PFLT 10-Q Quarterly Report Dec. 31, 2024

PFLT 10-Q Quarter ended Dec. 31, 2024

Exhibits

Exhibits

PENNANTPARK FLOATING RATE CAPITAL LTD.

10-Ks and 10-Qs

10-K	Fiscal year ended Sept. 30, 2025
10-Q	Quarter ended June 30, 2025
10-Q	Quarter ended March 31, 2025
10-Q	Quarter ended Dec. 31, 2024
10-K	Fiscal year ended Sept. 30, 2024
10-Q	Quarter ended June 30, 2024
10-Q	Quarter ended March 31, 2024
10-Q	Quarter ended Dec. 31, 2023
10-K	Fiscal year ended Sept. 30, 2023
10-Q	Quarter ended June 30, 2023
10-Q	Quarter ended March 31, 2023
10-Q	Quarter ended Dec. 31, 2022
10-K	Fiscal year ended Sept. 30, 2022
10-Q	Quarter ended June 30, 2022
10-Q	Quarter ended March 31, 2022
10-Q	Quarter ended Dec. 31, 2021
10-K	Fiscal year ended Sept. 30, 2021
10-Q	Quarter ended June 30, 2021
10-Q	Quarter ended March 31, 2021
10-Q	Quarter ended Dec. 31, 2020
10-K	Fiscal year ended Sept. 30, 2020
10-Q	Quarter ended June 30, 2020
10-Q	Quarter ended March 31, 2020
10-Q	Quarter ended Dec. 31, 2019
10-K	Fiscal year ended Sept. 30, 2019
10-Q	Quarter ended June 30, 2019
10-Q	Quarter ended March 31, 2019
10-Q	Quarter ended Dec. 31, 2018
10-K	Fiscal year ended Sept. 30, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-Q	Quarter ended Dec. 31, 2017
10-K	Fiscal year ended Sept. 30, 2017
10-Q	Quarter ended June 30, 2017
10-Q	Quarter ended March 31, 2017
10-Q	Quarter ended Dec. 31, 2016
10-K	Fiscal year ended Sept. 30, 2016
10-Q	Quarter ended June 30, 2016
10-Q	Quarter ended March 31, 2016
10-Q	Quarter ended Dec. 31, 2015
10-K	Fiscal year ended Sept. 30, 2015
10-Q	Quarter ended June 30, 2015
10-Q	Quarter ended March 31, 2015
10-Q	Quarter ended Dec. 31, 2014
10-K	Fiscal year ended Sept. 30, 2014
10-Q	Quarter ended June 30, 2014
10-Q	Quarter ended March 31, 2014
10-Q	Quarter ended Dec. 31, 2013
10-K	Fiscal year ended Sept. 30, 2013
10-Q	Quarter ended June 30, 2013
10-Q	Quarter ended March 31, 2013
10-Q	Quarter ended Dec. 31, 2012
10-K	Fiscal year ended Sept. 30, 2012
10-Q	Quarter ended June 30, 2012
10-Q	Quarter ended March 31, 2012
10-Q	Quarter ended Dec. 31, 2011
10-K	Fiscal year ended Sept. 30, 2011
10-Q	Quarter ended June 30, 2011
10-Q	Quarter ended March 31, 2011

PROXIES

DEF 14A	Filed on Dec. 11, 2024
DEF 14A	Filed on Feb. 6, 2024
DEF 14A	Filed on Dec. 13, 2023
DEF 14A	Filed on Feb. 7, 2023
DEF 14A	Filed on Dec. 8, 2022
DEF 14A	Filed on Dec. 9, 2021
DEF 14A	Filed on Dec. 8, 2020
DEF 14A	Filed on Dec. 17, 2019
DEF 14A	Filed on Dec. 6, 2018
DEF 14A	Filed on Dec. 8, 2017
DEF 14A	Filed on Dec. 8, 2016
DEF 14A	Filed on Dec. 2, 2015
DEF 14A	Filed on Nov. 26, 2014
DEF 14A	Filed on Dec. 5, 2013
DEF 14A	Filed on Dec. 7, 2012
DEF 14A	Filed on Dec. 7, 2011
DEF 14A	Filed on Dec. 7, 2011

10-Q

res

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2024


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NUMBER: 814-00891

PENNANTPARK FLOATING RATE CAPITAL LTD.

(Exact name of registrant as specified in its charter)


MARYLAND		27-3794690
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1691 Michigan Avenue Miami Beach , Florida		33139
(Address of principal executive offices)		(Zip Code)

( 786 ) 297-9500

(Registrant’s Telephone Number, Including Area Code)

None

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Common Stock, par value $0.001 per share	PFLT	The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of the registrant’s common stock, $0.001 par value per share, outstanding as of February 10, 2025 was 87,955,896 .

PENNANTPARK FLOATING RATE CAPITAL LTD.

FORM 10-Q FOR THE QUARTER ENDED DECEMBER 31, 2024

TABLE OF CONTENTS


PART I. CONSOLIDATED FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

Consolidated Statements of Assets and Liabilities as of December 31, 2024 (unaudited) and September 30, 2024		4

Consolidated Statements of Operations for the three months ended December 31, 2024 and 2023 (unaudited)		5

Consolidated Statements of Changes in Net Assets for the three months ended December 31, 2024 and 2023 (unaudited)		6

Consolidated Statements of Cash Flows for the three months ended December 31, 2024 and 2023 (unaudited)		7

Consolidated Schedules of Investments as of December 31, 2024 (unaudited) and September 30, 2024		8

Notes to Consolidated Financial Statements (unaudited)		24

Report of Independent Registered Public Accounting Firm (PCAOB ID 49)		47

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		49

Item 3. Quantitative and Qualitative Disclosures About Market Risk		66

Item 4. Controls and Procedures		66

PART II. OTHER INFORMATION

Item 1. Legal Proceedings		67

Item 1A. Risk Factors		67

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		68

Item 3. Defaults Upon Senior Securities		68

Item 4. Mine Safety Disclosures		68

Item 5. Other Information		68

Item 6. Exhibits		69

SIGNATURES		70

PART I—CONSOLIDATED FINANCIAL INFORMATION

We are filing this Quarterly Report on Form 10-Q, or the Report, in compliance with Rule 13a-13 as promulgated by the Securities and Exchange Commission, or the SEC, under the Securities Exchange Act of 1934, as amended, or the Exchange Act. In this Report, except where the context suggests otherwise, the terms “Company,” “we,” “our” or “us” refers to PennantPark Floating Rate Capital Ltd. and its wholly-owned consolidated subsidiaries; “Funding I” refers to PennantPark Floating Rate Funding I, LLC; “Taxable Subsidiary” refers to collectively our consolidated subsidiaries PFLT Investment Holdings II, LLC and PFLT Investment Holdings, LLC; “PSSL” refers to PennantPark Senior Secured Loan Fund I LLC, an unconsolidated joint venture; “PTSF” refers to PennantPark-TSO Senior Loan Fund, LP, an unconsolidated limited partnership; “PennantPark Investment Advisers” or “Investment Adviser” refer to PennantPark Investment Advisers, LLC; “PennantPark Investment Administration” or “Administrator” refers to PennantPark Investment Administration, LLC; “2023 Notes” refers to our 4.3% Series A notes due 2023; “2026 Notes” refers to our 4.25% Notes due 2026; “1940 Act” refers to the Investment Company Act of 1940, as amended; “SBCAA” refers to the Small Business Credit Availability Act; “Code” refers to the Internal Revenue Code of 1986, as amended; “RIC” refers to a regulated investment company under the Code; “BDC” refers to a business development company under the 1940 Act; “Credit Facility” refers to our multi-currency senior secured revolving credit facility, as amended from time to time, with Truist Bank and other lenders, or the “Lenders,” entered into on August 12, 2021; “Securitization Issuer” refers to PennantPark CLO I, Ltd.; “Securitization Issuers” refers to the Securitization Issuer and PennantPark CLO I, LLC; “Debt Securitization” refers to the $301.4 million term debt securitization completed by the Securitization Issuers; “2031 Asset-Backed Debt” refers to (i) the issuance of the Class A-1 Senior Secured Floating Rate Notes due 2031, the Class A-2 Senior Secured Fixed Rate Notes due 2031, the Class B-1 Senior Secured Floating Rate Notes due 2031, the Class B-2 Senior Secured Fixed Rate Notes due 2031, the Class C-1 Secured Deferrable Floating Rate Notes due 2031, the Class C-2 Notes Secured Deferrable Fixed Rate Notes due 2031, and the Class D Secured Deferrable Floating Notes due 2031 and (ii) the borrowing of the Class A‑1 Senior Secured Floating Rate Notes due 2031 by the Securitization Issuers in connection with the Debt Securitization; and “Depositor” refers to PennantPark CLO I Depositor, LLC. 2036 Securitization Issuer refers to PennantPark CLO VIII, LLC; “2036-Debt Securitization” refers to the $350.6 million term debt securitization completed by the "2036 Securitization Issuers"; “2036 Asset-Backed Debt” refers to the issuance of the AAA(sf) Class A-1 Notes, AAA(sf) Class A-2 Notes, AA(sf) Class B Notes, A(sf) Class C Notes, BBB-(sf) Class D Notes, and the borrowing issuance of AAA(sf) Class A-1 floating rate loans. (the "Class A-1 Loans" with the 2036-Secured Notes.); “2036-R Securitization Issuers” refers to Securitization Issuer and PennantPark CLO I LLC; “2036-R Indenture” refers to that certain indenture, dated September 19, 2019, by and among the 2036-R Securitization Issuers and U.S. Bank Trust Company, National Association, as amended by the second supplemental indenture, dated June 25, 2024; “2036-R Asset-Backed Debt” refers to the issuance by the 2036-R Securitization Issuers of the following classes of notes pursuant the 2036-R Indenture (i) $203 million of A-1-R Notes, which bear interest at the three-month secured overnight financing rate (“SOFR”) plus 1.75%, (ii) $10.5 million of A-2-R Notes, which bear interest at three-month SOFR plus 1.90%, (iii) $12 million of Class B-R Notes, which bear interest at three-month SOFR plus 2.05%, (iv) $28 million of C-R Notes, which bear interest at three-month SOFR plus 2.75% and (v) $21 million of D-R Notes, which bear interest at three-month SOFR plus 4.30% (collectively, the “Secured Notes”), (B) the issuance by a 2036-R Securitization Issuer of $64 million of subordinated notes pursuant to the 2036-R Indenture (the “Subordinated Notes”) and (C) the borrowing by the Securitization Issuer of $12.5 million of Class B-R Loans, which bear interest at three-month SOFR plus 2.05% (the “Class B-R Loans”). References to our portfolio, our investments, our multi-currency, senior secured revolving credit facility, as amended and restated, or the Credit Facility, and our business include investments we make through our subsidiaries.

Item 1. Consolidated Financial Statements

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS O F ASSETS AND LIABILITIES

(in thousands, except share and per share data)


	December 31, 2024			September 30, 2024
	(unaudited)
Assets
Investments at fair value
Non-controlled, non-affiliated investments (amortized cost— $ 1,894,793 and $ 1,622,669 , respectively)	$	1,907,349		$	1,632,269
Controlled, affiliated investments (amortized cost— $ 339,500 and $ 372,271 , respectively)		286,561			351,235
Total investments (amortized cost— $ 2,234,293 and $ 1,994,940 , respectively)		2,193,910			1,983,504
Cash and cash equivalents (cost— $ 102,273 and $ 112,046 , respectively)		102,262			112,050
Interest receivable		13,024			12,167
Receivables from investments sold		29,090			—
Distributions receivable		577			635
Due from affiliates		312			291
Prepaid expenses and other assets		5,026			198
Total assets		2,344,201			2,108,845
Liabilities
Credit Facility payable, at fair value (cost— $ 608,855 and $ 443,855 , respectively)		608,791			443,880
2026 Notes payable, net (par—$ 185,000 )		184,026			183,832
2036 Asset-Backed Debt, net (par—$ 287,000 )		284,222			284,086
2036-R Asset-Backed Debt, net (par— $ 266,000 )		265,268			265,235
Payable for investments purchased		471			20,363
Interest payable on debt		13,318			14,645
Distributions payable		8,698			7,834
Base management fee payable		5,264			4,588
Incentive fee payable		7,492			3,189
Accounts payable and accrued expenses		2,920			2,187
Deferred tax liability		1,080			1,712
Total liabilities		1,381,550			1,231,551
Commitments and contingencies (See Note 12)
Net assets
Common stock, 84,855,896 and 77,579,896 shares issued and outstanding, respectively Par value $ 0.001 per share and 200,000,000 shares authorized		85			78
Paid-in capital in excess of par value		1,058,949			976,744
Accumulated deficit		( 96,383	)		( 99,528	)
Total net assets	$	962,651		$	877,294
Total liabilities and net assets	$	2,344,201		$	2,108,845
Net asset value per share	$	11.34		$	11.31

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED STATEM ENTS OF OPERATIONS

(in thousands, except per share data)

(Unaudited)


	Three Months Ended December 31,
	2024			2023
Investment income:
From non-controlled, non-affiliated investments:
Interest	$	47,463		$	23,768
Dividend		577			508
Other income		1,480			1,763
From controlled, affiliated investments:
Interest		12,808			8,434
Dividend		4,375			3,500
Other income		306			—
Total investment income		67,009			37,973
Expenses:
Interest and expenses on debt		22,361			8,942
Performance-based incentive fee		7,492			4,863
Base management fee		5,264			2,951
General and administrative expenses		1,200			988
Administrative services expenses		500			626
Expenses before provision for taxes and financing costs		36,817			18,370
Provision for taxes on net investment income		225			154
Total expenses		37,042			18,524
Net investment income		29,967			19,449
Realized and unrealized gain (loss) on investments and debt:
Net realized gain (loss) on:
Non-controlled, non-affiliated investments		1,181			( 3,089	)
Non-controlled and controlled, affiliated investments		25,493			—
Provision for taxes on realized gain on investments		( 73	)		—
Net realized gain (loss) on investments		26,601			( 3,089	)
Net change in unrealized appreciation (depreciation) on:
Non-controlled, non-affiliated investments		2,943			5,228
Controlled and non-controlled, affiliated investments		( 31,904	)		943
Provision for taxes on unrealized appreciation (depreciation) on investments		632			—
Debt appreciation (depreciation)		90			( 62	)
Net change in unrealized appreciation (depreciation) on investments and debt		( 28,239	)		6,109
Net realized and unrealized gain (loss) from investments and debt		( 1,638	)		3,020
Net increase (decrease) in net assets resulting from operations	$	28,329		$	22,469
Net increase (decrease) in net assets resulting from operations per common share (See Note 7)	$	0.35		$	0.38
Net investment income per common share	$	0.37		$	0.33

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS O F CHANGES IN NET ASSETS

(in thousands, except share issue data)

(Unaudited)


	Three Months Ended December 31,
	2024			2023
Net increase (decrease) in net assets from operations:
Net investment income	$	29,967		$	19,449
Net realized gain (loss) on investments		26,674			( 3,089	)
Net change in unrealized appreciation (depreciation) on investments		( 28,961	)		6,171
Net change in provision for taxes on realized and unrealized appreciation (depreciation) on investments		559			—
Net change in unrealized appreciation (depreciation) on debt		90			( 62	)
Net increase (decrease) in net assets resulting from operations		28,329			22,469
Distributions to stockholders:
Distribution of net investment income		( 25,181	)		( 18,061	)
Total distributions to stockholders		( 25,181	)		( 18,061	)
Capital transactions
Public offering		82,708			—
Offering costs		( 499	)		—
Net increase in net assets resulting from capital transactions		82,209			—
Net increase (decrease) in net assets		85,357			4,408
Net assets:
Beginning of period		877,294			653,605
End of period	$	962,651		$	658,013
Capital share activity:
Shares issued from public offering		7,276,000			—

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED STATEM ENTS OF CASH FLOWS

(in thousands)

(Unaudited)


	Three months ended December 31,
	2024			2023
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations	$	28,329		$	22,469
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Net change in unrealized (appreciation) depreciation on investments		28,961			( 6,171	)
Net change in unrealized appreciation (depreciation) on debt		( 90	)		62
Net realized (gain) loss on investments		( 26,674	)		3,089
Net accretion of discount and amortization of premium		( 5,687	)		( 1,026	)
Purchases of investments		( 606,916	)		( 302,598	)
Payment-in-kind interest		( 1,378	)		( 867	)
Proceeds from dispositions of investments		401,300			103,803
Amortization of deferred financing costs		362			352
(Increase) decrease in:
Interest receivable		( 857	)		( 1,213	)
Distribution receivable		58			57
Receivable for investments sold		( 29,090	)		—
Prepaid expenses and other assets		( 4,828	)		874
Due from affiliate		( 21	)		( 142	)
Increase (decrease) in:
Payable for investments purchased		( 19,892	)		673
Interest payable on debt		( 1,327	)		( 2,095	)
Base management fee payable		676			192
Incentive fee payable		4,303			235
Deferred tax liability		( 632	)		—
Due to affiliates		—			( 74	)
Account payable and accrued expenses		733			459
Net cash provided by (used in) operating activities		( 232,670	)		( 181,921	)
Cash flows from financing activities:
Proceeds from public offering		82,708			—
Offering costs		( 496	)		—
Distributions paid to stockholders		( 24,317	)		( 18,061	)
Repayment of 2023 notes payable		—			( 76,219	)
Borrowings under Credit Facility		165,001			251,455
Net cash provided by (used in) financing activities		222,896			157,175
Net increase (decrease) in cash and cash equivalents		( 9,774	)		( 24,746	)
Effect of exchange rate changes on cash		( 14	)		17
Cash and cash equivalents, beginning of period		112,050			100,555
Cash and cash equivalents, end of period	$	102,262		$	75,826
Supplemental disclosures:
Interest paid	$	23,326		$	10,685
Taxes paid	$	—		$	160
Non-cash exchanges and conversions	$	—		$	5,067

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(in thousands, except share data)

(Unaudited)


Issuer Name	Maturity	Industry	Current Coupon			Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
Investments in Non-Controlled, Non-Affiliated Portfolio Companies - 198.1 % (3), (4)
First Lien Secured Debt - 179.3 %
A1 Garage Merger Sub, LLC	12/22/2028	Commercial Services & Supplies		9.11	%	3M SOFR+ 475			1,575	$	1,557	$	1,575
A1 Garage Merger Sub, LLC - Unfunded Term Loan (8)	12/22/2028	Commercial Services & Supplies		—			—		453		—		7
A1 Garage Merger Sub, LLC (Revolver) (6), (8)	12/22/2028	Commercial Services & Supplies		—			—		748		—		—
ACP Avenu Buyer, LLC	10/02/2029	IT Services		9.84	%	3M SOFR+ 525			14,086		13,877		13,698
ACP Avenu Buyer, LLC - Unfunded Term Loan (8)	04/02/2025	IT Services		—			—		5,621		—		( 77	)
ACP Avenu Buyer, LLC - Funded Revolver	10/02/2029	IT Services		9.84	%	3M SOFR+ 525			847		847		824
ACP Avenu Buyer, LLC (Revolver) (6), (8)	10/02/2029	IT Services		—			—		2,960		—		( 81	)
ACP Falcon Buyer, LLC (Revolver) (6), (8)	08/01/2029	Professional Services		—			—		3,096		—		—
Ad.net Acquisition, LLC	05/06/2026	Media		10.59	%	3M SOFR+ 626			4,825		4,799		4,825
Ad.net Acquisition, LLC - Funded Revolver	05/06/2026	Media		10.59	%	3M SOFR+ 626			818		818		818
Ad.net Acquisition, LLC (Revolver) (6), (8)	05/06/2026	Media		—			—		426		—		—
Aechelon Technology, Inc.	08/16/2029	Aerospace and Defense		11.86	%	3M SOFR+ 750			13,860		13,728		13,860
Aechelon Technology, Inc. - Unfunded Revolver (8)	08/16/2029	Aerospace and Defense		—			—		3,104		—		—
AFC Dell Holding Corp.	04/09/2027	Distributors		10.04	%	3M SOFR+ 550			27,427		27,359		27,427
AFC Dell Holding Corp. - Unfunded Term Loan (8)	04/09/2027	Distributors		—			—		7,460		—		—
Amsive Holding Corporation (f/k/a Vision Purchaser Corporation)	06/10/2025	Media		10.75	%	3M SOFR+ 650			13,777		13,746		13,639
Anteriad, LLC (f/k/a MeritDirect, LLC)	06/30/2026	Media		10.23	%	3M SOFR+ 590			12,809		12,666		12,809
Anteriad, LLC (f/k/a MeritDirect, LLC) - Incremental Term Loan	06/30/2026	Media		10.23	%	3M SOFR+ 590			2,070		2,057		2,070
Anteriad, LLC (f/k/a MeritDirect, LLC) (Revolver) (6)	06/30/2026	Media		10.19	%	3M SOFR+ 585			820		820		820
Anteriad, LLC (f/k/a MeritDirect, LLC) - (Revolver) (8)	06/30/2026	Media		—			—		2,050		—		—
Applied Technical Services, LLC	12/29/2026	Commercial Services & Supplies		10.23	%	3M SOFR+ 590			12,565		12,470		12,411
Applied Technical Services, LLC - Unfunded Term Loan (8)	07/17/2025	Commercial Services & Supplies		—			—		3,990		—		( 10	)
Applied Technical Services, LLC (Revolver)	12/29/2026	Commercial Services & Supplies		12.75	%	3M SOFR+ 475			2,031		2,031		2,006
Applied Technical Services, LLC (Revolver) (6), (8)	12/29/2026	Commercial Services & Supplies		—			—		262		—		( 3	)
Arcfield Acquisition Corp. (Revolver)	10/28/2031	Aerospace and Defense		9.17	%	1M SOFR+ 500			19,540		19,517		19,491
Arcfield Acquisition Corp. (Revolver) (6), (8)	10/28/2031	Aerospace and Defense		—			—		2,874		—		( 7	)
Archer Lewis, LLC	08/28/2029	Healthcare Technology		10.08	%	3M SOFR+ 575			20,281		20,087		20,078
Archer Lewis, LLC - Unfunded Term Loan A (8)	08/28/2025	Healthcare Technology		—			—		4,648		—		—
Archer Lewis, LLC - Unfunded Term Loan B (8)	08/28/2026	Healthcare Technology		—			—		21,267		—		—
Archer Lewis, LLC - Unfunded Revolver (8)	08/28/2029	Healthcare Technology		—			—		3,252		—		( 33	)
ARGANO, LLC	09/13/2029	Business Services		10.15	%	3M SOFR+ 575			25,704		25,452		25,447
ARGANO, LLC - Unfunded Term Loan (8)	03/13/2025	Business Services		—			—		8,907		—		—
ARGANO, LLC – Unfunded Revolver (8)	09/13/2029	Business Services		—			—		1,421		—		( 14	)
Azureon, LLC	06/26/2029	Diversified Consumer Services		10.20	%	3M SOFR+ 575			11,609		11,460		11,354
Azureon, LLC - Unfunded Term Loan (8)	06/26/2026	Diversified Consumer Services		—			—		10,359		—		( 124	)
Azureon, LLC - Unfunded Revolver (8)	06/26/2029	Diversified Consumer Services		—			—		2,580		—		( 57	)
Beacon Behavioral Support Service, LLC	06/21/2029	Healthcare Providers and Services		9.83	%	3M SOFR+ 550			32,530		32,133		32,042
			(PIK 15.00 %)
Beacon Behavioral Support Service, LLC - Unfunded Term Loan (8)	12/21/2025	Healthcare Providers and Services		—			—		12,415		—		( 62	)
Beacon Behavioral Support Service, LLC - Unfunded Revolver (8)	06/21/2029	Healthcare Providers and Services		—			—		2,104		—		( 32	)
Best Practice Associates, LLC	11/08/2029	Aerospace and Defense		11.08	%	3M SOFR+ 675			64,278		63,324		63,314
Best Practice Associates, LLC - Unfunded Revolver (8)	11/08/2029	Aerospace and Defense		—			—		5,732		—		( 86	)
Beta Plus Technologies, Inc.	07/01/2029	Internet Software and Services		10.08	%	1M SOFR+ 575			19,756		19,183		19,212
Big Top Holdings, LLC	02/28/2030	Construction & Engineering		10.11	%	1M SOFR+ 575			29,602		29,120		29,602
Big Top Holdings, LLC - (Revolver) (8)	02/28/2030	Construction & Engineering		—			—		4,479		—		—
BioDerm, Inc. (Revolver)	01/31/2028	Healthcare Equipment and Supplies		11.03	%	1M SOFR+ 650			964		964		952
BioDerm, Inc. (Revolver) (6), (8)	01/31/2028	Healthcare Equipment and Supplies		—			—		107		—		( 1	)
Blackhawk Industrial Distribution, Inc.	09/17/2026	Distributors		9.73	%	3M SOFR+ 540			8,199		8,146		8,057
Blackhawk Industrial Distribution, Inc. - Unfunded Term Loan (8)	09/17/2026	Distributors		—			—		1,893		—		( 14	)
Blackhawk Industrial Distribution, Inc. (Revolver) (6)	09/17/2026	Distributors		11.04	%	3M SOFR+ 640			679		679		668
Blackhawk Industrial Distribution, Inc. (8)	09/17/2026	Distributors		—			—		3,203		—		( 55	)
BLC Holding Company, Inc.	11/20/2030	Business Services		9.28	%	3M SOFR+ 475			25,027		24,845		24,839
BLC Holding Company, Inc. - Unfunded Term Loan (8)	11/20/2026	Business Services		—			—		14,293		—		—
BLC Holding Company, Inc. - Unfunded Revolver (8)	11/20/2030	Business Services		—			—		4,398		—		—

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS-(Continued)

DECEMBER 31, 2024

(in thousands, except share data)

(Unaudited)


Issuer Name	Maturity	Industry	Current Coupon			Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
Boss Industries, LLC	12/27/2030	Independent Power and Renewable Electricity Producers		9.33	%	3M SOFR+ 500			23,100		22,928		22,927
Boss Industries, LLC - Funded Revolver	12/27/2030	Independent Power and Renewable Electricity Producers		9.33	%	3M SOFR+ 500			549		549		549
Boss Industries, LLC - Unfunded Revolver (8)	12/27/2030	Independent Power and Renewable Electricity Producers		—			—		2,195		—		—
BlueHalo Financing Holdings, LLC	10/31/2025	Aerospace and Defense		10.33	%	3M SOFR+ 600			9,170		9,135		9,124
Burgess Point Purchaser Corporation	07/25/2029	Auto Components		9.68	%	3M SOFR+ 535			14,924		14,209		13,217
By Light Professional IT Services, LLC	05/16/2025	High Tech Industries		11.31	%	3M SOFR+ 698			46,448		46,378		46,448
By Light Professional IT Services, LLC (Revolver) (6), (8)	05/16/2025	High Tech Industries		—			—		5,831		—		—
Carisk Buyer, Inc.	12/01/2029	Healthcare Technology		9.58	%	3M SOFR+ 525			7,453		7,370		7,341
Carisk Buyer, Inc. - Unfunded Term Loan (8)	12/01/2029	Healthcare Technology		—			—		7,868		—		( 47	)
Carisk Buyer, Inc. (Revolver) (6), (8)	12/01/2029	Healthcare Technology		—			—		1,750		—		( 26	)
Carnegie Dartlet, LLC	02/07/2030	Professional Services		9.86	%	3M SOFR+ 550			29,775		29,350		29,328
Carnegie Dartlet, LLC - Unfunded Term Loan (8)	02/07/2026	Professional Services		—			—		16,214		—		( 81	)
Carnegie Dartlet, LLC - Funded Revolver	02/07/2030	Professional Services		9.86	%	3M SOFR+ 550			324		324		319
Carnegie Dartlet, LLC - (Revolver) (8)	02/07/2030	Professional Services		—			—		5,080		—		( 76	)
Cartessa Aesthetics, LLC	06/14/2028	Distributors		10.08	%	3M SOFR+ 575			12,911		12,782		12,911
Cartessa Aesthetics, LLC (Revolver) (6)	06/14/2028	Distributors		10.08	%	1M SOFR+ 575			511		511		511
Cartessa Aesthetics, LLC (Revolver) (6), (8)	06/14/2028	Distributors		—			—		927		—		—
Case Works, LLC	10/01/2029	Professional Services		9.59	%	3M SOFR+ 525			18,772		18,612		18,622
Case Works, LLC - Unfunded Term Loan (8)	10/01/2025	Professional Services		—			—		1,854		—		1
Case Works - Funded Revolver	10/01/2029	Professional Services		9.65	%	3M SOFR+ 525			1,643		1,643		1,630
Case Works - Unfunded Revolver (8)	10/01/2029	Professional Services		—			—		2,465		—		( 20	)
CF512, Inc.	08/20/2026	Media		10.69	%	3M SOFR+ 619			5,728		5,701		5,642
CF512, Inc.(Revolver) (6), (8)	08/20/2026	Media		—			—		955		—		( 14	)
CJX Borrower, LLC	07/13/2027	Media		10.39	%	3M SOFR+ 576			4,515		4,469		4,515
CJX Borrower , LLC - Unfunded Term Loan (8)	07/13/2027	Media		—			—		666		—		3
CJX Borrower, LLC - Funded Revolver	07/13/2027	Media		10.19	%	3M SOFR+ 576			331		331		331
CJX Borrower , LLC - Unfunded Revolver (8)	07/13/2027	Media		—			—		904		—		—
Compex Legal Services, Inc.	02/09/2026	Professional Services		9.95	%	3M SOFR+ 545			8,810		8,793		8,810
Compex Legal Services, Inc. (Revolver)	02/07/2025	Professional Services		10.14	%	3M SOFR+ 555			703		703		703
Compex Legal Services, Inc. (Revolver) (6), (8)	02/07/2025	Professional Services		—			—		703		—		—
Confluent Health, LLC	11/30/2028	Healthcare Providers and Services		9.36	%	3M SOFR+ 500			6,948		6,762		6,600
Crane 1 Services, Inc.	08/16/2027	Commercial Services & Supplies		10.22	%	3M SOFR+ 586			4,264		4,217		4,232
Crane 1 Services, Inc. (Revolver) (6), (8)	08/16/2027	Commercial Services & Supplies		—			—		502		—		( 4	)
C5MI Holdco, LLC	07/31/2030	IT Services		10.33	%	3M SOFR+ 600			28,928		28,511		28,494
C5MI Holdco, LLC. - Funded Revolver	07/31/2030	IT Services		10.33	%	3M SOFR+ 600			1,515		1,515		1,493
C5MI Holdco, LLC. - Unfunded Revolver (8)	07/31/2030	IT Services		—			—		7,577		—		( 114	)
DRI Holding Inc.	12/21/2028	Media		9.71	%	3M SOFR+ 535			6,107		5,936		5,924
Dr. Squatch, LLC	08/31/2027	Personal Products		9.68	%	3M SOFR+ 535			16,828		16,677		16,828
Dr. Squatch, LLC (Revolver) (6), (8)	08/31/2027	Personal Products		—			—		3,353		—		—
DRS Holdings III, Inc.	11/03/2025	Chemicals, Plastics and Rubber		10.71	%	3M SOFR+ 635			15,435		15,384		15,373
DRS Holdings III, Inc. (Revolver) (6), (8)	11/03/2025	Personal Products		—			—		1,426		—		( 6	)
Duggal Acquisition, LLC	09/30/2030	Marketing Services		9.08	%	3M SOFR+ 475			10,295		10,194		10,192
Duggal Acquisition, LLC - Unfunded Term Loan (8)	09/30/2026	Marketing Services		—			—		4,470		—		—
DUGGAL Acquisition, LLC - Funded Revolver	09/30/2030	Marketing Services		9.08	%	3M SOFR+ 475			1,121		1,121		1,110
Duggal Acquisition, LLC - Unfunded Revolver (8)	09/30/2030	Marketing Services		—			—		4,484		—		( 45	)
Dynata, LLC - First-Out Term Loan	10/16/2028	Business Services		9.79	%	3M SOFR+ 526			1,851		1,728		1,851
Dynata, LLC - Last-Out Term Loan	10/15/2028	Business Services		10.29	%	3M SOFR+ 576			11,486		11,486		10,653
Emergency Care Partners, LLC	10/18/2027	Healthcare Providers and Services		10.13	%	3M SOFR+ 550			13,736		13,638		13,633
Emergency Care Partners, LLC - Unfunded Term Loan (8)	04/18/2026	Healthcare Providers and Services		—			—		6,172		—		( 46	)
Emergency Care Partners, LLC - Unfunded Revolver (8)	10/18/2027	Healthcare Providers and Services		—			—		1,810		—		( 14	)
EDS Buyer, LLC	01/10/2029	Electronic Equipment, Instruments, and Components		10.08	%	3M SOFR+ 575			10,646		10,524		10,566
EDS Buyer, LLC. (Revolver) (6), (8)	01/10/2029	Electronic Equipment, Instruments, and Components		—			—		2,298		—		( 17	)

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS-(Continued)

DECEMBER 31, 2024

(in thousands, except share data)

(Unaudited)


Issuer Name	Maturity	Industry	Current Coupon			Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
Efficient Collaborative Retail Marketing Company, LLC	06/15/2025	Media: Diversified and Production		12.09	%	3M SOFR+ 776			8,207		8,228		6,566
			(PIK 1.50 %)
ETE Intermediate II, LLC - Funded Revolver	05/25/2029	Diversified Consumer Services		10.83	%	3M SOFR+ 650			1,436		1,436		1,436
ETE Intermediate II, LLC - Unfunded Revolver (8)	05/25/2029	Diversified Consumer Services		—			—		994		—		—
Events Buyer, LLC	12/17/2029	Event Services		10.10	%	3M SOFR+ 575			11,380		11,268		11,266
Events Buyer, LLC- Unfunded Term Loan A (8)	06/17/2025	Event Services		—			—		10,358		—		—
Events Buyer, LLC- Unfunded Term Loan B (8)	12/17/2026	Event Services		—			—		9,865		—		—
Events Buyer, LLC - Unfunded Revolver (8)	12/17/2029	Event Services		—			—		2,466		—		—
Eval Home Health Solutions Intermediate, LLC	05/10/2030	Healthcare, Education and Childcare		10.11	%	3M SOFR+ 575			14,455		14,242		14,311
Eval Home Health Solutions Intermediate, LLC - Unfunded Revolver (8)	05/10/2030	Healthcare, Education and Childcare		—			—		2,640		—		( 26	)
Exigo Intermediate II, LLC (Revolver) (8)	03/15/2027	Software		—			—		689		—		—
Fairbanks Morse Defense	06/23/2028	Aerospace and Defense		9.05	%	3M SOFR+ 450			992		988		997
Five Star Buyer, Inc.	02/23/2028	Hotels, Restaurants and Leisure		11.44	%	3M SOFR+ 710			4,437		4,377		4,403
Five Star Buyer, Inc. (Revolver) (8)	02/23/2028	Hotels, Restaurants and Leisure		—			—		741		—		( 6	)
Gauge ETE Blocker, LLC - Promissory Note	05/19/2029	Diversified Consumer Services		12.56	%		—		215		215		215
GGG MIDCO, LLC	09/27/2030	Diversified Consumer Services		9.33	%	3M SOFR+ 500			25,704		25,456		25,447
GGG MIDCO, LLC - Unfunded Term Loan (8)	03/27/2026	Diversified Consumer Services		—			—		14,460		—		—
GGG MIDCO, LLC – Unfunded Revolver (8)	09/27/2030	Diversified Consumer Services		—			—		1,311		—		( 13	)
Global Holdings InterCo LLC	03/16/2026	Diversified Financial Services		9.98	%	3M SOFR+ 560			4,882		4,832		4,686
Graffiti Buyer, Inc.	08/10/2027	Trading Companies & Distributors		10.12	%	3M SOFR+ 560			1,347		1,338		1,327
Graffiti Buyer, Inc. - Unfunded Term Loan (8)	08/10/2027	Trading Companies & Distributors		—			—		984		—		( 7	)
Graffiti Buyer, Inc. (Revolver)	08/10/2027	Trading Companies & Distributors		10.12	%	3M SOFR+ 560			548		548		539
Graffiti Buyer, Inc. (Revolver) (6), (8)	08/10/2027	Trading Companies & Distributors		—			—		317		—		( 5	)
Hancock Roofing and Construction L.L.C.	12/31/2026	Insurance		9.93	%	3M SOFR+ 560			3,993		3,952		3,993
Hancock Roofing and Construction L.L.C. (Revolver) (6)	12/31/2026	Insurance		9.96	%	3M SOFR+ 560			680		680		680
Hancock Roofing and Construction L.L.C. (Revolver) (6), (8)	12/31/2026	Insurance		—			—		70		—		—
Harris & Co. LLC	08/09/2030	Professional Services		9.36	%	3M SOFR+ 500			28,062		27,825		28,062
Harris & Co. LLC. - Unfunded Term Loan A (8)	02/09/2025	Professional Services		—			—		23,273		—		204
Harris & Co. LLC. - Unfunded Term Loan B (8)	02/09/2026	Professional Services		—			—		50,296		—		440
Harris & Co. LLC - Funded Revolver	08/09/2030	Professional Services		9.36	%	3M SOFR+ 500			1,110		1,110		1,110
Harris & Co. LLC - Unfunded Revolver (8)	08/09/2030	Professional Services		—			—		6,290		—		—
HEC Purchaser Corp.	06/17/2029	Healthcare, Education and Childcare		9.75	%	3M SOFR+ 550			9,627		9,518		9,588
Hills Distribution Inc.	11/08/2029	Distributors		10.49	%	3M SOFR+ 600			17,219		17,016		17,047
Hills Distribution Inc. - Unfunded Term Loan (8)	11/07/2025	Distributors		—			—		1,514		—		—
HW Holdco, LLC	05/10/2026	Media		10.23	%	1M SOFR+ 590			10,410		10,380		10,410
HW Holdco, LLC (Revolver) (6), (8)	05/10/2026	Media		—			—		1,452		—		—
IG Investments Holdings, LLC (6)	09/22/2028	Professional Services		9.57	%	3M SOFR+ 500			4,487		4,434		4,454
IG Investments Holdings, LLC (Revolver) (6), (8)	09/22/2028	Professional Services		—			—		722		—		( 5	)
Imagine Acquisitionco, LLC - Funded Revolver	11/16/2027	Software		9.55	%	3M SOFR+ 510			60		60		59
Imagine Acquisitionco, LLC (Revolver) (8)	11/16/2027	Software		—			—		1,133		—		( 3	)
Infinity Home Services Holdco, Inc.	12/28/2028	Commercial Services & Supplies		9.83	%	3M SOFR+ 550			9,404		9,331		9,401
Infinity Home Services Holdco, Inc. (CAD)	12/28/2028	Commercial Services & Supplies		9.83	%	3M SOFR+ 550			1,717		1,238		1,194
Infinity Home Services Holdco, Inc. - 3rd Amendment Unfunded Term Loan (8)	10/30/2026	Commercial Services & Supplies		—			—		12,618		—		—
Infinity Home Services Holdco, Inc. - Funded Revolver	12/28/2028	Commercial Services & Supplies		12.00	%	3M SOFR+ 450			161		161		161
Infinity Home Services Holdco, Inc. - Unfunded Revolver (8)	12/28/2028	Commercial Services & Supplies		—			—		1,130		—		—
Inovex Information Systems Incorporated	12/17/2030	Software		9.63	%	3M SOFR+ 525			16,205		16,084		16,083
Inovex Information Systems Incorporated - Unfunded Term Loan (8)	12/17/2026	Software		—			—		2,800		—		—
Inovex Information Systems Incorporated - Funded Revolver	12/17/2030	Software		9.61	%	3M SOFR+ 525			980		980		980
Inovex Information Systems Incorporated - Unfunded Revolver (8)	12/17/2030	Software		—			—		2,520		—		—
Infolinks Media Buyco, LLC	11/01/2026	Media		9.83	%	3M SOFR+ 550			5,331		5,283		5,331
Integrative Nutrition, LLC	01/31/2025	Consumer Services		11.45	%	3M SOFR+ 715			15,723		15,695		11,793
ITI Holdings, Inc. (Revolver)	03/03/2028	IT Services		12.00	%	3M SOFR+ 450			473		473		473
ITI Holdings, Inc. (Revolver) (6), (8)	03/03/2028	IT Services		—			—		191		—		—
Inventus Power, Inc.	06/30/2025	Electronic Equipment, Instruments, and Components		11.97	%	3M SOFR+ 761			4,925		4,894		4,925

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS-(Continued)

DECEMBER 31, 2024

(in thousands, except share data)

(Unaudited)


Issuer Name	Maturity	Industry	Current Coupon			Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
Inventus Power, Inc. - Unfunded Revolver (8)	06/30/2025	Electronic Equipment, Instruments, and Components		—			—		1,729		—		—
Keel Platform, LLC	01/19/2031	Metals and Mining		9.58	%	3M SOFR+ 525			11,515		11,362		11,400
Keel Platform, LLC - Unfunded Term Loan (8)	01/19/2031	Metals and Mining		—			—		2,402		—		( 6	)
Kinetic Purchaser, LLC	11/10/2027	Personal Products		10.48	%	3M SOFR+ 615			13,971		13,813		13,971
Kinetic Purchaser, LLC - Funded Revolver	11/10/2026	Personal Products		10.48	%	3M SOFR+ 610			1,717		1,717		1,717
Kinetic Purchaser, LLC (Revolver) (6), (8)	11/10/2026	Personal Products		—			—		1,717		—		—
Lash OpCo, LLC	02/18/2027	Personal Products		12.94	%	3M SOFR+ 785			10,927		10,840		10,763
			(PIK 5.10 %)
Lash OpCo, LLC (Revolver) (6)	08/16/2026	Personal Products		12.94	%	1M SOFR+ 785			2,870		2,870		2,827
			(PIK 5.10 %)
Lash OpCo, LLC (Revolver) (6), (8)	08/16/2026	Personal Products		—			—		335		—		( 5	)
			(PIK 5.10 %)
LAV Gear Holdings, Inc.	10/31/2025	Capital Equipment		10.93	%	1M SOFR+ 640			13,229		13,226		12,580
			(PIK 10.98 %)
LAV Gear Holdings, Inc. (Revolver) (6)	10/31/2025	Capital Equipment		10.93	%	1M SOFR+ 640			1,721		1,721		1,636
Ledge Lounger, Inc.	11/09/2026	Leisure Products		11.98	%	3M SOFR+ 765			3,674		3,662		3,490
			(PIK 1.00 %)
Ledge Lounger, Inc. (Revolver)	11/09/2026	Leisure Products		11.98	%	3M SOFR+ 765			461		461		438
			(PIK 1.00 %)
Ledge Lounger, Inc. (Revolver) (6), (8)	11/09/2026	Leisure Products		—			—		197		—		( 10	)
			(PIK 1.00 %)
Lightspeed Buyer Inc.	02/03/2026	Healthcare Technology		9.40	%	1M SOFR+ 485			26,650		26,493		26,383
Lightspeed Buyer Inc. - Unfunded Term Loan (8)	06/02/2025	Healthcare Technology		—			—		2,326		—		( 23	)
Lightspeed Buyer Inc. (Revolver) (6), (8)	02/03/2026	Healthcare Technology		—			—		2,499		—		( 25	)
LJ Avalon Holdings, LLC	02/01/2030	Construction & Engineering		9.76	%	3M SOFR+ 525			2,802		2,768		2,802
LJ Avalon Holdings, LLC - Unfunded Term Loan (8)	10/01/2024	Construction & Engineering		—			—		1,892		—		9
LJ Avalon Holdings, LLC (Revolver) (6), (8)	01/31/2030	Construction & Engineering		—			—		1,130		—		—
Loving Tan Intermediate II, Inc.	05/31/2028	Personal Products		10.33	%	3M SOFR+ 600			44,947		44,323		44,609
Loving Tan Intermediate II, Inc. - Unfunded Term Loan (8)	07/12/2025	Personal Products		—			—		23,464		—		59
Loving Tan Intermediate II, Inc. (Revolver)	05/31/2028	Personal Products		10.33	%	3M SOFR+ 600			1,780		1,780		1,766
Loving Tan Intermediate II, Inc. - Unfunded Revolver (8)	05/31/2028	Personal Products		—			—		3,559		—		( 27	)
LSF9 Atlantis Holdings, LLC	06/30/2029	Specialty Retail		9.61	%	3M SOFR+ 525			9,809		9,809		9,919
Lucky Bucks, LLC - First-out Term Loan	10/02/2028	Hotels, Restaurants and Leisure		12.10	%	3M SOFR+ 765			258		258		258
Lucky Bucks, LLC - Last-out Term Loan	10/02/2029	Hotels, Restaurants and Leisure		12.10	%	3M SOFR+ 765			517		517		517
MAG DS Corp.	04/01/2027	Aerospace and Defense		9.93	%	1M SOFR+ 560			7,269		7,012		6,797
Marketplace Events Acquisition, LLC	12/19/2030	Media: Diversified and Production		9.60	%	3M SOFR+ 525			70,000		69,308		69,300
Marketplace Events Acquisition, LLC - Unfunded Term Loan (8)	06/19/2026	Media: Diversified and Production		—			—		12,192		—		—
Marketplace Events Acquisition, LLC - Unfunded Revolver (8)	12/19/2030	Media: Diversified and Production		—			—		6,096		—		—
MBS Holdings, Inc. - Funded Revolver	04/16/2027	Internet Software and Services		10.25	%	3M SOFR+ 585			139		139		139
MBS Holdings, Inc. (Revolver) (6), (8)	04/16/2027	Internet Software and Services		—			—		1,019		—		—
MDI Buyer, Inc.	07/25/2028	Commodity Chemicals		10.22	%	3M SOFR+ 575			2,015		1,984		1,997
MDI Buyer, Inc. (Revolver)	07/25/2028	Commodity Chemicals		12.50	%	3M SOFR+ 475			608		608		602
MDI Buyer, Inc. (Revolver) (6), (8)	07/25/2028	Commodity Chemicals		—			—		165		—		—
Meadowlark Acquirer, LLC	12/10/2027	Professional Services		9.98	%	3M SOFR+ 565			1,953		1,935		1,904
Meadowlark Acquirer, LLC (Revolver) (8)	12/10/2027	Professional Services		—			—		1,693		—		( 42	)
Medina Health, LLC	10/20/2028	Healthcare Providers and Services		10.58	%	3M SOFR+ 625			17,775		17,523		17,775
Medina Health, LLC (Revolver) (8)	10/20/2028	Healthcare Providers and Services		—			—		5,187		—		—
Megawatt Acquisitionco, Inc.	03/01/2030	Electronic Equipment, Instruments, and Components		9.83	%	3M SOFR+ 550			6,948		6,858		6,071
Megawatt Acquisitionco, Inc. - Funded Revolver	03/01/2030	Electronic Equipment, Instruments, and Components		9.86	%	3M SOFR+ 525			926		926		809
Megawatt Acquisitionco, Inc. - (Revolver) (8)	03/01/2030	Electronic Equipment, Instruments, and Components		—			—		2,324		—		( 293	)
Mission Critical Electronics, Inc.	03/31/2025	Capital Equipment		10.23	%	3M SOFR+ 575			3,092		3,087		3,092
Mission Critical Electronics, Inc. (Revolver) (6), (8)	03/31/2025	Capital Equipment		—			—		1,325		—		—
MOREGroup Holdings, Inc.	01/16/2030	Construction & Engineering		9.58	%	3M SOFR+ 525			31,760		31,347		31,760
MOREGroup Holdings, Inc. - Unfunded Term Loan (8)	01/16/2026	Construction & Engineering		—			—		11,056		—		111

