our plans of action, principles for funding them and the priorities among them, our organizational structure and examining our financial status; and
|
|
|
• |
issuing securities and distributing dividends.
|
|
December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Cost of sales
|
94
|
76
|
79
|
|||||||||
|
Research and development
|
117
|
86
|
117
|
|||||||||
|
Selling and marketing
|
167
|
141
|
136
|
|||||||||
|
General and administration
|
86
|
60
|
67
|
|||||||||
|
Total
|
464
|
363
|
399
|
|||||||||
|
Name
|
Number of Ordinary Shares Beneficially Owned
|
Percentage of Ordinary Shares Outstanding
|
||||||
|
Dror Erez
(1)
|
1,292,755
|
4.84
|
%
|
|||||
|
All directors and officers as a group (12 persons)
(2)
|
2,527,038
|
9.46
|
%
|
|||||
|
Name of Beneficial Owner
|
Shares Beneficially Owned
|
|||||||
|
Number
|
Percentage
|
|||||||
|
Benchmark Israel II, L.P.
(1)
|
3,096,296
|
11.59
|
%
|
|||||
|
Zack and Orli Rinat
(2)
|
2,161,449
|
8.09
|
%
|
|||||
|
Renaissance Technologies LLC
(3)
|
1,818,025
|
6.81
|
%
|
|||||
|
EA2K Ltd.
(4)
|
1,800,000
|
6.74
|
%
|
|||||
| (1) |
Based solely upon, and qualified in its entirety with reference to, a Schedule 13G/A filed with the SEC on February 11, 2019, by Benchmark Israel II, L.P. (“BI II”) and affiliates. BCPI
Partners II, L.P. (“BCPI-P”), the general partner of BI II, may be deemed to have sole power to vote and dispose of the 3,096,296 Ordinary Shares directly held by BI II. BCPI Corporation II (“BCPI-C”), the general partner of BCPI-P,
may be deemed to have sole power to vote and dispose of the shares directly held by BI II. Michael A. Eisenberg and Arad Naveh, the directors of BCPI-C, may be deemed to have shared power to vote and dispose of the shares directly
held by BI II.
94,294 Ordinary Shares are held in nominee form for the benefit of persons associated with BCPI-C. BCPI-P may be deemed to have sole power to vote and dispose of these
shares, BCPI-C may be deemed to have sole power to vote and dispose of these shares and Messrs. Eisenberg and Naveh may be deemed to have shared power to vote and dispose of these shares. The Address of BI II is 2965 Woodside Road
Woodside, California 94062s.
|
| (2) |
Based solely upon, and qualified in its entirety with reference to, a Schedule 13G filed with the SEC on January 16, 2014, by Zack and Orli Rinat. The Ordinary Shares are held by Zack Rinat
and Orli Rinat as community property. The address of Zack and Orli Rinat is 26319 Esperanza Drive Los Altos Hills, CA
.
|
| (3) |
Based solely upon, and qualified in its entirety with reference to, a Schedule 13G filed with the SEC on February 12, 2020, by
Renaissance Technologies LLC
(“
RTC
”) and Renaissance Technologies Holdings Corporation (“RTHC”). RTHC owns the majority of the membership interests of RTC. As the holder of the
majority of the membership interests of RTC, RTHC has shared voting or dispositive power over the
1,818,025
Ordinary Shares held by RTC. The address of each of RTC and RTHCS is 800
Third Avenue New York, New York 10022
.
|
| (4) |
Based solely upon, and qualified in its entirety with reference to, a Schedule 13G/A filed with the SEC on January 30, 2019, by
EA2K Ltd.
(“EA2K”). Baruch Erlich controls EA2K, and by reason of such control may be deemed to have shared power to vote and dispose of the 1,800,000 Ordinary Shares directly held by EA2K. The Address of each of EA2K and Baruch Erlich is
12 Mevo Habustan St. Har Adar 90836, Israel.
|
|
|
• |
shareholders’ equity of at least $80 million at the end of each quarter;
|
|
|
• |
ratio of net financial indebtedness to twelve-month EBITDA of not more than 2.25 at the end of each quarter; and
|
|
|
• |
maintenance at all times of cash and cash equivalents in an amount equal to the lesser of (i) $10 million and (ii) the amount of the following payment of principal and interest.
|
|
|
• |
A company's average R&D expenses in the three years prior to the current tax year must be greater than or equal to 7% of its total revenue or exceed NIS 75 million (approximately $21 million) per year; and
|
|
|
• |
A company must also satisfy one of the following conditions: (1) at least 20% of the workforce (or at least 200 employees) are employed in R&D; (2) a venture capital investment of an amount approximately equivalent to at least $2
million was previously made in the company; or (3) growth in sales or workforce by an average of 25% over the three years preceding the tax year.
|
|
|
• |
Amortization of the cost of purchased know-how, patents, and right to use patent or know how, which are used for the development or promotion of the Industrial Enterprise, over an eight-year period;
|
|
|
• |
Accelerated depreciation rates on equipment and buildings;
|
|
|
• |
Under specified conditions, an election to file consolidated tax returns with additional related Israeli Industrial Companies; and
|
|
|
• |
Deduction of expenses related to a public offering in equal amounts over three years.
|
|
|
• |
an individual citizen or resident of the United States;
|
|
|
• |
a corporation (or entity classified as a corporation for U.S. federal income tax purposes) created or organized in or under the laws of the United States, any state of the United States or the District of Columbia;
|
|
|
• |
an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or
|
|
|
• |
a trust if (i) a court within the United States is able to exercise primary supervision over its administration and one or more U.S. persons have the authority to control all of its substantial decisions or (ii) the trust has in
effect a valid election under applicable U.S. Treasury Regulations to be treated as a U.S. person.
|
|
|
• |
insurance companies;
|
|
|
• |
dealers in stocks, securities or currencies;
|
|
|
• |
financial institutions and financial services entities;
|
|
|
• |
regulated investment companies or real estate investment trusts;
|
|
|
• |
grantor trusts;
|
|
|
• |
S corporations;
|
|
|
• |
persons that acquire ordinary shares upon the exercise of employee stock options or otherwise as compensation;
|
|
|
• |
tax-exempt organizations;
|
|
|
• |
persons that hold ordinary shares as a position in a straddle or as part of a hedging, conversion or other integrated instrument;
|
|
|
• |
individual retirement and other tax-deferred accounts;
|
|
|
• |
certain former citizens or long-term residents of the United States;
|
|
|
• |
persons (other than Non-U.S. Holders) having a functional currency other than the U.S. dollar; and
|
|
|
• |
persons that own directly, indirectly or constructively 10% or more of our voting shares.
|
|
|
(a) |
the stock of that corporation with respect to which the dividends are paid is readily tradable on an established securities market in the United States, or
|
|
|
(b) |
that corporation is eligible for the benefits of a comprehensive income tax treaty with the United States which includes an information exchange program and is determined to be satisfactory by the United States Secretary of the
Treasury. The Internal Revenue Service has determined that the United States-Israel Tax Treaty is satisfactory for this purpose.
