PFBX 10-Q Quarterly Report Sept. 30, 2015 | Alphaminr
PEOPLES FINANCIAL CORP /MS/

PFBX 10-Q Quarter ended Sept. 30, 2015

PEOPLES FINANCIAL CORP /MS/
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 d85707d10q.htm FORM 10-Q Form 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-12103

PEOPLES FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Mississippi 64-0709834

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

Lameuse and Howard Avenues, Biloxi, Mississippi 39533
(Address of principal executive offices) (Zip Code)

(228) 435-5511

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)    Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ¨ Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company) Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨ No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date. Peoples Financial Corporation has only one class of common stock authorized. At October 30, 2015, there were 15,000,000 shares of $1 par value common stock authorized, with 5,123,186 shares issued and outstanding.


Part 1 – Financial Information

Item 1: Financial Statements

Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Condition

(in thousands except share data)

September 30, 2015 December 31, 2014
(unaudited) (audited)

Assets

Cash and due from banks

$ 35,495 $ 23,556

Available for sale securities

201,647 215,122

Held to maturity securities, fair value of $19,078 at September 30, 2015; $17,859 at December 31, 2014

19,056 17,784

Other investments

2,862 2,962

Federal Home Loan Bank Stock, at cost

1,471 2,504

Loans

348,699 362,407

Less: Allowance for loan losses

8,377 9,206

Loans, net

340,322 353,201

Bank premises and equipment, net of accumulated depreciation

22,702 23,784

Other real estate

10,867 7,646

Accrued interest receivable

1,931 2,125

Cash surrender value of life insurance

18,589 18,145

Other assets

1,707 2,066

Total assets

$ 656,649 $ 668,895

2


Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Condition (continued)

(in thousands except share data)

September 30, 2015 December 31, 2014
(unaudited) (audited)

Liabilities and Shareholders’ Equity

Liabilities:

Deposits:

Demand, non-interest bearing

$ 126,694 $ 103,607

Savings and demand, interest bearing

328,130 336,740

Time, $100,000 or more

32,749 35,925

Other time deposits

40,006 40,648

Total deposits

527,579 516,920

Borrowings from Federal Home Loan Bank

18,484 38,708

Employee and director benefit plans liabilities

17,248 16,957

Other liabilities

1,743 1,359

Total liabilities

565,054 573,944

Shareholders’ Equity:

Common stock, $1 par value, 15,000,000 shares authorized, 5,123,186 shares issued and outstanding at September 30, 2015 and December 31, 2014

5,123 5,123

Surplus

65,780 65,780

Undivided profits

18,434 23,743

Accumulated other comprehensive income, net of tax

2,258 305

Total shareholders’ equity

91,595 94,951

Total liabilities and shareholders’ equity

$ 656,649 $ 668,895

See notes to consolidated financial statements.

3


Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Operations

(in thousands except per share data)(unaudited)

Three Months Ended September 30, Nine Months Ended September 30,
2015 2014 2015 2014

Interest income:

Interest and fees on loans

$ 3,665 $ 3,867 $ 11,031 $ 12,284

Interest and dividends on securities:

U.S. Treasuries

187 159 461 473

U.S. Government agencies

475 785 1,534 2,390

Mortgage-backed securities

147 234 454 720

States and political subdivisions

245 405 970 1,169

Other investments

13 12 20 16

Interest on balances due from depository institutions

15 5 50 12

Total interest income

4,747 5,467 14,520 17,064

Interest expense:

Deposits

179 505 508 1,037

Borrowings from Federal Home Loan Bank

57 66 152 172

Total interest expense

236 571 660 1,209

Net interest income

4,511 4,896 13,860 15,855

Provision for allowance for loan losses

285 3,541 2,807 4,615

Net interest income after provision for allowance for loan losses

$ 4,226 $ 1,355 $ 11,053 $ 11,240

4


Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Operations (continued)

(in thousands except per share data)(unaudited)

Three Months Ended September 30, Nine Months Ended September 30,
2015 2014 2015 2014

Non-interest income:

Trust department income and fees

$ 438 $ 391 $ 1,238 $ 1,108

Service charges on deposit accounts

943 1,437 3,331 4,656

Loss from other investments

(29 ) (30 ) (100 )

Increase in cash surrender value of life insurance

121 115 363 360

Other income

211 166 598 452

Total non-interest income

1,684 2,079 5,430 6,576

Non-interest expense:

Salaries and employee benefits

2,943 3,002 8,918 9,417

Net occupancy

556 600 1,871 1,867

Equipment rentals, depreciation and maintenance

716 748 2,135 2,321

FDIC and state banking assessments

243 259 704 799

Data processing

344 328 1,036 1,004

ATM expense

179 657 1,004 2,072

Other real estate expense

962 176 1,704 494

Loss on credit impairment of securities

1,695 1,695

Other expense

825 717 2,725 2,305

Total non-interest expense

8,463 6,487 21,792 20,279

Loss before income taxes

(2,553 ) (3,053 ) (5,309 ) (2,463 )

Income tax benefit

(1,254 ) (1,578 )

Net loss

$ (2,553 ) $ (1,799 ) $ (5,309 ) $ (885 )

Basic and diluted loss per share

$ (0.50 ) $ (0.35 ) $ (1.04 ) $ (0.17 )

Dividends declared per share

$ $ $ $ 0.10

See notes to consolidated financial statements.

5


Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

(in thousands)(unaudited)

Three Months Ended September 30, Nine Months Ended September 30,
2015 2014 2015 2014

Net loss

$ (2,553 ) $ (1,799 ) $ (5,309 ) $ (885 )

Other comprehensive income, net of tax:

Net unrealized gain on available for sale securities, net of tax of $294 for the three months ended September 30, 2014 and $2,382 for the nine months ended September 30, 2014

1,824 570 1,953 4,623

Total other comprehensive income

1,824 570 1,953 4,623

Total comprehensive income (loss)

$ (729 ) $ (1,229 ) $ (3,356 ) $ 3,738

See notes to consolidated financial statements.

6


Peoples Financial Corporation and Subsidiaries

Consolidated Statement of Changes in Shareholders’ Equity

(in thousands except share data)

Number of
Common
Shares
Common
Stock
Surplus Undivided
Profits
Accumulated
Other
Comprehensive
Income
Total

Balance, January 1, 2015

5,123,186 $ 5,123 $ 65,780 $ 23,743 $ 305 $ 94,951

Net loss

(5,309 ) (5,309 )

Other comprehensive income, net of tax

1,953 1,953

Balance, September 30, 2015

5,123,186 $ 5,123 $ 65,780 $ 18,434 $ 2,258 $ 91,595

Note: Balances as of January 1, 2015 were audited.

See notes to consolidated financial statements.

7


Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(in thousands)(unaudited)

Nine Months Ended September 30,
2015 2014

Cash flows from operating activities:

Net loss

$ (5,309 ) $ (885 )

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation

1,341 1,364

Provision for allowance for loan losses

2,807 4,615

Writedown of other real estate

443 219

Loss on sales of other real estate

796 80

Loss from other investments

100

(Accretion) amortization of held to maturity securities

52 (2 )

Amortization of available for sale securities

175

Gain on calls of securities

(8 )

Loss on credit impairment of securities

1,695

Change in accrued interest receivable

194 401

Increase in cash surrender value of life insurance

(363 ) (360 )

Change in other assets

357 964

Change in other liabilities

675 (1,562 )

Net cash provided by operating activities

$ 2,955 $ 4,834

8


Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows (continued)

(in thousands) (unaudited)

Nine Months Ended September 30,
2015 2014

Cash flows from investing activities:

Proceeds from maturities, sales and calls of available for sale securities

$ 48,615 $ 21,193

Proceeds from maturities of held to maturity securities

210 215

Purchases of available for sale securities

(35,049 ) (1,795 )

Purchases of held to maturity securities

(1,534 ) (4,688 )

Redemption (purchases) of Federal Home Loan Bank stock

1,033 (468 )

Redemption of other investments

236

Proceeds from sales of other real estate

2,819 765

Loans, net change

2,794 13,474

Acquisition of bank premises and equipment

(259 ) (161 )

Investment in cash surrender value of life insurance

(80 ) (80 )

Net cash provided by investing activities

18,549 28,691

Cash flows from financing activities:

Demand and savings deposits, net change

14,477 24,475

Time deposits, net change

(3,818 ) (22,194 )

Cash dividends

(512 )

Borrowings from Federal Home Loan Bank

(717,768 ) 1,667,500

Repayments to Federal Home Loan Bank

697,544 (1,682,679 )

Net cash used in financing activities

(9,565 ) (13,410 )

Net increase in cash and cash equivalents

11,939 20,115

Cash and cash equivalents, beginning of period

23,556 36,264

Cash and cash equivalents, end of period

$ 35,495 $ 56,379

See notes to consolidated financial statements.

