These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Mississippi | 64-0709834 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
| Lameuse and Howard Avenues, Biloxi, Mississippi | 39533 | |
| (Address of principal executive offices) | (Zip Code) | |
| Large accelerated filer o | Accelerated filer þ |
Non-accelerated filer
o
Do not check if a smaller reporting company |
Smaller reporting company o |
| September 30, 2010 | December 31, 2009 | |||||||
| (Unaudited) | (Audited) | |||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 34,523,516 | $ | 29,155,294 | ||||
|
Available for sale securities
|
302,832,580 | 311,434,437 | ||||||
|
Held to maturity securities, fair value of
$2,972,300 at September 30, 2010;
$3,340,974 at December 31, 2009
|
2,814,137 | 3,201,966 | ||||||
|
Other investments
|
4,020,754 | 4,036,304 | ||||||
|
Federal Home Loan Bank Stock, at cost
|
3,375,400 | 5,015,900 | ||||||
|
Loans
|
422,161,589 | 464,976,291 | ||||||
|
Less: Allowance for loan losses
|
8,995,828 | 7,827,806 | ||||||
|
Loans, net
|
413,165,761 | 457,148,485 | ||||||
|
Bank premises and equipment, net
of accumulated depreciation
|
30,150,716 | 31,418,884 | ||||||
|
Other real estate
|
2,818,833 | 1,521,313 | ||||||
|
Accrued interest receivable
|
3,307,210 | 4,646,752 | ||||||
|
Cash surrender value of life insurance
|
15,786,368 | 15,329,394 | ||||||
|
Prepaid FDIC assessments
|
3,990,239 | 4,958,309 | ||||||
|
Other assets
|
2,651,824 | 1,139,861 | ||||||
|
Total assets
|
$ | 819,437,338 | $ | 869,006,899 | ||||
2
| September 30, 2010 | December 31, 2009 | |||||||
| (Unaudited) | (Audited) | |||||||
|
Liabilities & Shareholders Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Demand, non-interest bearing
|
$ | 116,955,635 | $ | 96,541,387 | ||||
|
Savings and demand, interest bearing
|
221,140,824 | 206,167,484 | ||||||
|
Time, $100,000 or more
|
144,589,941 | 117,347,663 | ||||||
|
Other time deposits
|
50,229,892 | 50,644,895 | ||||||
|
Total deposits
|
532,916,292 | 470,701,429 | ||||||
|
Federal funds purchased and securities sold under
agreements to repurchase
|
142,380,679 | 174,430,877 | ||||||
|
Borrowings from Federal Home Loan Bank
|
18,978,441 | 104,270,452 | ||||||
|
Other liabilities
|
17,019,609 | 16,016,204 | ||||||
|
Total liabilities
|
711,295,021 | 765,418,962 | ||||||
|
Shareholders Equity:
|
||||||||
|
Common stock, $1 par value, 15,000,000 shares
authorized, 5,151,697 shares issued and outstanding
at September 30, 2010 and December
31, 2009
|
5,151,697 | 5,151,697 | ||||||
|
Surplus
|
65,780,254 | 65,780,254 | ||||||
|
Undivided profits
|
34,968,596 | 32,853,346 | ||||||
|
Accumulated other comprehensive income (loss),
net of tax
|
2,241,770 | (197,360 | ) | |||||
|
Total shareholders equity
|
108,142,317 | 103,587,937 | ||||||
|
Total liabilities & shareholders equity
|
$ | 819,437,338 | $ | 869,006,899 | ||||
3
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest and fees on loans
|
$ | 4,814,583 | $ | 5,028,179 | $ | 14,695,051 | $ | 15,232,634 | ||||||||
|
Interest and dividends on securities:
|
||||||||||||||||
|
