These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Mississippi | 64-0709834 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| Lameuse and Howard Avenues, Biloxi, Mississippi | 39533 | |
| (Address of principal executive offices) | (Zip Code) |
| (228) 435-5511 | ||
| (Registrants telephone number, including area code) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
| (Do not check if a smaller reporting company) |
| Item 1: | Financial Statements |
| September 30, 2011 | December 31, 2010 | |||||||
| (Unaudited) | (Audited) | |||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 31,932,887 | $ | 24,146,939 | ||||
|
|
||||||||
|
Available for sale securities
|
304,260,526 | 287,078,463 | ||||||
|
|
||||||||
|
Held to maturity securities, fair value of
$2,003,692 at September 30, 2011;
$2,010,430 at December 31,
2010
|
1,917,039 | 1,914,879 | ||||||
|
|
||||||||
|
Other investments
|
3,843,455 | 3,926,371 | ||||||
|
|
||||||||
|
Federal Home Loan Bank Stock,
at cost
|
1,714,600 | 2,281,200 | ||||||
|
|
||||||||
|
Loans
|
422,157,215 | 409,898,757 | ||||||
|
|
||||||||
|
Less: Allowance for loan losses
|
7,024,517 | 6,650,258 | ||||||
|
|
||||||||
|
Loans, net
|
415,132,698 | 403,248,499 | ||||||
|
|
||||||||
|
Bank premises and equipment, net
of accumulated depreciation
|
28,532,026 | 29,756,239 | ||||||
|
|
||||||||
|
Other real estate
|
6,962,738 | 5,744,150 | ||||||
|
|
||||||||
|
Accrued interest receivable
|
2,702,923 | 3,292,430 | ||||||
|
|
||||||||
|
Cash surrender value of life insurance
|
16,066,420 | 15,951,117 | ||||||
|
|
||||||||
|
Prepaid FDIC assessments
|
2,500,123 | 3,652,972 | ||||||
|
|
||||||||
|
Other assets
|
1,701,195 | 5,552,225 | ||||||
|
Total assets
|
$ | 817,266,630 | $ | 786,545,484 | ||||
2
| September 30, 2011 | December 31, 2010 | |||||||
| (Unaudited) | (Audited) | |||||||
|
Liabilities & Shareholders
Equity
Liabilities: |
||||||||
|
|
||||||||
|
Deposits:
|
||||||||
|
|
||||||||
|
Demand, non-interest bearing
|
$ | 111,213,054 | $ | 108,277,985 | ||||
|
|
||||||||
|
Savings and demand, interest bearing
|
218,669,274 | 193,631,209 | ||||||
|
|
||||||||
|
Time, $100,000 or more
|
110,327,037 | 134,667,660 | ||||||
|
|
||||||||
|
Other time deposits
|
47,644,726 | 47,562,661 | ||||||
|
|
||||||||
|
Total deposits
|
487,854,091 | 484,139,515 | ||||||
|
|
||||||||
|
Federal funds purchased and securities sold under
agreements to repurchase
|
172,940,667 | 140,102,019 | ||||||
|
|
||||||||
|
Borrowings from Federal Home
Loan Bank
|
30,101,572 | 42,957,016 | ||||||
|
|
||||||||
|
Other liabilities
|
18,759,640 | 17,990,072 | ||||||
|
|
||||||||
|
Total liabilities
|
709,655,970 | 685,188,622 | ||||||
|
|
||||||||
|
Shareholders Equity:
|
||||||||
|
Common stock, $1 par value, 15,000,000 shares
authorized, 5,136,918 and 5,151,139 shares issued and
outstanding at September
30, 2011 and December 31, 2010
|
5,136,918 | 5,151,139 | ||||||
|
|
||||||||
|
Surplus
|
65,780,254 | 65,780,254 | ||||||
|
|
||||||||
|
Undivided profits
|
34,486,812 | 33,302,381 | ||||||
|
|
||||||||
|
Accumulated other comprehensive income (loss),
net of tax
|
2,206,676 | (2,876,912 | ) | |||||
|
|
||||||||
|
Total shareholders equity
|
107,610,660 | 101,356,862 | ||||||
|
|
||||||||
|
Total liabilities &
shareholders equity
|
$ | 817,266,630 | $ | 786,545,484 | ||||
3
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest and fees on loans
|
$ | 4,456,517 | $ | 4,814,583 | $ | 13,744,465 | $ | 14,695,051 | ||||||||
|
|
||||||||||||||||
|
Interest and dividends on securities:
|
||||||||||||||||
|
|
||||||||||||||||
|
U.S. Treasuries
|
54,069 | 77,382 | 181,198 | 402,860 | ||||||||||||
|
|
||||||||||||||||
|
U.S. Government agencies
|
1,254,858 | 1,620,180 | 4,405,916 | 6,232,606 | ||||||||||||
|
|
||||||||||||||||
|
Mortgage-backed
securities
|
37,773 | 68,730 | 518,924 | |||||||||||||
|
|
||||||||||||||||
|
States and political
subdivisions
|
339,376 | 332,366 | 1,068,833 | 1,005,963 | ||||||||||||
|
|
||||||||||||||||
|
Other investments
|
12,351 | 14,769 | 20,990 | 22,423 | ||||||||||||
|
|
||||||||||||||||
|
Interest on federal funds
sold
|
1,686 | 4,496 | 6,425 | 9,832 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
6,156,630 | 6,863,776 | 19,496,557 | 22,887,659 | ||||||||||||
|
|
||||||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
510,585 | 826,304 | 1,864,702 | 2,493,090 | ||||||||||||
|
|
||||||||||||||||
|
Long-term borrowings
|
39,967 | 57,894 | 135,434 | 304,098 | ||||||||||||
|
|
||||||||||||||||
|
Federal funds purchased and securities
sold under agreements to
repurchase
|
173,859 | 249,005 | 515,427 | 811,746 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
724,411 | 1,133,203 | 2,515,563 | 3,608,934 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
5,432,219 | 5,730,573 | 16,980,994 | 19,278,725 | ||||||||||||
|
|
||||||||||||||||
|
Provision for allowance for losses
on loans
|
544,000 | 1,045,000 | 1,731,000 | 3,780,000 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income after provision
for allowance for losses