|
|
|
• |
the item is effectively connected with the conduct by the Non-U.S. Holder of a trade or business in the United States and (i) in the case of a resident of a country which has a treaty with the United States, the item is attributable
to a permanent establishment, or (ii) in the case of an individual, the item is attributable to a fixed place of business in the United States; or
|
|
|
• |
the Non-U.S. Holder is an individual who holds the ordinary shares as a capital asset and is present in the United States for 183 days or more in the taxable year of the disposition, and certain other conditions are met.
|
|
U.S. dollars
|
NIS
|
Other Currencies
|
Total
|
|||||||||||||
|
In thousands of U.S. dollars
|
||||||||||||||||
|
Current assets
|
110,070
|
1,247
|
3,790
|
115,107
|
||||||||||||
|
Long-term assets
|
5,551
|
366
|
962
|
6,879
|
||||||||||||
|
Current liabilities
|
(74,435
|
)
|
(1,594
|
)
|
(3,091
|
)
|
(79,120
|
)
|
||||||||
|
Long-term liabilities
|
(20,946
|
)
|
(9,324
|
)
|
(5,016
|
)
|
(35,286
|
)
|
||||||||
|
Total
|
20,240
|
(9,305
|
)
|
(3,355
|
)
|
7,580
|
||||||||||
|
Notional
Amount |
Fair Value
|
|||||||
|
In thousands of U.S. dollars
|
||||||||
|
Forward contracts to hedge payroll expenses
|
3,918
|
73
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Average rate for period
|
3.599
|
3.597
|
3.564
|
|||||||||
|
Rate at year-end
|
3.467
|
3.748
|
3.456
|
|||||||||
|
|
|
ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
ITEM 15. CONTROLS AND PROCEDURES
|
|
|
(a) |
Disclosure controls and procedures
|
|
|
(b) |
Management annual report on internal control over financial reporting
|
|
|
(c) |
Attestation Report of the Registered Public Accounting Firm
|
|
|
(d) |
Changes in internal control over financial reporting
|
|
|
|
ITEM 16B. CODE OF ETHICS
|
|
2018
|
2019
|
|||||||
|
Audit Fees
|
$
|
480
|
$
|
610
|
||||
|
Tax Fees
|
35
|
240
|
||||||
|
Audit Related fees
|
18
|
187
|
||||||
|
Total
|
$
|
533
|
$
|
1,037
|
||||
|
ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
|
ITEM 16F. CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
|
ITEM 16G. CORPORATE GOVERNANCE
|
|
|
• |
the securities issued amount to 20% or more of our outstanding voting rights before the issuance;
|
|
|
• |
some or all of the consideration is other than cash or listed securities or the transaction is not on market terms; and
|
|
|
• |
the transaction will increase the relative holdings of a shareholder that holds 5% or more of our outstanding share capital or voting rights or will cause any person to become, as a result of the issuance, a holder of more than 5% of
our outstanding share capital or voting rights.
|
|
|
|
|
|
ITEM 18. FINANCIAL STATEMENTS
|
|
Page
|
|
|
F-2
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8
|
|
|
F-9
|
|
|
F-11
|
|
Kost Forer Gabbay & Kasierer
144 Menachem Begin Road, Building A,
Tel-Aviv 6492102, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
|
Kost Forer Gabbay & Kasierer
144 Menachem Begin Road, Building A,
Tel-Aviv 6492102, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
|
Kost Forer Gabbay & Kasierer
144 Menachem Begin Road, Building A,
Tel-Aviv 6492102, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
|
December 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Assets
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
38,389
|
$
|
39,109
|
||||
|
Restricted cash
|
1,216
|
1,694
|
||||||
|
Short-term bank deposits
|
23,234
|
4,000
|
||||||
|
Accounts receivable (net of allowance for doubtful debt of $417 and $607 at December 31, 2019 and 2018, respectively)
|
49,098
|
55,557
|
||||||
|
Prepaid expenses and other current assets
|
3,170
|
3,533
|
||||||
|
Total Current Assets
|
115,107
|
103,893
|
||||||
|
Property and equipment, net
|
10,918
|
15,649
|
||||||
|
Operating lease right-of-use assets
|
22,429
|
-
|
||||||
|
Intangible assets, net
|
2,635
|
6,496
|
||||||
|
Goodwill
|
125,809
|
125,051
|
||||||
|
Deferred taxes
|
6,171
|
4,414
|
||||||
|
Other assets
|
708
|
943
|
||||||
|
Total Assets
|
$
|
283,777
|
$
|
256,446
|
||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$
|
47,681
|
$
|
38,208
|
||||
|
Accrued expenses and other liabilities
|
18,414
|
17,240
|
||||||
|
Short-term operating lease liability
|
3,667
|
-
|
||||||
|
Short-term loans and current maturities of long-term and convertible debt
|
8,333
|
16,059
|
||||||
|
Deferred revenues
|
4,188
|
3,794
|
||||||
|
Short-term payment obligation related to acquisitions
|
1,025
|
1,813
|
||||||
|
Total Current Liabilities
|
83,308
|
77,114
|
||||||
|
Long-Term Liabilities:
|
||||||||
|
Long-term debt, net of current maturities
|
8,333
|
16,667
|
||||||
|
Convertible debt, net of current maturities
|
-
|
7,726
|
||||||
|
Long-term operating lease liability
|
20,363
|
-
|
||||||
|
Other long-term liabilities
|
6,591
|
6,158
|
||||||
|
Total Liabilities
|
118,595
|
107,665
|
||||||
|
Commitments and Contingencies
|
||||||||
|
Shareholders' Equity:
|
||||||||
|
Ordinary shares of ILS 0.03 par value - Authorized: 43,333,333 shares at December 31, 2019 and 2018; Issued: 26,357,798 and 25,965,527 shares at December 31, 2019 and 2018, respectively; Outstanding:
26,242,459 and 25,850,188 shares at December 31, 2019 and 2018, respectively
|
213
|
211
|
||||||
|
