These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
|
For the fiscal year ended December 31, 2010
|
||||
|
or
|
||||
|
( ) TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
|
For the transition period from ______ to ______
|
||||
|
Commission file number
0-23863
|
||||
|
PEOPLES FINANCIAL SERVICES CORP.
|
||||
|
(Exact name of registrant as specified in its charter)
|
||||
|
PENNSYLVANIA
|
23-2391852
|
|||
|
(State of incorporation)
|
(IRS Employer Identification No.)
|
|||
|
82 FRANKLIN AVENUE, HALLSTEAD, PA
|
18822
|
|||
|
(Address of principal executive offices)
|
(Zip code)
|
|||
|
(570) 879-2175
|
||||
|
(Registrant’s telephone number including area code)
|
||||
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||
|
Title of each class
|
Name of each exchange on which registered
|
|||
|
None
|
None
|
|||
|
Securities registered pursuant to Section 12(g) of the Act:
|
||||
|
COMMON STOCK ($2 Par Value)
|
||||
|
(Title of Class)
|
||||
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes __ No
X
|
||||
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes__ No
X
|
||||
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months or for such shorter period that the registrant was required to file such reports, and (2) has been subject to such filing requirements for the past 90 days Yes
X
No__
|
||||
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months or for such shorter period that the registrant was required to submit and post such files. Yes __ No__
|
||||
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
X
|
||||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company as defined in Rule 12b-2 of the Exchange Act.
|
||||
|
Large accelerated filer ____
|
Accelerated filer
X
|
Non-accelerated filer _____
|
Smaller reporting company _____
|
|
|
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes __ No
X
|
||||
|
State the aggregate market value of the voting common stock held by non-affiliates based on the closing sale price as of the last business day of the registrant’s most recently completed second fiscal quarter: $77,307,854 at June 30, 2010.
|
||||
|
Indicate the number of shares outstanding of the registrant’s common stock, as of the latest practicable date: 3,142,106 at February 28, 2011.
|
||||
|
DOCUMENTS INCORPORATED BY REFERENCE
|
||||
|
Portions of the registrant’s Annual Report to Stockholders for the year ended December 31, 2010, are incorporated by reference in Part II of this Annual Report. Portions of the registrant’s 2011 Proxy Statement are incorporated by reference in Part III of this Annual Report.
|
||||
|
Page 1 of 87
Exhibit Index on Page 86
|
||||
|
Page
|
|||
|
Part I
|
Number
|
||
|
Item 1
|
Business
|
3
|
|
|
Item 1A
|
Risk Factors
|
14
|
|
|
Item 1B
|
Unresolved Staff Comments
|
16
|
|
|
Item 2
|
Properties
|
16
|
|
|
Item 3
|
Legal Proceedings
|
16
|
|
|
Item 4
|
(Removed and Reserved)
|
16
|
|
|
Part II
|
|||
|
Item 5
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
17
|
|
|
Item 6
|
Selected Financial Data
|
19
|
|
|
Item 7
|
Management's Discussion and Analysis of Financial Condition and
Results of Operations
|
20
|
|
|
Item 7A
|
Quantitative and Qualitative Disclosures About Market Risk
|
40
|
|
|
Item 8
|
Financial Statements and Supplementary Data
|
41
|
|
|
Item 9
|
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
|
83
|
|
|
Item 9A
|
Controls and Procedures
|
83
|
|
|
Item 9B
|
Other Information
|
85
|
|
|
Part III
|
|||
|
Item 10
|
Directors, Executive Officers and Corporate Governance
|
85
|
|
|
Item 11
|
Executive Compensation
|
85
|
|
|
Item 12
|
Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters
|
85
|
|
|
Item 13
|
Certain Relationships and Related Transactions, and Director Independence
|
85
|
|
|
Item 14
|
Principal Accountant Fees and Services
|
85
|
|
|
Part IV
|
|||
|
Item 15
|
Exhibits and Financial Statement Schedules
|
86
|
|
|
|
Signatures
|
87
|
|
·
|
the appointment of a conservator or receiver;
|
|
·
|
the issuance of a cease and desist order;
|
|
·
|
the termination of deposit insurance, the imposition of civil money penalties on the institution, its directors, officers, employees and institution affiliated parties;
|
|
·
|
the issuance of directives to increase capital;
|
|
·
|
the issuance of formal and informal agreements;
|
|
·
|
the removal of or restrictions on directors, officers, employees and institution-affiliated parties; and
|
|
·
|
the enforcement of any such mechanisms through restraining orders or any other court actions.
|
|
·
|
on extensions of credit to the bank holding company or its subsidiaries;
|
|
·
|
on investments in their securities; and
|
|
·
|
on the use of their securities as collateral for loans to any borrower.
|
|
·
|
The first tier provides for civil penalties of up to $5 thousand per day for any violation of law or regulation.
|
|
·
|
The second tier provides for civil penalties of up to $25 thousand per day if more than a minimal loss or a pattern is involved.
|
|
·
|
Finally, civil penalties of up to $1 million per day may be assessed for knowingly or recklessly causing a substantial loss to an institution or taking action that results in a substantial pecuniary gain or other benefit.
|
|
·
|
publicly available annual financial condition and management reports for financial institutions, including audits by independent accountants;
|
|
·
|
the establishment of uniform accounting standards by federal banking agencies;
|
|
·
|
the establishment of a “prompt corrective action” system of regulatory supervision and intervention, based on capitalization levels, with more scrutiny and restrictions placed on depository institutions with lower levels of capital;
|
|
·
|
additional grounds for the appointment of a conservator or receiver; and
|
|
·
|
restrictions or prohibitions on accepting brokered deposits, except for institutions which significantly exceed minimum capital requirements.
|
|
·
|
"well capitalized";
|
|
·
|
"adequately capitalized";
|
|
·
|
"under capitalized";
|
|
·
|
"significantly undercapitalized"; and
|
|
·
|
"critically undercapitalized".
|
|
·
|
internal controls;
|
|
·
|
information systems and internal audit systems;
|
|
·
|
loan documentation;
|
|
·
|
credit underwriting;
|
|
·
|
interest rate exposure;
|
|
·
|
asset growth; and
|
|
·
|
compensation fees and benefits.
|
|
·
|
"Tier 1", or core capital, includes common equity, perpetual preferred stock and minority interest in equity accounts of consolidated subsidiaries, less goodwill and other intangibles, subject to certain exceptions.
|
|
·
|
"Tier 2", or supplementary capital, includes, among other things, limited life preferred stock, hybrid capital instruments, mandatory convertible securities, qualifying subordinated debt, and the allowance for loan and lease losses, subject to certain limitations and less restricted deductions. The inclusion of elements of Tier 2 capital is subject to certain other requirements and limitations of the federal banking agencies.
|
|
·
|
limitations on its ability to pay dividends;
|
|
·
|
the issuance by the applicable regulatory authority of a capital directive to increase capital, and in the case of depository institutions, the termination of deposit insurance by the FDIC, as well as to the measures described under FDICIA as applicable to under capitalized institutions.
|
|
·
|
open market operations in United States Government securities;
|
|
·
|
changes in the discount rate on member bank borrowings; and
|
|
·
|
changes in reserve requirements against member bank deposits.
|
|
·
|
to an amount equal to 10% of the bank's capital and surplus, in the case of covered transactions with any one affiliate; and
|
|
·
|
to an amount equal to 20% of the bank's capital and surplus, in the case of covered transactions with all affiliates.
|
|
·
|
a loan or extension of credit to an affiliate;
|
|
·
|
a purchase of, or an investment in, securities issued by an affiliate;
|
|
·
|
a purchase of assets from an affiliate, with some exceptions;
|
|
·
|
the acceptance of securities issued by an affiliate as collateral for a loan or extension of credit to any party; and
|
|
·
|
the issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate.
|
|
•
|
A refinance option for homeowners that are current in their mortgage payments and whose mortgages are owned by the Federal National Mortgage Association (“FNMA”) or the Federal Home Loan Mortgage Corporation (“FHLMC”);
|
|
•
|
A homeowner stability initiative to prevent foreclosures and help eligible borrowers stay in their homes by offering loan modifications that reduce mortgage payments to more sustainable levels; and
|
|
•
|
An increase in U.S. Treasury funding to FNMA and FHLMC to allow them to lower mortgage rates.
|
|
·
|
the city of Binghamton, Broome County, New York, located to the north;
|
|
·
|
the city of Scranton, Lackawanna County, Pennsylvania, to the south; and
|
|
·
|
Wilkes-Barre, Luzerne County, Pennsylvania, to the southwest.
|
|
·
|
commercial real estate loans;
|
|
·
|
working capital;
|
|
·
|
equipment and other commercial loans;
|
|
·
|
construction loans;
|
|
·
|
SBA guaranteed loans; and
|
|
·
|
agricultural loans.
|
|
·
|
residential real estate loans;
|
|
·
|
automobile loans;
|
|
·
|
manufactured housing loans;
|
|
·
|
personal installment loans secured and unsecured for almost any purpose;
|
|
·
|
student loans;
|
|
·
|
home equity loans, including fixed-rate term and open ended revolving lines of credit; and
|
|
·
|
credit cards.
|
|
·
|
A key objective is to provide a balance in PNB's asset mix of loans and investments consistent with its liability structure, and to assist in management of interest rate risk. The investments augment PNB's capital position in the risk-based capital formula, providing the necessary liquidity to meet fluctuations in credit demands of the community and also fluctuations in deposit levels.
|
|
·
|
In addition, the portfolio provides collateral for pledging against public funds, and reduces PNB’s tax liability
|
|
·
|
Finally, the investment portfolio provides income for PNB.
|
|
·
|
commercial accounts such as checking products, cash management services, remote deposit capture (“RDC”), automated clearing house (“ACH”) originations
|
|
·
|
retirement accounts such as Individual Retirement Accounts (“IRA”)
|
|
·
|
consumer interest bearing deposit services such as certificates of deposit, money market accounts, NOW accounts, and savings accounts
|
|
·
|
a variety of ancillary checking account products such as automated teller machines (“ATM’s”), point of sale (“POS”), as well as other miscellaneous services
|
|
·
|
safe deposit boxes;
|
|
·
|
night depository services;
|
|
·
|
merchant credit cards;
|
|
·
|
direct deposit of payroll and other checks;
|
|
·
|
U.S. Savings Bonds;
|
|
·
|
official bank checks; and
|
|
·
|
money orders.
|
|
·
|
Interest Rate Sensitivity Analysis;
|
|
·
|
Interest Income and Expense, Volume and Rate Analysis;
|
|
·
|
Investment Portfolio;
|
|
·
|
Loan Maturity and Interest Rate Sensitivity;
|
|
·
|
Loan Portfolio;
|
|
·
|
Allocation of Allowance for Loan Losses;
|
|
·
|
Deposits; and
|
|
·
|
Short-term Borrowings.
|
|
·
|
Borough of Susquehanna Depot;
|
|
·
|
Hallstead Plaza, Great Bend Township;
|
|
·
|
Borough of Hop Bottom; and
|
|
·
|
Montrose, Bridgewater Township.
|
|
·
|
Borough of Nicholson;
|
|
·
|
Meshoppen Borough; and
|
|
·
|
Tunkhannock Borough.
|
|
·
|
Town of Conklin;
|
|
·
|
Town of Chenango; and
|
|
·
|
Village of Deposit.
|
|
·
|
commercial, mortgage and consumer lending operations;
|
|
·
|
executive offices;
|
|
·
|
marketing department;
|
|
·
|
human resources department;
|
|
·
|
deposit account support services;
|
|
·
|
data processing services; and
|
|
·
|
finance and planning.
|
|
2010
|
2009
|
|||||||||||||||||||||||
|
Price Range
|
Dividends
|
Price Range
|
Dividends
|
|||||||||||||||||||||
|
Low
|
High
|
Declared
|
Low
|
High
|
Declared
|
|||||||||||||||||||
|
First Quarter
|
$ | 18.05 | $ | 22.00 | $ | .19 | $ | 17.00 | $ | 18.50 | $ | .19 | ||||||||||||
|
Second Quarter
|
21.65 | 26.50 | .20 | 16.75 | 17.40 | .19 | ||||||||||||||||||
|
Third Quarter
|
26.00 | 27.00 | .20 | 16.90 | 17.40 | .19 | ||||||||||||||||||
|
Fourth Quarter
|
$ | 26.60 | $ | 27.40 | $ | .20 | $ | 16.80 | $ | 18.25 | $ | .19 | ||||||||||||
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans
|
||||||||||
|
Equity compensation plans
approved by stockholders
|
21,574 | $ | 23.34 | 65,751 | ||||||||
|
Equity compensation plans
not approved by stockholders
|
0 | 0 | 0 | |||||||||
|
Total
|
21,574 | $ | 23.34 | 65,751 | ||||||||
|
Period Ending
|
||||||||||||||||||||||||
|
Index
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
12/31/10
|
||||||||||||||||||
|
Peoples Financial Services Corp.
