These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(X) Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended
March 31, 2011
or
|
|
( ) Transition report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 for the transition period from
|
|
0-23863
(Commission File Number)
|
|
PEOPLES FINANCIAL SERVICES CORP.
(Exact name of registrant as specified in its charter)
|
|
Pennsylvania
|
23-2391852
|
|
(State of incorporation)
|
(IRS Employer ID Number)
|
|
82 Franklin Avenue, Hallstead, PA
|
18822
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
(570) 879-2175
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months or for such shorter period that the registrant was required to file such reports, and (2) has been subject to such filing requirements for the past 90 days. Yes
X
No____
|
|||
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months or for such shorter period that the registrant was required to submit and post such files. Yes _____ No ____
|
|||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company as defined in Rule 12b-2 of the Exchange Act.
|
|||
|
Large accelerated filer __
|
Accelerated filer
X
|
Non-accelerated filer __
|
Smaller reporting company __
|
|
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes ____ No
X
|
|||
|
APPLICABLE ONLY TO CORPORATE REGISTRANTS:
|
|||
|
Indicate the number of shares outstanding of the registrant’s common stock, as of the latest practicable date: 3,147,481 at April 30, 2011.
|
|||
|
Contents
|
Page No.
|
|
|
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
Consolidated Balance Sheets at
|
3
|
|
|
March 31, 2011 and December 31, 2010
|
||
|
Consolidated Statements of Income and Comprehensive Income
|
4
|
|
|
for the Three Months Ended March 31, 2011 and 2010
|
||
|
Consolidated Statements of Changes in Stockholders’ Equity
|
5
|
|
|
for the Three Months Ended March 31, 2011 and 2010
|
||
|
Consolidated Statements of Cash Flows
|
6
|
|
|
for the Three Months Ended March 31, 2011 and 2010
|
||
|
Notes to Consolidated Financial Statements
|
7
|
|
|
Item 2.
|
Management’s Discussion and Analysis of
|
24
|
|
Financial Condition and Results of Operations
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
37
|
|
Item 4.
|
Controls and Procedures
|
37
|
|
|
OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings
|
38
|
|
Item 1A.
|
Risk Factors
|
38
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
38
|
|
Item 3.
|
Defaults upon Senior Securities
|
38
|
|
Item 4.
|
Removed and Reserved
|
38
|
|
Item 5.
|
Other Information
|
38
|
|
Item 6.
|
Exhibits
|
39
|
|
Signatures
|
40
|
|
|
ASSETS:
|
March 31, 2011
|
December 31, 2010
|
||||||
|
Cash and due from banks
|
$ | 9,661 | $ | 6,731 | ||||
|
Interest-bearing balances with banks
|
1,110 | 107 | ||||||
|
Federal funds sold
|
15,791 | 11,003 | ||||||
|
Investment securities available-for-sale
|
109,602 | 124,414 | ||||||
|
Loans held for sale
|
517 | 30 | ||||||
|
Loans, net
|
407,842 | 390,772 | ||||||
|
Less: allowance for loan losses
|
4,356 | 4,100 | ||||||
|
Net loans
|
403,486 | 386,672 | ||||||
|
Premises and equipment, net
|
8,361 | 8,238 | ||||||
|
Accrued interest receivable
|
3,020 | 3,003 | ||||||
|
Other assets
|
18,780 | 18,389 | ||||||
|
Total assets
|
$ | 570,328 | $ | 558,587 | ||||
|
LIABILITIES:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$ | 76,958 | $ | 73,663 | ||||
|
Interest-bearing
|
376,614 | 365,071 | ||||||
|
Total deposits
|
453,572 | 438,734 | ||||||
|
Short-term borrowings
|
35,293 | 38,724 | ||||||
|
Long-term debt
|
27,100 | 27,336 | ||||||
|
Accrued interest payable
|
398 | 311 | ||||||
|
Other liabilities
|
1,471 | 2,966 | ||||||
|
Total liabilities
