These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania
|
23-2391852
|
|
|
(State of incorporation)
|
(IRS Employer ID Number)
|
|
|
|
|
|
|
82 Franklin Avenue, Hallstead, PA
|
18822
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
|
Page No.
|
||
|
PART I.
|
FINANCIAL INFORMATION:
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
|
3
|
|
|
|
4
|
|
|
|
5
|
|
|
|
6
|
|
|
|
7
|
|
|
Item 2.
|
26
|
|
|
Item 3.
|
42
|
|
|
Item 4.
|
42
|
|
|
PART II
|
OTHER INFORMATION
|
|
|
Item 1.
|
43
|
|
|
Item 1A.
|
43
|
|
|
Item 2.
|
43
|
|
|
Item 3.
|
43
|
|
|
Item 4.
|
43
|
|
|
Item 5.
|
43
|
|
|
Item 6.
|
44
|
|
|
|
|
|
|
|
45
|
|
|
|
September 30,
2013
|
December 31,
2012
|
||||||
|
Assets:
|
|
|
||||||
|
Cash and due from banks
|
$
|
12,724
|
$
|
9,777
|
||||
|
Interest-bearing deposits in other banks
|
41
|
1,126
|
||||||
|
Federal funds sold
|
11,755
|
17,180
|
||||||
|
Investment securities available-for-sale
|
155,016
|
147,780
|
||||||
|
Loans held for sale
|
3,616
|
1,917
|
||||||
|
Loans, net
|
505,109
|
465,773
|
||||||
|
Less: allowance for loan losses
|
6,835
|
6,581
|
||||||
|
Net loans
|
498,274
|
459,192
|
||||||
|
Premises and equipment, net
|
8,621
|
8,685
|
||||||
|
Accrued interest receivable
|
3,395
|
3,272
|
||||||
|
Other assets
|
20,984
|
22,594
|
||||||
|
Total assets
|
$
|
714,426
|
$
|
671,523
|
||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$
|
117,170
|
$
|
102,322
|
||||
|
Interest-bearing
|
504,630
|
471,989
|
||||||
|
Total deposits
|
621,800
|
574,311
|
||||||
|
Short-term borrowings
|
17,854
|
12,764
|
||||||
|
Long-term debt
|
2,507
|
13,130
|
||||||
|
Accrued interest payable
|
219
|
425
|
||||||
|
Other liabilities
|
3,760
|
4,697
|
||||||
|
Total liabilities
|
646,140
|
605,327
|
||||||
|
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock, par value $2.00; authorized 12,500,000 shares; issued 3,341,251 shares
|
6,683
|
6,683
|
||||||
|
Capital surplus
|
3,194
|
3,155
|
||||||
|
Retained earnings
|
61,956
|
57,781
|
||||||
|
Accumulated other comprehensive income
|
2,694
|
4,876
|
||||||
|
Less: Treasury stock, at cost, September 30, 2013, 253,845 shares; December 31, 2012, 256,995 shares
|
6,241
|
6,299
|
||||||
|
Total stockholders’ equity
|
68,286
|
66,196
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
714,426
|
$
|
671,523
|
||||
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Interest income:
|
|
|
|
|
||||||||||||
|
Interest and fees on loans:
|
|
|
|
|
||||||||||||
|
Taxable
|
$
|
6,042
|
$
|
5,698
|
$
|
17,675
|
$
|
16,895
|
||||||||
|
Tax-exempt
|
278
|
316
|
867
|
1,128
|
||||||||||||
|
Interest and dividends on investment securities available-for-sale:
|
||||||||||||||||
|
Taxable
|
630
|
558
|
1,795
|
1,797
|
||||||||||||
|
Tax-exempt
|
345
|
325
|
1,041
|
1,012
|
||||||||||||
|
Dividends
|
5
|
6
|
17
|
21
|
||||||||||||
|
Interest on interest-bearing deposits in other banks
|
2
|
2
|
7
|
|||||||||||||
|
Interest on federal funds sold
|
18
|
11
|
32
|
11
|
||||||||||||
|
Total interest income
|
7,318
|
6,916
|
21,429
|
20,871
|
||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on deposits
|
1,032
|
1,115
|
3,004
|
3,234
|
||||||||||||
|
Interest on short-term borrowings
|
36
|
29
|
100
|
140
|
||||||||||||
|
Interest on long-term debt
|
32
|
163
|
144
|
506
|
||||||||||||
|
Total interest expense
|
1,100
|
1,307
|
3,248
|
3,880
|
||||||||||||
|
Net interest income
|
6,218
|
5,609
|
18,181
|
16,991
|
||||||||||||
|
Provision for loan losses
|
165
|
330
|
495
|
1,365
|
||||||||||||
|
Net interest income after provision for loan losses
|
6,053
|
5,279
|
17,686
|
15,626
|
||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Service charges, fees, commissions and other
|
895
|
804
|
2,527
|
2,344
|
||||||||||||
|
Wealth management income
|
195
|
180
|
589
|
461
|
||||||||||||
|
Mortgage banking income
|
45
|
277
|
458
|
653
|
||||||||||||
|
Net gain (loss) on sale of investment securities available-for-sale
|
(1
|
)
|
383
|
|||||||||||||
|
Total noninterest income
|
1,135
|
1,261
|
3,573
|
3,841
|
||||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Salaries and employee benefits expense
|
2,307
|
1,792
|
6,265
|
5,271
|
||||||||||||
|
Net occupancy and equipment expense
|
851
|
747
|
2,520
|
2,290
|
||||||||||||
|
Other expenses
|
1,902
|
1,299
|
4,474
|
3,496
|
||||||||||||
|
Total noninterest expense
|
5,060
|
3,838
|
13,259
|
11,057
|
||||||||||||
|
Income before income taxes
|
2,128
|
2,702
|
8,000
|
8,410
|
||||||||||||
|
Provision for income taxes
|
385
|
462
|
1,695
|
1,466
|
||||||||||||
|
Net income
|
1,743
|
2,240
|
6,305
|
6,944
|
||||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Unrealized gain (loss) on investment securities available-for-sale
|
(521
|
)
|
321
|
(3,307
|
)
|
2,086
|
||||||||||
|
Reclassification adjustment for gain on sales included in net income
|
1
|
(383
|
)
|
|||||||||||||
|