|
$ | 100.00 | $ | 85.04 | $ | 88.45 | $ | 64.35 | $ | 65.64 | $ | 99.92 | ||||||||||||
|
NASDAQ Bank
|
$ | 100.00 | $ | 113.82 | $ | 91.16 | $ | 71.52 | $ | 59.87 | $ | 68.34 | ||||||||||||
|
S&P 500
|
$ | 100.00 | $ | 115.79 | $ | 122.16 | $ | 76.96 | $ | 97.33 | $ | 111.99 | ||||||||||||
|
Consolidated Financial Highlights
|
At and For the Years Ended December 31,
|
|||||||||||||||||||
|
(Dollars In Thousands, except Per Share Data)
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
|
Financial Position
|
||||||||||||||||||||
|
Total Assets
|
$ | 558,587 | $ | 516,483 | $ | 472,376 | $ | 434,434 | $ | 416,268 | ||||||||||
|
Total Investments
|
121,772 | 130,506 | 107,589 | 109,471 | 107,788 | |||||||||||||||
|
Net Loans
|
386,672 | 332,196 | 313,606 | 288,524 | 269,303 | |||||||||||||||
|
Allowance for Loan Losses
|
4,100 | 3,337 | 3,002 | 2,451 | 1,792 | |||||||||||||||
|
Short-term Borrowings
|
38,724 | 20,439 | 18,432 | 22,848 | 12,574 | |||||||||||||||
|
Long-term Borrowings
|
27,336 | 38,750 | 39,691 | 38,534 | 36,525 | |||||||||||||||
|
Total Deposits
|
438,734 | 410,038 | 371,268 | 327,430 | 323,613 | |||||||||||||||
|
Stockholders' Equity
|
50,516 | 44,970 | 39,720 | 42,805 | 41,240 | |||||||||||||||
|
Financial Performance
|
||||||||||||||||||||
|
Interest Income
|
$ | 25,577 | $ | 24,273 | $ | 25,479 | $ | 24,611 | $ | 22,698 | ||||||||||
|
Interest Expense
|
6,498 | 7,258 | 9,154 | 11,105 | 10,797 | |||||||||||||||
|
Net Interest Income
|
19,079 | 17,015 | 16,325 | 13,506 | 11,901 | |||||||||||||||
|
Provision for Loan Losses
|
2,202 | 1,735 | 713 | 280 | 302 | |||||||||||||||
|
Other Income (Loss)
|
4,290 | 3,082 | (1,809 | ) | 3,308 | 2,790 | ||||||||||||||
|
Other Expense
|
13,245 | 12,390 | 10,677 | 10,566 | 9,488 | |||||||||||||||
|
Income before Income Taxes
|
7,922 | 5,972 | 3,126 | 5,968 | 4,901 | |||||||||||||||
|
Provision for Income Taxes
|
1,437 | 923 | 87 | 1,097 | 772 | |||||||||||||||
|
Net Income
|
6,485 | 5,049 | 3,039 | 4,871 | 4,129 | |||||||||||||||
|
Profitability
|
||||||||||||||||||||
|
Return on Average Assets
|
1.18 | % | 1.07 | % | 0.68 | % | 1.17 | % | 1.03 | % | ||||||||||
|
Return on Average Equity
|
13.87 | % | 12.62 | % | 7.53 | % | 11.85 | % | 10.55 | % | ||||||||||
|
Shareholders' Value
|
||||||||||||||||||||
|
Earnings per Share, Basic
|
$ | 2.07 | $ | 1.61 | $ | 0.97 | $ | 1.55 | $ | 1.31 | ||||||||||
|
Earnings per Share, Diluted
|
2.06 | 1.61 | 0.97 | 1.55 | 1.31 | |||||||||||||||
|
Cash Dividends Declared
|
0.79 | 0.76 | 0.76 | 0.76 | 0.76 | |||||||||||||||
|
Book Value
|
16.07 | 14.34 | 12.69 | 13.64 | 13.16 | |||||||||||||||
|
Market Value
|
26.60 | 18.05 | 18.05 | 26.30 | 26.00 | |||||||||||||||
|
Book Multiple
|
1.66 | 1.26 | 1.42 | 1.93 | 1.98 | |||||||||||||||
|
Earnings Multiple
|
12.85 | 11.21 | 18.61 | 16.97 | 19.85 | |||||||||||||||
|
Dividend Payout Ratio
|
38.24 | % | 47.16 | % | 78.35 | % | 48.92 | % | 57.93 | % | ||||||||||
|
Dividend Yield
|
2.97 | % | 4.21 | % | 4.21 | % | 2.89 | % | 2.94 | % | ||||||||||
|
Safety and Soundness
|
||||||||||||||||||||
|
Stockholders' Equity as a Percentage of Total Assets
|
9.04 | % | 8.71 | % | 8.41 | % | 9.85 | % | 9.91 | % | ||||||||||
|
Allowance for Loan Loss as a Percentage of Loans, Net
|
1.05 | % | 0.99 | % | 0.95 | % | 0.84 | % | 0.66 | % | ||||||||||
|
Net Charge Offs as a Percentage of Total Loans
|
0.37 | % | 0.42 | % | 0.05 | % | (0.13 | %) | 0.33 | % | ||||||||||
|
Allowance for Loan Loss as a Percentage of Nonaccrual Loans
|
62.95 | % | 132.00 | % | 498.67 | % | 620.51 | % | 402.70 | % | ||||||||||
|
•
|
Variations in the volume, rate and composition of earning assets and interest bearing liabilities;
|
|
•
|
Changes in general market interest rates; and
|
|
•
|
The level of nonperforming assets.
|
|
Year Ended
December 31, 2010
|
Year Ended
December 31, 2009
|
Year Ended
December 31, 2008
|
||||||||||||||||||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||||||||
|
ASSETS
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||
|
Real Estate
|
$ | 118,510 | $ | 6,928 | 5.85 | % | $ | 119,062 | $ | 7,186 | 6.04 | % | $ | 117,635 | $ | 7,602 | 6.46 | % | ||||||||||||||
|
Installment
|
22,006 | 937 | 4.26 | % | 18,236 | 1,116 | 6.12 | % | 16,815 | 1,303 | 7.75 | % | ||||||||||||||||||||
|
Commercial
|
196,432 | 11,509 | 5.86 | % | 161,762 | 10,143 | 6.27 | % | 140,903 | 9,917 | 7.04 | % | ||||||||||||||||||||
|
Tax Exempt (1)
|
26,757 | 1,691 | 6.32 | % | 22,516 | 1,458 | 6.48 | % | 22,913 | 1,523 | 6.65 | % | ||||||||||||||||||||
|
Other
|
563 | 43 | 7.64 | % | 506 | 39 | 7.71 | % | 469 | 44 | 9.38 | % | ||||||||||||||||||||
|
Total Loans (1)
|
364,268 | 21,108 | 5.79 | % | 322,082 | 19,942 | 6.19 | % | 298,735 | 20,389 | 6.83 | % | ||||||||||||||||||||
|
Investment Securities (2)
|
||||||||||||||||||||||||||||||||
|
Taxable
|
82,923 | 2,987 | 3.60 | % | 53,945 | 2,675 | 4.96 | % | 67,897 | 3,771 | 5.55 | % | ||||||||||||||||||||
|
Tax Exempt (1)
|
50,033 | 3,071 | 6.14 | % | 52,326 | 3,209 | 6.13 | % | 42,859 | 2,623 | 6.12 | % | ||||||||||||||||||||
|
Total Securities (1)
|
132,956 | 6,058 | 4.56 | % | 106,271 | 5,884 | 5.54 | % | 110,756 | 6,394 | 5.77 | % | ||||||||||||||||||||
|
Time Deposits With Other Banks
|
654 | 4 | 0.61 | % | 1,408 | 17 | 1.21 | % | 1,186 | 26 | 2.19 | % | ||||||||||||||||||||
|
Fed Funds Sold
|
19,181 | 26 | 0.14 | % | 9,617 | 17 | 0.18 | % | 6,817 | 80 | 1.17 | % | ||||||||||||||||||||
|
Total Earning Assets (1)
|
517,059 | 27,196 | 5.26 | % | 439,378 | 25,860 | 5.89 | % | 417,494 | 26,889 | 6.44 | % | ||||||||||||||||||||
|
Less: Allowance for Loan Losses
|
3,882 | 2,969 | 2,599 | |||||||||||||||||||||||||||||
|
Cash and Due from Banks
|
7,483 | 6,302 | 6,851 | |||||||||||||||||||||||||||||
|
Premises and Equipment, Net
|
7,161 | 6,507 | 6,227 | |||||||||||||||||||||||||||||
|
Other Assets
|
20,662 | 21,642 | 19,741 | |||||||||||||||||||||||||||||
|
Total Assets
|
$ | 548,483 | $ | 470,860 | $ | 447,714 | ||||||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||
|
Deposits
|
||||||||||||||||||||||||||||||||
|
Interest Bearing Demand
|
$ | 42,992 | 301 | 0.70 | % | $ | 35,697 | 324 | 0.91 | % | $ | 28,871 | 284 | 0.98 | % | |||||||||||||||||
|
Savings
|
187,007 | 2,017 | 1.08 | % | 130,652 | 1,696 | 1.30 | % | 94,019 | 1,219 | 1.30 | % | ||||||||||||||||||||
|
Money Market Savings
|
36,829 | 277 | 0.75 | % | 32,771 | 343 | 1.05 | % | 33,858 | 600 | 1.77 | % | ||||||||||||||||||||
|
Time
|
90,522 | 2,101 | 2.32 | % | 106,353 | 2,965 | 2.79 | % | 132,313 | 4,923 | 3.72 | % | ||||||||||||||||||||
|
Total Interest Bearing Deposits
|
357,350 | 4,696 | 1.31 | % | 305,473 | 5,328 | 1.74 | % | 289,061 | 7,026 | 2.43 | % | ||||||||||||||||||||
|
Other Borrowings
|
67,481 | 1,802 | 2.67 | % | 59,141 | 1,930 | 3.26 | % | 58,368 | 2,128 | 3.65 | % | ||||||||||||||||||||
|
Total Interest Bearing Liabilities
|
424,831 | 6,498 | 1.53 | % | 364,614 | 7,258 | 1.99 | % | 347,429 | 9,154 | 2.63 | % | ||||||||||||||||||||
|
Net Interest Income/Spread (1)
|
$ | 20,698 | 3.73 | % | $ | 18,602 | 3.90 | % | $ | 17,735 | 3.81 | % | ||||||||||||||||||||
|
Non-Interest Bearing
|
||||||||||||||||||||||||||||||||
|
Demand Deposits
|
72,846 | 63,325 | 56,778 | |||||||||||||||||||||||||||||
|
Accrued Expenses and
|
||||||||||||||||||||||||||||||||
|
Other Liabilities
|
4,037 | 2,916 | 3,173 | |||||||||||||||||||||||||||||
|
Stockholders’ Equity
|
46,769 | 40,005 | 40,334 | |||||||||||||||||||||||||||||
|
Total Liabilities and
|
||||||||||||||||||||||||||||||||
|
Stockholders’ Equity
|
$ | 548,483 | $ | 470,860 | $ | 447,714 | ||||||||||||||||||||||||||
|
Net Interest Margin (1)
|
4.00 | % | 4.23 | % | 4.25 | % | ||||||||||||||||||||||||||
|
Tax Equivalent Adjustments:
|
||||||||||||||||||||||||||||||||
|
Loans
|
$ | 575 | $ | 496 | $ | 518 | ||||||||||||||||||||||||||
|
Investments
|
1,044 | 1,091 | 892 | |||||||||||||||||||||||||||||
|
Total Adjustments
|
$ | 1,619 | $ | 1,587 | $ | 1,410 | ||||||||||||||||||||||||||
|
(1)
|
Yields on tax exempt assets have been calculated on a fully tax equivalent basis assuming a tax rate of 34%.
|
|
(2)
|
Includes investment in restricted stock at cost.
