These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Utah
|
87-0285238
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer I.D. No.)
|
|
|
1201 Dove Street, Suite 300
Newport Beach, California
|
92660
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant’s telephone number, including area code:
(949) 721-8272
|
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
|||||
|
Yes
|
o
|
No
|
x
|
||
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act.
|
|||||
|
Yes
|
o
|
No
|
x
|
||
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|||||
|
Yes
|
x
|
No
|
o
|
||
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).
|
|||||
|
Yes
|
x
|
No
|
o
|
||
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§232.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
|
||
|
x
|
||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|||||||
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
||||
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
x
|
||||
|
(Do not check if smaller reporting company)
|
|||||||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.
|
|||||
|
Yes
|
o
|
No
|
x
|
||
|
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity as of June 30, 2014 was approximately $17,592,400.
|
|
As of March 16, 2015 the issuer had 800,136 shares of its $.001 par value common stock outstanding.
|
|
Documents incorporated by reference: None
|
|
Page
|
||
|
PART I
|
||
|
Item 1.
|
4
|
|
|
Item 1A.
|
8
|
|
|
Item 1B.
|
11
|
|
|
Item 2.
|
11
|
|
|
Item 3.
|
11
|
|
|
Item 4.
|
11
|
|
|
PART II
|
||
|
Item 5.
|
12
|
|
|
Item 6.
|
13
|
|
|
Item 7.
|
13
|
|
|
Item 7A.
|
19
|
|
|
Item 8.
|
20
|
|
|
Item 9.
|
32
|
|
|
Item 9A.
|
32
|
|
|
Item 9B.
|
32
|
|
|
PART III
|
||
|
Item 10.
|
33
|
|
|
Item 11.
|
36
|
|
|
Item 12.
|
39
|
|
|
Item 13.
|
40
|
|
|
Item 14.
|
41
|
|
|
PART IV
|
||
|
Item 15.
|
42
|
|
|
44
|
||
|
|
·
|
Health Care Organizations (“HCOs”)
|
|
|
·
|
Medical Provider Networks (“MPNs”)
|
|
|
·
|
HCO + MPN
|
|
|
·
|
Workers’ Compensation Carve-Outs
|
|
|
·
|
Utilization Review (“UR”)
|
|
|
·
|
Medical Bill Review (“MBR”)
|
|
|
·
|
Nurse Case Management (“NCM”)
|
|
|
·
|
Lien Representation Services
|
|
High
|
Low
|
|||||||
|
Fiscal year ended December 31, 2014
|
||||||||
|
Fourth Quarter
|
$
|
50.00
|
$
|
33.10
|
||||
|
Third Quarter
|
$
|
68.00
|
$
|
43.51
|
||||
|
Second Quarter
|
$
|
67.00
|
$
|
39.39
|
||||
|
First Quarter
|
$
|
36.00
|
$
|
22.80
|
||||
|
Fiscal year ended December 31, 2013
|
||||||||
|
Fourth Quarter
|
$
|
34.00
|
$
|
11.15
|
||||
|
Third Quarter
|
$
|
12.50
|
$
|
7.10
|
||||
|
Second Quarter
|
$
|
9.51
|
$
|
6.80
|
||||
|
First Quarter
|
$
|
7.70
|
$
|
4.65
|
||||
|
For the month ended
|
Total number of shares purchased
|
Average price paid per share
(2)
|
Total number of shares purchased as part of publicly announced plans or programs
|
Maximum dollar value of shares that may yet be purchased under the plans or programs
(3)
|
||||||||||||
|
October 1, 2014 to October 31, 2014
(1)
|
$ | $ | ||||||||||||||
|
November 1, 2014 to November 30, 2014
(1)
|
$ | $ | ||||||||||||||
|
December 1, 2014 to December 31, 2014
|
2,028 | $ | 37.82 | 2,028 | $ | 422,128 | ||||||||||
|
Total
|
2,028 | $ | 37.82 | 2,028 | $ | 422,128 | ||||||||||
|
(1)
|
On November 26, 2014, we announced that on November 25, 2014, our board of directors adopted a share repurchase program (“Repurchase Program”) that commenced on December 1, 2014. Pursuant to the Repurchase Program
, we may repurchase up to $500,000 worth of shares of our common stock. We have and will continue to repurchase shares of our common stock from time to time in either open market or private transactions in accordance with applicable insider trading and other securities laws and regulations at then-prevailing market prices. The Repurchase Program is for a term of six months, although the Plan may be modified, suspended or terminated at any time by us without prior notice. In connection with the Repurchase Program, we entered into an agreement pursuant to SEC Rule 10b5-1 authorizing a third-party broker to purchase shares on our behalf from time to time, in accordance with trading instructions included in such agreement.
