These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey
|
22-3537895
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
ý
|
|
|
Non-accelerated filer (do not check if a smaller reporting company)
ý
|
Smaller reporting company
o
|
|
Page 3
|
||
|
Page 4
|
||
|
Page 5
|
||
|
Page 6
|
||
|
Page 7
|
||
|
Page 33
|
||
|
Page 46
|
||
|
Page 46
|
|
Page 47
|
||
|
Page 47
|
||
|
Page 47
|
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 8,135 | $ | 6,490 | ||||
|
Federal funds sold
|
100 | 100 | ||||||
|
Interest-earning deposits
|
66,424 | 56,097 | ||||||
|
Total cash and cash equivalents
|
74,659 | 62,687 | ||||||
|
Investment securities held to maturity (approximate fair
|
||||||||
|
value $121,725 in 2011 and $138,438 in 2010)
|
121,241 | 140,277 | ||||||
|
Securities available for sale
|
311,927 | 275,076 | ||||||
|
FHLB and FRB Stock, at cost
|
4,699 | 4,624 | ||||||
|
Loans Held for Sale, at fair value
|
722 | - | ||||||
|
Loans
|
973,193 | 932,497 | ||||||
|
Less: Allowance for loan losses
|
13,843 | 14,282 | ||||||
|
Net Loans
|
959,350 | 918,215 | ||||||
|
Premises and equipment
|
32,497 | 33,820 | ||||||
|
Other real estate owned
|
3,264 | 4,000 | ||||||
|
Accrued interest receivable
|
3,788 | 4,231 | ||||||
|
Bank owned life insurance
|
27,767 | 27,074 | ||||||
|
Deferred tax assets, net
|
27,543 | 25,725 | ||||||
|
Other assets
|
7,831 | 9,696 | ||||||
|
TOTAL ASSETS
|
$ | 1,575,288 | $ | 1,505,425 | ||||
|
LIABILITIES
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand deposits
|
$ | 254,646 | $ | 228,764 | ||||
|
Interest-bearing deposits:
|
||||||||
|
Checking
|
337,900 | 290,322 | ||||||
|
Savings
|
89,527 | 80,799 | ||||||
|
Money market accounts
|
511,059 | 524,449 | ||||||
|
Certificates of deposit $100,000 and over
|
76,100 | 79,311 | ||||||
|
Certificates of deposit less than $100,000
|
127,778 | 147,901 | ||||||
|
Total deposits
|
1,397,010 | 1,351,546 | ||||||
|
Federal Home Loan Bank advances
|
20,793 | 24,126 | ||||||
|
Capital lease obligation
|
6,396 | 6,304 | ||||||
|
Accrued expenses and other liabilities
|
30,406 | 5,733 | ||||||
|
TOTAL LIABILITIES
|
1,454,605 | 1,387,709 | ||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Preferred stock (no par value; authorized 500,000 shares; issued 14,341
|
||||||||
|
shares at September 30, 2011 and 21,513 at December 31, 2010;
|
||||||||
|
liquidation preference of $1,000 per share)
|
13,938 | 20,746 | ||||||
|
Common stock (no par value; $0.83 per share; authorized 21,000,000
|
||||||||
|
shares; issued shares, 9,237,907 at September 30, 2011 and 9,199,038
|
||||||||
|
at December 31, 2010; outstanding shares 8,829,729 at September
|
||||||||
|
30, 2011 and 8,790,860 at December 31, 2010)
|
7,682 | 7,650 | ||||||
|
Surplus
|
96,140 | 95,586 | ||||||
|
Treasury stock at cost, 408,178 shares at September 30, 2011 and
|
||||||||
|
at December 31, 2010
|
(8,988 | ) | (8,988 | ) | ||||
|
Retained earnings
|
12,002 | 4,693 | ||||||
|
Accumulated other comprehensive loss, net of income tax
|
(91 | ) | (1,971 | ) | ||||
|
TOTAL SHAREHOLDERS’ EQUITY
|
120,683 | 117,716 | ||||||
|
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY
|
$ | 1,575,288 | $ | 1,505,425 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
INTEREST INCOME
|
||||||||||||||||
|
Interest and fees on loans
|
$ | 11,563 | $ | 12,455 | $ | 34,948 | $ | 38,186 | ||||||||
|
Interest on investment securities:
|
||||||||||||||||
|
Taxable
|
418 | 482 | 1,635 | 1,538 | ||||||||||||
|
Tax-exempt
|
90 | 103 | 274 | 367 | ||||||||||||
|
Interest on securities available for sale:
|
||||||||||||||||
|
Taxable
|
1,344 | 1,748 | 4,605 | 5,607 | ||||||||||||
|
Tax-exempt
|
124 | 136 | 364 | 415 | ||||||||||||
|
Interest on loans held for sale
|
12 | - | 33 | - | ||||||||||||
|
Interest-earning deposits
|
43 | 50 | 91 | 102 | ||||||||||||
|
Total interest income
|
13,594 | 14,974 | 41,950 | 46,215 | ||||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Interest on savings and interest-bearing deposit
|
||||||||||||||||
|
accounts
|
758 | 1,326 | 2,662 | 4,446 | ||||||||||||
|
Interest on certificates of deposit over $100,000
|
262 | 374 | 815 | 1,298 | ||||||||||||
|
Interest on other time deposits
|
422 | 612 | 1,357 | 2,108 | ||||||||||||
|
Interest on borrowed funds
|
177 | 223 | 578 | 838 | ||||||||||||
|
Interest on capital lease obligation
|
80 | 77 | 239 | 128 | ||||||||||||
|
Total interest expense
|
1,699 | 2,612 | 5,651 | 8,818 | ||||||||||||
|
NET INTEREST INCOME BEFORE
|
||||||||||||||||
|
PROVISION FOR LOAN LOSSES
|
11,895 | 12,362 | 36,299 | 37,397 | ||||||||||||
|
Provision for loan losses
|
1,500 | 2,000 | 5,500 | 7,150 | ||||||||||||
|
NET INTEREST INCOME AFTER
|
||||||||||||||||
|
PROVISION FOR LOAN LOSSES
|