U.S. Treasury
|
77,382 | 243,566 | 402,860 | 1,019,885 | ||||||||||||
|
U.S. Government agencies
|
1,620,180 | 2,704,828 | 6,232,606 | 7,474,592 | ||||||||||||
|
Mortgage-backed securities
|
388,091 | 518,924 | 1,179,745 | |||||||||||||
|
States and political subdivisions
|
332,366 | 291,065 | 1,005,963 | 903,488 | ||||||||||||
|
Other investments
|
14,769 | 9,673 | 22,423 | 16,567 | ||||||||||||
|
Interest on federal funds sold
|
4,496 | 5,194 | 9,832 | 6,631 | ||||||||||||
|
Total interest income
|
6,863,776 | 8,670,596 | 22,887,659 | 25,833,542 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
826,304 | 1,072,368 | 2,493,090 | 4,026,055 | ||||||||||||
|
Long-term borrowings
|
57,894 | 141,723 | 304,098 | 413,500 | ||||||||||||
|
Federal funds purchased and securities
sold under agreements to repurchase
|
249,005 | 437,897 | 811,746 | 1,531,569 | ||||||||||||
|
Total interest expense
|
1,133,203 | 1,651,988 | 3,608,934 | 5,971,124 | ||||||||||||
|
Net interest income
|
5,730,573 | 7,018,608 | 19,278,725 | 19,862,418 | ||||||||||||
|
Provision for allowance for losses
on loans
|
1,045,000 | 1,875,000 | 3,780,000 | 3,725,000 | ||||||||||||
|
Net interest income after provision
for allowance for losses on loans
|
$ | 4,685,573 | $ | 5,143,608 | $ | 15,498,725 | $ | 16,137,418 | ||||||||
4
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Trust department income and fees
|
$ | 352,712 | $ | 355,982 | $ | 942,949 | $ | 1,017,998 | ||||||||
|
Service charges on deposit accounts
|
1,513,957 | 1,692,387 | 4,665,945 | 5,057,784 | ||||||||||||
|
Gain on sales or calls of securities
|
92,023 | 265,247 | 1,659,509 | 402,046 | ||||||||||||
|
Other income
|
254,446 | 281,810 | 762,394 | 906,395 | ||||||||||||
|
Total non-interest income
|
2,213,138 | 2,595,426 | 8,030,797 | 7,384,223 | ||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Salaries and employee benefits
|
3,393,160 | 3,557,067 | 10,203,623 | 10,631,766 | ||||||||||||
|
Net occupancy
|
604,669 | 564,631 | 1,673,567 | 1,757,734 | ||||||||||||
|
Equipment rentals, depreciation and maintenance
|
911,225 | 939,523 | 2,797,990 | 2,844,079 | ||||||||||||
|
FDIC assessments
|
400,307 | 251,508 | 1,141,211 | 875,947 | ||||||||||||
|
Other expense
|
1,621,950 | 1,357,195 | 4,731,194 | 4,199,331 | ||||||||||||
|
Total non-interest expense
|
6,931,311 | 6,669,924 | 20,547,585 | 20,308,857 | ||||||||||||
|
Income before income taxes
|
(32,600 | ) | 1,069,110 | 2,981,937 | 3,212,784 | |||||||||||
|
Income taxes
|
(397,000 | ) | 95,000 | 300,000 | 335,000 | |||||||||||
|
Net income
|
$ | 364,400 | $ | 974,110 | $ | 2,681,937 | $ | 2,877,784 | ||||||||
|
Basic and diluted earnings per share
|
$ | .07 | $ | .19 | $ | .52 | $ | .56 | ||||||||
5
| Accumulated | ||||||||||||||||||||||||||||
| Number of | Other | |||||||||||||||||||||||||||
| Common | Common | Undivided | Comprehensive | Comprehensive | ||||||||||||||||||||||||
| Shares | Stock | Surplus | Profits | Income (Loss) | Income | Total | ||||||||||||||||||||||
|
Balance, January 1, 2010
|