Additional paid-in capital
|
243,211
|
239,693
|
||||||
|
Treasury shares at cost (115,339 shares at December 31, 2019 and 2018)
|
(1,002
|
)
|
(1,002
|
)
|
||||
|
Accumulated other comprehensive income
|
130
|
142
|
||||||
|
Accumulated deficit
|
(77,370
|
)
|
(90,263
|
)
|
||||
|
Total Shareholders' Equity
|
165,182
|
148,781
|
||||||
|
Total Liabilities and Shareholders' Equity
|
$
|
283,777
|
$
|
256,446
|
|
Year ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Revenues:
|
||||||||||||
|
Advertising
|
$
|
87,863
|
$
|
125,977
|
$
|
134,481
|
||||||
|
Search and other
|
173,587
|
126,868
|
139,505
|
|||||||||
|
Total Revenues
|
261,450
|
252,845
|
273,986
|
|||||||||
|
Costs and Expenses:
|
||||||||||||
|
Cost of revenues
|
25,520
|
23,757
|
24,659
|
|||||||||
|
Customer acquisition costs and media buy
|
135,891
|
128,351
|
130,885
|
|||||||||
|
Research and development
|
22,585
|
18,884
|
17,189
|
|||||||||
|
Selling and marketing
|
34,736
|
38,918
|
52,742
|
|||||||||
|
General and administrative
|
14,999
|
16,450
|
21,911
|
|||||||||
|
Depreciation and amortization
|
9,711
|
9,719
|
16,591
|
|||||||||
|
Impairment, loss of goodwill and intangibles
|
-
|
-
|
85,667
|
|||||||||
|
Restructuring charges
|
-
|
2,075
|
-
|
|||||||||
|
Total Costs and Expenses
|
243,442
|
238,154
|
349,644
|
|||||||||
|
Income (Loss) from Operations
|
18,008
|
14,691
|
(75,658
|
)
|
||||||||
|
Financial expenses, net
|
3,470
|
3,794
|
5,922
|
|||||||||
|
Income (Loss) before Taxes on Income
|
14,538
|
10,897
|
(81,580
|
)
|
||||||||
|
Taxes on income (benefit)
|
1,645
|
2,776
|
(8,826
|
)
|
||||||||
|
Net Income (Loss)
|
$
|
12,893
|
$
|
8,121
|
$
|
(72,754
|
)
|
|||||
|
Net Earnings (Loss) per Share - Basic:
|
$
|
0.50
|
$
|
0.31
|
$
|
(2.81
|
)
|
|||||
|
Net Earnings (Loss) per Share – Diluted:
|
$
|
0.49
|
$
|
0.31
|
$
|
(2.81
|
)
|
|||||
|
Weighted average number of shares – Basic:
|
25,965,357
|
25,850,067
|
25,849,724
|
|||||||||
|
Weighted average number of shares – Diluted:
|
26,357,585
|
25,855,225
|
25,849,724
|
|||||||||
|
Year ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Net income (loss)
|
$
|
12,893
|
$
|
8,121
|
$
|
(72,754
|
)
|
|||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Change in foreign currency translation adjustment
|
(185
|
)
|
(167
|
)
|
717
|
|||||||
|
Cash Flow Hedge:
|
||||||||||||
|
Unrealized gain (loss) from cash flow hedges
|
445
|
(429
|
)
|
605
|
||||||||
|
Less: reclassification adjustment for net gain (loss) included in net income (loss)
|
(272
|
)
|
206
|
(525
|
)
|
|||||||
|
Net change
|
173
|
(223
|
)
|
80
|
||||||||
|
Other comprehensive income (loss)
|
(12
|
)
|
(390
|
)
|
797
|
|||||||
|
Comprehensive income (loss)
|
$
|
12,881
|
$
|
7,731
|
$
|
(71,957
|
)
|
|||||
|
Common shares
|
Additional paid-in capital
|
Accumulated Other Comprehensive income (loss)
|
Retained earnings (Accumulated deficit)
|
Treasury shares
|
Total shareholders’ equity
|
|||||||||||||||||||||||
|
Number of Shares
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||||
|
Balance as of December 31, 2016
|
25,741,021
|
210
|
234,831
|
(265
|
)
|
(25,630
|
)
|
(1,002
|
)
|
208,144
|
||||||||||||||||||
|
Share-based compensation
|
-
|
-
|
2,144
|
-
|
-
|
-
|
2,144
|
|||||||||||||||||||||
|
Exercise of share options and vesting of restricted share units
|
109,000
|
1
|
-
|
-
|
-
|
-
|
1
|
|||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
797
|
-
|
-
|
797
|
|||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(72,754
|
)
|
-
|
(72,754
|
)
|
|||||||||||||||||||
|
Balance as of December 31, 2017
|
25,850,021
|
211
|
236,975
|
532
|
(98
,
384
|
)
|
(1,002
|
)
|
138
,
332
|
|||||||||||||||||||
|
Share-based compensation
|
-
|
-
|
2,718
|
-
|
-
|
-
|
2,718
|
|||||||||||||||||||||
|
Exercise of share options and vesting of restricted share units
|
167
|
*
|
)
|
*
|
)
|
-
|
-
|
-
|
*
|
)
|
||||||||||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
(390
|
)
|
-
|
-
|
(390
|
)
|
|||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
8,121
|
-
|
8,121
|
|||||||||||||||||||||
|
Balance as of December 31, 2018
|
25,850,188
|
211
|
239,693
|
142
|
(90,263
|
)
|
(1,002
|
)
|
148
,
781
|
|||||||||||||||||||
|
Share-based compensation
|
-
|
-
|
2,293
|
-
|
-
|
-
|
2,293
|
|||||||||||||||||||||
|
Exercise of share options and vesting of restricted share units
|
392,271
|
2
|
1,225
|
-
|
-
|
-
|
1,227
|
|||||||||||||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
(12
|
)
|
-
|
-
|
(12
|
)
|
|||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
12,893
|
-
|
12,893
|
|||||||||||||||||||||
|
Balance as of December 31, 2019
|
26,242,459
|
213
|
243,211
|
130
|
(77,370
|
)
|
(1,002
|
)
|
165,182
|
|||||||||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Operating activities:
|
||||||||||||
|
Net income (loss)
|
$
|
12,893
|
$
|
8,121
|
$
|
(72,754
|
)
|
|||||
|
12,893
|
8,121
|
(72
,
754
|
)
|
|||||||||
|
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
9,711
|
9,719
|
16,591
|
|||||||||
|
Impairment of intangible assets and goodwill
|
-
|
-
|
85,667
|
|||||||||
|
Restructuring costs related to impairment of property and equipment
|
-
|
462
|
-
|
|||||||||
|
Share-based compensation expense
|
2,293
|
2,718
|
2,112
|
|||||||||
|
Foreign currency translation
|
(86