|
|
(2)
|
Reflects executed price, exclusive of brokers’ commissions and fees.
|
|
(3)
|
Maximum dollar value remaining reflects deduction of brokers’ commission and fees paid in connection with the repurchases shown in the table above.
|
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Net cash provided by operating activities
|
$
|
1,870,984
|
$
|
808,205
|
||||
|
Net cash (used in) investing activities
|
(100,606
|
)
|
(3,050
|
)
|
||||
|
Net cash (used in) financing activities
|
(89,888
|
)
|
(19,294
|
)
|
||||
|
Net increase in cash
|
$
|
1,680,490
|
$
|
785,861
|
||||
|
Payments Due By Period
|
||||||||||||||||||||
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
||||||||||||||||
|
Operating Leases:
|
||||||||||||||||||||
|
Operating Leases – Equipment
(1)
|
$
|
35,934
|
$
|
18,415
|
$
|
17,519
|
$
|
-
|
$
|
-
|
||||||||||
|
Office Leases
(2)
|
173,765
|
148,851
|
24,914
|
-
|
-
|
|||||||||||||||
|
Total Operating Leases
|
$
|
209,699
|
$
|
167,266
|
$
|
42,433
|
$
|
-
|
$
|
-
|
||||||||||
|
Capitalized Equipment Leases
(3)
|
8,356
|
8,356
|
-
|
-
|
-
|
|||||||||||||||
|
Total Capitalized Equipment Leases
|
8,356
|
8,356
|
-
|
-
|
-
|
|||||||||||||||
|
Less Amounts Representing Interest
|
(205
|
)
|
(205
|
)
|
-
|
-
|
-
|
|||||||||||||
|
Total Principal
|
$
|
8,151
|
$
|
8,151
|
$
|
-
|
$
|
-
|
$
|
-
|
|
|
(1)
|
In October 2013 we entered into a 36 month operating lease for an office copy machine with monthly payments at $160.93. In December 2013 we leased two document scanners with monthly operating lease payments of $206.93 each for 36 months. In April 2014 we leased an office copy machine with monthly payments of $960.00 for 36 months.
|
|
|
(2)
|
Following is our annual base rent for our office space throughout the remaining term of the lease:
|
|
Rent Period
|
Annual Rent Payments
|
|||
|
Jan. 1 to Dec. 31, 2015
|
$
|
148,851
|
||
|
Jan. 1 to Feb. 29, 2016
|
$
|
24,914
|
||
|
Total
|
$
|
173,765
|
||
|
|
(3)
|
In January 2010 we entered into a capital lease arrangement whereby we leased an office copy machine for $25,543. The asset was recorded on our balance sheet under office equipment under capital lease and our liability incurred under the lease was recorded as current and noncurrent obligations under capital lease. The lease arrangement is for a term of 48 months at level operating rents with capital interest rate at 7%. In August 2012 we entered into a capital lease arrangement whereby we leased office server equipment for $38,380. The asset was recorded on our balance sheet under office equipment under capital lease and our liability incurred under the lease was recorded as current and noncurrent obligations under capital lease. The lease arrangement is for a term of 36 months at level operating rents with capital interest rate at 7.5%.