Income tax expense (benefit) related to other comprehensive income (loss)
|
(177
|
)
|
109
|
(1,124
|
)
|
580
|
||||||||||
|
Other comprehensive income (loss), net of income taxes
|
(344
|
)
|
212
|
(2,182
|
)
|
1,123
|
||||||||||
|
Comprehensive income
|
$
|
1,399
|
$
|
2,452
|
$
|
4,123
|
$
|
8,067
|
||||||||
|
Per share data:
|
||||||||||||||||
|
Net income:
|
||||||||||||||||
|
Basic
|
$
|
0.56
|
$
|
0.72
|
$
|
2.04
|
$
|
2.23
|
||||||||
|
Diluted
|
$
|
0.56
|
$
|
0.72
|
$
|
2.04
|
$
|
2.23
|
||||||||
|
Average common shares outstanding:
|
||||||||||||||||
|
Basic
|
3,087,249
|
3,118,356
|
3,085,901
|
3,118,298
|
||||||||||||
|
Diluted
|
3,087,408
|
3,118,356
|
3,086,110
|
3,118,705
|
||||||||||||
|
Dividends declared
|
$
|
0.23
|
$
|
0.22
|
$
|
0.69
|
$
|
0.64
|
||||||||
|
|
Common
Stock
|
Capital
Surplus
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
|
||||||||||||||||||
|
Balance, January 1, 2013
|
$
|
6,683
|
$
|
3,155
|
$
|
57,781
|
$
|
4,876
|
$
|
(6,299
|
)
|
$
|
66,196
|
|||||||||||
|
Net income
|
6,305
|
6,305
|
||||||||||||||||||||||
|
Other comprehensive loss, net of income taxes
|
(2,182
|
)
|
(2,182
|
)
|
||||||||||||||||||||
|
Dividends declared: $0.69 per share
|
(2,130
|
)
|
(2,130
|
)
|
||||||||||||||||||||
|
Reissuance under option plan: 3,150 shares
|
39
|
58
|
97
|
|||||||||||||||||||||
|
Balance, September 30, 2013
|
$
|
6,683
|
$
|
3,194
|
$
|
61,956
|
$
|
2,694
|
$
|
(6,241
|
)
|
$
|
68,286
|
|||||||||||
|
|
||||||||||||||||||||||||
|
Balance, January 1, 2012
|
$
|
6,683
|
$
|
3,141
|
$
|
51,342
|
$
|
3,645
|
$
|
(5,198
|
)
|
$
|
59,613
|
|||||||||||
|
Net income
|
6,944
|
6,944
|
||||||||||||||||||||||
|
Other comprehensive income, net of income taxes
|
1,123
|
1,123
|
||||||||||||||||||||||
|
Dividends declared: $0.64 per share
|
(1,995
|
)
|
(1,995
|
)
|
||||||||||||||||||||
|
Reissuance under option plan: 4,500 shares
|
12
|
82
|
94
|
|||||||||||||||||||||
|
Purchase of treasury stock 5,000 shares
|
(143
|
)
|
(143
|
)
|
||||||||||||||||||||
|
Balance, September 30, 2012
|
$
|
6,683
|
$
|
3,153
|
$
|
56,291
|
$
|
4,768
|
$
|
(5,259
|
)
|
$
|
65,636
|
|||||||||||
|
For the Nine Months Ended September 30
|
2013
|
2012
|
||||||
|
Cash flows from operating activities:
|
|
|
||||||
|
Net income
|
$
|
6,305
|
$
|
6.944
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization of premises and equipment
|
664
|
631
|
||||||
|
Amortization of intangibles
|
81
|
123
|
||||||
|
Provision for loan losses
|
495
|
1,365
|
||||||
|
Loss on sale of other real estate owned
|
109
|
7
|
||||||
|
Net amortization of investment securities available-for-sale
|
1,729
|
1,468
|
||||||
|
Amortization of deferred loan costs
|
211
|
203
|
||||||
|
Loss (gain) on sale of investment securities available-for-sale
|
1
|
(383
|
)
|
|||||
|
Net income from investment in life insurance
|
(274
|
)
|
(284
|
)
|
||||
|
Net change in:
|
||||||||
|
Loans held for sale
|
(1,699
|
)
|
(635
|
)
|
||||
|
Accrued interest receivable
|
(123
|
)
|
57
|
|||||
|
Other assets
|
1,959
|
481
|
||||||
|
Accrued interest payable
|
(206
|
)
|
(21
|
)
|
||||
|
Other liabilities
|
(937
|
)
|
(2,335
|
)
|
||||
|
Net cash provided by operating activities
|
8,315
|
7,621
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from sales of investment securities available-for-sale
|
300
|
5,216
|
||||||
|
Proceeds from repayments on investment securities available-for-sale
|
14,593
|
12,809
|
||||||
|
Purchases of investment securities available-for-sale
|
(27,165
|
)
|
(16,591
|
)
|
||||
|
Net increase in loans
|
(39,878
|
)
|
(27,421
|
)
|
||||
|
Purchases of premises and equipment
|
(600
|
)
|
(1,296
|
)
|
||||
|
Purchases of investment in life insurance
|
(450
|
)
|
||||||
|
Proceeds from sale of other real estate owned
|
949
|
62
|
||||||
|
Net cash used in investing activities
|
(51,801
|
)
|
(27,671
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Net increase in deposits
|
47,489
|
60,129
|
||||||
|
Repayment of long-term debt
|
(10,623
|
)
|
(5,594
|
)
|
||||
|
Net increase (decrease) in short-term borrowings
|
5,090
|
(30,193
|
)
|
|||||
|
Repurchase of common shares
|
(143
|
)
|
||||||
|
Reissuance of common shares
|
97
|
94
|
||||||
|
Cash dividends paid
|
(2,130
|
)
|
(1,995
|
)
|
||||
|
Net cash provided by financing activities
|
39,923
|
22,298
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
(3,563
|
)
|
2,248
|
|||||
|
Cash and cash equivalents at beginning of year
|
28,083
|
10,559
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
24,520
|
$
|
12,807
|
||||
|
Supplemental disclosures:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$
|
3,454
|
$
|
3,901
|
||||
|
Income taxes
|
$
|
2,200
|
$
|
1,050
|
||||
|
Noncash items:
|
||||||||
|
Transfers from loans to other real estate owned
|
$
|
90
|
$
|
1,489
|
||||
| 1. | Basis of presentation: |
| 2. | Other comprehensive income (loss): |
| 3. | Earnings per share: |