|
517,834 | 508,071 | ||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Common stock, par value $2.00, authorized 12,500,000 shares, issued 3,341,251 shares
|
6,683 | 6,683 | ||||||
|
Capital surplus
|
3,122 | 3,118 | ||||||
|
Retained earnings
|
47,219 | 46,048 | ||||||
|
Accumulated other comprehensive loss
|
(59 | ) | (834 | ) | ||||
|
Less: Treasury stock, at cost, held: March 31, 2011, 197,970 shares; December 31, 2010, 199,520
|
4,471 | 4,499 | ||||||
|
Total stockholders' equity
|
52,494 | 50,516 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 570,328 | $ | 558,587 | ||||
|
Three Months Ended
|
||||||||
|
March 31, 2011
|
March 31, 2010
|
|||||||
|
INTEREST INCOME:
|
||||||||
|
Interest and fees on loans:
|
||||||||
|
Taxable
|
$ | 5,136 | $ | 4,717 | ||||
|
Tax-exempt
|
357 | 270 | ||||||
|
Interest and dividends on investment securities available-for-sale:
|
||||||||
|
Taxable
|
666 | 751 | ||||||
|
Tax-exempt
|
475 | 494 | ||||||
|
Dividends
|
9 | 13 | ||||||
|
Interest on interest-bearing balances with banks
|
2 | 1 | ||||||
|
Interest on federal funds sold
|
2 | 4 | ||||||
|
Total interest income
|
6,647 | 6,250 | ||||||
|
I INTEREST EXPENSE:
|
||||||||
|
Interest on deposits
|
1,044 | 1,252 | ||||||
|
Interest on short-term borrowings
|
86 | 71 | ||||||
|
Interest on long-term debt
|
257 | 392 | ||||||
|
Total interest expense
|
1,387 | 1,715 | ||||||
|
Net interest income
|
5,260 | 4,535 | ||||||
|
Provision for loan losses
|
421 | 895 | ||||||
|
Net interest income after provision for loan losses
|
4,839 | 3,640 | ||||||
|
NONINTEREST INCOME:
|
||||||||
|
Service charges, fees and commissions
|
709 | 953 | ||||||
|
Wealth management income
|
139 | 60 | ||||||
|
Mortgage banking income
|
48 | 77 | ||||||
|
Net gains on sale of investment securities available-for-sale
|
10 | 22 | ||||||
|
Other than temporary investment securities impairment
|
(84 | ) | ||||||
|
Total noninterest income
|
822 | 1,112 | ||||||
|
NONINTEREST EXPENSE:
|
||||||||
|
Salaries and employee benefits expense
|
1,446 | 1,311 | ||||||
|
Net occupancy and equipment expense
|
676 | 622 | ||||||
|
Other expenses
|
1,273 | 1,104 | ||||||
|
Total noninterest expense
|
3,395 | 3,037 | ||||||
|
Income before income taxes
|
2,266 | 1,715 | ||||||
|
Provision for income tax expense
|
467 | 197 | ||||||
|
Net income
|
1,799 | 1,518 | ||||||
|
O OTHER COMPREHENSIVE INCOME:
|
||||||||
|
Unrealized holding gains on investment securities available-for-sale
|
1,100 | 1,172 | ||||||
|
Reclassification adjustment for gains included in net income
|
(10 | ) | (22 | ) | ||||
|
Reclassification adjustment for other than temporary impairment charges
|
84 | |||||||
|
Income tax expense related to other comprehensive income
|
399 | 391 | ||||||
|
Other comprehensive income, net of income taxes
|
775 | 759 | ||||||
|
Comprehensive income
|
$ | 2,574 | $ | 2,277 | ||||
|
P PER SHARE DATA:
|
||||||||
|
Net income
|
$ | 0.57 | $ | 0.48 | ||||
|
Cash dividends declared
|
$ | 0.20 | $ | 0.19 | ||||
|
Average common shares outstanding
|
3,142,137 | 3,136,228 | ||||||
|
Common Stock
|
Capital Surplus
|
Retained Earnings
|
Accumulated Other Comprehensive Loss
|
Treasury Stock
|
Total
|
|||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 6,683 | $ | 3,118 | $ | 46,048 | $ | (834 | ) | $ | (4,499 | ) | $ | 50,516 | ||||||||||
|
Net income
|
1,799 | 1,799 | ||||||||||||||||||||||
|
Other comprehensive income, net of income taxes
|
775 | 775 | ||||||||||||||||||||||
|
Cash dividends declared: $0.20 per share
|
(628 | ) | (628 | ) | ||||||||||||||||||||
|
Treasury stock issued: 1,550 shares
|
4 | 28 | 32 | |||||||||||||||||||||
|
Balance, March 31, 2011