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS-(Continued)

DECEMBER 31, 2024

(in thousands, except share data)

(Unaudited)


Issuer Name	Maturity	Industry	Current Coupon			Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
MOREGroup Holdings, Inc. - (Revolver) (8)	01/16/2030	Construction & Engineering		—			—		6,634		—		—
Municipal Emergency Services, Inc.	10/01/2027	Distributors		11.00	%	3M SOFR+ 350			3,292		3,261		3,292
Municipal Emergency Services, Inc. - Unfunded Term Loan (8)	09/28/2027	Distributors		—			—		909		—		9
Municipal Emergency Services, Inc. - Funded Revolver	10/01/2027	Distributors		9.48	%	3M SOFR+ 515			189		189		189
Municipal Emergency Services, Inc. (Revolver) (6), (8)	10/01/2027	Distributors		—			—		757		—		—
NBH Group LLC (Revolver) (6), (8)	08/19/2026	Healthcare Equipment and Supplies		—			—		1,677		—		—
NFS - CFP Holdings LLC	09/13/2030	Commercial Services & Supplies		9.08	%	3M SOFR+ 475			21,247		21,096		21,087
NFS - CFP Holdings LLC - Unfunded Term Loan (8)	09/23/2026	Commercial Services & Supplies		—			—		13,370		—		—
NFS - CFP Holdings LLC - Unfunded Revolver (8)	09/13/2030	Commercial Services & Supplies		—			—		5,014		—		( 38	)
NORA Acquisition, LLC	08/31/2029	Healthcare Providers and Services		10.68	%	3M SOFR+ 635			19,750		19,421		19,750
NORA Acquisition, LLC (Revolver) (6), (8)	08/31/2029	Healthcare Providers and Services		—			—		5,479		—		—
Omnia Exterior Solutions, LLC	12/29/2029	Diversified Consumer Services		9.58	%	3M SOFR+ 550			23,662		23,472		23,485
Omnia Exterior Solutions, LLC - Unfunded Term Loan (8)	09/30/2026	Diversified Consumer Services		—			—		12,802		—		16
Omnia Exterior Solutions, LLC (Revolver) (6), (8)	12/29/2029	Diversified Consumer Services		—			—		4,200		—		( 32	)
One Stop Mailing, LLC	05/07/2027	Air Freight and Logistics		10.72	%	3M SOFR+ 636			8,403		8,317		8,403
ORL Acquisition, Inc. (6)	09/03/2027	Consumer Finance		13.73	%	3M SOFR+ 940			4,784		4,739		4,162
			(PIK 7.50 %)
ORL Acquisition, Inc. (Revolver) (6), (8)	09/03/2027	Consumer Finance		—			—		215		—		( 28	)
OSP Embedded Purchaser, LLC	12/15/2029	Aerospace and Defense		10.08	%	3M SOFR+ 575			40,642		40,210		39,992
OSP Embedded Purchaser, LLC (Revolver) (8)	12/15/2029	Aerospace and Defense		—			—		2,932		—		( 47	)
Output Services Group, Inc. - First-out Term Loan	11/30/2028	Business Services		12.86	%	3M SOFR+ 843			521		521		521
Output Services Group, Inc. - Last-out Term Loan	05/30/2028	Business Services		11.11	%	3M SOFR+ 668			1,058		1,058		1,058
Owl Acquisition, LLC	02/04/2028	Professional Services		9.71	%	3M SOFR+ 535			3,893		3,817		3,844
Pacific Purchaser, LLC	09/30/2028	Professional Services		10.53	%	3M SOFR+ 625			4,950		4,871		4,905
Pacific Purchaser, LLC - Unfunded Term Loan (8)	09/30/2028	Professional Services		—			—		3,598		—		22
Pacific Purchaser, LLC - (Revolver) (8)	09/30/2028	Professional Services		—			—		1,799		—		( 16	)
PAR Excellence Holdings, Inc.	09/03/2030	Healthcare Technology		9.47	%	3M SOFR+ 500			12,500		12,383		12,375
PAR Excellence Holdings, Inc. - Unfunded Revolver (8)	09/03/2030	Healthcare Technology		—			—		4,692		—		( 47	)
PCS Midco, Inc.	03/01/2030	Professional Services		10.08	%	3M SOFR+ 575			9,135		9,023		9,135
PCS Midco, Inc. - Unfunded Term Loan (8)	03/01/2026	Professional Services		—			—		2,249		—		22
PCS Midco, Inc. - Revolver	03/01/2030	Professional Services		10.08	%	3M SOFR+ 575			310		310		310
PCS Midco, Inc. - (Revolver) (8)	03/01/2030	Professional Services		—			—		1,461		—		—
PH Beauty Holdings III, Inc.	09/28/2025	Consumer Products		10.17	%	3M SOFR+ 543			7,396		7,385		7,329
PL Acquisitionco, LLC	11/09/2027	Textiles, Apparel and Luxury Goods		15.49	%	3M SOFR+ 121 0			5,880		5,822		4,292
			(PIK 7.00 %)
PL Acquisitionco, LLC - (Revolver) (8)	11/09/2027	Textiles, Apparel and Luxury Goods		—			—		1,145		—		( 309	)
PlayPower, Inc.	08/28/2030	Leisure Products		9.58	%	1M SOFR+ 525			26,269		26,076		26,269
PlayPower, Inc. - Unfunded Revolver (8)	08/28/2030	Leisure Products		—			—		3,981		—		—
Project Granite Buyer,Inc.	12/31/2030	Professional Services		10.08	%	3M SOFR+ 575			18,500		18,315		18,315
Project Granite Buyer, Inc. - Unfunded Term Loan (8)	12/31/2026	Professional Services		—			—		2,846		—		—
Project Granite Buyer,Inc. - Unfunded Revolver (8)	12/31/2030	Professional Services		—			—		1,708		—		—
Pragmatic Institute, LLC (Revolver) (10)	07/06/2028	Professional Services		—			—		1,658		1,605		696
Quantic Electronics, LLC	11/19/2026	Electronic Equipment, Instruments, and Components		10.43	%	3M SOFR+ 610			6,562		6,517		6,562
Quantic Electronics, LLC - Funded Revolver	11/19/2026	Electronic Equipment, Instruments, and Components		10.43	%	3M SOFR+ 610			357		357		357
Quantic Electronics, LLC (Revolver) (6), (8)	11/19/2026	Electronic Equipment, Instruments, and Components		—			—		313		—		—
Rancho Health MSO, Inc.	06/20/2029	Healthcare Equipment and Supplies		9.77	%	3M SOFR+ 525			1,862		1,852		1,848
Rancho Health MSO, Inc. - Unfunded Term Loan (8)	06/30/2026	Healthcare Equipment and Supplies		—			—		5,469		—		( 15	)
Rancho Health MSO, Inc. (Revolver) (6)	06/20/2029	Healthcare Equipment and Supplies		9.60	%	3M SOFR+ 525			1,403		1,403		1,392
Rancho Health MSO, Inc. (Revolver) (6), (8)	06/20/2029	Healthcare Equipment and Supplies		—			—		1,897		—		( 14	)
Recteq, LLC	01/29/2026	Leisure Products		11.48	%	3M SOFR+ 715			1,444		1,436		1,429
Recteq, LLC (Revolver) (6), (8)	01/29/2026	Leisure Products		—			—		1,296		—		( 13	)
Riverpoint Medical, LLC	06/20/2025	Healthcare Equipment and Supplies		9.58	%	3M SOFR+ 525			9,803		9,784		9,803
Riverpoint Medical, LLC (Revolver) (6)	06/20/2025	Healthcare Equipment and Supplies		9.61	%	3M SOFR+ 525			182		182		182
Riverpoint Medical, LLC (Revolver) (6), (8)	06/20/2025	Healthcare Equipment and Supplies		—			—		727		—		—
RRA Corporate, LLC	08/15/2029	Diversified Consumer Services		9.33	%	3M SOFR+ 500			14,165		14,025		14,094
RRA Corporate, LLC - Unfunded Term Loan 1 (8)	02/15/2029	Diversified Consumer Services		—			—		11,506		—		58

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS-(Continued)

DECEMBER 31, 2024

(in thousands, except share data)

(Unaudited)


Issuer Name	Maturity	Industry	Current Coupon			Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
RRA Corporate, LLC - Unfunded Term Loan 2 (8)	08/15/2026	Diversified Consumer Services		—			—		21,719		—		109
RRA Corporate, LLC - Funded Revolver	08/15/2029	Diversified Consumer Services		9.33	%	3M SOFR+ 500			1,746		1,746		1,738
RRA Corporate, LLC - Unfunded Revolver (8)	08/15/2029	Diversified Consumer Services		—			—		4,970		—		( 25	)
RTIC Subsidiary Holdings, LLC	05/03/2029	Leisure Products		10.08	%	3M SOFR+ 575			41,890		41,294		41,156
RTIC Subsidiary Holdings, LLC - Unfunded Revolver (8)	05/03/2029	Leisure Products		—			—		9,417		—		( 165	)
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.)	06/15/2029	Professional Services		10.08	%	3M SOFR+ 575			1,138		1,123		1,121
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.) - Unfunded Term Loan (8)	06/26/2026	Professional Services		—			—		1,146		—		( 11	)
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.) - Funded Revolver	06/15/2029	Professional Services		10.08	%	3M SOFR+ 575			86		86		85
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.) (Revolver) (6), (8)	06/15/2029	Professional Services		—			—		774		—		( 12	)
Sabel Systems Technology Solutions, LLC	10/31/2030	Government Services		10.60	%	3M SOFR+ 625			26,850		26,583		26,582
Sabel Systems Technology Solutions, LLC - Unfunded Revolver (8)	10/31/2030	Government Services		—			—		3,634		—		( 36	)
Safe Haven Defense US LLC	05/23/2029	Building Products		9.36	%	3M SOFR+ 525			13,526		13,335		13,526
Safe Haven Defense US LLC - Unfunded Revolver (8)	05/23/2029	Building Products		—			—		2,920		—		—
Sales Benchmark Index LLC	07/07/2026	Professional Services		10.53	%	3M SOFR+ 620			2,527		2,519		2,527
Sales Benchmark Index LLC (Revolver) (6), (8)	07/07/2026	Professional Services		—			—		1,077		—		—
Schlesinger Global, Inc.	07/14/2025	Professional Services		12.96	%	3M SOFR+ 860			15,453		15,426		14,719
			(PIK 5.85 %)
Schlesinger Global, Inc. (Revolver)	07/14/2025	Professional Services		12.96	%	3M SOFR+ 860			1,602		1,602		1,526
			(PIK 5.85 %)
Schlesinger Global, Inc. (Revolver) (6), (8)	07/14/2025	Professional Services		—			—		401		—		( 19	)
Seacoast Service Partners, LLC	12/20/2029	Diversified Consumer Services		9.35	%	3M SOFR+ 500			7,833		7,766		7,765
Seacoast Service Partners, LLC - Unfunded Term Loan (8)	12/20/2026	Diversified Consumer Services		—			—		8,492		—		—
Seacoast Service Partners, LLC - Unfunded Revolver (8)	12/20/2029	Diversified Consumer Services		—			—		2,123		—		—
Seaway Buyer, LLC	06/13/2029	Chemicals, Plastics and Rubber		10.48	%	3M SOFR+ 615			1,896		1,876		1,820
Sigma Defense Systems, LLC	12/18/2027	IT Services		11.23	%	3M SOFR+ 690			20,615		20,379		20,512
Sigma Defense Systems, LLC (Revolver) (6), (8)	12/18/2027	IT Services		—			—		3,311		—		( 17	)
Smartronix, LLC	11/23/2028	Aerospace and Defense		10.35	%	1M SOFR+ 610			13,486		13,298		13,486
Smartronix, LLC - (Revolver) (8)	11/23/2027	Aerospace and Defense		—			—		1,791		—		—
Smile Brands Inc.	10/12/2027	Healthcare and Pharmaceuticals		10.43	%	1M SOFR+ 450			2,465		2,465		2,181
			(PIK 1.50 %)
Smile Brands Inc. (Revolver)	10/12/2027	Healthcare and Pharmaceuticals		10.20	%	1M SOFR+ 550			1,542		1,542		1,364
Smile Brands Inc. (Revolver) (6), (8)	10/12/2027	Healthcare and Pharmaceuticals		—			—		2		—		—
Smile Brands Inc. LC (Revolver) (6), (8)	10/12/2027	Healthcare and Pharmaceuticals		—			—		100		—		( 12	)
Solutionreach, Inc.	07/17/2025	Healthcare Technology		13.75	%	3M SOFR+ 600			4,657		4,642		4,657
Solutionreach, Inc. - Funded Revolver	07/15/2025	Healthcare Technology		11.50	%	3M SOFR+ 715			833		833		833
Spendmend Holdings LLC	03/01/2028	Healthcare Technology		9.67	%	3M SOFR+ 515			2,631		2,609		2,631
Spendmend Holdings LLC - Unfunded Term Loan (8)	03/03/2025	Healthcare Technology		—			—		1,109		—		8
Spendmend Holdings LLC - Unfunded Term Loan (8)	11/25/2026	Healthcare Technology		—			—		3,261		—		16
Spendmend Holdings LLC (Revolver) (8)	03/01/2028	Healthcare Technology		—			—		891		—		—
Summit Behavioral Healthcare, LLC	11/24/2028	Healthcare Providers and Services		8.76	%	1M SOFR+ 425			1,985		1,971		1,588
SV-Aero Holdings, LLC - Term Loan	11/01/2030	Aerospace and Defense		9.78	%	3M SOFR+ 525			15,567		15,489		15,411
SV-Aero Holdings, LLC - Unfunded Term Loan (8)	10/31/2026	Aerospace and Defense		—			—		7,259		—		( 36	)
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC)	08/16/2027	Aerospace and Defense		9.28	%	3M SOFR+ 500			20,409		20,199		20,429
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC) (8)	08/16/2027	Aerospace and Defense		—			—		12,537		—		107
System Planning and Analysis, Inc. - (Revolver) (8)	08/16/2027	Aerospace and Defense		—			—		8,364		—		—
S101 Holdings, Inc.	12/29/2026	Electronic Equipment, Instruments, and Components		10.24	%	3M SOFR+ 565			12,408		12,284		12,346
S101 Holdings, Inc. - Unfunded Term Loan 2 (8)	01/16/2025	Electronic Equipment, Instruments, and Components		—			—		3,365		—		17
TCG 3.0 Jogger Acquisitionco, Inc.	01/26/2029	Media		10.83	%	3M SOFR+ 650			6,948		6,845		6,878
TCG 3.0 Jogger Acquisitionco, Inc. - Funded Revolver	01/26/2029	Media		13.00	%	3M SOFR+ 550			243		243		240
TCG 3.0 Jogger Acquisitionco, Inc. - (Revolver) (8)	01/26/2029	Media		—			—		2,184		—		( 22	)
Team Services Group, LLC	12/20/2027	Healthcare Providers and Services		9.82	%	3M SOFR+ 525			15,412		15,178		15,438
The Bluebird Group LLC	07/28/2026	Professional Services		11.05	%	3M SOFR+ 665			8,549		8,472		8,549
The Bluebird Group LLC (Revolver) (6), (8)	07/28/2026	Professional Services		—			—		862		—		—

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS-(Continued)

DECEMBER 31, 2024

(in thousands, except share data)

(Unaudited)


Issuer Name	Maturity	Industry	Current Coupon			Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
The Vertex Companies, LLC (6)	08/30/2027	Construction & Engineering		10.24	%	1M SOFR+ 610			8,957		8,878		8,832
The Vertex Companies, LLC - Unfunded Term Loan (8)	11/04/2026	Construction & Engineering		—			—		9,122		—		( 59	)
The Vertex Companies, LLC (Revolver) (6), (8)	08/30/2027	Construction & Engineering		—			—		5,472		—		( 77	)
TPC US Parent, LLC	11/24/2025	Food Products		10.49	%	3M SOFR+ 565			11,858		11,793		11,858
TransGo, LLC	12/29/2028	Auto Components		10.11	%	3M SOFR+ 575			11,601		11,450		11,601
TransGo, LLC (Revolver) (6), (8)	12/29/2028	Auto Components		—			—		4,440		—		—
TWS Acquisition Corporation	06/16/2025	Diversified Consumer Services		10.80	%	1M SOFR+ 640			2,343		2,340		2,343
TWS Acquisition Corporation (Revolver) (6), (8)	06/16/2025	Diversified Consumer Services		—			—		2,628		—		—
Tyto Athene, LLC	04/01/2028	IT Services		9.49	%	1M SOFR+ 490			11,928		11,829		11,761
US Fertility Enterprises, LLC - Unfunded Term Loan (8)	10/07/2026	Healthcare Providers and Services		—			—		54		—		—
Urology Management Holdings, Inc.	06/15/2027	Healthcare Providers and Services		9.83	%	3M SOFR+ 550			3,597		3,580		3,579
Urology Management Holdings, Inc. - Unfunded Term Loan (8)	09/03/2026	Healthcare Providers and Services		—			—		2,400		—		—
VRS Buyer, Inc.	11/22/2030	Road and Rail		9.26	%	3M SOFR+ 475			14,454		14,347		14,346
VRS Buyer, Inc. - Unfunded Term Loan (8)	11/22/2026	Road and Rail		—			—		7,644		—		—
VRS Buyer, Inc. - Unfunded Revolver (8)	11/22/2030	Road and Rail		—			—		3,822		—		—
Walker Edison Furniture, LLC - Term Loan (10)	03/01/2029	Wholesale		—			—		5,999		5,359		—
Walker Edison Furniture Company, LLC - Unfunded Term Loan (8), (10)	03/01/2029	Wholesale		—			—		500		—		( 500	)
Walker Edison Furniture Company, LLC - Funded Junior Revolver (10)	03/01/2029	Wholesale		—			—		1,667		1,667		1,128
Watchtower Intermediate, LLC	12/01/2029	Electronic Equipment, Instruments, and Components		10.33	%	3M SOFR+ 600			9,032		8,914		9,032
Watchtower Intermediate, LLC - Unfunded Term Loan (8)	12/01/2025	Electronic Equipment, Instruments, and Components		—			—		2,100		—		24
Watchtower Intermediate, LLC (Revolver) (8)	12/01/2029	Electronic Equipment, Instruments, and Components		—			—		6,300		—		—
Wrench Group, LLC	10/30/2028	Commercial Services & Supplies		8.59	%	3M SOFR+ 426			3,474		3,467		3,326
Zips Car Wash, LLC	01/16/2025	Automobiles		12.46	%	3M SOFR+ 740			13,670		13,666		12,132
			(PIK 12.46 %)
Total First Lien Secured Debt											1,746,097		1,726,126
Subordinate Debt - 0.4 %
Beacon Behavioral Holdings LLC	06/21/2030	Healthcare Providers and Services		15.00	%		—		1,082		1,068		1,066
ORL Holdco, Inc. - Convertible Notes	03/08/2028	Consumer Finance		18.00	%		—		13		13		10
ORL Holdco, Inc. - Unfunded Convertible Notes (8)	03/08/2028	Consumer Finance		—			—		13		—		( 3	)
OSP Embedded Aggregator, LP - Convertible Note	05/08/2030	Aerospace and Defense		12.00	%		—		47		471		609
Schlesinger Global, LLC - Promissory Note	01/08/2026	Professional Services		12.31	%	3M SOFR+ 700			66		66		136
StoicLane, Inc. - Convertible Notes	08/15/2027	Healthcare Technology		12.00	%		—		1,526		1,526		1,571
StoicLane, Inc. - Unfunded Convertible Notes (8)	08/15/2027	Healthcare Technology		—			—		1,526		—		46
Total Subordinate Debt											3,144		3,435
Preferred Equity - 2.0 % (5)
Accounting Platform Blocker, Inc -. Preferred Equity		Professional Services		—			—		1,075,900		1,076		1,087
Ad.net Holdings, Inc.		Media		—			—		6,720		672		868
AFC Acquisitions, Inc. (Preferred) (7)		Distributors		—			—		854		1,314		1,601
Anteriad Holdings, LP (f/k/a MeritDirect Holdings, LP) (6), (7)		Media		—			—		2,018		2,018		2,108
BioDerm Holdings, LP - Preferred Equity		Healthcare Equipment and Supplies		—			—		1,313		1,313		1,128
Cartessa Aesthetics, LLC (Preferred) (7)		Distributors		—			—		1,437,500		1,438		2,720
Connatix Parent, LLC - Preferred Equity		Media		—			—		5,311		5		5
C5MI Holdco, LLC. - Preferred Equity (7)		IT Services		—			—		228,900		223		243
EvAL Home Health Solutions, LLC - Preferred Equity (7)		Healthcare, Education and Childcare		—			—		876,386		1,455		1,557
Gauge Schlesinger Coinvest LLC (Preferred Equity)		Professional Services		—			—		64		64		30
Hancock Claims Consultants Investors, LLC (Preferred Equity) (7)		Insurance		—			—		116,588		76		187
Imagine Topco, LP		Software		8.00	%		—		1,236,027		1,236		1,503
Magnolia Topco LP - Class A Preferred Equity (7)		Automobiles		—			—		47		47		32
Magnolia Topco LP - Class B Preferred Equity (7)		Automobiles		—			—		31		20		—
Megawatt Acquisition Partners, LLC - Preferred A Equity		Electronic Equipment, Instruments, and Components		—			—		9,360		936		456
NXOF Holdings, Inc. (Tyto Athene, LLC) (6)		IT Services		—			—		1,935		1,935		2,690
ORL Holdco, Inc. (6)		Consumer Finance		—			—		1,327		133		20
PL Acquisitionco, LLC (Preferred Equity) (7)		Textiles, Apparel and Luxury Goods		—			—		122		122		—
RTIC Parent Holdings, LLC - Class A Preferred Equity (7)		Leisure Products		—			—		9		9		—
RTIC Parent Holdings, LLC - Class C Preferred Equity (7)		Leisure Products		—			—		18,450		1,215		1,837
RTIC Parent Holdings, LLC - Class D Preferred Equity (7)		Leisure Products		—			—		19,584		196		229
SP L2 Holdings LLC - Preferred Equity		Leisure Products		—			—		135,240		33		33
SP L2 Holdings LLC - Unfunded Preferred Equity (8)		Leisure Products		—			—		77,280		—		—
TPC Holding Company, LP (6)		Food Products		—			—		409		409		647
TWD Parent Holdings, LLC (The Vertex Companies, LLC) (6)		Construction & Engineering		—			—		37		35		48
UniTek Global Services, Inc. - Super Senior Preferred Equity (6)		Telecommunications		20.00	%		—		343,861		344		33
UniTek Global Services, Inc. - Senior Preferred Equity (6)		Telecommunications		19.00	%		—		448,851		449		—
UniTek Global Services, Inc. (6)		Telecommunications		13.50	%		—		1,047,317		670		—
Total Preferred Equity											17,443		19,062
Common Equity/Warrants - 16.5 % (5)
A1 Garage Equity, LLC (7)		Commercial Services & Supplies		—			—		647,943		648		944
ACP Big Top Holdings, L.P. - Common Equity		Construction & Engineering		—			—		3,000,500		3,001		3,745
Ad.net Holdings, Inc. (6)		Media		—			—		7,467		75		22

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS-(Continued)

DECEMBER 31, 2024

(in thousands, except share data)

(Unaudited)


Issuer Name	Maturity	Industry	Current Coupon		Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
Aechelon InvestCo, LP - Common Equity		Aerospace and Defense		—		—		29,917		2,992		5,892
Aechelon InvestCo, LP - Unfunded (8)		Aerospace and Defense		—		—		33,433		—		—
Aftermarket Drivetrain Products Holdings, LLC		Auto Components		—		—		2,632		2,632		3,701
AG Investco LP (6), (7)		Software		—		—		805,164		805		252
AG Investco LP (6), (8)		Software		—		—		194,836		—		( 134	)
Altamira Intermediate Company II, Inc. (6)		IT Services		—		—		1,437,500		1,438		1,649
Anteriad Holdings, LP (f/k/a MeritDirect Holdings, LP) (6), (7)		Media		—		—		2,018		—		—
Athletico Holdings, LLC (7)		Healthcare Providers and Services		—		—		4,678		5,000		3,368
Azureon Holdings, LLC - Common Equity (7)		Diversified Consumer Services		—		—		1,130,707		1,131		1,047
BioDerm Holdings, LP		Healthcare Equipment and Supplies		—		—		1,313		—		—
Burgess Point Holdings, LP		Auto Components		—		—		112		114		118
By Light Investco LP (6), (7)		High Tech Industries		—		—		22,789		687		21,231
Carisk Parent, L.P.		Healthcare Technology		—		—		239,680		240		236
Carnegie HoldCo, LLC - Common Equity (7)		Professional Services		—		—		2,719,600		2,646		2,665
Connatix Parent, LLC (6)		Media		—		—		38,278		421		47
Consello Pacific Aggregator, LLC (7)		Professional Services		—		—		1,025,476		973		831
Crane 1 Acquisition Parent Holdings, L.P. (6)		Commercial Services & Supplies		—		—		130		120		235
C5MI Holdco, LLC. - Common Equity (7)		IT Services		—		—		1,659,050		1,659		1,392
Delta InvestCo LP (Sigma Defense Systems, LLC) (6), (7)		IT Services		—		—		804,615		763		1,359
Delta InvestCo LP (Sigma Defense Systems, LLC) (6), (8)		IT Services		—		—		200,255		—		—
DUGGAL EQUITY, LP – Common Equity		Marketing Services		—		—		686		686		718
eCommission Holding Corporation (6), (9)		Banking, Finance, Insurance & Real Estate		—		—		20		226		619
EDS Topco, LP		Electronic Equipment, Instruments, and Components		—		—		1,125,000		1,125		1,569
Events TopCo, LP		Event Services		—		—		381,300		381		381
Exigo, LLC		Software		—		—		541,667		542		646
FedHC InvestCo LP (6), (7)		Aerospace and Defense		—		—		22,671		810		2,648
FedHC InvestCo LP (6), (8)		Aerospace and Defense		—		—		3,721		—		—
Five Star Parent Holdings, LLC		Hotels, Restaurants and Leisure		—		—		655,714		656		546
Gauge ETE Blocker, LLC		Diversified Consumer Services		—		—		374,444		374		258
Gauge Lash Coinvest LLC (6)		Personal Products		—		—		1,840,021		1,393		4,783
Gauge Loving Tan, LP		Personal Products		—		—		2,914,701		2,915		2,968
Gauge Schlesinger Coinvest LLC (6)		Professional Services		—		—		465		476		218
GCP Boss Holdco, LLC - Common Equity		Independent Power and Renewable Electricity Producers		—		—		2,194,800		2,195		2,195
GCOM InvestCo LP (6)		IT Services		—		—		19,184		3,342		4,590
GGG Topco, LLC – Common Equity (7)		Diversified Consumer Services		—		—		2,759,800		2,760		2,770
GMP Hills, L.P.		Distributors		—		—		4,430,843		4,431		4,387
Hancock Claims Consultants Investors, LLC (6), (7)		Insurance		—		—		450,000		448		414
HPA SPQ Aggregator LP		Professional Services		—		—		750,399		750		786
HV Watterson Holdings, LLC		Professional Services		—		—		100,000		100		13
Icon Partners V C, L.P.		Internet Software and Services		—		—		1,885,663		1,886		1,844
Icon Partners V C, L.P. (6), (8)		Internet Software and Services		—		—		614,337		—		( 13	)
IIN Group Holdings, LLC (7)		Consumer Services		—		—		1,000		1,000		—
Imagine Topco, LP (Common)		Software		—		—		1,236,027		—		—
IHS Parent Holdngs, L.P.		Commercial Services & Supplies		—		—		1,218,045		1,218		1,937
Ironclad Holdco, LLC (Applied Technical Services, LLC) (6)		Commercial Services & Supplies		—		—		6,355		668		988
ITC Infusion Co-invest, LP (7)		Healthcare Equipment and Supplies		—		—		116,032		1,195		2,424
Kinetic Purchaser, LLC		Personal Products		—		—		1,734,775		1,735		1,744
KL Stockton Co-Invest LP (Any Hour Services) (6), (7)		Energy Equipment and Services		—		—		382,353		385		781
Lightspeed Investment Holdco LLC (6)		Healthcare Technology		—		—		585,587		586		2,107
LJ Avalon, LP		Construction & Engineering		—		—		1,638,043		1,638		2,342
Lucky Bucks, LLC		Hotels, Restaurants and Leisure		—		—		73,870		2,062		781
Marketplace Events Holdings, LP		Media: Diversified and Production		—		—		4,099,000		4,099		4,099
Magnolia Topco LP - Class A Common Equity (7)		Automobiles		—		—		46,974		—		—
Magnolia Topco LP - Class B Common Equity (7)		Automobiles		—		—		30,926		—		—
MDI Aggregator, LP		Commodity Chemicals		—		—		10,761		1,078		1,175
Meadowlark Title, LLC (7)		Professional Services		—		—		819,231		806		—
Megawatt Acquisition Partners, LLC - Common A Equity		Electronic Equipment, Instruments, and Components		—		—		1,040		104		—
Municipal Emergency Services, Inc. (6)		Distributors		—		—		1,973,370		2,005		3,611
NEPRT Parent Holdings, LLC (Recteq, LLC) (6), (7)		Leisure Products		—		—		1,494		1,438		104
New Insight Holdings, Inc. - Common Equity		Business Services		—		—		158,348		2,771		3,036
New Medina Health, LLC (7)		Healthcare Providers and Services		—		—		2,672,646		2,673		3,727
NFS - CFP Holdings LLC		Commercial Services & Supplies		—		—		1,337,017		1,337		1,337
NORA Parent Holdings, LLC (7)		Healthcare Providers and Services		—		—		2,544		2,525		2,037
North Haven Saints Equity Holdings, LP (7)		Healthcare Technology		—		—		223,602		224		250
NXOF Holdings, Inc. (Tyto Athene, LLC) (6)		IT Services		—		—		37,561		496		—
OceanSound Discovery Equity, LP (Holdco Sands Intermediate, LLC) (6), (7)		Aerospace and Defense		—		—		173,638		1,736		1,806
OES Co-Invest, LP - Class A Common Equity		Diversified Consumer Services		—		—		1,560		1,574		1,989
OHCP V BC COI, L.P.		Distributors		—		—		1,166,407		1,166		758
OHCP V BC COI, L.P. (8)		Distributors		—		—		83,593		—		( 29	)
ORL Holdco, Inc. (6)		Consumer Finance		—		—		1,474		15		—
OSP Embedded Aggregator, LP		Aerospace and Defense		—		—		1,728		1,728		2,234
Output Services Group, Inc.		Business Services		—		—		80,170		642		835
PAR Excellence Holdings, Inc. - Common Equity		Healthcare Technology		—		—		1,902		1,902		2,569
PCS Parent, LP - Common Equity		Professional Services		—		—		423,247		423		466
PennantPark-TSO Senior Loan Fund, LP (6), (9)		Financial Services		—		—		11,167,847		11,168		8,919
Pink Lily Holdco, LLC (7)		Textiles, Apparel and Luxury Goods		—		—		1,735	1735			—
Pragmatic Institute, LLC		Professional Services		—		—		610,583	611			-

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS-(Continued)

DECEMBER 31, 2024

(in thousands, except share data)

(Unaudited)


Issuer Name	Maturity	Industry	Current Coupon			Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
Project Granite Holdings, LLC - Common Equity		Professional Services		—			—		1,139		1,139		1,139
Quad (U.S.) Co-Invest, L.P.		Professional Services		—			—		266,864		267		358
QuantiTech InvestCo LP (6), (7)		Aerospace and Defense		—			—		700		—		172
QuantiTech InvestCo LP (6), (8)		Aerospace and Defense		—			—		955		—		—
QuantiTech InvestCo II LP (6), (7)		Aerospace and Defense		—			—		40		14		12
RFMG Parent, LP (Rancho Health MSO, Inc.) (6)		Healthcare Equipment and Supplies		—			—		1,050,000		1,050		1,258
Safe Haven Defense MidCo, LLC - Common Equity (7)		Building Products		—			—		596		596		711
SBI Holdings Investments LLC (Sales Benchmark Index LLC) (6)		Professional Services		—			—		64,634		646		735
Sabel InvestCo, LP - Common Equity (7)		Government Services		—			—		87,524		2,271		2,271
Sabel InvestCo, LP - Common Equity Unfunded (8)		Government Services		—			—		131,286		—		—
Seaway Topco, LP		Chemicals, Plastics and Rubber		—			—		296		296		141
Seacoast Service Partners, LLC - Equity Co-Invest		Diversified Consumer Services		—			—		372		439		439
SP L2 Holdings, LLC (Ledge Lounger, Inc.)		Leisure Products		—			—		360,103		360		4
SSC Dominion Holdings, LLC - Class B (US Dominion, Inc.) (6)		Capital Equipment		—			—		12		12		1,495
StellPen Holdings, LLC (CF512, Inc.) (6)		Media		—			—		161,538		162		139
SV Aero Holdings, LLC (7)		Aerospace and Defense		—			—		61		535		1,328
TAC LifePort Holdings, LLC (6), (7)		Aerospace and Defense		—			—		533,833		502		1,046
TCG 3.0 Jogger Co-Invest, LP		Media		—			—		9,108		1,760		1,209
Tower Arch Infolinks Media, LP (Infolinks Media Buyco, LLC) (7)		Media		—			—		222,570		102		302
Tower Arch Infolinks Media, LP (Infolinks Media Buyco, LLC) (8)		Media		—			—		143,036		—		—
TPC Holding Company, LP (6)		Food Products		—			—		21,527		22		—
TWD Parent Holdings, LLC (The Vertex Companies, LLC) (6)		Construction & Engineering		—			—		749		1		3
Tinicum Space Coast Co-Invest, LLC - Common Equity (7)		Aerospace and Defense		—			—		466		4,702		4,609
UniTek Global Services, Inc.(C)		Telecommunications		—			—		213,739		—		—
UniVista Insurance (6), (7)		Insurance		—			—		400		328		760
Urology Partners Co., L.P.		Healthcare Providers and Services		—			—		694,444		694		1,035
Walker Edison Holdco LLC		Healthcare Providers and Services		—			—		36,458		3,393		—
Watchtower Holdings, LLC (7)		Electronic Equipment, Instruments, and Components		—			—		12,419		1,242		1,369
WCP IvyRehab Coinvestment, LP (7)		Healthcare Providers and Services		—			—		208		208		222
WCP IvyRehab QP CF Feeder, LP (7)		Healthcare Providers and Services		—			—		3,754		3,784		4,007
WCP Ivyrehab QP CF Feeder, LP. - Unfunded (7)		Healthcare Providers and Services		—			—		246		—		—
UniTek Global Services, Inc.(W)		Telecommunications		—			—		23,889		—		—
Kentucky Racing Holdco, LLC (Warrants) (7)		Hotels, Restaurants and Leisure		—			—		87,345		—		995
Total Common Equity/Warrants											128,109		158,726
Total Investments in Non-Controlled, Non-Affiliated Portfolio Companies											1,894,793		1,907,349
Investments in Controlled, Affiliated Portfolio Companies - 29.8 % (3), (4)
First Lien Secured Debt - 24.7 %
PennantPark Senior Secured Loan Fund I LLC (6), (9)	05/06/2029	Financial Services		12.61	%	3M SOFR+ 800			237,650		237,650		237,650
Total First Lien Secured Debt											237,650		237,650
Equity Interests - 5.1 %
PennantPark Senior Secured Loan Fund I LLC (6), (9)		Financial Services		—			—		101,850		101,850		48,911
Total Equity Interests											101,850		48,911
Total Investments in Controlled, Affiliated Portfolio Companies											339,500		286,561
Total Investments - 227.9 % (11)											2,234,293		2,193,910
Cash and Cash Equivalents - 10.6 %
Money Market - BlackRock Federal FD Institutional 30				4.43	%						26,711		26,711
Non-Money Market Cash											75,562		75,551
Total Cash and Cash Equivalents											102,273		102,262
Total Investments and Cash Equivalents - 238.5 %										$	2,336,566	$	2,296,172
Liabilities in Excess of Other Assets - ( 138.5 )%													( 1,333,521	)
Net Assets - 100 %												$	962,651

—————

(1)

Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate, or “SOFR”, or Prime rate, or “P, or Sterling Overnight Index Average, or “SONIA.” The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. SOFR loans are typically indexed to a 30-day, 90-day or 180-day SOFR rates (1M S, 3M S, or 6M S, respectively) at the borrower’s option. SONIA loans are typically indexed daily for GBP loans with a quarterly frequency payment. All securities are subject to a SOFR or Prime rate floor where a spread is provided, unless noted. The spread provided includes payment-in-kind, or "PIK", interest and other fee rates, if any.

(2)

Valued based on our accounting policy. The value of all securities was determined using significant unobservable inputs.

(3)

The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be “non-controlled” when we own 25 % or less of the portfolio company’s voting securities and “controlled” when we own more than 25 % of the portfolio company’s voting securities.

(4)

The provisions of the 1940 Act classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when we own less than 5 % of a portfolio company’s voting securities and “affiliated” when we own 5 % or more of a portfolio company’s voting securities.

(5)

Non-income producing securities.

(6)

The securities, or a portion thereof, are not 1) pledged as collateral under the Credit Facility and held through Funding I; or, 2) securing the 2036-R Asset-Backed Debt and held through PennantPark CLO I, Ltd; or 3) 2036 Asset-Backed Debt and held through PennantPark CLO VIII, Ltd.

(7)

Investment is held through our Taxable Subsidiary.

(8)

Represents the purchase of a security with delayed settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.

(9)

The investment is treated as a non-qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70 % of our total assets. As of December 31, 2024, qualifying assets represen t 87 % of our total assets and non-qualifying assets represent 13 % of our total ass ets.

(10)

Non-accrual security.