|
|
2010 to 2009
|
2009 to 2008
|
|||||||||||||||||||||||
|
Increase (Decrease) Due to
|
Increase (Decrease) Due to
|
|||||||||||||||||||||||
|
Total
|
Rate
|
Volume
|
Total
|
Rate
|
Volume
|
|||||||||||||||||||
|
Interest Income
|
||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||
|
Real Estate
|
$ | (258 | ) | $ | (225 | ) | $ | (33 | ) | $ | (416 | ) | $ | (502 | ) | $ | 86 | |||||||
|
Installment
|
(179 | ) | (339 | ) | 160 | (187 | ) | (274 | ) | 87 | ||||||||||||||
|
Commercial
|
1,366 | (665 | ) | 2,031 | 226 | (1,082 | ) | 1,308 | ||||||||||||||||
|
Tax Exempt
|
233 | (36 | ) | 269 | (65 | ) | (39 | ) | (26 | ) | ||||||||||||||
|
Other
|
4 | 4 | (5 | ) | (8 | ) | 3 | |||||||||||||||||
|
Total Loans
|
1,166 | (1,265 | ) | 2,431 | (447 | ) | (1,905 | ) | 1,458 | |||||||||||||||
|
Investment Securities
|
||||||||||||||||||||||||
|
Taxable
|
312 | (731 | ) | 1,043 | (1,096 | ) | (404 | ) | (692 | ) | ||||||||||||||
|
Tax Exempt
|
(138 | ) | 5 | (143 | ) | 586 | 4 | 582 | ||||||||||||||||
|
Total Securities
|
174 | (726 | ) | 900 | (510 | ) | (400 | ) | (110 | ) | ||||||||||||||
|
Time Deposits with Other Banks
|
(13 | ) | (8 | ) | (5 | ) | (9 | ) | (12 | ) | 3 | |||||||||||||
|
Fed Funds Sold
|
9 | (4 | ) | 13 | (63 | ) | (68 | ) | 5 | |||||||||||||||
|
Total Interest Income
|
1,336 | (2,003 | ) | 3,339 | (1,029 | ) | (2,385 | ) | 1,356 | |||||||||||||||
|
Interest Expense
|
||||||||||||||||||||||||
|
Interest Bearing Demand Deposits
|
(23 | ) | (73 | ) | 50 | 40 | (22 | ) | 62 | |||||||||||||||
|
Regular Savings Deposits
|
321 | (286 | ) | 607 | 477 | 1 | 476 | |||||||||||||||||
|
Money Market Savings Deposits
|
(66 | ) | (96 | ) | 30 | (257 | ) | (246 | ) | (11 | ) | |||||||||||||
|
Time Deposits
|
(864 | ) | (496 | ) | (368 | ) | (1,958 | ) | (1,234 | ) | (724 | ) | ||||||||||||
|
Total Interest Bearing Deposits
|
(632 | ) | (951 | ) | 319 | (1,698 | ) | (1,501 | ) | (197 | ) | |||||||||||||
|
Other Borrowings
|
(128 | ) | (350 | ) | 222 | (198 | ) | (223 | ) | 25 | ||||||||||||||
|
Total Interest Expense
|
(760 | ) | (1,301 | ) | 541 | (1,896 | ) | (1,724 | ) | (172 | ) | |||||||||||||
|
Net Interest Income
|
$ | 2,096 | $ | (702 | ) | $ | 2,798 | $ | 867 | $ | (661 | ) | $ | 1,528 | ||||||||||
|
Variance
|
||||||||||||||||||||||||||||
|
Year Ended December 31,
|
2010 vs 2009
|
2009 vs 2008
|
||||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||
|
Customer Service Fees
|
$ | 2,043 | $ | 1,950 | $ | 2,006 | $ | 93 | 4.77 | % | $ | (56 | ) | (2.79 | %) | |||||||||||||
|
Investment Division Commission Income
|
305 | 341 | 411 | (36 | ) | (10.56 | %) | (70 | ) | (17.03 | %) | |||||||||||||||||
|
Earnings on Investment on Life Insurance
|
322 | 342 | 296 | (20 | ) | (5.85 | %) | 46 | 15.54 | % | ||||||||||||||||||
|
Mortgage Banking Income
|
417 | 438 | 148 | (21 | ) | (4.79 | %) | 290 | 195.95 | % | ||||||||||||||||||
|
Other Income
|
640 | 467 | 458 | 173 | 37.04 | % | 9 | 1.97 | % | |||||||||||||||||||
|
Income from other real estate
|
381 | 242 | 0 | 139 | 57.44 | % | 242 | 100.00 | % | |||||||||||||||||||
|
Gains (Losses) on Security Sales
|
346 | (492 | ) | 128 | 838 | 170.33 | % | (620 | ) | (484.38 | %) | |||||||||||||||||
|
Other than Temporary Impairment
|
(164 | ) | (206 | ) | (5,256 | ) | 42 | 20.39 | % | 5,050 | 96.08 | % | ||||||||||||||||
|
Total Other Income
|
$ | 4,290 | $ | 3,082 | $ | (1,809 | ) | $ | 1,208 | 39.20 | % | $ | 4,891 | 270.37 | % | |||||||||||||
|
Variance
|
||||||||||||||||||||||||||||
|
Year Ended December 31,
|
2010 vs 2009
|
2009 vs 2008
|
||||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||
|
Salaries and Employee Benefits
|
$ | 5,498 | $ | 5,532 | $ | 4,831 | $ | (34 | ) | (0.61 | %) | $ | 701 | 14.51 | % | |||||||||||||
|
Occupancy
|
858 | 814 | 733 | 44 | 5.41 | % | 81 | 11.05 | % | |||||||||||||||||||
|
Equipment
|
561 | 546 | 493 | 15 | 2.75 | % | 53 | 10.75 | % | |||||||||||||||||||
|
FDIC Insurance and Assessments
|
787 | 900 | 227 | (113 | ) | (12.56 | %) | 673 | 296.48 | % | ||||||||||||||||||
|
Professional Fees and Outside Services
|
640 | 588 | 520 | 52 | 8.84 | % | 68 | 13.08 | % | |||||||||||||||||||
|
Computer Services and Supplies
|
1,082 | 1,053 | 970 | 29 | 2.75 | % | 83 | 8.56 | % | |||||||||||||||||||
|
Taxes, Other Than Payroll and Income
|
389 | 346 | 400 | 43 | 12.43 | % | (54 | ) | (13.50 | %) | ||||||||||||||||||
|
Amortization Expense-Deposit Premiums
|
258 | 258 | 258 | 0 | 0.00 | % | 0 | 0.00 | % | |||||||||||||||||||
|
Stationery and Printing Supplies
|
379 | 357 | 360 | 22 | 6.16 | % | (3 | ) | (0.83 | %) | ||||||||||||||||||
|
Advertising
|
403 | 297 | 201 | 106 | 35.69 | % | 96 | 47.76 | % | |||||||||||||||||||
|
Penalty Assessment – Long Term Borrowings
|
718 | 0 | 0 | 718 | 100.00 | % | 0 | 0.00 | % | |||||||||||||||||||
|
Other
|
1,672 | 1,699 | 1,684 | (27 | ) | (1.59 | %) | 15 | 0.89 | % | ||||||||||||||||||
|
Total Other Expense
|
$ | 13,245 | $ | 12,390 | $ | 10,677 | $ | 855 | 6.90 | % | $ | 1,713 | 16.04 | % | ||||||||||||||
|
December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Commercial
|
$ | 112,526 | $ | 82,287 | $ | 71,723 | $ | 63,536 | $ | 60,740 | ||||||||||
|
Real Estate:
|
||||||||||||||||||||
|
Commercial
|
136,910 | 116,294 | 107,084 | 92,705 | 80,605 | |||||||||||||||
|
Residential
|
119,424 | 116,150 | 120,813 | 116,845 | 112,803 | |||||||||||||||
|
Consumer
|
21,912 | 20,802 | 16,988 | 17,889 | 16,947 | |||||||||||||||
|
Loans, net
|
390,772 | 335,533 | 316,608 | 290,975 | 271,095 | |||||||||||||||
|
Less: Allowance for Loan Losses
|
4,100 | 3,337 | 3,002 | 2,451 | 1,792 | |||||||||||||||
|
Net Loans
|
$ | 386,672 | $ | 332,196 | $ | 313,606 | $ | 288,524 | $ | 269,303 | ||||||||||
|
One Year
|
Over One Year
|
Over
|
Total
|
|||||||||||||
|
Or Less
|
Within Five Years
|
Five Years
|
Loans
|
|||||||||||||
|
Commercial
|
$ | 16,885 | $ | 32,331 | $ | 63,310 | $ | 112,526 | ||||||||
|
Real-Estate:
|
||||||||||||||||
|
Commercial
|
7,445 | 30,668 | 98,797 | 136,910 | ||||||||||||
|
Residential
|
5,181 | 20,936 | 93,307 | 119,424 | ||||||||||||
|
Consumer
|
4,702 | 9,829 | 7,381 | 21,912 | ||||||||||||
|
Total
|
$ | 34,213 | $ | 93,764 | $ | 262,795 | $ | 390,772 | ||||||||
|
Predetermined Interest Rates
|
$ | 20,132 | $ | 45,790 | $ | 43,290 | $ | 109,212 | ||||||||
|
Adjustable Interest Rates
|
14,081 | 47,974 | 219,505 | 281,560 | ||||||||||||
|
Total
|
$ | 34,213 | $ | 93,764 | $ | 262,795 | $ | 390,772 | ||||||||
|
December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Non-accrual
|
$ | 6,513 | $ | 2,528 | $ | 829 | $ | 395 | $ | 445 | ||||||||||
|
Restructured
|
0 | 559 | 4,042 | 0 | 0 | |||||||||||||||
|
Accruing Loans Past Due 90 Days or More
|
392 | 239 | 245 | 91 | 275 | |||||||||||||||
|
Total Nonperforming Loans
|
6,905 | 3,326 | 5,116 | 486 | 720 | |||||||||||||||
|
Other Real Estate
|
3,387 | 5,534 | 5,171 | 4,675 | 5,062 | |||||||||||||||
|
Total Nonperforming Assets
|
$ | 10,292 | $ | 8,860 | $ | 10,287 | $ | 5,161 | $ | 5,782 | ||||||||||
|
Nonperforming Loans to Total Loans at Period-end
|
1.77 | % | 0.99 | % | 1.62 | % | 0.17 | % | 0.27 | % | ||||||||||
|
Nonperforming Assets to Period-end Loans and Other Real Estate
|
2.61 | % | 2.60 | % | 3.20 | % | 1.75 | % | 2.10 | % | ||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Balance at Beginning of Period
|
$ | 3,337 | $ | 3,002 | $ | 2,451 | $ | 1,792 | $ | 2,375 | ||||||||||
|
Charge Offs
|
||||||||||||||||||||
|
Commercial
|
1,360 | 1,367 | 142 | 0 | 797 | |||||||||||||||
|
Residential Real Estate
|
25 | 46 | 4 | 0 | 21 | |||||||||||||||
|
Consumer
|
104 | 134 | 100 | 73 | 98 | |||||||||||||||
|
Total Charge Offs
|
1,489 | 1,547 | 246 | 73 | 916 | |||||||||||||||
|
Recoveries
|
||||||||||||||||||||
|
Commercial
|
19 | 98 | 44 | 422 | 5 | |||||||||||||||
|
Residential Real Estate
|
0 | 3 | 2 | 3 | 5 | |||||||||||||||
|
Consumer
|
31 | 46 | 38 | 27 | 21 | |||||||||||||||
|
Total Recoveries
|
50 | 147 | 84 | 452 | 31 | |||||||||||||||
|
Net Charge-Offs (Recoveries)
|
1,439 | 1,400 | 162 | (379 | ) | 885 | ||||||||||||||
|
Provision for Loan Losses
|
2,202 | 1,735 | 713 | 280 | 302 | |||||||||||||||
|
Balance at End of Period
|
$ | 4,100 | $ | 3,337 | $ | 3,002 | $ | 2,451 | $ | 1,792 | ||||||||||
|
Allowance for Loan Losses to Period-end Total Loans
|
1.05 | % | 0.99 | % | 0.95 | % | 0.84 | % | 0.66 | % | ||||||||||
|
Allowance for Loan Losses to Non-accrual Loans
|
62.95 | % | 132.00 | % | 498.67 | % | 620.51 | % | 402.70 | % | ||||||||||
|
Net Charge-Offs (Recoveries) to Average Loans
|
0.40 | % | 0.43 | % | 0.05 | % | (0.14 | %) | 0.33 | % | ||||||||||
|
December 31, 2010
|
% of Loan Type to Total Loans
|
December 31, 2009
|
% of Loan Type to Total Loans
|
December 31, 2008
|
% of Loan Type to Total Loans
|
|||||||||||||||||||
|
Commercial
|
$ | 2,448 | 63.83 | % | $ | 1,979 | 59.18 | % | $ | 1,598 | 56.48 | % | ||||||||||||
|
Residential Real Estate Mortgage
|
607 | 30.56 | % | 610 | 34.62 | % | 627 | 38.16 | % | |||||||||||||||
|
Consumer
|
220 | 5.61 | % | 189 | 6.20 | % | 153 | 5.36 | % | |||||||||||||||
|
Non Performing
|
825 | N/A | 559 | N/A | 624 | N/A | ||||||||||||||||||
|
Total Allowance for Loan Losses
|
$ | 4,100 | 100 | % | $ | 3,337 | 100.00 | % | $ | 3,002 | 100.00 | % | ||||||||||||
|
December 31, 2007
|
% of Loan Type
to Total Loans
|
December 31, 2006
|
% of Loan Type
to Total Loans
|
|||||||||||||
|
Commercial
|
$ | 1,428 | 53.70 | % | $ | 1,429 | 52.14 | % | ||||||||
|
Residential Real Estate Mortgage
|
738 | 40.15 | % | 274 | 41.61 | % | ||||||||||
|
Consumer
|
285 | 6.15 | % | 89 | 6.25 | % | ||||||||||
|
Non Performing
|
0 | N/A | 0 | N/A | ||||||||||||
|
Total Allowance for Loan Losses
|
$ | 2,451 | 100.00 | % | $ | 1,792 | 100.00 | % | ||||||||