| 4. | Investment securities available-for-sale: |
|
September 30
, 2013
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair
Value
|
||||||||||||
|
U.S. Government-sponsored enterprises
|
$
|
29,147
|
$
|
2,169
|
|
$
|
31,316
|
|||||||||
|
State and municipals:
|
|
|||||||||||||||
|
Taxable
|
16,139
|
967
|
$
|
3
|
17,103
|
|||||||||||
|
Tax-exempt
|
47,263
|
880
|
384
|
47,759
|
||||||||||||
|
Corporate debt securities
|
4,034
|
265
|
4,299
|
|||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
U.S. Government agencies
|
21,144
|
156
|
190
|
21,110
|
||||||||||||
|
U.S. Government-sponsored enterprises
|
32,720
|
256
|
98
|
32,878
|
||||||||||||
|
Common equity securities
|
487
|
85
|
21
|
551
|
||||||||||||
|
Total
|
$
|
150,934
|
$
|
4,778
|
$
|
696
|
$
|
155,016
|
||||||||
|
December
31, 2012
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair
Value
|
||||||||||||
|
U.S. Government-sponsored enterprises
|
$
|
29,375
|
$
|
3,556
|
$
|
32,931
|
||||||||||
|
State and municipals:
|
||||||||||||||||
|
Taxable
|
16,611
|
2,083
|
18,694
|
|||||||||||||
|
Tax-exempt
|
45,480
|
2,035
|
$
|
127
|
47,388
|
|||||||||||
|
Corporate debt securities
|
4,038
|
139
|
306
|
3,871
|
||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
U.S. Government agencies
|
21,532
|
173
|
151
|
21,554
|
||||||||||||
|
U.S. Government-sponsored enterprises
|
22,868
|
129
|
129
|
22,868
|
||||||||||||
|
Common equity securities
|
488
|
17
|
31
|
474
|
||||||||||||
|
Total
|
$
|
140,392
|
$
|
8,132
|
$
|
744
|
$
|
147,780
|
||||||||
| 4. | Investment securities available-for-sale (continued) |
|
September 30, 2013
|
Fair
Value
|
|||
|
Within one year
|
$
|
1,518
|
||
|
After one but within five years
|
38,096
|
|||
|
After five but within ten years
|
30,045
|
|||
|
After ten years
|
30,818
|
|||
|
|
100,477
|
|||
|
Mortgage-backed securities
|
53,988
|
|||
|
Total
|
$
|
154,465
|
||
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
September 30, 2013
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
U.S. Government-sponsored enterprises
|
|
|
|
|
|
|
||||||||||||||||||
|
State and municipals:
|
|
|
|
|
|
|
||||||||||||||||||
|
Taxable
|
$
|
497
|
$
|
3
|
|
|
$
|
497
|
$
|
3
|
||||||||||||||
|
Tax-Exempt
|
13,828
|
384
|
|
|
13,828
|
384
|
||||||||||||||||||
|
Corporate debt securities
|
|
|
||||||||||||||||||||||
|
Mortgage-backed securities:
|
|
|
||||||||||||||||||||||
|
U.S. Government agencies
|
9,753
|
190
|
|
|
9,753
|
190
|
||||||||||||||||||
|
U.S. Government-sponsored enterprises
|
6,579
|
12
|
$
|
3,086
|
$
|
86
|
9,665
|
98
|
||||||||||||||||
|
Common equity securities
|
116
|
21
|
116
|
21
|
||||||||||||||||||||
|
Total
|
$
|
30,657
|
$
|
589
|
$
|
3,202
|
$
|
107
|
$
|
33,859
|
$
|
696
|
||||||||||||
| 4. | Investment securities available-for-sale (continued) |
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
December 31, 2012
|
Fair
Value
|
Unrealized Losses
|
Fair
Value
|
Unrealized Losses
|
Fair
Value
|
Unrealized Losses
|
||||||||||||||||||
|
U.S. Government-sponsored enterprises
|
|
|
|
|
|
|
||||||||||||||||||
|
State and municipals:
|
|
|
|
|
|
|
||||||||||||||||||
|
Taxable
|
|
|
|
|
|
|
||||||||||||||||||
|
Tax-exempt
|
$
|
12,483
|
$
|
127
|
|
|
$
|
12,483
|
$
|
127
|
||||||||||||||
|
Corporate debt securities
|
$
|
2,705
|
$
|
306
|
2,705
|
306
|
||||||||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
11,934
|
146
|
838
|
5
|
12,772
|
151
|
||||||||||||||||||
|
U.S. Government-sponsored enterprises
|
9,042
|
83
|
4,229
|
46
|
13,271
|
129
|
||||||||||||||||||
|
Common equity securities
|
106
|
31
|
106
|
31
|
||||||||||||||||||||
|
Total
|
$
|
33,459
|
$
|
356
|
$
|
7,878
|
$
|
388
|
$
|
41,337
|
$
|
744
|
||||||||||||
| 5. | Loans, net and allowance for loan losses: |
|
|
September 30, 2013
|
December 31, 2012
|
||||||
|
Commercial
|
$
|
187,462
|
$
|
170,379
|
||||
|
Real estate:
|
||||||||
|
Commercial
|
181,557
|
158,798
|
||||||
|
Residential
|
117,796
|
117,527
|
||||||
|
Consumer
|
18,294
|
19,069
|
||||||
|
Total
|
$
|
505,109
|
$
|
465,773
|
||||
| 5. | Loans, net and allowance for loan losses (continued) |
|
|
|
Real estate
|
|
|
|
|||||||||||||||||||
|
September 30, 2013
|
Commercial
|
Commercial
|
Residential
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|||||||||||||||||||||||
|
Beginning Balance July 1, 2013
|
$
|
2,711
|
$
|
2,831
|
$
|
886
|
$
|
176
|
$
|
131
|
$
|
6,735
|
||||||||||||
|
Charge-offs
|
(46
|
)
|
(24
|
)
|
(70
|
)
|
||||||||||||||||||
|
Recoveries
|
(2
|
)
|
(2
|
)
|
9
|
5
|
||||||||||||||||||
|
Provisions
|
18
|
(1
|
)
|
65
|
16
|
67
|
165
|
|||||||||||||||||
|
Ending balance
|
$
|
2,681
|
$
|
2,830
|
$
|
949
|
$
|
177
|
$
|
198
|
$
|
6,835
|
||||||||||||
|
|
|
Real estate
|
|
|
|
|||||||||||||||||||
|
September 30, 2013
|
Commercial
|
Commercial
|
Residential
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
||||||||||||||||||||||