9


PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

For the Nine Months Ended September 30, 2015 and 2014

1. Basis of Presentation:

Peoples Financial Corporation (the “Company”) is a one-bank holding company headquartered in Biloxi, Mississippi. It has two operating subsidiaries, PFC Service Corp., an inactive company, and The Peoples Bank, Biloxi, Mississippi (the “Bank”). The Bank provides a full range of banking, financial and trust services to state, county and local government entities and individuals and small and commercial businesses operating in those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the Bank’s three most outlying locations (the “trade area”).

The accompanying unaudited consolidated financial statements and notes thereto contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly, in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the financial position of the Company and its subsidiaries as of September 30, 2015 and the results of their operations and their cash flows for the periods presented. The interim financial information should be read in conjunction with the annual consolidated financial statements and the notes thereto included in the Company’s 2014 Annual Report and Form 10-K.

The results of operations for the quarter or nine months ended September 30, 2015, are not necessarily indicative of the results to be expected for the full year.

Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. Material estimates common to the banking industry that are particularly susceptible to significant change in the near term include, but are not limited to, the determination of the allowance for loan losses, the valuation of other real estate acquired in connection with foreclosure or in satisfaction of loans and valuation allowances associated with the realization of deferred tax assets, which are based on future taxable income.

Summary of Significant Accounting Policies - The accounting and reporting policies of the Company conform to GAAP and general practices within the banking industry. There have been no material changes or developments in the application of principles or in our evaluation of the accounting estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting Policies as disclosed in our Form 10-K for the year ended December 31, 2014.

New Accounting Pronouncements - In January 2015, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2015-01, Income Statement-Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary items . ASU No. 2015-01 eliminated the concept

10


of extraordinary items from U.S. GAAP. ASU 2015-01 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The adoption of the ASU is not expected to have a material effect on the Company’s financial position, results of operations or cash flows.

In June 2015, FASB issued ASU 2015-10, Technical Corrections and Improvements . ASU 2015-10 includes amendments to clarify the Codification, correct unintended application of guidance or make minor improvements to the Codification and will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2015. The adoption of ASU 2015-10 is not expected to have a material effect on the Company’s financial position, results of operations or cash flows.

2. Earnings Per Share:

Per share data is based on the weighted average shares of common stock outstanding of 5,123,186 for the quarters and nine months ended September 30, 2015 and 2014.

3. Statements of Cash Flows:

The Company has defined cash and cash equivalents as cash and due from banks. The Company paid $655,764 and $1,209,501 for the nine months ended September 30, 2015 and 2014, respectively, for interest on deposits and borrowings. Income tax payments of $320,000 were made during the nine months ended September 30, 2014. Loans transferred to other real estate amounted to $7,278,605 and $1,143,953 during the nine months ended September 30, 2015 and 2014, respectively.

11


4. Investments:

The amortized cost and fair value of securities at September 30, 2015 and December 31, 2014, are as follows (in thousands):

September 30, 2015

Amortized Cost Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value

Available for sale securities:

Debt securities:

U.S. Treasuries

$ 54,848 $ 281 $ $ 55,129

U.S. Government agencies

89,839 351 (556 ) 89,634

Mortgage-backed securities

31,503 345 (5 ) 31,843

States and political subdivisions

23,477 914 24,391

Total debt securities

199,667 1,891 (561 ) 200,997

Equity securities

650 650

Total available for sale securities

$ 200,317 $ 1,891 $ (561 ) $ 201,647

Held to maturity securities:

States and political subdivisions

$ 17,524 $ 113 $ (82 ) $ 17,555

Corporate bonds

1,532 (9 ) 1,523

Total held to maturity securities

$ 19,056 $ 113 $ (91 ) $ 19,078

12


December 31, 2014

Amortized Cost Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value

Available for sale securities:

Debt securities:

U.S. Treasuries

$ 29,787 $ 27 $ (160 ) $ 29,654

U.S. Government agencies

119,805 115 (1,931 ) 117,989

Mortgage-backed securities

35,671 282 (136 ) 35,817

States and political subdivisions

29,832 1,180 31,012

Total debt securities

215,095 1,604 (2,227 ) 214,472

Equity securities

650 650

Total available for sale securities

$ 215,745 $ 1,604 $ (2,227 ) $ 215,122

Held to maturity securities:

States and political subdivisions

$ 17,784 $ 132 $ (57 ) $ 17,859

Total held to maturity securities

$ 17,784 $ 132 $ (57 ) $ 17,859

13


The amortized cost and fair value of debt securities at September 30, 2015 (in thousands), by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Amortized Cost Fair Value

Available for sale securities:

Due in one year or less

$ 11,201 $ 11,252

Due after one year through five years

88,674 89,429

Due after five years through ten years

29,744 29,863

Due after ten years

38,545 38,610

Mortgage-backed securities

31,503 31,843

Totals

$ 199,667 $ 200,997

Held to maturity securities:

Due in one year or less

$ 514 $ 515

Due after one year through five years

6,967 6,999

Due after five years through ten years

6,429 6,464

Due after ten years

5,146 5,100

Totals

$ 19,056 $ 19,078

14


Available for sale and held to maturity securities with gross unrealized losses at September 30, 2015 and December 31, 2014, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows (in thousands):

Less Than Twelve Months Over Twelve Months Total
Fair Value Gross
Unrealized
Losses
Fair Value Gross
Unrealized
Losses
Fair Value Gross
Unrealized
Losses

September 30, 2015:

U.S. Government agencies

$ 21,903 $ 83 $ 12,499 $ 473 $ 34,402 $ 556

Mortgage-backed securities

3,667 5 3,667 5

States and political subdivisions

4,581 70 1,029 12 5,610 82

Corporate bonds

1,523 9 1,523 9

TOTAL

$ 31,674 $ 167 $ 13,528 $ 485 $ 45,202 $ 652

December 31, 2014:

U.S. Treasuries

$ 4,968 $ 15 $ 14,795 $ 145 $ 19,763 $ 160

U.S. Government agencies

9,954 22 92,923 1,909 102,877 1,931

Mortgage-backed securities

19,436 136 19,436 136

States and political subdivisions

5,485 32 1,444 25 6,929 57

TOTAL

$ 20,407 $ 69 $ 128,598 $ 2,215 $ 149,005 $ 2,284

At September 30, 2015, 6 of the 16 securities issued by U.S. Government agencies, 1 of the 10 mortgage-backed securities, 15 of the 135 securities issued by states and political subdivisions and the corporate bonds contained unrealized losses.

Management evaluates securities for other-than-temporary impairment on a monthly basis. In performing this evaluation, the length of time and the extent to which the fair value has been less than cost, the fact that the Company’s securities are primarily issued by U.S. Treasury and U.S. Government Agencies and the cause of the decline in value are considered. In addition, the Company does not intend to sell and it is not more likely than not that it will be required to sell these securities before maturity. While some available for sale securities have been sold for liquidity purposes or for gains, the Company has traditionally held its securities, including those classified as available for sale, until maturity. As a result of the evaluation of these securities, the Company has determined that the unrealized losses summarized in the tables above are not deemed to be other-than-temporary.

As part of its routine evaluation of securities for other-than-temporary impairment, the Company identified a potential credit loss on bonds issued by a municipality with a carrying value of $1,875,000 at September 30, 2015. The Company’s evaluation considered the failure of the

15


issuer to make scheduled interest payments and expectations of future performance. Principal and interest payments due under the current terms of the bonds are funded by sales and property tax collections by the related municipality. During the third quarter of 2015, the assessed value of the related real estate parcels was significantly reduced, which will reduce the level of future cash flows supporting the principal and interest payments on the bonds. The present value of the expected future cash flows was calculated by the Company. Based on its evaluation, it was determined that the investment in the bonds is impaired and that a credit loss should be recognized in earnings. During the third quarter of 2015, the Company recorded a loss of $1,695,000 from the credit impairment of these bonds. Accrued interest of $92,564 relating to these securities was also charged off during the third quarter of 2015.

Securities with a fair value of $169,114,936 and $200,474,637 at September 30, 2015 and December 31, 2014, respectively, were pledged to secure public deposits, federal funds purchased and other balances required by law.