10,395 | 10,362 | 30,799 | 30,247 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Trust department income
|
2,555 | 2,254 | 8,102 | 7,303 | ||||||||||||
|
Service charges and fees
|
747 | 709 | 2,205 | 2,057 | ||||||||||||
|
Bank owned life insurance
|
257 | 228 | 769 | 644 | ||||||||||||
|
Securities gains/(losses), net
|
248 | 126 | 721 | 128 | ||||||||||||
|
Other-than-temporary impairment charge on equity securities
|
- | (360 | ) | - | (360 | ) | ||||||||||
|
Other income
|
166 | 266 | 669 | 709 | ||||||||||||
|
Total other income
|
3,973 | 3,223 | 12,466 | 10,481 | ||||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Salaries and employee benefits
|
5,789 | 5,647 | 17,579 | 17,060 | ||||||||||||
|
Premises and equipment
|
2,322 | 2,416 | 7,058 | 7,376 | ||||||||||||
|
FDIC insurance expense
|
253 | 586 | 1,254 | 1,724 | ||||||||||||
|
Other expenses
|
2,209 | 2,237 | 6,960 | 6,261 | ||||||||||||
|
Total operating expenses
|
10,573 | 10,886 | 32,851 | 32,421 | ||||||||||||
|
INCOME BEFORE INCOME TAX EXPENSE
|
3,795 | 2,699 | 10,414 | 8,307 | ||||||||||||
|
Income tax (benefit)/expense
|
(1,537 | ) | 793 | 773 | 2,520 | |||||||||||
|
NET INCOME
|
5,332 | 1,906 | 9,641 | 5,787 | ||||||||||||
|
Dividends on preferred stock and accretion
|
219 | 326 | 1,008 | 1,360 | ||||||||||||
|
NET INCOME AVAILABLE TO COMMON
|
||||||||||||||||
|
SHAREHOLDERS
|
$ | 5,113 | $ | 1,580 | $ | 8,633 | $ | 4,427 | ||||||||
|
EARNINGS PER COMMON SHARE
|
||||||||||||||||
|
Basic
|
$ | 0.58 | $ | 0.18 | $ | 0.98 | $ | 0.50 | ||||||||
|
Diluted
|
$ | 0.58 | $ | 0.18 | $ | 0.98 | $ | 0.50 | ||||||||
|
WEIGHTED AVERAGE NUMBER OF COMMON
|
||||||||||||||||
|
SHARES OUTSTANDING
|
||||||||||||||||
|
Basic
|
8,827,680 | 8,786,782 | 8,823,997 | 8,783,083 | ||||||||||||
|
Diluted
|
8,827,790 | 8,786,863 | 8,825,617 | 8,783,439 | ||||||||||||
|
|
See accompanying notes to consolidated financial statements.
|
|
Accumulated
|
||||||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||||||
|
(In Thousands, Except
|
Preferred
|
Common
|
Treasury
|
Retained
|
Comprehensive
|
|||||||||||||||||||||||
|
Per Share Data)
|
Stock
|
Stock
|
Surplus
|
Stock
|
Earnings
|
Income/(Loss)
|
Total
|
|||||||||||||||||||||
|
Balance at January 1, 2011
|
||||||||||||||||||||||||||||
|
8,790,860 Common Shares
|
||||||||||||||||||||||||||||
|
Outstanding
|
$ | 20,746 | $ | 7,650 | $ | 95,586 | $ | (8,988 | ) | $ | 4,693 | $ | (1,971 | ) | $ | 117,716 | ||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||
|
Net Income 2011
|
9,641 | 9,641 | ||||||||||||||||||||||||||
|
Unrealized Holding Gains on
|
||||||||||||||||||||||||||||
|
Securities Arising During the
|
||||||||||||||||||||||||||||
|
Period, Net of Amortization
|
||||||||||||||||||||||||||||
|
(Net of Income Tax
|
||||||||||||||||||||||||||||
|
Expense of $1,158)
|
2,349 | |||||||||||||||||||||||||||
|
Less: Reclassification
|
||||||||||||||||||||||||||||
|
Adjustment for Gain
|
||||||||||||||||||||||||||||
|
Included in Net Income (Net
|
||||||||||||||||||||||||||||
|
of Income Tax Expense
|
||||||||||||||||||||||||||||
|
of $252)
|
469 | |||||||||||||||||||||||||||
|
Net Unrealized Holding
|
||||||||||||||||||||||||||||
|
Gains on Securities Arising
|
||||||||||||||||||||||||||||
|
During the Period (Net of
|
||||||||||||||||||||||||||||
|
Income Tax Expense
|
||||||||||||||||||||||||||||
|
of $906)
|
1,880 | 1,880 | ||||||||||||||||||||||||||
|
Total Comprehensive Income
|
11,521 | |||||||||||||||||||||||||||
|
Issuance of Restricted Stock
|
||||||||||||||||||||||||||||
|
28,732 shares
|
24 | (24 | ) | - | ||||||||||||||||||||||||
|
Amortization of Restricted Stock
|
191 | 191 | ||||||||||||||||||||||||||
|
Redemption of Preferred Stock
|
||||||||||||||||||||||||||||
|
7,172 shares
|
(7,172 | ) | (7,172 | ) | ||||||||||||||||||||||||
|
Accretion of Discount on
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
364 | (364 | ) | - | ||||||||||||||||||||||||
|
Cash Dividends Declared on
|
||||||||||||||||||||||||||||
|
Common Stock
|
(1,324 | ) | (1,324 | ) | ||||||||||||||||||||||||
|
($0.05 per share)
|
||||||||||||||||||||||||||||
|
Cash Dividends Declared on
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
(644 | ) | (644 | ) | ||||||||||||||||||||||||
|
Common Stock Option Expense
|
273 | 273 | ||||||||||||||||||||||||||
|
Sales of Shares (Dividend
|
||||||||||||||||||||||||||||
|
Reinvestment Program),
|
||||||||||||||||||||||||||||
|
10,137 shares
|
8 | 114 | 122 | |||||||||||||||||||||||||
|
Balance at September 30, 2011
|
||||||||||||||||||||||||||||
|
8,829,729 Common Shares
|
||||||||||||||||||||||||||||
|
Outstanding
|
$ | 13,938 | $ | 7,682 | $ | 96,140 | $ | (8,988 | ) | $ | 12,002 | $ | (91 | ) | $ | 120,683 | ||||||||||||
|
Nine Months Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
OPERATING ACTIVITIES:
|
||||||||
|
Net income:
|
$ | 9,641 | $ | 5,787 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation
|
2,149 | 2,420 | ||||||
|
Amortization of premium and accretion of discount on securities, net
|
2,332 | 175 | ||||||
|
Amortization of restricted stock
|
191 | 113 | ||||||
|
Provision for loan losses
|
5,500 | 7,150 | ||||||
|
Provision for deferred taxes
|
622 | (1,106 | ) | |||||
|
Reversal of valuation allowance-deferred tax assets
|
(2,988 | ) | - | |||||
|
Stock-based compensation
|
273 | 228 | ||||||
|
Gains on security sales, available for sale
|
(721 | ) | (128 | ) | ||||
|
Other-than-temporary impairment charge on equity securities
|
- | 360 | ||||||
|
Loans originated for sale
|
(22,539 | ) | (43,567 | ) | ||||
|
Proceeds from sales of loans
|
22,180 | 44,046 | ||||||
|
Gains on loans sold
|
(363 | ) | (479 | ) | ||||
|
Gains on sale of other real estate owned
|
(47 | ) | (4 | ) | ||||
|
Increase in cash surrender value of life insurance, net
|
(693 | ) | (585 | ) | ||||
|
Increase in accrued interest receivable
|
452 | (150 | ) | |||||
|
Decrease in other assets
|
1,507 | 219 | ||||||
|
Increase in accrued expenses and other liabilities
|
1,842 | 5,358 | ||||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
19,338 | 19,837 | ||||||
|
INVESTING ACTIVITIES:
|
||||||||
|
Proceeds from maturities of investment securities held to maturity
|
28,413 | 17,123 | ||||||
|
Proceeds from maturities of securities available for sale
|
48,996 | 29,202 | ||||||
|
Proceeds from calls of investment securities held to maturity
|
39,505 | 48,158 | ||||||
|
Proceeds from calls of securities available for sale
|
41,755 | 143,219 | ||||||
|
Proceeds from sales of securities available for sale
|
37,277 | 10,016 | ||||||
|
Purchase of investment securities held to maturity
|
(44,145 | ) | (77,943 | ) | ||||
|
Purchase of securities available for sale
|
(151,556 | ) | (154,109 | ) | ||||
|
Net (increase)/decrease in loans
|
(41,136 | ) | 31,829 | |||||
|
Proceeds from sales of other real estate owned
|
1,238 | 364 | ||||||
|
Purchases of premises and equipment
|
(826 | ) | (2,313 | ) | ||||
|
NET CASH (USED IN)/PROVIDED BY INVESTING ACTIVITIES
|
(40,479 | ) | 45,546 | |||||
|
FINANCING ACTIVITIES:
|
||||||||
|
Net increase/(decrease) in deposits
|
45,464 | (29,250 | ) | |||||
|
Repayments of Federal Home Loan Bank advances
|
(3,333 | ) | (12,265 | ) | ||||
|
Redemption of preferred stock
|
(7,172 | ) | (7,172 | ) | ||||
|
Cash dividends paid on preferred stock
|
(644 | ) | (858 | ) | ||||
|
Cash dividends paid on common stock
|
(1,324 | ) | (1,317 | ) | ||||
|
Sales of shares (DRIP Program)
|
122 | 108 | ||||||
|
NET CASH USED IN FINANCING ACTIVITIES
|
33,113 | (50,754 | ) | |||||
|
Net decrease in cash and cash equivalents
|
11,972 | 14,629 | ||||||
|
Cash and cash equivalents at beginning of period
|
62,687 | 79,972 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 74,659 | $ | 94,601 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 5,645 | $ | 9,310 | ||||
|
Income taxes
|
2,214 | 4,039 | ||||||
|
Transfer of loans to other real estate owned
|
455 | 1,000 | ||||||
|
Acquisition of leased premises
|
- | 6,097 | ||||||
|
Security purchases settled in subsequent period
|
22,923 | - | ||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
a)
|
Primary residential mortgage – comprised of conventional 1-4 family residential mortgage loans and commercial loans or other consumer purpose loans secured by a residential mortgage.
|
|
|
b)
|
Home equity lines of credit.
|
|
|
c)
|
Junior lien loan on residence – comprised of loans secured by junior liens on residences of which the majority were for consumer purposes and the remaining were for commercial business purposes.
|
|
|
d)
|
Multifamily property – comprised of loans secured by apartment buildings.
|
|
|
e)
|
Owner-occupied commercial real estate – comprised of loans secured by primary commercial mortgages where the borrower used all or a majority of the property to conduct its own business or the business of a related entity.
|
|
|
f)
|
Investment commercial real estate – comprised of loans secured by primary commercial mortgages where all or most of the property was not being used by the borrower or a related entity. These properties consist of office buildings, retail stores, warehouses and mixed-use properties.
|
|
|
g)
|
Commercial and industrial – comprised of loans to business entities which were secured by the assets of the business.
|
|
|
h)
|
Commercial construction – comprised of construction loans for the development of commercial projects such as office buildings, retail shopping centers and apartments.
|
|
|
i)
|
Consumer and other – comprised of consumer loans, loans to government entities and loans to not-for-profit entities.