|
$ | 6,683 | $ | 3,122 | $ | 47,219 | $ | (59 | ) | $ | (4,471 | ) | $ | 52,494 | ||||||||||
|
Balance, December 31, 2009
|
$ | 6,683 | $ | 3,098 | $ | 42,043 | $ | (2,258 | ) | $ | (4,596 | ) | $ | 44,970 | ||||||||||
|
Net income
|
1,518 | 1,518 | ||||||||||||||||||||||
|
Other comprehensive income, net of income taxes
|
759 | 759 | ||||||||||||||||||||||
|
Cash dividends declared: $0.19 per share
|
(596 | ) | (596 | ) | ||||||||||||||||||||
|
Treasury stock issued: 650 shares
|
2 | 12 | 14 | |||||||||||||||||||||
|
Balance, March 31, 2010
|
$ | 6,683 | $ | 3,100 | $ | 42,965 | $ | (1,499 | ) | $ | (4,584 | ) | $ | 46,665 | ||||||||||
|
Three Months Ended
|
||||||||
|
March 31, 2011
|
March 31, 2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 1,799 | $ | 1,518 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
283 | 228 | ||||||
|
Provision for loan losses
|
421 | 895 | ||||||
|
Loss on sale of equipment
|
1 | |||||||
|
Net amortization of available for sale securities
|
96 | 35 | ||||||
|
Amortization of deferred loan costs
|
49 | 57 | ||||||
|
Gain on sales of available for sale securities
|
(10 | ) | (22 | ) | ||||
|
Other than temporary security impairment
|
84 | |||||||
|
Proceeds from the sale of loans originated for sale
|
2,260 | 1,017 | ||||||
|
Net gain on sale of loans originated for sale
|
(69 | ) | (77 | ) | ||||
|
Loans originated for sale
|
(2,678 | ) | (1,661 | ) | ||||
|
Net earnings on investment in life insurance
|
(81 | ) | (82 | ) | ||||
|
Gain from investment in life insurance
|
(320 | ) | ||||||
|
Net change in:
|
||||||||
|
Accrued interest receivable
|
(17 | ) | (390 | ) | ||||
|
Other assets
|
1,056 | (432 | ) | |||||
|
Accrued interest payable
|
87 | 24 | ||||||
|
Other liabilities
|
(1,495 | ) | 515 | |||||
|
Net cash provided by operating activities
|
1,786 | 1,305 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Proceeds from sale of available for sale securities
|
15,149 | 31,668 | ||||||
|
Proceeds from maturities of and principal repayments on available for sale securities
|
668 | 2,879 | ||||||
|
Purchase of available for sale securities
|
(32,638 | ) | ||||||
|
Net increase in loans
|
(17,284 | ) | (18,798 | ) | ||||
|
Purchase of premises and equipment
|
(314 | ) | (633 | ) | ||||
|
Proceeds from investment in life insurance
|
549 | |||||||
|
Purchase of investment in life insurance
|
(2,000 | ) | ||||||
|
Proceeds from sale of other real estate
|
141 | 1,790 | ||||||
|
Net cash used in investing activities
|
(3,640 | ) | (15,183 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Cash dividends paid
|
(628 | ) | (596 | ) | ||||
|
Increase in deposits
|
14,838 | 19,353 | ||||||
|
Repayment of long-term borrowings
|
(236 | ) | (224 | ) | ||||
|
Net increase (decrease) in short-term borrowings
|
(3,431 | ) | 3,605 | |||||
|
Issuance of common stock
|
32 | 14 | ||||||
|
Net cash provided by financing activities
|
10,575 | 22,152 | ||||||
|
Net increase in cash and cash equivalents
|
8,721 | 8,274 | ||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
17,841 | 18,915 | ||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 26,562 | $ | 27,189 | ||||
|
SUPPLEMENTAL DISCLOSURES
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 1,300 | $ | 1,691 | ||||
|
Income taxes
|
$ | 100 | $ | (656 | ) | |||
|
Noncash items:
|
||||||||
|
Transfers of loans to other real estate owned
|
$ | 138 | ||||||
|
Net Income
|
Average Common Shares Outstanding
|
EPS
|
||||||||||
|
March 31, 2011:
|
||||||||||||
|
Basic EPS
|
$ | 1,799 | 3,142,137 | $ | 0.57 | |||||||
|
Diluted EPS
|
$ | 1,799 | 3,144,804 | $ | 0.57 | |||||||
|
March 31, 2010:
|
||||||||||||
|
Basic EPS
|