|
|
12/31/14
|
12/31/13
|
|||||
|
Customer A
|
25% | 27% | ||||
|
Customer B
|
8% | 12% | ||||
|
Customer C
|
22% | 19% | ||||
|
Customer D
|
11% | -% |
|
ASSETS
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 2,946,025 | $ | 1,265,535 | ||||
|
Accounts receivable, net of allowance of $40,510 and $15,860
|
1,868,181 | 1,518,813 | ||||||
|
Prepaid income tax
|
2,703 | 6,568 | ||||||
|
Deferred tax assets
|
77,059 | 41,513 | ||||||
|
Prepaid expenses
|
77,278 | 68,613 | ||||||
|
Total current assets
|
4,971,246 | 2,901,042 | ||||||
|
Property and Equipment, net
|
||||||||
|
Computer equipment
|
222,240 | 130,717 | ||||||
|
Furniture and fixtures
|
92,191 | 83,708 | ||||||
|
Office equipment
|
27,160 | 26,560 | ||||||
|
Office equipment under capital lease
|
63,923 | 63,923 | ||||||
|
Total property and equipment
|
405,514 | 304,908 | ||||||
|
Less: accumulated depreciation and amortization
|
(226,329 | ) | (177,158 | ) | ||||
|
Net property and equipment
|
179,185 | 127,750 | ||||||
|
Other assets
|
8,158 | 8,158 | ||||||
|
Total assets
|
$ | 5,158,589 | $ | 3,036,950 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 240,214 | $ | 108,496 | ||||
|
Accrued expenses
|
261,510 | 142,983 | ||||||
|
Income tax payable
|
9,348 | 2,618 | ||||||
|
Current obligations under capital lease
|
8,151 | 13,173 | ||||||
|
Deferred rent expense
|
14,332 | 21,698 | ||||||
|
Total current liabilities
|
533,555 | 288,968 | ||||||
|
Long term liabilities
|
||||||||
|
Noncurrent obligation under capital lease
|
- | 8,151 | ||||||
|
Total liabilities
|
$ | 533,555 | $ | 297,119 | ||||
|
Commitments and Contingencies
|
||||||||
|
Shareholder's Equity
|
||||||||
|
Preferred stock; 5,000,000 shares authorized at $0.001 par value;
zero shares issued and outstanding
|
- | - | ||||||
|
Common stock, $0.001 par value, 50,000,000 shares authorized at
December 31, 2014 and 2013; 802,424 shares issued (800,396 outstanding
|
800 | 802 | ||||||
|
Additional paid-in capital
|
623,631 | 623,629 | ||||||
|
Treasury stock at cost (2,028 shares and zero shares
at December 31, 2014 and 2013, respectively)
|
(76,715 | ) | - | |||||
|
Retained earnings
|
4,077,318 | 2,115,400 | ||||||
|
Total stockholders’ equity
|
4,625,034 | 2,739,831 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 5,158,589 | $ | 3,036,950 | ||||
|
Years Ended
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Revenues
|
||||||||
|
HCO fees
|
$
|
1,050,028
|
$
|
906,974
|
||||
|
MPN fees
|
1,095,988
|
875,218
|
||||||
|
UR fees
|
4,160,388
|
2,059,234
|
||||||
|
MBR fees
|
1,821,593
|
1,424,617
|
||||||
|
NCM fees
|
987,945
|
1,107,125
|
||||||
|
Other
|
347,053
|
199,938
|
||||||
|
Total revenues
|
9,462,995
|
6,573,106
|
||||||
|
Expenses
|
||||||||
|
Depreciation
|
49,171
|
43,585
|
||||||
|
Bad debt provision
|
58,856
|
17,500
|
||||||
|
Consulting fees
|
324,250
|
344,181
|
||||||
|
Salaries and wages
|
2,526,848
|
2,083,853
|
||||||
|
Professional fees
|
442,064
|
449,736
|
||||||
|
Insurance
|
308,308
|
255,859
|
||||||
|
Outsource service fees
|
1,791,296
|
759,243
|
||||||
|
Data maintenance
|
87,184
|
88,475
|
||||||
|
General and administrative
|
577,413
|
474,869
|
||||||
|
Total expenses
|
6,165,390
|
4,517,301
|
||||||
|
Income from operations
|
3,297,605
|
2,055,805
|
||||||
|
Other expense
|
||||||||
|
Interest expense
|
1,149
|
1,909
|
||||||
|
Total other expense
|
1,149
|
1,909
|
||||||
|
Income before income tax provision
|
3,296,456
|
2,053,896
|
||||||
|
Income tax provision
|
1,334,538
|
821,319
|
||||||
|
Net income
|
$
|
1,961,918
|
$
|
1,232,577
|
||||
|
Basic and fully diluted earnings per share:
|
||||||||
|
Earnings per share amount
|
$
|
2.45
|
$
|
1.54
|
||||
|
Weighted average common shares outstanding
|