(11)

All investments are in US Companies unless noted otherwise

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS

SEPTEMBER 30, 2024

(in thousands, except share data)


Issuer Name	Maturity	Industry	Current Coupon		Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
Investments in Non-Controlled, Non-Affiliated Portfolio Companies - 186.1 % (3), (4)
First Lien Secured Debt - 167.8 %
A1 Garage Merger Sub, LLC	12/22/2028	Commercial Services & Supplies	10.95 %		3M SOFR+ 610			1,579	$	1,559	$	1,579
A1 Garage Merger Sub, LLC - Unfunded Term Loan (9)	12/22/2028	Commercial Services & Supplies		—		—		453		—		7
A1 Garage Merger Sub, LLC (Revolver) (7), (9)	12/22/2028	Commercial Services & Supplies		—		—		748		—		—
ACP Avenu Buyer, LLC	10/02/2029	IT Services	10.58 %		3M SOFR+ 525			14,121		13,905		13,662
ACP Avenu Buyer, LLC - Unfunded Term Loan (9)	04/02/2025	IT Services		—		—		5,621		—		( 105	)
ACP Avenu Buyer, LLC - Funded Revolver	10/02/2029	IT Services	9.85 %		3M SOFR+ 525			847		847		819
ACP Avenu Buyer, LLC (Revolver) (7), (9)	10/02/2029	IT Services		—		—		2,960		—		( 96	)
ACP Falcon Buyer, LLC (Revolver) (7), (9)	08/01/2029	Professional Services		—		—		3,096		—		—
Ad.net Acquisition, LLC	05/07/2026	Media	10.93 %		3M SOFR+ 626			4,838		4,808		4,838
Ad.net Acquisition, LLC - Funded Revolver	05/07/2026	Media	10.93 %		3M SOFR+ 626			498		498		498
Ad.net Acquisition, LLC (Revolver) (7), (9)	05/07/2026	Media		—		—		747		—		—
Aechelon Technology, Inc.	08/16/2029	Aerospace and Defense	12.35 %		3M SOFR+ 750			14,000		13,862		13,719
Aechelon Technology, Inc. - Unfunded Revolver (9)	08/16/2029	Aerospace and Defense		—		—		3,104		—		( 62	)
Aeronix, Inc.	12/18/2028	Aerospace and Defense	9.85 %		3M SOFR+ 525			32,753		32,332		32,753
Aeronix, Inc. - (Revolver) (9)	12/18/2028	Aerospace and Defense		—		—		6,099		—		—
AFC Dell Holding Corp.	04/09/2027	Distributors	10.49 %		3M SOFR+ 550			28,494		28,420		28,209
AFC Dell Holding Corp. - Unfunded Term Loan (9)	04/09/2027	Distributors		—		—		7,460		—		( 75	)
Amsive Holding Corporation (f/k/a Vision Purchaser Corporation)	06/10/2025	Media	10.75 %		3M SOFR+ 650			13,813		13,765		13,675
Anteriad, LLC (f/k/a MeritDirect, LLC)	06/30/2026	Media	10.50 %		3M SOFR+ 590			13,005		12,845		13,005
Anteriad, LLC (f/k/a MeritDirect, LLC) - Incremental Term Loan	06/30/2026	Media	10.50 %		3M SOFR+ 590			2,098		2,085		2,097
Anteriad, LLC (f/k/a MeritDirect, LLC) - (Revolver) (9)	06/30/2026	Media		—		—		2,869		—		—
Applied Technical Services, LLC	12/29/2026	Commercial Services & Supplies	10.50 %		3M SOFR+ 590			12,597		12,486		12,408
Applied Technical Services, LLC - Unfunded Term Loan (9)	07/17/2025	Commercial Services & Supplies		—		—		3,990		—		( 20	)
Applied Technical Services, LLC (Revolver)	12/29/2026	Commercial Services & Supplies	12.75 %		3M SOFR+ 475			1,441		1,441		1,420
Applied Technical Services, LLC (Revolver) (7),(9)	12/29/2026	Commercial Services & Supplies		—		—		852		—		( 13	)
Arcfield Acquisition Corp. (Revolver)	08/03/2029	Aerospace and Defense	11.56 %		1M SOFR+ 625			5,951		5,869		5,921
Arcfield Acquisition Corp. (Revolver) (7),(9)	08/04/2028	Aerospace and Defense		—		—		1,379		—		( 7	)
Archer Lewis, LLC	08/28/2029	Healthcare Technology	10.83 %		3M SOFR+ 575			21,700		21,485		21,266
Archer Lewis, LLC - Unfunded Term Loan A (9)	08/28/2025	Healthcare Technology		—		—		13,280		—		( 133	)
Archer Lewis, LLC - Unfunded Term Loan B (9)	08/28/2026	Healthcare Technology		—		—		21,267		—		( 213	)
Archer Lewis, LLC - Unfunded Revolver (9)	08/28/2029	Healthcare Technology		—		—		3,252		—		( 65	)
ARGANO, LLC	09/13/2029	Business Services	10.85 %		3M SOFR+ 575			35,768		35,411		35,409
ARGANO, LLC - Unfunded Term Loan (9)	03/13/2025	Business Services		—		—		8,907		—		—
ARGANO, LLC – Unfunded Revolver (9)	09/13/2029	Business Services		—		—		1,421		—		—
Beacon Behavioral Support Service, LLC	06/21/2029	Healthcare Providers and Services	10.10 %		3M SOFR+ 525			25,067		24,725		24,691
			(PIK 15.00 %)
Beacon Behavioral Support Service, LLC - Unfunded Term Loan (9)	12/21/2025	Healthcare Providers and Services		—		—		7,565		—		( 38	)
Beacon Behavioral Support Service, LLC - Unfunded Revolver (9)	06/21/2029	Healthcare Providers and Services		—		—		2,434		—		( 37	)
Beta Plus Technologies, Inc.	07/01/2029	Internet Software and Services	10.35 %		3M SOFR+ 575			19,806		19,212		19,212
Big Top Holdings, LLC	02/28/2030	Construction & Engineering	11.10 %		1M SOFR+ 625			30,873		30,358		30,873
Big Top Holdings, LLC - (Revolver) (9)	02/28/2030	Construction & Engineering		—		—		4,479		—		—
BioDerm, Inc. (Revolver)	01/31/2028	Healthcare Equipment and Supplies	11.70 %		1M SOFR+ 650			589		589		582
BioDerm, Inc. (Revolver) (7), (9)	01/31/2028	Healthcare Equipment and Supplies		—		—		482		—		( 6	)
Blackhawk Industrial Distribution, Inc.	09/17/2026	Distributors	10.90 %		3M SOFR+ 640			8,206		8,143		8,064
Blackhawk Industrial Distribution, Inc. - Unfunded Term Loan (9)	09/17/2026	Distributors		—		—		1,893		—		( 14	)
Blackhawk Industrial Distribution, Inc. (Revolver) (7)	09/17/2026	Distributors	11.04 %		3M SOFR+ 640			874		874		859
Blackhawk Industrial Distribution, Inc. (9)	09/17/2026	Distributors		—		—		3,009		—		( 51	)
BlueHalo Financing Holdings, LLC	10/31/2025	Aerospace and Defense	10.60 %		3M SOFR+ 600			6,462		6,422		6,332
Broder Bros., Co.	12/04/2025	Textiles, Apparel and Luxury Goods	10.97 %		3M SOFR+ 611			3,218		3,218		3,218
Burgess Point Purchaser Corporation	07/25/2029	Auto Components	10.20 %		3M SOFR+ 535			14,962		14,219		14,075
By Light Professional IT Services, LLC	05/16/2025	High Tech Industries	12.18 %		3M SOFR+ 698			46,992		46,893		46,992
By Light Professional IT Services, LLC (Revolver) (7), (9)	05/16/2025	High Tech Industries		—		—		5,831		—		—
Carisk Buyer, Inc.	12/01/2029	Healthcare Technology	10.35 %		3M SOFR+ 575			5,473		5,397		5,390
Carisk Buyer, Inc. - Unfunded Term Loan (9)	12/01/2029	Healthcare Technology		—		—		4,813		—		( 24	)
Carisk Buyer, Inc. (Revolver) (7), (9)	12/01/2029	Healthcare Technology		—		—		1,750		—		( 26	)
Carnegie Dartlet, LLC	02/07/2030	Professional Services	10.35 %		3M SOFR+ 550			29,850		29,410		29,402
Carnegie Dartlet, LLC - Unfunded Term Loan (9)	02/07/2026	Professional Services		—		—		16,214		—		( 81	)
Carnegie Dartlet, LLC - (Revolver) (9)	02/07/2030	Professional Services		—		—		5,405		—		( 81	)
Cartessa Aesthetics, LLC	06/14/2028	Distributors	10.35 %		3M SOFR+ 575			12,944		12,802		12,943
Cartessa Aesthetics, LLC (Revolver) (7)	06/14/2028	Distributors	10.35 %		1M SOFR+ 575			511		511		511
Cartessa Aesthetics, LLC (Revolver) (7), (9)	06/14/2028	Distributors		—		—		927		—		—
CF512, Inc.	08/20/2026	Media	11.21 %		3M SOFR+ 619			5,919		5,888		5,830
CF512, Inc.(Revolver) (7), (9)	08/20/2026	Media		—		—		955		—		( 14	)
Compex Legal Services, Inc.	02/09/2026	Professional Services	10.88 %		3M SOFR+ 555			8,833		8,814		8,833
Compex Legal Services, Inc. (Revolver)	02/07/2025	Professional Services	10.80 %		3M SOFR+ 555			703		703		703
Compex Legal Services, Inc. (Revolver) (7), (9)	02/07/2025	Professional Services		—		—		703		—		—
Confluent Health, LLC	11/30/2028	Healthcare Providers and Services	9.85 %		3M SOFR+ 500			6,965		6,771		6,965
Connatix Buyer, Inc. (7)	07/13/2027	Media	10.53 %		3M SOFR+ 561			3,775		3,734		3,775
Connatix Buyer, Inc. - Funded Revolver	07/13/2027	Media	10.58 %		3M SOFR+ 576			281		281		281
Connatix Buyer, Inc. (9)	07/13/2027	Media		—		—		953		—		—
Crane 1 Services, Inc.	08/16/2027	Commercial Services & Supplies	10.71 %		3M SOFR+ 586			2,314		2,284		2,297
Crane 1 Services, Inc. (Revolver) (7), (9)	08/16/2027	Commercial Services & Supplies		—		—		502		—		( 4	)
C5MI Holdco, LLC	07/31/2030	IT Services	10.60 %		3M SOFR+ 600			44,000		43,349		43,120
C5MI Holdco, LLC - Funded Revolver	07/31/2030	IT Services	10.60 %		3M SOFR+ 600			606		606		594

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS - (Continued)

SEPTEMBER 30, 2024

(in thousands, except share data)


Issuer Name	Maturity	Industry	Current Coupon		Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
C5MI Holdco, LLC - Unfunded Revolver (9)	07/31/2030	IT Services		—		—		8,487		—		( 170	)
DRI Holding Inc.	12/21/2028	Media	10.20 %		3M SOFR+ 535			6,123		5,943		5,908
Dr. Squatch, LLC	08/31/2027	Personal Products	9.95 %		3M SOFR+ 535			16,870		16,709		16,870
Dr. Squatch, LLC (Revolver) (7), (9)	08/31/2027	Personal Products		—		—		3,353		—		—
DRS Holdings III, Inc.	11/03/2025	Chemicals, Plastics and Rubber	11.20 %		3M SOFR+ 635			15,559		15,501		15,435
DRS Holdings III, Inc. (Revolver) (7), (9)	11/03/2025	Personal Products		—		—		1,426		—		( 11	)
Duggal Acquisition, LLC	09/30/2030	Marketing Services	9.60 %		3M SOFR+ 500			15,321		15,168		15,168
Duggal Acquisition, LLC - Unfunded Term Loan (9)	09/30/2026	Marketing Services		—		—		4,470		—		—
Duggal Acquisition, LLC - Unfunded Revolver (9)	09/30/2030	Marketing Services		—		—		5,605		—		—
Dynata, LLC - First-Out Term Loan	07/15/2028	Business Services	10.38 %		3M SOFR+ 526			1,856		1,725		1,853
Dynata, LLC - Last-Out Term Loan	10/15/2028	Business Services	10.88 %		3M SOFR+ 576			11,514		11,514		10,601
ECL Entertainment, LLC	08/31/2030	Hotels, Restaurants and Leisure	8.85 %		1M SOFR+ 400			6,209		6,147		6,223
EDS Buyer, LLC	01/10/2029	Electronic Equipment, Instruments, and Components	10.35 %		3M SOFR+ 575			10,673		10,544		10,513
EDS Buyer, LLC. (Revolver) (7), (9)	01/10/2029	Electronic Equipment, Instruments, and Components		—		—		2,298		—		( 34	)
Efficient Collaborative Retail Marketing Company, LLC	06/15/2025	Media: Diversified and Production	12.37 %		3M SOFR+ 776			8,195		8,216		6,310
			(PIK 1.50 %)
Eisner Advisory Group, LLC	02/23/2031	Professional Services	9.25 %		3M SOFR+ 400			6,948		6,880		6,961
ETE Intermediate II, LLC - Funded Revolver	05/25/2029	Diversified Consumer Services	11.10 %		3M SOFR+ 650			1,215		1,215		1,215
ETE Intermediate II, LLC - Unfunded Revolver (9)	05/25/2029	Diversified Consumer Services		—		—		1,215		—		—
Eval Home Health Solutions Intermediate, LLC	05/10/2030	Healthcare, Education and Childcare	10.60 %		3M SOFR+ 575			14,492		14,275		14,347
Eval Home Health Solutions Intermediate, LLC - UnFunded Revolver (9)	05/10/2030	Healthcare, Education and Childcare		—		—		2,640		—		( 26	)
Exigo Intermediate II, LLC (Revolver) (9)	03/15/2027	Software		—		—		689		—		( 3	)
Fairbanks Morse Defense	06/23/2028	Aerospace and Defense	9.74 %		3M SOFR+ 450			995		990		996
Five Star Buyer, Inc.	02/23/2028	Hotels, Restaurants and Leisure	12.21 %		3M SOFR+ 715			4,437		4,372		4,437
Five Star Buyer, Inc. (Revolver) (9)	02/23/2028	Hotels, Restaurants and Leisure		—		—		741		—		—
Gauge ETE Blocker, LLC - Promissory Note	05/19/2029	Diversified Consumer Services	12.56 %			—		215		215		215
GGG MIDCO, LLC	09/27/2030	Diversified Consumer Services	9.64 %		3M SOFR+ 500			19,243		19,051		19,050
GGG MIDCO, LLC - Unfunded Term Loan (9)	03/27/2026	Diversified Consumer Services		—		—		30,986		—		—
GGG MIDCO, LLC – Unfunded Revolver (9)	09/27/2030	Diversified Consumer Services		—		—		1,311		—		—
Global Holdings InterCo LLC	03/16/2026	Diversified Financial Services	11.43 %		3M SOFR+ 615			4,985		4,927		4,736
Graffiti Buyer, Inc.	08/10/2027	Trading Companies & Distributors	10.70 %		3M SOFR+ 560			1,351		1,341		1,337
Graffiti Buyer, Inc. - Unfunded Term Loan (9)	08/10/2027	Trading Companies & Distributors		—		—		984		—		( 2	)
Graffiti Buyer, Inc. (Revolver)	08/10/2027	Trading Companies & Distributors	10.70 %		3M SOFR+ 560			432		432		428
Graffiti Buyer, Inc. (Revolver) (7), (9)	08/10/2027	Trading Companies & Distributors		—		—		432		—		( 4	)
Hancock Roofing and Construction L.L.C.	12/31/2026	Insurance	10.20 %		3M SOFR+ 560			3,993		3,949		3,913
Hancock Roofing and Construction L.L.C. (Revolver) (7)	12/31/2026	Insurance	10.45 %		3M SOFR+ 560			680		680		666
Hancock Roofing and Construction L.L.C. (Revolver) (7), (9)	12/31/2026	Insurance		—		—		70		—		( 1	)
Harris & Co. LLC	08/09/2030	Professional Services	9.85 %		3M SOFR+ 500			31,992		31,720		31,432
Harris & Co. LLC. - Unfunded Term Loan A (9)	02/09/2025	Professional Services		—		—		39,414		—		( 345	)
Harris & Co. LLC. - Unfunded Term Loan B (9)	02/09/2026	Professional Services		—		—		50,296		—		( 440	)
Harris & Co. LLC - Unfunded Revolver (9)	08/09/2030	Professional Services		—		—		7,401		—		( 130	)
HEC Purchaser Corp.	06/17/2029	Healthcare, Education and Childcare	9.75 %		3M SOFR+ 550			9,651		9,535		9,583
Hills Distribution Inc.	11/07/2029	Distributors	11.11 %		3M SOFR+ 600			7,941		7,829		7,862
Hills Distribution Inc. - Unfunded Term Loan (9)	11/07/2025	Distributors		—		—		10,812		—		—
HW Holdco, LLC	05/10/2026	Media	11.20 %		1M SOFR+ 590			10,410		10,389		10,410
HW Holdco, LLC (Revolver) (9)	05/10/2026	Media		—		—		1,452		—		—
IG Investments Holdings, LLC	09/22/2028	Professional Services	11.35 %		3M SOFR+ 610			4,487		4,430		4,443
IG Investments Holdings, LLC (Revolver) (7), (9)	09/22/2027	Professional Services		—		—		722		—		( 7	)
Imagine Acquisitionco, LLC (Revolver) (9)	11/15/2027	Software		—		—		1,193		—		( 6	)
Infinity Home Services Holdco, Inc.	12/28/2028	Commercial Services & Supplies	10.96 %		3M SOFR+ 685			4,553		4,534		4,582
Infinity Home Services Holdco, Inc. (CAD)	12/28/2028	Commercial Services & Supplies	10.35 %		3M SOFR+ 600			1,672		1,204		1,237
Infinity Home Services Holdco, Inc. - 1st Amendment Unfunded Term Loan (9)	11/17/2025	Commercial Services & Supplies		—		—		4,288		—		54
Infinity Home Services Holdco, Inc. (Revolver)	12/28/2028	Commercial Services & Supplies	13.75 %		3M SOFR+ 575			194		194		194
Infinity Home Services Holdco, Inc. - Unfunded Term Loan (9)	12/28/2028	Commercial Services & Supplies		—		—		1,098		—		—
Infolinks Media Buyco, LLC	11/01/2026	Media	10.10 %		3M SOFR+ 550			5,539		5,483		5,498
Integrative Nutrition, LLC	01/31/2025	Consumer Services	11.36 %		3M SOFR+ 715			15,776		15,747		13,567
			(PIK 6.00 %)
ITI Holdings, Inc. (Revolver)	03/03/2028	IT Services	12.50 %		3M SOFR+ 450			500		500		500
ITI Holdings, Inc. (Revolver) (7), (9)	03/03/2028	IT Services		—		—		165		—		—
Inventus Power, Inc.	06/30/2025	Electronic Equipment, Instruments, and Components	12.46 %		3M SOFR+ 761			4,938		4,893		4,863
Inventus Power, Inc. - Unfunded Revolver (9)	06/30/2025	Electronic Equipment, Instruments, and Components		—		—		1,729		—		( 26	)
Keel Platform, LLC	01/19/2031	Metals and Mining	10.09 %		3M SOFR+ 525			11,544		11,388		11,486
Keel Platform, LLC - Unfunded Term Loan (9)	01/19/2031	Metals and Mining		—		—		2,402		—		6
Kinetic Purchaser, LLC	11/10/2027	Personal Products	10.75 %		3M SOFR+ 615			13,971		13,802		13,970
Kinetic Purchaser, LLC (Revolver) (7)	11/10/2026	Personal Products		—		—		3,435		—		—
Lash OpCo, LLC	02/18/2027	Personal Products	12.94 %		3M SOFR+ 785			10,786		10,689		10,678
			(PIK 5.10 %)
Lash OpCo, LLC (Revolver) (7)	08/16/2026	Personal Products	12.94 %		1M SOFR+ 785			2,833		2,833		2,805
			(PIK 5.10 %)
Lash OpCo, LLC (Revolver) (7), (9)	08/16/2026	Personal Products		—		—		335		—		( 3	)
			(PIK 5.10 %)
LAV Gear Holdings, Inc.	10/31/2025	Capital Equipment	11.64 %		1M SOFR+ 640			13,018		13,015		12,784
LAV Gear Holdings, Inc. (Revolver) (7)	10/31/2025	Capital Equipment	11.64 %		1M SOFR+ 640			1,721		1,721		1,690
Ledge Lounger, Inc.	11/09/2026	Leisure Products	12.25 %		3M SOFR+ 765			3,674		3,661		3,491
Ledge Lounger, Inc. (Revolver)	11/09/2026	Leisure Products	12.25 %		3M SOFR+ 765			263		263		250

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS - (Continued)

SEPTEMBER 30, 2024

(in thousands, except share data)


Issuer Name	Maturity	Industry	Current Coupon		Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
			(PIK 1.0 %)
Ledge Lounger, Inc. (Revolver) (7), (9)	11/09/2026	Leisure Products		—		—		395		—		( 20	)
Lightspeed Buyer Inc.	02/03/2026	Healthcare Technology	10.20 %		1M SOFR+ 535			22,309		22,150		22,309
Lightspeed Buyer Inc. (Revolver) (7), (9)	02/03/2026	Healthcare Technology		—		—		2,499		—		—
LJ Avalon Holdings, LLC	02/01/2030	Construction & Engineering	10.31 %		3M SOFR+ 525			2,809		2,774		2,809
LJ Avalon Holdings, LLC - Unfunded Term Loan (9)	02/01/2030	Construction & Engineering		—		—		1,892		—		9
LJ Avalon Holdings, LLC (Revolver) (7), (9)	01/31/2030	Construction & Engineering		—		—		1,130		—		—
Loving Tan Intermediate II, Inc.	05/31/2028	Personal Products	11.10 %		3M SOFR+ 650			45,055		44,374		44,379
Loving Tan Intermediate II, Inc. - Unfunded Term Loan (9)	07/12/2025	Personal Products		—		—		23,464		—		( 117	)
Loving Tan Intermediate II, Inc. (Revolver)	05/31/2028	Personal Products	11.60 %		3M SOFR+ 700			1,780		1,780		1,753
Loving Tan Intermediate II, Inc. - Unfunded Revolver (9)	05/31/2028	Personal Products		—		—		3,559		—		( 53	)
LSF9 Atlantis Holdings, LLC	06/30/2029	Specialty Retail	9.85 %		3M SOFR+ 525			9,992		9,992		10,067
Lucky Bucks, LLC - First-out Term Loan	10/02/2028	Hotels, Restaurants and Leisure	12.77 %		3M SOFR+ 765			259		259		259
Lucky Bucks, LLC - Last-out Term Loan	10/02/2029	Hotels, Restaurants and Leisure	12.77 %		3M SOFR+ 765			518		518		518
MAG DS Corp.	04/01/2027	Aerospace and Defense	10.20 %		1M SOFR+ 550			7,289		7,007		6,852
MBS Holdings, Inc. - Funded Revolver	04/16/2027	Internet Software and Services	10.95 %		3M SOFR+ 585			139		139		139
MBS Holdings, Inc. (Revolver) (7), (9)	04/16/2027	Internet Software and Services		—		—		1,019		—		—
MDI Buyer, Inc.	07/25/2028	Commodity Chemicals	11.25 %		3M SOFR+ 575			2,021		1,988		2,002
MDI Buyer, Inc. (Revolver)	07/25/2028	Commodity Chemicals	11.25 %		3M SOFR+ 600			531		531		526
MDI Buyer, Inc. (Revolver) (7), (9)	07/25/2028	Commodity Chemicals		—		—		242		—		—
Meadowlark Acquirer, LLC	12/10/2027	Professional Services	10.50 %		3M SOFR+ 590			1,958		1,938		1,909
Meadowlark Acquirer, LLC (Revolver) (9)	12/10/2027	Professional Services		—		—		1,693		—		( 42	)
Medina Health, LLC	10/20/2028	Healthcare Providers and Services	10.85 %		3M SOFR+ 625			17,820		17,554		17,820
Medina Health, LLC (Revolver) (9)	10/20/2028	Healthcare Providers and Services		—		—		5,187		—		—
Megawatt Acquisitionco, Inc.	03/01/2030	Electronic Equipment, Instruments, and Components	10.11 %		3M SOFR+ 525			6,965		6,869		6,575
Megawatt Acquisitionco, Inc. - Funded Revolver	03/01/2030	Electronic Equipment, Instruments, and Components	10.11 %		3M SOFR+ 525			358		358		337
Megawatt Acquisitionco, Inc. - (Revolver) (9)	03/01/2030	Electronic Equipment, Instruments, and Components		—		—		2,893		—		( 162	)
Michael Baker International, LLC	12/01/2028	Professional Services	9.60 %		3M SOFR+ 475			7,980		7,941		8,010
Mission Critical Electronics, Inc.	03/31/2025	Capital Equipment	11.02 %		3M SOFR+ 590			3,101		3,092		3,101
Mission Critical Electronics, Inc. (Revolver) (7), (9)	03/31/2025	Capital Equipment		—		—		1,325		—		—
MOREGroup Holdings, Inc.	01/16/2030	Construction & Engineering	10.35 %		3M SOFR+ 575			31,840		31,410		31,362
MOREGroup Holdings, Inc. - Unfunded Term Loan (9)	01/16/2026	Construction & Engineering		—		—		11,056		—		( 55	)
MOREGroup Holdings, Inc. - (Revolver) (9)	01/16/2030	Construction & Engineering		—		—		6,634		—		( 100	)
Municipal Emergency Services, Inc.	10/01/2027	Distributors	9.75 %		3M SOFR+ 515			1,556		1,527		1,556
Municipal Emergency Services, Inc. - Term Loan B	10/01/2027	Distributors	9.75 %		3M SOFR+ 515			777		777		777
Municipal Emergency Services, Inc. - Unfunded Term Loan (9)	09/28/2027	Distributors		—		—		1,387		—		14
Municipal Emergency Services, Inc. - Unfunded Term Loan B (9)	12/16/2024	Distributors		—		—		486		—		—
Municipal Emergency Services, Inc. (Revolver) (7), (9)	10/01/2027	Distributors		—		—		947		—		—
NBH Group LLC (Revolver) (7), (9)	08/19/2026	Healthcare Equipment and Supplies		—		—		1,677		—		( 50	)
NFS - CFP Holdings LLC	09/13/2030	Commercial Services & Supplies	9.56 %		3M SOFR+ 475			36,300		36,029		36,028
NFS - CFP Holdings LLC - Unfunded Term Loan (9)	09/23/2026	Commercial Services & Supplies		—		—		13,370		—		—
NFS - CFP Holdings LLC - Unfunded Revolver (9)	09/13/2030	Commercial Services & Supplies		—		—		5,014		—		—
NORA Acquisition, LLC	08/31/2029	Healthcare Providers and Services	10.95 %		3M SOFR+ 635			19,800		19,449		19,800
NORA Acquisition, LLC (Revolver) (7), (9)	08/31/2029	Healthcare Providers and Services		—		—		5,479		—		—
Omnia Exterior Solutions, LLC	12/29/2029	Diversified Consumer Services	10.10 %		3M SOFR+ 550			28,744		28,498		28,313
Omnia Exterior Solutions, LLC - Unfunded Term Loan (9)	09/30/2026	Diversified Consumer Services		—		—		12,802		—		( 80	)
Omnia Exterior Solutions, LLC - Unfunded Term Loan (9)	12/30/2024	Diversified Consumer Services		—		—		8,001		—		( 50	)
Omnia Exterior Solutions, LLC (Revolver) (7), (9)	12/29/2029	Diversified Consumer Services		—		—		4,200		—		( 63	)
One Stop Mailing, LLC	05/07/2027	Air Freight and Logistics	11.21 %		3M SOFR+ 636			8,426		8,333		8,426
ORL Acquisition, Inc.	09/03/2027	Consumer Finance	14.00 %		3M SOFR+ 940			4,718		4,666		4,010
			(PIK 7.50 %)
ORL Acquisition, Inc. (Revolver) (7), (9)	09/03/2027	Consumer Finance		—		—		215		—		( 32	)
OSP Embedded Purchaser, LLC	12/15/2029	Aerospace and Defense	10.70 %		3M SOFR+ 610			12,803		12,598		12,432
OSP Embedded Purchaser, LLC (Revolver) (9)	12/15/2029	Aerospace and Defense		—		—		2,932		—		( 85	)
Outcomes Group Holdings, Inc	04/02/2031	Healthcare Providers and Services	9.10 %		3M SOFR+ 425			3,990		3,970		4,011
Output Services Group, Inc. - First-out Term Loan	11/30/2028	Business Services	13.75 %		3M SOFR+ 843			521		521		521
Output Services Group, Inc. - Last-out Term Loan	05/30/2028	Business Services	12.00 %		3M SOFR+ 668			1,058		1,058		1,058
Owl Acquisition, LLC	02/04/2028	Professional Services	10.20 %		3M SOFR+ 535			3,893		3,812		3,825
Ox Two, LLC	05/18/2026	Construction and Building	11.12 %		3M SOFR+ 651			22,540		22,385		22,540
Ox Two, LLC (Revolver)	05/18/2026	Construction and Building		—		—		3,387		—		—
Pacific Purchaser, LLC	09/30/2028	Professional Services	11.51 %		3M SOFR+625			4,963		4,878		4,953
Pacific Purchaser, LLC - Unfunded Term Loan (9)	09/30/2028	Professional Services		—		—		3,598		—		47
Pacific Purchaser, LLC - (Revolver) (9)	09/30/2028	Professional Services		—		—		1,799		—		( 4	)
PAR Excellence Holdings, Inc.	09/03/2030	Healthcare Technology	9.77 %		3M SOFR+ 475			17,500		17,327		17,325
PAR Excellence Holdings, Inc. - Unfunded Revolver (9)	09/03/2030	Healthcare Technology		—		—		4,692		—		—
PCS Midco, Inc.	03/01/2030	Professional Services	10.81 %		3M SOFR+ 575			7,434		7,333		7,434
PCS Midco, Inc. - Unfunded Term Loan (9)	03/01/2026	Professional Services		—		—		3,974		—		40
PCS Midco, Inc. - Revolver	03/01/2030	Professional Services	10.81 %		3M SOFR+ 575			310		310		310
PCS Midco, Inc. - (Revolver) (9)	03/01/2030	Professional Services		—		—		1,461		—		—
PH Beauty Holdings III, Inc.	09/28/2025	Consumer Products	10.17 %		3M SOFR+ 543			7,415		7,401		7,346
PL Acquisitionco, LLC	11/09/2027	Textiles, Apparel and Luxury Goods	11.99 %		3M SOFR+ 725			5,798		5,735		4,638
			(PIK 3.50 %)
PL Acquisitionco, LLC - (Revolver) (9)	11/09/2027	Textiles, Apparel and Luxury Goods		—		—		2,290		—		( 458	)
PlayPower, Inc.	08/28/2030	Leisure Products	9.85 %		1M SOFR+ 525			26,334		26,140		25,939
PlayPower, Inc. - Unfunded Revolver (9)	08/28/2030	Leisure Products		—		—		3,981		—		( 60	)
Pragmatic Institute, LLC (Revolver), (5)	07/06/2028	Professional Services	12.82 %		3M SOFR+ 750			1,641		1,605		1,005
			(PIK 12.085 %)

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS - (Continued)

SEPTEMBER 30, 2024

(in thousands, except share data)


Issuer Name	Maturity	Industry	Current Coupon		Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
Quantic Electronics, LLC	11/19/2026	Electronic Equipment, Instruments, and Components	10.95 %		3M SOFR+ 635			6,579		6,530		6,546
Quantic Electronics, LLC - Funded revolver	11/19/2026	Electronic Equipment, Instruments, and Components	10.95 %		3M SOFR+ 635			335		335		333
Rancho Health MSO, Inc. - Unfunded Term Loan (9)	06/30/2025	Healthcare Equipment and Supplies		—		—		3,000		—		30
Rancho Health MSO, Inc. (Revolver) (7)	12/18/2025	Healthcare Equipment and Supplies	10.93 %		3M SOFR+ 560			210		210		210
Rancho Health MSO, Inc. (Revolver) (7), (9)	12/18/2025	Healthcare Equipment and Supplies		—		—		315		—		—
Recteq, LLC	01/29/2026	Leisure Products	11.75 %		3M SOFR+ 715			1,448		1,439		1,433
Recteq, LLC (Revolver) (7), (9)	01/29/2026	Leisure Products		—		—		1,296		—		( 13	)
Riverpoint Medical, LLC	06/20/2025	Healthcare Equipment and Supplies	9.85 %		3M SOFR+ 525			9,829		9,796		9,841
Riverpoint Medical, LLC (Revolver) (7)	06/20/2025	Healthcare Equipment and Supplies	10.10 %		3M SOFR+ 535			133		133		133
Riverpoint Medical, LLC (Revolver) (7), (9)	06/20/2025	Healthcare Equipment and Supplies		—		—		776		—		—
RRA Corporate, LLC	08/15/2029	Diversified Consumer Services	9.60 %		3M SOFR+ 500			19,200		19,008		19,008
RRA Corporate, LLC - Unfunded Term Loan 1 (9)	02/15/2029	Diversified Consumer Services		—		—		11,506		—		—
RRA Corporate, LLC - Unfunded Term Loan 2 (9)	08/15/2026	Diversified Consumer Services		—		—		21,719		—		—
RRA Corporate, LLC - Funded Revolver	08/15/2029	Diversified Consumer Services	9.60 %		3M SOFR+ 500			1,410		1,409		1,395
RRA Corporate, LLC - Unfunded Revolver (9)	08/15/2029	Diversified Consumer Services		—		—		5,306		—		( 53	)
RTIC Subsidiary Holdings, LLC	05/03/2029	Leisure Products	10.35 %		3M SOFR+ 575			41,995		41,372		41,155
RTIC Subsidiary Holdings, LLC - Unfunded Revolver (9)	05/03/2029	Leisure Products		—		—		9,417		—		( 188	)
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.)	06/15/2029	Professional Services	10.35 %		3M SOFR+ 575			1,140		1,124		1,126
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.) - Unfunded Term Loan (9)	06/27/2026	Professional Services		—		—		1,146		—		( 9	)
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.) (Revolver) (7), (9)	06/15/2029	Professional Services		—		—		860		—		( 11	)
Safe Haven Defense US LLC	05/23/2029	Building Products	9.85 %		3M SOFR+ 525			13,563		13,363		13,428
Safe Haven Defense US LLC - Unfunded Revolver (9)	05/23/2029	Building Products		—		—		2,920		—		( 29	)
Sales Benchmark Index LLC	01/03/2025	Professional Services	10.80 %		3M SOFR+ 620			2,527		2,524		2,527
Sales Benchmark Index LLC (Revolver) (7), (9)	01/03/2025	Professional Services		—		—		1,293		—		—
Sargent & Greenleaf Inc.	12/20/2024	Electronic Equipment, Instruments, and Components	11.45 %		1M SOFR+ 760			3,272		3,266		3,272
			(PIK 1.00 %)
Sargent & Greenleaf Inc. (Revolver)	12/20/2024	Electronic Equipment, Instruments, and Components	11.45 %		1M SOFR+ 660			1,078		1,078		1,078
			(PIK 1.00 %)
Sargent & Greenleaf Inc. (Revolver) (9)	12/20/2024	Electronic Equipment, Instruments, and Components		—		—		9		—		—
Schlesinger Global, Inc.	07/14/2025	Professional Services	13.20 %		3M SOFR+ 835			15,224		15,191		14,844
			(PIK 5.60 %)
Schlesinger Global, Inc. (Revolver)	07/14/2025	Professional Services	13.20 %		3M SOFR+ 835			1,578		1,578		1,539
			(PIK 5.60 %)
Schlesinger Global, Inc. (Revolver) (7), (9)	07/14/2025	Professional Services		—		—		401		—		( 10	)
Seaway Buyer, LLC	06/13/2029	Chemicals, Plastics and Rubber	10.75 %		3M SOFR+ 615			1,901		1,879		1,834
Sigma Defense Systems, LLC	12/18/2027	IT Services	11.50 %		3M SOFR+ 690			20,708		20,447		20,501
Sigma Defense Systems, LLC (Revolver) (7), (9)	12/18/2027	IT Services		—		—		3,311		—		( 33	)
Simplicity Financial Marketing Group Holdings Inc.	12/02/2026	Diversified Financial Services	11.73 %		3M SOFR+ 640			4,065		4,054		4,106
Simplicity Financial Marketing Group Holdings Inc. - Unfunded Term Loan (9)	02/09/2026	Diversified Financial Services		—		—		4,656		—		93
Skopima Consilio Parent, LLC	05/17/2028	Business Services	9.46 %		1M SOFR+ 461			596		584		594
Smartronix, LLC	11/23/2028	Aerospace and Defense	10.35 %		1M SOFR+ 610			13,521		13,323		13,521
Smartronix, LLC - (Revolver) (9)	11/23/2027	Aerospace and Defense		—		—		1,791		—		—
Smile Brands Inc.	10/12/2027	Healthcare and Pharmaceuticals	10.20 %		1M SOFR+ 550			2,422		2,422		2,143
			(PIK 1.50 %)
Smile Brands Inc. (Revolver)	10/12/2027	Healthcare and Pharmaceuticals	10.20 %		1M SOFR+ 550			866		866		766
			(PIK 1.50 %)
Smile Brands Inc. (Revolver) (7), (9)	10/12/2027	Healthcare and Pharmaceuticals		—		—		678		—		( 78	)
Smile Brands Inc. LC (Revolver) (7), (9)	10/12/2027	Healthcare and Pharmaceuticals		—		—		100		—		( 12	)
Solutionreach, Inc.	07/17/2025	Healthcare Technology	12.40 %		3M SOFR+ 715			4,657		4,637		4,657
Solutionreach, Inc. (Revolver) (7), (9)	07/17/2025	Healthcare Technology		—		—		833		—		—
Spendmend Holdings LLC	03/01/2028	Healthcare Technology	10.78 %		3M SOFR+ 565			2,253		2,232		2,253
Spendmend Holdings LLC - Unfunded Term Loan (9)	03/03/2025	Healthcare Technology		—		—		1,493		—		11
Spendmend Holdings LLC (Revolver)	03/01/2028	Healthcare Technology	10.25 %		3M SOFR+ 565			357		357		357
Spendmend Holdings LLC (Revolver) (9)	03/01/2028	Healthcare Technology		—		—		535		—		—
Summit Behavioral Healthcare, LLC	11/24/2028	Healthcare Providers and Services	9.31 %		1M SOFR+ 425			1,990		1,975		1,851
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC)	08/16/2027	Aerospace and Defense	10.26 %		3M SOFR+ 500			20,461		20,238		20,421
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC) (Revolver) (9)	08/16/2027	Aerospace and Defense		—		—		12,537		—		69
System Planning and Analysis, Inc. - Funded Revolver	08/16/2027	Aerospace and Defense	9.59 %		3M SOFR+ 515			1,633		1,633		1,630
System Planning and Analysis, Inc. - (Revolver) (9)	08/16/2027	Aerospace and Defense		—		—		6,732		—		( 13	)
S101 Holdings, Inc.	12/29/2026	Electronic Equipment, Instruments, and Components	11.48 %		3M SOFR+ 615			12,439		12,301		12,315
S101 Holdings, Inc. - Unfunded Term Loan 2 (9)	12/15/2024	Electronic Equipment, Instruments, and Components		—		—		9,036		—		—
TCG 3.0 Jogger Acquisitionco, Inc.	01/26/2029	Media	11.83 %		3M SOFR+ 650			6,965		6,857		6,895
TCG 3.0 Jogger Acquisitionco, Inc. - (Revolver) (9)	01/26/2029	Media		—		—		2,426		—		( 24	)
Team Services Group, LLC	12/20/2027	Healthcare Providers and Services	10.51 %		3M SOFR+ 526			15,412		15,173		15,217
Teneo Holdings, LLC - Initial Term Loans	03/13/2031	Diversified Financial Services	9.60 %		3M SOFR+ 475			6,965		6,895		6,987
The Bluebird Group LLC	07/28/2026	Professional Services	11.25 %		3M SOFR+ 665			2,566		2,538		2,566
The Bluebird Group LLC (Revolver) (7), (9)	07/28/2026	Professional Services		—		—		862		—		—
The Vertex Companies, LLC (7)	08/30/2027	Construction & Engineering	10.95 %		1M SOFR+ 610			3,377		3,333		3,356
The Vertex Companies, LLC (Revolver)	08/30/2027	Construction & Engineering	10.95 %		1M SOFR+ 610			376		376		376
The Vertex Companies, LLC (Revolver) (7), (9)	08/30/2027	Construction & Engineering		—		—		535		—		( 1	)
TPC US Parent, LLC	11/24/2025	Food Products	10.98 %		3M SOFR+ 565			11,888		11,808		11,888

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS - (Continued)

SEPTEMBER 30, 2024

(in thousands, except share data)


Issuer Name	Maturity	Industry	Current Coupon		Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
TPCN Midco, LLC	06/26/2029	Diversified Consumer Services	10.35 %		3M SOFR+ 575			8,878		8,749		8,665
TPCN Midco, LLC - Unfunded Term Loan (9)	06/26/2026	Diversified Consumer Services		—		—		13,113		—		( 184	)
TPCN Midco, LLC - Unfunded Revolver (9)	06/26/2029	Diversified Consumer Services		—		—		2,580		—		( 62	)
TransGo, LLC	12/29/2028	Auto Components	10.60 %		3M SOFR+ 575			12,034		11,869		12,034
TransGo, LLC (Revolver) (7), (9)	12/29/2028	Auto Components		—		—		4,440		—		—
TWS Acquisition Corporation	06/16/2025	Diversified Consumer Services	11.33 %		1M SOFR+ 640			2,508		2,502		2,508
TWS Acquisition Corporation (Revolver) (7), (9)	06/16/2025	Diversified Consumer Services		—		—		2,628		—		—
Tyto Athene, LLC	04/01/2028	IT Services	10.23 %		1M SOFR+ 490			11,928		11,826		11,690
Urology Management Holdings, Inc.	06/15/2027	Healthcare Providers and Services	10.52 %		3M SOFR+ 550			1,200		1,194		1,188
Urology Management Holdings, Inc. - Unfunded Term Loan (9)	09/03/2026	Healthcare Providers and Services		—		—		4,800		—		( 24	)
Walker Edison Furniture, LLC - Term Loan (11)	03/01/2029	Wholesale		—		—		5,441		5,026		490
Walker Edison Furniture Company, LLC - Unfunded Term Loan (11)	03/01/2029	Wholesale		—		—		83		—		( 76	)
Walker Edison Furniture Company, LLC - Funded Junior Revolver (11)	03/01/2029	Wholesale		—		—		1,667		1,667		1,667
Watchtower Intermediate, LLC	12/01/2029	Electronic Equipment, Instruments, and Components	10.60 %		3M SOFR+ 600			9,055		8,929		8,964
Watchtower Intermediate, LLC - Unfunded Term Loan (9)	12/01/2025	Electronic Equipment, Instruments, and Components		—		—		2,100		—		3
Watchtower Intermediate, LLC (Revolver) (9)	12/01/2029	Electronic Equipment, Instruments, and Components		—		—		6,300		—		( 63	)
Wildcat Buyerco, Inc.	02/26/2027	Electronic Equipment, Instruments, and Components	10.60 %		3M SOFR+ 575			12,592		12,498		12,592
Wildcat Buyerco, Inc. - Unfunded Term Loan (9)	02/26/2027	Electronic Equipment, Instruments, and Components		—		—		3,281		—		33
Wildcat Buyerco, Inc. (Revolver) (7), (9)	02/26/2027	Electronic Equipment, Instruments, and Components		—		—		534		—		—
Wrench Group, LLC	10/30/2028	Commercial Services & Supplies	8.87 %		3M SOFR+ 426			3,483		3,475		3,480
Zips Car Wash, LLC	12/31/2024	Automobiles	12.46 %		3M SOFR+ 740			13,252		13,227		12,656
			(PIK 1.5 %)
Total First Lien Secured Debt										1,488,717		1,472,064
Subordinate Debt - 0.3%
Beacon Behavioral Holdings LLC	06/21/2030	Healthcare Providers and Services	15.00 %			—		1,042		1,027		1,026
			(PIK 15.00 %)
ORL Holdco, Inc. - Convertible Notes	03/08/2028	Consumer Finance	18.00 %			—		13		13		9
ORL Holdco, Inc. - Unfunded Convertible Notes (9)	03/08/2028	Consumer Finance		—		—		13		—		( 4	)
Schlesinger Global, LLC - Promissory Note	01/08/2026	Professional Services	12.31 %		3M SOFR+ 700			66		66		136
StoicLane, Inc. - Convertible Notes	08/15/2027	Healthcare Technology	12.00 %			—		1,526		1,526		1,526
StoicLane, Inc. - Unfunded Convertible Notes (9)	08/15/2027	Healthcare Technology		—		—		1,526		—		—
Total Subordinate Debt										2,632		2,693
Preferred Equity - 2.1% (6)
Accounting Platform Blocker, Inc -. Preferred Equity		Professional Services		—		—		1,075,900		1,076		1,076
Ad.net Holdings, Inc.		Media		—		—		6,720		672		852
AFC Acquisitions, Inc. (Preferred) (8)		Distributors		—		—		854		1,314		1,400
Anteriad Holdings, LP (f/k/a MeritDirect Holdings, LP) (7), (8)		Media		—		—		2,018		2,018		2,298
Cartessa Aesthetics, LLC (Preferred) (8)		Distributors		—		—		1,437,500		1,438		2,560
C5MI Holdco, LLC. - Preferred Equity (8)		IT Services		—		—		228,900		223		233
EvAL Home Health Solutions, LLC - Preferred Equity (8)		Healthcare, Education and Childcare		—		—		876,386		1,455		1,631
Gauge Schlesinger Coinvest LLC (Preferred Equity)		Professional Services		—		—		64		64		37
Hancock Claims Consultants Investors, LLC (Preferred Equity) (8)		Insurance		—		—		116,588		76		149
Imagine Topco, LP		Software	8.00 %			—		1,236,027		1,236		1,432
Magnolia Topco LP - Class A Preferred Equity (8)		Automobiles		—		—		47		47		48
Magnolia Topco LP - Class B Preferred Equity (8)		Automobiles		—		—		31		20		—
Megawatt Acquisition Partners, LLC - Preferred A Equity		Electronic Equipment, Instruments, and Components		—		—		9,360		936		842
NXOF Holdings, Inc. (Tyto Athene, LLC) (7)		IT Services		—		—		1,935		1,935		2,621
ORL Holdco, Inc. (7)		Consumer Finance		—		—		1,327		133		18
PL Acquisitionco, LLC (Preferred Equity)		Textiles, Apparel and Luxury Goods		—		—		61		61		—
RTIC Parent Holdings, LLC - Class A Preferred Equity (8)		Leisure Products		—		—		9		9		—
RTIC Parent Holdings, LLC - Class C Preferred Equity (8)		Leisure Products		—		—		18,450		1,215		1,976
RTIC Parent Holdings, LLC - Class D Preferred Equity (8)		Leisure Products		—		—		19,584		196		218
TPC Holding Company, LP (7)		Food Products		—		—		409		409		662
TWD Parent Holdings, LLC (The Vertex Companies, LLC) (7)		Construction & Engineering		—		—		37		35		43
UniTek Global Services, Inc. - Super Senior Preferred Equity (7)		Telecommunications	20.00 %			—		343,861		344		209
UniTek Global Services, Inc. - Senior Preferred Equity (7)		Telecommunications	19.00 %			—		448,851		449		—
UniTek Global Services, Inc. (7)		Telecommunications	13.50 %			—		1,047,317		670		—
Total Preferred Equity										16,031		18,305
Common Equity/Warrants - 15.9% (6)
A1 Garage Equity, LLC (8)		Commercial Services & Supplies		—		—		647,943		648		818
ACP Big Top Holdings, L.P. - Common Equity		Construction & Engineering		—		—		3,000,500		3,001		3,614
Ad.net Holdings, Inc. (7)		Media		—		—		7,467		75		4
Aechelon InvestCo, LP - Common Equity		Aerospace and Defense		—		—		31,675		3,168		3,168
Aechelon InvestCo, LP - Unfunded (9)		Aerospace and Defense		—		—		31,675		—		—
Aftermarket Drivetrain Products Holdings, LLC		Auto Components		—		—		2,632		2,632		3,686
AG Investco LP (7), (8)		Software		—		—		805,164		805		1,008
AG Investco LP (7), (8), (9)		Software		—		—		194,836		—		—
Altamira Intermediate Company II, Inc. (7)		IT Services		—		—		1,437,500		1,438		1,736

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS - (Continued)

SEPTEMBER 30, 2024

(in thousands, except share data)