|
|
Number
|
Exercise
|
Weighted
|
Aggregate
|
|||||||||||||
|
of
|
Price
|
Average
|
Intrinsic
|
|||||||||||||
|
(Dollars in thousands except share data)
|
Shares
|
Per Share
|
Exercise Price
|
Value
|
||||||||||||
|
Balance, January 1, 2011
|
578,763 | $ | 10.83-$31.43 | $ | 23.75 | |||||||||||
|
Granted
|
70,600 | 10.01-13.62 | 13.06 | |||||||||||||
|
Expired
|
(67,712 | ) | 12.97-27.51 | 15.52 | ||||||||||||
|
Forfeited
|
(4,016 | ) | 12.79-27.38 | 15.19 | ||||||||||||
|
Balance, September 30, 2011
|
577,635 | $ | 10.01-$31.43 | $ | 23.74 | $ | - | |||||||||
|
Vested and Expected to Vest (1)
|
540,203 | $ | 10.01-$31.43 | $ | 24.09 | $ | - | |||||||||
|
Exercisable at September 30, 2011
|
417,011 | $ | 11.05-$31.43 | $ | 26.41 | $ | - | |||||||||
|
|
(1)
|
Does not include shares which are not expected to vest as a result of anticipated forfeitures.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Dividend Yield
|
2.02 | % | 1.70 | % | 1.60 | % | 1.30 | % | ||||||||
|
Expected volatility
|
38 | % | 81 | % | 32 | % | 72 | % | ||||||||
|
Expected life
|
7 years
|
7 years
|
7 years
|
7 years
|
||||||||||||
|
Risk-free interest rate
|
2.02 | % | 2.32 | % | 2.08 | % | 2.92 | % | ||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(In Thousands, except per share data)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Net Income to Common Shareholders
|
$ | 5,113 | $ | 1,580 | $ | 8,633 | $ | 4,427 | ||||||||
|
Basic Weighted-Average Common
|
||||||||||||||||
|
Shares Outstanding
|
8,827,680 | 8,786,782 | 8,823,997 | 8,783,083 | ||||||||||||
|
Plus: Common Stock Equivalents
|
110 | 81 | 1,620 | 356 | ||||||||||||
|
Diluted Weighted-Average Common
|
||||||||||||||||
|
Shares Outstanding
|
8,827,790 | 8,786,863 | 8,825,617 | 8,783,439 | ||||||||||||
|
Net Income Per Common Share
|
||||||||||||||||
|
Basic
|
$ | 0.58 | $ | 0.18 | $ | 0.98 | $ | 0.50 | ||||||||
|
Diluted
|
0.58 | 0.18 | 0.98 | 0.50 | ||||||||||||
|
|
2. INVESTMENT SECURITIES HELD TO MATURITY
|
|
September 30, 2011
|
||||||||||||||||
|
Gross
|
Gross
|
Approximate
|
||||||||||||||
|
Carrying
|
Unrecognized
|
Unrecognized
|
Fair
|
|||||||||||||
|
(In Thousands)
|
Amount
|
Gains
|
Losses
|
Value
|
||||||||||||
|
U.S. Government-Sponsored Entities
|
$ | 22,993 | $ | 16 | $ | - | $ | 23,009 | ||||||||
|
Mortgage-Backed Securities -
|
||||||||||||||||
|
Residential
|
67,768 | 1,471 | - | 69,239 | ||||||||||||
|
State and Political Subdivisions
|
21,772 | 91 | - | 21,863 | ||||||||||||
|
Trust Preferred Pooled Securities
|
8,708 | - | (1,094 | ) | 7,614 | |||||||||||
|
Total
|
$ | 121,241 | $ | 1,578 | $ | (1,094 | ) | $ | 121,725 | |||||||
|
December 31, 2010
|
||||||||||||||||
|
Gross
|
Gross
|
Approximate
|
||||||||||||||
|
Carrying
|
Unrecognized
|
Unrecognized
|
Fair
|
|||||||||||||
|
(In Thousands)
|
Amount
|
Gains
|
Losses
|
Value
|
||||||||||||
|
U.S. Government-Sponsored Entities
|
$ | 45,485 | $ | 11 | $ | (790 | ) | $ | 44,706 | |||||||
|
Mortgage-Backed Securities -
|
||||||||||||||||
|
Residential
|
67,745 | 921 | (494 | ) | 68,172 | |||||||||||
|
State and Political Subdivisions
|
17,671 | 184 | (31 | ) | 17,824 | |||||||||||
|
Trust Preferred Pooled Securities
|
9,376 | - | (1,640 | ) | 7,736 | |||||||||||
|
Total
|
$ | 140,277 | $ | 1,116 | $ | (2,955 | ) | $ | 138,438 | |||||||
|
September 30, 2011
|
||||||||||||||||||||||||
|
Duration of Unrealized Loss
|
||||||||||||||||||||||||
|
Less Than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||
|
Approximate
|
Approximate
|
Approximate
|
||||||||||||||||||||||
|
Fair
|
Unrecognized
|
Fair
|
Unrecognized
|
Fair
|
Unrecognized
|
|||||||||||||||||||
|
(In Thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
Trust Preferred
|
||||||||||||||||||||||||
|
Pooled Securities
|
$ | - | $ | - | $ | 1,934 | $ | (1,094 | ) | $ | 1,934 | $ | (1,094 | ) | ||||||||||
|
Total
|
$ | - | $ | - | $ | 1,934 | $ | (1,094 | ) | $ | 1,934 | $ | (1,094 | ) | ||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Duration of Unrealized Loss
|
||||||||||||||||||||||||
|
Less Than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||
|
Approximate
|
Approximate
|
Approximate
|
||||||||||||||||||||||
|
Fair
|
Unrecognized
|
Fair
|
Unrecognized
|
Fair
|
Unrecognized
|
|||||||||||||||||||
|
(In Thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
U.S. Government-
|
||||||||||||||||||||||||
|
Sponsored
|
||||||||||||||||||||||||
|
Entities
|
$ | 39,707 | $ | (790 | ) | $ | - | $ | - | $ | 39,707 | $ | (790 | ) | ||||||||||
|
Mortgage-Backed
|
||||||||||||||||||||||||
|
Securities -
|
||||||||||||||||||||||||
|
Residential
|
32,553 | (494 | ) | - | - | 32,553 | (494 | ) | ||||||||||||||||
|
State & Political
|
||||||||||||||||||||||||
|
Subdivisions
|
9,667 | (31 | ) | - | - | 9,667 | (31 | ) | ||||||||||||||||
|
Trust Preferred
|
||||||||||||||||||||||||
|
Pooled Securities
|
- | - | 1,782 | (1,640 | ) | 1,782 | (1,640 | ) | ||||||||||||||||
|
Total
|
$ | 81,927 | $ | (1,315 | ) | $ | 1,782 | $ | (1,640 | ) | $ | 83,709 | $ | (2,955 | ) | |||||||||
|
September 30, 2011
|
||||||||||||||||
|
Gross
|
Gross
|
Approximate
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
(In Thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
U.S. Government-Sponsored
|
||||||||||||||||
|
Entities
|
$ | 38,745 | $ | 51 | $ | (20 | ) | $ | 38,776 | |||||||
|
Mortgage-Backed Securities -
|
||||||||||||||||
|
Residential
|
238,067 | 5,692 | (175 | ) | 243,584 | |||||||||||
|
State and Political Subdivisions
|
24,374 | 715 | (53 | ) | 25,036 | |||||||||||
|
Other Securities
|
4,999 | 51 | (1,064 | ) | 3,986 | |||||||||||
|
Marketable Equity Securities
|
593 | 3 | (51 | ) | 545 | |||||||||||
|
Total
|
$ | 306,778 | $ | 6,512 | $ | (1,363 | ) | $ | 311,927 | |||||||
|
December 31, 2010
|
||||||||||||||||
|
Gross
|
Gross
|
Approximate
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
(In Thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
U.S. Treasury and U.S.