|
Beginning Balance January 1, 2013
|
$
|
2,024
|
$
|
2,101
|
$
|
1,206
|
$
|
234
|
$
|
1,016
|
$
|
6,581
|
||||||||||||
|
Charge-offs
|
(46
|
)
|
(58
|
)
|
(187
|
)
|
(53
|
)
|
(344
|
)
|
||||||||||||||
|
Recoveries
|
2
|
77
|
24
|
103
|
||||||||||||||||||||
|
Provisions
|
701
|
787
|
(147
|
)
|
(28
|
)
|
(818
|
)
|
495
|
|||||||||||||||
|
Ending balance
|
$
|
2,681
|
$
|
2,830
|
$
|
949
|
$
|
177
|
$
|
198
|
$
|
6,835
|
||||||||||||
|
|
|
Real estate
|
|
|
|
|||||||||||||||||||
|
September 30, 2012
|
Commercial
|
Commercial
|
Residential
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
||||||||||||||||||||||
|
Beginning Balance, July 1, 2012
|
$
|
2,117
|
$
|
1,970
|
$
|
819
|
$
|
197
|
$
|
813
|
$
|
5,916
|
||||||||||||
|
Charge-offs
|
(12
|
)
|
(90
|
)
|
(102
|
)
|
||||||||||||||||||
|
Recoveries
|
1
|
152
|
153
|
|||||||||||||||||||||
|
Provisions
|
(10
|
)
|
21
|
137
|
(68
|
)
|
250
|
330
|
||||||||||||||||
|
Ending balance
|
$
|
2,096
|
$
|
1,991
|
$
|
956
|
$
|
191
|
$
|
1,063
|
$
|
6,297
|
||||||||||||
|
|
|
Real estate
|
|
|
|
|||||||||||||||||||
|
September 30, 2012
|
Commercial
|
Commercial
|
Residential
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|||||||||||||||||||||||
|
Beginning Balance, January 1, 2012
|
$
|
2,047
|
$
|
1,515
|
$
|
761
|
$
|
198
|
$
|
828
|
$
|
5,349
|
||||||||||||
|
Charge-offs
|
(219
|
)
|
(100
|
)
|
(21
|
)
|
(267
|
)
|
(607
|
)
|
||||||||||||||
|
Recoveries
|
2
|
188
|
190
|
|||||||||||||||||||||
|
Provisions
|
266
|
576
|
216
|
72
|
235
|
1,365
|
||||||||||||||||||
|
Ending balance
|
$
|
2,096
|
$
|
1,991
|
$
|
956
|
$
|
191
|
$
|
1,063
|
$
|
6,297
|
||||||||||||
| 5. | Loans, net and allowance for loan losses (continued) |
|
|
|
Real estate
|
|
|
|
|||||||||||||||||||
|
September 30, 2013
|
Commercial
|
Commercial
|
Residential
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending balance
|
$
|
2,681
|
$
|
2,830
|
$
|
949
|
$
|
177
|
$
|
198
|
$
|
6,835
|
||||||||||||
|
Ending balance: individually evaluated for impairment
|
386
|
424
|
297
|
1,107
|
||||||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
2,295
|
$
|
2,406
|
$
|
652
|
$
|
177
|
$
|
198
|
$
|
5,728
|
||||||||||||
|
Loans receivable:
|
||||||||||||||||||||||||
|
Ending balance
|
$
|
187,462
|
$
|
181,557
|
$
|
117,796
|
$
|
18,294
|
$
|
505,109
|
||||||||||||||
|
Ending balance: individually evaluated for impairment
|
3,275
|
13,388
|
1,891
|
18,554
|
||||||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
184,187
|
$
|
168,169
|
$
|
115,905
|
$
|
18,294
|
$
|
486,555
|
||||||||||||||
|
|
|
Real estate
|
|
|
|
|||||||||||||||||||
|
December 31, 2012
|
Commercial
|
Commercial
|
Residential
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending balance
|
$
|
2,024
|
$
|
2,101
|
$
|
1,206
|
$
|
234
|
$
|
1,016
|
$
|
6,581
|
||||||||||||
|
Ending balance: individually evaluated for impairment
|
327
|
239
|
283
|
6
|
855
|
|||||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
1,697
|
$
|
1,862
|
$
|
923
|
$
|
228
|
$
|
1,016
|
$
|
5,726
|
||||||||||||
|
Loans receivable:
|
||||||||||||||||||||||||
|
Ending balance
|
$
|
170,379
|
$
|
158,798
|
$
|
117,527
|
$
|
19,069
|
$
|
465,773
|
||||||||||||||
|
Ending balance: individually evaluated for impairment
|
5,169
|
7,137
|
1,522
|
6
|
13,834
|
|||||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
165,210
|
$
|
151,661
|
$
|
116,005
|
$
|
19,063
|
$
|
451,939
|
||||||||||||||
| 5. | Loans, net and allowance for loan losses (continued) |
| · | Pass- A loan to borrowers with acceptable credit quality and risk that is not adversely classified as Substandard, Doubtful, Loss nor designated as Special Mention. |
| · | Special Mention- A loan that has potential weaknesses that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution's credit position at some future date. Special Mention loans are not adversely classified since they do not expose the Company to sufficient risk to warrant adverse classification. |
| · | Substandard- A loan that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. |
| · | Doubtful- A loan classified as Doubtful has all the weakness inherent in one classified Substandard with the added characteristic that the weaknesses make the collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. |
| · | Loss-A loan classified as Loss is considered uncollectible and of such little value that their continuance as bankable loans is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future. |
|
September 30, 2013
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
|
Commercial
|
$
|
179,054
|
$
|
5,186
|
$
|
815
|
$
|
2,407
|
$
|
187,462
|
||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
165,829
|
3,960
|
8,029
|
3,739
|
181,557
|
|||||||||||||||
|
Residential
|
115,557
|
348
|
227
|
1,664
|
117,796
|
|||||||||||||||
|
Consumer
|
18,278
|
16
|
18,294
|
|||||||||||||||||
|
Total
|
$
|