Issuer Name	Maturity	Industry	Current Coupon		Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
Anteriad Holdings, LP (f/k/a MeritDirect Holdings, LP) (7), (8)		Media		—		—		2,018		—		—
Athletico Holdings, LLC (8)		Healthcare Providers and Services		—		—		4,678		5,000		3,837
BioDerm Holdings, LP		Healthcare Equipment and Supplies		—		—		1,313		1,313		1,179
Burgess Point Holdings, LP		Auto Components		—		—		112		114		119
By Light Investco LP (7), (8)		High Tech Industries		—		—		22,789		803		18,788
Carisk Parent, L.P.		Healthcare Technology		—		—		239,680		240		247
Carnegie HoldCo, LLC - Common Equity (8)		Professional Services		—		—		2,719,600		2,664		2,638
Connatix Parent, LLC (7)		Media		—		—		38,278		421		236
Consello Pacific Aggregator, LLC (8)		Professional Services		—		—		1,025,476		973		921
Crane 1 Acquisition Parent Holdings, L.P. (7)		Commercial Services & Supplies		—		—		130		120		220
C5MI Holdco, LLC. - Common Equity (8)		IT Services		—		—		1,659,050		1,659		1,654
Delta InvestCo LP (Sigma Defense Systems, LLC) (7), (8)		IT Services		—		—		804,615		763		1,500
Delta InvestCo LP (Sigma Defense Systems, LLC) (7), (8), (9)		IT Services		—		—		200,255		—		—
DUGGAL EQUITY, LP – Common Equity		Marketing Services		—		—		686,400		686		686
eCommission Holding Corporation (7), (10)		Banking, Finance, Insurance & Real Estate		—		—		20		237		639
EDS Topco, LP		Electronic Equipment, Instruments, and Components		—		—		1,125,000		1,125		1,256
Exigo, LLC		Software		—		—		541,667		542		586
FedHC InvestCo LP (7), (8)		Aerospace and Defense		—		—		21,665		727		1,773
FedHC InvestCo LP (7), (8), (9)		Aerospace and Defense		—		—		7,566		—		—
Five Star Parent Holdings, LLC		Hotels, Restaurants and Leisure		—		—		655,714		656		647
Gauge ETE Blocker, LLC		Diversified Consumer Services		—		—		374,444		374		285
Gauge Lash Coinvest LLC (7)		Personal Products		—		—		1,840,021		1,393		5,349
Gauge Loving Tan, LP		Personal Products		—		—		2,914,701		2,915		3,207
Gauge Schlesinger Coinvest LLC (7)		Professional Services		—		—		465		476		268
GCOM InvestCo LP		IT Services		—		—		19,184		3,342		4,555
GGG Topco, LLC – Common Equity (8)		Diversified Consumer Services		—		—		2,759,800		2,760		2,760
GMP Hills, L.P.		Distributors		—		—		4,430,843		4,431		4,342
Hancock Claims Consultants Investors, LLC (7), (8)		Insurance		—		—		450,000		448		275
HPA SPQ Aggregator LP		Professional Services		—		—		750,399		750		842
HV Watterson Holdings, LLC		Professional Services		—		—		100,000		100		16
Icon Partners V C, L.P.		Internet Software and Services		—		—		1,870,915		1,871		1,872
Icon Partners V C, L.P. (7), (9)		Internet Software and Services		—		—		629,085		—		—
IIN Group Holdings, LLC (8)		Consumer Services		—		—		1,000		1,000		—
Imagine Topco, LP (Common)		Software		—		—		1,236,027		—		—
IHS Parent Holdngs, L.P.		Commercial Services & Supplies		—		—		1,218,045		1,218		1,535
Ironclad Holdco, LLC (Applied Technical Services, LLC) (7)		Commercial Services & Supplies		—		—		6,355		668		988
ITC Infusion Co-invest, LP (8)		Healthcare Equipment and Supplies		—		—		116,032		1,175		1,745
Kinetic Purchaser, LLC		Personal Products		—		—		1,734,775		1,735		1,985
KL Stockton Co-Invest LP (Any Hour Services) (7), (8)		Energy Equipment and Services		—		—		382,353		385		884
LEP Pequod Holdings, LP		Financial Services		—		—		350		865		1,004
Lightspeed Investment Holdco LLC (7)		Healthcare Technology		—		—		585,587		586		2,118
LJ Avalon, LP		Construction & Engineering		—		—		1,638,043		1,638		1,998
Lucky Bucks, LLC		Hotels, Restaurants and Leisure		—		—		73,870		2,062		904
Magnolia Topco LP - Class A Common Equity (8)		Automobiles		—		—		46,974		—		—
Magnolia Topco LP - Class B Common Equity (8)		Automobiles		—		—		30,926		—		—
MDI Aggregator, LP		Commodity Chemicals		—		—		10,761		1,078		1,250
Meadowlark Title, LLC (8)		Professional Services		—		—		819,231		806		—
Megawatt Acquisition Partners, LLC - Common A Equity		Electronic Equipment, Instruments, and Components		—		—		1,040		104		83
Municipal Emergency Services, Inc. (7)		Distributors		—		—		1,973,370		2,005		3,157
NEPRT Parent Holdings, LLC (Recteq, LLC) (7), (8)		Leisure Products		—		—		1,494		1,438		100
New Insight Holdings, Inc. - Common Equity		Business Services		—		—		158,348		2,771		2,771
New Medina Health, LLC (8)		Healthcare Providers and Services		—		—		2,672,646		2,673		4,171
NFS - CFP Holdings LLC		Commercial Services & Supplies		—		—		1,337,017		1,337		1,337
NORA Parent Holdings, LLC (8)		Healthcare Providers and Services		—		—		2,544		2,525		2,256
North Haven Saints Equity Holdings, LP (8)		Healthcare Technology		—		—		223,602		224		241
NXOF Holdings, Inc. (Tyto Athene, LLC) (7)		IT Services		—		—		37,561		496		—
OceanSound Discovery Equity, LP (Holdco Sands Intermediate, LLC) (7), (8)		Aerospace and Defense		—		—		173,638		1,736		1,761
OES Co-Invest, LP - Class A Common Equity		Diversified Consumer Services		—		—		1,560		1,574		1,739
OHCP V BC COI, L.P.		Distributors		—		—		1,158,239		1,158		738
OHCP V BC COI, L.P. (9)		Distributors		—		—		91,761		—		( 33	)
ORL Holdco, Inc		Consumer Finance		—		—		1,474		15		—
OSP Embedded Aggregator, LP		Aerospace and Defense		—		—		1,727,679		1,728		1,098
Output Services Group, Inc.		Business Services		—		—		80,170		642		701
PAR Excellence Holdings, Inc. - Common Equity		Healthcare Technology		—		—		1,902,200		1,902		1,902
PCS Parent, LP - Common Equity		Professional Services		—		—		423,247		423		444
PennantPark-TSO Senior Loan Fund, LP (7)(10)		Financial Services		—		—		11,167,847		11,168		9,186
Pink Lily Holdco, LLC (8)		Textiles, Apparel and Luxury Goods		—		—		1,735		1,735		—
Pragmatic Institute, LLC		Professional Services		—		—		610,583		611		—
Quad (U.S.) Co-Invest, L.P.		Professional Services		—		—		266,864		267		341
QuantiTech InvestCo LP (7), (8)		Aerospace and Defense		—		—		700	0			172
QuantiTech InvestCo LP (7), (8), (9)		Aerospace and Defense		—		—		955		—		—
QuantiTech InvestCo II LP (7), (8)		Aerospace and Defense		—		—		40		14		12
RFMG Parent, LP (Rancho Health MSO, Inc.) (7)		Healthcare Equipment and Supplies		—		—		1,050,000		1,050		1,309
Safe Haven Defense MidCo, LLC - Common Equity (8)		Building Products		—		—		596		596		648
SBI Holdings Investments LLC (Sales Benchmark Index LLC) (7)		Professional Services		—		—		64,634		646		716

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS - (Continued)

SEPTEMBER 30, 2024

(in thousands, except share data)


Issuer Name	Maturity	Industry	Current Coupon		Basis Point Spread Above Index (1)		Par / Shares		Cost		Fair Value (2)
Seaway Topco, LP		Chemicals, Plastics and Rubber		—		—		296		296		199
SP L2 Holdings, LLC (Ledge Lounger, Inc.)		Leisure Products		—		—		360,103		360		14
SSC Dominion Holdings, LLC - Class B (US Dominion, Inc.) (7)		Capital Equipment		—		—		12		12		1,385
StellPen Holdings, LLC (CF512, Inc.) (7)		Media		—		—		161,538		162		141
SV Aero Holdings, LLC (8)		Aerospace and Defense		—		—		61		535		1,157
TAC LifePort Holdings, LLC (7), (8)		Aerospace and Defense		—		—		533,833		502		815
TCG 3.0 Jogger Co-Invest, LP		Media		—		—		9,108		1,760		1,357
Tower Arch Infolinks Media, LP (Infolinks Media Buyco, LLC) (8)		Media		—		—		221,296		103		335
Tower Arch Infolinks Media, LP (Infolinks Media Buyco, LLC) (8), (9)		Media		—		—		144,310	0			—
TPC Holding Company, LP (7)		Food Products		—		—		21,527		22		113
TPCN Holdings, LLC - Common Equity (8)		Diversified Consumer Services		—		—		1,053,200		1,053		864
TWD Parent Holdings, LLC (The Vertex Companies, LLC) (7)		Construction & Engineering		—		—		749		1		8
UniTek Global Services, Inc.(C)		Telecommunications		—		—		213,739		—		—
UniVista Insurance (7), (8)		Insurance		—		—		400		334		844
Urology Partners Co., L.P.		Healthcare Providers and Services		—		—		694,444		694		740
Walker Edison Holdco LLC		Healthcare Providers and Services		—		—		36,458		3,393		—
Watchtower Holdings, LLC (8)		Electronic Equipment, Instruments, and Components		—		—		12,419		1,242		1,292
WCP IvyRehab Coinvestment, LP (8)		Healthcare Providers and Services		—		—		208		208		221
WCP IvyRehab QP CF Feeder, LP (8)		Healthcare Providers and Services		—		—		3,754		3,793		3,987
WCP Ivyrehab QP CF Feeder, LP. - Unfunded (8) , (9)		Healthcare Providers and Services		—		—		246		—		—
Wildcat Parent, LP (Wildcat Buyerco, Inc.) (7)		Electronic Equipment, Instruments, and Components		—		—		2,240		95		816
UniTek Global Services, Inc.(W)		Telecommunications		—		—		23,889		—		—
Kentucky Racing Holdco, LLC (Warrants) (8)		Hotels, Restaurants and Leisure		—		—		87,345		—		927
Total Common Equity/Warrants										115,289		139,207
Total Investments in Non-Controlled, Non-Affiliated Portfolio Companies										1,622,669		1,632,269
Investments in Controlled, Affiliated Portfolio Companies - 40.0 % (3), (4)
First Lien Secured Debt - 31.3 %
Marketplace Events, LLC - Super Priority First Lien Term Loan (7)	09/30/2025	Media: Diversified and Production	10.26 %		3M SOFR+ 540			10,213		10,213		10,213
Marketplace Events, LLC - Super Priority First Lien (7)	09/30/2025	Media: Diversified and Production		—		—		3,122		—		—
Marketplace Events, LLC	09/30/2026	Media: Diversified and Production	10.26 %		3M SOFR+ 540			26,771		22,558		26,771
PennantPark Senior Secured Loan Fund I LLC (7), (10)	05/06/2029	Financial Services	13.28 %		3M SOFR+ 800			237,650		237,650		237,650
Total First Lien Secured Debt										270,421		274,634
Equity Interests - 8.7 %
New MPE Holdings, LLC - Common Equity (8)		Media: Diversified and Production		—		—		349		—		20,123
PennantPark Senior Secured Loan Fund I LLC (7), (10)		Financial Services		—		—		101,850		101,850		56,478
Total Equity Interests										101,850		76,601
Total Investments in Controlled, Affiliated Portfolio Companies										372,271		351,235
Total Investments - 226.1 % (12)										1,994,940		1,983,504
Cash and Cash Equivalents - 12.8 %
Money Market - BlackRock Federal FD Institutional 81			5.03 %							22,211		22,211
Non-Money Market Cash										89,835		89,839
Total Cash and Cash Equivalents										112,046		112,050
Total Investments and Cash Equivalents - 238.9 %									$	2,106,986	$	2,095,554
Liabilities in Excess of Other Assets - ( 138.9 )%												( 1,218,260	)
Net Assets - 100 %											$	877,294

(1)

(2)

Valued based on our accounting policy (See Note 2). The value of all securities was determined using significant unobservable inputs (See Note 5) .

(3)

(4)

(5)

Partial non-accrual PIK Securities

(6)

Non-income producing securities.

(7)

The securities, or a portion thereof, are 1) pledged as collateral under the Credit Facility and held through Funding I; or 2) securing the 2036-R Asset-Backed Debt and held through PennantPark CLO I, Ltd.; or 3) 2036 Asset-Backed Debt and held through PennantPark CLO VIII, Ltd.

(8)

Investment is held through our Taxable Subsidiary .

(9)

(10)

The investment is treated as a non-qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70 % of our total assets. As of September 30, 2024 , qualifying assets represent 86 % of our total assets and non-qualifying assets represent 14 % of our total assets.

(11)

Non-accrual security

(12)

All investments are in US Companies unless noted otherwise

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

1. ORGANIZATION

PennantPark Floating Rate Capital Ltd. was organized as a Maryland corporation in October 2010. We are a closed-end, externally managed, non-diversified investment company that has elected to be treated as a BDC under the 1940 Act. On April 14, 2022, trading of the Company’s common stock commenced on the New York Stock Exchange after the Company voluntarily withdrew the principal listing of its common stock from the Nasdaq Stock Market LLC effective at market close on April 13, 2022.

Our investment objectives are to generate both current income and capital appreciation while seeking to preserve capital. We seek to achieve our investment objective by investing primarily in floating rate loans, and other investments made to U.S. middle-market private companies whose debt is rated below investment grade. Floating rate loans pay interest at variable rates, which are determined periodically, on the basis of a floating base lending rate such as SOFR, with or without a floor, plus a fixed spread. Under normal market conditions, we generally expect that at least 80 % of the value of our managed assets will be invested in floating rate loans and other investments bearing a variable rate of interest, which may include, from time to time, variable rate derivative instruments. We generally expect that first lien secured debt will represent at least 65 % of our overall portfolio. We generally expect to invest up to 35 % of our overall portfolio opportunistically in other types of investments, including second lien secured debt, subordinated debt, and, to a lesser extent, equity investments.

We execute our investment strategy directly and through our wholly owned subsidiaries, our unconsolidated joint venture and unconsolidated limited partnership.
The term “subsidiary” means entities that primarily engage in investment activities in securities or other assets and are wholly owned by us. The Company does not intend
to create or acquire primary control of any entity which primarily engages in investment activities of securities or other assets other than entities wholly owned by the
Company. We comply with the provisions of Section 18 of the 1940 Act governing capital structure and leverage on an aggregate basis with our subsidiaries. Our
subsidiaries comply with the provisions of Section 17 of the 1940 Act related to affiliated transactions and custody. To the extent that the Company forms a subsidiary
advised by an investment adviser other than the Investment Adviser, the investment adviser to such subsidiaries will comply with the provisions of the 1940 Act relating
to investment advisory contracts, including but not limited to, Section 15, as if it were an investment adviser to the Company under Section 2(a)(20) of the 1940 Act.

We have entered into an investment management agreement, or (the "Investment Management Agreement"), with PennantPark Investment Advisers LLC (the "Investment Adviser"), an external adviser that manages our day-to-day operations. We have also entered into an administration agreement, or (the "Administration Agreement"), with PennantPark Investment Administration LLC (the "Administrator"), which provides the administrative services necessary for us to operate.

Funding I, our wholly-owned subsidiary and a special purpose entity, was organized in Delaware as a limited liability company in May 2011. We formed Funding I in order to establish a credit facility. The Investment Adviser serves as the collateral manager to Funding I and has irrevocably directed that any management fee owed with respect to such services is to be paid to us so long as the Investment Adviser remains the collateral manager. This arrangement does not increase our consolidated management fee.

We have formed and expect to continue to form certain taxable subsidiaries, including the Taxable Subsidiary, which are subject to tax as corporations. These taxable subsidiaries allow us to hold equity securities of certain portfolio companies treated as pass-through entities for U.S. federal income tax purposes while facilitating our ability to qualify as a RIC under the Code.

In May 2017, we and a subsidiary of Kemper Corporation (NYSE: KMPR), Trinity Universal Insurance Company, or Kemper, formed PSSL, an unconsolidated joint venture. PSSL invests primarily in middle-market and other corporate debt securities consistent with our strategy. PSSL was formed as a Delaware limited liability company. See Note 4.

In November 2017, we issued $ 138.6 million of our 2023 Notes. The principal on the 2023 Notes were payable in four annual installments as follows: 15 % of the original principal amount on December 15, 2020, 15 % of the original principal amount on December 15, 2021, 15 % of the original principal amount on December 15, 2022 and 55 % on December 15, 2023. On December 15, 2023, the remaining 2023 Notes were repaid in full. The 2023 Notes were general, unsecured obligations and ranked equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2023 Notes were listed on the TASE. In connection with this offering, we dual listed our common stock on the TASE.

On February 7, 2024, the Company filed a notice with the Israel Securities Authority and the Tel Aviv Stock Exchange Ltd (the “TASE”) voluntarily requesting to delist the Company’s common stock from trading on the TASE. The last day of trading on the TASE was May 6, 2024 and the delisting of the Company’s common stock from the TASE took effect on May 8, 2024.

In September 2019, the Securitization Issuers completed the Debt Securitization. The 2031 Asset-Backed Debt is secured by a diversified portfolio of the Securitization Issuer consisting primarily of middle market loans and participation interests in middle market loans. The 2031 Asset-Backed Debt is scheduled to mature on October 15, 2031. On the closing date of the Debt Securitization, in consideration of our transfer to the Securitization Issuer of the initial closing date loan portfolio, which included loans distributed to us by certain of our wholly-owned subsidiaries, the Securitization Issuer transferred to us 100 % of the Preferred Shares of the Securitization Issuer, 100 % of the Class D Secured Deferrable Floating Rate Notes issued by the Securitization Issuer, and a portion of the net cash proceeds received from the sale of the 2031 Asset-Backed Debt. See Note 10.

On February 22, 2024, the 2036 Securitization Issuer completed the 2036 Debt Securitization. The 2036 Asset-Backed Debt is secured by a diversified portfolio of the 2036-Securitization Issuer consisting primarily of middle market loans and participation interests in middle market loans. The 2036 Asset-Backed Debt is scheduled to mature in April 2036. On the closing date of the 2036 Debt Securitization, in consideration of our transfer to the 2036 Securitization Issuer of the initial closing date loan portfolio, which included loans distributed to us by certain of our wholly-owned subsidiaries. See Note 10.

In March 2021 and October 2021, we issued $ 100.0 million and $ 85.0 million, respectively, in aggregate principal amount of our 2026 Notes at a public offering price per note of 99.4 % and 101.5 % respectively. Interest on the 2026 Notes is paid semi-annually on April 1 and October 1 of each year, at a rate of 4.25 % per year, commencing October 1, 2021. The 2026 Notes mature on April 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

The 2026 Notes are effectively subordinated to our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and are structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes on any securities exchange or automated dealer quotation system.

In April 2021, we formed PennantPark-TSO Senior Loan Fund LP ("PTSF"), an unconsolidated limited partnership, organized as a Delaware limited liability partnership. We sold $ 81.4 million in investments to a wholly-owned subsidiary of PTSF in exchange for cash in the amount of $ 69.5 million and an $ 11.9 million equity interest in PTSF representing 23.08 % of the total outstanding Class A Units of PTSF. We recognized $ 0.4 million of realized gain upon the formation of PTSF. As of December 31, 2024 , our capital commitment of $ 15.3 million is fully funded and we hold 23.08 % of the total outstanding Class A Units of PTSF and a 4.99 % voting interest in the general partner which manages PTSF. PTSF also invests primarily in middle-market and other corporate debt securities consistent with our strategy.

On February 4, 2022, we formed PFLT Investment Holdings II, LLC, a Delaware limited liability company (“Holdings II”), as a wholly owned subsidiary. On December 31, 2022, we contributed 100% of our interests in PFLT Investment Holdings, LLC ( “Holdings”) to Holdings II. Effective as of January 1, 2024, Holdings II elected to be treated as a corporation for U.S. federal income tax purposes. On January 3, 2024, we purchased an equity interest in Holdings from Holdings II and Holdings became a partnership for U.S. federal income tax purposes. The company and Holdings II entered into a limited liability company agreement with respect to Holdings that provides for certain payments and the sharing of income, gain, loss and deductions attributable to Holdings’ investments.

In July 2024, the Company established a $ 500.0 million ATM Program and terminated the existing $ 250.0 million ATM Program, each an at-the-market offering program, or "ATM Program", and together "ATM Programs".

During three months ended December 31, 2024 and 2023, we issued 7,276,000 and zero shares of our Common Stock, respectively, under ATM Programs at a weighted-average price of $ 11.30 and zero per share, respectively, raising $ 82.2 million and zero of net proceeds after commissions to the sales agents and inclusive of proceeds from the Investment Adviser to ensure that all shares were sold at or above NAV. During the quarter ended December 31, 2024 and 2023, we incurred less than $ 0.1 million and zero , respectively, of legal and other offering costs associated with establishing the ATM Programs. As of December 31, 2024 and September 30, 2024, we had $ 355.0 million and $ 437.3 million available under the respective ATM Programs.

We are operated by a person who has claimed an exclusion from the definition of the term “commodity pool operator” under the Commodity Exchange Act of 1936, as amended, or the Commodity Exchange Act.The Investment Advisor intends to continue to affirm the exclusion on an annual basis and therefore, does not expect to be subject to registration or regulation as a commodity pool operator under the Commodity Exchange Act.

2. SIGNIFICANT ACCOUNTING POLICIES

The preparation of our consolidated financial statements, in conformity with U.S. generally accepted accounting principles, or GAAP, requires management to make estimates and assumptions that affect the reported amount of our assets and liabilities at the date of the Consolidated financial statements and the reported amounts of income and expenses during the reported periods. In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of financial statements have been included. Changes in the economic and regulatory environment, financial markets, the credit worthiness of our portfolio companies, and any other parameters used in determining these estimates and assumptions could cause actual results to differ from these estimates and assumptions. We may reclassify certain prior period amounts to conform to the current period presentation. We have eliminated all intercompany balances and transactions. References to the Financial Accounting Standards Board’s, or FASB’s, Accounting Standards Codification, as amended, or ASC, serve as a single source of accounting literature. Subsequent events are evaluated and disclosed as appropriate for events occurring through the date the Consolidated financial statements are issued.

Our consolidated financial statements are prepared in accordance with GAAP, consistent with ASC Topic 946, Financial Services – Investment Companies, and pursuant to the requirements for reporting on Form 10-K/Q and Articles 6, 10 and 12 of Regulation S-X, as appropriate. In accordance with Article 6-09 of Regulation S-X, we have provided a consolidated statement of changes in net assets in lieu of a Consolidated Statement of Changes in Stockholders’ Equity.

Our significant accounting policies consistently applied are as follows:

(a) Investment Valuations

We expect that there may not be readily available market values for many of the investments, which are or will be in our portfolio. We value such investments at fair value as determined in good faith by or under the direction of our board of directors using a documented valuation policy and a consistently applied valuation process, as described in this Report. With respect to investments for which there is no readily available market value, the factors that the board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we consider the pricing indicated by the external event to corroborate or revise our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and the difference may be material. See Note 5.

Our portfolio generally consists of illiquid securities, including debt and equity investments. With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, our board of directors undertakes a multi-step valuation process each quarter, as described below:

(1)

Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of our Investment Adviser responsible for the portfolio investment;

(2)

Preliminary valuation conclusions are then documented and discussed with the management of the Investment Adviser;

(3)

Our board of directors also engages independent valuation firms to conduct independent appraisals of our investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment. The independent valuation firms review management's preliminary valuations in light of their own independent assessment and also in light of any market quotations obtained from an independent pricing service, broker, dealer or market maker;

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

(4)

The audit committee of our board of directors reviews the preliminary valuations of our Investment Adviser and those of the independent valuation firms on a quarterly basis, periodically assesses the valuation methodologies of the independent valuation firms, and responds to and supplements the valuation recommendations of the independent valuation firms to reflect any comments; and

(5)

Our board of directors discusses these valuations and determines the fair value of each investment in our portfolio in good faith, based on the input of our Investment Adviser, the respective independent valuation firms and the audit committee.

Our board of directors generally uses market quotations to assess the value of our investments for which market quotations are readily available. We obtain these market values from independent pricing services or at bid prices obtained from at least two brokers or dealers, if available, or otherwise from a principal market maker or a primary market dealer. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If the board of directors has a bona fide reason to believe any such market quote does not reflect the fair value of an investment, it may independently value such investments by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available.

(b) Security Transactions, Revenue Recognition, and Realized/Unrealized Gains or Losses

Security transactions are recorded on a trade-date basis. We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized, but considering prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in the fair values of our portfolio investments, the Credit Facility and the 2023 Notes during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt investments with contractual PIK interest, which represents interest accrued and added to the loan balance that generally becomes due at maturity, we will generally not accrue PIK interest when the portfolio company valuation indicates that such PIK interest is not collectable. We do not accrue as a receivable interest on loans and debt investments if we have reason to doubt our ability to collect such interest. Loan origination fees, original issue discount, or OID, market discount or premium and deferred financing costs on liabilities, which we do not fair value, are capitalized and then accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. We record prepayment penalties earned on loans and debt investments as income. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts. From time to time, the Company receives certain fees from portfolio companies, which may or may not be non-recurring in nature. Such fees include loan prepayment penalties, structuring fees, amendment fees and agency fees, and are recorded as other investment income when earned. Litigation settlements are accounted for in accordance with the gain contingency provisions of ASC Subtopic 450-30, Gain Contingencies, or ASC 450-30.

Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and/or if there is reasonable doubt that principal or interest will be collected. Accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current. As of December 31, 2024, we had two portfolio companies on non-accrual, represent ing 0.4 % and 0.1 % of our overall portfolio on a cost and fair value basis, respectively. As of September 30, 2024 , we had two portfolio companies on non-accrual, representing 0.4 % and 0.2 % of our overall portfolio on a cost and fair value basis, respectively.

We have complied with the requirements of Subchapter M of the Code and have qualified to be treated as a RIC for federal income tax purposes. In this regard, we account for income taxes using the asset and liability method prescribed by ASC Topic 740, Income Taxes, or ASC 740. Under this method, income taxes are provided for amounts currently payable and for amounts deferred as tax assets and liabilities based on differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. Based upon our qualification and election to be treated as a RIC for U.S. federal income tax purposes, we typically do not incur material U.S. federal income taxes. However, we may choose to retain a portion of our calendar year income, which may result in the imposition of a federal excise tax, or we may incur taxes through our taxable subsidiaries, including the Taxable Subsidiary. For the three months ended December 31, 2024 and 2023, we recorded a provision for taxes on net investment income of $ 0.2 million and $ 0.2 million, respectively, pertaining to federal excise tax.

We recognize the effect of a tax position in our Consolidated Financial Statements in accordance with ASC 740 when it is more likely than not, based on the technical merits, that the position will be sustained upon examination by the applicable tax authority. Tax positions not considered to satisfy the “more-likely-than-not” threshold would be recorded as a tax expense or benefit. Penalties or interest, if applicable, that may be assessed relating to income taxes would be classified as other operating expenses in the financial statements. There were no tax accruals relating to uncertain tax positions and no amounts accrued for any related interest or penalties with respect to the periods presented herein. The Company’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an ongoing analysis of tax laws, regulations and interpretations thereof. Although the Company files both federal and state income tax returns, the Company’s major tax jurisdiction is federal.

For the three months ended December 31, 2024, the Company recognized a provision for taxes of $ 0.6 million on unrealized appreciation (depreciation) on investments by the Taxable Subsidiary. For the three months ended December 31, 2023, the Company recognized a provision reduction for taxes of zero on unrealized appreciation (depreciation) on investments by the Taxable Subsidiary. The provision for taxes on unrealized appreciation (depreciation) on investments is the result of netting (i) the expected tax liability on gains from sales of investments and (ii) the expected tax benefit from the use of losses in the current year. As of December 31, 2024 and September 30, 2024, $ 1.1 million and $ 1.7 million, respectively, was accrued as a deferred tax liability on the Consolidated Statements of Assets and Liabilities relating to unrealized gain on investments held by the Taxable Subsidiary. For the three months ended December 31, 2024 and 2023, $ 0.1 million and zero , respectively, was accrued as a provision for taxes on the Consolidated Statements of Operations relating to realized gain on investments held by the Taxable Subsidiary. During the three months ended December 31, 2024, the Company paid zero in taxes on realized gains on the sale of investments held by the Taxable Subsidiary. During the three months ended December 31, 2023, the Company paid zero in taxes on realized gains on the sale of investments held by the Taxable Subsidiary.

We operate in a manner to maintain our election to be subject to tax as a RIC and to eliminate corporate-level U.S. federal income tax (other than the 4 % excise tax) by distributing sufficient investment company taxable income and capital gain net income (if any). As a result, we will have an effective tax rate equal to 0 % before the excise tax and income taxes incurred by the Taxable Subsidiary. As such, a reconciliation of the differences between our reported income tax expense and its tax expense at the federal statutory rate of 21 % is not meaningful.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and net realized gains recognized for financial reporting purposes. Differences between tax regulations and GAAP may be permanent or temporary. Permanent differences are reclassified

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

among capital accounts in the Consolidated Statements of Assets and Liabilities to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

(d) Distributions and Capital Transactions

Distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid, if any, as a distribution is determined by the board of directors each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, may be distributed at least annually. The tax attributes for distributions will generally include ordinary income and capital gains but may also include certain tax-qualified dividends and/or a return of capital.

Capital transactions through offerings of our common stock are recorded when issued and offering costs are charged as a reduction of capital upon issuance of our common stock.

On July 17, 2024, we entered into new equity distribution agreements with Citizens JMP Securities, LLC, Raymond James & Associates, Inc. and Truist Securities, Inc. as the sales agents (the "Sale Agents"), (together, the "Equity Distribution Agreements") in connection with the sale of our shares of common stock, with an aggregate offering price of up to $ 500 million under an at-the-market offering program ("ATM Program"). The Equity Distribution agreements provide that we may offer and sell shares of our common stock from time to time through a sales agent in amounts and at times to be determined by us. Actual sales will depend on a variety of factors to be determined by us from time to time, including, market conditions and the trading price of our common stock. The Investment Adviser may, from time to time, in its sole discretion, pay some or all of the commissions payable under the Equity Distribution Agreements or make additional supplemental payments to ensure that the sales price per share of our common stock in connection with all of the ATM Program offerings, net of any commissions of Sale Agents, will not be less than our then current NAV per share. Any such payments made by the Investment Adviser will not be subject to reimbursement by us. In connection with the entry into the Equity Distribution Agreements, the Company terminated the equity distribution agreements with each of Citizens JMP Securities LLC, Raymond James & Associates, Inc. and Truist Securities, Inc. in connection with the Company’s prior $ 250 million ATM Program.

During the three months ended December 31, 2024 and 2023, we issued 7,276,000 and zero shares of common stock through the ATM Program at an average price of $ 11.30 , raising $ 82.2 million of net proceeds after commissions to the sales agents and inclusive of proceeds from the Investment Adviser to ensure that all shares were sold at or above NAV, respectively. In connection with the share issuance, we expensed $ 0.1 million of deferred offering costs incurred related to establishing the ATM Program to additional paid in capital.

(e) Foreign Currency Translation

Our books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

Fair value of investment securities, other assets and liabilities – at the exchange rates prevailing at the end of the applicable period; and

Purchases and sales of investment securities, income and expenses – at the exchange rates prevailing on the respective dates of such transactions.

Although net assets and fair values are presented based on the applicable foreign exchange rates described above, we do not isolate that portion of the results of operations due to changes in foreign exchange rates on investments, other assets and debt from the fluctuations arising from changes in fair value of investments and liabilities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments and liabilities.

Foreign security and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices to be more volatile than those of comparable U.S. companies or U.S. government securities.

(f) Consolidation

As permitted under Regulation S-X and as explained by ASC paragraph 946-810-45-3, PennantPark Floating Rate Capital Ltd. will generally not consolidate its investment in a company other than an investment company wholly-owned subsidiary or a controlled operating company whose business consists of providing services to us. Accordingly, we have consolidated the results of our taxable subsidiaries, including the Taxable Subsidiary, Funding I, Securitization Issuer, and the 2036-Securitization Issuer in our Consolidated Financial Statements. We do not consolidate our non-controlling interest in PSSL or PTSF. See further description of our investment in PSSL in Note 4.

(g) Asset Transfers and Servicing

Asset transfers that do not meet ASC Topic 860, Transfers and Servicing, requirements for sale accounting treatment are reflected in the Consolidated Statements of Assets and Liabilities and the Consolidated Schedules of Investments as investments. The creditors of Funding I have received a security interest in all of its assets and such assets are not intended to be available to the creditors of PennantPark Floating Rate Capital Ltd. or any of its affiliates.

(h) Recent Accounting Pronouncements

In March 2020, the FASB issued Accounting Standards Update, or ASU, No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The guidance provides optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships and other transactions, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued because of the reference rate reform. ASU 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022. The FASB approved an (optional) two year extension to December 31, 2024, for transitioning away from LIBOR. The Company utilized the optional expedients and exceptions provided by ASU 2020-04 during the three months ended December 31, 2024, the effect of which was not material to the Consolidated Financial Statements and the notes thereto.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

In March 2022, the FASB issued ASU No. 2022-02, “Financial Instruments - Credit Losses (Topic 326)”, which is intended to address issues identified during the post-implementation review of ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. The amendment, among other things, eliminates the accounting guidance for troubled debt restructurings by creditors in Subtopic 310-40, “Receivables - Troubled Debt Restructurings by Creditors”, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The new guidance is effective for interim and annual periods beginning after December 15, 2022. The Company has adopted the new accounting standard implementing appropriate controls and procedures, the effect of which was not material to the consolidated financial statements and the notes thereto.

In June 2022, the FASB issued Accounting Standards Update 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, or ASU 2022-03, which changed the fair value measurement disclosure requirements of ASC Topic 820, Fair Value Measurements and Disclosures, or ASC 820. The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods therein. Early application is permitted. The Company has adopted the new accounting standard, the effect of which was not material to the consolidated financial statements and the notes thereto.

In November 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures to improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. ASU 2023-07 expands public entities' segment disclosure by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items and interim disclosure of a reportable segment's profit or loss and assets. All disclosure requirements of ASU 2023-07 are required for entities with a single reportable segment. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods for our fiscal years beginning December 15, 2024, and should be applied on a retrospective basis to all periods presented, noting early adoption is permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023 - 09 "Improvements to Income Tax Disclosures" ("ASU 2023 - 09"). ASU 2023 - 09 intends to improve the transparency of income tax disclosures. ASU 2023 - 09 is effective for fiscal years beginning after December 15, 2024 and is to be adopted on a prospective basis with the option to apply retrospectively. We are currently assessing the impact of this guidance, however, we do not expect a material impact to our consolidated financial statements and related disclosures.

3. AGREEMENTS AND RELATED PARTY TRANSACTIONS

(a) Investment Management Agreement

The Investment Management Agreement with the Investment Adviser was reapproved by our board of directors, including a majority of our directors who are not interested persons of us or the Investment Adviser, in May 2024. Under the Investment Management Agreement, the Investment Adviser, subject to the overall supervision of our board of directors, manages the day-to-day operations of and provides investment advisory services to us. The Investment Adviser serves as the collateral manager to Funding I and has irrevocably directed that any management fee owed with respect to such services is to be paid to the Company so long as the Investment Adviser remains the collateral manager. This arrangement does not increase our consolidated management fee. For providing these services, the Investment Adviser receives a fee from us consisting of two components— a base management fee and an incentive fee.

Base Management Fee

The base management fee is calculated at an annual rate of 1.00 % of our “average adjusted gross assets,” which equals our gross assets (net of U.S. Treasury Bills, temporary draws under any credit facility, cash and cash equivalents, repurchase agreements or other balance sheet transactions undertaken at the end of a fiscal quarter for purposes of preserving investment flexibility for the next quarter and unfunded commitments, if any) and is payable quarterly in arrears. The base management fee is calculated based on the average adjusted gross assets at the end of the two most recently completed calendar quarters, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter. For example, if we sold shares on the 45th day of a qu arter and did not use the proceeds from the sale to repay outstanding indebtedness, our gross assets for such quarter would give effect to the net proceeds of the issuance for only 45 days of the quarter during which the additional shares were outstanding. For the three months ended December 31, 2024 and 2023, the Investment Adviser earned a base management fee of $ 5.3 million and $ 3.0 million, respectively, from us.

Incentive Fee

The incentive fee has two parts, as follows:

One part is calculated and payable quarterly in arrears based on our Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter. For this purpose, Pre-Incentive Fee Net Investment Income means interest income, dividend income and any other income, including any other fees (other than fees for providing managerial assistance), such as amendment, commitment, origination, prepayment penalties, structuring, diligence and consulting fees or other fees received from portfolio companies, accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, any expenses payable under the Administration Agreement and any interest expense or amendment fees under any credit facility and distribution paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero-coupon securities), accrued income not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, computed net of all realized capital losses or unrealized capital appreciation or depreciation. Pre-Incentive Fee Net Investment Income, expressed as a percentage of the value of our net assets at the end of the immediately preceding calendar quarter, is compared to the hurdle rate of 1.75 % per quarter ( 7.00 % annualized). We pay the Investment Adviser an incentive fee with respect to our Pre-Incentive Fee Net Investment Income in each calendar quarter as follows: (1) no incentive fee in any calendar quarter in which our Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate of 1.75 %, (2) 50 % of our Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than 2.9167 % in any calendar quarter ( 11.67 % annualized) (we refer to this portion of our Pre-Incentive Fee Net Investment Income (which exceeds the hurdle but is less than 2.9167 %) as the “catch-up,” which is meant to provide our Investment Adviser with 20 % of our Pre-Incentive Fee Net Investment Income, as if a hurdle did not apply, if this net investment income exceeds 2.9167 % in any calendar quarter), and (3) 20 % of the amount of our Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.9167 % in any calendar quarter. These calculations are pro-rated for any share issuances or repurchases during the relevant quarter, if applicable. For the three months ended December 31, 2024 and 2023, the Investment Adviser earned $ 7.5 million and $ 4.9 million, respectively, in incentive fees on net investment in come from us.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

The second part of the incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement, as of the termination date) and equals 20 % of our realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees. For the three months ended December 31, 2024 and 2023 , the Investment Adviser did no t accrue an incentive fee on capital gains.

Under GAAP, we are required to accrue a capital gains incentive fee based upon net realized capital gains and net unrealized capital appreciation and depreciation on investments held at the end of each period. In calculating the capital gains incentive fee accrual, we considered the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Management Agreement. This accrual is calculated using the aggregate cumulative realized capital gains and losses and cumulative unrealized capital appreciation or depreciation. If such amount is positive at the end of a period, then we record a capital gains incentive fee equal to 20 % of such amount, less the aggregate amount of actual capital gains related to incentive fees paid in all prior years. If such amount is negative, then there is no accrual for such year. There can be no assurance that such unrealized capital appreciation will be realized in the future. The incentive fee accrued for, but not payable, under GAAP on our unrealized and realized capital gains for the three months ended December 31, 2024 and 2023 , was zero , respectively.

(b) Administration Agreement

The Administration Agreement with the Administrator was reapproved by our board of directors, including a majority of the directors who are not interested persons of us, in May 2024. Under the Administration Agreement, the Administrator provides administrative services and office facilities to us. For providing these services, facilities and personnel, we have agreed to reimburse the Administrator for its allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Financial Officer, Chief Compliance Officer, Corporate Counsel and their respective staffs. The amount billed by the Administrator may include credits related to its administrative agreement with PSSL. The Administrator also offers, on our behalf, significant managerial assistance to portfolio companies to which we are required to offer such assistance. Reimbursement for certain of these costs is included in administrative services expenses in the Consolidated Statements of Operations. For the three months ended December 31, 2024 and 2023, we recorded administrative expenses of approximatel y $ 0.5 million and $ 0.6 million, including expenses the Administrator incurred for services described above, respectively.

Under the Administration Agreement the Administrator may be reimbursed by the Company for the costs and expenses to be borne by the Company set forth above include the costs and expenses allocable with respect to the provision of in-house legal, tax, or other professional advice and/or services to the Company, including performing due diligence on its prospective portfolio companies as deemed appropriate by the Administrator, where such in-house personnel perform services that would be paid by the Company if outside service providers provided the same services, subject to the Board's oversight.

The Company, the Investment Adviser and certain other affiliates have been granted an order for exemptive relief by the SEC for the Company to co-invest with other funds managed by the Investment Adviser. If we co-invest with other affiliated funds, our Investment Adviser would not receive compensation except to the extent permitted by the exemptive order and applicable law, including the limitations set forth in Section 57(k) of the 1940 Act.

There were no transactions subject to Rule 17a-7 under the 1940 Act during each of the three months ended December 31, 2024 and 2023.

For the three months ended December 31, 2024 , we sold $ 187.7 million in investments to PSSL at fair value, respectively, and recognized $( 0.1 ) million of net realized gain (losses). For the three months ended December 31, 2023 , we sold $ 62.7 million in investments to PSSL at fair value, respectively, and recognized zero of net realized losses.

For the three months ended December 31, 2024 and 2023, we sold no investments to PTSF.

As of December 31, 2024 and September 30, 2024 , PFLT had a receivable from the affiliates of $ 0.3 million and $ 0.3 million, respectively, presented as due from affiliate on the Consolidated Statements of Assets and Liabilities. This amount relates to cash owed to agency fees and collected on behalf of the Company and trades between the funds.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

4. INVESTMENTS

For the three months ended December 31, 2024 and 2023, purchases of investments, including PIK interest totaled $ 608.3 million and $ 303.5 million, respectively. Sales and repayments of investments for the three months ended December 31, 2024 and 2023 totaled $ 401.3 million and $ 103.8 million, respectively.

Investments and cash and cash equivalents consisted of the following:


($ in thousands)	December 31, 2024				September 30, 2024
Investment Classification	Cost		Fair Value		Cost		Fair Value
First lien	$	1,746,097	$	1,726,126	$	1,521,496	$	1,509,048
First lien in PSSL		237,650		237,650		237,650		237,650
Subordinate debt		3,144		3,435		2,632		2,693
Equity		145,552		177,788		131,312		177,635
Equity interests in PSSL		101,850		48,911		101,850		56,478
Total investments		2,234,293		2,193,910		1,994,940		1,983,504
Cash and cash equivalents		102,273		102,262		112,046		112,050
Total investments and cash and cash equivalents	$	2,336,566	$	2,296,172	$	2,106,986	$	2,095,554

The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets (excluding cash and cash equivalents) in such industries:


Industry Classification	December 31, 2024 (1)			September 30, 2024 (1)
Aerospace and Defense		12	%		7	%
Professional Services		9			8
Healthcare Providers and Services		7			6
Personal Products		5			6
Diversified Consumer Services		5			5
IT Services		5			6
Distributors		4			4
Healthcare Technology		4			5
Media: Diversified and Production		4			4
Construction & Engineering		4			4
Media		4			5
Leisure Products		4			4
Business Services		4			3
High Tech Industries		4			4
Commercial Services & Supplies		3			4
Electronic Equipment, Instruments, and Components		3			4
Government Services		2			—
Auto Components		2			2
Independent Power and Renewable Electricity Producers		1			—
Healthcare, Education and Childcare		1			2
Internet Software and Services		1			1
Software		1			—
Healthcare Equipment and Supplies		1			1
Capital Equipment		1			1
Chemicals, Plastics and Rubber		1			1
Road and Rail		1			—
Building Products		1			1
Food Products		1			1
Automobiles		1			1
Marketing Services		1			1
Consumer Services		1			1
Event Services		1			—
Metals and Mining		1			1
All Other		—			7
Total		100	%		100	%

(1)

Excludes investments in PSSL.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

PennantPark Senior Secured Loan Fund I LLC

In May 2017, we and Kemper formed PSSL, an unconsolidated joint venture. PSSL invests primarily in middle-market and other corporate debt securities consistent with our strategy. PSSL was formed as a Delaware limited liability company. As of December 31, 2024 and September 30, 2024, PSSL had total assets of $ 1,110 million and $ 988.1 million, respectively, and its investment portfolio consisted of investments in 118 and 109 portfolio companies, respectively. As of December 31, 2024, at fair value, the largest investment in a single portfolio company in PSSL was $ 21.2 million and the five largest investments totaled $ 98.6 million. As of September 30, 2024, at fair value, the largest investment in a single portfolio company in PSSL was $ 21.3 million and the five largest investments totaled $ 97.3 million. PSSL invests in portfolio companies in the same industries in which we may directly invest.

We and Kemper provide capital to PSSL in the form of first lien secured debt and equity interests. As of December 31, 2024 and September 30, 2024, we and Kemper owned 87.5 % and 12.5 %, respectively, of each of the outstanding first lien secured debt and equity interests. As of the same dates, our investment in PSSL consisted of first lien secured debt of $ 237.7 million ( zero remaining unfunded) and $ 237.7 million ( zero remaining unfunded), respectively, and equity interests of $ 101.9 million ($ 87.5 remaining unfunded) and $ 101.9 million ( zero remaining unfunded), respectively.