|
December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
U. S. Government/Agency Obligations
|
$ | 39,118 | $ | 60,465 | $ | 7,958 | ||||||
|
State/Municipal Obligations
|
50,309 | 51,544 | 44,715 | |||||||||
|
Taxable Municipal
|
18,374 | 2,156 | 3,060 | |||||||||
|
Mortgage-backed Securities
|
8,500 | 4,637 | 30,602 | |||||||||
|
Collateralized Mortgage Obligations
|
170 | 203 | 2,163 | |||||||||
|
Corporate/Other
|
4,020 | 10,334 | 16,970 | |||||||||
|
Preferred Equity
|
54 | 85 | 20 | |||||||||
|
Common Equity
|
1,227 | 1,082 | 2,101 | |||||||||
|
Total Securities Available-for-Sale
|
$ | 121,772 | $ | 130,506 | $ | 107,589 | ||||||
|
1 Year or Less
|
1-5 Years
|
5-10 Years
|
Over 10 Years
|
Total
|
||||||||||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
Average
|
||||||||||||||||||||||||||||||
|
Balance
|
Yield
|
Balance
|
Yield
|
Balance
|
Yield
|
Balance
|
Yield
|
Balance
|
Yield
|
|||||||||||||||||||||||||
|
Available for Sale
|
||||||||||||||||||||||||||||||||||
|
US Government Agency
|
$ | 0 | 0.00 | % | $ | 7,203 | 2.35 | % | $ | 26,506 | 3.63 | % | $ | 4,424 | 4.20 | % | $ | 38,133 | 3.45 | % | ||||||||||||||
|
State/County/Municipal Obligations
|
0 | 0.00 | % | 6,268 | 3.71 | % | 13,569 | 3.90 | % | 31,952 | 4.13 | % | 51,789 | 4.02 | % | |||||||||||||||||||
|
Taxable Municipals
|
0 | 0.00 | % | 723 | 2.33 | % | 12,435 | 4.96 | % | 5,476 | 5.02 | % | 18,634 | 4.88 | % | |||||||||||||||||||
|
Mortgage-Backed Securities
|
1,805 | 2.61 | % | 3,367 | 2.85 | % | 2,108 | 3.15 | % | 1,240 | 3.24 | % | 8,520 | 2.93 | % | |||||||||||||||||||
|
Collateralized Mortgage Obligations
|
38 | 3.01 | % | 81 | 3.01 | % | 38 | 3.13 | % | 5 | 3.27 | % | 162 | 3.05 | % | |||||||||||||||||||
|
Corporate/Other
|
0 | 0.00 | % | 0 | 0.00 | % | 4,187 | 4.84 | % | 280 | 0.00 | % | 4,467 | 4.54 | % | |||||||||||||||||||
|
Preferred Equity
|
0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | 54 | 0.00 | % | 54 | 0.00 | % | |||||||||||||||||||
|
Common Equity
|
0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | 1,277 | 2.98 | % | 1,277 | 2.98 | % | |||||||||||||||||||
|
Total Available for Sale
|
$ | 1,843 | 2.62 | % | $ | 17,642 | 2.93 | % | $ | 58,843 | 4.04 | % | $ | 44,708 | 4.16 | % | $ | 123,036 | 3.90 | % | ||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
|
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||
|
Interest Bearing Demand
|
$ | 42,992 | 0.70 | % | $ | 35,697 | 0.91 | % | $ | 28,871 | 0.98 | % | ||||||||||||
|
Savings Deposits
|
187,007 | 1.08 | % | 130,652 | 1.30 | % | 94,019 | 1.30 | % | |||||||||||||||
|
Money Market Savings
|
36,829 | 0.75 | % | 32,771 | 1.05 | % | 33,858 | 1.77 | % | |||||||||||||||
|
Time Deposits
|
90,522 | 2.32 | % | 106,353 | 2.79 | % | 132,313 | 3.72 | % | |||||||||||||||
|
Total Interest Bearing Deposits
|
357,350 | 1.31 | % | 305,473 | 1.74 | % | 289,061 | 2.43 | % | |||||||||||||||
|
Non-Interest Bearing Demand Deposits
|
72,846 | 63,325 | 56,778 | |||||||||||||||||||||
|
Total
|
$ | 430,196 | $ | 368,798 | $ | 345,839 | ||||||||||||||||||
|
December 31,
2010
|
||||||||
|
Amount
|
Percent
|
|||||||
|
Three Months or Less
|
$ | 7,492 | 27.46 | % | ||||
|
Over Three Months through Six Months
|
1,574 | 5.77 | % | |||||
|
Over Six Months through Twelve Months
|
2,223 | 8.15 | % | |||||
|
Over Twelve Months
|
15,997 | 58.62 | % | |||||
|
Total
|
$ | 27,286 | 100.00 | % | ||||
|
Maturity or Repricing In:
|
||||||||||||||||||||
|
3 Months
|
3-6 Months
|
6-12 Months
|
1-5 Years
|
Over 5 Years
|
||||||||||||||||
|
RATE SENSITIVE ASSETS
|
||||||||||||||||||||
|
Interest Bearing Deposits With Other Banks
|
$ | 107 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
|
Federal Funds Sold
|
11,003 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Securities
|
531 | 374 | 3,707 | 24,121 | 93,039 | |||||||||||||||
|
Loans held for Sale
|
30 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Loans, net
|
63,676 | 20,281 | 51,800 | 189,045 | 65,970 | |||||||||||||||
|
Total Rate Sensitive Assets
|
$ | 75,347 | $ | 20,655 | $ | 55,507 | $ | 213,166 | $ | 159,009 | ||||||||||
|
RATE SENSITIVE LIABILITIES
|
||||||||||||||||||||
|
Interest Bearing Checking
|
$ | 41,471 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
|
Money Market Deposits
|
36,032 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Regular Savings
|
195,121 | 0 | 0 | 0 | 0 | |||||||||||||||
|
CDs and IRAs
|
22,576 | 9,045 | 9,456 | 49,758 | 1,612 | |||||||||||||||
|
Short-term Borrowings
|
38,724 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Long-term Borrowings
|
236 | 238 | 2,935 | 18,403 | 5,524 | |||||||||||||||
|
Total Rate Sensitive Liabilities
|
$ | 334,160 | $ | 9,283 | $ | 12,391 | $ | 68,161 | $ | 7,136 | ||||||||||
|
Period Gap
|
$ | (258,813 | ) | $ | 11,372 | $ | 43,116 | $ | 145,005 | $ | 151,873 | |||||||||
|
Cumulative Gap
|
$ | (258,813 | ) | $ | (247,441 | ) | $ | (204,325 | ) | $ | (59,320 | ) | $ | 92,553 | ||||||
|
Cumulative RSA to RSL
|
22.55 | % | 27.95 | % | 42.58 | % | 86.01 | % | 121.47 | % | ||||||||||
|
Cumulative Gap to Total Assets
|
(46.33 | %) | (44.30 | %) | (36.58 | %) | (10.62 | %) | 16.57 | % | ||||||||||
|
•
|
Funding new and existing loan commitments;
|
|
•
|
Payment of deposits on demand or at their contractual maturity;
|
|
•
|
Repayment of borrowings as they mature;
|
|
•
|
Payment of lease obligations; and
|
|
•
|
Payment of operating expenses.
|
|
•
|
FHLB liquidity contingency line of credit;
|
|
•
|
Federal Reserve Bank discount window;
|
|
•
|
Internet certificates of deposit;
|
|
•
|
Brokered deposits;
|
|
•
|
Institutional Deposit Corporation deposits;
|
|
•
|
Repurchase agreements; and
|
|
•
|
Federal funds purchased.
|
|
December 31, 2010
|
||||||||||||||||||||
|
Less than 1 Year
|
1-3 Years
|
4-5 Years
|
Over 5 Years
|
Total
|
||||||||||||||||
|
Time Deposits
|
$ | 41,077 | $ | 26,500 | $ | 23,259 | $ | 1,611 | $ | 92,447 | ||||||||||
|
Long-term Debt
|
3,409 | 16,633 | 6,777 | 517 | 27,336 | |||||||||||||||
|
Operating Leases
|
104 | 134 | 139 | 92 | 469 | |||||||||||||||
|
Standby Letters of Credit
|
12,615 | 3,320 | 2,235 | 0 | 18,170 | |||||||||||||||
| $ | 57,205 | $ | 46,587 | $ | 32,410 | $ | 2,220 | $ | 138,422 | |||||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 6,731 | $ | 7,259 | ||||
|
Interest bearing deposits in other banks
|
107 | 895 | ||||||
|
Federal funds sold
|
11,003 | 10,761 | ||||||
|
Securities available for sale
|
121,772 | 130,506 | ||||||
|
Loans held for sale
|
30 | 770 | ||||||
|
Loans, net
|
390,772 | 335,533 | ||||||
|
Allowance for loan losses
|
(4,100 | ) | (3,337 | ) | ||||
|
Net loans
|
386,672 | 332,196 | ||||||
|
Investment in restricted stock, at cost
|
2,642 | 2,870 | ||||||
|
Premises and equipment, net
|
8,238 | 7,509 | ||||||
|
Accrued interest receivable
|
3,003 | 2,580 | ||||||
|
Intangible assets
|
1,052 | 560 | ||||||
|
Other real estate owned
|
3,387 | 5,534 | ||||||
|
Bank owned life insurance
|
8,346 | 8,253 | ||||||
|
Other assets
|
5,604 | 6,790 | ||||||
|
Total Assets
|
$ | 558,587 | $ | 516,483 | ||||
|
LIABILITIES
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing
|
$ | 73,663 | $ | 71,835 | ||||
|
Interest bearing
|
365,071 | 338,203 | ||||||
|
Total Deposits
|
438,734 | 410,038 | ||||||
|
Accrued interest payable
|
311 | 446 | ||||||
|
Short-term borrowings
|
38,724 | 20,439 | ||||||
|
Long-term borrowings
|
27,336 | 38,750 | ||||||
|
Other liabilities
|
2,966 | 1,840 | ||||||
|
Total Liabilities
|
$ | 508,071 | $ | 471,513 | ||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Common stock, par value $2 per share; authorized 12,500,000 shares; issued 3,341,251 shares; outstanding 3,141,731 shares and 3,136,156 shares December 31, 2010 and 2009, respectively
|
6,683 | 6,683 | ||||||
|
Capital surplus
|
3,118 | 3,098 | ||||||
|
Retained earnings
|
46,048 | 42,043 | ||||||
|
Accumulated other comprehensive loss
|
(834 | ) | (2,258 | ) | ||||
|
Treasury stock, at cost 199,520 shares and 205,095 shares at December 31, 2010 and 2009, respectively
|
(4,499 | ) | (4,596 | ) | ||||
|
Total Stockholders’ Equity
|
50,516 | 44,970 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 558,587 | $ | 516,483 | ||||
|
Years Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
INTEREST INCOME
|
||||||||||||
|
Loans receivable, including fees
|
$ | 20,533 | $ | 19,446 | $ | 19,871 | ||||||
|
Securities:
|
||||||||||||
|
Taxable
|
2,987 | 2,675 | 3,771 | |||||||||
|
Tax-exempt
|
2,027 | 2,118 | 1,731 | |||||||||
|
Other
|
30 | 34 | 106 | |||||||||
|
Total Interest Income
|
25,577 | 24,273 | 25,479 | |||||||||
|
INTEREST EXPENSE
|
||||||||||||
|
Deposits
|
4,696 | 5,328 | 7,026 | |||||||||
|
Short-term borrowings
|
389 | 315 | 390 | |||||||||
|
Long-term borrowings
|
1,413 | 1,615 | 1,738 | |||||||||
|
Total Interest Expense
|
6,498 | 7,258 | 9,154 | |||||||||
|
Net Interest Income
|
19,079 | 17,015 | 16,325 | |||||||||
|
PROVISION FOR LOAN LOSSES
|
2,202 | 1,735 | 713 | |||||||||
|
Net Interest Income after Provision for Loan Losses
|
16,877 | 15,280 | 15,612 | |||||||||
|
OTHER INCOME (LOSS)
|
||||||||||||
|
Customer service fees
|
2,043 | 1,950 | 2,006 | |||||||||
|
Investment division commission income
|
305 | 341 | 411 | |||||||||
|
Earnings on investment in bank owned life insurance
|
322 | 342 | 296 | |||||||||
|
Mortgage banking income
|
417 | 438 | 148 | |||||||||
|
Other income
|
640 | 467 | 458 | |||||||||
|
Income from other real estate
|
381 | 242 | 0 | |||||||||
|
Net gain (loss) on sales of securities available for sale
|
346 | (492 | ) | 128 | ||||||||
|
Other than temporary security impairments
|
(164 | ) | (206 | ) | (5,256 | ) | ||||||
|
Total Other Income (Loss)
|
4,290 | 3,082 | (1,809 | ) | ||||||||
|