5,151,697 | $ | 5,151,697 | $ | 65,780,254 | $ | 32,853,346 | $ | (197,360 | ) | $ | 103,587,937 | ||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||
|
Net income
|
2,681,937 | $ | 2,681,937 | 2,681,937 | ||||||||||||||||||||||||
|
Net unrealized gain on
available for sale
securities, net of tax
|
3,473,671 | 3,473,671 | 3,473,671 | |||||||||||||||||||||||||
|
Reclassification
adjustment for available
for sale securities called
or sold in current year,
net of tax
|
(1,034,541 | ) | (1,034,541 | ) | (1,034,541 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive
income
|
$ | 5,121,067 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Dividend declared,
($.11 per share)
|
(566,687 | ) | (566,687 | ) | ||||||||||||||||||||||||
|
Balance, Sept. 30, 2010
|
5,151,697 | $ | 5,151,697 | $ | 65,780,254 | $ | 34,968,596 | $ | 2,241,770 | $ | 108,142,317 | |||||||||||||||||
6
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
|
||||||||
|
Net income
|
$ | 2,681,937 | $ | 2,877,784 | ||||
|
|
||||||||
|
Adjustment to reconcile net income to net cash
provided by operating activities:
|
||||||||
|
Depreciation
|
1,807,000 | 1,798,500 | ||||||
|
Provision for allowance for loan losses
|
3,780,000 | 3,725,000 | ||||||
|
Loss on writedown of other real estate
|
77,350 | |||||||
|
Loss on sales of other real estate
|
48,850 | 3,000 | ||||||
|
(Income) loss on other investments
|
15,550 | (110,338 | ) | |||||
|
Gain on sales and calls of securities
|
(1,659,509 | ) | (402,046 | ) | ||||
|
Loss on impairment of equity securities
|
149,517 | |||||||
|
Change in accrued interest receivable
|
1,339,542 | 461,749 | ||||||
|
Change in other assets
|
(893,521 | ) | (801,830 | ) | ||||
|
Change in other liabilities
|
385,503 | 2,540,113 | ||||||
|
|
||||||||
|
|
||||||||
|
Net cash provided by operating activities
|
7,582,702 | 10,241,449 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
|
||||||||
|
Proceeds from maturities, sales and calls of available for
sale securities
|
337,327,553 | 218,568,260 | ||||||
|
Investment in available for sale securities
|
(323,142,857 | ) | (215,425,390 | ) | ||||
|
Proceeds from maturities of held to maturity securities
|
389,920 | 195,000 | ||||||
|
Investment in held to maturity securities
|
(2,091 | ) | (2,012 | ) | ||||
|
(Investment in) redemption of Federal Home Loan Bank Stock
|
1,640,500 | (1,453,100 | ) | |||||
|
Proceeds from sales of other real estate
|
1,092,500 | 326,076 | ||||||
|
Loans, net change
|
37,686,504 | (8,054,574 | ) | |||||
|
Acquisition of premises and equipment
|
(538,832 | ) | (88,645 | ) | ||||
|
Change in cash surrender value of life insurance
|
(458,474 | ) | (453,808 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net cash provided by (used in) investing activities
|
$ | 53,994,723 | $ | (6,388,193 | ) | |||
|
|
||||||||
7
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Cash flows from financing activities:
|
||||||||
|
|
||||||||
|
Demand and savings deposits, net change
|
$ | 35,387,588 | $ | (21,400,239 | ) | |||
|
Time deposits, net change
|
26,827,275 | 52,491,912 | ||||||
|
Cash dividends
|
(1,081,857 | ) | (2,614,119 | ) | ||||
|