|
||||||||||||||||
|
Government-Sponsored
|
||||||||||||||||
|
Entities
|
$ | 50,926 | $ | 209 | $ | - | $ | 51,135 | ||||||||
|
Mortgage-Backed Securities -
|
||||||||||||||||
|
Residential
|
199,099 | 4,179 | (1,188 | ) | 202,090 | |||||||||||
|
State and Political Subdivisions
|
16,418 | 243 | (48 | ) | 16,613 | |||||||||||
|
Other Securities
|
5,499 | - | (999 | ) | 4,500 | |||||||||||
|
Marketable Equity Securities
|
680 | 58 | - | 738 | ||||||||||||
|
Total
|
$ | 272,622 | $ | 4,689 | $ | (2,235 | ) | $ | 275,076 | |||||||
|
September 30, 2011
|
||||||||||||||||||||||||
|
Duration of Unrealized Loss
|
||||||||||||||||||||||||
|
Less Than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||
|
Approximate
|
Approximate
|
Approximate
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
(In Thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
U.S. Government-
|
||||||||||||||||||||||||
|
Sponsored Entities
|
$ | 11,407 | $ | (20 | ) | $ | - | $ | - | $ | 11,407 | $ | (20 | ) | ||||||||||
|
Mortgage-Backed
|
||||||||||||||||||||||||
|
Securities -
|
||||||||||||||||||||||||
|
Residential
|
16,550 | (147 | ) | 329 | (28 | ) | 16,879 | (175 | ) | |||||||||||||||
|
State and Political
|
||||||||||||||||||||||||
|
Subdivisions
|
6,238 | (53 | ) | - | - | 6,238 | (53 | ) | ||||||||||||||||
|
Other Securities
|
- | - | 1,935 | (1,064 | ) | 1,935 | (1,064 | ) | ||||||||||||||||
|
Marketable Equity
|
||||||||||||||||||||||||
|
Securities
|
318 | (50 | ) | - | (1 | ) | 318 | (51 | ) | |||||||||||||||
|
Total
|
$ | 34,513 | $ | (270 | ) | $ | 2,264 | $ | (1,093 | ) | $ | 36,777 | $ | (1,363 | ) | |||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Duration of Unrealized Loss
|
||||||||||||||||||||||||
|
Less Than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||
|
Approximate
|
Approximate
|
Approximate
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
(In Thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
Mortgage-Backed
|
||||||||||||||||||||||||
|
Securities -
|
||||||||||||||||||||||||
|
Residential
|
102,695 | (984 | ) | 2,211 | (204 | ) | 104,906 | (1,188 | ) | |||||||||||||||
|
State and Political
|
||||||||||||||||||||||||
|
Subdivisions
|
777 | (14 | ) | 446 | (34 | ) | 1,223 | (48 | ) | |||||||||||||||
|
Other Securities
|
1,499 | (1 | ) | 3,001 | (998 | ) | 4,500 | (999 | ) | |||||||||||||||
|
Total
|
$ | 104,971 | $ | (999 | ) | $ | 5,658 | $ | (1,236 | ) | $ | 110,629 | $ | (2,235 | ) | |||||||||
|
% of Total
|
% of Total
|
|||||||||||||||
|
(In Thousands)
|
2011
|
Loans
|
2010
|
Loans
|
||||||||||||
|
Residential Mortgage
|
$ | 438,828 | 45.1 | % | $ | 419,653 | 45.0 | % | ||||||||
|
Commercial Mortgage
|
317,066 | 32.6 | 288,183 | 30.9 | ||||||||||||
|
Commercial Loans
|
129,039 | 13.2 | 131,408 | 14.1 | ||||||||||||
|
Construction Loans
|
14,893 | 1.5 | 25,367 | 2.7 | ||||||||||||
|
Home Equity Lines of Credit
|
51,458 | 5.3 | 45,775 | 4.9 | ||||||||||||
|
Consumer Loans, Including
|
||||||||||||||||
|
Fixed Rate Home Equity Loans
|
20,345 | 2.1 | 20,622 | 2.2 | ||||||||||||
|
Other Loans
|
1,564 | 0.2 | 1,489 | 0.2 | ||||||||||||
|
Total Loans
|
$ | 973,193 | 100.0 | % | $ | 932,497 | 100.0 | % | ||||||||
|
September 30, 2011
|
||||||||||||||||||||||||
|
Total
|
Ending ALLL
|
Total
|
Ending ALLL
|
|||||||||||||||||||||
|
Loans
|
Attributable
|
Loans
|
Attributable
|
|||||||||||||||||||||
|
Individually
|
to Loans
|
Collectively
|
to Loans
|
Total
|
||||||||||||||||||||
|
Evaluated
|
Individually
|
Evaluated
|
Collectively
|
|||||||||||||||||||||
|
for
|
Evaluated for
|
for
|
Evaluated for
|
Total
|
Ending
|
|||||||||||||||||||
|
(In Thousands)
|
Impairment
|
Impairment
|
Impairment
|
Impairment
|
Loans
|
ALLL
|
||||||||||||||||||
|
Primary
|
||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||
|
Mortgage
|
$ | 5,776 | $ | - | $ | 447,901 | $ | 1,613 | $ | 453,677 | $ | 1,613 | ||||||||||||
|
Home Equity Lines
|
||||||||||||||||||||||||
|
of Credit
|
124 | - | 51,335 | 195 | 51,459 | 195 | ||||||||||||||||||
|
Junior Lien Loan
|
||||||||||||||||||||||||
|
On Residence
|