OTHER EXPENSES
|
||||||||||||
|
Salaries and employee benefits
|
5,498 | 5,532 | 4,831 | |||||||||
|
Occupancy
|
858 | 814 | 733 | |||||||||
|
Equipment
|
561 | 546 | 493 | |||||||||
|
FDIC insurance and assessments
|
787 | 900 | 227 | |||||||||
|
Professional fees and outside services
|
640 | 588 | 520 | |||||||||
|
Computer service and supplies
|
1,082 | 1,053 | 970 | |||||||||
|
Taxes, other than payroll and income
|
389 | 346 | 400 | |||||||||
|
Amortization expense – deposit acquisition premiums
|
258 | 258 | 258 | |||||||||
|
Stationery and printing supplies
|
379 | 357 | 360 | |||||||||
|
Advertising
|
403 | 297 | 201 | |||||||||
|
Penalty assessment long term borrowings
|
718 | 0 | 0 | |||||||||
|
Other
|
1,672 | 1,699 | 1,684 | |||||||||
|
Total Other Expenses
|
13,245 | 12,390 | 10,677 | |||||||||
|
Income before Income Taxes
|
7,922 | 5,972 | 3,126 | |||||||||
|
PROVISION FOR INCOME TAX EXPENSE
|
1,437 | 923 | 87 | |||||||||
|
Net Income
|
$ | 6,485 | $ | 5,049 | $ | 3,039 | ||||||
|
PER SHARE DATA
|
||||||||||||
|
Net income - basic
|
$ | 2.07 | $ | 1.61 | $ | 0.97 | ||||||
|
Net income - diluted
|
$ | 2.06 | $ | 1.61 | $ | 0.97 | ||||||
|
Dividends declared
|
$ | 0.79 | $ | 0.76 | $ | 0.76 | ||||||
|
Common Stock
|
Capital Surplus
|
Retained Earnings
|
Accumulated Other Comprehensive Loss
|
Treasury Stock
|
Total
|
|||||||||||||||
|
Balance - December 31, 2007
|
$ | 6,683 | $ | 3,083 | $ | 38,824 | $ | (1,390 | ) | $ | (4,395 | ) | $ | 42,805 | ||||||
|
Cumulative effect of adoption of new accounting principle on January 1, 2008
|
0 | 0 | (71 | ) | 0 | 0 | (71 | ) | ||||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||
|
Net income
|
0 | 0 | 3,039 | 0 | 0 | 3,039 | ||||||||||||||
|
Change in net unrealized gain (loss) on securities available for sale, net of reclassification adjustment and taxes
|
0 | 0 | 0 | (3,365 | ) | 0 | (3,365 | ) | ||||||||||||
|
Total Comprehensive Loss
|
(326 | ) | ||||||||||||||||||
|
Stock option expense
|
0 | 1 | 0 | 0 | 0 | 1 | ||||||||||||||
|
Cash dividends declared, ($0.76 per share)
|
0 | 0 | (2,417 | ) | 0 | 0 | (2,417 | ) | ||||||||||||
|
Shares issued from treasury related to stock purchase plans (12,688 shares)
|
0 | 16 | 0 | 0 | 218 | 234 | ||||||||||||||
|
Purchase of treasury stock (20,000 shares)
|
0 | 0 | 0 | 0 | (506 | ) | (506 | ) | ||||||||||||
|
Balance - December 31, 2008
|
6,683 | 3,100 | 39,375 | (4,755 | ) | (4,683 | ) | 39,720 | ||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||
|
Net income
|
0 | 0 | 5,049 | 0 | 0 | 5,049 | ||||||||||||||
|
Change in net unrealized gain (loss) on securities available for sale, net of reclassification adjustment and taxes
|
0 | 0 | 0 | 2,497 | 0 | 2,497 | ||||||||||||||
|
Total Comprehensive Income
|
7,546 | |||||||||||||||||||
|
Cash dividends declared, ($0.76 per share)
|
0 | 0 | (2,381 | ) | 0 | 0 | (2,381 | ) | ||||||||||||
|
Shares issued from treasury related to stock purchase plans (4,975 shares)
|
0 | (2 | ) | 0 | 0 | 87 | 85 | |||||||||||||
|
Balance - December 31, 2009
|
6,683 | 3,098 | 42,043 | (2,258 | ) | (4,596 | ) | 44,970 | ||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||
|
Net income
|
0 | 0 | 6,485 | 0 | 0 | 6,485 | ||||||||||||||
|
Change in net unrealized gain (loss) on securities available for sale, net of reclassification adjustment and taxes
|
0 | 0 | 0 | 1,424 | 0 | 1,424 | ||||||||||||||
|
Total Comprehensive Income
|
7,909 | |||||||||||||||||||
|
Cash dividends declared, ($0.79 per share)
|
0 | 0 | (2,480 | ) | 0 | 0 | (2,480 | ) | ||||||||||||
|
Shares issued from treasury related to stock purchase plans (5,575 shares)
|
0 | 20 | 0 | 0 | 97 | 117 | ||||||||||||||
|
Balance - December 31, 2010
|
$ | 6,683 | $ | 3,118 | $ | 46,048 | $ | (834 | ) | $ | (4,499 | ) | $ | 50,516 | ||||||
|
Years Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net income
|
$ | 6,485 | $ | 5,049 | $ | 3,039 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
977 | 954 | 871 | |||||||||
|
Provision for loan losses
|
2,202 | 1,735 | 713 | |||||||||
|
Net loss (gain) on sale of other real estate owned
|
56 | 0 | (15 | ) | ||||||||
|
Net gain on sales or retirements of equipment
|
0 | (5 | ) | (1 | ) | |||||||
|
Net amortization of securities
|
290 | 227 | 145 | |||||||||
|
Amortization of deferred loan costs
|
261 | 261 | 304 | |||||||||
|
Net loss (gain) on sales of securities available for sale
|
(346 | ) | 492 | (128 | ) | |||||||
|
Other than temporary security impairment
|
164 | 206 | 5,256 | |||||||||
|
Stock option expense
|
0 | 0 | 1 | |||||||||
|
Deferred income tax expense (benefit)
|
(75 | ) | 1,514 | (1,737 | ) | |||||||
|
Proceeds from the sale of loans originated for sale
|
11,042 | 22,010 | 6,556 | |||||||||
|
Net gain on sale of loans originated for sale
|
(289 | ) | (284 | ) | (88 | ) | ||||||
|
Loans originated for sale
|
(10,013 | ) | (23,064 | ) | (6,391 | ) | ||||||
|
Net earnings on investment in life insurance
|
(322 | ) | (342 | ) | (296 | ) | ||||||
|
Gain from investment in life insurance
|
(320 | ) | 0 | 0 | ||||||||
|
Net change in:
|
||||||||||||
|
Accrued interest receivable
|
(423 | ) | (54 | ) | (289 | ) | ||||||
|
Other assets
|
528 | (3,568 | ) | (108 | ) | |||||||
|
Accrued interest payable
|
(135 | ) | (1,203 | ) | 724 | |||||||
|
Other liabilities
|
1,126 | 224 | (347 | ) | ||||||||
|
Net Cash Provided by Operating Activities
|
11,208 | 4,152 | 8,209 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Proceeds from sale of available for sale securities
|
64,439 | 62,172 | 57,997 | |||||||||
|
Proceeds from maturities of and principal repayments on available for sale securities
|
19,605 | 8,274 | 5,138 | |||||||||
|
Purchases of available for sale securities
|
(73,261 | ) | (90,505 | ) | (71,624 | ) | ||||||
|
Net increase in loans
|
(57,118 | ) | (20,510 | ) | (26,198 | ) | ||||||
|
Net (increase) decrease in investments in restricted stock
|
228 | (212 | ) | 617 | ||||||||
|
Purchases of premises and equipment
|
(1,448 | ) | (658 | ) | (2,283 | ) | ||||||
|
Proceeds from sale or retirements of equipment
|
0 | 0 | 1 | |||||||||
|
Proceeds from investment in life insurance
|
549 | 0 | 0 | |||||||||
|
Proceeds from sale of other real estate
|
2,270 | 129 | 180 | |||||||||
|
Purchase premium-investment advisory service
|
(750 | ) | 0 | 0 | ||||||||
|
Net Cash Used in Investing Activities
|
(45,486 | ) | (41,310 | ) | (36,172 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Cash dividends paid
|
(2,480 | ) | (2,381 | ) | (2,417 | ) | ||||||
|
Increase in deposits
|
28,696 | 38,770 | 43,838 | |||||||||
|
Proceeds from long-term borrowings
|
0 | 0 | 5,000 | |||||||||
|
Repayment of long-term borrowings
|
(11,414 | ) | (941 | ) | (3,843 | ) | ||||||
|
Net increase (decrease) in short-term borrowings
|
18,285 | 2,007 | (4,416 | ) | ||||||||
|
Purchase of treasury stock
|
0 | 0 | (506 | ) | ||||||||
|
Issuance of common stock
|
117 | 85 | 234 | |||||||||
|
Net Cash Provided by Financing Activities
|
33,204 | 37,540 | 37,890 | |||||||||
|
Increase (Decrease) in Cash and Cash Equivalents
|
(1,074 | ) | 382 | 9,927 | ||||||||
|
CASH AND CASH EQUIVALENTS - BEGINNING
|
18,915 | 18,533 | 8,606 | |||||||||
|
CASH AND CASH EQUIVALENTS - ENDING
|
$ | 17,841 | $ | 18,915 | $ | 18,533 | ||||||
|
SUPPLEMENTARY CASH FLOWS INFORMATION
|
||||||||||||
|
Interest paid
|
$ | 6,633 | $ | 8,461 | $ | 8,430 | ||||||
|
Income taxes paid
|
$ | 354 | $ | 815 | $ | 2,130 | ||||||
|
SUPPLEMENTARY DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||||
|
Foreclosed real estate acquired in settlement of loans
|
$ | 179 | $ | 492 | $ | 99 | ||||||
|
·
|
Its operating performance;
|
|
·
|
The severity and duration of declines in the fair value of its net assets related to its capital stock amount;
|
|
·
|
Its commitment to make payments required by law or regulation and the level of such payments in relation to its operating performance;
|
|
·
|
The impact of legislative and regulatory changes on the FHLB, and accordingly, on the members of FHLB; and
|
|
·
|
Its liquidity and funding position
|
|
Years
|
||||
|
Buildings and improvements
|
7 - 40 | |||
|
Furniture, fixtures and equipment
|
3 - 10 | |||
|
•
|
Level 1: Unadjusted quoted prices of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
|
•
|
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
|
|
Income Numerator
|
Common Shares Denominator
|
EPS
|
||||||||||
|
2010:
|
||||||||||||
|
Basic EPS
|
$ | 6,485 | 3,139,606 | $ | 2.07 | |||||||
|
Diluted EPS
|
$ | 6,485 | 3,141,468 | $ | 2.06 | |||||||
|
2009:
|
||||||||||||
|
Basic EPS
|
$ | 5,049 | 3,133,518 | $ | 1.61 | |||||||
|
Diluted EPS
|
$ | 5,049 | 3,133,764 | $ | 1.61 | |||||||
|
2008:
|
||||||||||||
|
Basic EPS
|
$ | 3,039 | 3,128,170 | $ | .97 | |||||||
|
Diluted EPS
|
$ | 3,039 | 3,132,693 | $ | .97 | |||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Unrealized holding gains (losses) on available for sale securities
|
$ | 2,339 | $ | 3,084 | $ | (10,226 | ) | |||||
|
Reclassification adjustment for (gains) losses realized in net income
|
(346 | ) | 492 | (128 | ) | |||||||
|
Reclassification adjustment for other than temporary impairment charges
|
164 | 206 | 5,256 | |||||||||
|
Income tax expense (benefit) related to other comprehensive income (loss)
|
733 | 1,285 | (1,733 | ) | ||||||||
|
Other Comprehensive Income (loss)
|
$ | 1,424 | $ | 2,497 | $ | (3,365 | ) | |||||
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
|
December 31, 2010:
|
||||||||||||||||
|
U.S. Government agencies and sponsored enterprises
|
$ | 38,133 | $ | 1,094 | $ | 109 | $ | 39,118 | ||||||||
|
Obligations of state and political subdivisions
|
51,789 | 146 | 1,626 | 50,309 | ||||||||||||
|
Taxable obligations of state and political subdivisions