on loans
|
$ | 4,888,219 | $ | 4,685,573 | $ | 15,249,994 | $ | 15,498,725 | ||||||||
4
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Trust department income and fees
|
$ | 361,346 | $ | 352,712 | $ | 1,031,269 | $ | 942,949 | ||||||||
|
|
||||||||||||||||
|
Service charges on deposit accounts
|
1,493,674 | 1,513,957 | 4,367,848 | 4,665,945 | ||||||||||||
|
|
||||||||||||||||
|
Gain on sales or calls of securities
|
786,353 | 92,023 | 793,527 | 1,659,509 | ||||||||||||
|
|
||||||||||||||||
|
Increase in cash surrender value
|
123,798 | 126,444 | 381,478 | 382,388 | ||||||||||||
|
|
||||||||||||||||
|
Gain on death benefits from life
insurance
|
80,621 | 469,740 | ||||||||||||||
|
|
||||||||||||||||
|
Other income
|
114,438 | 128,002 | 390,600 | 380,006 | ||||||||||||
|
|
||||||||||||||||
|
Total non-interest income
|
2,960,230 | 2,213,138 | 7,434,462 | 8,030,797 | ||||||||||||
|
|
||||||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Salaries and employee benefits
|
3,393,984 | 3,393,160 | 10,165,371 | 10,203,623 | ||||||||||||
|
|
||||||||||||||||
|
Net occupancy
|
573,274 | 604,669 | 1,842,444 | 1,673,567 | ||||||||||||
|
|
||||||||||||||||
|
Equipment rentals, depreciation and
maintenance
|
739,997 | 911,225 | 2,562,209 | 2,797,990 | ||||||||||||
|
|
||||||||||||||||
|
FDIC assessments
|
430,204 | 400,307 | 1,273,116 | 1,141,211 | ||||||||||||
|
|
||||||||||||||||
|
Other expense
|
2,281,314 | 1,621,950 | 5,506,223 | 4,731,194 | ||||||||||||
|
|
||||||||||||||||
|
Total non-interest expense
|
7,418,773 | 6,931,311 | 21,349,363 | 20,547,585 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) before income taxes
|
429,676 | (32,600 | ) | 1,335,093 | 2,981,937 | |||||||||||
|
|
||||||||||||||||
|
Income tax expense (benefit)
|
(148,000 | ) | (397,000 | ) | (490,000 | ) | 300,000 | |||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 577,676 | $ | 364,400 | $ | 1,825,093 | $ | 2,681,937 | ||||||||
|
Basic and diluted earnings per share
|
$ | .12 | $ | .07 | $ | .36 | $ | .52 | ||||||||
|
Dividends declared per share
|
$ | $ | $ | .09 | $ | .11 | ||||||||||
|
|
||||||||||||||||
5
| Accumulated | ||||||||||||||||||||||||||||
| Number of | Other | |||||||||||||||||||||||||||
| Common | Common | Undivided | Comprehensive | Comprehensive | ||||||||||||||||||||||||
| Shares | Stock | Surplus | Profits | Income (Loss) | Income | Total | ||||||||||||||||||||||
|
Balance, January 1,
2011
|
5,151,139 | $ | 5,151,139 | $ | 65,780,254 | $ | 33,302,381 | $ | (2,876,912 | ) | $ | 101,356,862 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net income
|
1,825,093 | $ | 1,825,093 | 1,825,093 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net unrealized gain
on available for
sale securities,
net of tax
|
5,607,316 | 5,607,316 | 5,607,316 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Reclassification
adjustment for
available for sale
securities called
or sold in current
year, net of tax
|
(523,728 | ) | (523,728 | ) | (523,728 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 6,908,681 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Dividend declared
($ .09 per share)
|
(462,323 | ) | (462,323 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Retirement of
stock
|
(14,221 | ) | (14,221 | ) | (178,339 | ) | (192,560 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance, September 30, 2011
|
5,136,918 | $ | 5,136,918 | $ | 65,780,254 | $ | 34,486,812 | $ | 2,206,676 | $ | 107,610,660 | |||||||||||||||||
6
| Nine Months Ended September 30, | ||||||||
| 2011 | 2010 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
|
||||||||
|
Net income
|
$ | 1,825,093 | $ | 2,681,937 | ||||
|
|
||||||||
|
Adjustment to reconcile net income to net cash
provided by operating activities:
|
||||||||
|
|
||||||||
|
Depreciation
|
1,670,000 | 1,807,000 | ||||||
|
|
||||||||
|
Provision for allowance for losses on
loans
|
1,731,000 | 3,780,000 | ||||||
|
|
||||||||
|
Loss on writedown of other real estate
|
666,006 | 77,350 | ||||||
|
|
||||||||
|
Loss on sales of other real estate
|
57,891 | 48,850 | ||||||
|
|
||||||||
|
Loss on other investments
|
82,916 | 15,550 | ||||||
|
|
||||||||
|
Gain on sales and calls of securities
|
(793,526 | ) | (1,659,509 | ) | ||||
|
|
||||||||
|
Accretion of held to maturity securities
|
(2,160 | ) | (2,091 | ) | ||||
|
|
||||||||
|
Change in accrued interest receivable
|
589,507 | 1,339,542 | ||||||
|
|
||||||||
|
Change in other assets
|
3,512,853 | (893,521 | ) | |||||
|
|
||||||||
|
Change in other liabilities
|
107,536 | 385,503 | ||||||
|
|
||||||||
|
|
||||||||
|
Net cash provided by operating activities
|
$ | 9,447,116 | $ | 7,580,611 | ||||
|
|
||||||||
7
| Nine Months Ended September 30, | ||||||||
| 2011 | 2010 | |||||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from maturities, sales and calls
of
available for sale securities
|
$ | 257,158,575 | $ | 337,327,553 | ||||
|
|
||||||||
|
Investment in available for sale securities
|
(265,848,144 | ) | (323,142,857 | ) | ||||
|
|
||||||||
|
Proceeds from maturities of held to