681 | - | 13,234 | 198 | 13,915 | 198 | ||||||||||||||||||
|
Multifamily
|
||||||||||||||||||||||||
|
Property
|
286 | - | 93,420 | 632 | 93,706 | 632 | ||||||||||||||||||
|
Owner-Occupied
|
||||||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Real Estate
|
9,882 | 1,456 | 102,645 | 2,086 | 112,527 | 3,542 | ||||||||||||||||||
|
Investment Commercial
|
||||||||||||||||||||||||
|
Real Estate
|
9,228 | 500 | 186,174 | 3,620 | 195,402 | 4,120 | ||||||||||||||||||
|
Commercial and
|
||||||||||||||||||||||||
|
Industrial
|
1,552 | 169 | 24,634 | 2,082 | 26,186 | 2,251 | ||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Construction
|
- | - | 14,509 | 551 | 14,509 | 551 | ||||||||||||||||||
|
Consumer and
|
||||||||||||||||||||||||
|
Other
|
- | - | 11,812 | 103 | 11,812 | 103 | ||||||||||||||||||
|
Unallocated
|
- | - | - | 638 | - | 638 | ||||||||||||||||||
|
Total ALLL
|
$ | 27,529 | $ | 2,125 | $ | 945,664 | $ | 11,718 | $ | 973,193 | $ | 13,843 | ||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Total
|
Ending ALLL
|
Total
|
Ending ALLL
|
|||||||||||||||||||||
|
Loans
|
Attributable
|
Loans
|
Attributable
|
|||||||||||||||||||||
|
Individually
|
to Loans
|
Collectively
|
to Loans
|
Total
|
||||||||||||||||||||
|
Evaluated
|
Individually
|
Evaluated
|
Collectively
|
|||||||||||||||||||||
|
for
|
Evaluated for
|
for
|
Evaluated for
|
Total
|
Ending
|
|||||||||||||||||||
|
(In Thousands)
|
Impairment
|
Impairment
|
Impairment
|
Impairment
|
Loans
|
ALLL
|
||||||||||||||||||
|
Primary
|
||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||
|
Mortgage
|
$ | 4,578 | $ | - | $ | 428,466 | $ | 1,502 | $ | 433,044 | $ | 1,502 | ||||||||||||
|
Home Equity Lines
|
||||||||||||||||||||||||
|
of Credit
|
85 | - | 45,730 | 160 | 45,815 | 160 | ||||||||||||||||||
|
Junior Lien Loan
|
||||||||||||||||||||||||
|
On Residence
|
537 | - | 14,981 | 228 | 15,518 | 228 | ||||||||||||||||||
|
Multifamily
|
||||||||||||||||||||||||
|
Property
|
691 | 26 | 40,327 | 277 | 41,018 | 303 | ||||||||||||||||||
|
Owner-Occupied
|
||||||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Real Estate
|
7,972 | 504 | 114,634 | 2,740 | 117,685 | 3,244 | ||||||||||||||||||
|
Investment Commercial
|
||||||||||||||||||||||||
|
Real Estate
|
6,979 | 1,141 | 203,692 | 3,151 | 215,592 | 4,292 | ||||||||||||||||||
|
Commercial and
|
||||||||||||||||||||||||
|
Industrial
|
2,330 | 308 | 25,448 | 2,411 | 27,778 | 2,719 | ||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Construction
|
5,225 | 500 | 20,149 | 746 | 25,374 | 1,246 | ||||||||||||||||||
|
Consumer and
|
||||||||||||||||||||||||
|
Other
|
- | - | 10,673 | 66 | 10,673 | 66 | ||||||||||||||||||
|
Unallocated
|
- | - | - | 522 | - | 522 | ||||||||||||||||||
|
Total ALLL
|
$ | 28,397 | $ | 2,479 | $ | 904,100 | $ | 11,803 | $ | 932,497 | $ | 14,282 | ||||||||||||
|
September 30, 2011
|
||||||||||||
|
Unpaid
|
||||||||||||
|
Principal
|
Recorded
|
Specific
|
||||||||||
|
(In Thousands)
|
Balance
|
Investment
|
Reserves
|
|||||||||
|
With No Related Allowance Recorded:
|
||||||||||||
|
Primary Residential Mortgage
|
$ | 6,746 | $ | 5,776 | $ | - | ||||||
|
Multifamily Property
|
312 | 286 | - | |||||||||
|
Owner-Occupied Commercial Real Estate
|
5,758 | 5,237 | - | |||||||||
|
Investment Commercial Real Estate
|
6,118 | 5,728 | - | |||||||||
|
Commercial and Industrial
|
2,163 | 1,330 | - | |||||||||
|
Home Equity Lines of Credit
|
198 | 124 | - | |||||||||
|
Junior Lien Loan on Residence
|
820 | 681 | - | |||||||||
|
Total Loans with No Related Allowance
|
$ | 22,115 | $ | 19,162 | $ | - | ||||||
|
With Related Allowance Recorded:
|
||||||||||||
|
Primary Residential Mortgage
|
- | - | - | |||||||||
|
Owner-Occupied Commercial Real Estate
|
6,399 | 4,645 | 1,456 | |||||||||
|
Investment Commercial Real Estate
|
4,420 | 3,500 | 500 | |||||||||
|
Commercial and Industrial
|
577 | 222 | 169 | |||||||||
|
Total Loans with Related Allowance
|
$ | 11,396 | $ | 8,367 | $ | 2,125 | ||||||
|
Total Loans Individually Evaluated for
|
||||||||||||
|
Impairment
|
$ | 33,511 | $ | 27,529 | $ | 2,125 | ||||||