|
18,634 | 127 | 387 | 18,374 | ||||||||||||
|
Corporate debt securities
|
4,467 | 208 | 655 | 4,020 | ||||||||||||
|
Mortgage-backed securities
|
8,520 | 77 | 97 | 8,500 | ||||||||||||
|
Collateralized mortgage obligation
|
162 | 8 | 0 | 170 | ||||||||||||
|
Preferred equity securities
|
54 | 0 | 0 | 54 | ||||||||||||
|
Common equity securities
|
1,277 | 114 | 164 | 1,227 | ||||||||||||
|
Total
|
$ | 123,036 | $ | 1,774 | $ | 3,038 | $ | 121,772 | ||||||||
|
December 31, 2009:
|
||||||||||||||||
|
U.S. Government agencies and sponsored enterprises
|
$ | 60,989 | $ | 103 | $ | 627 | $ | 60,465 | ||||||||
|
Obligations of state and political subdivisions
|
52,836 | 191 | 1,483 | 51,544 | ||||||||||||
|
Taxable obligations of state and political subdivisions
|
2,219 | 20 | 83 | 2,156 | ||||||||||||
|
Corporate debt securities
|
11,738 | 67 | 1,471 | 10,334 | ||||||||||||
|
Mortgage-backed securities
|
4,427 | 212 | 2 | 4,637 | ||||||||||||
|
Collateralized mortgage obligation
|
198 | 5 | 0 | 203 | ||||||||||||
|
Preferred equity securities
|
78 | 7 | 0 | 85 | ||||||||||||
|
Common equity securities
|
1,442 | 4 | 364 | 1,082 | ||||||||||||
|
Total
|
$ | 133,927 | $ | 609 | $ | 4,030 | $ | 130,506 | ||||||||
|
Fair Value
|
||||
|
Due in one year or less
|
$ | 0 | ||
|
Due after one year through five years
|
9,090 | |||
|
Due after five years through ten years
|
40,040 | |||
|
Due after ten years
|
62,691 | |||
|
Mortgage-backed securities
|
8,500 | |||
|
Collateralized mortgage obligation
|
170 | |||
|
Equity securities
|
1,281 | |||
| $ | 121,772 | |||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||||||||
|
US Govt./Agency
|
$ | 4,414 | $ | 109 | $ | 0 | $ | 0 | $ | 4,414 | $ | 109 | ||||||||||||
|
Obligations of state and political subdivisions
|
33,643 | 977 | 2,645 | 649 | 36,288 | 1,626 | ||||||||||||||||||
|
Taxable obligations of state and political subdivisions
|
12,576 | 324 | 430 | 63 | 13,006 | 387 | ||||||||||||||||||
|
Corporate debt securities
|
0 | 0 | 2,358 | 655 | 2,358 | 655 | ||||||||||||||||||
|
Mortgage-backed securities
|
3,562 | 97 | 0 | 0 | 3,562 | 97 | ||||||||||||||||||
|
Preferred equity securities
|
54 | 0 | 0 | 0 | 54 | 0 | ||||||||||||||||||
|
Common equity securities
|
0 | 0 | 374 | 164 | 374 | 164 | ||||||||||||||||||
| $ | 54,249 | $ | 1,507 | $ | 5,807 | $ | 1,531 | $ | 60,056 | $ | 3,038 | |||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||||||||
|
US Govt./Agency
|
$ | 49,953 | $ | 627 | $ | 0 | $ | 0 | $ | 49,953 | $ | 627 | ||||||||||||
|
Obligations of state and political subdivisions
|
23,138 | 322 | 8,403 | 1,161 | 31,541 | 1,483 | ||||||||||||||||||
|
Taxable obligations of state and political subdivisions
|
716 | 7 | 417 | 76 | 1,133 | 83 | ||||||||||||||||||
|
Corporate debt securities
|
0 | 0 | 8,809 | 1,471 | 8,809 | 1,471 | ||||||||||||||||||
|
Mortgage-backed securities
|
114 | 0 | 121 | 2 | 235 | 2 | ||||||||||||||||||
|
Common equity securities
|
343 | 7 | 619 | 357 | 962 | 364 | ||||||||||||||||||
| $ | 74,264 | $ | 963 | $ | 18,369 | $ | 3,067 | $ | 92,633 | $ | 4,030 | |||||||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Commercial
|
$ | 112,526 | $ | 82,287 | ||||
|
Real estate:
|
||||||||
|
Commercial
|
136,910 | 116,294 | ||||||
|
Residential
|
119,424 | 116,150 | ||||||
|
Consumer
|
21,912 | 20,802 | ||||||
|
Total
|
$ | 390,772 | $ | 335,533 | ||||
|
Years Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Balance, beginning
|
$ | 3,337 | $ | 3,002 | $ | 2,451 | ||||||
|
Provision for loan losses
|
2,202 | 1,735 | 713 | |||||||||
|
Recoveries
|
50 | 147 | 84 | |||||||||
|
Loans charged off
|
(1,489 | ) | (1,547 | ) | (246 | ) | ||||||
|
Balance, ending
|
$ | 4,100 | $ | 3,337 | $ | 3,002 | ||||||
|
Years Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Commercial
|
$ | 2,448 | $ | 1,979 | $ | 1,598 | ||||||
|
Residential Real Estate
|
607 | 610 | 627 | |||||||||
|
Consumer
|
220 | 189 | 153 | |||||||||
|
Nonperforming
|
825 | 559 | 624 | |||||||||
| $ | 4,100 | $ | 3,337 | $ | 3,002 | |||||||
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
Commercial
|
$ | 110,728 | $ | 986 | $ | 181 | $ | 631 | $ | 112,526 | ||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
114,109 | 8,836 | 8,731 | 5,234 | 136,910 | |||||||||||||||
|
Residential
|
118,798 | 0 | 0 | 626 | 119,424 | |||||||||||||||
|
Consumer
|
21,890 | 0 | 0 | 22 | 21,912 | |||||||||||||||
|
Total
|
$ | 365,525 | $ | 9,822 | $ | 8,912 | $ | 6,513 | $ | 390,772 | ||||||||||
|
2010
|
||||
|
Commercial
|
$ | 631 | ||
|
Real estate:
|
||||
|
Commercial
|
5,234 | |||
|
Residential
|
626 | |||
|
Consumer
|
22 | |||
|
Total
|
$ | 6,513 | ||
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater than 90 Days
|
Total Past Due
|
Current
|
Total Loans Receivables
|
Loans Receivable > 90 Days and Accruing
|
||||||||||||||||||||||
|
Commercial
|
$ | 192 | $ | 81 | $ | 754 | $ | 1,027 | $ | 111,499 | $ | 112,526 | $ | 123 | ||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||
|
Commercial
|
1,431 | 0 | 5,234 | 6,665 | 130,245 | 136,910 | 0 | |||||||||||||||||||||
|
Residential
|
1,260 | 358 | 626 | 2,244 | 117,180 | 119,424 | 0 | |||||||||||||||||||||
|
Consumer
|
293 | 133 | 291 | 717 | 21,195 | 21,912 | 269 | |||||||||||||||||||||
|
Total
|
$ | 3,176 | $ | 572 | $ | 6,905 | $ | 10,653 | $ | 380,119 | $ | 390,772 | $ | 392 | ||||||||||||||
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | 304 | $ | 304 | $ | 0 | $ | 264 | $ | 12 | ||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
6,263 | 6,263 | 0 | 6,394 | 392 | |||||||||||||||
|
Residential
|
383 | 383 | 0 | 384 | 2 | |||||||||||||||
|
Consumer
|
$ | 16 | $ | 16 | $ | 0 | $ | 20 | $ | 2 | ||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | 5,612 | $ | 5,612 | $ | 663 | $ | 5,629 | $ | 165 | ||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
2,660 | 2,660 | 122 | 2,714 | 166 | |||||||||||||||
|
Residential
|
291 | 291 | 9 | 292 | 5 | |||||||||||||||
|
Consumer
|
$ | 31 | $ | 31 | $ | 31 | $ | 31 | $ | 0 | ||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$ | 5,916 | $ | 5,916 | $ | 663 | $ | 5,893 | $ | 177 | ||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
8,923 | 8,923 | 122 | 9,108 | 558 | |||||||||||||||
|
Residential
|
674 | 674 | 9 | 676 | 7 | |||||||||||||||
|
Consumer
|
$ | 47 | $ | 47 | $ | 31 | $ | 51 | $ | 2 | ||||||||||
|
2010
|
2009
|
|||||||
|
Land
|
$ | 900 | $ | 805 | ||||
|
Building and improvements
|
8,649 | 8,004 | ||||||
|
Furniture, fixtures and equipment
|
7,480 | 6,784 | ||||||
| 17,029 | 15,593 | |||||||
|
Accumulated depreciation
|
(8,791 | ) | (8,084 | ) | ||||
| $ | 8,238 | $ | 7,509 | |||||
|
Year Ended December 31,
|
Amount
|
|||
|
2011
|
$ | 104 | ||
|
2012
|
66 | |||
|
2013
|
68 | |||
|
2014
|
73 | |||
|
2015
|
66 | |||
|
Thereafter
|
92 | |||
| $ | 469 | |||
|
2010
|
2009
|
|||||||
|
Demand:
|
||||||||
|
Non-interest bearing
|
$ | 73,663 | $ | 71,835 | ||||
|
Interest bearing
|
77,503 | 81,132 | ||||||
|
Savings
|
195,121 | 170,981 | ||||||
|
Time:
|
||||||||
|
$100,000 and over
|
27,286 | 20,429 | ||||||
|
Less than $100,000
|
65,161 | 65,661 | ||||||
| $ | 438,734 | $ | 410,038 | |||||
|
2011
|
$ | 41,077 | ||
|
2012
|
15,995 | |||
|
2013
|
10,505 | |||
|
2014
|
19,280 | |||
|
2015
|
3,979 | |||
|
Thereafter
|
1,611 | |||
| $ | 92,447 |
|
At and for the year ended December 31, 2010
|
||||||||||||||||||||
|
Ending Balance
|
Average Balance
|
Maximum Month-End Balance
|
Weighted Average Rate for the Year
|
Weighted Average Rate at End of the Year
|
||||||||||||||||
|
Securities sold under agreements to repurchase
|
$ | 37,912 | $ | 32,077 | $ | 41,678 | 1.22 | % | 1.02 | % | ||||||||||
|
FHLB
|
0 | 34 | 0 | 0.73 | % | 0.00 | % | |||||||||||||
|
U.S. Treasury tax and loan notes
|
812 | 503 | 1,018 | 0.00 | % | 0.00 | % | |||||||||||||
|
|
$ | 38,724 | $ | 32,614 | $ | 42,696 | 1.20 | % | 1.00 | % | ||||||||||
|
At and for the year ended December 31, 2009
|
||||||||||||||||||||
|
Ending Balance
|
Average Balance
|
Maximum Month-End Balance
|
Weighted Average Rate for the Year
|
Weighted Average Rate at End of the Year
|
||||||||||||||||
|
Securities sold under agreements to repurchase
|
$ | 20,148 | $ | 19,271 | $ | 21,220 | 1.62 | % | 1.55 | % | ||||||||||
|
FHLB
|
0 | 280 | 3,670 | 0.80 | % | 0.00 | % | |||||||||||||
|
U.S. Treasury tax and loan notes
|
291 | 451 | 668 | 0.00 | % | 0.00 | % | |||||||||||||
| $ | 20,439 | $ | 20,002 | $ | 25,558 | 1.57 | % | 1.54 | % | |||||||||||
|
At and for the year ended December 31, 2008
|
||||||||||||||||||||
|
Ending Balance
|
Average Balance
|
Maximum Month-End Balance
|
Weighted Average Rate for the Year
|
Weighted Average Rate at End of the Year
|
||||||||||||||||
|
Securities sold under agreements to repurchase
|
$ | 17,351 | $ | 12,775 | $ | 17,351 | 2.10 | % | 1.54 | % | ||||||||||
|
FHLB
|
0 | 3,575 | 9,950 | 3.16 | % | 0.00 | % | |||||||||||||
|
U.S. Treasury tax and loan notes
|
1,081 | 524 | 1,081 | 1.45 | % | 0.70 | % | |||||||||||||
| $ | 18,432 | $ | 16,874 | $ | 28,382 | 2.30 | % | 1.49 | % | |||||||||||
|
Due
|
Convertible
|
Strike Rate
|
Current Interest Rate
|
2010
|
2009
|
|||||||||||||||
|
August 2010
|
N/A | N/A | 4.85 | % | $ | 0 | $ | 2,500 | ||||||||||||
|
September 2011
|
N/A | N/A | 5.05 | % | 150 | 341 | ||||||||||||||
|
October 2011
|
January 2011
|
8.0 | % | 4.47 | % | 2,500 | 2,500 | |||||||||||||
|
December 2011
|
N/A | N/A | 4.12 | % | 0 | 3,000 | ||||||||||||||
|
September 2012
|
March 2011
|
8.0 | % | 3.69 | % | 5,000 | 5,000 | |||||||||||||
|
January 2013
|
January 2011
|
N/A | 2.67 | % | 5,000 | 5,000 | ||||||||||||||
|
February 2013
|
February 2011
|
8.0 | % | 3.59 | % | 5,000 | 5,000 | |||||||||||||
|
June 2014
|