maturity securities
|
389,920 | |||||||
|
|
||||||||
|
Redemption of Federal Home Loan Bank Stock
|
566,600 | 1,640,500 | ||||||
|
|
||||||||
|
Proceeds from sales of other real estate
|
1,201,025 | 1,092,500 | ||||||
|
|
||||||||
|
Loans, net change
|
(16,758,709 | ) | 37,686,504 | |||||
|
|
||||||||
|
Acquisition of premises and equipment
|
(445,787 | ) | (538,832 | ) | ||||
|
|
||||||||
|
Investment in other assets
|
(115,302 | ) | (458,474 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net cash provided by (used in) investing
activities
|
(24,241,742 | ) | 53,996,814 | |||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Demand and savings deposits, net change
|
27,973,134 | 35,387,588 | ||||||
|
|
||||||||
|
Time deposits made, net change
|
(24,258,558 | ) | 26,827,275 | |||||
|
|
||||||||
|
Cash dividends
|
(924,646 | ) | (1,081,857 | ) | ||||
|
|
||||||||
|
Retirement of common stock
|
(192,560 | ) | ||||||
|
|
||||||||
|
Borrowings from Federal Home Loan Bank
|
460,700,115 | 621,880,492 | ||||||
|
|
||||||||
|
Repayments to Federal Home Loan Bank
|
(473,555,559 | ) | (707,172,503 | ) | ||||
|
|
||||||||
|
Federal funds purchased and securities sold
under agreements to repurchase, net change
|
32,838,648 | (32,050,198 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net cash provided by (used in) financing
activities
|
22,580,574 | (56,209,203 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
7,785,948 | 5,368,222 | ||||||
|
|
||||||||
|
Cash and cash equivalents, beginning of
period
|
24,146,939 | 29,155,294 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 31,932,887 | $ | 34,523,516 | ||||
|
|
||||||||
8
9
| Gross | Gross | |||||||||||||||
| Unrealized | Unrealized | |||||||||||||||
| September 30, 2011 | Amortized Cost | Gains | Losses | Fair Value | ||||||||||||
|
Available for sale securities:
|
||||||||||||||||
|
Debt securities:
|
||||||||||||||||
|
U.S. Treasuries
|
$ | 98,975,014 | $ | 313,330 | $ | (16,973 | ) | $ | 99,271,371 | |||||||
|
U.S. Government agencies
|
158,317,839 | 2,298,114 | (16,885 | ) | 160,599,068 | |||||||||||
|
Mortgage-backed securities
|
4,810,771 | 248,224 | 5,058,995 | |||||||||||||
|
States and political subdivisions
|
36,555,109 | 2,126,000 | 38,681,109 | |||||||||||||
|
Total debt securities
|
298,658,733 | 4,985,668 | (33,858 | ) | 303,610,543 | |||||||||||
|
Equity securities
|
649,983 | 649,983 | ||||||||||||||
|
Total available for sale securities
|
$ | 299,308,716 | $ | 4,985,668 | $ | (33,858 | ) | $ | 304,260,526 | |||||||
|
Held to maturity securities:
|
||||||||||||||||
|
States and political subdivisions
|
$ | 1,917,039 | $ | 86,653 | $ | $ | 2,003,692 | |||||||||
|
Total held to maturity securities
|
$ | 1,917,039 | $ | 86,653 | $ | $ | 2,003,692 | |||||||||
10
| Gross | Gross | |||||||||||||||
| Unrealized | Unrealized | |||||||||||||||
| December 31, 2010 | Amortized Cost | Gains | Losses | Fair Value | ||||||||||||
|
Available for sale securities:
|
||||||||||||||||
|
Debt securities:
|
||||||||||||||||
|
U.S. Treasuries
|
$ | 26,957,061 | $ | 51,729 | $ | (499,819 | ) | $ | 26,508,971 | |||||||
|
U.S. Government agencies
|
221,639,699 | 1,055,500 | (4,099,256 | ) | 218,595,943 | |||||||||||
|
States and political subdivisions
|
40,578,877 | 1,114,322 | (369,633 | ) | 41,323,566 | |||||||||||
|
Total debt securities
|
289,175,637 | 2,221,551 | (4,968,708 | ) | 286,428,480 | |||||||||||
|
Equity securities
|
649,983 | 649,983 | ||||||||||||||
|
Total available for sale securities
|
$ | 289,825,620 | $ | 2,221,551 | $ | (4,968,708 | ) | $ | 287,078,463 | |||||||
|
Held to maturity securities:
|
||||||||||||||||
|
States and political subdivisions
|
$ | 1,914,879 | $ | 95,551 | $ | $ | 2,010,430 | |||||||||
|
Total held to maturity securities
|
$ | 1,914,879 | $ | 95,551 | $ | $ | 2,010,430 | |||||||||
| Amortized Cost | Fair Value | |||||||
|
Available for sale securities:
|
||||||||
|
Due in one year or less
|
$ | 86,928,621 | $ | 86,958,763 | ||||
|
Due after one year through five years
|
75,380,778 | 76,255,402 | ||||||
|
Due after five years through ten years
|
85,655,717 | 88,317,101 | ||||||
|
Due after ten years
|
45,882,846 | 47,020,282 | ||||||
|
Mortgage-backed securities
|
4,810,771 | 5,058,995 | ||||||
|
Totals
|
$ | 298,658,733 | $ | 303,610,543 | ||||
|
|
||||||||
|
Held to maturity securities:
|
||||||||
|
Due after one year through five years
|
$ | 1,452,596 | $ | 1,520,497 | ||||
|
Due after five years through ten years
|
464,443 | 483,195 | ||||||
|
Totals
|
$ | 1,917,039 | $ | 2,003,692 | ||||
11
| Less Than Twelve Months | Over Twelve Months | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| September 30, 2011: | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
U.S. Treasuries
|
$ | 41,975,940 | $ | 16,973 | $ | $ | $ | 41,975,940 | $ | 16,973 | ||||||||||||||
|
U.S. Government
agencies
|
9,995,500 | 16,885 | 9,995,500 | 16,885 | ||||||||||||||||||||
|
TOTAL
|
$ | 51,971,440 | $ | 33,858 | $ | $ | $ | 51,971,440 | $ | 33,858 | ||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||