478,718
|
$
|
9,510
|
$
|
9,071
|
$
|
7,810
|
$
|
505,109
|
||||||||||
| 5. | Loans, net and allowance for loan losses (continued) |
|
December 31, 2012
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
|
Commercial
|
$
|
161,236
|
$
|
5,752
|
$
|
1,113
|
$
|
2,278
|
$
|
170,379
|
||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
146,205
|
5,302
|
3,120
|
4,171
|
158,798
|
|||||||||||||||
|
Residential
|
116,042
|
1,485
|
117,527
|
|||||||||||||||||
|
Consumer
|
19,058
|
11
|
19,069
|
|||||||||||||||||
|
Total
|
$
|
442,541
|
$
|
11,065
|
$
|
4,233
|
$
|
7,934
|
$
|
465,773
|
||||||||||
|
|
September 30, 2013
|
December 31, 2012
|
||||||
|
Commercial
|
$
|
2,407
|
$
|
2,278
|
||||
|
Real estate:
|
||||||||
|
Commercial
|
3,739
|
4,171
|
||||||
|
Residential
|
1,664
|
1,485
|
||||||
|
Consumer
|
||||||||
|
Total
|
$
|
7,810
|
$
|
7,934
|
||||
|
September 30, 2013
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater than 90 Days
|
Total Past Due
|
Current
|
Total Loans
|
Loans > 90 Days and Accruing
|
|||||||||||||||||||||
|
Commercial
|
$
|
272
|
$
|
3
|
$
|
2,254
|
$
|
2,529
|
$
|
184,933
|
$
|
187,462
|
$
|
53
|
||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||
|
Commercial
|
1,041
|
1,540
|
429
|
3,010
|
178,547
|
181,557
|
||||||||||||||||||||||
|
Residential
|
1,138
|
231
|
1,177
|
2,546
|
115,250
|
117,796
|
||||||||||||||||||||||
|
Consumer
|
341
|
152
|
444
|
937
|
17,357
|
18,294
|
444
|
|||||||||||||||||||||
|
Total
|
$
|
2,792
|
$
|
1,926
|
$
|
4,304
|
$
|
9,022
|
$
|
496,087
|
$
|
505,109
|
$
|
497
|
||||||||||||||
|
December 31, 2012
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater than 90 Days
|
Total Past Due
|
Current
|
Total Loans
|
Loans > 90 Days and Accruing
|
|||||||||||||||||||||
|
Commercial
|
$
|
883
|
$
|
255
|
$
|
324
|
$
|
1,462
|
$
|
168,917
|
$
|
170,379
|
$
|
324
|
||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||
|
Commercial
|
2,268
|
245
|
22
|
2,535
|
156,263
|
158,798
|
22
|
|||||||||||||||||||||
|
Residential
|
1,528
|
21
|
1,549
|
115,978
|
117,527
|
21
|
||||||||||||||||||||||
|
Consumer
|
411
|
192
|
494
|
1,097
|
17,972
|
19,069
|
494
|
|||||||||||||||||||||
|
Total
|
$
|
5,090
|
$
|
692
|
$
|
861
|
$
|
6,643
|
$
|
459,130
|
$
|
465,773
|
$
|
861
|
||||||||||||||
| 5. | Loans, net and allowance for loan losses (continued) |
|
|
|
|
|
This Quarter
|
Year to Date
|
|||||||||||||||||||||||
|
September 30, 2013
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||||||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Commercial
|
$
|
755
|
$
|
755
|
|
$
|
1,076
|
$
|
17
|
$
|
1,167
|
$
|
59
|
|||||||||||||||
|
Real estate:
|
|
|||||||||||||||||||||||||||
|
Commercial
|
10,133
|
10,133
|
|
11,148
|
63
|
7,884
|
146
|
|||||||||||||||||||||
|
Residential
|
1,096
|
1,096
|
|
1,201
|
2
|
983
|
5
|
|||||||||||||||||||||
|
Consumer
|
|
|||||||||||||||||||||||||||
|
Total
|
11,984
|
11,984
|
|
13,425
|
82
|
10,034
|
210
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
With an allowance recorded:
|
|
|||||||||||||||||||||||||||
|
Commercial
|
2,520
|
2,520
|
$
|
386
|
2,505
|
1
|
2,661
|
1
|
||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||
|
Commercial
|
3,255
|
3,255
|
424
|
3,300
|
53
|
3,312
|
112
|
|||||||||||||||||||||
|
Residential
|
795
|
795
|
297
|
737
|
5
|
933
|
5
|
|||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||
|
Total
|
6,570
|
6,570
|
1,107
|
6,542
|
59
|
6,906
|
118
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Commercial
|
3,275
|
3,275
|
386
|
3,581
|
18
|
3,828
|
60
|
|||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||
|
Commercial
|
13,388
|
13,388
|
424
|
14,448
|
116
|
11,196
|
258
|
|||||||||||||||||||||
|
Residential
|
1,891
|
1,891
|
297
|
1,938
|
7
|
1,916
|
10
|
|||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||
|
Total
|
$
|
18,554
|
$
|
18,554
|
$
|
1,107
|
$
|
19,967
|
$
|
141
|
$
|
16,940
|
$
|
328
|
||||||||||||||
| 5. | Loans, net and allowance for loan losses (continued) |
|
|
|
|
|
For the Year Ended
|
||||||||||||||||
|
December 31, 2012
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||||||
|
With no related allowance:
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
$
|
3,782
|
$
|
3,782
|
|
$
|
4,792
|
$
|
114
|
|||||||||||
|
Real estate:
|
|
|||||||||||||||||||
|
Commercial
|
3,354
|
3,354
|
|
1,632
|
72
|
|||||||||||||||
|
Residential
|
359
|
359
|
|
771
|
||||||||||||||||
|
Consumer
|
|
|||||||||||||||||||
|
Total
|
7,495
|
7,495
|
|
7,195
|
186
|
|||||||||||||||
|
|
|
|||||||||||||||||||
|
With an allowance recorded:
|
|
|||||||||||||||||||
|
Commercial
|
1,387
|
1,387
|
$
|
327
|
2,798
|
10
|
||||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
3,783
|
3,783
|
239
|
3,749
|
120
|
|||||||||||||||
|
Residential
|
1,163
|
1,163
|
283
|
910
|
||||||||||||||||
|
Consumer
|
6
|
6
|
6
|
2
|
||||||||||||||||
|
Total
|
6,339
|
6,339
|
855
|