$ | 1,518 | 3,136,228 | $ | 0.48 | |||||||
|
Diluted EPS
|
$ | 1,518 | 3,137,660 | $ | 0.48 | |||||||
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
|
March 31, 2011
|
||||||||||||||||
|
U.S. Government agencies and sponsored enterprises
|
$ | 33,191 | $ | 885 | $ | 115 | $ | 33,961 | ||||||||
|
Obligations of state and political subdivisions
|
41,434 | 223 | 958 | 40,699 | ||||||||||||
|
Taxable obligations of state and political subdivisions
|
18,629 | 123 | 439 | 18,313 | ||||||||||||
|
Corporate debt securities
|
4,465 | 343 | 311 | 4,497 | ||||||||||||
|
Mortgage-backed securities-residential
|
8,215 | 81 | 105 | 8,191 | ||||||||||||
|
Preferred equity securities
|
54 | 123 | 177 | |||||||||||||
|
Common equity securities
|
1,193 | 126 | 66 | 1,253 | ||||||||||||
|
Restricted Stock
|
2,511 | 2,511 | ||||||||||||||
|
Total
|
$ | 109,692 | $ | 1,904 | $ | 1,994 | $ | 109,602 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
U.S. Government agencies and sponsored enterprises
|
$ | 38,133 | $ | 1,094 | $ | 109 | $ | 39,118 | ||||||||
|
Obligations of state and political subdivisions
|
51,789 | 146 | 1,626 | 50,309 | ||||||||||||
|
Taxable obligations of state and political subdivisions
|
18,634 | 127 | 387 | 18,374 | ||||||||||||
|
Corporate debt securities
|
4,467 | 208 | 655 | 4,020 | ||||||||||||
|
Mortgage-backed securities-residential
|
8,682 | 85 | 97 | 8,670 | ||||||||||||
|
Preferred equity securities
|
54 | 54 | ||||||||||||||
|
Common equity securities
|
1,277 | 114 | 164 | 1,227 | ||||||||||||
|
Restricted Stock
|
2,642 | 2,642 | ||||||||||||||
|
Total
|
$ | 125,678 | $ | 1,774 | $ | 3,038 | $ | 124,414 | ||||||||
|
Amortized Cost
|
Fair Value
|
|||||||
|
Due in one year or less
|
$ | 480 | $ | 483 | ||||
|
Due after one year through five years
|
9,556 | 9,725 | ||||||
|
Due after five years through ten years
|
35,939 | 36,491 | ||||||
|
Due after ten years
|
51,744 | 50,771 | ||||||
| 97,719 | 97,470 | |||||||
|
Mortgage-backed securities-residential
|
8,215 | 8,191 | ||||||
|
Equity securities
|
1,247 | 1,430 | ||||||
|
Restricted stock
|
2,511 | 2,511 | ||||||
|
Total
|
$ | 109,692 | $ | 109,602 | ||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||||||||
|
US Govt./Agency
|
$ | 4,395 | $ | 115 | $ | 4,395 | $ | 115 | ||||||||||||||||
|
Obligations of state and political subdivisions
|
18,733 | 395 | $ | 2,743 | $ | 563 | 21,476 | 958 | ||||||||||||||||
|
Taxable obligations of state and political subdivisions
|
12,002 | 375 | 430 | 64 | 12,432 | 439 | ||||||||||||||||||
|
Corporate debt securities
|
2,701 | 311 | 2,701 | 311 | ||||||||||||||||||||
|
Mortgage-backed securities-residential
|
3,926 | 105 | 3,926 | 105 | ||||||||||||||||||||
|
Common equity securities
|
369 | 66 | 369 | 66 | ||||||||||||||||||||
| $ | 39,056 | $ | 990 | $ | 6,243 | $ | 1,004 | $ | 45,299 | $ | 1,994 | |||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||||||||
|
US Govt./Agency
|
$ | 4,414 | $ | 109 | $ | 4,414 | $ | 109 | ||||||||||||||||
|
Obligations of state and political subdivisions
|
33,643 | 977 | $ | 2,645 | $ | 649 | 36,288 | 1,626 | ||||||||||||||||
|
Taxable obligations of state and political subdivisions
|
12,576 | 324 | 430 | 63 | 13,006 | 387 | ||||||||||||||||||
|
Corporate debt securities
|
2,358 | 655 | 2,358 | 655 | ||||||||||||||||||||
|
Mortgage-backed securities-residential
|
3,562 | 97 | 3,562 | 97 | ||||||||||||||||||||
|
Common equity securities
|
374 | 164 | 374 | 164 | ||||||||||||||||||||
| $ | 54,195 | $ | 1,507 | $ | 5,807 | $ | 1,531 | $ | 60,002 | $ | 3,038 | |||||||||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||
|
Commercial
|
$ | 137,698 | $ | 112,526 | ||||
|
Real estate:
|
||||||||
|
Commercial
|
130,610 | 136,910 | ||||||
|
Residential
|
118,323 | 119,424 | ||||||
|
Consumer
|
21,211 | 21,912 | ||||||
|
Total
|
$ | 407,842 | $ | 390,772 | ||||
|
March 31, 2011
|
Commercial
|
Commercial real estate
|
Residential real estate
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Beginning Balance
|
$ | 1,696 | $ | 1,384 | $ | 726 | $ | 243 | $ | 51 | $ | 4,100 | ||||||||||||
|
Charge-offs
|
(58 | ) | (56 | ) | (8 | ) | (54 | ) | (176 | ) | ||||||||||||||
|
Recoveries
|
1 | 10 | 11 | |||||||||||||||||||||
|
Provisions
|
57 | 139 | 14 | 85 | 126 | 421 | ||||||||||||||||||
|
Ending balance
|
$ | 1,695 | $ | 1,468 | $ | 732 | $ | 284 | $ | 177 | $ | 4,356 | ||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 573 | $ | 62 | $ | 635 | ||||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 1,122 | $ | 1,406 | $ | 732 | $ | 284 | $ | 177 | $ | 3,721 | ||||||||||||
|
Loans receivable:
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 137,698 | $ | 130,610 | $ | 118,323 | $ | 21,211 | $ | 407,842 | ||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 8,644 | $ | 6,056 | $ | 783 | $ | 14 | $ | 15,497 | ||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 129,054 | $ | 124,554 | $ | 117,540 | $ | 21,197 | $ | 392,345 | ||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 1,696 | $ | 1,384 | $ | 726 | $ | 243 | $ | 51 | $ | 4,100 | ||||||||||||
|
Loans receivable:
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 128,013 | $ | 121,423 | $ | 119,424 | $ | 21,912 | $ | 390,772 | ||||||||||||||
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
Commercial
|
$ | 128,480 | $ | 574 | $ | 3,051 | $ | 5,593 | $ | 137,698 | ||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
117,215 | 7,339 | 5,881 | 175 | 130,610 | |||||||||||||||
|
Residential
|
117,340 | 983 | 118,323 | |||||||||||||||||
|
Consumer
|
21,197 | 14 | 21,211 | |||||||||||||||||
|
Total
|
$ | 384,232 | $ | 7,913 | $ | 8,946 | $ | 6,751 | $ | 407,842 | ||||||||||
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
Commercial
|
$ | 110,728 | $ | 986 | $ | 181 | $ | 631 | $ | 112,526 | ||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
114,109 | 8,836 | 8,731 | 5,234 | 136,910 | |||||||||||||||
|
Residential
|
118,798 | 626 | 119,424 | |||||||||||||||||
|
Consumer
|
21,890 | 22 | 21,912 | |||||||||||||||||
|
Total
|
$ | 365,525 | $ | 9,822 | $ | 8,912 | $ | 6,513 | $ | 390,772 | ||||||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||
|
Commercial
|
$ | 5,593 | $ | 631 | ||||
|
Real estate:
|
||||||||
|
Commercial
|
175 | 5,234 | ||||||
|
Residential
|
983 | 626 | ||||||
|
Consumer
|
22 | |||||||
|
Total
|
$ | 6,751 | $ | 6,513 | ||||
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater than 90 Days
|
Total Past Due
|
Current
|
Total Loans Receivables
|
Loans Receivable > 90 Days and Accruing
|
||||||||||||||||||||||
|
Commercial
|
$ | 149 | $ | 1,025 | $ | 5,699 | $ | 6,873 | $ | 130,825 | $ | 137,698 | $ | 106 | ||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||
|
Commercial
|
1,180 | 402 | 175 | 1,757 | 128,853 | 130,610 | ||||||||||||||||||||||
|
Residential
|
1,149 | 143 | 983 | 2,275 | 116,048 | 118,323 | ||||||||||||||||||||||
|
Consumer
|
358 | 149 | 436 | 943 | 20,268 | 21,211 | 436 | |||||||||||||||||||||
|
Total
|
$ | 2,836 | $ | 1,719 | $ | 7,293 | $ | 11,848 | $ | 395,994 | $ | 407,842 | $ | 542 | ||||||||||||||
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater than 90 Days
|
Total Past Due
|
Current
|
Total Loans Receivables
|
Loans Receivable > 90 Days and Accruing
|
||||||||||||||||||||||
|
Commercial
|
