These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended
September 30, 2010
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Transition Period From ________________ to _________________
|
|
Utah
|
87-0285238
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
|
|
1201 Dove Street, Suite 585
|
||
|
Newport Beach, California
|
92660
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for any shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. | Yes x No o |
| Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.) | Yes o No o |
| Large accelerated filer o | Accelerated filer o | |
| Non-accelerated filer (Do not check if a smaller reporting company) o | Smaller reporting company x |
| Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) | Yes o No x |
|
Page
|
|||
|
3
|
|||
|
3
|
|||
|
4
|
|||
|
5
|
|||
|
6
|
|||
|
12
|
|||
|
22
|
|||
|
22
|
|||
|
23
|
|||
|
24
|
|||
|
25
|
|||
|
ASSETS
|
||||||||
|
September 30, 2010 (Unaudited)
|
December 31,
2009
|
|||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 342,549 | $ | 604,022 | ||||
|
Accounts receivable, net of allowance of $20,000
|
172,482 | 155,066 | ||||||
|
Deferred tax asset
|
12,469 | 12,469 | ||||||
|
Income tax receivable
|
48,023 | 11,523 | ||||||
|
Commission draw
|
12,000 | - | ||||||
|
Prepaid expenses
|
76,938 | 66,400 | ||||||
|
Total current assets
|
664,461 | 849,480 | ||||||
|
Property and equipment, net
|
||||||||
|
Computer equipment
|
60,922 | 60,922 | ||||||
|
Furniture & fixtures
|
28,839 | 28,839 | ||||||
|
Office equipment under capital lease
|
25,543 | - | ||||||
|
Total property & equipment
|
115,304 | 89,761 | ||||||
|
Less: accumulated depreciation and amortization
|
(90,586 | ) | (86,318 | ) | ||||
|
Net property & equipment
|
24,718 | 3,443 | ||||||
|
Total assets
|
$ | 689,179 | $ | 852,923 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 9,673 | $ | 6,672 | ||||
|
Accrued expenses
|
92,336 | 169,054 | ||||||
|
Income tax payable
|
1,475 | 100 | ||||||
|
Current obligation under capital lease
|
6,042 | - | ||||||
|
Unearned revenue
|
7,981 | 19,534 | ||||||
|
Total current liabilities
|
117,507 | 195,360 | ||||||
|
Long term liabilities
|
||||||||
|
Noncurrent obligation under capital lease
|
15,238 | - | ||||||
|
Total liabilities
|
132,745 | 195,360 | ||||||
|
Commitments and Contingencies
|
- | - | ||||||
|
Shareholders’ Equity
|
||||||||
|
Preferred stock; 5,000,000 shares
authorized at $0.001 par value;
zero shares issued and outstanding
|
- | - | ||||||
|
Common stock; 50,000,000 shares
authorized at $ 0.001 par value;
802,424 shares issued and outstanding
|
802 | 802 | ||||||
|
Additional paid-in capital
|
623,629 | 623,629 | ||||||
|
Retained earnings (deficit)
|
(67,997 | ) | 33,132 | |||||
|
Total stockholders' equity
|
556,434 | 657,563 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 689,179 | $ | 852,923 | ||||
|
For three months ended
|
For nine months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
HCO fees
|
$ | 136,205 | $ | 176,861 | $ | 428,729 | $ | 652,122 | ||||||||
|
MPN fees
|
149,544 | 145,324 | 452,015 | 446,175 | ||||||||||||
|
Other
|
93,402 | 58,451 | 192,365 | 310,384 | ||||||||||||
|
Total revenues
|
379,151 | 380,636 | 1,073,109 | 1,408,681 | ||||||||||||
|
Expenses:
|
||||||||||||||||
|
Depreciation and amortization
|
(8,794 | ) | 145 | 4,268 | 436 | |||||||||||
|
Consulting fees
|
62,850 | 51,069 | 198,286 | 171,152 | ||||||||||||
|
Salaries & wages
|
168,088 | 162,120 | 490,687 | 556,427 | ||||||||||||
|
Professional fees
|
47,825 | 26,049 | 130,420 | 118,301 | ||||||||||||
|
Insurance
|
24,994 | 29,982 | 77,103 | 86,768 | ||||||||||||
|
Outsource service fees
|
4,355 | - | 5,379 | - | ||||||||||||
|
Employment enrollment
|
- | - | - | 30,000 | ||||||||||||
|