5. Loans:

The composition of the loan portfolio at September 30, 2015 and December 31, 2014, is as follows (in thousands):

September 30, 2015 December 31, 2014

Gaming

$ 32,181 $ 31,353

Residential and land development

3,767 10,119

Real estate, construction

35,497 34,010

Real estate, mortgage

220,285 234,713

Commercial and industrial

44,317 37,534

Other

12,652 14,678

Total

$ 348,699 $ 362,407

16


The age analysis of the loan portfolio, segregated by class of loans, as of September 30, 2015 and December 31, 2014, is as follows (in thousands):

Number of Days Past Due Total
Past Due
Current Total
Loans
Loans Past
Due Greater
Than 90
Days &
Still Accruing
30 - 59 Greater
Than 90
60 - 89

September 30, 2015:

Gaming

$ $ $ $ $ 32,181 $ 32,181 $

Residential and land development

342 342 3,425 3,767

Real estate, construction

1,060 1,928 2,988 32,509 35,497

Real estate, mortgage

2,802 1,947 3,561 8,310 211,975 220,285 50

Commercial and industrial

1,672 15 495 2,182 42,135 44,317

Other

52 3 55 12,597 12,652

Total

$ 5,586 $ 1,965 $ 6,326 $ 13,877 $ 334,822 $ 348,699 $ 50

December 31, 2014:

Gaming

$ $ $ $ $ 31,353 $ 31,353 $

Residential and land development

5,262 5,262 4,857 10,119

Real estate, construction

1,665 85 1,944 3,694 30,316 34,010 30

Real estate, mortgage

3,257 3,101 12,007 18,365 216,348 234,713 733

Commercial and industrial

1,154 7 205 1,366 36,168 37,534

Other

168 10 178 14,500 14,678

Total

$ 6,244 $ 3,203 $ 19,418 $ 28,865 $ 333,542 $ 362,407 $ 763

The Company monitors the credit quality of its loan portfolio through the use of a loan grading system. A score of 1 – 5 is assigned to the loan on factors including repayment ability, trends in net worth and/or financial condition of the borrower and guarantors, employment stability, management ability, loan to value fluctuations, the type and structure of the loan, conformity of the loan to bank policy and payment performance. Based on the total score, a loan grade of A, B, C, S, D, E or F is applied. A grade of A will generally be applied to loans for customers that are well known to the Company and that have excellent sources of repayment. A grade of B will generally be applied to loans for customers that have excellent sources of repayment which have no identifiable risk of collection. A grade of C will generally be applied to loans for customers that have adequate sources of repayment which have little identifiable risk of collection. A grade of S will generally be applied to loans for customers who meet the criteria for a grade of C but also warrant additional monitoring by placement on the watch list. A grade of D will generally be applied to loans for customers that are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. Loans with a grade of D have unsatisfactory characteristics such as cash flow deficiencies, bankruptcy filing by the borrower or dependence on the sale of collateral for the primary source of repayment, causing more than acceptable levels of risk. Loans 60 to 89 days past due receive a grade of D. A grade of E will generally be applied to loans for customers with weaknesses inherent in the “D” classification and in which collection or liquidation in full is questionable. In addition, on a monthly basis the Company determines which loans are 90 days or more past due and assigns a grade of E to them.

17


A grade of F is applied to loans which are considered uncollectible and of such little value that their continuance in an active bank is not warranted. Loans with this grade are charged off, even though partial or full recovery may be possible in the future.

An analysis of the loan portfolio by loan grade, segregated by class of loans, as of September 30, 2015 and December 31, 2014, is as follows (in thousands):

Loans With A Grade Of:
A, B or C S D E F Total

September 30, 2015:

Gaming

$ 32,181 $ $ $ $ $ 32,181

Residential and land development

650 3,117 3,767

Real estate, construction

31,273 1,371 2,853 35,497

Real estate, mortgage

167,032 16,306 24,246 12,701 220,285

Commercial and industrial

25,762 15,007 2,849 699 44,317

Other

12,632 20 12,652

Total

$ 269,530 $ 31,313 $ 28,486 $ 19,370 $ $ 348,699

December 31, 2014:

Gaming

$ 31,353 $ $ $ $ $ 31,353

Residential and land development

3,520 1,319 17 5,263 10,119

Real estate, construction

27,474 723 2,496 3,317 34,010

Real estate, mortgage

191,458 4,051 16,591 22,613 234,713

Commercial and industrial

32,505 25 1,579 3,425 37,534

Other

14,583 6 89 14,678

Total

$ 300,893 $ 6,124 $ 20,772 $ 34,618 $ $ 362,407

18


A loan may be impaired but not on nonaccrual status when the loan is well secured and in the process of collection. Total loans on nonaccrual as of September 30, 2015 and December 31, 2014, are as follows (in thousands):

September 30, 2015 December 31, 2014

Residential and land development

$ 3,117 $ 8,233

Real estate, construction

2,778 3,287

Real estate, mortgage

12,118 21,152

Commercial and industrial

645 626

Total

$ 18,658 $ 33,298

The Company has modified certain loans by granting interest rate concessions to these customers. These loans are in compliance with their modified terms, are currently accruing and the Company has classified them as troubled debt restructurings. Troubled debt restructurings as of September 30, 2015 and December 31, 2014 were as follows (in thousands except for number of contracts):

Number of
Contracts
Pre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Related
Allowance

September 30, 2015:

Real estate, mortgage

3 $ 1,238 $ 1,238 $ 107

Total

3 $ 1,238 $ 1,238 $ 107

December 31, 2014:

Real estate, mortgage

2 $ 837 $ 837 $ 50

Total

2 $ 837 $ 837 $ 50

19


Impaired loans, which include loans classified as nonaccrual and troubled debt restructurings, segregated by class of loans, as of September 30, 2015 and December 31, 2014, are as follows (in thousands):

Unpaid
Principal
Balance
Recorded
Investment
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized

September 30, 2015:

With no related allowance recorded:

Residential and land development

$ 2,775 $ 2,775 $ $ 2,857 $

Real estate, construction

2,477 2,090 2,111

Real estate, mortgage

9,026 9,026 9,153 17

Commercial and industrial

645 645 670

Total

14,923 14,536 14,791 17

With a related allowance recorded:

Residential and land development

342 342 117 347

Real estate, construction

688 688 182 813

Real estate, mortgage

4,330 4,330 1,431 3,975 11

Total

5,360 5,360 1,730 5,135 11

Total by class of loans:

Residential and land development

3,117 3,117 117 3,204

Real estate, construction

3,165 2,778 182 2,924

Real estate, mortgage

13,356 13,356 1,431 13,128 28

Commercial and industrial

645 645 670

Total

$ 20,283 $ 19,896 $ 1,730 $ 19,926 $ 28

20


Unpaid
Principal
Balance
Recorded
Investment
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized

December 31, 2014:

With no related allowance recorded:

Residential and land development

$ 9,513 $ 8,233 $ $ 8,380 $

Real estate, construction

2,198 2,178 2,222

Real estate, mortgage

19,517 16,243 18,258 26

Commercial and industrial

380 380 384

Total

31,608 27,034 29,244 26

With a related allowance recorded:

Real estate, construction

1,109 1,109 422 1,115

Real estate, mortgage

6,345 5,746 2,080 5,749 9

Commercial and industrial

246 246 55 247

Total

7,700 7,101 2,557 7,111 9

Total by class of loans:

Residential and land development

9,513 8,233 8,380

Real estate, construction

3,307 3,287 422 3,337

Real estate, mortgage

25,862 21,989 2,080 24,007 35

Commercial and industrial

626 626 55 631

Total

$ 39,308 $ 34,135 $ 2,557 $ 36,355 $ 35

21


6. Allowance for Loan Losses:

Transactions in the allowance for loan losses for the quarters and nine months ended September 30, 2015 and 2014, and the balances of loans, individually and collectively evaluated for impairment, as of September 30, 2015 and 2014, are as follows (in thousands):

Gaming Residential and
Land
Development
Real Estate,
Construction
Real Estate,
Mortgage
Commercial
and Industrial
Other Total

For the Nine Months Ended September 30, 2015:

Allowance for Loan Losses:

Beginning Balance

$ 573 $ 251 $ 860 $ 6,609 $ 587 $ 326 $ 9,206

Charge-offs

(1,504 ) (955 ) (1,171 ) (62 ) (141 ) (3,833 )

Recoveries

102 20 14 61 197

Provision

38 1,484 606 243 350 86 2,807

Ending Balance

$ 611 $ 231 $ 613 $ 5,701 $ 889 $ 332 $ 8,377

For the Quarter Ended September 30, 2015:

Allowance for Loan Losses:

Beginning balance

$ 570 $ 226 $ 1,104 $ 6,639 $ 655 $ 356 $ 9,550

Charge-offs

(546 ) (952 ) (38 ) (44 ) (1,580 )

Recoveries

102 7 1 12 122

Provision

41 5 (47 ) 7 271 8 285

Ending Balance

$ 611 $ 231 $ 613 $ 5,701 $ 889 $ 332 $ 8,377

Allowance for loan losses, September 30, 2015:

Ending balance: individually evaluated for impairment

$ $ 117 $ 479 $ 1,759 $ 364 $ 4 $ 2,723

Ending balance: collectively evaluated for impairment

$ 611 $ 114 $ 134 $ 3,942 $ 525 $ 328 $ 5,654

Total Loans, September 30, 2015:

Ending balance: individually evaluated for impairment

$ $ 3,117 $ 4,223 $ 36,947 $ 3,548 $ 20 $ 47,855

Ending balance: collectively evaluated for impairment

$ 32,181 $ 650 $ 31,274 $ 183,338 $ 40,769 $ 12,632 $ 300,844

22


Gaming Residential and
Land
Development
Real Estate,
Construction
Real Estate,
Mortgage
Commercial
and Industrial
Other Total

For the Nine Months Ended September 30, 2014:

Allowance for Loan Losses:

Beginning Balance

$ 977 $ 776 $ 695 $ 5,553 $ 632 $ 301 $ 8,934

Charge-offs

(701 ) (1,875 ) (108 ) (163 ) (9 ) (176 ) (3,032 )

Recoveries

261 147 18 67 493

Provision

12 1,550 73 2,975 (98 ) 103 4,615

Ending Balance

$ 549 $ 451 $ 660 $ 8,512 $ 543 $ 295 $ 11,010

For the Quarter Ended September 30, 2014:

Allowance for Loan Losses:

Beginning Balance

$ 355 $ 705 $ 686 $ 6,749 $ 653 $ 286 $ 9,434

Charge-offs

(75 ) (1,875 ) (104 ) (127 ) (3 ) (60 ) (2,244 )

Recoveries

171 66 4 38 279

Provision

98 1,621 78 1,824 (111 ) 31 3,541

Ending Balance

$ 549 $ 451 $ 660 $ 8,512 $ 543 $ 295 $ 11,010

Allowance for loan losses, September 30, 2014:

Ending balance: individually evaluated for impairment

$ 166 $ 177 $ 563 $ 5,102 $ 293 $ 2 $ 6,303

Ending balance: collectively evaluated for impairment

$ 383 $ 274 $ 97 $ 3,410 $ 250 $ 293 $ 4,707

Total Loans, September 30, 2014:

Ending balance: individually evaluated for impairment

$ 591 $ 11,467 $ 6,179 $ 35,518 $ 2,792 $ 33 $ 56,580

Ending balance: collectively evaluated for impairment

$ 23,156 $ 5,406 $ 33,797 $ 206,610 $ 23,257 $ 9,386 $ 301,612

7. Deposits:

Prior to June 30, 2015, the Company reported its funds management sweep accounts which amounted to approximately $100,153,710 and $124,206,000 at September 30, 2015 and December 31, 2014, respectively, as federal funds purchased and securities sold under agreements to repurchase (“federal funds purchased”). Management has determined that these balances should be reported as interest-bearing demand deposits. The amount previously reported as federal funds purchased at December 31, 2014 has been reclassified in these financial statements to conform to current year presentation.

Time deposits of $100,000 or more at September 30, 2015 and December 31, 2014 included brokered deposits of $5,000,000, which mature in 2017.

Time deposits of $250,000 or more totaled approximately $23,172,000 and $25,321,000 at September 30, 2015 and December 31, 2014, respectively.

23


8. Borrowings:

The Company’s line of credit with the Federal Home Loan Bank (“FHLB”) has been collateralized by a blanket floating lien on a substantial portion of its real estate loans. The Company was notified on July 1, 2015, that this line has been changed to a custody status, which requires that specific loans serve as collateral and that certain documents relating to such loans will be held in custody by the FHLB.

9. Fair Value Measurements and Disclosures:

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Available for sale securities are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record other assets at fair value on a non-recurring basis, such as impaired loans and ORE. These non-recurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets. Additionally, the Company is required to disclose, but not record, the fair value of other financial instruments.

Fair Value Hierarchy

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 - Valuation is based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 - Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used to determine the fair value of financial assets and liabilities.

Cash and Due from Banks

The carrying amount shown as cash and due from banks approximates fair value.

Available for Sale Securities

The fair value of available for sale securities is based on quoted market prices. The Company’s available for sale securities are reported at their estimated fair value, which is determined utilizing several sources. The primary source is Interactive Data Corporation, which utilizes pricing models that vary based on asset class and include available trade, bid and other market information and whose methodology includes broker quotes, proprietary models and vast descriptive databases. The other source for determining fair value is matrix pricing, which is a

24


mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark securities. The Company’s available for sale securities for which fair value is determined through the use of such pricing models and matrix pricing are classified as Level 2 assets. If the fair value of available for sale securities is generated through model-based techniques including the discounting of estimated cash flows, such securities are classified as Level 3 assets.

Held to Maturity Securities

The fair value of held to maturity securities is based on quoted market prices.

Other Investments

The carrying amount shown as other investments approximates fair value.

Federal Home Loan Bank Stock

The carrying amount shown as Federal Home Loan Bank Stock approximates fair value.

Loans

The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings for the remaining maturities. The cash flows considered in computing the fair value of such loans are segmented into categories relating to the nature of the contract and collateral based on contractual principal maturities. Appropriate adjustments are made to reflect probable credit losses. Cash flows have not been adjusted for such factors as prepayment risk or the effect of the maturity of balloon notes. The fair value of floating rate loans is estimated to be its carrying value. At each reporting period, the Company determines which loans are impaired. Accordingly, the Company’s impaired loans are reported at their estimated fair value on a non-recurring basis. An allowance for each impaired loan, which are generally collateral-dependent, is calculated based on the fair value of its collateral. The fair value of the collateral is based on appraisals performed by third-party valuation specialists. Factors including the assumptions and techniques utilized by the appraiser are considered by Management. If the recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the allowance for loan losses. Impaired loans are non-recurring Level 3 assets.

Other Real Estate

In the course of lending operations, Management may determine that it is necessary to foreclose on the related collateral. Other real estate acquired through foreclosure is carried at fair value, less estimated costs to sell. The fair value of the collateral is based on appraisals performed by third-party valuation specialists. Factors including the assumptions and techniques utilized by the appraiser are considered by Management. If the current appraisal is more than one year old and/or the loan balance is more than $200,000, a new appraisal is obtained. Otherwise, the Bank’s in-house property evaluator and Management will determine the fair value of the collateral, based on comparable sales, market conditions, Management’s plans for disposition and other estimates of fair value obtained from principally independent sources, adjusted for estimated selling costs. Other real estate is a non-recurring Level 3 asset.

25


Cash Surrender Value of Life Insurance

The carrying amount of cash surrender value of bank-owned life insurance approximates fair value.

Deposits

The fair value of non-interest bearing demand and interest bearing savings and demand deposits is the amount reported in the financial statements. The fair value of time deposits is estimated by discounting the cash flows using current rates of time deposits with similar remaining maturities. The cash flows considered in computing the fair value of such deposits are based on contractual maturities, since approximately 98% of time deposits provide for automatic renewal at current interest rates.

Borrowings from Federal Home Loan Bank

The fair value of Federal Home Loan Bank (“FHLB”) fixed rate borrowings is estimated using discounted cash flows based on current incremental borrowing rates for similar types of borrowing arrangements. The fair value of FHLB variable rate borrowings is estimated to be its carrying value.

The balances of available for sale securities, which are the only assets measured at fair value on a recurring basis, by level within the fair value hierarchy and by investment type, as of September 30, 2015 and December 31, 2014 are as follows (in thousands):

Fair Value Measurements Using
Total Level 1 Level 2 Level 3

September 30, 2015:

U.S. Treasuries

$ 55,129 $ $ 55,129 $

U.S. Government agencies

89,634 89,634

Mortgage-backed securities

31,843 31,843

States and political subdivisions

24,391 24,211 180

Equity securities

650 650

Total

$ 201,647 $ $ 201,467 $ 180

December 31, 2014:

U.S. Treasuries

$ 29,654 $ $ 29,654 $

U.S. Government agencies

117,989 117,989

Mortgage-backed securities

35,817 35,817

States and political subdivisions

31,012 29,017 1,995

Equity securities

650 650

Total

$ 215,122 $ $ 213,127 $ 1,995

26


The following table presents a summary of changes in the fair value of certain available for sale securities which are measured using level 3 inputs (in thousands):

For the Nine
Months Ended
September 30, 2015
For the Year
Ended
December 31, 2014

Balance, beginning of period

$ 1,995 $

Purchase of investment

1,995

Principal reduction

(120 )

Loss on credit impairment

(1,695 )

Balance, end of period

$ 180 $ 1,995

Impaired loans, which are measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2015 and December 31, 2014 are as follows (in thousands):

Fair Value Measurements Using
Total Level 1 Level 2 Level 3

September 30, 2015

$ 4,043 $ $ $ 4,043

December 31, 2014

10,610 10,610

Other real estate, which is measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2015 and December 31, 2014 are as follows (in thousands):

Fair Value Measurements Using
Total Level 1 Level 2 Level 3

September 30, 2015

$ 10,867 $ $ $ 10,867

December 31, 2014

7,646 7,646

27


The following table presents a summary of changes in the fair value of other real estate which is measured using level 3 inputs (in thousands):

For the Nine
Months Ended
September 30, 2015
For the Year
Ended
December 31, 2014

Balance, beginning of period

$ 7,646 $ 9,630

Loans transferred to ORE

7,279 1,345

Sales

(3,615 ) (2,068 )

Writedowns

(443 ) (1,261 )

Balance, end of period

$ 10,867 $ 7,646

28


The carrying value and estimated fair value of financial instruments, by level within the fair value hierarchy, at September 30, 2015 and December 31, 2014, are as follows (in thousands):