|
U.S. Treasuries
|
$ | 15,457,980 | $ | 499,819 | $ | $ | $ | 15,457,980 | $ | 499,819 | ||||||||||||||
|
U.S. Government agencies
|
138,075,993 | 4,099,256 | 138,075,993 | 4,099,256 | ||||||||||||||||||||
|
States and political subdivisions
|
5,295,359 | 172,435 | 2,028,616 | 197,198 | 7,323,975 | 369,633 | ||||||||||||||||||
|
TOTAL
|
$ | 158,829,332 | $ | 4,771,510 | $ | 2,028,616 | $ | 197,198 | $ | 160,857,948 | $ | 4,968,708 | ||||||||||||
12
| September 30, 2011 | December 31, 2010 | |||||||
|
Gaming
|
$ | 37,592,200 | $ | 44,342,798 | ||||
|
Residential and land development
|
29,065,957 | 30,063,593 | ||||||
|
Real estate, construction
|
64,349,749 | 60,982,989 | ||||||
|
Real estate, mortgage
|
241,275,815 | 222,578,080 | ||||||
|
Commercial and industrial
|
36,935,888 | 36,463,500 | ||||||
|
Other
|
12,937,606 | 15,467,797 | ||||||
|
Total
|
$ | 422,157,215 | $ | 409,898,757 | ||||
| Loans Past | ||||||||||||||||||||||||||||
| Number of Days Past Due | Due Greater | |||||||||||||||||||||||||||
| Greater | Total | Total | Than 90 Days | |||||||||||||||||||||||||
| 30 - 59 | 60 - 89 | Than 90 | Past Due | Current | Loans | & Still Accruing | ||||||||||||||||||||||
|
September 30, 2011:
|
||||||||||||||||||||||||||||
|
Gaming
|
$ | $ | $ | $ | $ | 37,592,200 | $ | 37,592,200 | $ | |||||||||||||||||||
|
Residential and land development
|
5,578,335 | 344,747 | 18,178,652 | 24,101,734 | 4,964,223 | 29,065,957 | ||||||||||||||||||||||
|
Real estate, construction
|
3,936,458 | 865,012 | 1,925,317 | 6,726,787 | 57,622,962 | 64,349,749 | 4,308,259 | |||||||||||||||||||||
|
Real estate, mortgage
|
11,493,401 | 7,733,635 | 2,610,259 | 21,837,295 | 219,438,520 | 241,275,815 | 1,848,052 | |||||||||||||||||||||
|
Commercial and industrial
|
1,783,497 | 55,116 | 219,047 | 2,057,660 | 34,878,228 | 36,935,888 | 219,047 | |||||||||||||||||||||
|
Other
|
173,386 | 32,417 | 66,019 | 271,822 | 12,665,784 | 12,937,606 | 5,124 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 22,965,077 | $ | 9,030,927 | $ | 22,999,294 | $ | 54,995,298 | $ | 367,161,917 | $ | 422,157,215 | $ | 6,380,482 | ||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||||||
|
Gaming
|
$ | $ | $ | 2,808,409 | $ | 2,808,409 | $ | 41,534,389 | $ | 44,342,798 | $ | |||||||||||||||||
|
Residential and land development
|
2,281,675 | 2,317,327 | 4,599,002 | 25,464,591 | 30,063,593 | |||||||||||||||||||||||
|
Real estate, construction
|
8,041,900 | 4,433,125 | 4,373,103 | 16,848,128 | 44,134,861 | 60,982,989 | 1,990,772 | |||||||||||||||||||||
|
Real estate, mortgage
|
18,479,501 | 4,639,802 | 5,139,974 | 28,259,277 | 194,318,803 | 222,578,080 | 955,715 | |||||||||||||||||||||
|
Commercial and industrial
|
1,558,356 | 98,328 | 41,181 | 1,697,865 | 34,765,635 | 36,463,500 | 14,099 | |||||||||||||||||||||
|
Other
|
273,940 | 33,544 | 969 | 308,453 | 15,159,344 | 15,467,797 | 969 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 30,635,372 | $ | 9,204,799 | $ | 14,680,963 | $ | 54,521,134 | $ | 355,377,623 | $ | 409,898,757 | $ | 2,961,555 | ||||||||||||||
13
14
| Loans With A Grade Of: | ||||||||||||||||||||
| A or B | C | D | E | Total | ||||||||||||||||
|
September 30, 2011:
|
||||||||||||||||||||
|
Gaming
|
$ | 15,428,623 | $ | 6,299,367 | $ | 275,100 | $ | 15,589,110 | $ | 37,592,200 | ||||||||||
|
|
||||||||||||||||||||
|
Residential and land
development
|
4,964,222 | 8,281,915 | 15,819,820 | 29,065,957 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Real estate, construction
|
54,506,091 | 348,807 | 9,343,856 | 150,995 | 64,349,749 | |||||||||||||||
|
|
||||||||||||||||||||
|
Real estate, mortgage
|
202,039,876 | 2,829,951 | 35,696,164 | 709,824 | 241,275,815 | |||||||||||||||
|
|
||||||||||||||||||||
|
Commercial and industrial
|
33,513,806 | 297,570 | 2,925,304 | 199,208 | 36,935,888 | |||||||||||||||
|
|
||||||||||||||||||||
|
Other
|
12,448,480 | 47,239 | 376,096 | 65,791 | 12,937,606 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 322,901,098 | $ | 9,822,934 | $ | 56,898,435 | $ | 32,534,748 | $ | 422,157,215 | ||||||||||
|
|
||||||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||
|
Gaming
|
$ | 27,397,218 | $ | $ | 6,413,068 | $ | 10,532,512 | $ | 44,342,798 | |||||||||||
|
|
||||||||||||||||||||
|
Residential and land
development
|
25,664,590 | 864,342 | 3,102,340 | 432,321 | 30,063,593 | |||||||||||||||
|
|
||||||||||||||||||||
|
Real estate, construction
|
52,417,942 | 314,806 | 7,715,653 | 534,588 | 60,982,989 | |||||||||||||||
|
|
||||||||||||||||||||
|
Real estate, mortgage
|
184,963,841 | 8,247,627 | 25,669,185 | 3,697,427 | 222,578,080 | |||||||||||||||
|
|
||||||||||||||||||||
|
Commercial and industrial
|
33,702,021 | 289,222 | 2,323,291 | 148,966 | 36,463,500 | |||||||||||||||
|
|
||||||||||||||||||||
|
Other
|
15,232,311 | 39,865 | 195,621 | 15,467,797 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 339,377,923 | $ | 9,755,862 | $ | 45,419,158 | $ | 15,345,814 | $ | 409,898,757 | ||||||||||
15
| September 30, 2011 | December 31, 2010 | |||||||