800,396
|
802,424
|
||||||
|
Preferred Stock
|
Common Stock
|
Paid In
|
Treasury
|
Retained Earnings
|
Stockholders'
|
|||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Shares
|
Stock
|
(Deficit)
|
Equity
|
||||||||||||||||||||||||||||
|
Balance January 1, 2013
|
- | $ | - | 802,424 | $ | 802 | $ | 623,629 | - | $ | - | $ | 882,823 | $ | 1,507,254 | |||||||||||||||||||||
|
Net Income for the year ended
December 31, 2013
|
- | - | - | - | - | - | - | 1,232,577 | 1,232,577 | |||||||||||||||||||||||||||
|
Balance December 31, 2013
|
- | $ | - | 802,424 | $ | 802 | $ | 623,629 | - | $ | - | $ | 2,115,400 | $ | 2,739,831 | |||||||||||||||||||||
|
Net Income for the year ended
December 31, 2014
|
- | - | - | - | - | - | - | 1,961,918 | 1,961,918 | |||||||||||||||||||||||||||
|
Purchase of treasury stock
|
(2,028 | ) | (2 | ) | 2 | 2,028 | (76,715 | ) | - | (76,715 | ) | |||||||||||||||||||||||||
|
Balance December 31, 2014
|
- | $ | - | 800,396 | $ | 800 | $ | 623,631 | 2,028 | $ | (76,715 | ) | $ | 4,077,318 | $ | 4,625,034 | ||||||||||||||||||||
|
2014
|
2013
|
|||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net income
|
$ | 1,961,918 | $ | 1,232,577 | ||||
|
Adjustments to reconcile net income to net cash:
|
||||||||
|
Depreciation
|
49,171 | 43,585 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Increase in bad debt provision
|
24,650 | - | ||||||
|
(Increase) in accounts receivable
|
(374,018 | ) | (186,314 | ) | ||||
|
Increase in prepaid income tax
|
3,865 | - | ||||||
|
Decrease in receivable – other
|
- | 7,344 | ||||||
|
(Increase) in income tax receivable
|
- | (6,568 | ) | |||||
|
(Increase) in deferred tax assets
|
(35,546 | ) | (41,513 | ) | ||||
|
(Increase) in prepaid expenses
|
(8,665 | ) | (15,625 | ) | ||||
|
Increase (decrease) in accounts payable
|
131,718 | (12,291 | ) | |||||
|
Increase in accrued expenses
|
118,527 | 44,909 | ||||||
|
Increase (decrease) in income tax payable
|
6,730 | (246,544 | ) | |||||
|
(Decrease) in deferred rent expense
|
(7,366 | ) | (3,253 | ) | ||||
|
(Decrease) in deferred tax liabilities
|
- | (5,659 | ) | |||||
|
(Decrease) in unearned revenue
|
- | (2,443 | ) | |||||
|
Net cash provided by operating activities
|
1,870,984 | 808,205 | ||||||
|
Cash Flows from Investing Activities
|
||||||||
|
Purchase of furniture and equipment
|
(100,606 | ) | (3,050 | ) | ||||
|
Net cash used by investing activities
|
(100,606 | ) | (3,050 | ) | ||||
|
Cash Flows from Financing Activities
|
||||||||
|
Purchase of treasury stock
|
(76,715 | ) | - | |||||
|
Payment of obligations under capital lease
|
(13,173 | ) | (19,294 | ) | ||||
|
Net cash used in financing activities
|
(89,888 | ) | (19,294 | ) | ||||
|
Increase in cash
|
1,680,490 | 785,861 | ||||||
|
Cash at beginning of period
|
1,265,535 | 479,674 | ||||||
|
Cash at end of period
|
$ | 2,946,025 | $ | 1,265,535 | ||||
|
Supplemental Cash Flow Information
|
||||||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 1,154 | $ | 2,997 | ||||
|
Income taxes paid
|
$ | 1,364,134 | $ | 1,121,502 | ||||
|
For the Years Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Basic Earnings per share:
|
||||||||
|
Income (numerator)
|
$
|
1,961,918
|
$
|
1,232,577
|
||||
|
Shares (denominator)
|
800,396
|
802,424
|
||||||
|
Per share amount
|
$
|
2.45
|
$
|
1.54
|
||||
|
Fully Diluted Earnings per share:
|
||||||||
|
Income (numerator)
|
$
|
1,961,918
|
$
|
1,232,577
|
||||
|
Shares (denominator)
|
800,396
|
802,424
|
||||||
|
Per share amount
|
$
|
2.45
|
$
|
1.54
|
||||
|
•
|
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
•
|
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
|
•
|
Level 3 inputs to valuation methodology are unobservable and significant to the fair measurement.