|
December 31, 2010
|
||||||||||||
|
Unpaid
|
||||||||||||
|
Principal
|
Recorded
|
Specific
|
||||||||||
|
(In Thousands)
|
Balance
|
Investment
|
Reserves
|
|||||||||
|
With No Related Allowance Recorded:
|
||||||||||||
|
Primary Residential Mortgage
|
$ | 5,080 | $ | 4,578 | $ | - | ||||||
|
Home Equity Lines of Credit
|
100 | 85 | - | |||||||||
|
Junior Lien Loan on Residence
|
660 | 537 | - | |||||||||
|
Total Loans with No Related Allowance
|
$ | 5,840 | $ | 5,200 | $ | - | ||||||
|
With Related Allowance Recorded:
|
||||||||||||
|
Multifamily Property
|
713 | 691 | 26 | |||||||||
|
Owner-Occupied Commercial Real Estate
|
8,238 | 7,972 | 505 | |||||||||
|
Investment Commercial Real Estate
|
6,979 | 6,979 | 1,141 | |||||||||
|
Commercial and Industrial
|
3,464 | 2,330 | 307 | |||||||||
|
Commercial Construction
|
8,199 | 5,225 | 500 | |||||||||
|
Total Loans with Related Allowance
|
$ | 27,593 | $ | 23,197 | $ | 2,479 | ||||||
|
Total Loans Individually Evaluated for
|
||||||||||||
|
Impairment
|
$ | 33,433 | $ | 28,397 | $ | 2,479 | ||||||
|
Income
|
||||
|
(In Thousands)
|
Recognized
|
|||
|
Owner-Occupied Commercial Real Estate
|
$ | 2 | ||
|
Investment Commercial Real Estate
|
22 | |||
|
Commercial and Industrial
|
9 | |||
|
Total Income Recognized on Impaired Loans
|
33 | |||
|
Income
|
||||
|
(In Thousands)
|
Recognized
|
|||
|
Owner-Occupied Commercial Real Estate
|
$ | 75 | ||
|
Investment Commercial Real Estate
|
119 | |||
|
Commercial and Industrial
|
26 | |||
|
Total Income Recognized on Impaired Loans
|
220 | |||
|
September 30, 2011
|
||||||||
|
Loans Past Due
|
||||||||
|
Over 90 Days
|
||||||||
|
And Still
|
||||||||
|
Accruing
|
||||||||
|
(In Thousands)
|
Nonaccrual
|
Interest
|
||||||
|
Primary Residential Mortgage
|
$ | 5,776 | $ | 340 | ||||
|
Home Equity Lines of Credit
|
124 | 19 | ||||||
|
Junior Lien Loan on Residence
|
681 | - | ||||||
|
Multifamily Property
|
264 | - | ||||||
|
Owner-Occupied Commercial Real Estate
|
9,756 | - | ||||||
|
Investment Commercial Real Estate
|
4,537 | - | ||||||
|
Commercial and Industrial
|
965 | 443 | ||||||
|
Consumer and Other
|
- | 34 | ||||||
|
Total
|
$ | 22,103 | $ | 836 | ||||
|
December 31, 2010
|
||||||||
|
Loans Past Due
|
||||||||
|
Over 90 Days
|
||||||||
|
And Still
|
||||||||
|
Accruing
|
||||||||
|
(In Thousands)
|
Nonaccrual
|
Interest
|
||||||
|
Primary Residential Mortgage
|
$ | 4,578 | $ | - | ||||
|
Home Equity Lines of Credit
|
85 | - | ||||||
|
Junior Lien Loan on Residence
|
537 | - | ||||||
|
Multifamily Property
|
378 | 361 | ||||||
|
Owner-Occupied Commercial Real Estate
|
1,594 | 305 | ||||||
|
Investment Commercial Real Estate
|
3,966 | - | ||||||
|
Commercial and Industrial
|
1,751 | - | ||||||
|
Commercial Construction
|
5,225 | - | ||||||
|
Total
|
$ | 18,114 | $ | 666 | ||||
|
September 30, 2011
|
||||||||||||||||
|
30-59
|
60-89
|
Greater Than
|
||||||||||||||
|
Days
|
Days
|
90 Days
|
Total
|
|||||||||||||
|
(In Thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
||||||||||||
|
Primary Residential Mortgage
|
$ | 4,776 | $ | 504 | $ | 340 | $ | 5,620 | ||||||||
|
Home Equity Lines of Credit
|
98 | - | 19 | 117 | ||||||||||||
|
Junior Lien Loan on Residence
|
- | - | - | - | ||||||||||||
|
Multifamily Property
|
397 | - | - | 397 | ||||||||||||
|
Owner-Occupied Commercial
|
||||||||||||||||
|
Real Estate
|
2,951 | 3 | - | 2,954 | ||||||||||||
|
Investment Commercial
|
||||||||||||||||
|
Real Estate
|
624 | - | - | 624 | ||||||||||||
|
Commercial and Industrial
|
91 | - | 443 | 534 | ||||||||||||
|
Commercial Construction
|
250 | - | - | 250 | ||||||||||||
|
Consumer and Other
|
11 | 1 | 34 | 46 | ||||||||||||
|
Total
|
$ | 9,198 | $ | 508 | $ | 836 | $ | 10,542 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
30-59
|
60-89
|
Greater Than
|
||||||||||||||
|
Days
|
Days
|
90 Days
|
Total
|
|||||||||||||
|
(In Thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
||||||||||||
|
Primary Residential Mortgage
|
$ | 3,490 | $ | 162 | $ | - | $ | 3,652 | ||||||||
|
Junior Lien Loan on Residence
|
- | - | - | - | ||||||||||||