7,459
|
130
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Commercial
|
5,169
|
5,169
|
327
|
7,590
|
124
|
|||||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
7,137
|
7,137
|
239
|
5,381
|
192
|
|||||||||||||||
|
Residential
|
1,522
|
1,522
|
283
|
1,681
|
||||||||||||||||
|
Consumer
|
6
|
6
|
6
|
2
|
||||||||||||||||
|
Total
|
$
|
13,834
|
$
|
13,834
|
$
|
855
|
$
|
14,654
|
$
|
316
|
||||||||||
| 5. | Loans, net and allowance for loan losses (continued) |
|
|
|
|
|
This Quarter
|
Year to Date
|
|||||||||||||||||||||||
|
September 30, 2012
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||||||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Commercial
|
$
|
4,953
|
$
|
4,953
|
|
$
|
5,267
|
$
|
100
|
$
|
4,679
|
$
|
132
|
|||||||||||||||
|
Real estate:
|
|
|||||||||||||||||||||||||||
|
Commercial
|
862
|
862
|
|
1,002
|
25
|
1,004
|
103
|
|||||||||||||||||||||
|
Residential
|
539
|
539
|
|
716
|
760
|
|||||||||||||||||||||||
|
Consumer
|
|
|||||||||||||||||||||||||||
|
Total
|
6,354
|
6,354
|
|
6,985
|
125
|
6,443
|
235
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
With an allowance recorded:
|
|
|||||||||||||||||||||||||||
|
Commercial
|
1,528
|
1,528
|
$
|
396
|
1,617
|
10
|
2,818
|
55
|
||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||
|
Commercial
|
3,800
|
3,800
|
108
|
3,758
|
97
|
3,745
|
161
|
|||||||||||||||||||||
|
Residential
|
1,058
|
1,058
|
259
|
1,189
|
781
|
|||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||
|
Total
|
6,386
|
6,386
|
763
|
6,564
|
107
|
7,344
|
216
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Commercial
|
6,481
|
6,481
|
396
|
6,884
|
110
|
7,497
|
187
|
|||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||
|
Commercial
|
4,662
|
4,662
|
108
|
4,760
|
122
|
4,749
|
264
|
|||||||||||||||||||||
|
Residential
|
1,597
|
1,597
|
259
|
1,905
|
1,541
|
|||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||
|
Total
|
$
|
12,740
|
$
|
12,740
|
$
|
763
|
$
|
13,549
|
$
|
232
|
$
|
13,787
|
$
|
451
|
||||||||||||||
| 5. | Loans, net and allowance for loan losses (continued) |
| · |
Rate Modification - A modification in which the interest rate is changed.
|
| · |
Term Modification - A modification in which the maturity date, timing of payments or frequency of payments is changed.
|
| · |
Interest Only Modification - A modification in which the loan is converted to interest only payments for a period of time.
|
| · |
Payment Modification - A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.
|
| · |
Combination Modification - Any other type of modification, including the use of multiple categories above.
|
|
September 30, 2013
|
Number of Contracts
|
Accrual Status
|
Nonaccrual Status
|
Total Modifications
|
||||||||||||
|
Commercial
|
2
|
|
$
|
2,074
|
$
|
2,074
|
||||||||||
|
Real estate:
|
|
|||||||||||||||
|
Commercial
|
1
|
$
|
1,619
|
1,619
|
||||||||||||
|
Residential
|
||||||||||||||||
|
Consumer
|
||||||||||||||||
|
Total
|
3
|
$
|
1,619
|
$
|
2,074
|
$
|
3,693
|
|||||||||
|
December 31, 2012
|
Number of Contracts
|
Accrual Status
|
Nonaccrual Status
|
Total Modifications
|
||||||||||||
|
Commercial
|
2
|
|
$
|
2,146
|
$
|
2,146
|
||||||||||
|
Real estate:
|
|
|||||||||||||||
|
Commercial
|
1
|
$
|
1,641
|
1,641
|
||||||||||||
|
Residential
|
||||||||||||||||
|
Consumer
|
||||||||||||||||
|
Total
|
3
|
$
|
1,641
|
$
|
2,146
|
$
|
3,787
|
|||||||||
| 6. | Stock-based compensation: |
| 7. | Off-balance sheet financial instruments: |
| 8. | Fair value estimates: |
| · | Level 1: Unadjusted quoted prices of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. |
| · | Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
| · | Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
| 8. | Fair value estimates (continued) |
| 8. | Fair value estimates (continued) |
|
|
Fair Value Measurement Using
|
|||||||||||||||
|
September 30, 2013
|
Amount
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Recurring fair value measurements:
|
|
|
|
|||||||||||||
|
Investment securities available-for-sale:
|
|
|
|
|||||||||||||
|
U.S. Government-sponsored enterprises
|
$
|
31,316
|
|
$
|
31,316
|
|||||||||||
|
State and municipals:
|
|
|||||||||||||||
|
Taxable
|
17,103
|
|
17,103
|
|||||||||||||
|
Tax-exempt
|
47,759
|
|
47,759
|
|||||||||||||
|
Corporate debt securities
|
4,299
|
|
4,299
|
|||||||||||||
|
Mortgage-backed securities:
|
|
|||||||||||||||
|
U.S. Government agencies
|
21,110
|
|
21,110
|
|||||||||||||
|
U.S. Government-sponsored enterprises
|
32,878
|
|
32,878
|
|||||||||||||
|
Common equity securities:
|
551
|
$
|
551
|
|||||||||||||
|
Total investment securities available-for-sale
|
$
|
155,016
|
$
|
551
|
$
|
154,465
|
||||||||||
|
Total recurring fair value measurements
|
$
|
155,016
|
$
|
551
|
$
|
154,465
|
||||||||||
|
|
||||||||||||||||
|
Nonrecurring fair value measurements:
|
||||||||||||||||
|
Impaired loans