|
)
|
3
|
83
|
||||||||
|
Accretion of payment obligation related to acquisition
|
-
|
-
|
43
|
|||||||||
|
Accrued interest, net
|
(204
|
)
|
1,005
|
475
|
||||||||
|
Deferred taxes, net
|
(1,756
|
)
|
335
|
(8,877
|
)
|
|||||||
|
Accrued severance pay, net
|
96
|
(783
|
)
|
801
|
||||||||
|
Change in payment obligation related to acquisitions
|
1,025
|
-
|
-
|
|||||||||
|
Fair value revaluation - convertible debt
|
600
|
(1,585
|
)
|
3,785
|
||||||||
|
Net changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable, net
|
6,416
|
7,423
|
8,888
|
|||||||||
|
Prepaid expenses and other current assets
|
646
|
9,451
|
(3,241
|
)
|
||||||||
|
Operating lease right-of-use assets
|
3,119
|
-
|
-
|
|||||||||
|
Operating lease liabilities
|
(1,518
|
)
|
-
|
-
|
||||||||
|
Accounts payable
|
9,459
|
(1,066
|
)
|
1,106
|
||||||||
|
Accrued expenses and other liabilities
|
1,653
|
(1,524
|
)
|
1,429
|
||||||||
|
Deferred revenues
|
394
|
(1,478
|
)
|
(95
|
)
|
|||||||
|
Net cash provided by operating activities
|
$
|
44,741
|
$
|
32,801
|
$
|
36,013
|
||||||
|
Investing activities:
|
||||||||||||
|
Purchases of property and equipment
|
$
|
(1,209
|
)
|
$
|
(2,038
|
)
|
$
|
(1,606
|
)
|
|||
|
Proceeds from sale of property and equipment
|
492
|
59
|
10
|
|||||||||
|
Capitalization of development costs
|
-
|
(1,756
|
)
|
(5,756
|
)
|
|||||||
|
Short-term deposits, net
|
(19,234
|
)
|
1,913
|
2,501
|
||||||||
|
Cash paid in connection with acquisitions, net of cash acquired
|
(1,200
|
)
|
-
|
-
|
||||||||
|
Net cash used in investing activities
|
$
|
(21,151
|
)
|
$
|
(1,822
|
)
|
$
|
(4,851
|
)
|
|||
|
Financing activities:
|
||||||||||||
|
Exercise of share options and restricted share units
|
$
|
1,227
|
$
|
-
|
$
|
1
|
||||||
|
Payments made in connection with acquisition
|
(1,813
|
)
|
(3,333
|
)
|
(2,551
|
)
|
||||||
|
Proceeds from long-term loans
|
-
|
25,000
|
5,000
|
|||||||||
|
Repayment of short-term loans
|
-
|
-
|
(7,000
|
)
|
||||||||
|
Repayment of convertible debt
|
(15,850
|
)
|
(8,167
|
)
|
(7,901
|
)
|
||||||
|
Repayment of long-term loans
|
(8,332
|
)
|
(36,509
|
)
|
(11,389
|
)
|
||||||
|
Net cash used in financing activities
|
$
|
(24,768
|
)
|
$
|
(23,009
|
)
|
$
|
(23,840
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(20
|
)
|
78
|
287
|
||||||||
|
Net increase (decrease) in cash and cash equivalents and restricted cash
|
$
|
(1,198
|
)
|
$
|
8,048
|
$
|
7,609
|
|||||
|
Cash and cash equivalents and restricted cash at beginning of year
|
40,803
|
32,755
|
25,146
|
|||||||||
|
Cash and cash equivalents and restricted cash at end of year
|
$
|
39,605
|
$
|
40,803
|
$
|
32,755
|
||||||
|
Year ended December 31
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheet
|
||||||||||||
|
Cash and cash equivalents
|
$
|
38,389
|
$
|
39,109
|
$
|
31,567
|
||||||
|
Restricted cash included in Long-term interest-bearing bank deposits
|
1,216
|
1,694
|
1,188
|
|||||||||
|
Total cash, cash equivalents, and restricted cash
|
$
|
39,605
|
$
|
40,803
|
$
|
32,755
|
||||||
|
Supplemental Disclosure of Cash Flow Activities:
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Income taxes
|
$
|
4,007
|
$
|
1,256
|
$
|
2,702
|
||||||
|
Interest
|
$
|
2,320
|
$
|
3,567
|
$
|
4,619
|
||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Share-based compensation capitalized as part of capitalization of software development costs
|
$
|
-
|
$
|
-
|
$
|
31
|
||||||
|
Creation of operating lease right-of-use assets
|
$
|
25,537
|
$
|
-
|
$
|
-
|
||||||
|
Purchase of property and equipment on credit
|
$
|
15
|
$
|
1
|
$
|
-
|
||||||
|
%
|
||||
|
Computers and peripheral equipment
|
33
|
|||
|
Office furniture and equipment
|
6 - 15
|
|||
|
Year ended December 31
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Risk-free interest rate
|
0.70% - 2.90%
|
|
1.50% - 3.00%
|
|
0.81% - 2.08%
|
|
||||||
|
Expected volatility
|
43% - 55%
|
|
48% - 57%
|
|
52% - 56%
|
|
||||||
|
Early exercise factor
|
110% - 230%
|
|
150% - 200%
|
|
150% - 200%
|
|
||||||
|
Forfeiture rate post vesting
|
0% - 34%
|
|
0% - 34%
|
|
0% - 23%
|
|
||||||
|
Dividend yield
|
0%
|
|
0%
|
|
0%
|
|
||||||
|
|
• |
Level 1
-
Observable inputs obtained from independent sources, such as quoted prices for identical assets and liabilities in active markets.
|
|
|
• |
Level 2
- Other inputs that are directly or indirectly observable in the market place.
|
|
|
• |
Level 3
- Unobservable inputs which are supported by little or no market activity.
|
| NOTE 3: |
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
Fair value measurements using input type
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Derivative assets
|
$
|
-
|
$
|
73
|
$
|
-
|
$
|
73
|
||||||||
|
Total financial assets
|
$
|
-
|
$
|
73
|
$
|
-
|
$
|
73
|
||||||||
|
Fair value measurements using input type
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Derivative assets
|
$
|
-
|
$
|
871
|
$
|
-
|
$
|
871
|
||||||||
|
Total financial assets
|
$
|
-
|
$
|
871
|
$
|
-
|
$
|
871
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative liabilities
|
-
|
153
|
-
|
153
|
||||||||||||
|
Convertible debt
|
15,453
|
-
|
-
|
15,453
|
||||||||||||
|
Total financial liabilities
|
$
|
15,453
|
$
|
153
|
$
|
-
|
$
|
15,606
|
||||||||
|
|
a. |
Interactive Holding Corp.