Data maintenance
|
9,763 | 33,750 | 66,434 | 136,287 | ||||||||||||
|
General & administrative
|
78,394 | 74,857 | 236,449 | 230,718 | ||||||||||||
|
Total expenses
|
387,475 | 377,972 | 1,209,026 | 1,330,089 | ||||||||||||
| Income (loss) from operations | (8,324 | ) | 2,664 | (135,917 | ) | 78,592 | ||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income
|
333 | 1,000 | 1,405 | 2,404 | ||||||||||||
|
Interest (expense)
|
(389 | ) | - | (1,242 | ) | - | ||||||||||
|
Total other income (expense)
|
(56 | ) | 1,000 | 163 | 2,404 | |||||||||||
|
Income (loss) before taxes
|
(8,380 | ) | 3,664 | (135,754 | ) | 80,996 | ||||||||||
|
Income tax provision
(benefit)
|
625 | 1,465 | (34,625 | ) | 32,398 | |||||||||||
|
Net income (loss)
|
$ | (9,005 | ) | $ | 2,199 | $ | (101,129 | ) | $ | 48,598 | ||||||
|
For three months ended
|
For nine months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Basic and fully diluted earnings
per share:
|
||||||||||||||||
|
Earnings per share amount
|
$ | (.01 | ) | $ | .00 | $ | (.13 | ) | $ | .06 | ||||||
|
Weighted average common S
hares outstanding
|
802,424 | 802,424 | 802,424 | 802,424 | ||||||||||||
|
Nine months ended September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | (101,129 | ) | $ | 48,598 | |||
|
Adjustments to reconcile net income (loss) to net cash:
|
||||||||
|
Depreciation and amortization
|
4,268 | 437 | ||||||
|
Changes in operating assets & liabilities
|
||||||||
|
(Increase) in accounts receivable
|
(17,416 | ) | (155,204 | ) | ||||
|
(Increase) in prepaid income tax
|
- | (8,700 | ) | |||||
|
(Increase) in income tax receivable
|
(36,500 | ) | - | |||||
|
(Increase) in commission draw
|
(12,000 | ) | - | |||||
|
(Increase) in prepaid expenses
|
(10,538 | ) | (4,999 | ) | ||||
|
Increase in accounts payable
|
3,001 | 4,019 | ||||||
|
(Decrease) increase in accrued expenses
|
(76,718 | ) | 22,602 | |||||
|
Increase in income tax payable
|
1,375 | 399 | ||||||
|
(Decrease) in unearned revenue
|
(11,553 | ) | (11,306 | ) | ||||
|
Net cash used in operating activities
|
(257,210 | ) | (104,154 | ) | ||||
|
Cash Flows from Investing Activities
|
||||||||
|
Purchase of office equipment under capital lease
|
(25,543 | ) | - | |||||
|
Net cash used by investing activities
|
(25,543 | ) | - | |||||
|
Cash Flows from Financing Activities
|
||||||||
|
Increase in obligation under capital lease
|
25,543 | - | ||||||
|
Payment of obligation under capital lease
|
(4,263 | ) | - | |||||
|
Net cash used by financing activities
|
21,280 | - | ||||||
|
(Decrease) in cash
|
(261,473 | ) | (104,154 | ) | ||||
|
Cash at beginning of period
|
604,022 | 624,401 | ||||||
|
Cash at end of period
|
$ | 342,549 | $ | 520,247 | ||||
|
Supplemental Cash Flow Information
|
||||||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 1,116 | $ | - | ||||
|
Taxes
|
$ | 500 | $ | 40,700 | ||||
|
The accompanying unaudited condensed financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted in accordance with such rules and regulations. The information furnished in the interim condensed financial statements includes normal recurring adjustments and reflects all adjustments, which, in the opinion of management, are necessary for a fair presentation of such financial statements. Although management believes the disclosures and information presented are adequate to make the information not misleading, it is suggested that these interim condensed financial statements be read in conjunction with the Company’s audited financial statements and notes thereto included in its Annual Report on Form 10-K for the year ended December 31, 2009. Operating results for the nine-months ended September 30, 2010 are not necessarily indicative of the results to be expected for the year ending December 31, 2010.