|
Gaming
|
$ | 15,589,110 | $ | 10,221,662 | ||||
|
|
||||||||
|
Residential and land development
|
15,819,820 | 632,321 | ||||||
|
|
||||||||
|
Real estate, construction
|
386,557 | |||||||
|
|
||||||||
|
Real estate, mortgage
|
774,756 | 3,268,778 | ||||||
|
|
||||||||
|
Commercial and industrial
|
27,081 | |||||||
|
|
||||||||
|
Other
|
60,895 | 698 | ||||||
|
|
||||||||
|
Total
|
$ | 32,244,581 | $ | 14,537,097 | ||||
| Pre-Modification | Post-Modification | |||||||||||||||
| Number | Outstanding | Outstanding | ||||||||||||||
| of | Recorded | Recorded | Related | |||||||||||||
| Contracts | Investment | Investment | Allowance | |||||||||||||
|
September 30, 2011:
|
||||||||||||||||
|
|
||||||||||||||||
|
Real estate, construction
|
6 | $ | 2,956,526 | $ | 2,956,526 | $ | 112,000 | |||||||||
|
|
||||||||||||||||
|
Real estate, mortgage
|
6 | 10,349,797 | 10,349,797 | 830,000 | ||||||||||||
|
|
||||||||||||||||
|
Commercial and industrial
|
1 | 707,410 | 707,410 | |||||||||||||
|
|
||||||||||||||||
|
|
13 | $ | 14,013,733 | $ | 14,013,733 | $ | 942,000 | |||||||||
|
|
||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||
|
|
||||||||||||||||
|
Real estate, construction
|
1 | $ | 186,831 | $ | 186,831 | $ | 116,000 | |||||||||
|
|
||||||||||||||||
|
Real estate, mortgage
|
1 | 515,663 | 515,663 | 110,000 | ||||||||||||
|
|
||||||||||||||||
|
|
2 | $ | 702,494 | $ | 702,494 | $ | 226,000 | |||||||||
16
| Unpaid | Average | |||||||||||||||
| Principal | Recorded | Related | Recorded | |||||||||||||
| Balance | Investment | Allowance | Investment | |||||||||||||
|
September 30, 2011:
|
||||||||||||||||
|
Gaming
|
$ | 15,589,110 | $ | 15,589,110 | $ | $ | 11,516,919 | |||||||||
|
Residential and land development
|
19,014,568 | 15,819,820 | 7,382,320 | |||||||||||||
|
Real estate, construction
|
3,032,631 | 2,956,526 | 112,000 | 184,818 | ||||||||||||
|
Real estate, mortgage
|
12,114,942 | 11,124,553 | 1,216,114 | 4,850,146 | ||||||||||||
|
Commercial and industrial
|
707,410 | 707,410 | 314,718 | |||||||||||||
|
Other
|
60,895 | 60,895 | 6,800 | 20,165 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 50,519,556 | $ | 46,258,314 | $ | 1,334,914 | $ | 24,269,086 | ||||||||
|
|
||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||
|
Gaming
|
$ | 10,532,512 | $ | 10,221,662 | $ | 107,328 | $ | 9,363,015 | ||||||||
|
Residential and land development
|
4,313,098 | 632,321 | 8,220 | 2,692,751 | ||||||||||||
|
Real estate, construction
|
573,388 | 573,388 | 179,000 | 199,531 | ||||||||||||
|
Real estate, mortgage
|
4,762,356 | 3,784,441 | 649,392 | 2,366,888 | ||||||||||||
|
Commercial and industrial
|
27,081 | 27,081 | 195 | 8,065 | ||||||||||||
|
Other
|
698 | 698 | 698 | 590 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 20,209,133 | $ | 15,239,591 | $ | 944,833 | $ | 14,630,840 | ||||||||
17
| Residential | ||||||||||||||||||||||||||||
| and | Real Estate, | Real Estate, | Commercial and | |||||||||||||||||||||||||
| Gaming | Land Development | Construction | Mortgage | Industrial | Other | Total | ||||||||||||||||||||||
| For the nine months ended September 30, 2011: | ||||||||||||||||||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||||||||||||||||||
|
Beginning Balance
|
$ | 466 | $ | 1,069 | $ | 1,020 | $ | 3,413 | $ | 480 | $ | 202 | $ | 6,650 | ||||||||||||||
|
Charge-offs
|
(275 | ) | (1,098 | ) | (46 | ) | (144 | ) | (1,563 | ) | ||||||||||||||||||
|
Recoveries
|
35 | 32 | 46 | 17 | 76 | 206 | ||||||||||||||||||||||
|
Provision
|
(118 | ) | (514 | ) | 280 | 1,705 | 234 | 144 | 1,731 | |||||||||||||||||||
|
Ending Balance
|
$ | 383 | $ | 555 | $ | 1,057 | $ | 4,066 | $ | 685 | $ | 278 | $ | 7,024 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
| For the quarter ended September 30, 2011: | ||||||||||||||||||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||||||||||||||||||
|
Beginning Balance
|
$ | 252 | $ | 530 | $ | 1,034 | $ | 4,141 | $ | 491 | $ | 266 | $ | 6,714 | ||||||||||||||
|
Charge-offs
|
(64 | ) | (142 | ) | (41 | ) | (247 | ) | ||||||||||||||||||||
|
Recoveries
|
13 | 13 | ||||||||||||||||||||||||||
|
Provision
|
131 | 25 | 87 | 67 | 194 | 40 | 544 | |||||||||||||||||||||
|
Ending Balance
|
$ | 383 | $ | 555 | $ | 1,057 | $ | 4,066 | $ | 685 | $ | 278 | $ | 7,024 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
| Allowance for Loan Losses, September 30, 2011: | ||||||||||||||||||||||||||||
|
Ending balance: individually
evaluated for impairment
|
$ | $ | $ | 249 | $ | 1,876 | $ | 402 | $ | 60 | $ | 2,587 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Ending balance: collectively
evaluated for impairment
|
$ | 383 | $ | 555 | $ | 808 | $ | 2,190 | $ | 283 | $ | 218 | $ | 4,437 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Loans, September
30, 2011:
|
||||||||||||||||||||||||||||
|
Ending balance: individually
evaluated for impairment
|
$ | 15,589 | $ | 23,712 | $ | 24,248 | $ | 38,295 | $ | 8,185 | $ | 3,626 | $ | 113,655 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Ending balance: collectively