|
|
|
b. |
Make Me Reach SAS
|
|
|
c. |
Septa Communications LLC
|
| NOTE 5: |
PROPERTY AND EQUIPMENT, NET
|
|
December 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Cost:
|
||||||||
|
Computers and peripheral equipment
|
$
|
7,212
|
$
|
7,004
|
||||
|
Office furniture and equipment
|
2,703
|
2,836
|
||||||
|
Leasehold improvements
|
8,678
|
8,712
|
||||||
|
Capitalized software
|
12,488
|
12,645
|
||||||
|
Total cost
|
31,081
|
31,197
|
||||||
|
Less: accumulated depreciation and amortization
|
(20,163
|
)
|
(15,548
|
)
|
||||
|
Property and equipment, net
|
$
|
10,918
|
$
|
15,649
|
||||
| NOTE 6: |
GOODWILL AND OTHER INTANGIBLE ASSETS, NET
|
|
|
a. |
Goodwill
|
|
Balance as of January 1, 2018
|
$
|
125,051
|
||
|
Balance as of December 31, 2018
|
$
|
125,051
|
||
|
Acquisition of Captain growth
|
$
|
758
|
||
|
Balance as of December 31, 2019
|
$
|
125,809
|
|
|
b. |
Intangible assets, net
|
|
December 31, 2018
|
Additions
|
Amortization
|
OCI
|
December 31, 2019
|
||||||||||||||||
|
Acquired technology
|
$
|
30,807
|
$
|
442
|
$
|
-
|
$
|
(90
|
)
|
$
|
31,159
|
|||||||||
|
Accumulated amortization
|
(21,242
|
)
|
-
|
(649
|
)
|
81
|
(21,810
|
)
|
||||||||||||
|
Impairment
|
(8,749
|
)
|
-
|
-
|
-
|
(8,749
|
)
|
|||||||||||||
|
Acquired technology, net
|
816
|
442
|
(649
|
)
|
(9
|
)
|
600
|
|||||||||||||
|
Customer relationships
|
31,940
|
-
|
-
|
(29
|
)
|
31,911
|
||||||||||||||
|
Accumulated amortization
|
(19,825
|
)
|
-
|
(928
|
)
|
26
|
(20,727
|
)
|
||||||||||||
|
Impairment
|
(10,426
|
)
|
-
|
-
|
-
|
(10,426
|
)
|
|||||||||||||
|
Customer relationships, net
|
1,689
|
-
|
(928
|
)
|
(3
|
)
|
758
|
|||||||||||||
|
Tradename and other
|
18,415
|
-
|
-
|
(131
|
)
|
18,284
|
||||||||||||||
|
Accumulated amortization
|
(9,314
|
)
|
-
|
(2,679
|
)
|
96
|
(11,897
|
)
|
||||||||||||
|
Impairment
|
(5,110
|
)
|
-
|
-
|
-
|
(5,110
|
)
|
|||||||||||||
|
Tradename and other, net
|
3,991
|
-
|
(2,679
|
)
|
(35
|
)
|
1,277
|
|||||||||||||
|
Intangible assets, net
|
$
|
6,496
|
$
|
442
|
$
|
(4,256
|
)
|
$
|
(47
|
)
|
$
|
2,635
|
||||||||
|
December 31, 2017
|
Amortization
|
OCI
|
December 31, 2018
|
|||||||||||||
|
Acquired technology
|
$
|
30,837
|
$
|
-
|
$
|
(30
|
)
|
$
|
30,807
|
|||||||
|
Accumulated amortization
|
(19,959
|
)
|
(1,301
|
)
|
18
|
(21,242
|
)
|
|||||||||
|
Impairment
|
(8,749
|
)
|
-
|
-
|
(8,749
|
)
|
||||||||||
|
Acquired technology, net
|
2,129
|
(1,301
|
)
|
(12
|
)
|
816
|
||||||||||
|
Customer relationships
|
31,949
|
-
|
(9
|
)
|
31,940
|
|||||||||||
|
Accumulated amortization
|
(18,832
|
)
|
(999
|
)
|
6
|
(19,825
|
)
|
|||||||||
|
Impairment
|
(10,426
|
)
|
-
|
-
|
(10,426
|
)
|
||||||||||
|
Customer relationships, net
|
2,691
|
(999
|
)
|
(3
|
)
|
1,689
|
||||||||||
|
Tradename and other
|
18,457
|
-
|
(42
|
)
|
18,415
|
|||||||||||
|
Accumulated amortization
|
(6,858
|
)
|
(2,469
|
)
|
13
|
(9,314
|
)
|
|||||||||
|
Impairment
|
(5,110
|
)
|
-
|
-
|
(5,110
|
)
|
||||||||||
|
Tradename and other, net
|
6,489
|
(2,469
|
)
|
(29
|
)
|
3,991
|
||||||||||
|
Intangible assets, net
|
$
|
11,309
|
$
|
(4,769
|
)
|
$
|
(44
|
)
|
$
|
6,496
|
||||||
|
|
Estimated
useful life
|
|||
|
Acquired technology
|
3-5 years
|
|||
|
Customer relationships
|
4-5 years
|
|||
|
Tradename and other
|
4-11 years
|
|||
|
2020
|
$
|
1,366
|
||
|
2021
|
322
|
|||
|
2022
|
333
|
|||
|
2023
|
346
|
|||
|
2024
|
268
|
|||
|
$
|
2,635
|
| NOTE 7: |
ACCRUED EXPENSES AND OTHER LIABILITIES
|
|
December 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Employees and payroll accruals
|
$
|
11,084
|
$
|
8,528
|
||||
|
Accrued expenses
|
5,092
|
6,391
|
||||||
|
Government authorities
|
1,962
|
2,068
|
||||||
|
Other short-term liabilities
|
276
|
253
|
||||||
|
$
|
18,414
|
$
|
17,240
|
|||||
|
December 31,
|
|||||||||
|
Balance sheet
|
2019
|
2018
|
|||||||
|
Derivatives designate as hedging instruments:
|
|||||||||
|
Foreign exchange forward contracts and other derivatives
|
''Prepaid expenses and other current assets''
|
$
|
73
|
$
|
11
|
||||
|
''Accrued expenses and other liabilities''
|
-
|
153
|
|||||||
|
''Accumulated other comprehensive income''
|
67
|
(106
|
)
|
||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|||||||
|
Cross currency SWAP
|
''Prepaid expenses and other current assets''
|
$
|
-
|
$
|
860
|
||||
|
Gain recognized in Statements of Comprehensive Income
|
Gain (loss) recognized
in consolidated statements of
Income
|
||||||||||||||||
|
Year ended December 31,
|
Statement of Income
|
Year ended December 31,
|
|||||||||||||||
|
2019
|
2019
|
2018
|
2017
|
||||||||||||||
|
Derivatives designated as hedging instruments:
|
|||||||||||||||||
|
Foreign exchange options and forward contracts
|
$
|
173
|
"Operating expenses"
|
$
|
272
|
$
|
(206
|
) |
$
|
525
|
|||||||
|
Derivatives not designated as hedging instruments:
|
|||||||||||||||||
|
Foreign exchange options and forward contracts
|
-
|
"Financial expenses"
|
59
|
(186
|
) |
132
|
|||||||||||
|
SWAP
|
-
|
"Financial expenses"
|
380
|
(2,487
|
) |
2,373
|
|||||||||||
|
Total
|
$
|
173
|
$
|
711
|
$
|
(2,879
|
) |
$
|
3,030
|
||||||||
| NOTE 9: |
SHORT TERM AND LONG-TERM DEBT
|
|
Repayment amount
|
||||
|
2020
|
$
|
8,333
|
||
|
2021
|
8,333
|
|||
|
Present value of principal payments
|
16,666
|
|||
|
Less: current portion
|
(8,333
|
)
|
||
|
Long-term debt
|
$
|
8,333
|
||
| NOTE 10: |
CONVERTIBLE DEBT
|
|
Balance as of January 1, 2018
|
$
|
25,353
|
||
|
Change in accrued interest
|
863
|
|||
|
Change in fair value
|
(1,585
|
)
|
||
|
Payment of interest
|
(1,011
|
)
|
||
|
Payment of principal
|
(8,167
|
)
|
||
|
Balance as of December 31, 2018 (*)
|
$
|
15,453
|
||
|
Change in accrued interest
|
267
|
|||
|
Change in fair value
|
600
|
|||
|
Payment of interest
|
(470
|
)
|
||
|
Payment of principal
|
(15,850
|
)
|
||
|
Balance as of December 31, 2019
|
$
|
-
|
| NOTE 11: |
Leases
|
|
Year ended
December 31, 2019
|
||||
|
Weighted average remaining lease term
|
6.09 Years
|
|||
|
Weighted average discount rate
|
7.42%
|
|
||