Retirement of common stock
|
(2,366,559 | ) | ||||||
|
Borrowings from Federal Home Loan Bank
|
621,880,492 | 219,906,300 | ||||||
|
Repayments to Federal Home Loan Bank
|
(707,172,503 | ) | (219,971,353 | ) | ||||
|
Federal funds purchased and securities sold
under agreements to repurchase, net change
|
(32,050,198 | ) | (38,126,176 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(56,209,203 | ) | (12,080,234 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
5,368,222 | (8,226,978 | ) | |||||
|
|
||||||||
|
Cash and cash equivalents, beginning of year
|
29,155,294 | 34,019,590 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents, end of year
|
$ | 34,523,516 | $ | 25,792,612 | ||||
|
|
||||||||
8
9
| Gross | Gross | |||||||||||||||||||
| unrealized | unrealized | Estimated | ||||||||||||||||||
| September 30, 2010 | Amortized cost | gains | losses | fair value | ||||||||||||||||
|
Available for sale securities:
|
||||||||||||||||||||
|
Debt securities:
|
||||||||||||||||||||
|
U.S. Treasury
|
$ | 48,006,860 | $ | 77,594 | $ | (81 | ) | $ | 48,084,373 | |||||||||||
|
U.S. Government agencies
|
209,984,401 | 2,569,662 | (47,470 | ) | 212,506,593 | |||||||||||||||
|
States and political subdivisions
|
39,495,091 | 2,237,940 | (141,400 | ) | 41,591,631 | |||||||||||||||
|
Total debt securities
|
297,486,352 | 4,885,196 | (188,951 | ) | 302,182,597 | |||||||||||||||
|
Equity securities
|
649,983 | 649,983 | ||||||||||||||||||
|
Total available for sale securities
|
$ | 298,136,335 | $ | 4,885,196 | $ | (188,951 | ) | $ | 302,832,580 | |||||||||||
|
|
||||||||||||||||||||
|
Held to maturity securities:
|
||||||||||||||||||||
|
States and political subdivisions
|
$ | 2,814,137 | $ | 158,163 | $ | $ | 2,972,300 | |||||||||||||
|
Total held to maturity securities
|
$ | 2,814,137 | $ | 158,163 | $ | $ | 2,972,300 | |||||||||||||
10
| Gross | Gross | |||||||||||||||||||
| unrealized | unrealized | Estimated | ||||||||||||||||||
| December 31, 2009 | Amortized cost | gains | losses | fair value | ||||||||||||||||
|
Available for sale securities:
|
||||||||||||||||||||
|
Debt securities:
|
||||||||||||||||||||
|
U.S. Treasury
|
$ | 23,987,222 | $ | 752,918 | $ | $ | 24,740,140 | |||||||||||||
|
U.S. Government agencies
|
216,473,270 | 695,213 | (2,590,287 | ) | 214,578,196 | |||||||||||||||
|
Mortgage-backed securities
|
30,035,546 | 1,278,310 | (51,186 | ) | 31,262,670 | |||||||||||||||
|
States and political subdivisions
|
39,290,502 | 1,179,412 | (266,466 | ) | 40,203,448 | |||||||||||||||
|
Total debt securities
|
309,786,540 | 3,905,853 | (2,907,939 | ) | 310,784,454 | |||||||||||||||
|
Equity securities
|
649,983 | 649,983 | ||||||||||||||||||
|
Total available for sale securities
|
$ | 310,436,523 | $ | 3,905,853 | $ | (2,907,939 | ) | $ | 311,434,437 | |||||||||||
|
Held to maturity securities:
|
||||||||||||||||||||
|
States and political subdivisions
|
$ | 3,201,966 | $ | 139,008 | $ | $ | 3,340,974 | |||||||||||||
|
Total held to maturity securities
|
$ | 3,201,966 | $ | 139,008 | $ | $ | 3,340,974 | |||||||||||||
11