evaluated for impairment
|
$ | 22,003 | $ | 5,354 | $ | 40,102 | $ | 202,981 | $ | 28,751 | $ | 9,311 | $ | 308,502 | ||||||||||||||
18
| Residential | ||||||||||||||||||||||||||||
| and | Real Estate, | Real Estate, | Commercial and | |||||||||||||||||||||||||
| Gaming | Land Development | Construction | Mortgage | Industrial | Other | Total | ||||||||||||||||||||||
| For the nine months ended September 30, 2010: | ||||||||||||||||||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||||||||||||||||||
|
Beginning Balance
|
$ | 699 | $ | 1,198 | $ | 1,019 | $ | 3,549 | $ | 1,293 | $ | 70 | $ | 7,828 | ||||||||||||||
|
Charge-offs
|
(481 | ) | (568 | ) | (1,202 | ) | (350 | ) | (176 | ) | (2,777 | ) | ||||||||||||||||
|
Recoveries
|
61 | 12 | 92 | 165 | ||||||||||||||||||||||||
|
Provision
|
271 | 1,833 | 145 | 1,659 | (355 | ) | 227 | 3,780 | ||||||||||||||||||||
|
Ending Balance
|
$ | 489 | $ | 3,031 | $ | 657 | $ | 4,006 | $ | 600 | $ | 213 | $ | 8,996 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
| For the quarter ended September 30, 2010: | ||||||||||||||||||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||||||||||||||||||
|
Beginning Balance
|
$ | 996 | $ | 2,640 | $ | 532 | $ | 4,203 | $ | 698 | $ | 99 | $ | 9,168 | ||||||||||||||
|
Charge-offs
|
(481 | ) | (6 | ) | (417 | ) | (350 | ) | (54 | ) | (1,308 | ) | ||||||||||||||||
|
Recoveries
|
61 | 2 | 28 | 91 | ||||||||||||||||||||||||
|
Provision
|
(26 | ) | 391 | 70 | 220 | 250 | 140 | 1,045 | ||||||||||||||||||||
|
Ending Balance
|
$ | 489 | $ | 3,031 | $ | 657 | $ | 4,006 | $ | 600 | $ | 213 | $ | 8,996 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
| Allowance for Loan Losses, September 30, 2010: | ||||||||||||||||||||||||||||
|
Ending balance: individually
evaluated for
impairment
|
$ | $ | 1,809 | $ | 475 | $ | 1,521 | $ | 314 | $ | 19 | $ | 4,138 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Ending balance: collectively
evaluated for
impairment
|
$ | 489 | $ | 1,222 | $ | 182 | $ | 2,485 | $ | 286 | $ | 194 | $ | 4,858 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
| Total Loans, September 30, 2010: | ||||||||||||||||||||||||||||
|
Ending balance: individually
evaluated for
impairment
|
$ | $ | 5,428 | $ | 1,646 | $ | 8,232 | $ | 734 | $ | 12 | $ | 16,052 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Ending balance: collectively
evaluated for
impairment
|
$ | 46,603 | $ | 29,690 | $ | 60,525 | $ | 212,619 | $ | 43,131 | $ | 13,542 | $ | 406,110 | ||||||||||||||
19
20
21
| Fair Value Measurement Using | ||||||||||||||||
| September 30, 2011: | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
U.S. Treasuries
|
$ | 99,271,371 | $ | $ | 99,271,371 | $ | ||||||||||
|
U.S. Government agencies
|
160,599,068 | 160,599,068 | ||||||||||||||
|
Mortgage-backed securities
|
5,058,995 | 5,058,995 | ||||||||||||||
|
States and political subdivisions
|
38,681,109 | 38,681,109 | ||||||||||||||
|
Equity securities
|
649,983 | 649,983 | ||||||||||||||
|
Total
|
$ | 304,260,526 | $ | $ | 304,260,526 | $ | ||||||||||
22
| Fair Value Measurement Using | ||||||||||||||||
| December 31, 2010: | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
U.S. Treasuries
|
$ | 26,508,971 | $ | $ | 26,508,971 | $ | ||||||||||
|
U.S. Government agencies
|
218,595,943 | 218,595,943 | ||||||||||||||
|
States and political subdivisions
|
41,323,566 | 41,323,566 | ||||||||||||||
|
Equity securities
|
649,983 | 649,983 | ||||||||||||||
|
Total
|
$ | 287,078,463 | $ | $ | 287,078,463 | $ | ||||||||||
| Fair Value Measurement Using | ||||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
September 30, 2011
|
$ | 44,923,400 | $ | $ | $ | 44,923,400 | ||||||||||
|
December 31, 2010
|
14,294,758 | 14,294,758 | ||||||||||||||
| For the Nine Months | For the Year | |||||||
| Ended | Ended | |||||||
| September 30, 2011 | December 31, 2010 | |||||||
|
Balance, beginning of period
|
$ | 14,294,758 | $ | 20,110,330 | ||||
|
|
||||||||
|
Additions to impaired loans and troubled
debt restructurings
|
38,015,735 | 5,519,905 | ||||||
|
|
||||||||
|
Principal payments, charge-offs and transfers
to other real estate
|
(6,997,012 | ) | (12,286,059 | ) | ||||
|
|
||||||||
|
Change in allowance for loan losses on
impaired loans
|
(390,081 | ) | 950,583 | |||||
|
|
||||||||
|
Balance, end of period
|
$ | 44,923,400 | $ | 14,294,758 | ||||
| Fair Value Measurement Using | ||||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
September 30, 2011
|
$ | 6,962,738 | $ | $ | 3,803,000 | $ | 3,159,738 | |||||||||
|
December 31, 2010
|
5,744,150 | 1,248,816 | 4,495,334 | |||||||||||||
23
| For the Nine | For the Year | |||||||
| Months Ended | Ended | |||||||
| September 30, 2011 | December 31, 2010 | |||||||
|
Balance, beginning of period
|
$ | 4,495,334 | $ | 1,521,313 | ||||
|
|
||||||||
|
Loans transferred to ORE
|
3,029,510 | 4,466,221 | ||||||
|
|
||||||||
|
Sales and transfers to Level 2
|
(3,774,100 | ) | (1,414,850 | ) | ||||
|
|
||||||||
|
Writedowns
|
(591,006 | ) | (77,350 | ) | ||||
|
|
||||||||
|
Balance, end of period