|
Year ending December 31,
|
||||
|
2020
|
$
|
5,333
|
||
|
2021
|
5,267
|
|||
|
2022
|
4,782
|
|||
|
2023
|
4,760
|
|||
|
2024
|
4,776
|
|||
|
Thereafter
|
5,234
|
|||
|
Total lease payments *)
|
30,152
|
|||
|
Less – imputed interest
|
(6,122
|
)
|
||
|
Present value of lease liabilities
|
$
|
24,030
|
||
|
|
a. |
Contingent purchase obligation
On November 30, 2012, the Company completed the acquisition of 100% of Sweet IM’s shares. Pursuant to the terms of the Share Purchase Agreement (“SPA”) between the Company and SweetIM, the Company
was obligated to pay SweetIM's shareholders, among other payments, a payment of up to $7,500 in cash in May 2014 if certain milestones were met (the “Contingent Payment”). The milestones were based on the Company's GAAP revenues
in 2013, and the absence of certain changes in the industry in which the Company operates. On May 28, 2014, the Company paid $2,500 in respect of the Contingent Payment. Following such payment, on June 22, 2014, SweetIM’s
Shareholders’ representative notified the Company claiming that the Company owes SweetIM’s shareholders the entire Contingent Payment. In April 2015, pursuant to the SPA, an arbitration process with respect to this claim has
commenced in Israel. Based on the August 2018 ruling of the arbitrator, the remaining balance of the Contingent Payment shall be paid to SweetIM's shareholders in 3 equal installments, the last of which was paid during January
2019.
|
|
|
a. |
Legal Matters
On December 22, 2015, Adtile Technologies Inc. filed a lawsuit against the Company and Intercept Interactive Inc. (“Intercept”), a subsidiary of Interactive Holding Corp., in the United States
District Court for the District of Delaware. The lawsuit alleges various causes of action against Perion and Undertone related to Undertone’s alleged unauthorized use and misappropriation of Adtile’s proprietary information and
trade secrets. Adtile is seeking injunctive relief and, unspecified monetary damages. On June 23, 2016, the court denied Adtile’s motion for a preliminary injunction. On June 24, 2016, the court (i) granted the Company’s motion
to dismiss, and (ii) granted Intercept’s motion to stay the action and compel arbitration. In November 2017, the court dismissed the case for administrative reasons, since Adtile had not commenced arbitration proceedings. The
Company is still unable to predict the outcome or range of possible loss as of the date of these financial statements, since to date Adtile had not commenced arbitration procedures. Regardless, the Company believes it has strong
defenses against this lawsuit and intends to defend against it vigorously.
In addition, from time to time, the Company is party to other various legal proceedings, claims and litigation that arise in the ordinary course of business. It is the opinion of management that
the ultimate outcome of these matters will not have a material adverse effect on the Company's financial position, results of operations or cash flows.
|
| NOTE 13: |
SHAREHOLDERS' EQUITY
|
|
|
a. |
Ordinary shares
|
|
|
b. |
Share Options, Restricted Share Units and Warrants
|
|
Weighted average
|
||||||||||||||||
|
Number of options
|
Exercise price
|
Remaining contractual term (in years)
|
Aggregate intrinsic value
|
|||||||||||||
|
Outstanding at January 1, 2019
|
3,744,807
|
$
|
3.85
|
4.97
|
$
|
27
|
||||||||||
|
Granted
|
1,674,703
|
3.94
|
-
|
-
|
||||||||||||
|
Exercised
|
(392,271
|
)
|
3.24
|
-
|
-
|
|||||||||||
|
Cancelled
|
(936,112
|
)
|
4.47
|
-
|
-
|
|||||||||||
|
Outstanding at December 31, 2019
|
4,091,127
|
$
|
3.79
|
4.70
|
$
|
10,226
|
||||||||||
|
Exercisable at December 31, 2019
|
1,890,917
|
$
|
3.76
|
3.87
|
$
|
4,941
|
||||||||||
|
Vested and expected to vest at December 31, 2019
|
2,677,542
|
$
|
4.07
|
3.81
|
$
|
5,661
|
||||||||||
|
Weighted average
|
||||||||||||||||
|
Number of Performance based options
|
Exercise price
|
Remaining contractual term (in years)
|
Aggregate intrinsic value
|
|||||||||||||
|
Outstanding at January 1, 2019
|
216,665
|
$
|
4.35
|
4.12
|
$
|
-
|
||||||||||
|
Cancelled
|
(149,999
|
)
|
4.84
|
-
|
-
|
|||||||||||
|
Outstanding at December 31, 2019
|
66,666
|
3.24
|
4.95
|
199
|
||||||||||||
|
Exercisable at December 31, 2019
|
66,666
|
3.24
|
4.95
|
199
|
||||||||||||
|
Vested and expected to vest at December 31, 2019
|
66,666
|
$
|
3.24
|
4.95
|
$
|
199
|
||||||||||
|
Outstanding
|
Exercisable
|
|||||||||||||||||||||||||
|
Range of
exercise price
|
Number of options
|
Weighted average remaining contractual
life (years)
|
Weighted average
exercise price
|
Number of options
|
Weighted average remaining contractual
life (years)
|
Weighted average
exercise price
|
||||||||||||||||||||
|
$
|
1.03 – 2.94
|
426,268
|
4.98
|
$
|
2.78
|
92,076
|
3.56
|
$
|
2.61
|
|||||||||||||||||
|
3.01 – 3.38
|
2,322,439
|
4.74
|
3.23
|
1,400,410
|
4.46
|
3.21
|
||||||||||||||||||||
|
4.23 – 6.90
|
1,342,700
|
4.75
|
4.73
|
398,711
|
2.59
|
4.75
|
||||||||||||||||||||
|
7.08 – 9.81
|
6,666
|
0.65
|
7.08
|
6,666
|
0.65
|
7.08
|
||||||||||||||||||||
|
$
|
10.01 –12.75
|
59,720
|
0.80
|
10.94
|
59,720
|
0.80
|
10.94
|
|||||||||||||||||||
|
4,157,793
|
4.70
|
$
|
3.78
|
1,957,583
|
3.91
|
$
|
3.75
|
|||||||||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Cost of revenues
|
$
|
164
|
$
|
136
|
$
|
36
|
||||||
|
Research and development
|
488
|
448
|
229
|
|||||||||
|
Selling and marketing
|
515
|
848
|
744
|
|||||||||
|
General and administrative
|
1,126
|
1,286
|
1,135
|
|||||||||
|
Total
|
$
|
2,293
|
$
|
2,718
|
$
|
2,144
|
||||||
|
|
c. |
In connection with the Undertone acquisition, the Company granted warrants to purchase 66,666 ordinary shares, at a weighted average exercise price of $9.09 per share, to a third-party vendor that provides development services to
Undertone. The warrants are exercisable until December 27, 2020, and the weighted-average grant-date fair value was $1.23. The total expense incurred in 2019, 2018 and 2017 was $59, $61 and $61, respectively.