| Fair Value Measurement Using | ||||||||||||||||
| September 30, 2010: | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
U.S. Treasury
|
$ | 48,084,373 | $ | $ | 48,084,373 | $ | ||||||||||
|
U.S. Government agencies
|
212,506,593 | 212,506,593 | ||||||||||||||
|
States and political subdivisions
|
41,591,631 | 41,591,631 | ||||||||||||||
|
Equity securities
|
649,983 | 649,983 | ||||||||||||||
|
Totals
|
$ | 302,832,580 | $ | $ | 302,832,580 | $ | ||||||||||
| Fair Value Measurement Using | ||||||||||||||||
| December 31, 2009: | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
U.S. Treasury
|
$ | 24,740,140 | $ | $ | 24,740,140 | $ | ||||||||||
|
U.S. Government agencies
|
214,578,196 | 214,578,196 | ||||||||||||||
|
Mortgage-backed securities
|
31,262,670 | 31,262,670 | ||||||||||||||
|
States and political subdivisions
|
40,203,448 | 40,203,448 | ||||||||||||||
|
Equity securities
|
649,983 | 649,983 | ||||||||||||||
|
Totals
|
$ | 311,434,437 | $ | $ | 311,434,437 | $ | ||||||||||
| Estimated | ||||||||
| Amortized cost | fair value | |||||||
|
Available for sale securities:
|
||||||||
|
Due in one year or less
|
$ | 39,019,639 | $ | 39,045,296 | ||||
|
Due after one year through five years
|
91,047,253 | 92,346,530 | ||||||
|
Due after five years through ten years
|
90,858,610 | 93,147,617 | ||||||
|
Due after ten years
|
76,560,850 | 77,643,154 | ||||||
|
Totals
|
$ | 297,486,352 | $ | 302,182,597 | ||||
|
|
||||||||
|
Held to maturity securities:
|
||||||||
|
Due in one year or less
|
$ | 210,000 | $ | 213,437 | ||||
|
Due after one year through five years
|
1,606,671 | 1,717,626 | ||||||
|
Due after five years through ten years
|
997,466 | 1,041,237 | ||||||
|
Totals
|
$ | 2,814,137 | $ | 2,972,300 | ||||
12
| Less Than Twelve Months | Over Twelve Months | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| September 30, 2010 | Fair Value | Loss | Fair Value | Loss | Fair Value | Loss | ||||||||||||||||||
|
U.S. Treasury
|
$ | 7,049,389 | $ | 81 | $ | $ | $ | 7,049,389 | $ | 81 | ||||||||||||||
|
U.S. Government
agencies
|
18,452,530 | 47,470 | 18,452,530 | 47,470 | ||||||||||||||||||||
|
States and political
subdivisions
|
2,117,991 | 109,424 | 630,489 | 31,976 | 2,748,480 | 141,400 | ||||||||||||||||||
|
TOTAL
|
$ | 27,619,910 | $ | 156,975 | $ | 630,489 | $ | 31,976 | $ | 28,250,399 | $ | 188,951 | ||||||||||||
| Less Than Twelve Months | Over Twelve Months | Total | ||||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||||
| December 31, 2009: | Fair Value | Loss | Fair Value | Loss | Fair Value | Loss | ||||||||||||||||||||
|
U.S. Government
agencies
|
$ | 138,913,530 | $ | 2,590,287 | $ | $ | $ | 138,913,530 | $ | 2,590,287 | ||||||||||||||||
|
Mortgage-backed
Securities
|
4,856,429 | 51,186 | 4,856,429 | 51,186 | ||||||||||||||||||||||
|
States and political
subdivisions
|
9,501,227 | 148,396 | 2,520,564 | 118,070 | 12,021,791 | 266,466 | ||||||||||||||||||||
|
TOTAL
|
$ | 153,271,186 | $ | 2,789,869 | $ | 2,520,564 | $ | 118,070 | $ | 155,791,750 | $ | 2,907,939 | ||||||||||||||
13
14
| Fair Value Measurement Using | ||||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