|
|
12/31/14
|
12/31/13
|
|||||||
|
Customer A
|
25
|
%
|
27%
|
|||||
|
Customer B
|
8
|
%
|
12%
|
|||||
|
Customer C
|
22
|
%
|
19%
|
|||||
|
Customer D
|
11
|
%
|
-%
|
|||||
|
Cost
|
Depreciation Expense
and Amortization
|
Accumulated Depreciation
and Amortization
|
||||||||||||||||||||||
|
Assets
|
December 31, 2014
|
December 31, 2013
|
December 31, 2014
|
December 31, 2013
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||||||
|
Computer equipment
|
$
|
222,240
|
$
|
130,717
|
$
|
18,506
|
$
|
13,581
|
$
|
102,635
|
$
|
84,129
|
||||||||||||
|
Furniture and fixtures
|
96,264
|
87,781
|
12,638
|
11,979
|
66,518
|
53,880
|
||||||||||||||||||
|
Disposal of furniture
|
(4,073
|
)
|
(4,073
|
)
|
-
|
-
|
(1,309
|
)
|
(1,309
|
)
|
||||||||||||||
|
Office equipment
|
27,160
|
26,560
|
5,242
|
5,242
|
16,311
|
11,069
|
||||||||||||||||||
|
Office equipment under capital lease
|
63,923
|
63,923
|
12,785
|
12,783
|
42,174
|
29,389
|
||||||||||||||||||
|
Totals
|
$
|
405,514
|
$
|
304,908
|
$
|
49,171
|
$
|
43,585
|
$
|
226,329
|
$
|
177,158
|
||||||||||||
|
2014
|
2013
|
|||||||
|
Current
|
||||||||
|
Federal
|
$
|
1,070,120
|
$
|
682,752
|
||||
|
State
|
299,964
|
185,739
|
||||||
|
Deferred
|
||||||||
|
Federal
|
(35,505
|
)
|
(42,896
|
)
|
||||
|
State
|
(41
|
)
|
(4,276
|
)
|
||||
|
Total tax provision
|
$
|
1,334,538
|
$
|
821,319
|
||||
|
2014
|
2013
|
|||||||
|
Depreciation
|
||||||||
|
Federal
|
$
|
(43,845
|
) | $ |
(38,918
|
) | ||
|
State
|
(12,545
|
) |
(11,136
|
) | ||||
|
Reserve for bad debts
|
||||||||
|
Federal
|
12,248
|
4,917
|
||||||
|
State
|
3,531
|
1,433
|
||||||
|
State tax deductions
|
92,989
|
57,629
|
||||||
|
Compensated absences accrual
|
||||||||
|
Federal
|
19,191
|
21,450
|
||||||
|
State
|
5,490
|
6,138
|
||||||
|
Deferred tax asset
|
$
|
77,059
|
$
|
41,513
|
||||
|
2014
|
2013
|
|||||||
|
Expense at federal statutory rate of 34%
|
$
|
1,120,795
|
$
|
697,917
|
||||
|
State tax effects
|
197,949
|
119,872
|
||||||
|
Non-deductible expenses
|
13,175
|
12,397
|
||||||
|
Effects of rate change
|
-
|
(491
|
)
|
|||||
|
Other differences
|
2,619
|
(8,376
|
)
|
|||||
|
Income tax provision
|
$
|
1,334,538
|
$
|
821,319
|
||||
|
Rent Period
|
Annual Rent Payments
|
|||
|
Jan. 1 to Dec. 31, 2015
|
$
|
148,851
|
||
|
Jan. 1 to Feb. 29, 2016
|
$
|
24,914
|
||
|
Total
|
$
|
173,765
|
||
|
Payments Due By Period
|
||||||||||||||||||||
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
||||||||||||||||
|
Operating Leases:
|
||||||||||||||||||||
|
Operating Leases – Equipment
|
$
|
35,934
|
$
|
18,415
|
$
|
17,519
|
$
|
-
|
$
|
-
|
||||||||||
|
Office Leases
|
173,765
|
148,851
|
24,914
|
-
|
-
|
|||||||||||||||
|
Total Operating Leases
|
$
|
209,699
|
$
|
167,266
|
$
|
42,433
|
$
|
-
|
$
|
-
|
||||||||||
|
Capitalized Equipment Leases
|
$
|
8,356
|
$
|
8,356
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Total Capitalized Equipment Leases
|
8,356
|
8,356
|
-
|
-
|
-
|
|||||||||||||||
|
Less Amounts Representing Interest
|
(205
|
)
|
(205
|
)
|
-
|
-
|
-
|
|||||||||||||
|
Total Principal
|
$
|
8,151
|
$
|
8,151
|
$
|