|
|
|
d. |
In December 2017, the Company executed a repricing of 2,689,669 share options of the Company's employees, and directors. As part of the repricing, the
options' exercise price was adjusted to $ $3.24 with a vesting period of (i) grants issued prior to January 1, 2015, shall vest over a twelve months period in quarterly installments whether or not currently vested or would have
been vested by that time; (ii) grants issued after January 1, 2015 will be subject to the following vesting schedule: one third shall vest over twelve months in equal quarterly installments, and the remaining two-thirds shall vest
over twenty four months in equal quarterly installments whether or not currently vested or would have been vested by that time. The expiration date of the adjusted options shall be seven years from the repricing date. The total
incremental fair value of these options amounted to $1,471.
|
|
|
|
| NOTE 14: |
FINANCIAL INCOME (EXPENSE), NET
|
|
Year ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Financial income:
|
||||||||||||
|
Interest income
|
$
|
624
|
$
|
296
|
$
|
132
|
||||||
|
Foreign currency translation gains, net
|
-
|
827
|
204
|
|||||||||
|
Change in fair value of convertible debt
|
-
|
1,585
|
-
|
|||||||||
|
Change in fair value of SWAP
|
380
|
-
|
2,373
|
|||||||||
|
Other
|
147
|
366
|
197
|
|||||||||
|
$
|
1,151
|
$
|
3,074
|
$
|
2,906
|
|||||||
|
Financial expense:
|
||||||||||||
|
Foreign currency translation losses, net
|
$
|
(950
|
)
|
$
|
-
|
$
|
-
|
|||||
|
Interest and change in fair value of payment obligation related to acquisitions
|
-
|
-
|
(43
|
)
|
||||||||
|
Interest expense on debts
|
(2,334
|
)
|
(3,938
|
)
|
(4,794
|
)
|
||||||
|
Change in fair value of SWAP
|
-
|
(2,487
|
)
|
-
|
||||||||
|
Change in fair value of convertible debt
|
(600
|
)
|
-
|
(3,785
|
)
|
|||||||
|
Bank charges and other
|
(737
|
)
|
(443
|
)
|
(206
|
)
|
||||||
|
$
|
(4,621
|
)
|
$
|
(6,868
|
)
|
$
|
(8,828
|
)
|
||||
|
Financial expense, net
|
$
|
(3,470
|
)
|
$
|
(3,794
|
)
|
$
|
(5,922
|
)
|
|||
| NOTE 15: |
INCOME TAXES
|
|
|
a. |
Income (Loss) before taxes on income
|
|
Year ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Domestic
|
$
|
21,095
|
$
|
9,081
|
$
|
10,485
|
||||||
|
Foreign
|
(6,557
|
)
|
1,816
|
(92,065
|
)
|
|||||||
|
Total
|
$
|
14,538
|
$
|
10,897
|
$
|
(81,580
|
)
|
|||||
|
|
b. |
Taxes on income
|
|
Year ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Current taxes
|
$
|
3,816
|
$
|
1,706
|
$
|
1,212
|
||||||
|
Taxes in respect of previous years
|
(129
|
)
|
612
|
(1,179
|
)
|
|||||||
|
Deferred tax expense (benefit)
|
(2,042
|
)
|
458
|
(8,859
|
)
|
|||||||
|
Total
|
$
|
1,645
|
$
|
2,776
|
$
|
(8,826
|
)
|
|||||
|
Year ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Domestic
|
$
|
3,055
|
$
|
2,187
|
$
|
1,548
|
||||||
|
Foreign
|
(1,410
|
)
|
589
|
(10,374
|
)
|
|||||||
|
Total
|
$
|
1,645
|
$
|
2,776
|
$
|
(8,826
|
)
|
|||||
|
Domestic:
|
||||||||||||
|
Current taxes
|
$
|
3,519
|
$
|
1,121
|
$
|
387
|
||||||
|
Deferred tax (benefit) expense
|
(197
|
)
|
649
|
2,532
|
||||||||
|
Taxes in respect of previous years
|
(267
|
)
|
417
|
(1,371
|
)
|
|||||||
|
Total - Domestic
|
$
|
3,055
|
$
|
2,187
|
$
|
1,548
|
||||||
|
Foreign:
|
||||||||||||
|
Current taxes
|
$
|
297
|
$
|
585
|
$
|
825
|
||||||
|
Deferred tax benefit
|
(1,845
|
)
|
(191
|
)
|
(11,391
|
)
|
||||||
|
Taxes in respect of previous years
|
138
|
195
|
192
|
|||||||||
|
Total - Foreign
|
$
|
(1,410
|
)
|
$
|
589
|
$
|
(10,374
|
)
|
||||
|
Total income tax expense
|
$
|
1,645
|
$
|
2,776
|
$
|
(8,826
|
)
|
|||||
|
|
c. |
Deferred Taxes
|
|
December 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carry forwards
|
$
|
4,490
|
$
|
4,992
|
||||
|
Research and development
|
2,865
|
2,216
|
||||||
|
Intangible assets
|
2,543
|
1,480
|
||||||
|
Other temporary differences mainly relating to reserve and allowances
|
624
|
718
|
||||||
|
Deferred tax assets, before valuation allowance
|
10,522
|
9,406
|
||||||
|
Valuation allowance
|
4,351
|
4,992
|
||||||
|
Total deferred tax assets, net
|
$
|
6,171
|
$
|
4,414
|
||||
|
Domestic:
|
||||||||
|
Long term deferred tax asset, net
|
$
|
1,050
|
$
|
950
|
||||
|
$
|
1,050
|
$
|
950
|
|||||
|
Foreign:
|
||||||||
|
Long term deferred tax asset, net
|
$
|
5,121
|
$
|
3,464
|
||||
|
$
|
5,121
|
$
|
3,464
|
|||||
|
Total deferred tax asset, net
|
$
|
6,171
|
$
|
4,414
|
||||
|
|
d. |
Reconciliation of the Company’s effective tax rate to the statutory tax rate in Israel
|
|
Year ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Income (Loss) before taxes on income
|
$
|
14,538
|
$
|
10,897
|
$
|
(81,580
|
)
|
|||||
|
Statutory tax rate in Israel
|
23.0
|
%
|
23.0
|
%
|
24.0
|
%
|
||||||
|
Theoretical tax expense (income)
|
$
|
3,344
|
$
|
2,506
|
$
|
(19,579
|
)
|
|||||
|
Increase (decrease) in tax expenses resulting from:
|
||||||||||||
|
"Preferred Enterprise" benefits *
|
(2,973
|
)
|
(1,301
|
)
|
(584
|
)
|
||||||
|
Non-deductible expenses
|
374
|
298
|
1,150
|
|||||||||
|
Non- deductible Impairment charges
|
-
|
-
|
12,652
|
|||||||||
|