Carrying Fair Value Measurements Using
Amount Level 1 Level 2 Level 3 Total

September 30, 2015:

Financial Assets:

Cash and due from banks

$ 35,495 $ 35,495 $ 35,495

Available for sale securities

201,647 201,467 180 201,647

Held to maturity securities

19,056 19,078 19,078

Other investments

2,862 2,862 2,862

Federal Home Loan Bank stock

1,471 1,471 1,471

Loans, net

340,322 353,103 353,103

Cash surrender value of life insurance

18,589 18,589 18,589

Financial Liabilities:

Deposits:

Non-interest bearing

126,694 126,694 126,694

Interest bearing

400,885 401,212 401,212

Borrowings from Federal Home Loan Bank

18,484 20,080 20,080

December 31, 2014:

Financial Assets:

Cash and due from banks

$ 23,556 $ 23,556 $ $ $ 23,556

Available for sale securities

215,122 213,127 1,995 215,122

Held to maturity securities

17,784 17,859 17,859

Other investments

2,962 2,962 2,962

Federal Home Loan Bank stock

2,504 2,504 2,504

Loans, net

353,201 355,004 355,004

Cash surrender value of life insurance

18,145 18,145 18,145

Financial Liabilities:

Deposits:

Non-interest bearing

103,607 103,607 103,607

Interest bearing

413,313 413,672 413,672

Borrowings from Federal Home Loan Bank

38,708 40,720 40,720

10. Reclassifications:

Certain reclassifications, which had no effect on prior year net income, have been made to prior period statements to conform to current year presentation.

29


Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

GENERAL

The Company is a one-bank holding company headquartered in Biloxi, Mississippi. It has two operating subsidiaries, PFC Service Corp., an inactive company, and The Peoples Bank, Biloxi, Mississippi (the “Bank”). The Bank provides a full range of banking, financial and trust services to state, county and local government entities and individuals and small and commercial businesses operating in those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the Bank’s three most outlying locations (the “trade area”).

The following presents Management’s discussion and analysis of the consolidated financial condition and results of operations of Peoples Financial Corporation and Subsidiaries. These comments should be considered in combination with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included in this report on Form 10-Q and the Consolidated Financial Statements, Notes to Consolidated Financial Statements and Management’s Discussion and Analysis included in the Company’s Form 10-K for the year ended December 31, 2014.

Forward-Looking Information

Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage corporations to provide information about a company’s anticipated future financial performance. This act provides a safe harbor for such disclosure which protects the companies from unwarranted litigation if actual results are different from management expectations. This report contains forward-looking statements and reflects industry conditions, company performance and financial results. These forward-looking statements are subject to a number of factors and uncertainties which could cause the Company’s actual results and experience to differ from the anticipated results and expectations expressed in such forward-looking statements. Such factors and uncertainties include, but are not limited to: changes in interest rates and market prices, changes in local economic and business conditions, increased competition for deposits and loans, a deviation in actual experience from the underlying assumptions used to determine and establish the allowance for loan losses, changes in the availability of funds resulting from reduced liquidity, changes in government regulations and acts of terrorism, weather or other events beyond the Company’s control.

New Accounting Pronouncements

The Financial Accounting Standards Board (“FASB”) issued two new accounting standards updates during the first three quarters of 2015 which are disclosed in the Notes to Unaudited Consolidated Financial Statements. The Company does not expect that these updates will have a material effect on its financial position or results of operations.

30


Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company evaluates these estimates and assumptions on an on-going basis using historical experience and other factors, including the current economic environment. We adjust such estimates and assumptions when facts and circumstances dictate. Certain critical accounting policies affect the more significant estimates and assumptions used in the preparation of the consolidated financial statements.

Investments

Investments which are classified as available for sale are stated at fair value. A decline in the market value of an investment below cost that is deemed to be other-than-temporary is charged to earnings for the decline in value deemed to be credit related and a new cost basis in the security is established. The decline in value attributed to non-credit related factors is recognized in other comprehensive income. The determination of the fair value of securities may require Management to develop estimates and assumptions regarding the amount and timing of cash flows.

Allowance for loan losses

The Company’s allowance for loan losses (“ALL”) reflects the estimated losses resulting from the inability of its borrowers to make loan payments. The ALL is established and maintained at an amount sufficient to cover the estimated loss associated with the loan portfolio of the Company as of the date of the financial statements. Credit losses arise not only from credit risk, but also from other risks inherent in the lending process including, but not limited to, collateral risk, operation risk, concentration risk and economic risk. As such, all related risks of lending are considered when assessing the adequacy of the ALL. On a quarterly basis, Management estimates the probable level of losses to determine whether the allowance is adequate to absorb reasonably foreseeable, anticipated losses in the existing portfolio based on our past loan loss experience, known and inherent risk in the portfolio, adverse situations that may affect the borrowers’ ability to repay and the estimated value of any underlying collateral and current economic conditions. Management believes that the ALL is adequate and appropriate for all periods presented in these financial statements. If there was a deterioration of any of the factors considered by Management in evaluating the ALL, the estimate of loss would be updated, and additional provisions for loan losses may be required. The analysis divides the portfolio into two segments: a pool analysis of loans based upon a five year average loss history which is updated on a quarterly basis and which may be adjusted by qualitative factors by loan type and a specific reserve analysis for those loans considered impaired under GAAP. All credit relationships with an outstanding balance of $100,000 or greater that are included in Management’s loan watch list are individually reviewed for impairment. All losses are charged to the ALL when the loss actually occurs or when a determination is made that a loss is likely to occur; recoveries are credited to the ALL at the time of receipt.

Other Real Estate

Other real estate (“ORE”) includes real estate acquired through foreclosure. Each other real estate property is carried at fair value, less estimated costs to sell. Fair value is principally based

31


on appraisals performed by third-party valuation specialists. If Management determines that the fair value of a property has decreased subsequent to foreclosure, the Company records a write down which is included in non-interest expense.

Employee Benefit Plans

Employee benefit plan liabilities and pension costs are determined utilizing actuarially determined present value calculations. The valuation of the benefit obligation and net periodic expense is considered critical, as it requires Management and its actuaries to make estimates regarding the amount and timing of expected cash outflows including assumptions about mortality, expected service periods and the rate of compensation increases.

Income Taxes

GAAP requires the asset and liability approach for financial accounting and reporting for deferred income taxes. We use the asset and liability method of accounting for deferred income taxes and provide deferred income taxes for all significant income tax temporary differences. As part of the process of preparing our consolidated financial statements, the Company is required to estimate our income taxes in each of the jurisdictions in which we operate. This process involves estimating our actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as the provision for loan losses, for tax and financial reporting purposes. These differences result in deferred tax assets and liabilities that are included in our consolidated statement of condition. We must also assess the likelihood that our deferred tax assets will be recovered from future taxable income, and to the extent we believe that recovery is not likely, we must establish a valuation allowance. Significant management judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities and any valuation allowance recorded against our net deferred tax assets. To the extent the Company establishes a valuation allowance or adjusts this allowance in a period, we must include an expense within the tax provision in the consolidated statement of income.

OVERVIEW

The Company is a community bank serving the financial and trust needs of its customers in our trade area, which is defined as those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the bank subsidiary’s three most outlying locations. Maintaining a strong core deposit base and providing commercial and real estate lending in our trade area are the traditional focuses of the Company. Growth has largely been achieved through de novo branching activity, and it is expected that these strategies will continue to be emphasized in the future.

The Company incurred a net loss of $2,553,000 for the third quarter of 2015 compared with a net loss of $1,799,000 for the third quarter of 2014 and a net loss of $5,309,000 for the first three quarters of 2015 compared with a net loss of $885,000 for the first three quarters of 2014. Results in 2015 for both time periods were primarily impacted by a decrease in net interest income and the provision for the allowance for loan losses and an increase non-interest expense as compared with 2014. Included in the quarter and year to date amounts in 2015 was an impairment loss on a municipal security of $1,695,000.

32


Managing the net interest margin in the Company’s highly competitive market and in context of larger economic conditions has been very challenging, and will continue to be so, for the foreseeable future. Net interest income was impacted primarily by the decrease in interest income on loans of $202,000 and $1,253,000 for the third quarter and three quarters ended September 30, 2015, respectively as compared with 2014. This decrease was the result of a loan with an original balance of $20,000,000 on which the contractual rate is below the weighted average rate of other loans, which decreased the yield on average loans.

Monitoring asset quality, estimating potential losses in our loan portfolio and addressing non-performing loans continue to be emphasized during these difficult economic times, as the local economy continues to negatively impact collateral values and borrowers’ ability to repay their loans. The Company’s nonaccrual loans totaled $18,658,000 and $33,298,000 at September 30, 2015 and December 31, 2014, respectively. Most of these loans are collateral-dependent, and the Company has rigorously evaluated the value of its collateral to determine potential losses. The Company is working diligently to address and reduce its non-performing assets, and some stability in collateral values has occurred. The provision for the allowance for loan losses was $285,000 and $2,807,000 for the third quarter and first three quarters of 2015, respectively, compared with $3,541,000 and $4,615,000, respectively, for the third quarter and first three quarters of 2014.