$ | 192 | $ | 81 | $ | 754 | $ | 1,027 | $ | 111,499 | $ | 112,526 | $ | 123 | ||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||
|
Commercial
|
1,431 | 5,234 | 6,665 | 130,245 | 136,910 | |||||||||||||||||||||||
|
Residential
|
1,260 | 358 | 626 | 2,244 | 117,180 | 119,424 | ||||||||||||||||||||||
|
Consumer
|
293 | 133 | 291 | 717 | 21,195 | 21,912 | 269 | |||||||||||||||||||||
|
Total
|
$ | 3,176 | $ | 572 | $ | 6,905 | $ | 10,653 | $ | 380,119 | $ | 390,772 | $ | 392 | ||||||||||||||
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | 6,633 | $ | 6,633 | $ | 6,762 | $ | 105 | ||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
3,837 | 3,837 | 3,882 | 36 | ||||||||||||||||
|
Residential
|
783 | 783 | 826 | |||||||||||||||||
|
Consumer
|
14 | 14 | 14 | |||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
2,011 | 2,011 | $ | 573 | 2,028 | 8 | ||||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
2,219 | 2,219 | 62 | 2,227 | 33 | |||||||||||||||
|
Residential
|
||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
8,644 | 8,644 | 573 | 8,790 | 113 | |||||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
6,056 | 6,056 | $ | 62 | 6,109 | $ | 69 | |||||||||||||
|
Residential
|
783 | 783 | 826 | |||||||||||||||||
|
Consumer
|
$ | 14 | $ | 14 | $ | 14 | ||||||||||||||
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | 304 | $ | 304 | $ | 264 | $ | 12 | ||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
6,263 | 6,263 | 6,394 | 392 | ||||||||||||||||
|
Residential
|
383 | 383 | 384 | 2 | ||||||||||||||||
|
Consumer
|
16 | 16 | 20 | 2 | ||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
5,612 | 5,612 | $ | 663 | 5,629 | 165 | ||||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
2,660 | 2,660 | 122 | 2,714 | 166 | |||||||||||||||
|
Residential
|
291 | 291 | 9 | 292 | 5 | |||||||||||||||
|
Consumer
|
31 | 31 | 31 | 31 | ||||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
5,916 | 5,916 | 663 | 5,893 | 177 | |||||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
8,923 | 8,923 | 122 | 9,108 | 558 | |||||||||||||||
|
Residential
|
674 | 674 | 9 | 676 | 7 | |||||||||||||||
|
Consumer
|
$ | 47 | $ | 47 | $ | 31 | $ | 51 | $ | 2 | ||||||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying Amount
|
Fair Value
|
Carrying Amount
|
Fair Value
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 26,562 | $ | 26,562 | $ | 17,841 | $ | 17,841 | ||||||||
|
Securities available for sale
|
109,602 | 109,602 | 124,414 | 124,414 | ||||||||||||
|
Loans held for sale
|
517 | 517 | 30 | 30 | ||||||||||||
|
Net loans
|
403,486 | 438,579 | 386,672 | 442,259 | ||||||||||||
|
Accrued interest receivable
|
$ | 3,020 | $ | 3,020 | $ | 3,003 | $ | 3,003 | ||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$ | 453,572 | $ | 455,520 | $ | 438,734 | $ | 440,529 | ||||||||
|
Short-term borrowings
|
35,293 | 35,293 | 38,724 | 38,724 | ||||||||||||
|
Long-term borrowings
|
27,100 | 27,505 | 27,336 | 27,872 | ||||||||||||
|
Accrued interest payable
|
$ | 398 | $ | 398 | $ | 311 | $ | 311 | ||||||||
|
•
|
Level 1: Unadjusted quoted prices of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
|
•
|
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
|
|
Amount
|
(Level 1) Quoted Prices in Active Markets for Identical Assets
|
(Level 2) Significant Other Observable Inputs
|
(Level 3) Significant Unobservable Inputs
|
||||||||||
|
March 31, 2011
|
|||||||||||||
|
U.S. Government agencies and sponsored enterprises
|
$ | 33,961 |
|
$ | 33,961 | ||||||||
|
Obligations of state and political subdivisions
|
40,699 | $ | 40,699 | ||||||||||
|
Taxable obligations of state and political subdivisions
|
18,313 | 18,313 | |||||||||||
|
Corporate debt securities
|