|
$
|
5,463
|
$
|
5,463
|
||||||||||||
|
Other real estate owned
|
||||||||||||||||
|
Total nonrecurring fair value measurements
|
$
|
5,463
|
$
|
5,463
|
||||||||||||
|
|
Fair Value Measurement Using
|
|||||||||||||||
|
December 31, 2012
|
Amount
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Recurring fair value measurements:
|
|
|
|
|||||||||||||
|
Investment securities available-for-sale:
|
|
|
|
|||||||||||||
|
U.S. Government-sponsored enterprises
|
$
|
32,931
|
|
$
|
32,931
|
|||||||||||
|
State and municipals:
|
|
|||||||||||||||
|
Taxable
|
18,694
|
|
18,694
|
|||||||||||||
|
Tax-exempt
|
47,388
|
|
47,388
|
|||||||||||||
|
Corporate debt securities
|
3,871
|
|
3,871
|
|||||||||||||
|
Mortgage-backed securities:
|
|
|||||||||||||||
|
U.S. Government agencies
|
21,554
|
|
21,554
|
|||||||||||||
|
U.S. Government-sponsored enterprises
|
22,868
|
|
22,868
|
|||||||||||||
|
Common equity securities:
|
474
|
$
|
474
|
|||||||||||||
|
Total investment securities available-for-sale
|
$
|
147,780
|
$
|
474
|
$
|
147,306
|
||||||||||
|
Total recurring fair value measurements
|
$
|
147,780
|
$
|
474
|
$
|
147,306
|
||||||||||
|
|
||||||||||||||||
|
Nonrecurring fair value measurements:
|
||||||||||||||||
|
Impaired loans
|
$
|
5,484
|
$
|
5,484
|
||||||||||||
|
Other real estate owned
|
2,003
|
2,003
|
||||||||||||||
|
Total nonrecurring fair value measurements
|
$
|
7,487
|
$
|
7,487
|
||||||||||||
| 8. | Fair value estimates (continued) |
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||
|
September 30, 2013
|
Fair Value Estimate
|
Valuation Techniques
|
Unobservable Input
|
Range
(Weighted Average)
|
|||
|
Impaired loans
|
$
|
5,463
|
Appraisal of collateral
|
Appraisal adjustments
|
0.0% to 25.0% (23.8%)
|
||
|
|
|
Liquidation expenses
|
0.0% to 6.0% (5.0%)
|
||||
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||
|
December 31, 2012
|
Fair Value Estimate
|
Valuation Techniques
|
Unobservable Input
|
Range
(Weighted Average)
|
|||
|
Impaired loans
|
$
|
5,484
|
Appraisal of collateral
|
Appraisal adjustments
|
20.0% to 25.0% (24.6%)
|
||
|
|
|
Liquidation expenses
|
6.0% to 10.0% (8.8%)
|
||||
|
Other real estate owned
|
$
|
2,003
|
Appraisal of collateral
|
Appraisal adjustments
|
20.0% to 25.0% (24.6%)
|
||
|
|
|
Liquidation expenses
|
6.0% to 10.0% (8.8%)
|
||||
| 8. | Fair value estimates (continued) |
|
|
|
Fair Value Hierarchy
|
||||||||||||||||||
|
September 30, 2013
|
Carrying Value
|
Fair
Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|||||||||||||||
|
Cash and cash equivalents
|
$
|
24,520
|
$
|
24,520
|
$
|
24,520
|
|
|
||||||||||||
|
Investment securities available-for-sale
|
155,016
|
155,016
|
$
|
551
|
$
|
154,465
|
|
|||||||||||||
|
Loans held for sale
|
3,616
|
3,616
|
3,616
|
|
||||||||||||||||
|
Net loans
|
498,274
|
504,668
|
$
|
504,668
|
||||||||||||||||
|
Accrued interest receivable
|
3,395
|
3,395
|
3,395
|
|||||||||||||||||
|
Restricted equity securities
|
1,002
|
1,002
|
$
|
1,002
|
||||||||||||||||
|
|
$
|
685,823
|
$
|
692,217
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
$
|
621,800
|
$
|
624,294
|
$
|
624,294
|
||||||||||||||
|
Short-term borrowings
|
17,854
|
17,854
|
17,854
|
|||||||||||||||||
|
Long-term debt
|
2,507
|
2,599
|
2,599
|
|||||||||||||||||
|
Accrued interest payable
|
219
|
219
|
$
|
219
|
||||||||||||||||
|
|
$
|
642,380
|
$
|
644,966
|
||||||||||||||||
|
|
|
Fair Value Hierarchy
|
||||||||||||||||||
|
December 31, 2012
|
Carrying Value
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets (level 1)
|
Significant
Other
Observable Inputs
(level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|||||||||||||||
|
Cash and cash equivalents
|
$
|
28,083
|
$
|
28,083
|
$
|
28,083
|
|
|
||||||||||||
|
Investment securities available-for-sale
|
147,780
|
147,780
|
$
|
474
|
$
|
147,306
|
|
|||||||||||||
|
Loans held for sale
|
1,917
|
1,917
|
1,917
|
|
||||||||||||||||
|
Net loans
|
459,192
|
466,166
|
$
|
466,166
|
||||||||||||||||
|
Accrued interest receivable
|
3,272
|
3,272
|
3,272
|
|||||||||||||||||
|
Restricted equity securities
|
1,972
|
1,972
|
$
|
1,972
|
||||||||||||||||
|
Total
|
$
|
642,216
|
$
|
649,190
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
$
|
574,311
|
$
|
578,628
|
$
|
578,628
|
||||||||||||||
|
Short-term borrowings
|
12,764
|
12,764
|
12,764
|
|||||||||||||||||
|
Long-term debt
|
13,130
|
13,354
|
13,354
|
|||||||||||||||||
|
Accrued interest payable
|
425
|
425
|
$
|
425
|
||||||||||||||||
|
Total
|
$
|
600,630
|
$
|
605,171
|
||||||||||||||||
| 8. | Fair value estimates (continued) |
|
|
September 30, 2013
|
September 30, 2012
|
||||||
|
United States
|
7.2
|
%
|
7.8
|
%
|
||||
|
Pennsylvania (statewide)
|
7.8
|
%
|
7.5
|
%
|
||||
|
Lackawanna county
|
9.4
|
%
|
8.5
|
%
|
||||
|
Susquehanna county
|
6.7
|
%
|
6.8
|
%
|
||||
|
Wyoming county
|
8.9
|
%
|
8.8
|
%
|
||||
|
New York (statewide)