Non-interest income decreased $395,000 and $1,146,000 for the third quarter and first three quarters of 2015 as compared with 2014 results. Service charges on deposit accounts decreased $494,000 and $1,325,000 for the third quarter and first three quarters of 2015 as compared with 2014 primarily as a result of decreased ATM fee income.

Non-interest expense increased $1,976,000 for the third quarter and increased $1,513,000 for first three quarters of 2015 as compared with 2014 results. Results for the first quarter and first three quarters of 2015 were impacted by a loss of $1,695,000 from the credit impairment of a municipal security. The increase for the third quarter of 2015 was the result of the increase in the credit impairment on securities; increases in ORE and other expenses, partially offset by decreases in salaries and employee benefits of $59,000; net occupancy of $44,000; equipment rentals, depreciation and maintenance of $32,000 and ATM expenses of $478,000. ORE expense and other expenses increased $786,000 and $108,000 as compared with 2014. The increase for the first three quarters of 2015 was the result of the increase in the credit impairment of a municipal security; increases in ORE and other expenses, partially offset by decreases in salaries and employee benefits of $499,000; equipment rentals, depreciation and maintenance of $186,000; FDIC assessments of $95,000; and ATM expenses of $1,068,000. ORE expense and other expense increased $1,210,000 and $420,000 as compared with 2014.

33


RESULTS OF OPERATIONS

Net Interest Income

Net interest income, the amount by which interest income on loans, investments and other interest- earning assets exceeds interest expense on deposits and other borrowed funds, is the single largest component of the Company’s income. Management’s objective is to provide the largest possible amount of income while balancing interest rate, credit, liquidity and capital risk. Changes in the volume and mix of interest-earning assets and interest-bearing liabilities combined with changes in market rates of interest directly affect net interest income.

Quarter Ended September 30, 2015 as Compared with Quarter Ended September 30, 2014

The Company’s average interest-earning assets decreased approximately $63,280,000, or 10%, from approximately $654,491,000 for the third quarter of 2014 to approximately $591,211,000 for the third quarter of 2015. The Company’s average balance sheet decreased primarily as decreased public funds enabled us to reduce our investment in securities.

The average yield on interest-earning assets decreased by 17 basis points, from 3.47% for the third quarter of 2014 to 3.30% for the third quarter of 2015. The yield on average loans decreased from 4.33% in 2014 to 4.13% in 2015 as discussed in the Overview. The yield on average taxable available for sale securities decreased from 2.01% for the third quarter of 2014 to 1.75% for the third quarter of 2015 as recent purchases have shorter durations, and therefore lower yields, in anticipation of rising rates.

Average interest-bearing liabilities decreased approximately $68,485,000, or 13%, from approximately $509,941,000 for the third quarter of 2014 to approximately $441,456,000 for the third quarter of 2015. Average borrowings from the Federal Home Loan Bank decreased approximately $59,005,000 due to the liquidity needs of the bank subsidiary.

The average rate paid on interest-bearing liabilities for the third quarter of 2014 was .45% as compared with .21% for the third quarter of 2015. In 2014, the Company recorded an immaterial interest adjustment which impacted the average rate in that year. Without this adjustment, the average rate on interest-bearing liabilities would have been .27%.

The Company’s net interest margin on a tax-equivalent basis, which is net interest income as a percentage of average earning assets, was 3.12% for the quarter ended September 30, 2014 compared with 3.14% for the quarter ended September 30, 2015.

Nine Months Ended September 30, 2015 as Compared with Nine Months Ended September 30, 2014

The Company’s average interest-earning assets decreased approximately $53,730,000, or 8%, from approximately $660,723,000 for the first three quarters of 2014 to approximately $606,993,000 for the first three quarters of 2015. The Company’s average balance sheet decreased primarily as decreased public funds enabled us to reduce our investment in securities.

The average yield on interest-earning assets decreased by 27 basis points, from 3.57% for the first three quarters of 2014 to 3.30% for the first three quarters of 2015. The yield on average loans decreased from 4.49% for the first three quarters of 2014 to 4.07% for the first three quarters of 2015 as discussed in the Overview. The yield on average taxable available for sale

34


securities decreased from 2.01% for the first three quarters of 2014 to 1.73% for the first three quarters of 2015 as recent purchases have shorter durations, and therefore lower yields, in anticipation of rising rates.

Average interest-bearing liabilities decreased approximately $54,477,000, or 11%, from approximately $518,488,000 for the first three quarters of 2014 to approximately $464,011,000 for the first three quarters of 2015. Average borrowings from the Federal Home Loan Bank decreased $33,682,000 due to the liquidity needs of the bank subsidiary.

The average rate paid on interest-bearing liabilities for the first three quarters of 2014 was .31% compared with .19% for the first three quarters of 2015. In 2014, the Company recorded an immaterial interest adjustment which impacted the average rate in that year. Without this adjustment, the average rate on interest-bearing liabilities would have been .25%.

The Company’s net interest margin on a tax-equivalent basis, which is net interest income as a percentage of average interest-earning assets, was 3.32% for the first three quarters of 2014 compared with 3.15% for the first three quarters of 2015.

The tables on the following pages analyze the changes in tax-equivalent net interest income for the quarters and nine months ended September 30, 2015 and 2014.

35


Analysis of Average Balances, Interest Earned/Paid and Yield

(In Thousands)

Quarter Ended September 30, 2015 Quarter Ended September 30, 2014
Average Balance Interest Earned/Paid Rate Average Balance Interest Earned/Paid Rate

Loans (2)(3)

$ 354,833 $ 3,665 4.13 % $ 356,980 $ 3,868 4.33 %

Balances due from depository institutions

4,862 15 1.23 % 9,083 5 0.22 %

HTM:

Non taxable (1)

17,534 150 3.42 % 13,427 116 3.46 %

AFS:

Taxable

184,473 809 1.75 % 234,779 1,178 2.01 %

Non taxable (1)

26,779 221 3.30 % 35,437 498 5.62 %

Other

2,730 13 1.90 % 4,785 12 1.00 %

Total

$ 591,211 $ 4,873 3.30 % $ 654,491 $ 5,677 3.47 %

Savings & interest-bearing DDA

$ 342,225 $ 87 0.10 % $ 339,335 $ 65 0.08 %

Time deposits

74,159 92 0.50 % 86,529 440 2.03 %

Borrowings from FHLB

25,072 57 0.91 % 84,077 66 0.31 %

Total

$ 441,456 $ 236 0.21 % $ 509,941 $ 571 0.45 %

Net tax-equivalent spread

3.09 % 3.02 %

Net tax-equivalent margin on earning assets

3.14 % 3.12 %

(1) All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in 2015 and 2014.
(2) Loan fees of $67 and $193 for 2015 and 2014, respectively, are included in these figures.
(3) Includes nonaccrual loans.

36


Analysis of Average Balances, Interest Earned/Paid and Yield

(In Thousands)

Nine Months Ended September 30, 2015 Nine Months Ended September 30, 2014
Average Balance Interest Earned/Paid Rate Average Balance Interest Earned/Paid Rate

Loans (2)(3)

$ 361,101 $ 11,031 4.07 % $ 364,427 $ 12,284 4.49 %

Balances due from depository institutions

8,072 50 0.83 % 6,753 12 0.24 %

HTM:

Non taxable (1)

17,687 452 3.41 % 12,786 334 3.48 %

AFS:

Taxable

188,650 2,449 1.73 % 237,569 3,583 2.01 %

Non taxable (1)

28,838 1,018 4.71 % 35,023 1,438 5.47 %

Other

2,645 20 1.01 % 4,165 16 0.51 %

Total

$ 606,993 $ 15,020 3.30 % $ 660,723 $ 17,667 3.57 %

Savings & interest-bearing DDA

$ 360,757 $ 232 0.09 % $ 363,702 $ 202 0.07 %

Time deposits

75,231 276 0.49 % 93,081 835 1.20 %

Borrowings from FHLB

28,023 152 0.72 % 61,705 172 0.37 %

Total

$ 464,011 $ 660 0.19 % $ 518,488 $ 1,209 0.31 %

Net tax-equivalent spread

3.11 % 3.25 %

Net tax-equivalent margin on earning assets

3.15 % 3.32 %

(1) All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in 2015 and 2014.
(2) Loan fees of $251 and $449 for 2015 and 2014, respectively, are included in these figures.
(3) Includes nonaccrual loans.