|
$ | 3,159,738 | $ | 4,495,334 | ||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||
| Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and due from banks
|
$ | 31,932,887 | $ | 31,932,887 | $ | 24,146,939 | $ | 24,146,939 | ||||||||
|
Available for sale securities
|
304,260,526 | 304,260,526 | 287,078,463 | 287,078,463 | ||||||||||||
|
Held to maturity securities
|
1,917,039 | 2,003,692 | 1,914,879 | 2,010,430 | ||||||||||||
|
Other investments
|
3,843,455 | 3,843,455 | 3,926,371 | 3,926,371 | ||||||||||||
|
Federal Home Loan Bank stock
|
1,714,600 | 1,714,600 | 2,281,200 | 2,281,200 | ||||||||||||
|
Loans, net
|
415,132,698 | 420,081,198 | 403,248,499 | 407,363,159 | ||||||||||||
|
Cash surrender value of life
insurance
|
16,066,420 | 16,066,420 | 15,951,117 | 15,951,117 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Deposits:
|
||||||||||||||||
|
Non-interest bearing
|
111,213,054 | 111,213,054 | 108,277,985 | 108,277,985 | ||||||||||||
|
Interest bearing
|
376,641,037 | 377,719,904 | 375,861,530 | 376,715,446 | ||||||||||||
|
Total deposits
|
487,854,091 | 488,932,958 | 484,139,515 | 484,993,431 | ||||||||||||
|
Federal funds purchased and
securities sold under agreements
to repurchase
|
172,940,667 | 172,940,667 | 140,102,019 | 140,102,019 | ||||||||||||
|
Borrowings from Federal Home
Loan
Bank
|
30,101,572 | 32,032,055 | 42,957,016 | 43,990,270 | ||||||||||||
24
25
26
27
28
29
30
| Quarter Ended September 30, 2011 | Quarter Ended September 30, 2010 | |||||||||||||||||||||||
| Average Balance | Interest Earned/Paid | Rate | Average Balance | Interest Earned/Paid | Rate | |||||||||||||||||||
|
Loans (2)(3)
|
$ | 399,409 | $ | 4,456 | 4.46 | % | $ | 428,664 | $ | 4,815 | 4.49 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Federal Funds Sold
|
2,851 | 2 | 0.28 | % | 10,202 | 5 | 0.20 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
HTM:
|
||||||||||||||||||||||||
|
Non taxable (1)
|
1,917 | 25 | 5.22 | % | 2,814 | 40 | 5.69 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
AFS:
|
||||||||||||||||||||||||
|
Taxable
|
276,372 | 1,347 | 1.95 | % | 270,549 | 1,698 | 2.51 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non taxable (1)
|
38,127 | 486 | 5.10 | % | 40,627 | 462 | 4.55 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other
|
2,441 | 12 | 1.97 | % | 4,025 | 15 | 1.49 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 721,117 | $ | 6,328 | 3.51 | % | $ | 756,881 | $ | 7,035 | 3.72 | % | ||||||||||||
|
Savings & interest-bearing DDA
|
$ | 223,237 | $ | 159 | 0.28 | % | $ | 217,807 | $ | 251 | 0.46 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
CDs
|
163,790 | 351 | 0.86 | % | 194,379 | 575 | 1.18 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Federal funds
purchased
|
173,348 | 174 | 0.40 | % | 151,615 | 249 | 0.66 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
FHLB advances
|
26,214 | 40 | 0.61 | % | 47,999 | 58 | 0.48 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 586,589 | $ | 724 | 0.49 | % | $ | 611,800 | $ | 1,133 | 0.74 | % | ||||||||||||
|
Net tax-equivalent
margin on earning assets
|
3.11 | % | 3.12 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in 2011 and 2010. | |
| (2) | Loan fees of $154 and $61 for 2011 and 2010, respectively, are included in these figures. | |
| (3) | Includes nonaccrual loans. |
31
| Nine Months Ended September 30, 2011 | Nine Months Ended September 30, 2010 | |||||||||||||||||||||||
| Average Balance | Interest Earned/Paid | Rate | Average Balance | Interest Earned/Paid | Rate | |||||||||||||||||||
|
Loans (2)(3)
|
$ | 399,465 | $ | 13,744 | 4.59 | % | $ | 443,282 | $ | 14,695 | 4.42 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Federal Funds Sold
|
4,858 | 6 | 0.16 | % | 6,315 | 10 | 0.21 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
HTM:
|
||||||||||||||||||||||||
|
Non taxable (1)
|
1,916 | 80 | 5.57 | % | 3,012 | 116 | 5.14 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
AFS:
|
||||||||||||||||||||||||
|
Taxable
|
273,062 | 4,656 | 2.27 | % | 268,584 | 7,154 | 3.55 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non taxable (1)
|
40,208 | 1,539 | 5.10 | % | 40,446 | 1,408 | 4.64 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other
|
2,816 | 21 | 0.99 | % | 4,758 | 22 | 0.62 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 722,325 | $ | 20,046 | 3.70 | % | $ | 766,397 | $ | 23,405 | 4.07 | % | ||||||||||||
|
Savings & interest-bearing DDA
|
$ | 230,217 | $ | 684 | 0.40 | % | $ | 221,561 | $ | 829 | 0.50 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
CDs
|
171,424 | 1,181 | 0.92 | % | 189,707 | 1,664 | 1.17 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Federal funds
purchased
|
152,444 | 515 | 0.45 | % | 159,281 | 812 | 0.68 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
FHLB advances
|
34,352 | 135 | 0.52 | % | 58,310 | 304 | 0.70 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 588,437 | $ | 2,515 | 0.57 | % | $ | 628,859 | $ | 3,609 | 0.77 | % | ||||||||||||
|
Net tax-equivalent