|
7.5
|
%
|
8.1
|
%
|
||||
|
Broome county
|
7.6
|
%
|
8.4
|
%
|
||||
| • | Funding new and existing loan commitments; |
| • | Payment of deposits on demand or at their contractual maturity; |
| • | Repayment of borrowings as they mature; |
| • | Payment of lease obligations; and |
| • | Payment of operating expenses. |
| • | Variations in the volume, rate and composition of earning assets and interest-bearing liabilities; |
| • | Changes in general market rates; and |
| • | The level of nonperforming assets. |
|
|
Nine months ended
|
|||||||||||||||||||||||
|
|
September 2013
|
September 2012
|
||||||||||||||||||||||
|
|
Average
|
|
Yield/
|
Average
|
|
Yield/
|
||||||||||||||||||
|
Assets:
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||
|
Earning assets:
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Taxable
|
$
|
453,904
|
$
|
17,675
|
5.21
|
%
|
$
|
419,695
|
$
|
16,895
|
5.38
|
%
|
||||||||||||
|
Tax exempt
|
32,296
|
1,314
|
5.44
|
39,758
|
1,709
|
5.74
|
||||||||||||||||||
|
Investments
|
||||||||||||||||||||||||
|
Taxable
|
100,174
|
1,812
|
2.42
|
97,946
|
1,818
|
2.48
|
||||||||||||||||||
|
Tax exempt
|
47,040
|
1,577
|
4.48
|
34,466
|
1,533
|
5.94
|
||||||||||||||||||
|
Interest bearing deposits
|
447
|
2
|
0.60
|
1,226
|
7
|
0.76
|
||||||||||||||||||
|
Federal funds sold
|
15,556
|
32
|
0.28
|
7,079
|
11
|
0.21
|
||||||||||||||||||
|
Total earning assets
|
649,417
|
22,412
|
4.61
|
%
|
600,170
|
21,973
|
4.89
|
%
|
||||||||||||||||
|
Less: allowance for loan losses
|
6,677
|
5,734
|
||||||||||||||||||||||
|
Cash and due from banks
|
8,396
|
8,200
|
||||||||||||||||||||||
|
Premises and equipment, net
|
8,721
|
8,483
|
||||||||||||||||||||||
|
Other assets
|
24,268
|
22,119
|
||||||||||||||||||||||
|
Total assets
|
$
|
684,125
|
$
|
633,238
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities and Stockholders’ Equity:
|
||||||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
Money market accounts
|
44,134
|
154
|
0.47
|
%
|
$
|
36,380
|
157
|
0.58
|
%
|
|||||||||||||||
|
NOW accounts
|
100,737
|
398
|
0.53
|
68,854
|
304
|
0.59
|
||||||||||||||||||
|
Savings accounts
|
220,580
|
725
|
0.44
|
206,675
|
979
|
0.63
|
||||||||||||||||||
|
Time deposits less than $100
|
82,143
|
1,172
|
1.91
|
79,379
|
1,281
|
2.15
|
||||||||||||||||||
|
Time deposits $100 or more
|
35,050
|
555
|
2.12
|
32,039
|
513
|
2.14
|
||||||||||||||||||
|
Short term borrowings
|
16,728
|
100
|
0.80
|
31,490
|
140
|
0.59
|
||||||||||||||||||
|
Long-term debt
|
4,419
|
144
|
4.36
|
18,402
|
506
|
3.68
|
||||||||||||||||||
|
Total interest bearing liabilities
|
503,791
|
3,248
|
0.86
|
%
|
473,219
|
3,880
|
1.10
|
%
|
||||||||||||||||
|
Non-interest bearing demand deposits
|
108,841
|
95,391
|
||||||||||||||||||||||
|
Other liabilities
|
5,662
|
4,437
|
||||||||||||||||||||||
|
Stockholders’ equity
|
65,831
|
60,191
|
||||||||||||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
684,125
|
$
|
633,238
|
||||||||||||||||||||
|
Net interest income/spread
|
$
|
19,164
|
3.75
|
%
|
$
|
18,093
|
3.79
|
%
|
||||||||||||||||
|
Net interest margin
|
3.95
|
%
|
4.03
|
%
|
||||||||||||||||||||
|
Tax equivalent adjustments:
|
||||||||||||||||||||||||
|
Loans
|
447
|
581
|
||||||||||||||||||||||
|
Investments
|
536
|
521
|
||||||||||||||||||||||
|
Total adjustments
|
$
|
983
|
$
|
1,102
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
| (a) | Evaluation of disclosure controls and procedures. |
| (b) | Changes in internal controls. |
| PART II | OTHER INFORMATION |
|
31 (i)
|
Chief Executive Officer and Chief Financial Officer certifications pursuant to Rule 13a-14(a)/15d-14(a).
|
|
32.1
|
Chief Executive Officer certifications pursuant to Section 1350.
|
| 32.2 | Chief Financial Officer certifications pursuant to Section 1350. |
|
101+
|
Interactive Data File
|
|
|
|
|
+
|
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
|
|
Registrant, Peoples Financial Services Corp.
|
|
Date: November 13, 2013
|
/s/ Alan W. Dakey
|
|
|
Alan W. Dakey
|
|
|
President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Registrant, Peoples Financial Services Corp.
|
|
Date: November 13, 2013
|
/s/ Scott A. Seasock
|
|
|
Scott A. Seasock
|
|
|
Senior Vice President and
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
Item Number
|
Description
|
Page
|
||
|
|
|
|
|
|
| 31 |
(i)
|
CEO and CFO Certifications Pursuant to Rule 13a-14 (a) /15d-14 (a).
|
47
|
|
|
CEO Certifications Pursuant to Section 1350.
|
49 | |||
|
|
|
|
|
|
|
|
CFO Certifications Pursuant to Section 1350.
|
50
|
||
|
|
|
|
|
|
|
101
|
|
The following materials from Peoples Financial Services Corp. Quarterly Report on Form 10-Q for the period ended September 30, 2013, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income and Comprehensive Income, (iii) the Consolidated Statements of Changes in Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|