37


Analysis of Changes in Interest Income and Interest Expense

(In Thousands)

For the Quarter Ended
September 30, 2015 compared with September 30, 2014
Volume Rate Rate/Volume Total

Interest earned on:

Loans

$ (23 ) $ (180 ) $ $ (203 )

Balances due from depository institutions

(2 ) 23 (11 ) 10

Held to maturity securities:

Non taxable

35 (1 ) 34

Available for sale securities:

Taxable

(252 ) (148 ) 31 (369 )

Non taxable

(122 ) (206 ) 51 (277 )

Other

(5 ) 10 (4 ) 1

Total

$ (369 ) $ (502 ) $ 67 $ (804 )

Interest paid on:

Savings & interest-bearing DDA

$ 1 $ 21 $ $ 22

Time deposits

(63 ) (333 ) 48 (348 )

Borrowings from FHLB

(46 ) 125 (88 ) (9 )

Total

$ (108 ) $ (187 ) $ (40 ) $ (335 )

38


Analysis of Changes in Interest Income and Interest Expense

(In Thousands)

For the Nine Months Ended
September 30, 2015 compared with September 30, 2014
Volume Rate Rate/Volume Total

Interest earned on:

Loans

$ (112 ) $ (1,151 ) $ 10 $ (1,253 )

Balances due from depository institutions

2 30 6 38

Held to maturity securities:

Non taxable

128 (7 ) (3 ) 118

Available for sale securities:

Taxable

(738 ) (499 ) 103 (1,134 )

Non taxable

(254 ) (202 ) 36 (420 )

Other

(6 ) 15 (5 ) 4

Total

$ (980 ) $ (1,814 ) $ 147 $ (2,647 )

Interest paid on:

Savings & interest-bearing DDA

$ (1 ) $ 32 $ (1 ) $ 30

Time deposits

(160 ) (493 ) 94 (559 )

Borrowings from FHLB

(94 ) 163 (89 ) (20 )

Total

$ (255 ) $ (298 ) $ 4 $ (549 )

Provision for Loan Losses

In the normal course of business, the Company assumes risk in extending credit to its customers. This credit risk is managed through compliance with the loan policy, which is approved by the Board of Directors. The policy establishes guidelines relating to underwriting standards, including but not limited to financial analysis, collateral valuation, lending limits, pricing considerations and loan grading. The Company’s Loan Review and Special Assets Departments play key roles in monitoring the loan portfolio and managing problem loans. New loans and, on a periodic basis, existing loans are reviewed to evaluate compliance with the loan policy. Loan customers in concentrated industries such as gaming and hotel/motel, as well as the exposure for out of area; residential and land development; construction and commercial real estate loans, and their direct and indirect impact on its operations are evaluated on a monthly basis. Loan delinquencies and deposit overdrafts are closely monitored in order to identify developing problems as early as possible. Lenders experienced in workout scenarios consult with loan officers and customers to address non-performing loans. A watch list of credits which pose a potential loss to the Company is prepared based on the loan grading system. This list forms the foundation of the Company’s allowance for loan loss computation.

39


Management relies on its guidelines and existing methodology to monitor the performance of its loan portfolio and identify and estimate potential losses based on the best available information. The potential effect of the continuing decline in real estate values and actual losses incurred by the Company were key factors in our analysis. Much of the Company’s loan portfolio is collateral-dependent, requiring careful consideration of changes in the value of the collateral.

The Company’s analysis includes evaluating the current values of collateral securing all nonaccrual loans. Even though nonaccrual loans were $18,658,000 and $33,298,000 at September 30, 2015 and December 31, 2014, respectively, specific reserves of only $1,623,000 and $2,507,000, respectively, have been allocated to these loans as collateral values appear sufficient to cover loan losses or the loan balances have been charged down to their realizable value.

The Company’s on-going, systematic evaluation resulted in the Company recording a provision for loan losses of $285,000 and $3,541,000 for the third quarters of 2015 and 2014, respectively, and $2,807,000 and $4,615,000 for the first three quarters of 2015 and 2014, respectively. As a result of receiving new information during the first three quarters of 2015 and the first three quarters of 2014, the Management updated its evaluation of the collateral values for several non-performing loans which resulted in the Company recording a loan loss provisions during those quarters. The allowance for loan losses as a percentage of loans was 2.40% and 2.54% at September 30, 2015 and December 31, 2014, respectively. The Company believes that its allowance for loan losses is appropriate as of September 30, 2015.

The allowance for loan losses is an estimate, and as such, events may occur in the future which may affect its accuracy. The Company anticipates that it is possible that additional information will be gathered in future quarters which may require an adjustment to the allowance for loan losses. Management will continue to closely monitor its portfolio and take such action as it deems appropriate to accurately report its financial condition and results of operations.

Non-interest income

Quarter Ended September 30, 2015 as Compared with Quarter Ended September 30, 2014

Non-interest income decreased $395,000 for the third quarter of 2015 as compared with the third quarter of 2014 primarily as the result of a decrease in service charges on deposit accounts, partially offset by an increase in Trust department income and fees.

Trust department income and fees increased $47,000 in 2015 as compared with 2014 as a result of the increase on market value, on which fees are based, of personal trust accounts.

Service charges decreased by $494,000 in 2015 as compared with 2014. More specifically, ATM fee income decreased $424,000 as the Company’s off-site ATMs at two casinos transferred to other vendors.

40


Nine Months Ended September 30, 2015 as Compared with Nine Months Ended September 30, 2014

Non-interest income decreased $1,146,000 in 2015 as compared with 2014. This decrease was the result of a decrease in service charges on deposit accounts, a loss from other investments and an increase in Trust department income and fees and other income.

Trust department income and fees increased $130,000 in 2015 as compared with 2014 as a result of the increase on market value, on which fees are based, of personal trust accounts.

Service charges decreased by $1,325,000 in 2015 as compared with 2014. More specifically, ATM fee income decreased $1,150,000 as the Company’s off-site ATMs at two casinos transferred to other vendors.

The Company realized a loss from operations of its investment in a low income housing partnership in 2015 as compared with income from operations in 2014 as a result of decreased occupancy.

Other income increased $145,000 in 2015 as compared with 2014 due to the recognition of a deferred gain of $100,000 from the sale of a loan.

Non-interest expense

Quarter Ended September 30, 2015 as Compared with Quarter Ended September 30, 2014

Total non-interest expense increased $1,976,000 in 2015 as compared with 2014. Salaries and employee benefits decreased $59,000; net occupancy decreased $44,000; equipment rentals, depreciation and maintenance decreased $32,000; ATM expense decreased $478,000, other real estate expense increased $786,000; other expenses increased $108,000 in 2015 as compared with 2014 and the Company recorded a loss from the credit impairment of a municipal security.

Salaries and employee benefits decreased in 2015 as the Company updated the estimates of costs associated with its deferred compensation plans in 2014.

Net occupancy decreased in 2015 as compared with 2014 results primarily due to decreased costs associated with telecommunication activities.

Equipment rentals, depreciation and maintenance decreased in 2015 as 2014 results included additional servicing costs associated with bank-wide hardware and software conversion costs.

ATM expenses decreased in 2015 as a result of decreased ATM activity in the current year as a result of off-site ATMs at two casinos transferring to other vendors.

41


ORE expense increased in 2015 as compared with 2014 due to increased writedowns of other real estate based on updated values and expenses and losses from the auction and other sales of ORE properties during the current year. During the current year, the Company engaged a third party auction firm to conduct an auction of a large portion of its ORE portfolio. As a result of the auction, 18 real estate parcels were sold for a net loss of $857,815.

Other expenses increased in 2015 primarily as a result of increased consulting fees associated with a number of technology and operations projects as compared with 2014.

Nine Months Ended September 30, 2015 as Compared with Nine Months Ended September 30, 2014

Total non-interest expense increased $1,513,000 for the first three quarters of 2015 as compared with the first three quarters of 2014. Salaries and employee benefits decreased $499,000; equipment rentals, depreciation and maintenance decreased $186,000; ATM expense decreased $1,068,000, other real estate expense increased $1,210,000; other expenses increased $420,000 and the Company recorded a loss from the credit impairment of a municipal security in 2015 as compared with 2014.

Salaries and employee benefits decreased in 2015 as the Company updated the estimates of costs associated with its deferred compensation plans in 2014.

Equipment rentals, depreciation and maintenance decreased in 2015 as 2014 results included additional servicing costs associated with bank-wide hardware and software conversion costs.

ATM expenses decreased in 2015 as a result of decreased ATM activity in the current year as a result of off-site ATMs at two casinos transferring to other vendors.

ORE expense increased in 2015 as compared with 2014 due to increased writedowns of other real estate based on updated values and expenses and losses from the auction and other sales of ORE properties during the current year.

Other expenses increased in 2015 primarily as a result of increased legal fees associated with non-performing loans and increased consulting fees associated with a number of technology and operations projects as compared with 2014.

Income Taxes

At December 31, 2014, the Company established a full valuation allowance on its deferred tax assets. Until such time as the Company returns to sustained earnings and it is determined that it is more likely than not that the deferred tax asset will be realized, no income tax benefit or expense will be recorded.