4,497 | 4,497 | |||||||||||
|
Mortgage-backed securities-residential
|
8,191 | 8,191 | |||||||||||
|
Preferred equity securities
|
177 | 177 | |||||||||||
|
Common equity securities
|
1,253 | $ | 1,253 | ||||||||||
|
Restricted stock
|
2,511 | 2,511 | |||||||||||
|
Total
|
$ | 109,602 | $ | 1,253 | $ | 108,349 | |||||||
|
December 31, 2010
|
|||||||||||||
|
U.S. Government agencies and sponsored enterprises
|
$ | 39,118 | $ | 39,118 | |||||||||
|
Obligations of state and political subdivisions
|
50,309 | 50,309 | |||||||||||
|
Taxable obligations of state and political subdivisions
|
18,374 | 18,374 | |||||||||||
|
Corporate debt securities
|
4,020 | 4,020 | |||||||||||
|
Mortgage-backed securities-residential
|
8,670 | 8,670 | |||||||||||
|
Preferred equity securities
|
54 | 54 | |||||||||||
|
Common equity securities
|
1,227 | $ | 1,227 | ||||||||||
|
Restricted stock
|
2,642 | 2,642 | |||||||||||
|
Total
|
$ | 124,414 | $ | 1,227 | $ | 123,187 | |||||||
|
Amount
|
(Level 1) Quoted Prices in Active Markets for Identical Assets
|
(Level 2) Significant Other Observable Inputs
|
(Level 3) Significant Unobservable Inputs
|
|||||||
|
March 31, 2011
|
||||||||||
|
Impaired loans
|
$ | 3,595 | $ | 3,595 | ||||||
|
December 31, 2010
|
||||||||||
|
Impaired loans
|
$ | 7,769 | $ | 7,769 | ||||||
|
•
|
The nature of credit risk inherent in the entity’s portfolio of financing receivables;
|
|
•
|
How that risk is analyzed and assessed in arriving at the allowance for credit losses; and
|
|
•
|
The changes and reasons for those changes in the allowance for credit losses.
|
|
•
|
Credit quality indicators of financing receivables at the end of the reporting period by class of financing receivables;
|
|
•
|
The aging of past due financing receivables at the end of the reporting period by class of financing receivables; and
|
|
•
|
The nature and extent of troubled debt restructurings that occurred during the period by class of financing receivables and their effect on the allowance for credit losses.
|
|
•
|
Amends the Electronic Fund Transfer Act (“EFTA”) which has resulted in, among other things, the Federal Reserve Board issuing rules aimed at limiting debit-card interchange fees;
|
|
•
|
Applies the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies which, among other things, will, after a three-year phase-in period which begins January 1, 2013, remove trust preferred securities as a permitted component of a holding company’s Tier 1 capital;
|
|
•
|
Provides for an increase in the FDIC assessment for depository institutions with assets of $10 billion or more and increases the minimum reserve ratio for the deposit insurance fund from 1.15% to 1.35%;
|
|
•
|
Imposes comprehensive regulation of the over-the-counter derivatives market, which would include certain provisions that would effectively prohibit insured depository institutions from conducting certain derivatives businesses in the institution itself;
|
|
•
|
Repeals the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts;
|
|
•
|
Provides mortgage reform provisions regarding a customer’s ability to repay, restricting variable-rate lending by requiring the ability to repay to be determined for variable-rate loans by using the maximum rate that will apply during the first five years of a variable-rate loan term, and making more loans subject to provisions for higher cost loans, new disclosures, and certain other revisions; and
|
|
•
|
Creates the Financial Stability Oversight Council, which will recommend to the Federal Reserve Board increasingly strict rules for capital, leverage, liquidity, risk management and other requirements as companies grow in size and complexity.