September 30, 2010
|
$ | 19,750,301 | $ | $ | 11,917,278 | $ | 7,833,023 | |||||||||
|
December 31, 2009
|
20,110,334 | 20,110,334 | ||||||||||||||
| For the nine | ||||
| months ended | ||||
| september 30, 2010 | ||||
|
Fair value, beginning of period
|
$ | |||
|
Net gains
|
7,833,023 | |||
|
|
||||
|
Fair value, end of period
|
$ | 7,833,023 | ||
|
|
||||
15
| Fair Value Measurement Using | ||||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
September 30, 2010
|
$ | 2,818,833 | $ | $ | 2,818,833 | $ | ||||||||||
|
December 31, 2009
|
1,521,313 | 1,521,313 | ||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Balance, beginning of period
|
$ | 9,167,927 | $ | 9,797,881 | $ | 7,827,806 | $ | 11,113,575 | ||||||||
|
Recoveries
|
90,591 | 5,140 | 164,792 | 334,774 | ||||||||||||
|
Loans charged off
|
(1,307,690 | ) | (3,571,433 | ) | (2,776,770 | ) | (7,066,761 | ) | ||||||||
|
Provision for allowance for loan losses
|
1,045,000 | 1,875,000 | 3,780,000 | 3,725,000 | ||||||||||||
|
Balance, end of period
|
$ | 8,995,828 | $ | 8,106,588 | $ | 8,995,828 | $ | 8,106,588 | ||||||||
16
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and due from banks
|
$ | 34,523,516 | $ | 34,523,516 | $ | 29,155,294 | $ | 29,155,294 | ||||||||
|
Available for sale securities
|
302,832,580 | 302,832,580 | 311,434,437 | 311,434,437 | ||||||||||||
|
Held to maturity securities
|
2,814,137 | 2,972,300 | 3,201,966 | 3,340,974 | ||||||||||||
|
Other investments
|
4,020,754 | 4,020,754 | 4,036,304 | 4,036,304 | ||||||||||||
|
Federal Home Loan Bank stock
|
3,375,400 | 3,375,400 | 5,015,900 | 5,015,900 | ||||||||||||
|
Loans, net
|
413,165,761 | 416,311,962 | 457,148,485 | 460,587,836 | ||||||||||||
|
Cash surrender value
|
15,786,368 | 15,786,368 | 15,329,394 | 15,329,394 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Deposits:
|
||||||||||||||||
|
Non-interest bearing
|
116,955,635 | 116,955,635 | 96,541,387 | 96,541,387 | ||||||||||||
|
Interest bearing
|
415,960,657 | 416,784,975 | 374,160,042 | 375,051,835 | ||||||||||||
|
Total deposits
|
532,916,292 | 533,740,610 | 470,701,429 | 471,593,222 | ||||||||||||
|
Federal funds purchased and
securities sold under agreements
to repurchase
|
142,380,679 | 142,380,679 | 174,430,877 | 174,430,877 | ||||||||||||
|
Borrowings from Federal Home Loan Bank
|
18,978,441 | 20,586,523 | 104,270,452 | 105,815,000 | ||||||||||||
17
18
19
20
21
22
23
| Three Months Ended September 30, 2010 | Three Months Ended September 30, 2009 | |||||||||||||||||||||||
| Average Balance | Interest Earned/Paid | Rate | Average Balance | Interest Earned/Paid | Rate | |||||||||||||||||||
|
Loans (2)(3)
|
$ | 428,664 | $ | 4,815 | 4.49 | % | $ | 466,954 | $ | 5,028 | 4.30 | % | ||||||||||||
|
Federal Funds Sold
|
10,202 | 5 | 0.20 | % | 7,631 | 5 | 0.26 | % | ||||||||||||||||
|
HTM:
|
||||||||||||||||||||||||
|
Non taxable (1)
|
2,814 | 40 | 5.69 | % | 3,201 | 39 | 4.87 | % | ||||||||||||||||
|
AFS:
|
||||||||||||||||||||||||
|
Taxable
|
270,549 | 1,698 | 2.51 | % | 306,267 | 3,336 | 4.36 | % | ||||||||||||||||