42


Income taxes were impacted by non-taxable income and federal tax credits during the three months and nine months ended September 30, 2014, as follows (in thousands except rate):

Quarter Ended September 30, 2014 Nine Months Ended September 30, 2014
Tax Rate Tax Rate

Taxes at statutory rate

$ (1,038 ) (34 ) $ (837 ) (34 )

Increase (decrease) resulting from:

Tax-exempt interest income

(142 ) (5 ) (402 ) (16 )

Income from BOLI

(39 ) (1 ) (122 ) (5 )

Federal tax credits

(75 ) (2 ) (223 ) (10 )

Other

40 1 6 1

Total income tax benefit

$ (1,254 ) (41 ) $ (1,578 ) (64 )

FINANCIAL CONDITION

Cash and due from banks increased $11,939,000 at September 30, 2015, compared with December 31, 2014 in the management of the bank subsidiary’s liquidity position.

Loans decreased $13,708,000 at September 30, 2015 as compared with December 31, 2014 as principal payments, maturities, charge-offs and foreclosures on existing loans exceeded new loans.

Other real estate (“ORE”) increased $3,221,000 at September 30, 2015 as compared with December 31, 2014. Loans totaling $7,279,000 were transferred into ORE while $3,615,000 was sold for a loss of $796,000 and writedowns of ORE to fair value were $443,000 during the first three quarters of 2015.

Total deposits increased $10,659,000 at September 30, 2015, as compared with December 31, 2014. Typically, significant increases or decreases in total deposits and/or significant fluctuations among the different types of deposits from quarter to quarter are anticipated by Management as customers in the casino industry and county and municipal entities reallocate their resources periodically.

Borrowings from the Federal Home Loan Bank decreased $20,224,000 at September 30, 2015 as compared with December 31, 2014 based on the liquidity needs of the bank subsidiary.

SHAREHOLDERS’ EQUITY AND CAPITAL ADEQUACY

Strength, security and stability have been the hallmark of the Company since its founding in 1985 and of its bank subsidiary since its founding in 1896. A strong capital foundation is fundamental to the continuing prosperity of the Company and the security of its customers and shareholders.

New rules relating to risk-based capital requirements and the method for calculating components of capital and of computing risk-weighted assets to make them consistent with agreements that

43


were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act became effective for the Company January 1, 2015. The rules establish a new common equity Tier 1 minimum capital requirement, increase the minimum capital ratios and assign a higher risk weight to certain assets based on the risk associated with these assets.

As of September 30, 2015, the most recent notification from the Federal Deposit Insurance Corporation categorized the bank subsidiary as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized as of March 31, 2015, the bank subsidiary must have a Total risk-based capital ratio of 10.00% or greater, a Common Equity Tier 1 Capital ratio of 6.50% or greater, a Tier 1 risk-based capital ratio of 8.00% or greater and a Leverage capital ratio of 5.00% or greater. There are no conditions or events since that notification that Management believes have changed the bank subsidiary’s category.

The Company’s actual capital amounts and ratios and required minimum capital amounts and ratios as of September 30, 2015 and December 31, 2014, are as follows (in thousands):

Actual For Capital Adequacy Purposes
Amount Ratio Amount Ratio

September 30, 2015 :

Total Capital (to Risk Weighted Assets)

$ 95,211 19.84 % $ 38,385 8.00 %

Common Equity Tier 1 Capital (to Risk Weighted Asset)

89,184 18.59 % 21,592 4.50 %

Tier 1 Capital (to Risk Weighted Assets)

89,184 18.59 % 28,789 6.00 %

Tier 1 Capital (to Average Assets)

89,184 12.83 % 27,804 4.00 %

December 31, 2014:

Total Capital (to Risk Weighted Assets)

$ 100,243 21.95 % $ 36,528 8.00 %

Tier 1 Capital (to Risk Weighted Assets)

94,493 20.70 % 18,264 4.00 %

Tier 1 Capital (to Average Assets)

94,493 13.29 % 28,437 4.00 %

The actual capital amounts and ratios and required minimum capital amounts and ratios for the Bank as of September 30, 2015 and December 31, 2014, are as follows (in thousands):

Actual For Capital Adequacy
Purposes
To Be Well Capitalized
Amount Ratio Amount Ratio Amount Ratio

September 30, 2015 :

Total Capital (to Risk Weighted Assets)

$ 91,326 20.14 % $ 36,275 8.00 % $ 45,343 10.00 %

Common Equity Tier 1 Capital (to Risk Weighted Assets)

85,625 18.88 % 20,405 4.50 % 29,473 6.50 %

Tier 1 Capital (to Risk Weighted Assets)

85,625 18.88 % 27,206 6.00 % 36,275 8.00 %

Tier 1 Capital (to Average Assets)

85,625 12.74 % 26,891 4.00 % 33,614 5.00 %

December 31, 2014:

Total Capital (to Risk Weighted Assets)

$ 96,427 21.28 % $ 36,247 8.00 % $ 45,309 10.00 %

Tier 1 Capital (to Risk Weighted Assets)

90,720 20.02 % 18,124 4.00 % 27,186 6.00 %

Tier 1 Capital (to Average Assets)

90,720 13.15 % 27,599 4.00 % 34,499 5.00 %

44


In addition to monitoring its risk-based capital ratios, the Company also determines the primary capital ratio on a quarterly basis. This ratio was 14.89% at September 30, 2015, which is well above the regulatory minimum of 6.00%. Management continues to emphasize the importance of maintaining the appropriate capital levels of the Company and has established the goal of maintaining its primary capital ratio at 8.00%, which is the minimum requirement for classification as being “well-capitalized” by the banking regulatory authorities.

LIQUIDITY

Liquidity represents the Company’s ability to adequately provide funds to satisfy demands from depositors, borrowers and other commitments by either converting assets to cash or accessing new or existing sources of funds. Management monitors these funds requirements in such a manner as to satisfy these demands and provide the maximum earnings on its earning assets. The Company manages and monitors its liquidity position through a number of methods, including through the computation of liquidity risk targets and the preparation of various analyses of its funding sources and utilization of those sources on a monthly basis. The Company also uses proforma liquidity projections which are updated on a monthly basis in the management of its liquidity needs and also conducts periodic contingency testing on its liquidity plan.

Deposits, payments of principal and interest on loans, proceeds from maturities of investment securities and earnings on investment securities are the principal sources of funds for the Company. Borrowings from the FHLB, federal funds sold and federal funds purchased are utilized by the Company to manage its daily liquidity position. The Company has also been approved to participate in the Federal Reserve Bank’s Discount Window Primary Credit Program, which it intends to use only as a contingency.

REGULATORY MATTERS

During 2009, Management identified opportunities for improving risk management, addressing asset quality concerns, managing concentrations of credit risk and ensuring sufficient liquidity at the Bank as a result of its own investigation as well as examinations performed by certain bank regulatory agencies. In concert with the regulators, the Company and the Bank identified specific corrective steps and actions to enhance its risk management, asset quality and liquidity policies, controls and procedures. The Company and the Bank may not declare or pay any cash dividends without the prior written approval of their regulators.

45


Item 4: Controls and Procedures

As of September 30, 2015, an evaluation was performed under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective to ensure that the information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There were no changes in the Company’s internal control over financial reporting that occurred during the period ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1: Legal Proceedings

The Bank is involved in various legal matters and claims which are being defended and handled in the ordinary course of business. None of these matters is expected, in the opinion of Management, to have a material adverse effect upon the financial position or results of operations of the Company.

Item 5: Other Information

None.

46


Item 6 - Exhibits and Reports on Form 8-K

(a) Exhibits

Exhibit 31.1: Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002
Exhibit 31.2: Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002
Exhibit 32.1: Certification of Chief Executive Officer Pursuant to 18 U.S.C. ss. 1350
Exhibit 32.2: Certification of Chief Financial Officer Pursuant to 18 U.S.C. ss. 1350
Exhibit 101 The following materials from the Company’s quarterly report on Form 10-Q for the quarter ended September 30, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Condition at September 30, 2015 and December 31, 2014, (ii) Consolidated Statements of Operations for the quarters and nine months ended September 30, 2015 and 2014, (iii) Consolidated Statements of Comprehensive Income (Loss) for the quarters and nine months ended September 30, 2015 and 2014, (iv) Consolidated Statement of Changes in Shareholders’ Equity for the nine months ended September 30, 2015 and 2014, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014 and (vi) Notes to the Unaudited Consolidated Financial Statements for the nine months ended September 30, 2015 and 2014.

(b) Reports on Form 8-K

A Form 8-K was filed on July 30, 2015, September 23, 2015, October 8, 2015 and October 28, 2015.

47


SIGNATURES

Pursuant to the requirement of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

PEOPLES FINANCIAL CORPORATION
(Registrant)
Date:

November 10, 2015

By:

/s/    Chevis C. Swetman

Chevis C. Swetman
Chairman, President and Chief Executive Officer
(principal executive officer)
Date:

November 10, 2015

By:

/s/    Lauri A. Wood

Lauri A. Wood
Chief Financial Officer and Controller
(principal financial and accounting officer)

48

TABLE OF CONTENTS