N/A | N/A | 4.47 | % | 0 | 5,000 | ||||||||||||||
|
January 2015
|
January 2011
|
8.0 | % | 4.31 | % | 5,000 | 5,000 | |||||||||||||
|
November 2015
|
N/A | N/A | 4.67 | % | 1,209 | 1,423 | ||||||||||||||
|
February 2016
|
N/A | N/A | 4.86 | % | 634 | 740 | ||||||||||||||
|
February 2016
|
N/A | N/A | 4.86 | % | 635 | 740 | ||||||||||||||
|
February 2017
|
N/A | N/A | 4.99 | % | 2,208 | 2,506 | ||||||||||||||
| $ | 27,336 | $ | 38,750 | |||||||||||||||||
|
2011
|
$ | 3,409 | ||
|
2012
|
5,797 | |||
|
2013
|
10,836 | |||
|
2014
|
878 | |||
|
2015
|
5,899 | |||
|
Thereafter
|
517 | |||
| $ | 27,336 |
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
|
Options
|
Weighted Average Price
|
Options
|
Weighted Average Price
|
Options
|
Weighted Average Price
|
|||||||||||||||||||
|
Outstanding, beginning of year
|
27,449 | $ | 22.43 | 33,549 | $ | 21.78 | 47,593 | $ | 20.75 | |||||||||||||||
|
Granted
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Exercised
|
(5,575 | ) | 18.50 | (4,975 | ) | 17.10 | (12,694 | ) | 15.84 | |||||||||||||||
|
Forfeited
|
(300 | ) | 30.78 | (1,125 | ) | 26.63 | (1,350 | ) | 30.78 | |||||||||||||||
|
Outstanding, end of year
|
21,574 | $ | 23.34 | 27,449 | $ | 22.43 | 33,549 | $ | 21.78 | |||||||||||||||
|
Exercisable, end of year
|
21,574 | $ | 23.34 | 27,449 | $ | 22.43 | 33,549 | $ | 21.78 | |||||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Current
|
$ | 1,625 | $ | (591 | ) | $ | 1,824 | |||||
|
Deferred
|
(188 | ) | 1,514 | (1,737 | ) | |||||||
| $ | 1,437 | $ | 923 | $ | 87 | |||||||
|
2010
|
2009
|
|||||||
|
Deferred tax asset:
|
||||||||
|
Allowance for loan losses
|
$ | 1,018 | $ | 753 | ||||
|
Deferred loan fees
|
2 | 3 | ||||||
|
Deferred compensation
|
345 | 355 | ||||||
|
Other
|
42 | 92 | ||||||
|
Impairment on securities
|
449 | 413 | ||||||
|
Capital loss carry forward
|
0 | 15 | ||||||
|
Stock option expense
|
1 | 2 | ||||||
|
Alternative minimum tax credit
|
0 | 68 | ||||||
|
Impairment charge—other real estate owned
|
195 | 195 | ||||||
|
Unrealized loss on available for sale securities
|
430 | 1,164 | ||||||
| 2,482 | 3,060 | |||||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation
|
(399 | ) | (346 | ) | ||||
|
Interest on preferred equity securities
|
(16 | ) | (17 | ) | ||||
|
Section 481 Adjustment-Prepaid Expenses
|
(88 | ) | (68 | ) | ||||
|
Section 481 Adjustment-Deferred Loan Costs
|
(265 | ) | (256 | ) | ||||
| (768 | ) | (687 | ) | |||||
|
Net Deferred Tax Asset
|
$ | 1,714 | $ | 2,373 | ||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
|
Amount
|
% of Pretax Income
|
Amount
|
% of Pretax Income
|
Amount
|
% of Pretax Income
|
|||||||||||||||||||
|
Federal income tax at statutory rate
|
$ | 2,693 | 34 | % | $ | 2,030 | 34 | % | $ | 1,063 | 34 | % | ||||||||||||
|
Tax exempt interest
|
(1,064 | ) | (13 | ) | (1,037 | ) | (17 | ) | (938 | ) | (30 | ) | ||||||||||||
|
Non-deductible interest
|
63 | 1 | 80 | 1 | 96 | 3 | ||||||||||||||||||
|
Officers’ life insurance income
|
(217 | ) | (3 | ) | (115 | ) | (2 | ) | (101 | ) | (3 | ) | ||||||||||||
|
Other, net
|
(38 | ) | (1 | ) | (35 | ) | (1 | ) | (33 | ) | (1 | ) | ||||||||||||
| $ | 1,437 | 18 | % | $ | 923 | 15 | % | $ | 87 | 3 | % | |||||||||||||
|
2010
|
2009
|
|||||||
|
Commitments to extend credit
|
$ | 5,617 | $ | 5,714 | ||||
|
Unused portions of lines of credit
|
32,225 | 32,990 | ||||||
|
Standby letters of credit
|
18,170 | 15,691 | ||||||
| $ | 56,012 | $ | 54,395 | |||||
|
Actual
|
Minimum For Capital Adequacy Purposes
|
Minimum to be Well Capitalized under Prompt Corrective Action Provisions
|
|||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
December 31, 2010:
|
|||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
|||||||||||||||||||||||
|
Consolidated
|
$ | 54,398 | 12.68 | % | $ | 34,320 | 8.00 | % | N/A | N/A | |||||||||||||
|
Bank
|
50,717 | 11.86 | 34,214 | 8.00 | $ | 42,767 | 10.00 | % | |||||||||||||||
|
Tier 1 capital (to risk-weighted assets):
|
|||||||||||||||||||||||
|
Consolidated
|
50,298 | 11.72 | 17,160 | 4.00 | N/A | N/A | |||||||||||||||||
|
Bank
|
46,617 | 10.90 | 17,107 | 4.00 | 25,660 | 6.00 | |||||||||||||||||
|
Tier 1 capital (to average assets):
|
|||||||||||||||||||||||
|
Consolidated
|
50,298 | 9.19 | 21,897 | 4.00 | N/A | N/A | |||||||||||||||||
|
Bank
|
$ | 46,617 | 8.53 | % | $ | 21,860 | 4.00 | % | $ | 27,324 | 5.00 | % | |||||||||||
|
December 31, 2009:
|
|||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
|||||||||||||||||||||||
|
Consolidated
|
$ | 50,004 | 13.18 | % | $ | 30,358 | 8.00 | % | N/A | N/A | |||||||||||||
|
Bank
|
45,560 | 12.07 | 30,202 | 8.00 | $ | 37,753 | 10.00 | % | |||||||||||||||
|
Tier 1 capital (to risk-weighted assets):
|
|||||||||||||||||||||||
|
Consolidated
|
46,668 | 12.30 | 15,179 | 4.00 | N/A | N/A | |||||||||||||||||
|
Bank
|
42,221 | 11.18 | 15,101 | 4.00 | 22,652 | 6.00 | |||||||||||||||||
|
Tier 1 capital (to average assets):
|
|||||||||||||||||||||||
|
Consolidated
|
46,668 | 9.92 | 18,812 | 4.00 | N/A | N/A | |||||||||||||||||
|
Bank
|
$ | 42,221 | 9.02 | % | $ | 18,720 | 4.00 | % | $ | 23,400 | 5.00 | % | |||||||||||
|
Amount
|
(Level 1)
Quoted Prices in Active Markets for Identical Assets
|
(Level 2)
Significant Other Observable Inputs
|
(Level 3)
Significant Unobservable Inputs
|
|||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Securities available for sale
|
$ | 121,772 | $ | 1,227 | $ | 120,545 | $ | 0 | ||||||||
|
December 31, 2009
|
||||||||||||||||
|
Securities available for sale
|
$ | 130,506 | $ | 1,082 | $ | 129,424 | $ | 0 | ||||||||
|
Amount
|
(Level 1)
Quoted Prices in Active Markets for Identical Assets
|
(Level 2)
Significant Other Observable Inputs
|
(Level 3)
Significant Unobservable Inputs
|
|||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Impaired loans
|
$ | 7,769 | $ | 0 | $ | 0 | $ | 7,769 | ||||||||
|
Other real estate owned
|
$ | 3,387 | $ | 0 | $ | 0 | $ | 3,387 | ||||||||
|
December 31, 2009
|
||||||||||||||||
|
Impaired loans
|
$ | 1,834 | $ | 0 | $ | 0 | $ | 1,834 | ||||||||
|
Other real estate owned
|
$ | 5,534 | $ | 0 | $ | 0 | $ | 5,534 | ||||||||
|
December 31, 2010
|
December 31, 2009
|
|||||||||||||||
|
Carrying Amount
|
Fair Value
|
Carrying Amount
|
Fair Value
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 17,841 | $ | 17,841 | $ | 18,915 | $ | 18,915 | ||||||||
|
Securities available for sale
|
121,772 | 121,772 | 130,506 | 130,506 | ||||||||||||
|
Loans held for sale
|
30 | 30 | 770 | 770 | ||||||||||||
|
Net loans
|
386,672 | 442,259 | 332,196 | 382,503 | ||||||||||||
|
Investment in restricted stock
|
2,642 | 2,642 | 2,870 | 2,870 | ||||||||||||
|
Accrued interest receivable
|
$ | 3,003 | $ | 3,003 | $ | 2,580 | $ | 2,580 | ||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$ | 438,734 | $ | 440,529 | $ | 410,038 | $ | 411,043 | ||||||||
|
Short-term borrowings
|
38,724 | 38,724 | 20,439 | 20,439 | ||||||||||||
|
Long-term borrowings
|
27,336 | 27,872 | 38,750 | 39,255 | ||||||||||||
|
Accrued interest payable
|
$ | 311 | $ | 311 | $ | 446 | $ | 446 | ||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Cash
|
$ | 617 | $ | 1,285 | ||||
|
Investment in bank subsidiary
|
40,665 | 35,362 | ||||||
|
Investment in non-bank subsidiary
|
5,500 | 5,472 | ||||||
|
Due from subsidiaries
|
2,633 | 1,694 | ||||||
|
Securities available for sale
|
1,227 | 1,081 | ||||||
|
Other assets
|
75 | 155 | ||||||
|
Total Assets
|
$ | 50,717 | $ | 45,049 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Other liabilities
|
$ | 201 | $ | 79 | ||||
|
Stockholders’ equity:
|
||||||||
|
Common stock
|
6,683 | 6,683 | ||||||
|
Capital Surplus
|
3,118 | 3,098 | ||||||
|
Retained earnings
|
46,048 | 42,043 | ||||||
|
Accumulated other comprehensive loss
|
(834 | ) | (2,258 | ) | ||||
| 55,015 | 49,566 | |||||||
|
Treasury stock
|
(4,499 | ) | (4,596 | ) | ||||
|
Total Stockholders’ Equity
|
50,516 | 44,970 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 50,717 | $ | 45,049 | ||||
|
Years Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Dividends from bank subsidiary
|
$ | 2,480 | $ | 2,381 | $ | 2,729 | ||||||
|
Other income
|
349 | 663 | 492 | |||||||||
|
Other expenses
|
523 | 606 | 817 | |||||||||
| 2,306 | 2,438 | 2,404 | ||||||||||
|
Income tax expense
|
0 | 45 | 0 | |||||||||
| 2,306 | 2,393 | 2,404 | ||||||||||
|
Equity in undistributed net income of subsidiaries
|
4,179 | 2,656 | 635 | |||||||||
|
Net Income
|
$ | 6,485 | $ | 5,049 | $ | 3,039 | ||||||
|
Years Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net income
|
$ | 6,485 | $ | 5,049 | $ | 3,039 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Net realized losses (gains) on sales of securities
|
1 | (263 | ) | 14 | ||||||||
|
Other than temporary security impairment
|
140 | 206 | 388 | |||||||||
|
Stock option expense
|
0 | 0 | 1 | |||||||||
|
Undistributed net income of subsidiaries
|
(4,179 | ) | (2,656 | ) | (635 | ) | ||||||
|
(Increase) decrease in other assets
|
(24 | ) | 0 | 34 | ||||||||
|
Decrease in due from subsidiaries
|
(711 | ) | (716 | ) | (48 | ) | ||||||
|
Net Cash Provided by Operating Activities
|
1,712 | 1,620 | 2,793 | |||||||||
|
CASH FLOWS PROVIDED BY INVESTING ACTIVITIES
|
||||||||||||
|
Proceeds from sale of available for sale securities
|
24 | 1,043 | 298 | |||||||||
|
Purchase of available-for-sale securities
|
0 | 0 | (19 | ) | ||||||||
|
Purchase of premises and equipment
|
(41 | ) | 0 | 0 | ||||||||
|
Net Cash Provided by (Used In) Investing Activities
|
(17 | ) | 1,043 | 279 | ||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Cash dividends paid
|
(2,480 | ) | (2,381 | ) | (2,417 | ) | ||||||
|
Proceeds from sale of treasury stock
|
117 | 85 | 234 | |||||||||
|
Purchase of treasury stock
|