Deferred taxes on losses and other temporary charges for which a valuation allowance was provided, net
|
421
|
541
|
(209
|
)
|
||||||||
|
Tax adjustment in respect of different tax rate of foreign subsidiaries
|
397
|
511
|
(3,392
|
)
|
||||||||
|
Change in future tax rate
|
-
|
-
|
836
|
|||||||||
|
Other
|
82
|
221
|
300
|
|||||||||
|
Taxes on income
|
$
|
1,645
|
$
|
2,776
|
$
|
(8,826
|
)
|
|||||
|
* Benefit per ordinary share from "Preferred Enterprise" status:
|
||||||||||||
|
Basic
|
$
|
0.11
|
$
|
0.05
|
$
|
0.02
|
||||||
|
Diluted
|
$
|
0.11
|
$
|
0.05
|
$
|
0.02
|
||||||
|
|
e. |
Income tax rates
|
|
|
f. |
Law for the Encouragement of Capital Investments, 1959
|
|
|
g. |
The New Technological Enterprise Incentives Regime (Amendment 73 to the Investment Law)
|
|
|
h. |
Uncertain tax positions
|
|
December 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Balance at the beginning of the year
|
$
|
3,619
|
$
|
4,195
|
||||
|
Decrease related to prior year tax positions, net
|
404
|
658
|
||||||
|
Increase related to current year tax positions, net
|
447
|
82
|
||||||
|
Balance at the end of the year
|
$
|
3,662
|
$
|
3,619
|
||||
|
|
i. |
Tax loss carry-forwards
|
|
|
j. |
US Tax Reform:
|
|
|
• |
A corporate income tax rate decrease from 35% to 21% effective for tax years beginning after December 31, 2017 (“Rate Reduction”);
|
|
|
• |
The transition of U.S international taxation from a worldwide tax system to a territorial system by providing a 100 percent deduction to an eligible U.S. shareholder on foreign sourced dividends received from a foreign subsidiary
(“100% Dividend Received Deduction”);
|
|
|
• |
A one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings as of December 31, 2017;
|
| NOTE 16: |
EARNINGS PER SHARE
|
|
Year ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Numerator:
|
||||||||||||
|
Net income (Loss) attributable to ordinary shares - basic
|
$
|
12,893
|
$
|
8,121
|
$
|
(72,754
|
)
|
|||||
|
Net income (Loss) - diluted
|
$
|
12,893
|
$
|
8,121
|
$
|
(72,754
|
)
|
|||||
|
Denominator:
|
||||||||||||
|
Number of ordinary shares outstanding during the year
|
25,965,357
|
25,850,067
|
25,849,724
|
|||||||||
|
Weighted average effect of dilutive securities:
|
||||||||||||
|
Employee options and restricted share units
|
392,228
|
5,158
|
-
|
|||||||||
|
Diluted number of ordinary shares outstanding
|
26,357,585
|
25,855,225
|
25,849,724
|
|||||||||
|
Basic net earnings (loss) per ordinary share
|
0.50
|
$
|
0.31
|
$
|
(2.81
|
)
|
||||||
|
Diluted net earnings (loss) per ordinary share
|
0.49
|
$
|
0.31
|
$
|
(2.81
|
)
|
||||||
|
Ordinary shares equivalents excluded because their effect would have been anti-dilutive
|
4,087,559
|
4,725,618
|
5,408,206
|
|||||||||
|
Year ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Customer A
|
63%
|
|
45%
|
|
46%
|
|
||||||
|
Year ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
North America (mainly U.S.)
|
$
|
195,903
|
$
|
197,440
|
$
|
213,471
|
||||||
|
Europe
|
50,669
|
46,858
|
48,146
|
|||||||||
|
Other
|
14,878
|
8,547
|
12,369
|
|||||||||
|
$
|
261,450
|
$
|
252,845
|
$
|
273,986
|
|||||||
|
December 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Israel
|
$
|
7,873
|
$
|
11,193
|
||||
|
U.S.
|
2,545
|
3,997
|
||||||
|
Europe
|
500
|
459
|
||||||
|
$
|
10,918
|
$
|
15,649
|
|||||
|
Fair value
|
||||
|
|
|
|||
|
Current assets
|
$
|
45
|
||
|
Property and equipment, net
|
4
|
|||
|
Technology
|
12,167
|
|||
|
Customer Relationship
|
4,043
|
|||
|
Goodwill
|
22,470
|
|||
|
Net assets acquired
|
$
|
38,729
|
||
|
No.
|
Description
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
101
|
Financial information from Perion Network Ltd.’s Annual Report on Form 20-F for the year ended December 31, 2019 formatted in XBRL (eXtensible Business Reporting
Language)
|
||
| (1) |
Previously filed with the SEC on March 19, 2019 as an exhibit to our annual report on Form 20-F, and incorporated herein by reference
|
| (2) |
Previously filed with the SEC on April 29, 2013 as an exhibit to our annual report on Form 20-F, and incorporated herein by reference
|
| (3) |
Previously filed with the SEC on October 15, 2013 as an exhibit to our Report on Form 6-K, and incorporated herein by reference
|
| (4) |
Previously filed with the SEC on March 27, 2018 as an exhibit to our annual report on Form 20-F, and incorporated herein by reference
|
| * |
Confidential treatment was granted with respect to certain portions of this exhibit pursuant to 17.C.F.R. §240.24b-2. Omitted portions were filed separately with the SEC
|
| ** |
Certain confidential information contained in this document, marked by brackets, was omitted because it is both (i) not material and (ii) would likely cause competitive harm to the Company if publicly disclosed. “[***]” indicates
where the information has been omitted from this exhibit.
|
|
PERION NETWORK LTD.
|
|||
|
By:
|
/s/ Doron Gerstel
|
||
|
Name: Doron Gerstel
|
|||
|
Title: Chief Executive Officer
|
|||
|
By:
|
/s/ Maoz Sigron
|
||
|
Name: Maoz Sigron
|
|||
|
Title: Chief Financial Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|