|
|
Calculated increase (decrease) in projected net interest income
|
||||||||
|
Changes in interest rates
|
March 31, 2011
|
December 31, 2010
|
||||||
|
+200 basis points
|
(1,653 | ) | (1,926 | ) | ||||
|
+100 basis points
|
(795 | ) | (917 | ) | ||||
|
-100 basis points
|
96 | 148 | ||||||
|
-200 basis points
|
(510 | ) | (416 | ) | ||||
|
Distribution of Assets, Liabilities and Stockholders' Equity
|
Three months ended
|
||||||||||||||||||||||
|
Interest Rates and Interest Differential
|
March 2011
|
March 2010
|
|||||||||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
||||||||||||||||||||
|
ASSETS
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||
|
Loans
|
|||||||||||||||||||||||
|
Real estate
|
$ | 119,347 | $ | 1,763 | 5.99 | % | $ | 116,029 | $ | 1,730 | 6.05 | % | |||||||||||
|
Installment
|
20,883 | 240 | 4.66 | % | 21,878 | 271 | 5.02 | % | |||||||||||||||
|
Commercial
|
224,698 | 3,120 | 5.63 | % | 180,465 | 2,706 | 6.08 | % | |||||||||||||||
|
Tax exempt
|
38,008 | 540 | 5.77 | % | 26,220 | 409 | 6.33 | % | |||||||||||||||
|
Other loans
|
645 | 13 | 8.17 | % | 554 | 10 | 7.32 | % | |||||||||||||||
|
Total loans
|
403,581 | 5,676 | 5.70 | % | 345,146 | 5,126 | 6.02 | % | |||||||||||||||
|
Investment securities
|
|||||||||||||||||||||||
|
Taxable
|
70,781 | 675 | 3.87 | % | 85,747 | 764 | 3.61 | % | |||||||||||||||
|
Tax exempt
|
47,488 | 720 | 6.15 | % | 48,180 | 748 | 6.30 | % | |||||||||||||||
|
Total securities
|
118,269 | 1,395 | 4.78 | % | 133,927 | 1,512 | 4.58 | % | |||||||||||||||
|
Interest bearing balances with other banks
|
714 | 2 | 1.14 | % | 1,036 | 1 | 0.39 | % | |||||||||||||||
|
Federal funds sold
|
6,028 | 2 | 0.13 | % | 10,944 | 4 | 0.15 | % | |||||||||||||||
|
Total earning assets
|
528,592 | 7,075 | 5.43 | % | 491,053 | 6,643 | 5.49 | % | |||||||||||||||
|
Less: allowance for loan losses
|
(4,150 | ) | (3,441 | ) | |||||||||||||||||||
|
Cash and due from banks
|
7,261 | 7,028 | |||||||||||||||||||||
|
Premises and equipment, net
|
7,664 | 6,643 | |||||||||||||||||||||
|
Other assets
|
21,541 | 22,741 | |||||||||||||||||||||
|
Total assets
|
$ | 560,908 | $ | 524,024 | |||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||
|
Deposits
|
|||||||||||||||||||||||
|
Interest bearing demand
|
$ | 39,277 | 49 | 0.51 | % | $ | 45,430 | 104 | 0.93 | % | |||||||||||||
|
Savings
|
193,664 | 411 | 0.86 | % | 177,920 | 540 | 1.23 | % | |||||||||||||||
|
Money market savings
|
38,243 | 57 | 0.60 | % | 35,872 | 78 | 0.88 | % | |||||||||||||||
|
Time
|
95,448 | 527 | 2.24 | % | 89,322 | 530 | 2.41 | % | |||||||||||||||
|
Total interest bearing deposits
|
366,632 | 1,044 | 1.15 | % | 348,544 | 1,252 | 1.46 | % | |||||||||||||||
|
Borrowings
|
65,759 | 343 | 2.11 | % | 59,805 | 463 | 3.14 | % | |||||||||||||||
|
Total interest bearing liabilities
|
432,391 | 1,387 | 1.30 | % | 408,349 | 1,715 | 1.70 | % | |||||||||||||||
|
Net interest income/spread
|
$ | 5,688 | 4.13 | % | $ | 4,928 | 3.79 | % | |||||||||||||||
|
Non-interest bearing demand deposits
|
74,742 | 69,124 | |||||||||||||||||||||
|
Accrued expenses and other liabilities
|
4,613 | 3,363 | |||||||||||||||||||||
|
Stockholders’ equity
|
49,162 | 43,188 | |||||||||||||||||||||
|
Total liabilities and stockholders’ equity
|
$ | 560,908 | $ | 524,024 | |||||||||||||||||||
|
Net interest margin
|
4.36 | % | 4.07 | % | |||||||||||||||||||
|
Tax Equivalent Adjustments:
|
|||||||||||||||||||||||
|
Loans
|
$ | 183 | $ | 139 | |||||||||||||||||||
|
Investments
|
245 | 254 | |||||||||||||||||||||
|
Total Adjustments
|
$ | 428 | $ | 393 | |||||||||||||||||||
|
(31.1)
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), filed herewith;
|
|
|
(31.2)
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), filed herewith;
|
|
|
(32.1)
|
Certification of Chief Executive Officer pursuant to Section 1350 of Sarbanes-Oxley Act of 2002, filed herewith; and
|
|
|
(32.2)
|
Certification of Principal Financial Officer pursuant to Section 1350 of Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
/s/Alan W. Dakey
|
May 10, 2011
|
|
Alan W. Dakey, President, CEO
|
|
|
(Principal Executive Officer)
|
|
/s/Scott A. Seasock
|
May 10, 2011
|
|
Scott A. Seasock, Senior Vice President
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|