We and Kemper each appointed two members to PSSL’s four -person board of directors and investment committee. All material decisions with respect to PSSL, including those involving its investment portfolio, require unanimous approval of a quorum of the board of directors or investment committee. Quorum is defined as (i) the presence of two members of the board of directors or investment committee, provided that at least one individual is present that was elected, designated or appointed by each member; (ii) the presence of three members of the board of directors or investment committee, provided that the individual that was elected, designated or appointed by the member with only one individual present shall be entitled to cast two votes on each matter; and (iii) the presence of four members of the board of directors or investment committee shall constitute a quorum, provided that two individuals are present that were elected, designated or appointed by each member.

In December 2024, PSSL entered into a $ 325.0 million (increased from $ 260.0 million) senior secured revolving credit facility which bears interest at SOFR plus 225 basis points (including a spread adjustment) with Ally Bank through its wholly-owned subsidiary, PennantPark Senior Secured Loan Facility LLC II, or PSSL Subsidiary II, subject to leverage and borrowing base restrictions.

In January 2021, PSSL completed a $ 300.7 million debt securitization in the form of a collateralized loan obligation, or the “2032 Asset-Backed Debt”. The 2032 Asset-Backed Debt is secured by a diversified portfolio of PennantPark CLO II, Ltd., a wholly-owned and consolidated subsidiary of PSSL, consisting primarily of middle market loans and participation interests in middle market loans. The 2032 Asset-Backed Debt is scheduled to mature in January 2032. On the closing date of the transaction, in consideration of PSSL’s transfer to PennantPark CLO II, Ltd. of the initial closing date loan portfolio, which included loans distributed to PSSL by certain of its wholly owned subsidiaries and us, PennantPark CLO II, Ltd. transferred to PSSL 100% of the Preferred Shares of PennantPark CLO II, Ltd. and 100% of the Class E Notes issued by PennantPark CLO II, Ltd.

In May 2024, PSSL completed the refinancing of the 2032 Asset-Backed Debt through a $ 300.7 million debt securitization in the form of a collateralized loan obligation, or the "2036 PSSL Asset-Backed Debt". The 2036 PSSL Asset-Backed Debt is secured by a diversified portfolio of PennantPark CLO II, Ltd., a wholly-owned subsidiary of PSSL, consisting primarily of middle market loans and participation interest in middle market loans. The 2036 PSSL Asset-Backed Debt is scheduled to mature in April 2036. PSSL retained the preferred shares and Class E-R Notes through a consolidated subsidiary.

In April 2023, PSSL completed a $ 297.8 million debt securitization in the form of a collateralized loan obligation, or the “2035 Asset-Backed Debt”. The 2035 Asset-Backed Debt is secured by a diversified portfolio of PennantPark CLO VI, LLC, a wholly-owned and consolidated subsidiary of PSSL, consisting primarily of middle market loans and participation interests in middle market loans. The 2035 Asset-Backed Debt is scheduled to mature in April 2035. On the closing date of the transaction, in consideration of PSSL’s transfer to PennantPark CLO VI, LLC of the initial closing date loan portfolio, which included loans distributed to PSSL by certain of its wholly owned subsidiaries and us, PennantPark CLO VI, LLC transferred to PSSL 100% of the Preferred Shares of CLO VI, LLC .

Below is a summary of PSSL’s portfolio at fair value:


($ in thousands)	December 31, 2024			September 30, 2024
Total investments	$	1,046,178		$	913,281
Weighted average cost yield on income producing investments		10.8	%		11.4	%
Number of portfolio companies in PSSL		118			109
Largest portfolio company investment	$	21,220		$	21,274
Total of five largest portfolio company investments	$	98,604		$	97,292

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

Below is a listing of PSSL’s individual investments as of December 31, 2024 (Par and $ in thousands):


Issuer Name (6)	Maturity	Industry	Current Coupon			Basis Point Spread Above Index (1)	Par or Number of Shares		Cost		Fair Value (2)
First Lien Secured Debt - 1,863.8 %
A1 Garage Merger Sub, LLC	12/22/2028	Commercial Services & Supplies		9.11	%	SOFR+ 475		2,895	$	2,850	$	2,895
ACP Avenu Buyer, LLC	10/2/2029	Business Services		9.84	%	SOFR+ 525		9,900		9,750		9,628
ACP Falcon Buyer, Inc.	8/1/2029	Business Services		10.09	%	SOFR+ 550		18,715		18,400		18,902
Ad.net Acquisition, LLC	5/7/2026	Media		10.59	%	SOFR+ 626		8,685		8,641		8,685
Alpine Acquisition Corp II	11/30/2026	Containers and Packaging		10.65	%	SOFR+ 610		12,696		12,488		11,807
			(PIK 8.65 %)
Anteriad, LLC (f/k/a MeritDirect, LLC)	6/30/2026	Media: Advertising, Printing & Publishing		10.23	%	SOFR+ 590		4,647		4,555		4,647
Anteriad, LLC (f/k/a MeritDirect, LLC) - Incremental Term Loan	6/30/2026	Media: Advertising, Printing & Publishing		10.23	%	SOFR+ 590		4,563		4,523		4,563
Applied Technical Services, LLC	12/29/2026	Commercial Services & Supplies		10.23	%	SOFR+ 590		11,127		11,042		10,989
Arcfield Acquisition Corp.	8/3/2029	Aerospace and Defense		9.62	%	SOFR+ 500		6,000		5,988		5,985
Archer Lewis, LLC	8/28/2029	Commercial Services & Supplies		10.09	%	SOFR+ 590		9,975		9,881		9,875
ARGANO, LLC	9/13/2029	Business Services		10.15	%	SOFR+ 575		9,975		9,879		9,875
Beacon Behavioral Services, LLC	6/21/2029	Healthcare and Pharmaceuticals		9.83	%	SOFR+ 525		12,845		12,673		12,652
Best Practice Associates, LLC	11/8/2029	Aerospace and Defense		11.08	%	SOFR+ 675		10,000		9,916		9,850
Beta Plus Technologies, Inc.	7/1/2029	Business Services		10.08	%	SOFR+ 575		4,888		4,819		4,753
Big Top Holdings, LLC	2/28/2030	Business Services		10.11	%	SOFR+ 575		14,788		14,548		14,788
BioDerm, Inc.	1/31/2028	Healthcare and Pharmaceuticals		11.03	%	SOFR+ 650		8,865		8,778		8,754
Blackhawk Industrial Distribution, Inc.	9/17/2026	Distributors		9.73	%	SOFR+ 540		14,934		14,752		14,679
BlueHalo Financing Holdings, LLC	10/31/2025	Aerospace and Defense		10.41	%	SOFR+ 600		8,666		8,642		8,622
Burgess Point Purchaser Corporation	9/26/2029	Automotive		9.68	%	SOFR+ 535		441		416		391
By Light Professional IT Services, LLC	5/16/2025	High Tech Industries		11.53	%	SOFR+ 698		12,932		12,917		12,932
C5MI Holdco, LLC	7/31/2029	IT Services		10.33	%	SOFR+ 600		14,963		14,749		14,738
Carisk Buyer, Inc - Amendment No.1 Term Loan	12/1/2029	Healthcare Technology		9.58	%	SOFR+ 525		10,000		9,931		9,850
Carnegie Dartlet, LLC	2/7/2030	Media: Advertising, Printing & Publishing		9.86	%	SOFR+ 550		15,205		14,991		14,977
Cartessa Aesthetics, LLC	6/14/2028	Distributors		10.08	%	SOFR+ 575		9,514		9,415		9,514
Case Works, LLC	10/1/2029	Professional Services		9.58	%	SOFR+ 525		15,000		14,876		14,880
CF512, Inc.	8/20/2026	Media		10.69	%	SOFR+ 619		6,533		6,474		6,435
Confluent Health, LLC	10/28/2028	Healthcare and Pharmaceuticals		8.47	%	SOFR+ 400		6,690		6,498		6,506
Connatix Buyer, Inc.	7/13/2027	Media		10.39	%	SOFR+ 561		3,765		3,726		3,765
Crane 1 Services, Inc.	8/16/2027	Commercial Services & Supplies		10.22	%	SOFR+ 586		2,062		2,046		2,047
Dr. Squatch, LLC	8/31/2027	Personal Products		9.68	%	SOFR+ 535		14,525		14,378		14,525
DRI Holding Inc.	12/21/2028	Media		9.71	%	SOFR+ 535		2,594		2,423		2,516
DRS Holdings III, Inc.	11/3/2025	Consumer Goods: Durable		10.71	%	SOFR+ 635		13,694		13,677		13,640
Duggal Acquisiton, LLC	9/30/2030	Marketing Services		9.08	%	SOFR+ 475		4,988		4,940		4,938
Dynata, LLC - First Out Term Loan (5)	7/15/2028	Diversified Consumer Services		9.79	%	SOFR+ 526		1,357		1,266		1,357
Dynata, LLC - Last Out Term Loan	10/15/2028	Diversified Consumer Services		10.29	%	SOFR+ 576		8,418		8,418		7,808
EDS Buyer, LLC	1/10/2029	Electronic Equipment, Instruments, and Components		10.08	%	SOFR+ 575		8,843		8,745		8,776
Emergency Care Partners, LLC	10/18/2027	Healthcare Providers and Services		10.13	%	SOFR+ 550		5,985		5,945		5,940
Exigo Intermediate II, LLC	3/15/2027	Software		10.92	%	SOFR+ 635		12,514		12,394		12,514
ETE Intermediate II, LLC	5/29/2029	Diversified Consumer Services		11.01	%	SOFR+ 650		12,218		12,011		12,218
Eval Home Solutions Intermediate, LLC	5/10/2030	Healthcare and Pharmaceuticals		10.11	%	SOFR+ 575		9,245		9,112		9,152
Fairbanks More Defense	6/17/2028	Aerospace and Defense		9.33	%	SOFR+ 450		10,092		10,051		10,141
GGG MIDCO, LLC	9/27/2030	Diversified Consumer Services		9.41	%	SOFR+ 500		9,988		9,893		9,888
Global Holdings InterCo LLC	3/16/2026	Diversified Financial Services		9.98	%	SOFR+ 560		3,620		3,612		3,475
Graffiti Buyer, Inc.	8/10/2027	Trading Companies & Distributors		10.03	%	SOFR+ 560		3,713		3,679		3,657
Hancock Roofing and Construction L.L.C.	12/31/2026	Insurance		9.93	%	SOFR+ 560		2,153		2,133		2,153
Harris & Co. LLC	8/9/2030	Professional Services		9.36	%	SOFR+ 500		19,950		19,785		19,950
HEC Purchaser Corp	6/17/2029	Healthcare and Pharmaceuticals		9.75	%	SOFR+ 550		3,682		3,641		3,667
Hills Distribution, Inc	11/8/2029	Business Services		10.40	%	SOFR+ 600		8,935		8,813		8,845
HW Holdco, LLC	5/10/2026	Media		10.23	%	SOFR+ 590		3,486		3,458		3,486
Imagine Acquisitionco, LLC	11/15/2027	Software		9.59	%	SOFR+ 510		9,131		9,005		9,108
Infinity Home Services Holdco, Inc.	12/28/2028	Commercial Services & Supplies		9.83	%	SOFR+ 550		6,014		5,924		6,014
Integrative Nutrition, LLC	1/31/2025	Diversified Consumer Services		11.75	%	SOFR+ 715		11,250		11,236		8,437
			(PIK 2.25 %)
Inventus Power, Inc.	6/30/2025	Consumer Goods: Durable		11.97	%	SOFR+ 761		8,143		8,094		8,143
ITI Holdings, Inc.	3/3/2028	IT Services		10.05	%	SOFR+ 565		3,890		3,849		3,890
Kinetic Purchaser, LLC	11/10/2027	Personal Products		10.48	%	SOFR+ 615		13,492		13,301		13,492
Lash OpCo, LLC	2/18/2027	Personal Products		12.28	%	SOFR+ 785		14,923		14,750		14,700
			(PIK 5.10 %)
LAV Gear Holdings, Inc. (5)	10/31/2025	Capital Equipment		10.87	%	SOFR+ 643		15,352		15,331		14,600
			(PIK 10.87 %)
Lightspeed Buyer Inc.	2/3/2026	Healthcare Providers and Services		10.00	%	SOFR+ 540		11,330		11,267		11,216
LJ Avalon Holdings, LLC	1/31/2030	Environmental Industries		9.28	%	SOFR+ 525		2,553		2,511		2,553
Loving Tan Intermediate II, Inc.	5/31/2028	Consumer Products		10.33	%	SOFR+ 600		7,389		7,277		7,334
Lucky Bucks, LLC - First-Out Term Loan (5)	10/2/2028	Hotel, Gaming and Leisure		12.10	%	SOFR+ 765		258		258		258
Lucky Bucks, LLC - Last-Out Term Loan	10/2/2029	Hotel, Gaming and Leisure		12.10	%	SOFR+ 765		517		517		517
MAG DS Corp	4/1/2027	Aerospace and Defense		9.93	%	SOFR+ 560		2,212		2,143		2,068
Magenta Buyer, LLC - First-Out Term Loan	7/31/2028	Software		11.60	%	SOFR+ 701		357		357		328
Magenta Buyer, LLC - Second-Out Term Loan	7/31/2028	Software		12.60	%	SOFR+ 801		458		458		270
			(PIK 6.25 %)

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)


Issuer Name (6)	Maturity	Industry	Current Coupon			Basis Point Spread Above Index (1)	Par or Number of Shares		Cost		Fair Value (2)
Magenta Buyer, LLC - Third-Out Term Loan	7/31/2028	Software		11.85	%	SOFR+ 726		1,695		1,695		570
			(PIK 5.50 %)
MBS Holdings, Inc.	4/16/2027	Internet Software and Services		10.67	%	SOFR+ 585		8,309		8,226		8,317
MDI Buyer, Inc.	7/25/2028	Chemicals, Plastics and Rubber		10.08	%	SOFR+ 575		6,300		6,213		6,244
Meadowlark Acquirer, LLC	12/10/2027	Professional Services		9.98	%	SOFR+ 590		2,342		2,315		2,283
Medina Health, LLC	10/20/2028	Healthcare and Pharmaceuticals		10.58	%	SOFR+ 625		19,151		18,878		19,151
Megawatt Acquisitionco, Inc	3/1/2030	Electronic Equipment, Instruments, and Components		9.83	%	SOFR+ 525		15,632	$	15,427	$	13,661
Mission Critical Electronics, Inc.	3/31/2025	Capital Equipment		10.23	%	SOFR+ 590		5,536		5,536		5,536
MOREGroup Holdings, Inc	1/16/2030	Business Services		9.58	%	SOFR+ 525		13,034		12,865		13,034
Municipal Emergency Services, Inc.	9/28/2027	Distributors		9.48	%	SOFR+ 515		3,386		3,350		3,386
NBH Group LLC	8/19/2026	Healthcare, Education & Childcare		10.38	%	SOFR+ 585		10,575		10,486		10,575
NFS - CFP Holdings LLC	9/13/2030	Commercial Services & Supplies		9.08	%	SOFR+ 475		14,963		14,859		14,850
NORA Acquisition, LLC	8/31/2029	Healthcare Providers and Services		10.68	%	SOFR+ 635		21,220		20,883		21,220
Omnia Exterior Solutions, LLC - Second Amendment Term Loan	12/29/2029	Healthcare Providers and Services		9.58	%	SOFR+ 525		12,989		12,881		12,891
One Stop Mailing, LLC	5/7/2027	Air Freight and Logistics		10.72	%	SOFR+ 636		15,640		15,451		15,640
ORL Acquisitions, Inc.	9/3/2027	Consumer Finance		13.73	%	SOFR+ 940		2,170		2,156		1,888
			(PIK 7.50 %)
OSP Embedded Purchaser, LLC	12/15/2029	Aerospace and Defense		10.08	%	SOFR+ 575		9,975		9,831		9,815
Output Services Group, Inc - First-Out Term Loan	11/30/2028	Business Services		12.86	%	SOFR+ 800		821		821		821
Output Services Group, Inc - Last-Out Term Loan	5/30/2028	Business Services		11.11	%	SOFR+ 625		1,667		1,667		1,667
Owl Acquisition, LLC	2/4/2028	Professional Services		9.71	%	SOFR+ 535		3,893		3,844		3,844
Pacific Purchaser, LLC	9/30/2028	Business Services		10.53	%	SOFR+ 625		11,908		11,727		11,801
PAR Excellence Holdings, Inc	9/3/2030	Healthcare Technology		9.47	%	SOFR+ 475		5,000		4,954		4,950
PCS Midco, Inc	3/1/2030	Diversified Consumer Services		10.08	%	SOFR+ 575		3,862		3,812		3,862
PH Beauty Holdings III, Inc.	9/29/2025	Wholesale		10.17	%	SOFR+ 543		9,366		9,293		9,281
PL Acquisitionco, LLC	11/9/2027	Textiles, Apparel and Luxury Goods		11.99	%	SOFR+ 725		7,927		7,850		5,787
			(PIK 4.00 %)
Pragmatic Institute, LLC (4)	7/6/2028	Education		0.00	%			11,953		11,454		5,020
Quantic Electronics, LLC	11/19/2026	Aerospace and Defense		10.43	%	SOFR+ 610		2,768		2,752		2,768
Rancho Health MSO, Inc.	12/18/2025	Healthcare Providers and Services		9.81	%	SOFR+ 525		18,908		18,832		18,767
Recteq, LLC	1/29/2026	Leisure Products		11.48	%	SOFR+ 715		4,813		4,788		4,764
RRA Corporate, LLC	8/15/2029	Diversified Consumer Services		9.33	%	SOFR+ 500		4,988		4,941		4,963
RTIC Subsidiary Holdings, LLC	5/3/2029	Consumer Goods: Durable		10.08	%	SOFR+ 575		9,950		9,813		9,776
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.)	6/15/2029	High Tech Industries		10.04	%	SOFR+ 575		4,325		4,259		4,260
S101 Acquisition, Inc	12/29/2026	Government Services		10.17	%	SOFR+ 565		5,671		5,616		5,643
Sabel Systems Technology Solutions, LLC	10/31/2030	Construction and Building		10.58	%	SOFR+ 625		6,000		5,944		5,940
Safe Haven Defense US, LLC	5/23/2029	Construction and Building		9.36	%	SOFR+ 525		9,946		9,809		9,946
Sales Benchmark Index LLC	7/7/2026	Professional Services		10.53	%	SOFR+ 620		9,268		9,247		9,268
Schlesinger Global, Inc.	7/14/2025	Business Services		12.96	%	SOFR+ 835		12,574		12,574		11,976
			(PIK 0.50 %)
Seaway Buyer, LLC	6/13/2029	Chemicals, Plastics and Rubber		10.48	%	SOFR+ 615		4,888		4,833		4,692
Sigma Defense Systems, LLC	12/18/2027	Aerospace and Defense		11.23	%	SOFR+ 690		18,537		18,310		18,444
Smartronix, LLC	11/23/2028	Aerospace and Defense		10.35	%	SOFR+ 610		4,850		4,791		4,850
Smile Brands Inc.	10/14/2025	Healthcare and Pharmaceuticals		10.43	%	SOFR+ 600		11,922		11,901		10,551
			(PIK 1.50 %)
Solutionreach, Inc.	7/17/2025	Healthcare and Pharmaceuticals		11.74	%	SOFR+ 715		4,582		4,566		4,582
Spendmend Holdings LLC	3/1/2028	Healthcare Technology		9.48	%	SOFR+ 515		4,060		4,011		4,060
Summit Behavioral Healthcare, LLC	11/24/2028	Healthcare and Pharmaceuticals		8.76	%	SOFR+ 425		1,773		1,700		1,418
SV-Aero Holdings, LLC	11/1/2030	Aerospace and Defense		9.58	%	SOFR+ 525		15,000		14,925		14,850
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC)	8/16/2027	Aerospace and Defense		9.28	%	SOFR+ 500		14,550		14,417		14,565
STG Distribution, LLC (fka Reception Purchaser) - First Out New Money Term Loans	10/3/2029	Air Freight and Logistics		12.87	%	SOFR+ 835		1,855		1,752		1,836
			(PIK 7.25 %)
STG Distribution, LLC (fka Reception Purchaser) - Second Out Term Loans	10/3/2029	Air Freight and Logistics		12.12	%	SOFR+ 760		4,314		2,309		2,243
			(PIK 6.50 %)
TCG 3.0 Jogger Acquisitionco	1/23/2029	Media		10.83	%	SOFR+ 650		19,577		19,278		19,381
Team Services Group, LLC	11/24/2028	Healthcare and Pharmaceuticals		9.46	%	SOFR+ 500		342		332		343
Teneo Holdings, LLC	3/13/2031	Business Services		9.11	%	SOFR+ 475		5,459		5,405		5,501
The Bluebird Group LLC	7/27/2026	Professional Services		10.98	%	SOFR+ 665		8,504		8,421		8,504
The Vertex Companies, LLC	8/31/2027	Construction and Engineering		10.50	%	SOFR+ 610		17,617		17,379		17,370
TPC US Parent, LLC	11/24/2025	Consumer Goods: Non-Durable		10.44	%	SOFR+ 565		16,482		16,379		16,481
Transgo, LLC	12/29/2028	Automotive		10.11	%	SOFR+ 575		17,884		17,647		17,884
TWS Acquisition Corporation	6/16/2025	Diversified Consumer Services		10.80	%	SOFR+ 640		779		780		778
Tyto Athene, LLC	4/1/2028	IT Services		9.49	%	SOFR+ 490		14,670		14,587		14,464
Urology Management Holdings, Inc.	6/15/2026	Healthcare and Pharmaceuticals		9.83	%	SOFR+ 550		6,806		6,739		6,771
Walker Edison Furniture Company LLC (4)(5)	3/1/2029	Wholesale		0.00	%			5,708		5,028		-
Walker Edison Furniture Company LLC - Junior Revolving Credit Facility (4)(5)	3/1/2029	Wholesale		0.00	%			1,667		1,667		1,128
Walker Edison Furniture Company LLC - DDTL - Unfunded (3)(4)(5)	3/1/2029	Wholesale		0.00	%			42		-		( 42	)
Watchtower Buyer, LLC	12/3/2029	Diversified Consumer Services		10.33	%	SOFR+ 600		12,158		11,988		12,158
Zips Car Wash, LLC	1/16/2025	Automobiles		12.46	%	SOFR+ 740		17,264		17,262		15,321
			(PIK 12.46 %)
Total First Lien Secured Debt										1,064,272		1,041,856

Equity Securities - 7.6 %

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)


Issuer Name (6)	Maturity		Industry	Current Coupon			Basis Point Spread Above Index (1)		Par or Number of Shares		Cost		Fair Value (2)
48Forty Intermediate Holdings, Inc.- Common Equity		—	Containers and Packaging		—			—		2		-		-
New Insight Holdings, Inc.		—	Diversified Consumer Services		—			—		116		2,031		2,225
Lucky Bucks, LLC		—	Hotel, Gaming and Leisure		—			—		74		2,062		781
Output Services Group, Inc		—	Business Services		—			—		126		1,012		1,316
Walker Edison Furniture - Common Equity		—	Wholesale		—			—		36		3,393		-
Total Equity Securities												8,498		4,322
Total Investments - 1,871.60 %												1,072,770		1,046,178
Cash and Cash Equivalents - 95.9 %
BlackRock Federal FD Institutional 30					4.43	%						53,629		53,629
Total Cash and Cash Equivalents												53,629		53,629
Total Investments and Cash Equivalents — 1,971.0 %											$	1,126,399	$	1,099,807
Liabilities in Excess of Other Assets — ( 1,871.0 )%														( 1,043,908	)
Members' Equity— 100.0 %													$	55,899

(1)

Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate or "SOFR". The spread may change based on the type of rate used. The terms in the Consolidated Schedule of Investments disclose the actual interest rate in effect as of the reporting period. All securities are subject to a SOFR floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.

(2)

Valued based on PSSL’s accounting policy.

(3)

Represents the purchase of a security with a delayed settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.

(4)

Non-accrual security.

(5)

The securities, or a portion thereof, are not 1) pledged as collateral under the Credit Facility and held through Funding I; or, 2) securing the 2035 Asset-Backed Debt and held through PennantPark CLO VI, LLC, or, 3) securing the 2036 Asset-Backed Debt and held through PennantPark CLO II, Ltd.

(6)

All investments are in US Companies unless noted otherwise.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

Below is a listing of PSSL’s individual investments as of September 30, 2024 (Par and $ in thousands):


Issuer Name (7)	Maturity	Industry	Current Coupon			Basis Point Spread Above Index (1)	Par or Number of Shares		Cost		Fair Value (2)
First Lien Secured Debt - 1,404.5 %
A1 Garage Merger Sub, LLC	12/22/2028	Commercial Services & Supplies		10.95	%	SOFR+ 610		2,903	$	2,855	$	2,903
ACP Avenu Buyer, LLC	10/2/2029	Business Services		10.58	%	SOFR+ 525		9,925		9,771		9,602
ACP Falcon Buyer, Inc.	8/1/2029	Business Services		10.83	%	SOFR+ 550		18,762		18,434		18,837
Ad.net Acquisition, LLC	5/7/2026	Media		11.28	%	SOFR+ 626		8,708		8,658		8,708
Aeronix, Inc	12/18/2028	Aerospace and Defense		9.85	%	SOFR+ 525		15,880		15,665		15,880
Alpine Acquisition Corp II	11/30/2026	Containers and Packaging		11.30	%	SOFR+ 610		12,722		12,481		12,213
Anteriad, LLC (f/k/a MeritDirect, LLC)	6/30/2026	Media: Advertising, Printing & Publishing		10.50	%	SOFR+ 590		4,717		4,613		4,717
Anteriad, LLC (f/k/a MeritDirect, LLC) - Incremental Term Loan	6/30/2026	Media: Advertising, Printing & Publishing		10.50	%	SOFR+ 590		4,625		4,584		4,625
Applied Technical Services, LLC	12/29/2026	Commercial Services & Supplies		10.50	%	SOFR+ 590		11,155		11,058		10,988
Arcfield Acquisition Corp.	8/3/2029	Aerospace and Defense		11.56	%	SOFR+ 625		11,115		10,967		11,059
Beacon Behavioral Services, LLC	6/21/2029	Healthcare and Pharmaceuticals		9.85	%	SOFR+ 525		9,975		9,836		9,825
Beta Plus Technologies, Inc.	7/1/2029	Business Services		10.35	%	SOFR+ 575		4,900		4,828		4,753
Big Top Holdings, LLC	2/28/2030	Business Services		11.18	%	SOFR+ 625		15,423		15,167		15,423
BioDerm, Inc.	1/31/2028	Healthcare and Pharmaceuticals		11.70	%	SOFR+ 650		8,888		8,797		8,776
Blackhawk Industrial Distribution, Inc.	9/17/2026	Distributors		11.00	%	SOFR+ 640		14,974		14,779		14,718
BlueHalo Financing Holdings, LLC	10/31/2025	Aerospace and Defense		10.60	%	SOFR+ 600		5,546		5,523		5,435
Broder Bros., Co.	12/4/2025	Consumer Products		10.97	%	SOFR+ 611		2,274		2,274		2,274
Burgess Point Purchaser Corporation	9/26/2029	Automotive		10.20	%	SOFR+ 535		442		417		416
By Light Professional IT Services, LLC	5/16/2025	High Tech Industries		12.18	%	SOFR+ 698		13,084		13,059		13,084
Carnegie Dartlet, LLC	2/7/2030	Media: Advertising, Printing & Publishing		10.60	%	SOFR+ 550		15,243		15,025		15,015
Cartessa Aesthetics, LLC	6/14/2028	Distributors		10.35	%	SOFR+ 575		9,539		9,431		9,539
CF512, Inc.	8/20/2026	Media		11.21	%	SOFR+ 619		6,751		6,682		6,649
Confluent Health, LLC	10/28/2028	Healthcare and Pharmaceuticals		8.96	%	SOFR+ 400		6,708		6,506		6,540
Connatix Buyer, Inc.	7/13/2027	Media		10.53	%	SOFR+ 561		3,775		3,734		3,775
Crane 1 Services, Inc.	8/16/2027	Commercial Services & Supplies		10.71	%	SOFR+ 586		2,068		2,051		2,052
Dr. Squatch, LLC	8/31/2027	Personal Products		9.95	%	SOFR+ 535		14,562		14,398		14,562
DRI Holding Inc.	12/21/2028	Media		10.20	%	SOFR+ 535		2,600		2,420		2,509
DRS Holdings III, Inc.	11/3/2025	Consumer Goods: Durable		11.20	%	SOFR+ 635		13,805		13,788		13,694
Dynata, LLC - First Out Term Loan (6)	7/15/2028	Diversified Consumer Services		10.38	%	SOFR+ 526		1,360		1,264		1,358
Dynata, LLC - Last Out Term Loan	10/15/2028	Diversified Consumer Services		10.88	%	SOFR+ 576		8,439		8,439		7,769
ECL Entertainment, LLC	8/31/2030	Hotel, Gaming and Leisure		8.85	%	SOFR+ 400		4,963		4,894		4,973
EDS Buyer, LLC	1/10/2029	Electronic Equipment, Instruments, and Components		10.35	%	SOFR+ 575		8,865		8,763		8,732
Exigo Intermediate II, LLC	3/15/2027	Software		11.20	%	SOFR+ 635		12,546		12,418		12,484
ETE Intermediate II, LLC	5/29/2029	Diversified Consumer Services		11.56	%	SOFR+ 650		12,249		12,032		12,249
Eval Home Solutions Intermediate, LLC	5/10/2030	Healthcare and Pharmaceuticals		10.60	%	SOFR+ 575		9,268		9,132		9,176
Fairbanks More Defense	6/17/2028	Aerospace and Defense		9.65	%	SOFR+ 450		10,117		10,071		10,128
Global Holdings InterCo LLC	3/16/2026	Diversified Financial Services		11.43	%	SOFR+ 615		3,696		3,689		3,511
Graffiti Buyer, Inc.	8/10/2027	Trading Companies & Distributors		10.45	%	SOFR+ 560		3,723		3,686		3,685
Hancock Roofing and Construction L.L.C.	12/31/2026	Insurance		10.20	%	SOFR+ 560		2,153		2,131		2,110
HEC Purchaser Corp	6/17/2029	Healthcare and Pharmaceuticals		9.75	%	SOFR+ 550		3,691		3,648		3,665
Hills Distribution, Inc	11/8/2029	Business Services		11.11	%	SOFR+ 600		8,957		8,835		8,868
HW Holdco, LLC	5/10/2026	Media		11.18	%	SOFR+ 590		3,486		3,475		3,486
Imagine Acquisitionco, LLC	11/15/2027	Software		10.20	%	SOFR+ 510		9,154		9,018		9,108
Infinity Home Services Holdco, Inc.	12/28/2028	Commercial Services & Supplies		11.45	%	SOFR+ 685		6,029		5,932		6,089
Integrative Nutrition, LLC	1/31/2025	Diversified Consumer Services		11.75	%	SOFR+ 715		11,287		11,274		9,707
			(PIK 2.25 %)
Inventus Power, Inc.	6/30/2025	Consumer Goods: Durable		12.46	%	SOFR+ 761		8,164		8,094		8,041
ITI Holdings, Inc.	3/3/2028	IT Services		10.58	%	SOFR+ 565		3,900		3,855		3,900
Kinetic Purchaser, LLC	11/10/2027	Personal Products		10.75	%	SOFR+ 615		13,492		13,289		13,492
Lash OpCo, LLC	2/18/2027	Personal Products		12.94	%	SOFR+ 785		14,731		14,539		14,584
			(PIK 5.10 %)
LAV Gear Holdings, Inc. (6)	10/31/2025	Capital Equipment		11.42	%	SOFR+ 643		12,125		12,102		11,907
LAV Gear Holdings, Inc. - Term Loan Incremental	10/31/2025	Capital Equipment		11.64	%	SOFR+ 640		2,861		2,856		2,810
Lightspeed Buyer Inc.	2/3/2026	Healthcare Providers and Services		10.15	%	SOFR+ 535		11,330		11,258		11,330
LJ Avalon Holdings, LLC	1/31/2030	Environmental Industries		10.48	%	SOFR+ 525		2,559		2,516		2,559
Loving Tan Intermediate II, Inc.	5/31/2028	Consumer Products		11.10	%	SOFR+ 650		7,407		7,288		7,296
Lucky Bucks, LLC - First-Out Term Loan (6)	10/2/2028	Hotel, Gaming and Leisure		12.77	%	SOFR+ 765		259		259		259
Lucky Bucks, LLC - Last-Out Term Loan	10/2/2029	Hotel, Gaming and Leisure		12.77	%	SOFR+ 765		518		518		518
MAG DS Corp	4/1/2027	Aerospace and Defense		10.20	%	SOFR+ 550		2,218		2,143		2,085
Magenta Buyer, LLC - First-Out Term Loan	7/31/2028	Software		12.13	%	SOFR+ 701		357		357		337
Magenta Buyer, LLC - Second-Out Term Loan	7/31/2028	Software		12.38	%	SOFR+ 801		452		452		310
Magenta Buyer, LLC - Third-Out Term Loan	7/31/2028	Software		11.63	%	SOFR+ 726		1,675		1,675		490
Marketplace Events, LLC - Super Priority First Lien Term Loan (6)	9/30/2025	Media: Diversified and Production		10.38	%	SOFR+ 540		1,845		1,845		1,845
Marketplace Events, LLC - Super Priority First Lien Unfunded Term Loan (3)(6)	9/30/2025	Media: Diversified and Production		0.00	%			564		-		-
Marketplace Events, LLC (6)	9/30/2026	Media: Diversified and Production		10.53	%	SOFR+ 525		4,837		4,068		4,837
MBS Holdings, Inc.	4/16/2027	Internet Software and Services		10.59	%	SOFR+ 585		7,256		7,183		7,256
MBS Holdings, Inc. (New Issue) - Incremental	4/16/2027	Internet Software and Services		11.34	%	SOFR+ 660		523		514		528
MBS Holdings, Inc. (New Issue) - Second Incremental	4/16/2027	Internet Software and Services		11.09	%	SOFR+ 635		551		543		554
MDI Buyer, Inc.	7/25/2028	Chemicals, Plastics and Rubber		10.60	%	SOFR+ 575		4,900		4,829		4,851
MDI Buyer, Inc. - Incremental	7/25/2028	Chemicals, Plastics and Rubber		11.25	%	SOFR+ 600		1,416		1,395		1,409
Meadowlark Acquirer, LLC	12/10/2027	Professional Services		10.50	%	SOFR+ 590		2,348		2,319		2,289
Medina Health, LLC	10/20/2028	Healthcare and Pharmaceuticals		10.85	%	SOFR+ 625		19,199		18,911		19,199
Megawatt Acquisitionco, Inc	3/1/2030	Electronic Equipment, Instruments, and Components		9.85	%	SOFR+ 525		15,671		15,453		14,794
Mission Critical Electronics, Inc.	3/31/2025	Capital Equipment		10.50	%	SOFR+ 590		5,551		5,551		5,551
MOREGroup Holdings, Inc	1/16/2030	Business Services		10.35	%	SOFR+ 575		13,067		12,891		12,871
Municipal Emergency Services, Inc.	9/28/2027	Distributors		9.75	%	SOFR+ 515		3,395		3,355		3,395

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)


Issuer Name (7)	Maturity		Industry	Current Coupon			Basis Point Spread Above Index (1)		Par or Number of Shares		Cost		Fair Value (2)
NBH Group LLC	8/19/2026		Healthcare, Education & Childcare		11.05	%	SOFR+ 585			10,602		10,504		10,284
NORA Acquisition, LLC	8/31/2029		Healthcare Providers and Services		10.95	%	SOFR+ 635			21,274		20,913		21,274
One Stop Mailing, LLC	5/7/2027		Air Freight and Logistics		11.21	%	SOFR+ 636			15,682		15,480		15,682
ORL Acquisitions, Inc.	9/3/2027		Consumer Finance		14.00	%	SOFR+ 940			2,140		2,124		1,819
				(PIK 7.50 %)
Output Services Group, Inc - First-Out Term Loan	11/30/2028		Business Services		13.75	%	SOFR+ 843			821		821		821
Output Services Group, Inc - Last-Out Term Loan	5/30/2028		Business Services		12.00	%	SOFR+ 668			1,667		1,667		1,667
Owl Acquisition, LLC	2/4/2028		Professional Services		10.20	%	SOFR+ 535			3,893		3,842		3,825
Ox Two, LLC	5/18/2026		Construction and Building		11.12	%	SOFR+ 651			4,307		4,282		4,307
Pacific Purchaser, LLC	9/30/2028		Business Services		11.51	%	SOFR+ 625			11,938		11,745		11,914
PCS Midco, Inc	3/1/2030		Diversified Consumer Services		10.81	%	SOFR+ 575			3,871		3,818		3,871
PH Beauty Holdings III, Inc.	9/29/2025		Wholesale		10.17	%	SOFR+ 543			9,391		9,289		9,302
PL Acquisitionco, LLC	11/9/2027		Textiles, Apparel and Luxury Goods		11.99	%	SOFR+ 725			7,816		7,733		6,253
				(PIK 4.00 %)
Pragmatic Institute, LLC (5)	7/6/2028		Education		12.35	%	SOFR+ 750			11,855		11,480		7,261
				(PIK 12.35 %)
Quantic Electronics, LLC	11/19/2026		Aerospace and Defense		10.95	%	SOFR+ 635			2,775		2,758		2,761
Rancho Health MSO, Inc.	12/18/2025		Healthcare Providers and Services		10.85	%	SOFR+ 560			1,016		1,016		1,016
Reception Purchaser, LLC	2/28/2028		Air Freight and Logistics		10.75	%	SOFR+ 615			4,875		4,828		3,656
Recteq, LLC	1/29/2026		Leisure Products		11.75	%	SOFR+ 715			4,825		4,796		4,777
RTIC Subsidiary Holdings, LLC	5/3/2029		Consumer Goods: Durable		10.35	%	SOFR+ 575			9,975		9,830		9,776
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.)	6/15/2029		High Tech Industries		10.35	%	SOFR+ 575			4,336		4,266		4,282
Safe Haven Defense US, LLC	5/23/2029		Construction and Building		9.85	%	SOFR+ 525			9,973		9,830		9,873
Sales Benchmark Index LLC	1/3/2025		Professional Services		10.80	%	SOFR+ 620			9,268		9,260		9,268
Sargent & Greenleaf Inc.	12/20/2024		Wholesale		12.45	%	SOFR+ 760			4,916		4,906		4,916
				(PIK 1.00 %)
Schlesinger Global, Inc.	7/14/2025		Business Services		13.20	%	SOFR+ 835			12,388		12,387		12,078
				(PIK 0.50 %)
Seaway Buyer, LLC	6/13/2029		Chemicals, Plastics and Rubber		10.75	%	SOFR+ 615			4,900		4,842		4,729
Sigma Defense Systems, LLC	12/18/2027		Aerospace and Defense		11.50	%	SOFR+ 690			18,620		18,370		18,434
Simplicity Financial Marketing Group Holdings, Inc	12/2/2026		Diversified Financial Services		11.00	%	SOFR+ 640			11,359		11,206		11,472
Skopima Consilio Parent, LLC	5/17/2028		Business Services		9.46	%	SOFR+ 461			1,290		1,268		1,289
Smartronix, LLC	11/23/2028		Aerospace and Defense		10.35	%	SOFR+ 610			4,863		4,800		4,863
Smile Brands Inc.	10/14/2025		Healthcare and Pharmaceuticals		10.20	%	SOFR+ 550			11,887		11,860		10,520
				(PIK 1.50 %)
Solutionreach, Inc.	7/17/2025		Healthcare and Pharmaceuticals		12.40	%	SOFR+ 715			4,582		4,560		4,582
Spendmend Holdings LLC	3/1/2028		Healthcare Technology		10.25	%	SOFR+ 565			4,070		4,017		4,070
Summit Behavioral Healthcare, LLC	11/24/2028		Healthcare and Pharmaceuticals		9.31	%	SOFR+ 425			1,777		1,700		1,653
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC)	8/16/2027		Aerospace and Defense		10.26	%	SOFR+ 500			14,588		14,445		14,558
TCG 3.0 Jogger Acquisitionco	1/23/2029		Media		11.10	%	SOFR+ 650			19,626		19,312		19,430
Team Services Group, LLC	11/24/2028		Healthcare and Pharmaceuticals		9.95	%	SOFR+ 500			343		332		338
Teneo Holdings, LLC	3/13/2031		Business Services		9.60	%	SOFR+ 475			5,473		5,418		5,490
The Bluebird Group LLC	07/27/26		Professional Services		11.25	%	SOFR+ 665			8,521		8,427		8,521
The Vertex Companies, LLC	08/31/27		Construction and Engineering		10.95	%	SOFR+ 610			7,636		7,538		7,639
TPC Canada Parent, Inc. and TPC US Parent, LLC	11/24/25		Consumer Goods: Non-Durable		10.84	%	SOFR+ 565			16,524		16,394		16,524
Transgo, LLC	12/29/28		Automotive		10.60	%	SOFR+ 575			18,552		18,293		18,552
TWS Acquisition Corporation	06/16/25		Diversified Consumer Services		11.33	%	SOFR+ 640			943		943		943
Tyto Athene, LLC	04/01/28		IT Services		10.23	%	SOFR+ 490			14,670		14,585		14,376
Urology Management Holdings, Inc.	06/15/26		Healthcare and Pharmaceuticals		10.76	%	SOFR+ 550			6,823		6,742		6,755
Walker Edison Furniture Company LLC (4)(6)	03/01/29		Wholesale		0.00	%				5,441		4,986		490
Walker Edison Furniture Company LLC - Junior Revolving Credit Facility (4)(6)	03/01/29		Wholesale		0.00	%				1,667		1,667		1,667
Walker Edison Furniture Company LLC - DDTL - Unfunded (3)(4)(6)	03/01/29		Wholesale		0.00	%				83		-		( 76	)
Watchtower Buyer, LLC	12/03/29		Diversified Consumer Services		10.60	%	SOFR+ 600			12,189		12,007		12,067
Wildcat Buyerco, Inc.	02/27/27		Electronic Equipment, Instruments, and Components		10.60	%	SOFR+ 575			16,014		15,916		16,014
Zips Car Wash, LLC	12/31/24		Automobiles		12.46	%	SOFR+ 740			16,736		16,722		15,983
				(PIK 1.50 %)
Total First Lien Secured Debt												920,485		906,532

Equity Securities - 10.5 %
New Insight Holdings, Inc.		—	Diversified Consumer Services		—			—		116	$	2,031	$	2,031
Lucky Bucks, LLC		—	Hotel, Gaming and Leisure		—			—		74		2,062		904
New MPE Holdings, LLC		—	Media: Diversified and Production		—			—		-		-		2,710
Output Services Group, Inc		—	Business Services		—			—		126		1,012		1,104
Walker Edison Furniture - Common Equity		—	Wholesale		—			—		36		3,393		-
Total Equity Securities												8,498		6,749
Total Investments - 1,415.0 %												928,983		913,281
Cash and Cash Equivalents - 106.0 %
BlackRock Federal FD Institutional 30					5.03	%						68,429		68,429
Total Cash and Cash Equivalents												68,429		68,429
Total Investments and Cash Equivalents — 1,521.0 %											$	997,412	$	981,710
Liabilities in Excess of Other Assets — ( 1,421.0 )%														( 917,163	)
Members' Equity— 100.0 %													$	64,547

(1)

(2)

Valued based on PSSL’s accounting policy.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

(3)

(4)

Non-accrual security.

(5)

Partial PIK non-accrual security.

(6)

(7)

All investments are in US Companies unless noted otherwise.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

Below are the Consolidated Statements of Assets and Liabilities for PSSL ($ in thousands):



		December 31, 2024
		(Unaudited)			September 30, 2024
Assets
Investments at fair value (amortized cost—$ 1,072,770 and $ 928,983 , respectively)	$		1,046,178	$		913,281
Receivable for investments sold			1,297			—
Cash and cash equivalents (cost—$ 53,629 and $ 68,429 , respectively)			53,629			68,429
Interest receivable			5,080			4,722
Due from affiliate			79			48
Prepaid expenses and other assets			3,367			1,642
Total assets			1,109,630			988,122
Liabilities
Credit facility payable			259,100			146,100
2035 Asset-backed debt, net (par—$ 246,000 and $ 246,000 , respectively)			244,046			243,934
2036 Asset-backed debt, net (par—$ 246,000 and $ 246,000 , respectively)			244,444			244,372
Notes payable to members			271,600			271,600
Interest payable on credit facility and asset backed debt			9,127			9,281
Payable for investments purchased			17,521			86
Interest payable on notes to members			6,949			7,315
Accrued expenses			882			822
Due to affiliate			62			65
Total liabilities			1,053,731			923,575
Commitments and contingencies
Members' equity			55,899			64,547
Total liabilities and members' equity	$		1,109,630	$		988,122

(1)

As of December 31, 2024 and September 30, 2024, PSSL had unfunded commitments to fund invest ments of less than $ 0.1 million and $ 0.6 million, respectively.