-
|
$
|
-
|
$
|
-
|
|
2014
|
2013
|
|||||||
|
Customer overpayment of accounts receivables
|
$
|
73
|
$
|
1,109
|
||||
|
Compensated absences
|
145,576
|
69,195
|
||||||
|
Legal fees
|
14,805
|
31,700
|
||||||
|
Accounting fees
|
27,627
|
18,862
|
||||||
|
Sales commissions
|
33,866
|
15,658
|
||||||
|
Bonus
|
40,000
|
5,000
|
||||||
|
Other
|
(437
|
) |
1,459
|
|||||
|
Total
|
$
|
261,510
|
$
|
142,983
|
||||
|
|
·
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with US GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the consolidated financial statements.
|
|
Name
|
Age
|
Positions with the Company
|
Director Since
|
Executive Officer Since
|
||||
|
Tom Kubota
|
75
|
Chief Executive Officer, President and Chairman of the Board of Directors
|
Sept. 2000
|
Sept. 2000
|
||||
|
Fred Odaka
|
78
|
Chief Financial Officer and Secretary
|
Aug. 2008
|
|||||
|
David Wang
|
52
|
Director
|
Nov. 2007
|
|||||
|
Thomas Iwanski
|
57
|
Director
|
Nov. 2004
|
|
Name and
Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||
|
Tom Kubota
|
2014
|
172,800
|
40,000
|
12,152
(1)
|
224,952
|
|||||||||||||
|
Chief Executive Officer,
|
2013
|
172,800
|
-0-
|
10,796
(2)
|
183,596
|
|||||||||||||
|
President and Director
|
||||||||||||||||||
|
Fred Odaka
|
2014
|
103,680
|
-0-
|
8,770
(3)
|
112,450
|
|||||||||||||
|
Chief Financial Officer
|
2013
|
103,680
|
15,000
|
10,620
(4)
|
129,300
|
|||||||||||||
|
Name
|
Fees Earned or Paid in Cash ($)
|
All Other
Compensation($)
|
Total
($)
|
|||||||||
|
Thomas Iwanski
|
2,400
(1)
|
1,000
(2)
|
3,400
|
|||||||||
|
David Wang
|
2,400
(1)
|
2,200
(2)
|
4,600
|
|||||||||
|
Tom Kubota
|
2,400
(1)
|
222,552
(3)
|
224,952
|
|||||||||
|
|
(1)
Includes two directors’ meetings attended in person at $1,200 per meeting during 2014.
|
|
|
(2)
Fees paid for consulting services rendered in connection with the evaluation of business development projects during 2014.
|
|
|
(3)
Mr. Kubota is employed as the Company’s CEO and President. For details regarding All Other Compensation paid to Mr. Kubota, please see “
Summary Compensation Table
” above.
|
|
Type of Security
|
Name and Address
|
Amount and
Nature of
Beneficial Ownership
|
% of
Class
|
|||||||
|
Common
|
Tom Kubota
(1)
|
476,700
|
59.6
|
%
|
||||||
|
1201 Dove Street, Suite 300
|
||||||||||
|
Newport Beach, CA 92660
|
||||||||||
|
Common
|
Fred Odaka
(1)
|
-0-
|
*
|
|||||||
|
1201 Dove Street, Suite 300
|
||||||||||
|
Newport Beach, CA 92660
|
||||||||||
|
Common
|
Thomas Iwanksi
(1)
|
-0-
|
*
|
|||||||
|
1551 Bullard Lane
|
||||||||||
|
Santa Ana, CA 92705
|
||||||||||
|
Common
|
David Wang
(1)
|
-0-
|
*
|
|||||||
|
138 Ocean Way
|
||||||||||
|
Santa Monica, CA 90402
|
||||||||||
|
Common
|
Donald P. Balzano
(2)
|
54,165
|
6.8
|
%
|
||||||
|
5422 Michelle Drive
|
||||||||||
|
Torrance, CA 90503
|
||||||||||
|
All executive officers and directors as a group (4 persons)
|
476,700
|
59.6
|
%
|
|||||||
|
TOTAL
|
530,865
|
66.4
|
%
|
|||||||
|
|
(1)
Mr. Kubota, Mr. Iwanski and Mr. Wang are directors of the Company. Mr. Kubota and Mr. Odaka are executive officers of the Company.