|
| For the three months ended | For the nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| Basic and fully diluted earnings per share: | ||||||||||||||||
| Income (loss) (numerator) | $ | (9,005 | ) | $ | 2,199 | $ | (101,129 | ) | $ | 48,598 | ||||||
| Shares (denominator) | 802,424 | 802,424 | 802,424 | 802,424 | ||||||||||||
| Per share amount | $ | (.01 | ) | $ | .00 | $ | (.13 | ) | $ | .06 | ||||||
|
•
|
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
|
•
|
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
•
|
Level 3 inputs to valuation methodology are unobservable and significant to the fair measurement.
|
|
For the nine months ended September 30,
|
||||||||
| 2010 | 2009 | |||||||
|
(unaudited)
|
(unaudited)
|
|||||||
|
Net cash used in operating activities
|
$ | (257,210 | ) | $ | (104,154 | ) | ||
|
Net cash used in investing activities
|
(25,543 | ) | - | |||||
|
Net cash provided by financing activities
|
21,280 | - | ||||||
|
Net Change in Cash
|
$ | (261,473 | ) | $ | (104,154 | ) | ||
| Months of Lease Term | Annual Base Rent | Monthly Base Rent | ||||||||
| 1* – 12 | $ | 100,465.20 | $ | 8,372.10 | ||||||
| 13 – 24 | $ | 103,479.12 | $ | 8,623.26 | ||||||
| 25 – 36 | $ | 106,583.52 | $ | 8,881.96 | ||||||
| 37 – 48 | $ | 109,781.04 | $ | 9,148.42 | ||||||
| 49 – 60 | $ | 113,074.44 | $ | 9,422.87 | ||||||
|
*Base Rent for the first two full months of the term of the lease shall be abated.
|
||||||||||
|
Payments Due By Period
|
||||||||||||||||||||
|
Contractual obligations
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
|||||||||||||||
|
Operating leases:
|
|
|||||||||||||||||||
|
Office leases
|
$ | 564,667 | $ | 89,895 | $ | 251,920 | $ | 222,852 | $ | - | ||||||||||
|
Total operating leases
|
$ | 564,667 | $ | 89,895 | $ | 251,920 | $ | 222,852 | $ | - | ||||||||||
|
Capital lease:
|
||||||||||||||||||||
|
Office equipment
|
$ | 33,619 | $ | 10,086 | $ | 23,533 | $ | - | $ | - | ||||||||||
|
Total capital lease
|
$ | 33,619 | $ | 10,086 | $ | 23,533 | $ | - | $ | - | ||||||||||
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
Exhibit Number
|
Title of Document
|
||
|
Certification of Principal Executive Officer Pursuant to
Section 302 of the Sarbanes Oxley Act of 2002
|
|||
|
Certification of Principal Financial Officer Pursuant to
Section 302 of the Sarbanes Oxley Act of 2002
|
|||
|
Certification Pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002.
|
|||
|
Certification Pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002.
|
|||
|
|
| PACIFIC HEALTH CARE ORGANIZATION, INC. | |||
|
Date:
November 15, 2010
|
By:
|
/s/ Tom Kubota | |
| Tom Kubota, Chief Executive Officer | |||
| Date: November 15, 2010 |
By:
|
/s/ Fred Odaka | |
| Fred Odaka, Chief Financial Officer | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|