Below are the Consolidated Statements of Operations for PSSL ($ in thousands):




	Three months ended December 31,
	2024			2023
Investment income:
Interest	$	29,425		$	26,048
Other income		583			177
Total investment income		30,008			26,225
Expenses:
Interest and expense on credit facility and asset-backed debt		14,085			13,398
Interest expense on notes to members		8,853			8,220
Administration fees		668			558
General and administrative expenses		493			262
Total expenses		24,099			22,438
Net investment income		5,909			3,787
Realized and unrealized gain (loss) on investments:
Net realized gain (loss) on investments		1,333			( 6,420	)
Net change in unrealized appreciation (depreciation) on investments		( 10,890	)		8,059
Net realized and unrealized gain (loss) on investments		( 9,557	)		1,639
Net increase (decrease) in members' equity resulting from operations	$	( 3,648	)	$	5,426

(1) No management or incentive fees are payable by PSSL. If any fees were to be charged, they would be separately disclosed in the Consolidated Statement of Operations.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

5. FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value, as defined under ASC 820, is the price that we would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment or liability. ASC 820 emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability based on market data obtained from sources independent of us. Unobservable inputs reflect the assumptions market participants would use in pricing an asset or liability based on the best information available to us on the reporting period date.

ASC 820 classifies the inputs used to measure these fair values into the following hierarchies:


Level 1:	Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities, accessible by us at the measurement date.
Level 2:	Inputs that are quoted prices for similar assets or liabilities in active markets, or that are quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term, if applicable, of the financial instrument.
Level 3:	Inputs that are unobservable for an asset or liability because they are based on our own assumptions about how market participants would price the asset or liability.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Generally, most of our investments, our 2031 Asset-Backed Debt, 2036 Asset-Backed Debt, 2036-R Asset-Backed Debt, and our Credit Facility are classified as Level 3. Our 2026 Notes are classified as Level 2 as they are financial instruments with readily observable market inputs. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and those differences may be material.

The inputs into the determination of fair value may require significant management judgment or estimation. Even if observable market data is available, such information may be the result of consensus pricing information, disorderly transactions or broker quotes which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information, assuming no additional corroborating evidence were available. Corroborating evidence that would result in classifying these non-binding broker/dealer bids as a Level 2 asset includes observable orderly market-based transactions for the same or similar assets or other relevant observable market-based inputs that may be used in pricing an asset.

Our investments are generally structured as floating rate loans, mainly first lien secured debt, but also may include second lien secured debt, subordinated debt and equity investments. The transaction price, excluding transaction costs, is typically the best estimate of fair value at inception. Ongoing reviews by our Investment Adviser and independent valuation firms are based on an assessment of each underlying investment, incorporating valuations that consider the evaluation of financing and sale transactions with third parties, expected cash flows and market-based information including comparable transactions, performance multiples and yields, among other factors. These non-public investments valued using unobservable inputs are included in Level 3 of the fair value hierarchy.

A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in our ability to observe valuation inputs may result in a reclassification for certain financial assets or liabilities.

In addition to using the above inputs to value cash equivalents, investments, our 2023 Notes, our 2026 Notes, our 2031 Asset-Backed Debt, our 2036 Asset-Backed Debt, 2036-R Asset-Backed Debt and our Credit Facility, we employ the valuation policy approved by our board of directors that is consistent with ASC 820. Consistent with our valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading, in determining fair value. See Note 2.

As outlined in the table below, some of our Level 3 investments using a market approach valuation technique are valued using the average of the bids from brokers or dealers. The bids include a disclaimer, may not have corroborating evidence, may be the result of a disorderly transaction and may be the result of consensus pricing. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If the board of directors has a bona fide reason to believe any such bids do not reflect the fair value of an investment, it may independently value such investment by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available. In accordance with ASC 820, we do not categorize any investments for which fair value is measured using the net asset value per share as a practical expedient within the fair value hierarchy.

The remainder of our investment portfolio and our long-term Credit Facility are valued using a market comparable or an enterprise market value technique. With respect to investments for which there is no readily available market value, the factors that the board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities, discounted for lack of marketability and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the pricing indicated by the external event, excluding transaction costs, is used to corroborate the valuation. When using earnings multiples to value a portfolio company, the multiple used requires the use of judgment and estimates in determining how a market participant would price such an asset. These non-public investments using unobservable inputs are included in Level 3 of the fair value hierarchy. Generally, the sensitivity of unobservable inputs or combination of inputs such as industry comparable companies, market outlook, consistency, discount rates and reliability of earnings and prospects for growth, or lack thereof, affects the multiple used in pricing an investment. As a result, any change in any one of those factors may have a significant impact on the valuation of an investment. Generally, an increase in a market yield will result in a decrease in the valuation of a debt investment, while a decrease in a market yield will have the opposite effect. Generally, an increase in an earnings before interest, taxes, depreciation and amortization, or EBITDA, multiple will result in an increase in the valuation of an investment, while a decrease in an EBITDA multiple will have the opposite effect.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

Our Level 3 valuation techniques, unobservable inputs and ranges were categorized as follows for ASC 820 purposes ($ in thousands):


Asset Category	Fair value at December 31, 2024		Valuation Technique	Unobservable Input	Range of Input (Weighted Average) (1)
First lien	$	107,391	Market Comparable	Broker/Dealer bids or quotes	N/A
First lien		1,833,348	Market Comparable	Market yield	6.5 % - 21.0 % ( 10.4 %)
First lien		7,262	Enterprise Market Value	EBITDA multiple	8.0 x - 10.5 .x ( 10.3 x)
First lien		15,775	Enterprise Market Value	Revenue multiple	0.7 x - 1.0 .x ( 0.8 x)
Subordinated debt		2,826	Market Comparable	Market yield	5.3 % - 23.2 % ( 20.0 %)
Subordinated debt		609	Enterprise Market Value	EBITDA multiple	15.0 x
Equity		168,869	Enterprise Market Value	EBITDA multiple	1.8 x - 16.8 x ( 12.0 x)
Total Level 3 investments	$	2,136,080
Long-Term Credit Facility	$	608,791	Market Comparable	Market yield	5.8 %

____________________________________________

(1)

The weighted averages disclosed in the table above were weighted by their relative fair value.


Asset Category	Fair value at September 30, 2024		Valuation Technique	Unobservable Input	Range of Input (Weighted Average) (1)
First lien	$	132,197	Market Comparable	Broker/Dealer bids or quotes	N/A
First lien		1,589,437	Market Comparable	Market Yield	7.9 % - 21.1 % ( 9.1 %)
First lien		25,063	Enterprise Market Value	EBITDA multiple	0.8 x - 9.8 x ( 3.4 x)
Subordinated debt		2,688	Market Comparable	Market Yield	11.8 % - 16.5 % ( 14.0 %)
Subordinated debt		4	Enterprise Market Value	EBITDA multiple	5 x
Equity		168,450	Enterprise Market Value	EBITDA multiple	0.4 x - 18.8 x ( 11.0 x)
Total Level 3 investments	$	1,917,839
Long-Term Credit Facility	$	443,880	Market Comparable	Market Yield	5.4 %

(1)

The weighted averages disclosed in the table above were weighted by their relative fair value.

Our investments, cash and cash equivalents, Credit Facility, 2026 Notes, 2031 Asset-Backed Debt, 2036-R Asset-Backed Debt, and 2036 Asset-Backed Debt were categorized as follows in the fair value hierarchy for ASC 820 purposes ($ in thousands):


	Fair Value at December 31, 2024
Description	Fair Value		Level 1		Level 2		Level 3		Measured at Net Asset Value (1)
First lien	$	1,963,776	$	—	$	—	$	1,963,776	$	—
Subordinate debt		3,435		—		—		3,435		—
Equity		226,699		—		—		168,869		57,830
Total investments		2,193,910		—		—		2,136,080		57,830
Cash and cash equivalents		102,262		102,262		—		—		—
Total investments and cash and cash equivalents	$	2,296,172	$	102,262	$	—	$	2,136,080	$	57,830
Credit Facility payable	$	608,791	$	—	$	—	$	608,791	$	—
2026 Notes payable (2)		184,026		—		184,026		—		—
2036 Asset-Backed Debt (2)		284,222		—		—		284,222		—
2036-R Asset-Backed Debt (2)		265,268		—		—		265,268		—
Total debt	$	1,342,307	$	—	$	184,026	$	1,158,281	$	—

(1)

In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures, or ASC 820-10, our equity investment in PSSL and PTSF are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and thus have not been classified in the fair value hierarchy.

(2)

We elected not to apply the fair value option allowed by ASC 825-10 to the 2026 Notes, 2031 Asset-Backed Debt, and 2036 Asset-Backed Debt and thus the balance reported in the Consolidated Statement of Assets and Liabilities represents the carrying value, which approximates the fair value.


	Fair Value at September 30, 2024
Description	Fair Value		Level 1		Level 2		Level 3		Measured at Net Asset Value (1)
First lien	$	1,746,697	$	—	$	—	$	1,746,697	$	—
Second lien		2,692		—		—		2,692		—
Equity		234,115		—		—		168,450		65,665
Total investments		1,983,504		—		—		1,917,839		65,665
Cash and cash equivalents		112,050		112,050		—		—		—
Total investments and cash and cash equivalents	$	2,095,554	$	112,050	$	—	$	1,917,839	$	65,665
Credit Facility payable	$	443,880	$	—	$	—	$	443,880	$	—
2026 Notes payable (2)		183,832		—		183,832		—		—
2036 Asset-Backed Debt (2)		284,086		—		—		284,086		—
2036-R Asset-Backed Debt (2)		265,235		—		—		265,235		—
Total debt	$	1,177,033	$	—	$	183,832	$	993,201	$	—

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

(1)

In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures, or ASC 820-10, our equity investment in PSSL and PTSF is measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and thus has not been classified in the fair value hierarchy.

(2)

We elected not to apply the fair value option allowed by ASC 825-10 to the 2026 Notes the 2036 Asset-Backed Debt, and the 2036-R Asset-Backed Debt and thus the balance reported in the Consolidated Statement of Assets and Liabilities represents the carrying value, which approximates the fair value.

The tables below show a reconciliation of the beginning and ending balances for fair valued investments measured using significant unobservable inputs (Level 3)

($ in thousands):


	Three Months Ended December 31, 2024
Description	First Lien			Second lien, subordinated debt and equity investments			Totals
Beginning balance	$	1,746,697		$	171,142		$	1,917,839
Net realized gain (loss)		634			26,040			26,674
Net change in unrealized appreciation (depreciation)		( 7,513	)		( 13,600	)		( 21,113	)
Purchases, PIK interest, net discount accretion and non-cash exchanges		597,859			16,121			613,980
Sales, repayments and non-cash exchanges		( 373,901	)		( 27,399	)		( 401,300	)
Transfers in and/or out of Level 3		—			—			—
Ending balance	$	1,963,776		$	172,304		$	2,136,080
Net change in unrealized appreciation (depreciation) reported within the net change in unrealized appreciaiton (depreciation) on investments in our consolidated statements of operations attributable to our Level 3 assets still held at the reporting date.	$	( 2,261	)	$	6,964		$	4,703


	Three Months Ended December 31, 2023
Description	First Lien			Second lien, subordinated debt and equity investments			Totals
Beginning balance	$	906,166		$	100,782		$	1,006,948
Net realized gain (loss)		( 4,304	)		1,215			( 3,089	)
Net change in unrealized appreciation (depreciation)		5,478			( 858	)		4,620
Purchases, PIK interest, net discount accretion and non-cash exchanges		288,248			18,950			307,198
Sales, repayments and non-cash exchanges		( 105,124	)		( 1,384	)		( 106,508	)
Transfers in and/or out of Level 3		—			—			—
Ending balance	$	1,090,464		$	118,705		$	1,209,169
Net change in unrealized depreciation reported within the net change in unrealized depreciation on investments in our consolidated statements of operations attributable to our Level 3 assets still held at the reporting date.	$	( 1,085	)	$	295		$	( 790	)

The table below shows a reconciliation of the beginning and ending balances for liabilities recognized at fair value and measured using significant unobservable inputs (Level 3) ($ in thousands):


	Three months ended December 31,
Long-Term Credit Facility	2024			2023
Beginning balance (cost – $ 443,855 and $ 85,619 , respectively)	$	443,880		$	85,619
Net change in unrealized (depreciation) appreciation included in earnings		( 89	)		62
Borrowings		165,000			251,455
Repayments		—			( 76,219	)
Ending balance (cost – $ 608,855 and $ 260,855 respectively)	$	608,791		$	260,917

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

As of December 31, 2024, we had outstanding non-U.S. dollar borrowings on our Credit Facility. The following information related to such borrowings ($ in thousands):

         
            Foreign Currency
           
            Amount
            
            Borrowed
           
            Borrowing Cost
           
            Current Value
           
            Reset Date
           
            Unrealized appreciation (depreciation)

           
            Canadian Dollar

           
             1,455

           
             1,391

           
              1/1/2025

64

As of September 30, 2024 we had outstanding non-U.S. dollar borrowings on our Credit Facility. The following information related to such borrowings (CAD and $ in thousands):


Foreign Currency	Amount Borrowed		Borrowing Cost		Current Value		Reset Date	Unrealized appreciation (depreciation)
Canadian Dollar		CAD 2,000	$	1,455	$	1,481	10/1/2024		( 26	)

Generally, the carrying value of our consolidated financial liabilities approximates fair value. We have adopted the principles under ASC Subtopic 825-10, Financial Instruments, or ASC 825-10, which provides companies with an option to report selected financial assets and liabilities at fair value, and made an irrevocable election to apply ASC 825-10 to the Credit Facility. We elected to use the fair value option for the Credit Facility to align the measurement attributes of both our assets and liabilities while mitigating volatility in earnings from using different measurement attributes. Due to that election and in accordance with GA AP, we did no t incur any expenses relating to amendment costs on the Credit Facility for the three months ended December 31, 2024 and did no t incur any expenses relating to amendment costs on the Credit Facility during the three months ended December 31, 2023. ASC 825-10 establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect on earnings of a company’s choice to use fair value. ASC 825-10 also requires entities to display the fair value of the selected assets and liabilities on the face of the Consolidated Statements of Assets and Liabilities and changes in fair value of the Credit Facility are reported in our Consolidated Statements of Operations. We elected not to apply ASC 825-10 to any other financial assets or liabilities, including our 2026 Notes, 2031 Asset-Backed Debt, 2036 Asset-Backed Debt, and the 2036-R Asset-Backed Debt.

For the three months ended December 31, 2024 , the Credit Facility had a net change in unrealized appreciation (depreciation) of $ 0.1 million. For the three months ended December 31, 2023, the Credit Facility had a net change in unrealized appreciation (depreciation) of less than $( 0.1 ) million . As of December 31, 2024 and September 30, 2024, the net unrealized appreciation (depreciation) on the Credit Facility totaled approximately $ 0.1 million and zero , respectively. We use a nationally recognized independent valuation service to measure the fair value of the Credit Facility in a manner consistent with the valuation process that our board of directors uses to value our investments.

6. TRANSACTIONS WITH AFFILIATED COMPANIES

An affiliated portfolio company is a company in which we have ownership of 5 % or more of its voting securities. A portfolio company is generally presumed to be a non-controlled affiliate when we own at least 5 % but less than 25 % of its voting securities and a controlled affiliate generally when we own more than 25 % of its voting securities. Transactions related to our funded investments with both controlled and non-controlled affiliates for the three months ended December 31, 2024 were as follows ($ in thousands):


Name of Investment	Fair Value at September 30, 2024	Gross Additions	Gross Reductions	Net Change in Unrealized Appreciation (Depreciation)	Fair Value at December 31, 2024	Interest Income	Dividend/ Other Income	Net Realized Gains (Losses)
Controlled Affiliates
Marketplace Events, LLC**	$ 57,107	$ 4,214	$( 36,984 )	$( 24,337 )	$—	$ 5,062	$ 306	$ 25,493
PennantPark Senior Secured'Loan Fund I LLC *	294,128	—	—	( 7,567 )	286,561	7,746	4,375	—
Total Controlled Affiliates	$ 351,235	$ 4,214	$( 36,984 )	$( 31,904 )	$ 286,561	$ 12,808	$ 4,681	$ 25,493

* We and Kemper are the members of PSSL, a joint venture formed as a Delaware limited liability company that is not consolidated by us for financial reporting purposes. The members of PSSL make investments in PSSL in the form of first lien secured debt and equity interests, and all portfolio and other material decisions regarding PSSL must be submitted to PSSL’s board of directors or investment committee, both of which are comprised of two members appointed by each of us and Kemper. Because management of PSSL is shared equally between us and Kemper, we do not believe we control PSSL for purposes of the 1940 Act or otherwise.

** Marketplace was sold during the quarter.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)


Name of Investment	Fair Value at September 30, 2023		Gross Additions		Sale of/ Distribution from Affiliates		Net Change in Unrealized Appreciation (Depreciation)			Fair Value at December 31, 2023		Interest Income		Dividend/ Other Income		Net Realized Gains (Losses)
Controlled Affiliates
Marketplace Events, LLC	$	34,028	$	392	$	—	$	( 305	)	$	34,115	$	1,241	$	—	$	—
PennantPark Senior Secured
Loan Fund I LLC *		260,969		—		—		1,248			262,217		7,193		3,500		—
Total Controlled Affiliates	$	294,997	$	392	$	—	$	943		$	296,332	$	8,434	$	3,500	$	—

7. CHANGE IN NET ASSETS FROM OPERATIONS PER COMMON SHARE

The following information sets forth the computation of basic and diluted per share net increase in net assets resulting from operations

($ in thousands, except per share data):


	Three Months Ended December 31,
	2024		2023
Numerator for net increase in net assets resulting from operations	$	28,329	$	22,469
Denominator for basic and diluted weighted average shares		81,663,331		58,734,702
Basic and diluted net increase in net assets per share resulting from operations	$	0.35	$	0.38

8. CASH AND CASH EQUIVALENTS

Cash equivalents represent cash in money market funds pending investment in longer-term portfolio holdings and for other general purposes. Our portfolio may consist of temporary investments in U.S. Treasury Bills (of varying maturities), repurchase agreements, money market funds or repurchase agreement-like treasury securities. These temporary investments with original maturities of 90 days or less are deemed cash equivalents and are included in the Consolidated Schedule of Investments. At the end of each fiscal quarter, we may take proactive steps to preserve investment flexibility for the next quarter by investing in cash equivalents, which is dependent upon the composition of our total assets at quarter-end. We may accomplish this in several ways, including purchasing U.S. Treasury Bills and closing out positions on a net cash basis after quarter-end, temporarily drawing down on the Credit Facility, or utilizing repurchase agreements or other balance sheet transactions as are deemed appropriate for this purpose. These amounts are excluded from average adjusted gross assets for purposes of computing the Investment Adviser’s management fee. U.S. Treasury Bills with maturities greater than 60 days from the time of purchase are valued consistent with our valuation policy. As of December 31, 2024 and September 30, 2024, cash and cash equivalents consisted of money market funds and non-money market fund in the amounts of $ 26.7 million a nd $ 22.2 million and $ 75.6 million and $ 89.8 million at fair value, respectively.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

9. FINANCIAL HIGHLIGHTS

Below are the financial highlights ($ in thousands, except per share data):


	Three Months Ended December 31,
	2024			2023
Per Share Data:
Net asset value, beginning of period	$	11.31		$	11.13
Net investment income (1)		0.37			0.33
Net change in realized and unrealized gain (loss) (1)		( 0.02	)		0.05
Net increase (decrease) in net assets resulting from operations (1)		0.35			0.38
Distributions to stockholders (1), (2)		( 0.31	)		( 0.31	)
Accretive effect of common stock issuance		( 0.01	)		—
Net asset value, end of period	$	11.34		$	11.20
Per share market value, end of period	$	10.93		$	12.10
Total return *(3)		- 2.87	%	16.68 %
Shares outstanding at end of period		84,855,896			58,734,702
Ratios ** / Supplemental Data:
Ratio of operating expenses to average net assets** (4)		6.34	%		5.86	%
Ratio of debt related expenses to average net assets** (5)		9.66	%		5.47	%
Ratio of total expenses to average net assets** (5)		16.00	%		11.33	%
Ratio of net investment income to average net assets** (5)		12.95	%		11.89	%
Net assets at end of period	$	962,651		$	658,013
Weighted average debt outstanding	$	1,277,742		$	528,462
Weighted average debt per share (1)	$	15.65		$	9.00
Asset coverage per unit (6)	$	1,714		$	1,972
Portfolio turnover rate *		17.69	%		7.98	%

Note: The expense and investment income ratios above do not reflect the Company's proportionate share of income and expenses of PSSL and PTSF

* Not annualized for periods less than one year.

** Re-occurring investment income and expenses included in these ratios are annualized for periods less than one year

(1)

Based on the weighted average shares outstanding for the respective periods.

(2)

The tax status of distributions is calculated in accordance with income tax regulations, which may differ from amounts determined under GAAP, and reported on Form 1099-DIV each calendar year.

(3)

Based on the change in market price per share during the periods and assumes distributions, if any, are reinvested.

(4)

Excludes debt-related costs.

(5)

Includes interest and expenses on debt (annualized) as well as Credit Facility amendment and debt issuance costs, if any, (not annualized).

(6)

The asset coverage ratio for a class of senior securities representing indebtedness is calculated on our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by the senior securities representing indebtedness at par (changed from fair value). This asset coverage ratio is multiplied by $ 1,000 to determine the asset coverage per unit.

10. DEBT

The annualized weighted average cost of debt for the three months ended December 31, 2024 and 2023 , inclusive of the fee on the undrawn commitment on the Credit Facility, amendment costs and debt issuance costs, was 7.0 % and 6.8 %, respectively.

On April 5, 2018, our board of directors approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the Consolidated Appropriations Act of 2018 (which includes the Small Business Credit Availability Act, or SBCAA). As a result, the asset coverage requirement applicable to us for senior securities was reduced from 200 % (i.e., $1 of debt outstanding for each $1 of equity) to 150 % (i.e., $2 of debt outstanding for each $1 of equity), effective as of April 5, 2019, subject to compliance with certain disclosure requirements. As of December 31, 2024 and September 30, 2024, our asset coverage ratio, as computed in accordance with the 1940 Act, was 171 % and 174 %, respectively.

Credit Facility

Funding I’s multi-currency Credit Facility with affiliates of Truist Bank, or the Lenders, was upsized during the quarter ended December 31, 2024 to $ 736.0 million (increased from $ 636 million in December 2024) as of December 31, 2024, subject to satisfaction of certain conditions and the regulatory restrictions that the 1940 Act imposes on us as a BDC, has an interest rate spread above SOFR (or an alternative risk-free floating interest rate index) of 225 basis points, a maturity date of August 2029 and a revolving period that ends in August 2027 . As of December 31, 2024 and September 30, 2024 , Funding I had $ 608.8 million and $ 443.9 million of outstanding borrowings under the Credit Facility, respectively. The Credit Facility had a weighted average interest rate of 6.8 % and 7.5 %, exclusive of the fee on undrawn commitments as of December 31, 2024 and September 30, 2024, respectively. As of December 31, 2024 and September 30, 2024 , we had $ 127.2 million and $ 192.1 million of unused borrowing capacity under the Credit Facility, respectively, subject to leverage and borrowing base restrictions.

During the revolving period, the Credit Facility bears interest at SOFR (or an alternative risk-free floating interest rate index) plus 225 basis points and, after the revolving period, the rate will reset to Base Rate (or an alternative risk-free floating interest rate index) plus 250 basis points for the remaining two years, maturing in August 2029. The Credit Facility is secured by all of the assets of Funding I. Both, we and Funding I have made customary representations and warranties and are required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities.

The Credit Facility contains covenants, including, but not limited to, restrictions of loan size, industry requirements, average life of loans, geographic and individual portfolio concentrations, minimum portfolio yield and loan payment frequency. Additionally, the Credit Facility requires the maintenance of a minimum equity investment in Funding I and income ratio as well as restrictions on certain payments and issuance of debt. The Credit Facility compliance reporting is prepared on a basis of accounting other than GAAP. As of December 31, 2024, we were in compliance with the covenants relating to the Credit Facility.

We own 100 % of the equity interest in Funding I and treat the indebtedness of Funding I as our leverage. Our Investment Adviser serves as collateral manager to Funding I under the Credit Facility.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

Our interest in Funding I (other than the management fee) is subordinate in priority of payment to every other obligation of Funding I and is subject to certain payment restrictions set forth in the Credit Facility. We may receive cash distributions on our equity interests in Funding I only after it has made all required payments of (1) cash interest and, if applicable, principal to the Lenders, (2) administrative expenses and (3) claims of other unsecured creditors of Funding I. The Investment Adviser has irrevocably directed that any management fee owed with respect to such services is to be paid to the Company so long as the Investment Adviser remains the collateral manager.

2023 Notes

In November 2017, we issued $ 138.6 million aggregate principal amount of our 2023 Notes that matured on December 15, 2023 . The 2023 Notes were issued pursuant to a deed of trust between the Company and Mishmeret Trust Company, Ltd., as trustee, in November 2017. In connection with this offering, we have dual listed our common stock on the TASE. On February 7, 2024, the Company filed a notice with the Israel Securities Authority and the Tel Aviv Stock Exchange Ltd (the “TASE”) voluntarily requesting to delist the Company’s common stock from trading on the TASE. The last day of trading on the TASE was May 6, 2024 and the delisting of the Company’s common stock from the TASE took effect on May 8, 2024.

The 2023 Notes paid interest at a rate of 4.3 % per year. As a result of the downgrade of the 2023 Notes from “ilA+” to “ilA-” in March 2020, the interest rate of the 2023 Notes was increased to 4.3 % from 3.8 %. Interest on the 2023 Notes was payable semi-annually in arrears on June 15 and December 15 of each year, commencing June 15, 2018. The principal on the 2023 Notes was payable in four annual installments as follows: 15 % of the original principal amount on December 15, 2020, 15 % of the original principal amount on December 15, 2021, 15 % of the original principal amount on December 15, 2022 and 55 % of the original principal amount on December 15, 2023. On December 15, 2023, the remaining outstanding 2023 Notes were repaid in full.

2026 Notes

In March 2021 an d in October 2021, we issued $ 100.0 million and $ 85.0 million, respectively, in aggregate principal amount of $ 185.0 million of our 2026 Notes at a public offering price per note of 99.4 % and 101.5 %, respectively. Interest on the 2026 Notes is paid semi-annually on April 1 and October 1 of each year, at a rate of 4.25 % per year, commencing October 1, 2021. The 2026 Notes mature on April 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are our general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all of our existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes on any securities exchange or automated dealer quotation system.

2031 Asset-Backed Debt / 2036-R Asset-Backed Debt

In September 2019, the Company completed the $ 301.4 million term debt securitization. Term debt securitizations, also known as CLOs, are a form of secured financing incurred by the Company, which is consolidated by the Company and subject to the Company’s asset coverage requirements. The 2031 Asset-Backed Debt was issued by the Securitization Issuer. The 2031 Asset-Backed Debt is secured by the middle market loans, participation interests in middle market loans and other assets of the Securitization Issuer. The Debt Securitization was executed through (A) a private placement of: (i) $ 78.5 million Class A-1 Senior Secured Floating Rate Loans maturing 2031, which bear interest at the three-month SOFR plus 1.8 % , (ii) $ 15.0 million Class A-2 Senior Secured Fixed Rate Notes due 2031, which bear interest at 3.7 %, (iii) $ 14.0 million Class B-1 Senior Secured Floating Rate Notes due 2031, which bear interest at the three-month SOFR plus 2.9 % , (iv) $ 16.0 million Class B-2 Senior Secured Fixed Rate Notes due 2031, which bear interest at 4.3 %, (v) $ 19.0 million Class C‑1 Secured Deferrable Floating Rate Notes due 2031, which bear interest at the three-month SOFR plus 4.0 % , (vi) $ 8.0 million Class C-2 Secured Deferrable Fixed Rate Notes due 2031, which bear interest at 5.4 %, and (vii) $ 18.0 million Class D Secured Deferrable Floating Rate Loans due 2031, which bear interest at the three-month SOFR plus 4.8 % and (B) the borrowing of $ 77.5 million Class A‑1 Senior Secured Floating Rate Notes due 2031, which bear interest at the three-month SOFR plus 1.8 % , under a credit agreement by and among the Securitization Issuers, as borrowers, various financial institutions, as lenders, and U.S. Bank National Association, as collateral agent and as loan agent. The annualized interest on the 2031 Asset-Backed Debt will be paid, to the extent of funds available. The reinvestment period of the Debt Securitization ended on October 15, 2023 and the 2031 Asset-Backed Debt is scheduled to mature on October 15, 2031.

On the closing date of the Debt Securitization, in consideration of our transfer to the Securitization Issuer of the initial closing date loan portfolio, which included loans distributed to us by certain of our wholly-owned subsidiaries, the Securitization Issuer transferred to us 100 % of the Preferred Shares of the Securitization Issuer, 100 % of the Class D Secured Deferrable Floating Rate Notes issued by the Securitization Issuer, and a portion of the net cash proceeds received from the sale of the 2031 Asset-Backed Debt. The Preferred Shares of the Securitization Issuer do not bear interest and had a stated value of approximately $ 55.4 million at the closing of the Debt Securitization.

The 2031 Asset-Backed Debt is included in the Consolidated Statement of Assets and Liabilities as debt of the Company and the Class D Secured Deferrable Floating Rate Notes and the Preferred Shares of the Securitization Issuer were eliminated in consolidation. As of December 31, 2024 and September 30, 2024 , the Company had zero 2031 Asset-Backed Debt outstanding.

Our Investment Adviser serves as collateral manager to the Securitization Issuer pursuant to the Collateral Management Agreement. For so long as our Investment Adviser serves as collateral manager, it will elect to irrevocably waive any collateral management fee to which it may be entitled under the Collateral Management Agreement.

On July 25, 2024, the Company closed the refinancing and upsize of a four-year reinvestment period, twelve-year final maturity $ 351.0 million debt securitization in the form of a collateralized loan obligation (the “2036-R Asset-Backed Debt”). The 2036-R Asset-Backed Debt was executed through: (A) the issuance by the Issuers of the following classes of notes pursuant that certain indenture, dated September 19, 2019, by and among the Issuers and U.S. Bank Trust Company, National Association, as amended by the second supplemental indenture, dated June 25, 2024): (i) $ 203 million of A-1-R Notes, which bear interest at the three-month SOFR plus 1.75% , (ii) $ 10.5 million of A-2-R Notes, which bear interest at three-month SOFR plus 1.90 % , (iii) $ 12 million of Class B-R Notes, which bear interest at three-month SOFR plus 2.05 % , (iv) $ 28 million of C-R Notes, which bear interest at three-month SOFR plus 2.75 % and (v) $ 21 million of D-R Notes, which bear interest at three-month SOFR plus 4.30 % , (B) the issuance by the Issuer of $ 64 million of subordinated notes pursuant to the Indenture and (C) the borrowing by the Issuer of $ 12.5 million of Class B-R Loans, which bear interest at three-month SOFR plus 2.05 %, pursuant to a credit agreement, dated the closing date, by and among the Issuers, the various financial institutions and other persons party thereto, as lenders and U.S. Bank Trust Company, National Association, as loan agent and as trustee. The Replacement Debt matures in July 2036. The Replacement Debt was 100 % funded at closing.

The obligations of the Issuers under the Replacement are non-recourse to the Company. The Company will retain the Class D-R Notes and the Subordinated Notes through a consolidated subsidiary. As of December 31, 2024 and September 30, 2024 , the Company had $ 266.0 million, respectively, 2036-R Asset-Backed Debt outstanding with a weighted average interest rate of 6.5 % and 7.2 %, respectively. As of December 31, 2024 and September 30, 2024 , the unamortized fees on the 2036-R Asset-Backed Debt were $ 0.7 million and $ 0.8 million, respectively.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2024

(Unaudited)

2036 Asset-Backed Debt

In February 2024, the Company completed the $ 350.6 million term debt securitization. Term debt securitizations, also known as CLOs, are a form of secured financing incurred by the Company, which is consolidated by the Company and subject to the Company’s asset coverage requirements. The 2036 Asset-Backed Debt was issued by the 2036 Securitization Issuer. The 2036 Asset-Backed Debt is secured by the middle market loans, participation interests in middle market loans and other assets of the 2036 Securitization Issuer. The Debt Securitization was executed through (A) a private placement of: (i) $ 139.5 million of AAA(sf) Class A-1 Notes, which bear interest at the three-month SOFR plus 2.30 %, (ii) $ 14 million of AAA(sf) Class A-2 Notes, which bear interest at three-month SOFR plus 2.70 % , (iii) $ 24.5 million of AA(sf) Class B Notes, which bear interest at three-month SOFR plus 2.90 % , (iv) $ 28 million of A(sf) Class C Notes, which bear interest at three-month SOFR plus 3.90 % , (v) $ 21 million of BBB-(sf) Class D Notes, which bear interest at three-month SOFR plus 5.90 % , (together, the “Secured Notes”), and (vi) $ 63.6 million of subordinated notes (“Subordinated Notes”) and (B) the borrowing of $ 60.0 million AAA(sf) Class A-1 Senior Secured Floating Rate Loans (the “Class A-1 Loans” and together with the Secured Notes and Subordinated Notes, the “Debt”), which bear interest at three-month SOFR plus 2.30 % , under a credit agreement (the “Credit Agreement”), dated as of the Closing Date, by and among the Issuer, as borrower, various financial institutions, as lenders, and Wilmington Trust, National Association, as collateral agent and as loan agent. The annualized interest on the 2036 Asset-Backed Debt will be paid, to the extent of funds available. The Debt is scheduled to mature on April 18, 2036.

The 2036 Asset-Backed Debt is included in the Consolidated Statement of Assets and Liabilities as debt of the Company and the Subordinated Notes of the 2036-Securitization Issuer were eliminated in consolidation. As of December 31, 2024 and September 30, 2024, the Company had $ 287.0 million of 2036 Asset-Backed Debt outstanding with a weighted average interest rate of 7.4 % and 8.1 %, respectively. As of December 31, 2024 and September 30, 2024, the unamortized fees on the 2036 Asset-Backed Debt were $ 2.8 million and $ 2.9 million, respectively.

Our Investment Adviser serves as collateral manager to the 2036-Securitization Issuer pursuant to the Collateral Management Agreement. For so long as our Investment Adviser serves as collateral manager, it will elect to irrevocably waive any collateral management fee to which it may be entitled under the Collateral Management Agreement.

11. COMMITMENTS AND CONTINGENCIES

From time to time, we may be a party to legal proceedings, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations. Unfunded debt and equity investments, if any, are disclosed in the Consolidated Schedules of Investments. As of December 31, 2024 and September 30, 2024, w e had $ 695.8 million and $ 632.2 million, respectively, in commitments to fund investments. Additionally, as described in Note 4, the Company had unfunded commitments of $ 87.5 million and zero to PSSL as of December 31, 2024 and September 30, 2024, respectively, that may be contributed primarily for the purpose of funding new investments approved by the PSSL board of directors or investment committee.

Report of Independent Regist ered Public Accounting Firm

To the Stockholders and Board of Directors of PennantPark Floating Rate Capital Ltd. and its Subsidiaries

Results of Review of Interim Financial Statements
We have reviewed the accompanying consolidated statement of assets and liabilities of PennantPark Floating Rate Capital, Ltd. and its Subsidiaries (the Company), including the consolidated schedule of investments, as of December 31, 2024, the related consolidated statements of operations and changes in net assets for the three-month periods ended December 31, 2024 and 2023, and cash flows for the three-month periods ended December 31, 2024 and 2023, and the related notes to the consolidated financial statements (collectively, the interim financial information or financial statements). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of assets and liabilities of the Company, including the consolidated schedule of investments, as of September 30, 2024, and the related consolidated statements of operations, changes in net assets, and cash flows for the year then ended (not presented herein); and in our report dated November 25, 2024, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of assets and liabilities, including the consolidated schedule of investments, as of September 30, 2024, is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities, including the consolidated schedule of investments, from which it has been derived.

Basis for Review Results
These interim financial statements are the responsibility of the Company’s management. We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

/s/ RSM US LLP

New York, New York

February 10, 2025

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Awareness Letter of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of PennantPark Floating Rate Capital Ltd. and its Subsidiaries

We have reviewed, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the unaudited interim financial information of PennantPark Floating Rate Capital Ltd. and its Subsidiaries for the periods ended December 31, 2024 and 2023, as indicated in our report dated February 10, 2025; because we did not perform an audit, we expressed no opinion on that information.

We are aware that our report referred to above, which is included in your Quarterly Report on Form 10-Q for the quarter ended December 31, 2024, is incorporated by reference in Registration Statement No.333-279726 on Form N-2.

We are also aware that the aforementioned report, pursuant to Rule 436(c) under the Securities Act of 1933, is not considered a part of the Registration Statement prepared or certified by an accountant or a report prepared or certified by an accountant within the meaning of Sections 7 and 11 of that Act.

/s/ RSM US LLP

New York, New York

February 10, 2025

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This Report, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains statements that constitute forward-looking statements, which relate to us and our consolidated subsidiaries regarding future events or our future performance or future financial condition. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our Company, our industry, our beliefs and our assumptions. The forward-looking statements contained in this Report involve risks and uncertainties, including statements as to:

•

our future operating results;

•

our business prospects and the prospects of our prospective portfolio companies;

•

changes in political, economic or industry conditions, such as the impact of the ongoing invasion of Ukraine by Russia and other world economic and political issues, the interest rate environment or conditions affecting the financial and capital markets that could result in changes to the value of our assets;

•

the dependence of our future success on the general economy and its impact on the industries in which we invest;

•

the impact of a protracted decline in the liquidity of credit markets on our business;

•

the impact of investments that we expect to make;

•

the impact of fluctuations in interest rates and foreign exchange rates on our business and our portfolio companies;

•

our contractual arrangements and relationships with third parties;

•

the valuation of our investments in portfolio companies, particularly those having no liquid trading market;

•

the ability of our prospective portfolio companies to achieve their objectives;

•

our expected financings and investments and ability to fund capital commitments to PSSL;

•

the adequacy of our cash resources and working capital;

•

the timing of cash flows, if any, from the operations of our prospective portfolio companies;

•

the impact of price and volume fluctuations in the stock market;

•

increasing levels of inflation, and its impact on us and our portfolio companies;

•

the ability of our Investment Adviser to locate suitable investments for us and to monitor and administer our investments;

•

the impact of future legislation and regulation on our business and our portfolio companies; and

•

the inability to develop and maintain effective internal control over financial reporting.

We use words such as “anticipates,” “believes,” “expects,” “intends,” “seeks,” “plans,” “estimates” and similar expressions to identify forward-looking statements. You should not place undue influence on the forward-looking statements as our actual results could differ materially from those projected in the forward-looking statements for any reason, including the factors in “Risk Factors” and elsewhere in this Report.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and, as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Report should not be regarded as a representation by us that our plans and objectives will be achieved.

We have based the forward-looking statements included in this Report on information available to us on the date of this Report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements in this Report, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including reports on Form 10-Q/K and current reports on Form 8-K.

You should understand that under Section 27A(b)(2)(B) of the Securities Act and Section 21E(b)(2)(B) of the Exchange Act, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 do not apply to forward-looking statements made in periodic reports we file under the Exchange Act.

The following analysis of our financial condition and results of operations should be read in conjunction with our Consolidated Financial Statements and the related notes thereto contained elsewhere in this Report.

Overview

PennantPark Floating Rate Capital Ltd. is a BDC whose objectives are to generate both current income and capital appreciation while seeking to preserve capital by investing primarily in floating rate loans and other investments made to U.S. middle-market companies.

We believe that floating rate loans to U.S. middle-market companies offer attractive risk-reward to investors due to a limited amount of capital available for such companies. We use the term “middle-market” to refer to companies with annual revenues between $50 million and $1 billion. Our investments are typically rated below investment grade. Securities rated below investment grade are often referred to as “leveraged loans,” “high yield” securities or “junk bonds” and are often higher risk compared to debt instruments that are rated above investment grade and have speculative characteristics. However, when compared to junk bonds and other non-investment grade debt,

senior secured floating rate loans typically have more robust capital-preserving qualities, such as historically lower default rates than junk bonds, represent the senior source of capital in a borrower’s capital structure and often have certain of the borrower’s assets pledged as collateral. Our debt investments may generally range in maturity from three to ten years and are made to U.S. and, to a limited extent, non-U.S. corporations, partnerships and other business entities which operate in various industries and geographical regions.

Under normal market conditions, we generally expect that at least 80% of the value of our managed assets will be invested in floating rate loans and other investments bearing a variable-rate of interest. We generally expect that first lien secured debt will represent at least 65% of our overall portfolio. We also generally expect to invest up to 35% of our overall portfolio opportunistically in other types of investments, including second lien secured debt and subordinated debt and, to a lesser extent, equity investments. We seek to create a diversified portfolio by generally targeting an investment size between $5 million and $30 million, on average, although we expect that this investment size will vary proportionately with the size of our capital base.

Our investment activity depends on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity for such companies, the general economic environment and the competitive environment for the types of investments we make. We have used, and expect to continue to use, our debt capital, proceeds from the rotation of our portfolio and proceeds from public and private offerings of securities to finance our investment objectives.

Organization and Structure of PennantPark Floating Rate Capital Ltd.

PennantPark Floating Rate Capital Ltd., a Maryland corporation organized in October 2010, is a closed-end, externally managed, non-diversified investment company that has elected to be treated as a BDC under the 1940 Act. In addition, for federal income tax purposes we elected to be treated, and intend to qualify annually, as a RIC under the Code.

We execute our investment strategy directly and through our wholly owned subsidiaries, our unconsolidated joint venture and unconsolidated limited partnership. The term “subsidiary” means entities that primarily engage in investments activities in securities or other assets that are wholly owned by us. The Company does not intend to create or acquire primary control of an entity which primarily engages in investment activities of securities or other assets other than entities wholly owned by the Company. We comply with the provisions of Section 18 of the 1940 Act governing capital structure and leverage on an aggregate basis with our subsidiaries. Our subsidiaries comply with the provisions of Section 17 of the 1940 Act related to affiliated transactions and custody. To the extent that the Company forms a subsidiary advised by an investment adviser other than the Investment Adviser, the investment adviser to such subsidiaries will comply with the provisions of the 1940 Act relating to investment advisory contracts, including but not limited to, Section 15, as if it were an investment adviser to the Company under Section 2(a)(20) of the 1940 Act.

Our investment activities are managed by the Investment Adviser. Under our Investment Management Agreement, we have agreed to pay our Investment Adviser an annual base management fee based on our average adjusted gross assets as well as an incentive fee based on our investment performance. We have also entered into an Administration Agreement with the Administrator. Under our Administration Agreement, we have agreed to reimburse the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under our Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Financial Officer, Chief Compliance Officer, Corporate Counsel and their respective staffs. Our board of directors, a majority of whom are independent of us, provides overall supervision of our activities, and the Investment Adviser supervises our day-to-day activities.

Revenues

We generate revenue in the form of interest income on the debt securities we hold and capital gains and dividends, if any, on investment securities that we may acquire in portfolio companies. Our debt investments, whether in the form of first lien secured debt, second lien secured debt or subordinated debt, typically have a term of three to ten years and bear interest at a floating or fixed rate. Interest on debt securities is generally payable quarterly or semiannually. In some cases, our investments provide for deferred interest payments or PIK interest. The principal amount of the debt securities and any accrued but unpaid interest generally becomes due at the maturity date. In addition, we may generate revenue in the form of amendment, commitment, origination, structuring or diligence fees, fees for providing significant managerial assistance and possibly consulting fees. Loan origination fees, OID and market discount or premium are capitalized and accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts. From time to time, the Company receives certain fees from portfolio companies, which may or may not be non-recurring in nature. Such fees include loan prepayment penalties, structuring fees and amendment fees and agency fees, and are recorded as other investment income when earned. Litigation settlements are accounted for in accordance with the gain contingency provisions of ASC Subtopic 450-30, Gain Contingencies, or ASC 450-30.