|
|
|
(2)
Mr. Balzano is the President of our wholly-owned subsidiaries Industrial Resolutions Coalition, Inc. and Medex Legal Support, Inc.
|
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
|||||||||
|
(a)
|
(b)
|
(c)
|
||||||||||
|
Equity compensation plans approved by security holders
|
0
|
$
|
0.00
|
95,750
|
||||||||
|
Equity compensation plans not approved by security holders
|
0
|
$
|
0.00
|
-0-
|
||||||||
|
Total
|
0
|
$
|
0.00
|
95,750
|
||||||||
|
2014
|
2013
|
|||||||
|
Audit
|
$
|
52,220
|
$
|
50,134
|
||||
|
Audit related
|
-0-
|
-0-
|
||||||
|
Tax
|
-0-
|
-0-
|
||||||
|
All other
|
-0-
|
-0-
|
||||||
|
Total
|
$
|
52,220
|
$
|
50,134
|
||||
|
Exhibit No.
|
Exhibit Description
|
|
|
3.1
|
Articles of Incorporation and Amendments thereto
(1)
|
|
|
3.2
|
Bylaws
(1)
|
|
|
3.3
|
Bylaws
(2)
|
|
|
3.4
|
Articles of Amendment to Articles of Incorporation to effect 1 share for 50 shares reverse split
(3)
|
|
|
3.5
|
Articles of Amendment to Articles of Incorporation to effect 2.5 shares for 1 share forward split
(3)
|
|
|
4.1
|
Pacific Health Care Organization, Inc., 2002 Stock Option Plan
(1)+
|
|
|
4.2
|
Pacific Health Care Organization, Inc., 2005 Stock Option Plan
(4)+
|
|
|
10.1
|
Employment Agreement, dated February 1, 2013, between Pacific Health Care Organization, Inc. and Fred Odaka
(5)+
|
|
|
14.1
|
Code of Ethics
(6)
|
|
|
21.1
|
||
|
31.1
|
||
|
31.2
|
||
|
32.1
|
||
|
101
|
The following materials from Pacific Health Care Organization, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements.
*
|
|
(1)
|
Incorporated by reference to Registrant’s Registration Statement on Form 10-SB as filed with the Commission on September 19, 2002.
|
|
(2)
|
Incorporated by reference to Registrant’s Registration Statement on Form 10-SB/A-2 as filed with the Commission on July 13, 2004.
|
|
(3)
|
Incorporated by reference to Registrant’s Definitive Proxy Statement on Schedule 14A as filed with the Commission on March 13, 2008.
|
|
(4)
|
Incorporated by reference to Registrant’s Definitive Proxy Statement on Schedule 14A as filed with the Commission on October 21, 2005.
|
|
(5)
|
Incorporated by reference to Registrant’s Annual Report on Form 10-K as filed with the Commission on April 1, 2013.
|
|
(6)
|
Incorporated by reference to Registrant’s Annual Report on Form 10-KSB as filed with the Commission on April 17, 2007.
|
|
Signatures
|
Title
|
Date
|
||
| /s/ Tom Kubota |
Chief Executive Officer, President and Director
|
March 30, 2015
|
||
|
Tom Kubota
|
||||
| /s/ Fred U. Odaka |
Chief Financial Officer
|
March 30, 2015
|
||
|
Fred U. Odaka
|
||||
| /s/ Thomas Iwanski |
Director
|
March 30, 2015
|
||
|
Thomas Iwanski
|
||||
| /s/ David Wang |
Director
|
March 30, 2015
|
||
|
David Wang
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|