margin on earning
assets
|
3.24 | % | 3.44 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in 2011 and 2010. | |
| (2) | Loan fees of $517 and $376 for 2011 and 2010, respectively, are included in these figures. | |
| (3) | Includes nonaccrual loans. |
32
33
34
| Quarters Ended September 30, | ||||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Tax | Rate | Tax | Rate | |||||||||||||
|
Taxes at statutory rate
|
$ | 146,090 | 34.00 | $ | (11,084 | ) | (34.00 | ) | ||||||||
|
Increase (decrease) resulting from:
|
||||||||||||||||
|
Tax-exempt interest income
|
(122,539 | ) | (28.52 | ) | (113,016 | ) | (346.68 | ) | ||||||||
|
Income from BOLI
|
(69,502 | ) | (16.18 | ) | (42,991 | ) | (131.87 | ) | ||||||||
|
Federal tax credits
|
(91,410 | ) | (21.27 | ) | (208,289 | ) | (638.92 | ) | ||||||||
|
Other
|
(10,639 | ) | (2.48 | ) | (21,620 | ) | (66.32 | ) | ||||||||
|
Total income taxes (benefit)
|
$ | (148,000 | ) | (34.45 | ) | $ | (397,000 | ) | (1,217.79 | ) | ||||||
| Nine Months Ended September 30, | ||||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Tax | Rate | Tax | Rate | |||||||||||||
|
Taxes at statutory rate
|
$ | 453,932 | 34.00 | $ | 1,013,859 | 34.00 | ||||||||||
|
Increase (decrease) resulting from:
|
||||||||||||||||
|
Tax-exempt interest income
|
(385,968 | ) | (28.91 | ) | (342,027 | ) | (11.47 | ) | ||||||||
|
Income from BOLI
|
(289,414 | ) | (21.68 | ) | (130,012 | ) | (4.36 | ) | ||||||||
|
Federal tax credits
|
(274,230 | ) | (20.54 | ) | (223,289 | ) | (7.49 | ) | ||||||||
|
Other
|
5,680 | 0.43 | (18,531 | ) | (0.62 | ) | ||||||||||
|
Total income taxes (benefit)
|
$ | (490,000 | ) | (36.70 | ) | $ | 300,000 | 10.06 | ||||||||
35
36
| Actual | For Capital Adequacy Purposes | |||||||||||||||
| Amount | Ratio | Amount | Ratio | |||||||||||||
|
September 30, 2011:
|
||||||||||||||||
|
Total Capital (to Risk Weighted Assets)
|
$ | 111,796 | 21.33 | % | $ | 41,931 | 8.00 | % | ||||||||
|
Tier 1 Capital (to Risk Weighted Assets)
|
105,249 | 20.08 | % | 20,966 | 4.00 | % | ||||||||||
|
Tier 1 Capital (to Average Assets)
|
105,249 | 12.85 | % | 32,763 | 4.00 | % | ||||||||||
|
|
||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||
|
Total Capital (to Risk Weighted Assets)
|
$ | 110,435 | 22.26 | % | $ | 39,691 | 8.00 | % | ||||||||
|
Tier 1 Capital (to Risk Weighted Assets)
|
104,233 | 21.01 | % | 19,846 | 4.00 | % | ||||||||||
|
Tier 1 Capital (to Average Assets)
|
104,233 | 12.40 | % | 33,616 | 4.00 | % | ||||||||||
| Actual | For Capital Adequacy Purposes | |||||||||||||||
| Amount | Ratio | Amount | Ratio | |||||||||||||
|
September 30, 2011:
|
||||||||||||||||
|
Total Capital (to Risk Weighted Assets)
|
$ | 105,849 | 20.23 | % | $ | 41,864 | 8.00 | % | ||||||||
|
Tier 1 Capital (to Risk Weighted Assets)
|
99,302 | 18.98 | % | 20,932 | 4.00 | % | ||||||||||
|
Tier 1 Capital (to Average Assets)
|
99,302 | 12.34 | % | 32,200 | 4.00 | % | ||||||||||
|
|
||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||
|
Total Capital (to Risk Weighted Assets)
|
$ | 105,255 | 21.41 | % | $ | 39,320 | 8.00 | % | ||||||||
|
Tier 1 Capital (to Risk Weighted Assets)
|
99,111 | 20.16 | % | 19,660 | 4.00 | % | ||||||||||
|
Tier 1 Capital (to Average Assets)
|
99,111 | 11.86 | % | 33,431 | 4.00 | % | ||||||||||
37
38
|
|
Exhibit 31.1: | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002 | ||
|
|
||||
|
|
Exhibit 31.2: | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002 | ||
|
|
||||
|
|
Exhibit 32.1: | Certification of Chief Executive Officer Pursuant to 18 U.S.C. ss. 1350 | ||
|
|
||||
|
|
Exhibit 32.2: | Certification of Chief Financial Officer Pursuant to 18 U.S.C. ss. 1350 | ||
|
|
||||
|
|
Exhibit 101 | The following materials from the Companys quarterly report on Form 10-Q for the quarter ended September 30, 2011, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Condition at September 30, 2011 and December 31, 2010, (ii)Consolidated Statements of Income for the quarters ended September 30, 2011 and 2010 and for the nine months ended September 30, 2011 and 2010, (iii) Consolidated Statement of Changes in Shareholders Equity and Comprehensive Income for the nine months ended September 30, 2011, (iv) Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010 and (v) Notes to the Unaudited Consolidated Financial Statements for the nine months ended September 30, 2011 and 2010 tagged as blocks of text. | ||
|
|
||||
|
|
In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act), or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing. | |||
|
|
||||
| (b) Reports on Form 8-K | ||||
39
|
PEOPLES FINANCIAL CORPORATION
(Registrant) Date: November 14, 2011 |
||||
| By: | /s/ Chevis C. Swetman | |||
| Chevis C. Swetman | ||||
|
Chairman, President and Chief Executive Officer
(principal executive officer) |
||||
|
Date: November 14, 2011
|
||||
| By: | /s/ Lauri A. Wood | |||
| Lauri A. Wood | ||||
|
Chief Financial Officer and Controller
(principal financial and accounting officer) |
||||
40
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|