Expenses

Our primary operating expenses include the payment of a management fee and the payment of an incentive fee to our Investment Adviser, if any, our allocable portion of overhead under our Administration Agreement and other operating costs as detailed below. Our management fee compensates our Investment Adviser for its work in identifying, evaluating, negotiating, consummating and monitoring our investments. Additionally, we pay interest expense on the outstanding debt and unused commitment fees on undrawn amounts under our various debt facilities. We bear all other direct or indirect costs and expenses of our operations and transactions, including:

•

the cost of calculating our NAV, including the cost of any third-party valuation services;

•

the cost of effecting sales and repurchases of shares of our common stock and other securities;

•

fees payable to third parties relating to, or associated with, making investments, including fees and expenses associated with performing due diligence and reviews of prospective investments or complementary businesses;

•

expenses incurred by the Investment Adviser payable to third parties, including agents, consultants or other advisors, in monitoring our financial and legal affairs for the Company's and in monitoring the Company's investments; and performing due diligence (including related legal expenses) on its prospective portfolio companies and expenses related to unsuccessful portfolio acquisition efforts;

•

transfer agent and custodial fees;

•

fees and expenses associated with marketing efforts;

•

federal and state registration fees and any exchange listing fees;

•

federal, state, local and foreign taxes;

•

independent directors’ fees and expenses;

•

brokerage commissions;

•

fidelity bond, directors and officers, errors and omissions liability insurance and other insurance premiums;

•

direct costs such as printing, mailing, long distance telephone and staff;

•

fees and expenses associated with independent audits and outside legal costs;

•

costs associated with our reporting and compliance obligations under the 1940 Act and applicable federal and state securities laws; and

•

all other expenses incurred by either the Administrator or us in connection with administering our business, including payments under our Administration Agreement that will be based upon our allocable portion of overhead, and other expenses incurred by the Administrator in performing its obligations under our Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Compliance Officer, Chief Financial Officer, Corporate Counsel and their respective staffs.

Generally, during periods of asset growth, we expect our general and administrative expenses to be relatively stable or to decline as a percentage of total assets and increase during periods of asset declines. Incentive fees, interest expense and costs relating to future offerings of securities would be additive to the expenses described above.

PORTFOLIO AND INVESTMENT ACTIVITY

PennantPark Floating Rate Capital Ltd.

As of December 31, 2024, our portfolio totaled $2,193.9 million, and consisted of $1,963.8 million of first lien secured debt (including $237.7 million in PSSL), $3.4 million of subordinated debt and $226.7 million of preferred and common equity (including $48.9 million in PSSL). Our debt portfolio consisted of approximately 100% variable-rate investments. As of December 31, 2024, we had two portfolio companies on non-accrual, representing 0.4% and 0.1% of our overall portfolio on a cost and fair value basis, respectively. As of December 31, 2024, the portfolio had net unrealized depreciation of $40.4 million. Our overall portfolio consisted of 159 companies with an average investment size of $13.8 million and had a weighted average yield on debt investments of 10.6%, and was invested 90% in first lien secured debt (including 11% in PSSL), zero in second lien secured debt and less than 1% in subordinate debt and 10% in preferred and common equity (including 2% in PSSL). As of December 31, 2024, approximately 100% of the investments held by PSSL were first lien secured debt.

As of September 30, 2024, our portfolio totaled $1,983.5 million and consisted of $1,746.7 million of first lien secured debt (including $237.7 million in PSSL), $2.7 million of second lien secured debt and subordinated debt and $234.1 million of preferred and common equity (including $56.5 million in PSSL). Our debt portfolio consisted of approximately 100% variable-rate investments. As of September 30, 2024, we had two portfolio companies on non-accrual, representing 0.4% and 0.2% of our overall portfolio on a cost and fair value basis, respectively. As of September 30, 2024, the portfolio had net unrealized depreciation of $11.4 million. Our overall portfolio consisted of 158 companies with an average investment size of $12.6 million, had a weighted average yield on debt investments of 11.5%, and was invested 88% in first lien secured debt (including 12% in PSSL), less than 1% in second lien secured debt and subordinated debt and 12% in preferred and common equity (including 3% in PSSL). As of September 30, 2024, over 99% of the investments held by PSSL were first lien secured debt.

For the three months ended December 31, 2024, we invested $606.9 million in 11 new and 58 existing portfolio companies at a weighted average yield on debt investments of 10.3%. For the three months ended December 31, 2024, sales and repayments of investments totaled $401.3 million, including $187.7 million of sales to PSSL.

For the three months ended December 31, 2023, we invested $302.6 million in 13 new and 34 existing portfolio companies at a weighted average yield on debt investments of 11.9%. For the three months ended December 31, 2023, sales and repayments of investments totaled $103.8 million, including $62.7 million of sales to PSSL.

PennantPark Senior Secured Loan Fund I LLC

As of December 31, 2024, PSSL’s portfolio totaled $1,046.2 million and consisted of 118 companies with an average investment size of $8.9 million and at a weighted average yield on debt investments of 10.8%. As of September 30, 2024, PSSL’s portfolio totaled $913.3 million, consisted of 109 companies with an average investment size of $8.4 million and at a weighted average yield on debt investments of 11.4%.

For the three months ended December 31, 2024, PSSL invested $224.9 million (including $187.7 million purchased from the Company) in 17 new and eight existing portfolio companies at a weighted average yield on debt investments of 10.3%. Sales and repayments of investments for the three months ended December 31, 2024 totaled $86.6 million.

For the three months ended December 31, 2023, PSSL invested $75.7 million (including $62.7 million purchased from the Company) in four new and nine existing portfolio companies at a weighted average yield on debt investments of 12.3%. For the three months ended December 31, 2023, sales and repayments of investments totaled $27.7 million

At-the-Market Offering

On July 17, 2024, we entered into new equity distribution agreements with Citizens JMP Securities, LLC, Raymond James & Associates, Inc. and Truist Securities, Inc. as the sales agents (the "Sale Agents"), (together, the "Equity Distribution Agreements") in connection with the sale of our shares of common stock, with an aggregate offering price of up to $500 million under an at-the-market offering program ("ATM Program"). The Equity Distribution agreements provide that we may offer and sell shares of our common stock from time to time through a sales agent in amounts and at times to be determined by us. Actual sales will depend on a variety of factors to be determined by us from time to time, including, market conditions and the trading price of our common stock. The Investment Adviser may, from time to time, in its sole discretion, pay some or all of the commissions payable under the Equity Distribution Agreements or make additional supplemental payments to ensure that the sales price per share of our common stock in connection with all of the ATM Program offerings, net of any commissions of Sale Agents, will not be less than our then current NAV per share. Any such payments made by the Investment Adviser will not be subject to reimbursement by us. In connection with the entry into the Equity Distribution Agreements, the Company terminated the equity distribution agreements with each of Citizens JMP Securities LLC, Raymond James & Associates, Inc. and Truist Securities, Inc. in connection with the Company’s prior $250 million ATM Program.

During the three months ended December 31, 2024 and 2023, we issued 7,276,000 and zero shares of common stock through the ATM Program at an average price of $11.30, raising $82.2 million of net proceeds after commissions to the sales agents and inclusive of proceeds from the Investment Adviser to ensure that all shares were sold at or above NAV, respectively. In connection with the share issuance, we expensed $0.1 million of deferred offering costs incurred related to establishing the ATM Program to additional paid in capital.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of our Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of our assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of income and expenses during the reported periods. In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of financial statements have been included. Actual results could differ from these estimates due to changes in the economic and regulatory environment, financial markets and any other parameters used in determining such estimates and assumptions. We may reclassify certain prior period amounts to conform to the current period presentation. We have eliminated all intercompany balances and transactions. References to ASC serve as a single source of accounting literature. Subsequent events are evaluated and disclosed as appropriate for events occurring through the date the Consolidated Financial Statements are issued. In addition to the discussion below, we describe our critical accounting policies in the notes to our Consolidated Financial Statements. We discuss our critical accounting estimates in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2024 Annual Report on Form 10-K. There have been no significant changes in our critical accounting estimates during the three months from those disclosed in our 2024 Annual Report on Form 10-K.

Investment Valuations

We expect that there may not be readily available market values for many of our investments which are or will be in our portfolio, and we value such investments at fair value as determined in good faith by or under the direction of our board of directors using a documented valuation policy and a consistently applied valuation process, as described in this Report. With respect to investments for which there is no readily available market value, the factors that the board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we consider the pricing indicated by the external event to corroborate or revise our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and the difference may be material.

(1)

(2)

Preliminary valuation conclusions are then documented and discussed with the management of our Investment Adviser;

(3)

Our board of directors also engages independent valuation firms to conduct independent appraisals of our investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment. The independent valuation firms review management’s preliminary valuations in light of their own independent assessment and also in light of any market quotations obtained from an independent pricing service, broker, dealer or market maker;

(4)

(5)

Our board of directors generally uses market quotations to assess the value of our investments for which market quotations are readily available. We obtain these market values from independent pricing services or at the bid prices obtained from at least two brokers or dealers, if available, or otherwise from a principal market maker or a primary market dealer. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If the board of directors has a bona fide reason to believe any such market quote does not reflect the fair value of an investment, it may independently value such investments by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available.

ASC 820 classifies the inputs used to measure these fair values into the following hierarchies:

Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities, accessible by us at the measurement date.

Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets, or that are quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term, if applicable, of the financial instrument.

Level 3: Inputs that are unobservable for an asset or liability because they are based on our own assumptions about how market participants would price the asset or liability.

On December 3, 2020, the SEC adopted Rule 2a-5 under the 1940 Act, which establishes an updated regulatory framework for determining fair value in good faith for purposes of the 1940 Act. The new rule clarifies how fund boards of directors can satisfy their valuation obligations and requires, among other things, the boards of directors to periodically assess material valuation risks and take steps to manage those risks. The rule also permits boards of directors, subject to board oversight and certain other conditions, to designate the fund’s investment adviser to perform fair value determinations. The new rule went into effect on March 8, 2021 and had a compliance date of September 8, 2022. We came into compliance with Rule 2a-5 under the 1940 Act before the compliance date. While our board of directors has not elected to designate the Investment Adviser as the valuation designee at this time, we have adopted certain revisions to our valuation policies and procedures in order comply with the applicable requirements of Rule 2a-5 under the 1940 Act.

In addition to using the above inputs to value cash equivalents, investments, our 2026 Notes, our 2031 Asset-Backed Debt, our 2036 Asset-Backed Debt, our 2036-R Asset-Backed Debt, and our Credit Facility, we employ the valuation policy approved by our board of directors that is consistent with ASC 820. Consistent with our valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading, in determining fair value.

Generally, the carrying value of our consolidated financial liabilities approximates fair value. We have adopted the principles ASC Subtopic 825-10, Financial Instruments, or ASC 825-10, which provides companies with an option to report selected financial assets and liabilities at fair value, and made an irrevocable election to apply ASC 825-10 to the Credit Facility. We elected to use the fair value option for the Credit Facility and the 2023 Notes to align the measurement attributes of both our assets and liabilities while mitigating volatility in earnings from using different measurement attributes. Due to that election and in accordance with GAAP, we did not incur any expenses relating to amendment costs on the Credit Facility during the three months ended December 31, 2024 and 2023, respectively. ASC 825-10 establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect on earnings of a company’s choice to use fair value. ASC 825-10 also requires entities to display the fair value of the selected assets and liabilities on the face of the Consolidated Statements of Assets and Liabilities and changes in fair value of the Credit Facility are reported in our Consolidated Statements of Operations. We elected not to apply ASC 825-10 to any other financial assets or liabilities, including the 2026 Notes, 2031 Asset-Backed Debt, 2036 Asset-Backed Debt, and the 2036-R Asset-Backed Debt.

For the three months ended December 31, 2024, the Credit Facility had a net change in unrealized appreciation (depreciation) of $0.1 million. For the three months ended December 31, 2023, the Credit Facility had a net change in unrealized appreciation (depreciation) of less than $(0.1) million. As of December 31, 2024 and September 30, 2024, the net unrealized appreciation (depreciation) on the Credit Facility totaled approximately $0.1 million and zero, respectively. We use a nationally recognized independent valuation service to measure the fair value of the Credit Facility in a manner consistent with the valuation process that our board of directors uses to value our investments. Our 2023 Notes traded on the TASE and were fully paid off during in December 2023.

On February 7, 2024, the Company filed a notice with the Israel Securities Authority and “TASE” voluntarily requesting to delist the Company’s common stock from trading on the TASE. The last day of trading on the TASE was May 6, 2024 and the delisting of the Company’s common stock from the TASE took effect on May 8, 2024.

Revenue Recognition

We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt investments with contractual PIK interest, which represents interest accrued and added to the loan balance that generally becomes due at maturity, we will generally not accrue PIK interest when the portfolio company valuation indicates that such PIK interest is not collectable. We do not accrue as a receivable interest on loans and debt investments if we have reason to doubt our ability to collect such interest. Loan origination fees, OID, market discount or premium and deferred financing costs on liabilities, which we do not fair value, are capitalized and then accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. We record prepayment penalties on loans and debt investments as income. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts. From time to time, the Company receives certain fees from portfolio companies, which may or may not be non-recurring in nature. Such fees include loan prepayment penalties, structuring fees, amendment fees and agency fees, and are recorded as other investment income when earned.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in the fair values of our portfolio investments, our Credit Facility, during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

Foreign Currency Translation

Our books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

Fair value of investment securities, other assets and liabilities – at the exchange rates prevailing at the end of the applicable period; and

Purchases and sales of investment securities, income and expenses – at the exchange rates prevailing on the respective dates of such transactions.

Payment -in-kind, or PIK Interest

We have investments in our portfolio which contain a PIK interest provision. PIK interest is added to the principal balance of the investment and is recorded as income. In order for us to maintain our ability to be subject to tax as a RIC, substantially all of this income must be paid out to stockholders in the form of dividends for federal income tax purposes, even though we may not have collected any cash with respect to interest on PIK securities.

Federal Income Taxes

We have elected to be treated and intend to qualify annually to maintain our election to be treated, as a RIC under Subchapter M of the Code. To maintain our RIC tax election, we must, among other requirements, meet certain annual source-of-income and quarterly asset diversification requirements. We also must annually distribute dividends for federal income tax purposes to our stockholders out of the assets legally available for distribution of an amount generally at least equal to 90% of the sum of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, or investment company taxable income, determined without regard to any deduction for dividends paid.

Although not required for us to maintain our RIC tax status, in order to preclude the imposition of a 4% nondeductible federal excise tax imposed on RICs, we must distribute dividends for U.S. federal income tax purposes to our stockholders in respect of each calendar year of an amount at least equal to the s um of (1) 98% of our net ordinary income (subject to certain deferrals and elections) for the calendar year, (2) 98.2% of our capital gain net income (i.e., the excess, if any, of our capital gains over capital losses), adjusted for certain ordinary losses, generally for the one-year period ending on October 31 of the calendar year plus (3) any net ordinary income or capital gain net income for the preceding years that was not distributed during such years on which we did not incur any corporate income tax, or the Excise Tax Avoidance Requirement. In addition, although we may distribute realized net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually, out of the assets legally available for such distributions in the manner described above, we have retained and may continue to retain such net capital gains or investment company taxable income, subject to maintaining our ability to be taxed as a RIC, in order to provide us with additional liquidity.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and net realized gain recognized for financial reporting purposes. Differences between tax regulations and GAAP may be permanent or temporary. Permanent differences are reclassified among capital accounts in the Consolidated Financial Statements to reflect their appropriate tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

For the three months ended December 31, 2024, we recorded a provision for taxes on net investment income of $0.2 million pertaining to federal excise tax. For the three months ended December 31, 2023, we recorded a provision for taxes on net investment income of $0.2 million pertaining to federal excise tax.

For the three months ended December 31, 2024, the Company recognized a provision for taxes of $0.6 million on unrealized appreciation (depreciation) on investments by the Taxable Subsidiary. For the three months ended December 31, 2023, the Company recognized a provision reduction for taxes of zero on unrealized appreciation (depreciation) on investments by the Taxable Subsidiary. The provision for taxes on unrealized appreciation (depreciation) on investments is the result of netting (i) the expected tax liability on gains from sales of investments and (ii) the expected tax benefit from the use of losses in the current year. As of December 31, 2024 and September 30, 2024, $1.1 million and $1.7 million, respectively, was accrued as a deferred tax liability on the Consolidated Statements of Assets and Liabilities relating to unrealized gain on investments held by the Taxable Subsidiary. For the three months ended December 31, 2024 and 2023, $0.1 million and zero, respectively, was accrued as a provision for taxes on the Consolidated Statements of Operations relating to realized gain on investments held by the Taxable Subsidiary. During the three months ended December 31, 2024, the Company paid zero in taxes on realized gains on the sale of investments held by the Taxable Subsidiary. During the three months ended December 31, 2023, the Company paid zero in taxes on realized gains on the sale of investments held by the Taxable Subsidiary.

We operate in a manner to maintain our election to be subject to tax as a RIC and to eliminate corporate-level U.S. federal income tax (other than the 4% excise tax) by distributing sufficient investment company taxable income and capital gain net income (if any). As a result, we will have an effective tax rate equal to 0% before the excise tax and income taxes incurred by the Taxable Subsidiary. As such, a reconciliation of the differences between our reported income tax expense and its tax expense at the federal statutory rate of 21% is not meaningful.

We have formed and expect to continue to form certain taxable subsidiaries, including the Taxable Subsidiary, which are taxed as corporations. These taxable subsidiaries allow us to hold equity securities of certain portfolio companies treated as pass-through entities for U.S. federal income tax purposes while facilitating our ability to qualify as a RIC under the Code.

RESULTS OF OPERATIONS

Set forth below are the results of operations for the three months ended December 31, 2024 and 2023.

Investment Income

For the three months ended December 31, 2024, investment income was $67.0 million, which was attributable to $61.0 million from first lien secured debt and $6.0 million from other investments. For the three months ended December 31, 2023, investment income was $38.0 million, which was attributable to $33.2 million from first lien secured debt and $4.8 million from other investments. The increase in investment income compared to the same period in the prior year was primarily due to the increase in the size of our debt portfolio.

Expenses

For the three months ended December 31, 2024, expenses totaled $37.0 million and were comprised of: $22.4 million of debt related interest and expenses, $5.3 million of base management fees, $7.5 million of performance-based incentive fees, and $1.7 million of general and administrative expenses and $0.2 million of taxes. For the three months ended December 31, 2023, expenses totaled $18.5 million and were comprised of; $8.9 million of debt related interest and expenses, $3.0 million of base management fee, $4.9 million of performance-based incentive fee, $1.6 million of general and administrative expenses and $0.2 million of taxes. The increase in expenses compared to the same period in the prior year was primarily due to the increase in interest expense from increased borrowings and an increase in base management fee and incentive fee as a result of the increase in our investment portfolio.

Net Investment Income

For the three months ended December 31, 2024, net investment income totaled $30.0 million or $0.37 per share. For the three months ended December 31, 2023, net investment income totaled $19.4 million or $0.33 per share. The increase in net investment income was primarily due to an increase in investment income partially offset by an increase in expenses.

Net Realized Gains or Losses

For the three months ended December 31, 2024, net realized gains (losses) totaled $26.7 million. For the three months ended December 31, 2023, net realized (losses) totaled $(3.1) million. The change in net realized gains (losses) was primarily due to changes in the market conditions of our investments and the values at which they were realized.

Unrealized Appreciation or Depreciation on Investments and Debt

For the three months ended December 31, 2024, we reported net change in unrealized appreciation (depreciation) on investments of $(29.0) million. For the three months ended December 31, 2023, we reported net change in unrealized appreciation (depreciation) on investments of $6.2 million. As of December 31, 2024 and September 30, 2024, our net unrealized appreciation (depreciation) on investments totaled $(40.4) million and $(11.4) million, respectively. The net change in unrealized appreciation (depreciation) on our investments was primarily due to the operating performance of the portfolio companies within our portfolio, changes in the capital market conditions of our investments and realization of investments.

For the three months ended December 31, 2024, our Credit Facility had a net change in unrealized appreciation (depreciation) of $0.1 million. For the three months ended December 31, 2023, our Credit Facility had a net change in unrealized appreciation (depreciation) of less than $(0.1) million. As of December 31, 2024 and September 30, 2024, the net unrealized appreciation (depreciation) on the Credit Facility totaled approximately $0.1 million and zero, respectively. The net change in net unrealized (appreciation) or depreciation was primarily due to changes in the capital markets.

Net Change in Net Assets Resulting from Operations

For the three months ended December 31, 2024, net increase (decrease) in net assets resulting from operations totaled $28.3 million or $0.35 per share. For the three months ended December 31, 2023, net increase (decrease) in net assets resulting from operations totaled $22.5 million or $0.38 per share. The net increase or (decrease) from operations compared to the same period in the prior year was primarily due to operating performance of our portfolio and changes in capital market conditions of our investments along with change in size and cost yield of our debt portfolio and costs of financing.

LIQUIDITY AND CAPITAL RESOURCES

Our liquidity and capital resources are derived primarily from cash flows from operations, including income earned, proceeds from investment sales and repayments, and proceeds of securities offerings and debt financings. Our primary use of funds from operations includes investments in portfolio companies and payments of fees and other operating expenses we incur. We have used, and expect to continue to use, our debt capital, proceeds from our portfolio and proceeds from public and private offerings of securities to finance our investment objectives and operations. As of December 31, 2024, in accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that we are in compliance with a 150% asset coverage ratio requirement after such borrowing.

On April 5, 2018, our board of directors approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the Consolidated Appropriations Act of 2018 (which includes the SBCAA). As a result, the asset coverage requirement applicable to us for senior securities was reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity), effective as of April 5, 2019, subject to compliance with certain disclosure requirements. As of December 31, 2024 and September 30, 2024, our asset coverage ratio, as computed in accordance with the 1940 Act, was 171% and 174%, respectively.

For the three months ended December 31, 2024 and 2023, the annualized weighted average cost of debt, inclusive of the fee on the undrawn commitment on the Credit Facility, amendment costs and debt issuance costs, was 7.0% and 6.8%, respectively. As of December 31, 2024 and September 30, 2024, we had $127.1 million and $192.1 million of unused borrowing capacity under the Credit Facility, respectively, subject to leverage and borrowing base restrictions.

Funding I’s multi-currency Credit Facility with the Lenders was $736.0 million (increased from $636 million in December 2024) as of December 31, 2024 subject to satisfaction of certain conditions and regulatory restrictions that the 1940 Act imposes on us as a BDC, has an interest rate spread above SOFR (or an alternative risk-free floating interest rate index) of 225 basis points, a maturity date of August 2029 and a revolving period that ends in August 2027. As of December 31, 2024 and September 30, 2024, PennantPark Floating Rate Funding I, LLC, our wholly-owned subsidiary, borrowed $608.9 million and $443.9 million under the Credit Facility, respectively, and the weighted average interest rate, exclusive of the fee on undrawn commitments, was of 6.8% and 7.5%, respectively, exclusive of the fee on undrawn commitments.

During the revolving period, the Credit Facility bears interest at SOFR (or an alternative risk-free floating interest rate index) plus 225 basis points and, after the revolving period, the rate will reset to Base Rate (or an alternative risk-free floating interest rate index) plus 250 basis points for the remaining two years, maturing in August 2029. The Credit Facility is secured by all of the assets of Funding I. Both PennantPark Floating Rate Capital Ltd. and Funding I have made customary representations and warranties and are required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities.

The Credit Facility contains covenants, including but not limited to, restrictions of loan size, currency types and amounts, industry requirements, average life of loans, geographic and individual portfolio concentrations, minimum portfolio yield and loan payment frequency. Additionally, the Credit Facility requires the maintenance of a minimum equity investment in Funding I and income ratio as well as restrictions on certain payments and issuance of debt. The Credit Facility compliance reporting is prepared on a basis of accounting other than GAAP. As of December 31, 2024, we were in compliance with the covenants relating to our Credit Facility.

We own 100% of the equity interest in Funding I and treat the indebtedness of Funding I as our leverage. Our Investment Adviser serves as collateral manager to Funding I under the Credit Facility.

Our interest in Funding I (other than the management fee) is subordinate in priority of payment to every other obligation of Funding I and is subject to certain payment restrictions set forth in the Credit Facility. We may receive cash distributions on our equity interests in Funding I only after it has made (1) all required cash interest and, if applicable, principal payments to the Lenders, (2) required administrative expenses and (3) claims of other unsecured creditors of Funding I. We cannot assure you that there will be sufficient funds available to make any distributions to us or that such distributions will meet our expectations from Funding I. The Investment Adviser has irrevocably directed that the management fee owed with respect to such services is to be paid to the Company so long as the Investment Adviser remains the collateral manager.

In March 2021 and in October 2021, we issued $100.0 million and $85.0 million, respectively, in aggregate principal amount of our 2026 Notes at a public offering price per note of 99.4% and 101.5%, respectively. Interest on the 2026 Notes is paid semi-annually on April 1 and October 1 of each year, at a rate of 4.25% per year, commencing October 1, 2021. The 2026 Notes mature on April 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are our general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes on any securities exchange or automated dealer quotation system.

In September 2019, the Securitization Issuers completed the Debt Securitization. The 2031 Asset-Backed Debt is secured by the middle market loans, participation interests in middle market loans and other assets of the Securitization Issuer. The Debt Securitization was executed through (A) a private placement of: (i) $78.5 million Class A-1 Senior Secured Floating Rate Notes maturing 2031, which bear interest at the three-month SOFR plus 1.8%, (ii) $15.0 million Class A-2 Senior Secured Fixed Rate Notes due 2031, which bear interest at 3.7%, (iii) $14.0 million Class B-1 Senior Secured Floating Rate Notes due 2031, which bear interest at the three-month SOFR plus 2.9%, (iv) $16.0 million Class B-2 Senior Secured Fixed Rate Notes due 2031, which bear interest at 4.3%, (v) $19.0 million Class C‑1 Secured Deferrable Floating Rate Notes due 2031, which bear interest at the three-month SOFR plus 4.0%, (vi) $8.0 million Class C-2 Secured Deferrable Fixed Rate Notes due 2031, which bear interest at 5.4%, and (vii) $18.0 million Class D Secured Deferrable Floating Rate Notes due 2031, which bear interest at the three-month SOFR plus 4.8% and (B) the borrowing of $77.5 million Class A‑1 Senior Secured Floating Rate Loans due 2031, which bear interest at the three-month SOFR plus 1.8%, under a credit agreement by and among the Securitization Issuers, as borrowers, various financial institutions, as lenders, and U.S. Bank National Association, as collateral agent and as loan agent. The 2031 Asset-Backed Debt is scheduled to mature on October 15, 2031. As of December 31, 2024 and September 30, 2024, the Company had zero of 2031 Asset-Backed Debt outstanding.

On the closing date of the Debt Securitization, in consideration of our transfer to the Securitization Issuer of the initial closing date loan portfolio, which included loans distributed to us by our wholly-owned subsidiary, the Securitization Issuer transferred to us 100% of the Preferred Shares of the Securitization Issuer, 100% of the Class D Secured Deferrable Floating Rate Notes issued by the Securitization Issuer, and a portion of the net cash proceeds received from the sale of the 2031 Asset-Backed Debt. The Preferred Shares of the Securitization Issuer do not bear interest and had a stated value of $55.4 million at the closing of the Debt Securitization.

The 2031 Asset-Backed Debt constitutes secured obligations of the Securitization Issuers, and the indenture governing the 2031 Asset-Backed Debt includes customary covenants and events of default. The 2031 Asset-Backed Debt has not been, and will not be, registered under the Securities Act or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

Our Investment Adviser serves as collateral manager to the Securitization Issuer pursuant to a collateral management agreement between our Investment Adviser and the Securitization Issuer, or the Collateral Management Agreement. For so long as our Investment Adviser serves as collateral manager, it will elect to irrevocably waive any collateral management fee to which it may be entitled under the Collateral Management Agreement.

In July 2024, the 2031 Asset-Backed Debt was refinanced through a $351.0 million debt securitization in the form of a collateralized loan obligation, or the "2036-R Asset-Backed Debt". The Company retained $85.0 million of the debt securitization. The 2036-R Asset-Backed Debt was executed through: (A) the issuance by the 2036-R Securitization Issuers of the following classes of notes pursuant that certain indenture, dated September 19, 2019, by and among the 2036-R Securitization Issuers and U.S. Bank Trust Company, National Association, as amended by the second supplemental indenture, dated June 25, 2024): (i) $203 million of A-1-R Notes, which bear interest at the three-month SOFR plus 1.75%, (ii) $10.5 million of A-2-R Notes, which bear interest at three-month SOFR plus 1.90%, (iii) $12 million of Class B-R Notes, which bear interest at three-month SOFR plus 2.05%, (iv) $28 million of C-R Notes, which bear interest at three-month SOFR plus 2.75% and (v) $21 million of D-R Notes, which bear interest at three-month SOFR plus 4.30%, (B) the issuance by the issuer of $64 million of subordinated notes pursuant to the Indenture and (C) the borrowing by one of the 2036-R Securitization Issuers of $12.5 million of Class B-R Loans, which bear interest at three-month SOFR plus 2.05%, pursuant to a credit agreement, by and among the 2036-R Securitization Issuers, the various financial institutions and other persons party thereto, as lenders and U.S. Bank Trust Company, National Association, as loan agent and as trustee. The 2036-R Asset-Backed Debt matures in July 2036. As of December 31, 2024 and September 30, 2024, the Company had $266 million and $266.0 million of 2036-R Asset-Backed Debt outstanding with a weighted average interest rate of 6.5% and7.2%, respectively. As of December 31, 2024 and September 30, 2024, the unamortized fees on the 2036-R Asset-Backed Debt were $0.7 million and $0.8 million, respectively.

three-month secured overnight financing rate published by the Federal Reserve Bank of New York (“SOFR”) plus 2.30%, (ii) $14 million of AAA(sf) Class A-2 Notes, which bear interest at three-month SOFR plus 2.70%, (iii) $24.5 million of AA(sf) Class B Notes, which bear interest at three-month SOFR plus 2.90%, (iv) $28 million of A(sf) Class C Notes, which bear interest at three-month SOFR plus 3.90%, (v) $21 million of BBB-(sf) Class D Notes, which bear interest at three-month SOFR plus 5.90%, (together, the “Secured Notes”), and (vi) $63.6 million of subordinated notes (“Subordinated Notes”) and (B) the borrowing of $60.0 million AAA(sf) Class A-1 Senior Secured Floating Rate Loans (the “Class A-1 Loans” and together with the Secured Notes and Subordinated Notes, the “Debt”), which bear interest at three-month SOFR plus 2.30%, under a credit agreement (the “Credit Agreement”), dated as of the Closing Date, by and among the Issuer, as borrower, various financial institutions, as lenders, and Wilmington Trust, National Association, as collateral agent and as loan agent. The annualized interest on the 2036 Asset-Backed Debt will be paid, to the extent of funds available. The Debt is scheduled to mature on April 18, 2036.

The 2036 Asset-Backed Debt is included in the Consolidated Statement of Assets and Liabilities as debt of the Company and the Preferred Shares of the 2036-Securitization Issuer were eliminated in consolidation. As of December 31, 2024 and September 30, 2024, the Company had $287.0 million of 2036 Asset-Backed Debt outstanding with a weighted average interest rate of 7.4% and 8.1%, respectively. As of December 31, 2024, and September 30, 2024 the unamortized fees on the 2036 Asset-Backed Debt were $2.8 million and $2.9 million, respectively.

On July 17, 2024, we entered into new equity distribution agreements with Citizens JMP Securities, LLC, Raymond James & Associates, Inc. and Truist Securities, Inc. as the sales agents (the "Sale Agents"), (together, the "Equity Distribution Agreements") in connection with the sale of our shares of common stock, with an aggregate offering price of up to $500 million under an at-the-market offering program ("ATM Program"). The Equity Distribution agreements provide that we may offer and sell shares of our common stock from time to time through a sales agent in amounts and at times to be determined by us. Actual sales will depend on a variety of factors to be determined by us from time to time, including, market conditions and the trading price of our common stock. The Investment Adviser may, from time to time, in its sole discretion, pay some or all of the commissions payable under the Equity Distribution Agreements or make additional supplemental payments to ensure that the sales price per share of our common stock in connection with all of the ATM Program offerings, net of any commissions of Sale Agents, will not be less than our then current NAV per share. Any such payments made by the Investment Adviser will not be subject to reimbursement by us. In connection with the entry into the Equity Distribution Agreements, the Company terminated the equity distribution agreements with each of Citizens JMP Securities LLC, Raymond James & Associates, Inc. and Truist Securities, Inc. in connection with the Company’s prior $250 million ATM Program.

During the three months ended December 31, 2024 and 2023, we issued 7,276,000 and zero shares of common stock through the ATM Program at an average price of $11.30, raising $82.2 million of net proceeds after commissions to the sales agents and inclusive of proceeds from the Investment Adviser to ensure that all shares were sold at or above NAV, respectively. In connection with the share issuance, we expensed $0.1 million of deferred offering costs incurred related to establishing the ATM Program to additional paid in capital.

We may raise equity or debt capital through both registered offerings off our shelf registration statement and private offerings of securities, securitizing a portion of our investments among other considerations or mergers and acquisitions. Furthermore, the Credit Facility availability depends on various covenants and restrictions as discussed in the preceding paragraphs. The primary use of existing funds and any funds raised in the future is expected to be for repayment of indebtedness, investments in portfolio companies, cash distributions to our stockholders or for other general corporate purposes.

We have entered into certain contracts under which we have material future commitments. Under our Investment Management Agreement, which was most recently reapproved by our board of directors, including a majority of our directors who are not interested persons of us or the Investment Adviser, in May 2024, PennantPark Investment Advisers serves as our investment adviser. Payments under our Investment Management Agreement in each reporting period are equal to (1) a management fee equal to a percentage of the value of our average adjusted gross assets and (2) an incentive fee based on our performance.

Under our Administration Agreement, which was most recently reapproved by our board of directors, including a majority of our directors who are not interested persons of us, in May 2024, the Administrator furnishes us with office facilities and administrative services necessary to conduct our day-to-day operations. The Administration Agreement was amended on July 1, 2022. If requested to provide significant managerial assistance to our portfolio companies, we or the Administrator will be paid an additional amount based on the services provided. Payment under our Administration Agreement is based upon our allocable portion of the Administrator’s overhead in performing its obligations under our Administration Agreement, including rent and our allocable portion of the costs of our Chief Financial Officer, Chief Compliance Officer, Corporate Counsel and their respective staffs.

If any of our contractual obligations discussed above are terminated, our costs under new agreements that we enter into may increase. In addition, we will likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under our Investment Management Agreement and our Administration Agreement. Any new investment management agreement would also be subject to approval by our stockholders.

As of December 31, 2024 and September 30, 2024, we had cash and cash equivalents of $102.3 million and $112.1 million, respectively, available for investing and general corporate purposes. We believe our liquidity and capital resources are sufficient to take advantage of market opportunities.

For the three months ended December 31, 2024, our operating activities used cash of $232.7 million and our financing activities provided cash of $222.9 million. Our operating activities used cash primarily due to our investment activities and our financing activities provided cash primarily due to borrowings under our Credit Facility.

For the three months ended December 31, 2023, our operating activities used cash of $181.9 million and our financing activities provided cash of $157.2 million. Our operating activities used cash primarily due to our investment activities and our financing activities provided cash primarily due to borrowings under our Credit Facility partially offset by the repayment of the 2023 Notes.

PennantPark Senior Secured Loan Fund I LLC

In May 2017, we and Kemper formed PSSL, an unconsolidated joint venture. PSSL invests primarily in middle-market and other corporate debt securities consistent with our strategy. PSSL was formed as a Delaware limited liability company. As of December 31, 2024 and September 30, 2024, PSSL had total assets of $1,110 million and $988.1 million, respectively, and its investment portfolio consisted of investments in 118 and 109 portfolio companies, respectively. As of December 31, 2024, at fair value, the largest investment in a single portfolio company in PSSL was $21.2 million and the five largest investments totaled $98.6 million. As of September 30, 2024, at fair value, the largest investment in a single portfolio company in PSSL was $21.3 million and the five largest investments totaled $97.3 million. PSSL invests in portfolio companies in the same industries in which we may directly invest.

We and Kemper provide capital to PSSL in the form of first lien secured debt and equity interests. As of December 31, 2024 and September 30, 2024, we and Kemper owned 87.5% and 12.5%, respectively, of each of the outstanding first lien secured debt and equity interests. As of the same dates, our investment in PSSL consisted of first lien secured debt of $237.7 million (zero remaining unfunded) and $237.7 million (zero remaining unfunded), respectively, and equity interests of $101.9 million ($87.5 remaining unfunded) and $101.9 million (zero remaining unfunded), respectively.

We and Kemper each appointed two members to PSSL’s four-person board of directors and investment committee. All material decisions with respect to PSSL, including those involving its investment portfolio, require unanimous approval of a quorum of the board of directors or investment committee. Quorum is defined as (i) the presence of two members of the board of directors or investment committee, provided that at least one individual is present that was elected, designated or appointed by each member; (ii) the presence of three members of the board of directors or investment committee, provided that the individual that was elected, designated or appointed by the member with only one individual present shall be entitled to cast two votes on each matter; and (iii) the presence of four members of the board of directors or investment committee shall constitute a quorum, provided that two individuals are present that were elected, designated or appointed by each member.

In December 2024, PSSL entered into a $325.0 million (increased from $260.0 million) senior secured revolving credit facility which bears interest at SOFR plus 225 basis points (including a spread adjustment) with Ally Bank through its wholly-owned subsidiary, PennantPark Senior Secured Loan Facility LLC II, or PSSL Subsidiary II, subject to leverage and borrowing base restrictions.

In January 2021, PSSL completed a $300.7 million debt securitization in the form of a collateralized loan obligation, or the “2032 Asset-Backed Debt”. The 2032 Asset-Backed Debt is secured by a diversified portfolio of PennantPark CLO II, Ltd., a wholly-owned and consolidated subsidiary of PSSL, consisting primarily of middle market loans and participation interests in middle market loans. The 2032 Asset-Backed Debt is scheduled to mature in January 2032. On the closing date of the transaction, in consideration of PSSL’s transfer to PennantPark CLO II, Ltd. of the initial closing date loan portfolio, which included loans distributed to PSSL by certain of its wholly owned subsidiaries and us, PennantPark CLO II, Ltd. transferred to PSSL 100% of the Preferred Shares of PennantPark CLO II, Ltd. and 100% of the Class E Notes issued by PennantPark CLO II, Ltd.

In May 2024, PSSL completed the refinancing of the 2032 Asset-Backed Debt through a $300.7 million debt securitization in the form of a collateralized loan obligation, or the "2036 PSSL Asset-Backed Debt". The 2036 PSSL Asset-Backed Debt is secured by a diversified portfolio of PennantPark CLO II, Ltd., a wholly-owned subsidiary of PSSL, consisting primarily of middle market loans and participation interest in middle market loans. The 2036 PSSL Asset-Backed Debt is scheduled to mature in April 2036. PSSL retained the preferred shares and Class E-R Notes through a consolidated subsidiary.