|
Non taxable (1)
|
40,627 | 462 | 4.55 | % | 34,848 | 402 | 4.61 | % | ||||||||||||||||
|
Other
|
4,025 | 15 | 1.49 | % | 4,174 | 10 | 0.96 | % | ||||||||||||||||
|
Total
|
$ | 756,881 | $ | 7,035 | 3.72 | % | $ | 823,075 | $ | 8,820 | 4.29 | % | ||||||||||||
|
Savings & interest-bearing DDA
|
$ | 217,807 | $ | 251 | 0.46 | % | $ | 225,233 | $ | 303 | 0.54 | % | ||||||||||||
|
CDs
|
194,379 | 575 | 1.18 | % | 203,479 | 769 | 1.51 | % | ||||||||||||||||
|
Federal funds
purchased
|
151,615 | 249 | 0.66 | % | 209,578 | 437 | 0.83 | % | ||||||||||||||||
|
FHLB advances
|
47,999 | 58 | 0.48 | % | 54,960 | 142 | 1.03 | % | ||||||||||||||||
|
Total
|
$ | 611,800 | $ | 1,133 | 0.74 | % | $ | 693,250 | $ | 1,651 | 0.95 | % | ||||||||||||
|
Net tax-equivalent
yield on earning assets
|
3.12 | % | 3.48 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in 2010 and 2009. | |
| (2) | Loan fees of $60,510 and $107,898 for 2010 and 2009, respectively, are included in these figures. | |
| (3) | Includes nonaccrual loans. |
24
| Nine Months Ended September 30, 2010 | Nine Months Ended September 30, 2009 | |||||||||||||||||||||||
| Interest | Interest | |||||||||||||||||||||||
| Average Balance | Earned/Paid | Rate | Average Balance | Earned/Paid | Rate | |||||||||||||||||||
|
Loans (2)(3)
|
$ | 443,282 | $ | 14,695 | 4.42 | % | $ | 470,290 | $ | 15,233 | 4.32 | % | ||||||||||||
|
Federal Funds Sold
|
6,315 | 10 | 0.21 | % | 3,409 | 7 | 0.27 | % | ||||||||||||||||
|
HTM:
|
||||||||||||||||||||||||
|
Non taxable (1)
|
3,012 | 116 | 5.14 | % | 3,286 | 129 | 5.23 | % | ||||||||||||||||
|
AFS:
|
||||||||||||||||||||||||
|
Taxable
|
268,584 | 7,154 | 3.55 | % | 313,690 | 9,674 | 4.11 | % | ||||||||||||||||
|
Non taxable (1)
|
40,446 | 1,408 | 4.64 | % | 33,645 | 1,239 | 4.91 | % | ||||||||||||||||
|
Other
|
4,758 | 22 | 0.62 | % | 3,155 | 17 | 0.72 | % | ||||||||||||||||
|
Total
|
$ | 766,397 | $ | 23,405 | 4.07 | % | $ | 827,475 | $ | 26,299 | 4.24 | % | ||||||||||||
|
Savings & interest-bearing DDA
|
$ | 221,561 | $ | 829 | 0.50 | % | $ | 235,388 | $ | 1,540 | 0.87 | % | ||||||||||||
|
CDs
|
189,707 | 1,664 | 1.17 | % | 198,821 | 2,486 | 1.67 | % | ||||||||||||||||
|
Federal funds
purchased
|
159,281 | 812 | 0.68 | % | 222,447 | 1,532 | 0.92 | % | ||||||||||||||||
|
FHLB advances
|
58,310 | 304 | 0.70 | % | 33,539 | 413 | 1.64 | % | ||||||||||||||||
|
Total
|
$ | 628,859 | $ | 3,609 | 0.77 | % | $ | 690,195 | $ | 5,971 | 1.15 | % | ||||||||||||
|
Net tax-equivalent
yield on earning assets
|
3.44 | % | 3.28 | % | ||||||||||||||||||||
| (1) | All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in 2010 and 2009. | |
| (2) | Loan fees of $376,112 and $395,114 for 2010 and 2009, respectively, are included in these figures. | |
| (3) | Includes nonaccrual loans. |
25
26
27
| Quarter Ended September 30, | ||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||
| Tax | Rate | Tax | Rate | |||||||||||||||||
|
Taxes at statutory rate
|
$ | (11,084 | ) | (34.00 | ) | $ | 363,497 | 34.00 | ||||||||||||
|
Increase (decrease) resulting from:
|
||||||||||||||||||||
|