0 | 0 | (506 | ) | ||||||||
|
Net Cash Used in Financing Activities
|
(2,363 | ) | (2,296 | ) | (2,689 | ) | ||||||
|
Increase (Decrease) in Cash and Cash Equivalents
|
(668 | ) | 367 | 383 | ||||||||
|
CASH AND CASH EQUIVALENTS - BEGINNING
|
1,285 | 918 | 535 | |||||||||
|
CASH AND CASH EQUIVALENTS - ENDING
|
$ | 617 | $ | 1,285 | $ | 918 | ||||||
|
Quarter Ended 2010
|
||||||||||||||||
|
31-Mar
|
30-Jun
|
30-Sep
|
31-Dec
|
|||||||||||||
|
Interest Income
|
$ | 6,250 | $ | 6,481 | $ | 6,340 | $ | 6,506 | ||||||||
|
Interest Expense
|
1,715 | 1,715 | 1,635 | 1,433 | ||||||||||||
|
Net Interest Income
|
4,535 | 4,766 | 4,705 | 5,073 | ||||||||||||
|
Provision for Loan Losses
|
895 | 682 | 445 | 180 | ||||||||||||
|
Securities Gains (Losses)
|
22 | 179 | 22 | 123 | ||||||||||||
|
Other Than Temporary Impairment
|
0 | 0 | (140 | ) | (24 | ) | ||||||||||
|
Other Income
|
1,090 | 1,132 | 1,033 | 853 | ||||||||||||
|
Other Expense
|
3,037 | 3,510 | 3,503 | 3,195 | ||||||||||||
|
Income Before Income Taxes
|
1,715 | 1,885 | 1,672 | 2,650 | ||||||||||||
|
Income Taxes
|
197 | 361 | 272 | 607 | ||||||||||||
|
Net Income
|
$ | 1,518 | $ | 1,524 | $ | 1,400 | $ | 2,043 | ||||||||
|
Basic Earnings per share
|
$ | 0.48 | $ | 0.49 | $ | 0.45 | $ | 0.65 | ||||||||
|
Diluted Earnings per share
|
$ | 0.48 | $ | 0.48 | $ | 0.45 | $ | 0.65 | ||||||||
|
Quarter Ended 2009
|
||||||||||||||||
|
31-Mar
|
30-Jun
|
30-Sep
|
31-Dec
|
|||||||||||||
|
Interest Income
|
$ | 6,184 | $ | 6,108 | $ | 5,929 | $ | 6,052 | ||||||||
|
Interest Expense
|
2,131 | 1,693 | 1,701 | 1,733 | ||||||||||||
|
Net Interest Income
|
4,053 | 4,415 | 4,228 | 4,319 | ||||||||||||
|
Provision for Loan Losses
|
165 | 1,040 | 165 | 365 | ||||||||||||
|
Securities Gains (Losses)
|
179 | 339 | (1,169 | ) | 159 | |||||||||||
|
Other Than Temporary Impairment
|
(76 | ) | (60 | ) | 0 | (70 | ) | |||||||||
|
Other Income
|
808 | 1,010 | 811 | 1,151 | ||||||||||||
|
Other Expense
|
2,921 | 3,218 | 2,942 | 3,309 | ||||||||||||
|
Income Before Taxes (Benefit)
|
1,878 | 1,446 | 763 | 1,885 | ||||||||||||
|
Income Taxes (Benefit)
|
357 | 193 | (23 | ) | 396 | |||||||||||
|
Net Income
|
$ | 1,521 | $ | 1,253 | $ | 786 | $ | 1,489 | ||||||||
|
Basic Earnings per share
|
$ | 0.49 | $ | 0.40 | $ | 0.25 | $ | 0.47 | ||||||||
|
Diluted Earnings per share
|
$ | 0.49 | $ | 0.40 | $ | 0.25 | $ | 0.47 | ||||||||
|
NONE.
|
|
/s/ Alan W. Dakey
|
|
|
Alan W. Dakey
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
/s/Scott A. Seasock
|
|
|
Senior Vice President and
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
Peoples Financial Services Corp.
Hallstead, Pennsylvania
We have audited Peoples Financial Services Corp. and subsidiaries (the “Company”) internal control over financial reporting as of December 31, 2010, based on criteria established in
Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010, based on criteria established in
Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Peoples Financial Services Corp. and subsidiaries as of December 31, 2010 and 2009 and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the years in the three year period ended December 31, 2010, and our report dated March 16, 2011, expressed an unqualified opinion.
/s/ PARENTEBEARD LLC
ParenteBeard LLC
Allentown, Pennsylvania
March 16, 2011
|
|
NONE.
|
|
This item is incorporated by reference under Section “Governance of the Company” under the previously submitted document DEF 14A Proxy Statement filed with the SEC.
|
|
This item is incorporated by reference under Section “Compensation Discussion and Analysis” under the previously submitted document DEF 14A Proxy Statement filed with the SEC.
|
|
This item is incorporated by reference under Section “Share Ownership of Management and Directors” under the previously submitted document DEF 14A Proxy Statement filed with the SEC.
|
|
This item is incorporated by reference under Section “Compensation Discussion and Analysis” under the previously submitted document DEF 14A Proxy Statement filed with the SEC.
|
|
This item is incorporated by reference under Section “Report of the Audit Committee” under the previously submitted document DEF 14A Proxy Statement filed with the SEC.
|
|
(3.1)
|
Articles of Incorporation of Peoples Financial Services Corp. Incorporate by reference to the Corporation’s Registration Statement on Form 10 as filed with the U.S. Securities and Exchange Commission on March 4, 1998;
|
||
|
(3.2)
|
Bylaws of Peoples Financial Services Corp. as amended. Incorporated by reference to the Corporation’s Exhibit 3.2 on Form 10-Q filed with the U.S. Securities and Exchange Commission on November 8, 2004;
|
||
|
(10.4)
|
Termination Agreement dated January 1, 1997, between Debra E. Dissinger and Peoples Financial Services Corp. Incorporated by reference to the Corporation’s Registration Statement on Form 10 as filed with the U.S. Securities and Exchange Commission on March 4, 1998*;
|
||
|
(10.6)
|
Supplemental Executive Retirement Plan Agreement, dated December 3, 2004, for Debra E. Dissinger. Incorporated by reference to the Corporation’s Exhibits 10.6 and 10.7 on Form 10-K filed with the U.S. Securities and Exchange Commission on March 15, 2005*;
|
||
|
(10.7)
|
Supplemental Director Retirement Plan Agreement, dated December 3, 2004, for all Non-Employee Directors of the Company. Incorporated by reference to the Corporation’s Exhibits 10.6 and 10.7 on Form 10-K filed with the U.S. Securities and Exchange Commission on March 15, 2005*;
|
||
|
(10.9)
|
Amendment to Supplemental Executive Retirement Plan Agreement, dated December 30, 2005, for Debra E. Dissinger. Incorporated by reference to the Corporation’s Exhibits 10.9 and 10.10 on Form 10-K filed with the U.S. Securities and Exchange Commission on March 15, 2006*;
|
||
|
(10.10)
|
Amendment to Supplemental Director Retirement Plan Agreement, dated December 30, 2005, for all Non-Employee Directors of the Company. Incorporated by reference to the Corporation’s Exhibits 10.9 and 10.10 on Form 10-K filed with the U.S. Securities and Exchange Commission on March 15, 2006*;
|
||
|
(10.11)
|
Termination Agreement dated January 1, 2007, between Stephen N. Lawrenson and Peoples Financial Services Corp. Incorporated by reference to the Corporation’s Exhibits 10.11 and 10.12 on Form 10-Q filed with the U.S. Securities and Exchange Commission on May 10, 2007*;
|
||
|
(10.12)
|
Termination Agreement dated January 1, 2007, between Joseph M. Ferretti and Peoples Financial Services Corp. Incorporated by reference to the Corporation’s Exhibits 10.11 and 10.12 on Form 10-Q filed with the U.S. Securities and Exchange Commission on May 10, 2007*;
|
||
|
(10.14)
|
Termination Agreement dated October 23, 2009, between Frederick J. Malloy and Peoples Financial Services Corp. Incorporated by reference to the Corporation’s Exhibit 10.14 on Form 8K filed with the U.S. Securities and Exchange Commission on October 27, 2009*;
|
||
|
(10.15)
|
Employment Agreement dated November 30, 2009, between Alan W. Dakey and Peoples Financial Services Corp. Incorporated by reference to the Corporation’s Exhibit 10.15 on Form 8K filed with the U.S. Securities and Exchange Commission on November 17, 2009*;
|
||
|
(10.16)
|
Employment Agreement dated January 18, 2011, between Scott A. Seasock and Peoples Financial Services Corp. Incorporated by reference to the Corporation’s Exhibit 10.16 on Form 8K filed with the U.S. Securities and Exchange Commission on January 18, 2011*;
|
||
|
(11)
|
The statement regarding computation of per-share earnings required by this exhibit is contained in Note 1 to the consolidated financial statements captioned “Earnings Per Share”;
|
||
|
(14)
|
Code of Ethics, as amended. Incorporated by reference to the Corporation’s Exhibit 14 as filed on Form 10Q with the U.S. Securities and Exchange Commission on August 11, 2008;
|
||
|
(21)
|
Subsidiaries of Peoples Financial Services Corp., filed herewith;
|
||
|
(23)
|
Consent of Independent Registered Public Accounting Firm;
|
||
|
(31.1)
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), filed herewith;
|
||
|
(31.2)
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), filed herewith;
|
||
|
(32.1)
|
Certification of Chief Executive Officer pursuant to Section 1350 of Sarbanes-Oxley Act of 2002, filed herewith; and
|
||
|
(32.2)
|
Certification of Chief Financial Officer pursuant to Section 1350 of Sarbanes-Oxley Act of 2002, filed herewith.
|
||
|
*
|
Exhibit is compensatory
|
||
|
BY:
|
/s/Alan W. Dakey
Alan W. Dakey, President/CEO
(Principal Executive Officer)
|
March 16, 2011
|
|
Pursuant to the requirements of the Exchange Act, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
|
||
|
/s/William E. Aubrey II
William E Aubrey II, Chairman, Board of Directors
|
March 16, 2011
|
|
|
/s/Alan W. Dakey
Alan W. Dakey, President/CEO
Member, Board of Directors
(Principal Executive Officer)
|
March 16, 2011
|
|
|
/s/Debra E. Dissinger
Debra E. Dissinger, Executive Vice President
|
March 16, 2011
|
|
|
/s/Frederick J. Malloy
Frederick J. Malloy, VP/Controller
|
March 16, 2011
|
|
|
/s/Richard S. Lochen, Jr.
Richard S. Lochen, Jr. Member, Board of Directors
|
March 16, 2011
|
|
|
/s/George H. Stover, Jr.
George H. Stover, Jr. Member, Board of Directors
|
March 16, 2011
|
|
|
/s/Ronald G. Kukuchka
Ronald G. Kukuchka, Member, Board of Directors
|
March 16, 2011
|
|
|
/s/Joseph T. Wright, Jr.
Joseph T. Wright, Jr., Member, Board of Directors
|
March 16, 2011
|
|
|
/s/Earle A. Wootton
Earle A. Wootton, Member, Board of Directors
|
March 16, 2011
|
|
|
/s/Scott A. Seasock
Scott A. Seasock, Senior Vice President
(Principal Financial Officer)
|
March 16, 2011
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|