In April 2023, PSSL completed a $297.8 million debt securitization in the form of a collateralized loan obligation, or the “2035 Asset-Backed Debt”. The 2035 Asset-Backed Debt is secured by a diversified portfolio of PennantPark CLO VI, LLC, a wholly-owned and consolidated subsidiary of PSSL, consisting primarily of middle market loans and participation interests in middle market loans. The 2035 Asset-Backed Debt is scheduled to mature in April 2035. On the closing date of the transaction, in consideration of PSSL’s transfer to PennantPark CLO VI, LLC of the initial closing date loan portfolio, which included loans distributed to PSSL by certain of its wholly owned subsidiaries and us, PennantPark CLO VI, LLC transferred to PSSL 100% of the Preferred Shares of CLO VI, LLC

Below is a summary of PSSL’s portfolio at fair value:


($ in thousands)	December 31, 2024			September 30, 2024
Total investments	$	1,046,178		$	913,281
Weighted average cost yield on income producing investments		10.8	%		11.4	%
Number of portfolio companies in PSSL		118			109
Largest portfolio company investment	$	21,220		$	21,274
Total of five largest portfolio company investments	$	98,604		$	97,292

Below is a listing of PSSL’s individual investments as of December 31, 2024 (Par and $ in thousands):


Issuer Name (6)	Maturity	Industry	Current Coupon			Basis Point Spread Above Index (1)	Par or Number of Shares		Cost		Fair Value (2)
First Lien Secured Debt - 1,863.8%
A1 Garage Merger Sub, LLC	12/22/2028	Commercial Services & Supplies		9.11	%	SOFR+475		2,895	$	2,850	$	2,895
ACP Avenu Buyer, LLC	10/2/2029	Business Services		9.84	%	SOFR+525		9,900		9,750		9,628
ACP Falcon Buyer, Inc.	8/1/2029	Business Services		10.09	%	SOFR+550		18,715		18,400		18,902
Ad.net Acquisition, LLC	5/7/2026	Media		10.59	%	SOFR+626		8,685		8,641		8,685
Alpine Acquisition Corp II	11/30/2026	Containers and Packaging		10.65	%	SOFR+610		12,696		12,488		11,807
			(PIK 8.65%)
Anteriad, LLC (f/k/a MeritDirect, LLC)	6/30/2026	Media: Advertising, Printing & Publishing		10.23	%	SOFR+590		4,647		4,555		4,647
Anteriad, LLC (f/k/a MeritDirect, LLC) - Incremental Term Loan	6/30/2026	Media: Advertising, Printing & Publishing		10.23	%	SOFR+590		4,563		4,523		4,563
Applied Technical Services, LLC	12/29/2026	Commercial Services & Supplies		10.23	%	SOFR+590		11,127		11,042		10,989
Arcfield Acquisition Corp.	8/3/2029	Aerospace and Defense		9.62	%	SOFR+500		6,000		5,988		5,985
Archer Lewis, LLC	8/28/2029	Commercial Services & Supplies		10.09	%	SOFR+590		9,975		9,881		9,875
ARGANO, LLC	9/13/2029	Business Services		10.15	%	SOFR+575		9,975		9,879		9,875
Beacon Behavioral Services, LLC	6/21/2029	Healthcare and Pharmaceuticals		9.83	%	SOFR+525		12,845		12,673		12,652
Best Practice Associates, LLC	11/8/2029	Aerospace and Defense		11.08	%	SOFR+675		10,000		9,916		9,850
Beta Plus Technologies, Inc.	7/1/2029	Business Services		10.08	%	SOFR+575		4,888		4,819		4,753
Big Top Holdings, LLC	2/28/2030	Business Services		10.11	%	SOFR+575		14,788		14,548		14,788
BioDerm, Inc.	1/31/2028	Healthcare and Pharmaceuticals		11.03	%	SOFR+650		8,865		8,778		8,754
Blackhawk Industrial Distribution, Inc.	9/17/2026	Distributors		9.73	%	SOFR+540		14,934		14,752		14,679
BlueHalo Financing Holdings, LLC	10/31/2025	Aerospace and Defense		10.41	%	SOFR+600		8,666		8,642		8,622
Burgess Point Purchaser Corporation	9/26/2029	Automotive		9.68	%	SOFR+535		441		416		391
By Light Professional IT Services, LLC	5/16/2025	High Tech Industries		11.53	%	SOFR+698		12,932		12,917		12,932
C5MI Holdco, LLC	7/31/2029	IT Services		10.33	%	SOFR+600		14,963		14,749		14,738
Carisk Buyer, Inc - Amendment No.1 Term Loan	12/1/2029	Healthcare Technology		9.58	%	SOFR+525		10,000		9,931		9,850
Carnegie Dartlet, LLC	2/7/2030	Media: Advertising, Printing & Publishing		9.86	%	SOFR+550		15,205		14,991		14,977
Cartessa Aesthetics, LLC	6/14/2028	Distributors		10.08	%	SOFR+575		9,514		9,415		9,514
Case Works, LLC	10/1/2029	Professional Services		9.58	%	SOFR+525		15,000		14,876		14,880
CF512, Inc.	8/20/2026	Media		10.69	%	SOFR+619		6,533		6,474		6,435
Confluent Health, LLC	10/28/2028	Healthcare and Pharmaceuticals		8.47	%	SOFR+400		6,690		6,498		6,506
Connatix Buyer, Inc.	7/13/2027	Media		10.39	%	SOFR+561		3,765		3,726		3,765
Crane 1 Services, Inc.	8/16/2027	Commercial Services & Supplies		10.22	%	SOFR+586		2,062		2,046		2,047
Dr. Squatch, LLC	8/31/2027	Personal Products		9.68	%	SOFR+535		14,525		14,378		14,525
DRI Holding Inc.	12/21/2028	Media		9.71	%	SOFR+535		2,594		2,423		2,516
DRS Holdings III, Inc.	11/3/2025	Consumer Goods: Durable		10.71	%	SOFR+635		13,694		13,677		13,640
Duggal Acquisiton, LLC	9/30/2030	Marketing Services		9.08	%	SOFR+475		4,988		4,940		4,938
Dynata, LLC - First Out Term Loan (5)	7/15/2028	Diversified Consumer Services		9.79	%	SOFR+526		1,357		1,266		1,357
Dynata, LLC - Last Out Term Loan	10/15/2028	Diversified Consumer Services		10.29	%	SOFR+576		8,418		8,418		7,808
EDS Buyer, LLC	1/10/2029	Electronic Equipment, Instruments, and Components		10.08	%	SOFR+575		8,843		8,745		8,776
Emergency Care Partners, LLC	10/18/2027	Healthcare Providers and Services		10.13	%	SOFR+550		5,985		5,945		5,940
Exigo Intermediate II, LLC	3/15/2027	Software		10.92	%	SOFR+635		12,514		12,394		12,514
ETE Intermediate II, LLC	5/29/2029	Diversified Consumer Services		11.01	%	SOFR+650		12,218		12,011		12,218
Eval Home Solutions Intermediate, LLC	5/10/2030	Healthcare and Pharmaceuticals		10.11	%	SOFR+575		9,245		9,112		9,152
Fairbanks More Defense	6/17/2028	Aerospace and Defense		9.33	%	SOFR+450		10,092		10,051		10,141
GGG MIDCO, LLC	9/27/2030	Diversified Consumer Services		9.41	%	SOFR+500		9,988		9,893		9,888
Global Holdings InterCo LLC	3/16/2026	Diversified Financial Services		9.98	%	SOFR+560		3,620		3,612		3,475
Graffiti Buyer, Inc.	8/10/2027	Trading Companies & Distributors		10.03	%	SOFR+560		3,713		3,679		3,657
Hancock Roofing and Construction L.L.C.	12/31/2026	Insurance		9.93	%	SOFR+560		2,153		2,133		2,153
Harris & Co. LLC	8/9/2030	Professional Services		9.36	%	SOFR+500		19,950		19,785		19,950
HEC Purchaser Corp	6/17/2029	Healthcare and Pharmaceuticals		9.75	%	SOFR+550		3,682		3,641		3,667
Hills Distribution, Inc	11/8/2029	Business Services		10.40	%	SOFR+600		8,935		8,813		8,845
HW Holdco, LLC	5/10/2026	Media		10.23	%	SOFR+590		3,486		3,458		3,486
Imagine Acquisitionco, LLC	11/15/2027	Software		9.59	%	SOFR+510		9,131		9,005		9,108
Infinity Home Services Holdco, Inc.	12/28/2028	Commercial Services & Supplies		9.83	%	SOFR+550		6,014		5,924		6,014
Integrative Nutrition, LLC	1/31/2025	Diversified Consumer Services		11.75	%	SOFR+715		11,250		11,236		8,437
			(PIK 2.25%)
Inventus Power, Inc.	6/30/2025	Consumer Goods: Durable		11.97	%	SOFR+761		8,143		8,094		8,143
ITI Holdings, Inc.	3/3/2028	IT Services		10.05	%	SOFR+565		3,890		3,849		3,890
Kinetic Purchaser, LLC	11/10/2027	Personal Products		10.48	%	SOFR+615		13,492		13,301		13,492
Lash OpCo, LLC	2/18/2027	Personal Products		12.28	%	SOFR+785		14,923		14,750		14,700
			(PIK 5.10%)
LAV Gear Holdings, Inc. (5)	10/31/2025	Capital Equipment		10.87	%	SOFR+643		15,352		15,331		14,600
			(PIK 10.87%)
Lightspeed Buyer Inc.	2/3/2026	Healthcare Providers and Services		10.00	%	SOFR+540		11,330		11,267		11,216
LJ Avalon Holdings, LLC	1/31/2030	Environmental Industries		9.28	%	SOFR+525		2,553		2,511		2,553
Loving Tan Intermediate II, Inc.	5/31/2028	Consumer Products		10.33	%	SOFR+600		7,389		7,277		7,334
Lucky Bucks, LLC - First-Out Term Loan (5)	10/2/2028	Hotel, Gaming and Leisure		12.10	%	SOFR+765		258		258		258
Lucky Bucks, LLC - Last-Out Term Loan	10/2/2029	Hotel, Gaming and Leisure		12.10	%	SOFR+765		517		517		517
MAG DS Corp	4/1/2027	Aerospace and Defense		9.93	%	SOFR+560		2,212		2,143		2,068
Magenta Buyer, LLC - First-Out Term Loan	7/31/2028	Software		11.60	%	SOFR+701		357		357		328
Magenta Buyer, LLC - Second-Out Term Loan	7/31/2028	Software		12.60	%	SOFR+801		458		458		270
			(PIK 6.25%)
Magenta Buyer, LLC - Third-Out Term Loan	7/31/2028	Software		11.85	%	SOFR+726		1,695		1,695		570
			(PIK 5.50%)
MBS Holdings, Inc.	4/16/2027	Internet Software and Services		10.67	%	SOFR+585		8,309		8,226		8,317
MDI Buyer, Inc.	7/25/2028	Chemicals, Plastics and Rubber		10.08	%	SOFR+575		6,300		6,213		6,244
Meadowlark Acquirer, LLC	12/10/2027	Professional Services		9.98	%	SOFR+590		2,342		2,315		2,283


Issuer Name (6)	Maturity		Industry	Current Coupon			Basis Point Spread Above Index (1)		Par or Number of Shares		Cost		Fair Value (2)
Medina Health, LLC	10/20/2028		Healthcare and Pharmaceuticals		10.58	%	SOFR+625			19,151		18,878		19,151
Megawatt Acquisitionco, Inc	3/1/2030		Electronic Equipment, Instruments, and Components		9.83	%	SOFR+525			15,632	$	15,427	$	13,661
Mission Critical Electronics, Inc.	3/31/2025		Capital Equipment		10.23	%	SOFR+590			5,536		5,536		5,536
MOREGroup Holdings, Inc	1/16/2030		Business Services		9.58	%	SOFR+525			13,034		12,865		13,034
Municipal Emergency Services, Inc.	9/28/2027		Distributors		9.48	%	SOFR+515			3,386		3,350		3,386
NBH Group LLC	8/19/2026		Healthcare, Education & Childcare		10.38	%	SOFR+585			10,575		10,486		10,575
NFS - CFP Holdings LLC	9/13/2030		Commercial Services & Supplies		9.08	%	SOFR+475			14,963		14,859		14,850
NORA Acquisition, LLC	8/31/2029		Healthcare Providers and Services		10.68	%	SOFR+635			21,220		20,883		21,220
Omnia Exterior Solutions, LLC - Second Amendment Term Loan	12/29/2029		Healthcare Providers and Services		9.58	%	SOFR+525			12,989		12,881		12,891
One Stop Mailing, LLC	5/7/2027		Air Freight and Logistics		10.72	%	SOFR+636			15,640		15,451		15,640
ORL Acquisitions, Inc.	9/3/2027		Consumer Finance		13.73	%	SOFR+940			2,170		2,156		1,888
				(PIK 7.50%)
OSP Embedded Purchaser, LLC	12/15/2029		Aerospace and Defense		10.08	%	SOFR+575			9,975		9,831		9,815
Output Services Group, Inc - First-Out Term Loan	11/30/2028		Business Services		12.86	%	SOFR+800			821		821		821
Output Services Group, Inc - Last-Out Term Loan	5/30/2028		Business Services		11.11	%	SOFR+625			1,667		1,667		1,667
Owl Acquisition, LLC	2/4/2028		Professional Services		9.71	%	SOFR+535			3,893		3,844		3,844
Pacific Purchaser, LLC	9/30/2028		Business Services		10.53	%	SOFR+625			11,908		11,727		11,801
PAR Excellence Holdings, Inc	9/3/2030		Healthcare Technology		9.47	%	SOFR+475			5,000		4,954		4,950
PCS Midco, Inc	3/1/2030		Diversified Consumer Services		10.08	%	SOFR+575			3,862		3,812		3,862
PH Beauty Holdings III, Inc.	9/29/2025		Wholesale		10.17	%	SOFR+543			9,366		9,293		9,281
PL Acquisitionco, LLC	11/9/2027		Textiles, Apparel and Luxury Goods		11.99	%	SOFR+725			7,927		7,850		5,787
				(PIK 4.00%)
Pragmatic Institute, LLC (4)	7/6/2028		Education		0.00	%				11,953		11,454		5,020
Quantic Electronics, LLC	11/19/2026		Aerospace and Defense		10.43	%	SOFR+610			2,768		2,752		2,768
Rancho Health MSO, Inc.	12/18/2025		Healthcare Providers and Services		9.81	%	SOFR+525			18,908		18,832		18,767
Recteq, LLC	1/29/2026		Leisure Products		11.48	%	SOFR+715			4,813		4,788		4,764
RRA Corporate, LLC	8/15/2029		Diversified Consumer Services		9.33	%	SOFR+500			4,988		4,941		4,963
RTIC Subsidiary Holdings, LLC	5/3/2029		Consumer Goods: Durable		10.08	%	SOFR+575			9,950		9,813		9,776
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.)	6/15/2029		High Tech Industries		10.04	%	SOFR+575			4,325		4,259		4,260
S101 Acquisition, Inc	12/29/2026		Government Services		10.17	%	SOFR+565			5,671		5,616		5,643
Sabel Systems Technology Solutions, LLC	10/31/2030		Construction and Building		10.58	%	SOFR+625			6,000		5,944		5,940
Safe Haven Defense US, LLC	5/23/2029		Construction and Building		9.36	%	SOFR+525			9,946		9,809		9,946
Sales Benchmark Index LLC	7/7/2026		Professional Services		10.53	%	SOFR+620			9,268		9,247		9,268
Schlesinger Global, Inc.	7/14/2025		Business Services		12.96	%	SOFR+835			12,574		12,574		11,976
				(PIK 0.50%)
Seaway Buyer, LLC	6/13/2029		Chemicals, Plastics and Rubber		10.48	%	SOFR+615			4,888		4,833		4,692
Sigma Defense Systems, LLC	12/18/2027		Aerospace and Defense		11.23	%	SOFR+690			18,537		18,310		18,444
Smartronix, LLC	11/23/2028		Aerospace and Defense		10.35	%	SOFR+610			4,850		4,791		4,850
Smile Brands Inc.	10/14/2025		Healthcare and Pharmaceuticals		10.43	%	SOFR+600			11,922		11,901		10,551
				(PIK 1.50%)
Solutionreach, Inc.	7/17/2025		Healthcare and Pharmaceuticals		11.74	%	SOFR+715			4,582		4,566		4,582
Spendmend Holdings LLC	3/1/2028		Healthcare Technology		9.48	%	SOFR+515			4,060		4,011		4,060
Summit Behavioral Healthcare, LLC	11/24/2028		Healthcare and Pharmaceuticals		8.76	%	SOFR+425			1,773		1,700		1,418
SV-Aero Holdings, LLC	11/1/2030		Aerospace and Defense		9.58	%	SOFR+525			15,000		14,925		14,850
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC)	8/16/2027		Aerospace and Defense		9.28	%	SOFR+500			14,550		14,417		14,565
STG Distribution, LLC (fka Reception Purchaser) - First Out New Money Term Loans	10/3/2029		Air Freight and Logistics		12.87	%	SOFR+835			1,855		1,752		1,836
				(PIK 7.25%)
STG Distribution, LLC (fka Reception Purchaser) - Second Out Term Loans	10/3/2029		Air Freight and Logistics		12.12	%	SOFR+760			4,314		2,309		2,243
				(PIK 6.50%)
TCG 3.0 Jogger Acquisitionco	1/23/2029		Media		10.83	%	SOFR+650			19,577		19,278		19,381
Team Services Group, LLC	11/24/2028		Healthcare and Pharmaceuticals		9.46	%	SOFR+500			342		332		343
Teneo Holdings, LLC	3/13/2031		Business Services		9.11	%	SOFR+475			5,459		5,405		5,501
The Bluebird Group LLC	7/27/2026		Professional Services		10.98	%	SOFR+665			8,504		8,421		8,504
The Vertex Companies, LLC	8/31/2027		Construction and Engineering		10.50	%	SOFR+610			17,617		17,379		17,370
TPC US Parent, LLC	11/24/2025		Consumer Goods: Non-Durable		10.44	%	SOFR+565			16,482		16,379		16,481
Transgo, LLC	12/29/2028		Automotive		10.11	%	SOFR+575			17,884		17,647		17,884
TWS Acquisition Corporation	6/16/2025		Diversified Consumer Services		10.80	%	SOFR+640			779		780		778
Tyto Athene, LLC	4/1/2028		IT Services		9.49	%	SOFR+490			14,670		14,587		14,464
Urology Management Holdings, Inc.	6/15/2026		Healthcare and Pharmaceuticals		9.83	%	SOFR+550			6,806		6,739		6,771
Walker Edison Furniture Company LLC (4)(5)	3/1/2029		Wholesale		0.00	%				5,708		5,028		-
Walker Edison Furniture Company LLC - Junior Revolving Credit Facility (4)(5)	3/1/2029		Wholesale		0.00	%				1,667		1,667		1,128
Walker Edison Furniture Company LLC - DDTL - Unfunded (3)(4)(5)	3/1/2029		Wholesale		0.00	%				42		-		(42	)
Watchtower Buyer, LLC	12/3/2029		Diversified Consumer Services		10.33	%	SOFR+600			12,158		11,988		12,158
Zips Car Wash, LLC	1/16/2025		Automobiles		12.46	%	SOFR+740			17,264		17,262		15,321
				(PIK 12.46%)
Total First Lien Secured Debt												1,064,272		1,041,856

Equity Securities - 7.6%
48Forty Intermediate Holdings, Inc.- Common Equity		—	Containers and Packaging		—			—		2		-		-
New Insight Holdings, Inc.		—	Diversified Consumer Services		—			—		116		2,031		2,225
Lucky Bucks, LLC		—	Hotel, Gaming and Leisure		—			—		74		2,062		781
Output Services Group, Inc		—	Business Services		—			—		126		1,012		1,316
Walker Edison Furniture - Common Equity		—	Wholesale		—			—		36		3,393		-
Total Equity Securities												8,498		4,322
Total Investments - 1,871.60%												1,072,770		1,046,178
Cash and Cash Equivalents - 95.9%
BlackRock Federal FD Institutional 30					4.43	%						53,629		53,629


Issuer Name (6)	Maturity	Industry	Current Coupon	Basis Point Spread Above Index (1)	Par or Number of Shares	Cost		Fair Value (2)
Total Cash and Cash Equivalents							53,629		53,629
Total Investments and Cash Equivalents —1,971.0%						$	1,126,399	$	1,099,807
Liabilities in Excess of Other Assets — (1,871.0)%									(1,043,908	)
Members' Equity—100.0%								$	55,899

(1)

(2)

Valued based on PSSL’s accounting policy.

(3)

(4)

Non-accrual security.

(5)

(6)

All investments are in US Companies unless noted otherwise.

Below is a listing of PSSL’s individual investments as of September 30, 2024 ($ in thousands):


Issuer Name (7)	Maturity	Industry	Current Coupon			Basis Point Spread Above Index (1)	Par or Number of Shares		Cost		Fair Value (2)
First Lien Secured Debt - 1,404.5%
A1 Garage Merger Sub, LLC	12/22/2028	Commercial Services & Supplies		10.95	%	SOFR+610		2,903	$	2,855	$	2,903
ACP Avenu Buyer, LLC	10/2/2029	Business Services		10.58	%	SOFR+525		9,925		9,771		9,602
ACP Falcon Buyer, Inc.	8/1/2029	Business Services		10.83	%	SOFR+550		18,762		18,434		18,837
Ad.net Acquisition, LLC	5/7/2026	Media		11.28	%	SOFR+626		8,708		8,658		8,708
Aeronix, Inc	12/18/2028	Aerospace and Defense		9.85	%	SOFR+525		15,880		15,665		15,880
Alpine Acquisition Corp II	11/30/2026	Containers and Packaging		11.30	%	SOFR+610		12,722		12,481		12,213
Anteriad, LLC (f/k/a MeritDirect, LLC)	6/30/2026	Media: Advertising, Printing & Publishing		10.50	%	SOFR+590		4,717		4,613		4,717
Anteriad, LLC (f/k/a MeritDirect, LLC) - Incremental Term Loan	6/30/2026	Media: Advertising, Printing & Publishing		10.50	%	SOFR+590		4,625		4,584		4,625
Applied Technical Services, LLC	12/29/2026	Commercial Services & Supplies		10.50	%	SOFR+590		11,155		11,058		10,988
Arcfield Acquisition Corp.	8/3/2029	Aerospace and Defense		11.56	%	SOFR+625		11,115		10,967		11,059
Beacon Behavioral Services, LLC	6/21/2029	Healthcare and Pharmaceuticals		9.85	%	SOFR+525		9,975		9,836		9,825
Beta Plus Technologies, Inc.	7/1/2029	Business Services		10.35	%	SOFR+575		4,900		4,828		4,753
Big Top Holdings, LLC	2/28/2030	Business Services		11.18	%	SOFR+625		15,423		15,167		15,423
BioDerm, Inc.	1/31/2028	Healthcare and Pharmaceuticals		11.70	%	SOFR+650		8,888		8,797		8,776
Blackhawk Industrial Distribution, Inc.	9/17/2026	Distributors		11.00	%	SOFR+640		14,974		14,779		14,718
BlueHalo Financing Holdings, LLC	10/31/2025	Aerospace and Defense		10.60	%	SOFR+600		5,546		5,523		5,435
Broder Bros., Co.	12/4/2025	Consumer Products		10.97	%	SOFR+611		2,274		2,274		2,274
Burgess Point Purchaser Corporation	9/26/2029	Automotive		10.20	%	SOFR+535		442		417		416
By Light Professional IT Services, LLC	5/16/2025	High Tech Industries		12.18	%	SOFR+698		13,084		13,059		13,084
Carnegie Dartlet, LLC	2/7/2030	Media: Advertising, Printing & Publishing		10.60	%	SOFR+550		15,243		15,025		15,015
Cartessa Aesthetics, LLC	6/14/2028	Distributors		10.35	%	SOFR+575		9,539		9,431		9,539
CF512, Inc.	8/20/2026	Media		11.21	%	SOFR+619		6,751		6,682		6,649
Confluent Health, LLC	10/28/2028	Healthcare and Pharmaceuticals		8.96	%	SOFR+400		6,708		6,506		6,540
Connatix Buyer, Inc.	7/13/2027	Media		10.53	%	SOFR+561		3,775		3,734		3,775
Crane 1 Services, Inc.	8/16/2027	Commercial Services & Supplies		10.71	%	SOFR+586		2,068		2,051		2,052
Dr. Squatch, LLC	8/31/2027	Personal Products		9.95	%	SOFR+535		14,562		14,398		14,562
DRI Holding Inc.	12/21/2028	Media		10.20	%	SOFR+535		2,600		2,420		2,509
DRS Holdings III, Inc.	11/3/2025	Consumer Goods: Durable		11.20	%	SOFR+635		13,805		13,788		13,694
Dynata, LLC - First Out Term Loan (6)	7/15/2028	Diversified Consumer Services		10.38	%	SOFR+526		1,360		1,264		1,358
Dynata, LLC - Last Out Term Loan	10/15/2028	Diversified Consumer Services		10.88	%	SOFR+576		8,439		8,439		7,769
ECL Entertainment, LLC	8/31/2030	Hotel, Gaming and Leisure		8.85	%	SOFR+400		4,963		4,894		4,973
EDS Buyer, LLC	1/10/2029	Electronic Equipment, Instruments, and Components		10.35	%	SOFR+575		8,865		8,763		8,732
Exigo Intermediate II, LLC	3/15/2027	Software		11.20	%	SOFR+635		12,546		12,418		12,484
ETE Intermediate II, LLC	5/29/2029	Diversified Consumer Services		11.56	%	SOFR+650		12,249		12,032		12,249
Eval Home Solutions Intermediate, LLC	5/10/2030	Healthcare and Pharmaceuticals		10.60	%	SOFR+575		9,268		9,132		9,176
Fairbanks More Defense	6/17/2028	Aerospace and Defense		9.65	%	SOFR+450		10,117		10,071		10,128
Global Holdings InterCo LLC	3/16/2026	Diversified Financial Services		11.43	%	SOFR+615		3,696		3,689		3,511
Graffiti Buyer, Inc.	8/10/2027	Trading Companies & Distributors		10.45	%	SOFR+560		3,723		3,686		3,685
Hancock Roofing and Construction L.L.C.	12/31/2026	Insurance		10.20	%	SOFR+560		2,153		2,131		2,110
HEC Purchaser Corp	6/17/2029	Healthcare and Pharmaceuticals		9.75	%	SOFR+550		3,691		3,648		3,665
Hills Distribution, Inc	11/8/2029	Business Services		11.11	%	SOFR+600		8,957		8,835		8,868
HW Holdco, LLC	5/10/2026	Media		11.18	%	SOFR+590		3,486		3,475		3,486
Imagine Acquisitionco, LLC	11/15/2027	Software		10.20	%	SOFR+510		9,154		9,018		9,108
Infinity Home Services Holdco, Inc.	12/28/2028	Commercial Services & Supplies		11.45	%	SOFR+685		6,029		5,932		6,089
Integrative Nutrition, LLC	1/31/2025	Diversified Consumer Services		11.75	%	SOFR+715		11,287		11,274		9,707
			(PIK 2.25%)
Inventus Power, Inc.	6/30/2025	Consumer Goods: Durable		12.46	%	SOFR+761		8,164		8,094		8,041
ITI Holdings, Inc.	3/3/2028	IT Services		10.58	%	SOFR+565		3,900		3,855		3,900
Kinetic Purchaser, LLC	11/10/2027	Personal Products		10.75	%	SOFR+615		13,492		13,289		13,492
Lash OpCo, LLC	2/18/2027	Personal Products		12.94	%	SOFR+785		14,731		14,539		14,584
			(PIK 5.10%)
LAV Gear Holdings, Inc. (6)	10/31/2025	Capital Equipment		11.42	%	SOFR+643		12,125		12,102		11,907
LAV Gear Holdings, Inc. - Term Loan Incremental	10/31/2025	Capital Equipment		11.64	%	SOFR+640		2,861		2,856		2,810
Lightspeed Buyer Inc.	2/3/2026	Healthcare Providers and Services		10.15	%	SOFR+535		11,330		11,258		11,330
LJ Avalon Holdings, LLC	1/31/2030	Environmental Industries		10.48	%	SOFR+525		2,559		2,516		2,559
Loving Tan Intermediate II, Inc.	5/31/2028	Consumer Products		11.10	%	SOFR+650		7,407		7,288		7,296
Lucky Bucks, LLC - First-Out Term Loan (6)	10/2/2028	Hotel, Gaming and Leisure		12.77	%	SOFR+765		259		259		259
Lucky Bucks, LLC - Last-Out Term Loan	10/2/2029	Hotel, Gaming and Leisure		12.77	%	SOFR+765		518		518		518
MAG DS Corp	4/1/2027	Aerospace and Defense		10.20	%	SOFR+550		2,218		2,143		2,085
Magenta Buyer, LLC - First-Out Term Loan	7/31/2028	Software		12.13	%	SOFR+701		357		357		337
Magenta Buyer, LLC - Second-Out Term Loan	7/31/2028	Software		12.38	%	SOFR+801		452		452		310
Magenta Buyer, LLC - Third-Out Term Loan	7/31/2028	Software		11.63	%	SOFR+726		1,675		1,675		490
Marketplace Events, LLC - Super Priority First Lien Term Loan (6)	9/30/2025	Media: Diversified and Production		10.38	%	SOFR+540		1,845		1,845		1,845
Marketplace Events, LLC - Super Priority First Lien Unfunded Term Loan (3)(6)	9/30/2025	Media: Diversified and Production		0.00	%			564		-		-
Marketplace Events, LLC (6)	9/30/2026	Media: Diversified and Production		10.53	%	SOFR+525		4,837		4,068		4,837
MBS Holdings, Inc.	4/16/2027	Internet Software and Services		10.59	%	SOFR+585		7,256		7,183		7,256
MBS Holdings, Inc. (New Issue) - Incremental	4/16/2027	Internet Software and Services		11.34	%	SOFR+660		523		514		528
MBS Holdings, Inc. (New Issue) - Second Incremental	4/16/2027	Internet Software and Services		11.09	%	SOFR+635		551		543		554
MDI Buyer, Inc.	7/25/2028	Chemicals, Plastics and Rubber		10.60	%	SOFR+575		4,900		4,829		4,851
MDI Buyer, Inc. - Incremental	7/25/2028	Chemicals, Plastics and Rubber		11.25	%	SOFR+600		1,416		1,395		1,409
Meadowlark Acquirer, LLC	12/10/2027	Professional Services		10.50	%	SOFR+590		2,348		2,319		2,289
Medina Health, LLC	10/20/2028	Healthcare and Pharmaceuticals		10.85	%	SOFR+625		19,199		18,911		19,199
Megawatt Acquisitionco, Inc	3/1/2030	Electronic Equipment, Instruments, and Components		9.85	%	SOFR+525		15,671		15,453		14,794
Mission Critical Electronics, Inc.	3/31/2025	Capital Equipment		10.50	%	SOFR+590		5,551		5,551		5,551
MOREGroup Holdings, Inc	1/16/2030	Business Services		10.35	%	SOFR+575		13,067		12,891		12,871
Municipal Emergency Services, Inc.	9/28/2027	Distributors		9.75	%	SOFR+515		3,395		3,355		3,395
NBH Group LLC	8/19/2026	Healthcare, Education & Childcare		11.05	%	SOFR+585		10,602		10,504		10,284
NORA Acquisition, LLC	8/31/2029	Healthcare Providers and Services		10.95	%	SOFR+635		21,274		20,913		21,274
One Stop Mailing, LLC	5/7/2027	Air Freight and Logistics		11.21	%	SOFR+636		15,682		15,480		15,682
ORL Acquisitions, Inc.	9/3/2027	Consumer Finance		14.00	%	SOFR+940		2,140		2,124		1,819
			(PIK 7.50%)


Issuer Name (7)	Maturity		Industry	Current Coupon			Basis Point Spread Above Index (1)		Par or Number of Shares		Cost		Fair Value (2)
Output Services Group, Inc - First-Out Term Loan	11/30/2028		Business Services		13.75	%	SOFR+843			821		821		821
Output Services Group, Inc - Last-Out Term Loan	5/30/2028		Business Services		12.00	%	SOFR+668			1,667		1,667		1,667
Owl Acquisition, LLC	2/4/2028		Professional Services		10.20	%	SOFR+535			3,893		3,842		3,825
Ox Two, LLC	5/18/2026		Construction and Building		11.12	%	SOFR+651			4,307		4,282		4,307
Pacific Purchaser, LLC	9/30/2028		Business Services		11.51	%	SOFR+625			11,938		11,745		11,914
PCS Midco, Inc	3/1/2030		Diversified Consumer Services		10.81	%	SOFR+575			3,871		3,818		3,871
PH Beauty Holdings III, Inc.	9/29/2025		Wholesale		10.17	%	SOFR+543			9,391		9,289		9,302
PL Acquisitionco, LLC	11/9/2027		Textiles, Apparel and Luxury Goods		11.99	%	SOFR+725			7,816		7,733		6,253
				(PIK 4.00%)
Pragmatic Institute, LLC (5)	7/6/2028		Education		12.35	%	SOFR+750			11,855		11,480		7,261
				(PIK 12.35%)
Quantic Electronics, LLC	11/19/2026		Aerospace and Defense		10.95	%	SOFR+635			2,775		2,758		2,761
Rancho Health MSO, Inc.	12/18/2025		Healthcare Providers and Services		10.85	%	SOFR+560			1,016		1,016		1,016
Reception Purchaser, LLC	2/28/2028		Air Freight and Logistics		10.75	%	SOFR+615			4,875		4,828		3,656
Recteq, LLC	1/29/2026		Leisure Products		11.75	%	SOFR+715			4,825		4,796		4,777
RTIC Subsidiary Holdings, LLC	5/3/2029		Consumer Goods: Durable		10.35	%	SOFR+575			9,975		9,830		9,776
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.)	6/15/2029		High Tech Industries		10.35	%	SOFR+575			4,336		4,266		4,282
Safe Haven Defense US, LLC	5/23/2029		Construction and Building		9.85	%	SOFR+525			9,973		9,830		9,873
Sales Benchmark Index LLC	1/3/2025		Professional Services		10.80	%	SOFR+620			9,268		9,260		9,268
Sargent & Greenleaf Inc.	12/20/2024		Wholesale		12.45	%	SOFR+760			4,916		4,906		4,916
				(PIK 1.00%)
Schlesinger Global, Inc.	7/14/2025		Business Services		13.20	%	SOFR+835			12,388		12,387		12,078
				(PIK 0.50%)
Seaway Buyer, LLC	6/13/2029		Chemicals, Plastics and Rubber		10.75	%	SOFR+615			4,900		4,842		4,729
Sigma Defense Systems, LLC	12/18/2027		Aerospace and Defense		11.50	%	SOFR+690			18,620		18,370		18,434
Simplicity Financial Marketing Group Holdings, Inc	12/2/2026		Diversified Financial Services		11.00	%	SOFR+640			11,359		11,206		11,472
Skopima Consilio Parent, LLC	5/17/2028		Business Services		9.46	%	SOFR+461			1,290		1,268		1,289
Smartronix, LLC	11/23/2028		Aerospace and Defense		10.35	%	SOFR+610			4,863		4,800		4,863
Smile Brands Inc.	10/14/2025		Healthcare and Pharmaceuticals		10.20	%	SOFR+550			11,887		11,860		10,520
				(PIK 1.50%)
Solutionreach, Inc.	7/17/2025		Healthcare and Pharmaceuticals		12.40	%	SOFR+715			4,582		4,560		4,582
Spendmend Holdings LLC	3/1/2028		Healthcare Technology		10.25	%	SOFR+565			4,070		4,017		4,070
Summit Behavioral Healthcare, LLC	11/24/2028		Healthcare and Pharmaceuticals		9.31	%	SOFR+425			1,777		1,700		1,653
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC)	8/16/2027		Aerospace and Defense		10.26	%	SOFR+500			14,588		14,445		14,558
TCG 3.0 Jogger Acquisitionco	1/23/2029		Media		11.10	%	SOFR+650			19,626		19,312		19,430
Team Services Group, LLC	11/24/2028		Healthcare and Pharmaceuticals		9.95	%	SOFR+500			343		332		338
Teneo Holdings, LLC	3/13/2031		Business Services		9.60	%	SOFR+475			5,473		5,418		5,490
The Bluebird Group LLC	07/27/26		Professional Services		11.25	%	SOFR+665			8,521		8,427		8,521
The Vertex Companies, LLC	08/31/27		Construction and Engineering		10.95	%	SOFR+610			7,636		7,538		7,639
TPC Canada Parent, Inc. and TPC US Parent, LLC	11/24/25		Consumer Goods: Non-Durable		10.84	%	SOFR+565			16,524		16,394		16,524
Transgo, LLC	12/29/28		Automotive		10.60	%	SOFR+575			18,552		18,293		18,552
TWS Acquisition Corporation	06/16/25		Diversified Consumer Services		11.33	%	SOFR+640			943		943		943
Tyto Athene, LLC	04/01/28		IT Services		10.23	%	SOFR+490			14,670		14,585		14,376
Urology Management Holdings, Inc.	06/15/26		Healthcare and Pharmaceuticals		10.76	%	SOFR+550			6,823		6,742		6,755
Walker Edison Furniture Company LLC (4)(6)	03/01/29		Wholesale		0.00	%				5,441		4,986		490
Walker Edison Furniture Company LLC - Junior Revolving Credit Facility (4)(6)	03/01/29		Wholesale		0.00	%				1,667		1,667		1,667
Walker Edison Furniture Company LLC - DDTL - Unfunded (3)(4)(6)	03/01/29		Wholesale		0.00	%				83		-		(76	)
Watchtower Buyer, LLC	12/03/29		Diversified Consumer Services		10.60	%	SOFR+600			12,189		12,007		12,067
Wildcat Buyerco, Inc.	02/27/27		Electronic Equipment, Instruments, and Components		10.60	%	SOFR+575			16,014		15,916		16,014
Zips Car Wash, LLC	12/31/24		Automobiles		12.46	%	SOFR+740			16,736		16,722		15,983
				(PIK 1.50%)
Total First Lien Secured Debt												920,485		906,532

Equity Securities - 10.5%
New Insight Holdings, Inc.		—	Diversified Consumer Services		—			—		116	$	2,031	$	2,031
Lucky Bucks, LLC		—	Hotel, Gaming and Leisure		—			—		74		2,062		904
New MPE Holdings, LLC		—	Media: Diversified and Production		—			—		-		-		2,710
Output Services Group, Inc		—	Business Services		—			—		126		1,012		1,104
Walker Edison Furniture - Common Equity		—	Wholesale		—			—		36		3,393		-
Total Equity Securities												8,498		6,749
Total Investments - 1,415.0%												928,983		913,281
Cash and Cash Equivalents - 106.0%
BlackRock Federal FD Institutional 30					5.03	%						68,429		68,429
Total Cash and Cash Equivalents												68,429		68,429
Total Investments and Cash Equivalents —1,521.0%											$	997,412	$	981,710
Liabilities in Excess of Other Assets — (1,421.0)%														(917,163	)
Members' Equity—100.0%													$	64,547

(1)

(2)

Valued based on PSSL’s accounting policy.

(3)

(4)

Non-accrual security.

(5)

Partial PIK non-accrual security.

(6)

(7)

All investments are in US Companies unless noted otherwise.

Below are the consolidated statements of assets and liabilities for PSSL ($ in thousands):



		December 31, 2024
		(Unaudited)			September 30, 2024
Assets
Investments at fair value (amortized cost—$1,072,770 and $928,983, respectively)	$		1,046,178	$		913,281
Receivable for investments sold			1,297			—
Cash and cash equivalents (cost—$53,629 and $68,429, respectively)			53,629			68,429
Interest receivable			5,080			4,722
Due from affiliate			79			48
Prepaid expenses and other assets			3,367			1,642
Total assets			1,109,630			988,122
Liabilities
Credit facility payable			259,100			146,100
2035 Asset-backed debt, net (par—$246,000 and $246,000, respectively)			244,046			243,934
2036 Asset-backed debt, net (par—$246,000 and $246,000, respectively)			244,444			244,372
Notes payable to members			271,600			271,600
Interest payable on credit facility and asset backed debt			9,127			9,281
Payable for investments purchased			17,521			86
Interest payable on notes to members			6,949			7,315
Accrued expenses			882			822
Due to affiliate			62			65
Total liabilities			1,053,731			923,575
Commitments and contingencies
Members' equity			55,899			64,547
Total liabilities and members' equity	$		1,109,630	$		988,122

(1) As of December 31, 2024 and September 30, 2024, PSSL had unfunded commitments to fund investments of less than $0.1 million and $0.6 million, respectively.

Below are the consolidated statements of operations for PSSL ($ in thousands):




	Three months ended December 31,
	2024			2023
Investment income:
Interest	$	29,425		$	26,048
Other income		583			177
Total investment income		30,008			26,225
Expenses:
Interest and expense on credit facility and asset-backed debt		14,085			13,398
Interest expense on notes to members		8,853			8,220
Administration fees		668			558
General and administrative expenses		493			262
Total expenses		24,099			22,438
Net investment income		5,909			3,787
Realized and unrealized gain (loss) on investments:
Net realized gain (loss) on investments		1,333			(6,420	)
Net change in unrealized appreciation (depreciation) on investments		(10,890	)		8,059
Net realized and unrealized gain (loss) on investments		(9,557	)		1,639
Net increase (decrease) in members' equity resulting from operations	$	(3,648	)	$	5,426

(1)

Currently, no management or incentive fees are payable by PSSL. If any fees were to be charged, they would be separately disclosed in the Statements of Operations.

Off-Balance Sheet Arrangements

We currently engage in no off-balance sheet arrangements other than our funding requirements for the unfunded investments described above.

Distributions

In order to be treated as a RIC for federal income tax purposes and to not be subject to corporate-level tax on undistributed income or gains, we are required, under Subchapter M of the Code, to annually distribute dividends for U.S. federal income tax purposes to our stockholders out of the assets legally available for distribution of an amount generally at least equal to 90% of our investment company taxable income, determined without regard to any deduction for dividends paid.

During the three months ended December 31, 2024, we declared distributions of $0.3075 per share for total distributions of $25.2 million. During the three months ended December 31, 2023, we declared distributions of $0.3075 per share for total distributions of $18.1 million. We monitor available net investment income to determine if a return of capital for tax purposes may occur for the fiscal year. To the extent our taxable earnings fall below the total amount of our distributions for any given fiscal year, stockholders will be notified of the portion of those distributions deemed to be a tax return of capital. Tax characteristics of all distributions will be reported to stockholders subject to information reporting on Form 1099-DIV after the end of each calendar year and in our periodic reports filed with the SEC.

We intend to continue to make monthly distributions to our stockholders. Our monthly distributions, if any, are determined by our board of directors quarterly.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, we may be limited in our ability to make distributions due to the asset coverage ratio for borrowings applicable to us as a BDC under the 1940 Act and due to provisions in future credit facilities. If we do not distribute at least a certain percentage of our income annually, we could suffer adverse tax consequences, including possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions at a particular level.

Recent Accounting Pronouncements

Item 3. Quantitative and Qualitat ive Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates. As of December 31, 2024, our debt portfolio consisted of approximately 100.0% variable-rate investments. The variable-rate loans are usually based on a SOFR (or an alternative risk-free floating interest rate index) rate and typically have durations of three months, after which they reset to current market interest rates. Variable-rate investments subject to a floor generally reset by reference to the current market index after one to nine months only if the index exceeds the floor. In regards to variable-rate instruments with a floor, we do not benefit from increases in interest rates until such rates exceed the floor and thereafter benefit from market rates above any such floor. In contrast, our cost of funds, to the extent it is not fixed, will fluctuate with changes in interest rates since it has no floor.

Assuming that the most recent Consolidated Statements of Assets and Liabilities was to remain constant, and no actions were taken to alter the existing interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates:


Change in Interest Rates	Change in Interest Income, Net of Interest Expense (in thousands)			Change in Interest Income, Net of Interest Expense Per Share
Down 1%	$	(8,277	)	$	(0.10	)
Up 1%		8,277			0.10
Up 2%		16,553			0.20
Up 3%		24,830			0.29
Up 4%		33,120			0.39

Although management believes that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in the credit market, credit quality, size and composition of the assets on the Consolidated Statements of Assets and Liabilities and other business developments that could affect net increase in net assets resulting from operations or net investment income. Accordingly, no assurances can be given that actual results would not differ materially from those shown above.

Because we borrow money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds, as well as our level of leverage. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income or net assets.

We may hedge against interest rate and foreign currency fluctuations by using standard hedging instruments such as futures, options and forward contracts or our Credit Facility subject to the requirements of the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates and foreign currencies, they may also limit our ability to participate in benefits of lower interest rates or higher exchange rates with respect to our portfolio of investments with fixed interest rates or investments denominated in foreign currencies. During the periods covered by this Report, we did not engage in interest rate hedging activities or foreign currency derivatives hedging activities.

Item 4. Controls and Procedures

As of the period ended December 31, 2024, we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that, our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

There have been no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting

PART II – OTH ER INFORMATION

Item 1. Legal Proceedings

None of us, our Investment Adviser or our Administrator, is currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us, or against our Investment Adviser or Administrator. From time to time, we, our Investment Adviser or Administrator, may be a party to certain legal proceedings, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these and any future legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.

Item 1A. R isk Factors

In addition to the other information set forth in this Report, you should consider carefully the factors discussed below, as well as in Part I “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended September 30, 2024 filed on November 26, 2024, which could materially affect our business, financial condition and/or operating results. The risks described as in our Annual Report on Form 10-K are not the only risks facing PennantPark Floating Rate Capital Ltd. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equ ity Securities and Use of Proceeds

None.

Item 3. Defaults Upo n Senior Securities

None.

Item 4. Mine Saf ety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

10b5-1 Disclosure

None of the officers or directors of the Company have adopted or terminated any Rule 10b5-1 trading arrangements applicable to them (if any) or the Company.

Item 6. Exhibits

Unless specifically indicated otherwise, the following exhibits are incorporated by reference to exhibits previously filed with the SEC:


3.1	Articles of Amendment and Restatement of the Registrant (Incorporated by reference to Exhibit 99(A) to the Registrant's Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2 (File No. 333-170243), filed on March 29, 2011).

3.2	Articles of Amendment to Articles of Amendment and Restatement of the Registrant (Incorporated by reference to Exhibit 3.2) to the Registrant's Quarterly Report on Form 10-Q (File No. 814-00891), filed on August 07, 2024).

3.3	Second Amended and Restated Bylaws of the Registrant (Incorporated by reference to Exhibit 3.2 to the Registrant's Quarterly Report on Form 10-Q (File No. 814-00891), filed on May 11, 2020).

4.1	Form of Share Certificate (Incorporated by reference to Exhibit 99(D) to the Registrant's Pre-Effective Amendment No. 5 to the Registration Statement on Form N-2 (File No. 333-170243), filed on April 5, 2011).

10.1*	Facility Amount Increase Request, dated as of December 11, 2024, among Truist Bank, as Administrative Agent, PennantPark Floating Rate Funding I, LLC, PennantPark Investment Advisers, LLC, Raymond James Bank, Western Alliance Bank and U.S. Bank Trust Company, National Association as Collateral Administrator.

10.9	Amended and Restated Purchase and Contribution Agreement, dated as of August 12, 2021, among PennantPark Floating Rate Capital Ltd., as the seller, and PennantPark Floating Rate Funding I, LLC, as the buyer. (Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No. 814-00891), filed on August 18, 2021).

31.1*	Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.

31.2*	Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.

32.1*	Certification of Chief Executive Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002.

32.2*	Certification of Chief Financial Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002.

99.1	Privacy Policy of the Registrant (Incorporated by reference to Exhibit 99.1 to the Registrant’s Annual Report on Form 10-K (File No. 814-00891), filed on November 17, 2011).

101.INS*	Inline XBRL Instance Document-the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document

101.SCH*	Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

101.CAL*	Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*	Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*	Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE*	Inline XBRL Taxonomy Extension Presentation Linkbase Document

104	Cover Page formatted as Inline XBRL and contained in Exhibit 101

* Filed herewith.

SIGNAT URES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.



	PENNANTPARK FLOATING RATE CAPITAL LTD.

Date: February 10, 2025	By:	/s/ Arthur H. Penn
		Arthur H. Penn
		Chief Executive Officer and Chairman of the Board of Directors (Principal Executive Officer)

Date: February 10, 2025	By:	/s/ Richard T. Allorto, Jr.
		Richard T. Allorto, Jr.
		Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)

TABLE OF CONTENTS

Part I Consolidated Item 1. Consolidated Financial Statements Item 1. Consolidated Item 2. Management S Discussion and Analysis Of Financial Condition and Results Of Operations Item 2. Management S Discussion and Analysis Of Item 3. Quantitative and Qualitative Disclosures About Market Risk Item 3. Quantitative and Qualitat Item 4. Controls and Procedures Part II Other Information Part II Oth Item 1. Legal Proceedings Item 1. Legal Item 1A. Risk Factors Item 1A. R Item 2. Unregistered Sales Of Equity Securities and Use Of Proceeds Item 2. Unregistered Sales Of Equ Item 3. Defaults Upon Senior Securities Item 3. Defaults Upo Item 4. Mine Safety Disclosures Item 4. Mine Saf Item 5. Other Information Item 5. Other Item 6. Exhibits

3.1 Articles of Amendment and Restatement of the Registrant (Incorporated by reference to Exhibit 99(A) to the Registrant's Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2 (File No. 333-170243), filed on March 29, 2011). 3.2 Articles of Amendment to Articles of Amendment and Restatement of the Registrant (Incorporated by reference to Exhibit 3.2) to the Registrant's Quarterly Report on Form 10-Q (File No. 814-00891), filed on August 07, 2024). 3.3 Second Amended and Restated Bylaws of the Registrant (Incorporated by reference to Exhibit 3.2 to the Registrant's Quarterly Report on Form 10-Q (File No. 814-00891), filed on May 11, 2020). 4.1 Form of Share Certificate (Incorporated by reference to Exhibit 99(D) to the Registrant's Pre-Effective Amendment No. 5 to the Registration Statement on Form N-2 (File No. 333-170243), filed on April 5, 2011). 10.1* Facility Amount Increase Request, dated as of December 11, 2024, among Truist Bank, as Administrative Agent, PennantPark Floating Rate Funding I, LLC, PennantPark Investment Advisers, LLC, Raymond James Bank, Western Alliance Bank and U.S. Bank Trust Company, National Association as Collateral Administrator. 10.9 Amended and Restated Purchase and Contribution Agreement, dated as of August 12, 2021, among PennantPark Floating Rate Capital Ltd., as the seller, and PennantPark Floating Rate Funding I, LLC, as the buyer.(Incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K (File No. 814-00891), filed on August 18, 2021). 31.1* Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended. 31.2* Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended. 32.1* Certification of Chief Executive Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002. 32.2* Certification of Chief Financial Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002. 99.1 Privacy Policy of the Registrant (Incorporated by reference to Exhibit 99.1 to the Registrants Annual Report on Form 10-K (File No. 814-00891), filed on November 17, 2011).

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company