Tax-exempt interest income
|
(113,016 | ) | (346.68 | ) | (98,962 | ) | (9.26 | ) | ||||||||||||
|
Income from BOLI
|
(42,991 | ) | (131.87 | ) | 7,477 | 0.70 | ||||||||||||||
|
Federal tax credits
|
(208,289 | ) | (638.92 | ) | (65,000 | ) | (6.08 | ) | ||||||||||||
|
Other
|
(21,620 | ) | (66.32 | ) | (112,012 | ) | (10.48 | ) | ||||||||||||
|
Total income taxes
|
$ | (397,000 | ) | (1,217.79 | ) | $ | 95,000 | 8.88 | ||||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||
| Tax | Rate | Tax | Rate | |||||||||||||||||
|
Taxes at statutory rate
|
$ | 1,013,859 | 34.00 | $ | 1,092,347 | 34.00 | ||||||||||||||
|
Increase (decrease) resulting from:
|
||||||||||||||||||||
|
Tax-exempt interest income
|
(342,027 | ) | (11.47 | ) | (307,186 | ) | (9.56 | ) | ||||||||||||
|
Income from BOLI
|
(130,012 | ) | (4.36 | ) | (126,562 | ) | (3.94 | ) | ||||||||||||
|
Federal tax credits
|
(223,289 | ) | (7.49 | ) | (195,000 | ) | (6.07 | ) | ||||||||||||
|
Other
|
(18,531 | ) | (0.62 | ) | (128,599 | ) | (4.00 | ) | ||||||||||||
|
Total income taxes
|
$ | 300,000 | 10.06 | $ | 335,000 | 10.43 | ||||||||||||||
28
| September 30, 2010 | December 31, 2009 | |||||||||||
|
Available for sale securities:
|
||||||||||||
|
U.S. Treasury
|
$ | 48,084,373 | $ | 24,740,140 | ||||||||
|
U.S. Government agencies
|
212,506,593 | 214,578,196 | ||||||||||
|
Mortgage-backed securities
|
31,262,670 | |||||||||||
|
States and political subdivisions
|
41,591,631 | 40,203,448 | ||||||||||
|
Equity securities
|
649,983 | 649,983 | ||||||||||
|
Total available for sale securities
|
$ | 302,832,580 | $ | 311,434,437 | ||||||||
| September 30, 2010 | December 31, 2009 | |||||||||||
|
Real estate, construction
|
$ | 97,289,179 | $ | 94,460,479 | ||||||||
|
Real estate, mortgage
|
267,158,803 | 299,402,982 | ||||||||||
|
Loans to finance agricultural production
|
1,098,584 | 1,754,796 | ||||||||||
|
Commercial and industrial loans
|
44,160,077 | 52,250,231 | ||||||||||
|
Loans to individuals for household, family and other consumer expenditures
|
8,697,520 | 9,049,394 | ||||||||||
|
Obligations of states and political subdivisions
|
3,086,131 | 7,890,584 | ||||||||||
|
All other loans
|
671,295 | 167,825 | ||||||||||
|
Total
|
$ | 422,161,589 | $ | 464,976,291 | ||||||||
29
30
31
|
Exhibit 10.1:
|
Description of Bonus Plan | |
|
Exhibit 31.1:
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002 | |
|
Exhibit 31.2:
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002 | |
|
Exhibit 32.1:
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. ss. 1350 | |
|
Exhibit 32.2:
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. ss. 1350 |
32
|
PEOPLES FINANCIAL CORPORATION
(Registrant) |
||||
| Date: November 8, 2010 | By: | /s/ Chevis C. Swetman | ||
| Chevis C. Swetman | ||||
|
Chairman, President and Chief Executive Officer
(principal executive officer) |
||||
| Date: November 8, 2010 | By: | /s/ Lauri A. Wood | ||
| Lauri A. Wood | ||||
|
Chief Financial Officer and Controller
(principal financial and accounting officer) |
||||
33
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|