|
Multifamily Property
|
- | - | 361 | 361 | ||||||||||||
|
Owner-Occupied Commercial
|
||||||||||||||||
|
Real Estate
|
820 | - | 305 | 1,125 | ||||||||||||
|
Investment Commercial
|
||||||||||||||||
|
Real Estate
|
728 | - | - | 728 | ||||||||||||
|
Commercial and Industrial
|
274 | - | - | 274 | ||||||||||||
|
Consumer and Other
|
1 | - | - | 1 | ||||||||||||
|
Total
|
$ | 5,313 | $ | 162 | $ | 666 | $ | 6,141 | ||||||||
|
Special
|
||||||||||||||||
|
(In Thousands)
|
Pass
|
Mention
|
Substandard
|
Doubtful
|
||||||||||||
|
Primary Residential Mortgage
|
$ | 441,273 | $ | 6,487 | $ | 5,917 | $ | - | ||||||||
|
Home Equity Lines of Credit
|
50,937 | - | 522 | - | ||||||||||||
|
Junior Lien Loan on Residence
|
13,097 | 137 | 681 | - | ||||||||||||
|
Multifamily Property
|
92,546 | 164 | 996 | - | ||||||||||||
|
Owner-Occupied Commercial
|
||||||||||||||||
|
Real Estate
|
82,887 | 11,099 | 18,541 | - | ||||||||||||
|
Investment Commercial
|
||||||||||||||||
|
Real Estate
|
165,692 | 6,293 | 23,417 | - | ||||||||||||
|
Commercial and Industrial
|
23,406 | 822 | 1,843 | 115 | ||||||||||||
|
Commercial Construction
|
14,259 | 250 | - | - | ||||||||||||
|
Consumer and Other Loans
|
11,312 | 500 | - | - | ||||||||||||
|
Total
|
$ | 895,409 | $ | 25,752 | $ | 51,917 | $ | 115 | ||||||||
|
Special
|
||||||||||||||||
|
(In Thousands)
|
Pass
|
Mention
|
Substandard
|
Doubtful
|
||||||||||||
|
Primary Residential Mortgage
|
$ | 422,972 | $ | 5,495 | $ | 4,578 | $ | - | ||||||||
|
Home Equity Lines of Credit
|
45,730 | - | 85 | - | ||||||||||||
|
Junior Lien Loan on Residence
|
14,877 | 104 | 537 | - | ||||||||||||
|
Multifamily Property
|
39,709 | 166 | 1,142 | - | ||||||||||||
|
Owner-Occupied Commercial
|
||||||||||||||||
|
Real Estate
|
89,136 | 14,722 | 13,827 | - | ||||||||||||
|
Investment Commercial
|
||||||||||||||||
|
Real Estate
|
187,201 | 14,468 | 13,923 | - | ||||||||||||
|
Commercial and Industrial
|
23,284 | 1,864 | 2,630 | - | ||||||||||||
|
Commercial Construction
|
20,149 | - | 5,225 | - | ||||||||||||
|
Consumer and Other Loans
|
10,673 | - | - | - | ||||||||||||
|
Total
|
$ | 853,731 | $ | 36,819 | $ | 41,947 | $ | - | ||||||||
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
||||||||||||||||
|
2011
|
2011
|
2011
|
2010
|
2010
|
||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Beginning of period
|
$ | 14,056 | $ | 14,386 | $ | 14,282 | $ | 14,025 | $ | 13,856 | ||||||||||
|
Provision for loan losses
|
1,500 | 2,000 | 2,000 | 2,850 | 2,000 | |||||||||||||||
|
Charge-offs, net
|
(1,713 | ) | (2,330 | ) | (1,896 | ) | (2,593 | ) | (1,831 | ) | ||||||||||
|
End of period
|
$ | 13,843 | $ | 14,056 | $ | 14,386 | $ | 14,282 | $ | 14,025 | ||||||||||
|
Allowance for loan losses as a %
|
||||||||||||||||||||
|
of total loans
|
1.42 | % | 1.46 | % | 1.51 | % | 1.53 | % | 1.49 | % | ||||||||||
|
Allowance for loan losses as a %
|
||||||||||||||||||||
|
of nonperforming loans
|
60.35 | % | 91.54 | % | 73.79 | % | 76.05 | % | 78.02 | % | ||||||||||
|
July 1,
|
September 30,
|
|||||||||||||||||||
|
2011
|
2011
|
|||||||||||||||||||
|
Ending
|
Ending
|
|||||||||||||||||||
|
(In Thousands)
|
ALLL
|
Charge-Offs
|
Recoveries
|
Provision
|
ALLL
|
|||||||||||||||
|
Primary
|
||||||||||||||||||||
|
Residential
|
||||||||||||||||||||
|
Mortgage
|
$ | 1,662 | $ | (240 | ) | $ | - | $ | 191 | $ | 1,613 | |||||||||
|
Home Equity Lines
|
||||||||||||||||||||
|
of Credit
|
186 | - | - | 9 | 195 | |||||||||||||||
|
Junior Lien Loan
|
||||||||||||||||||||
|
On Residence
|
209 | - | - | (11 | ) | 198 | ||||||||||||||
|
Multifamily
|
||||||||||||||||||||
|
Property
|
521 | - | - | 169 | 690 | |||||||||||||||
|
Owner-Occupied
|
||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||
|
Real Estate
|
3,522 | (563 | ) | 1 | 582 | 3,542 | ||||||||||||||
|
Investment Commercial
|
||||||||||||||||||||
|
Real Estate
|
4,041 | (920 | ) | - | 941 | 4,062 | ||||||||||||||
|
Commercial and
|
||||||||||||||||||||
|
Industrial
|
2,399 | (61 | ) | 72 | (159 | ) | 2,251 | |||||||||||||
|
Commercial
|
||||||||||||||||||||
|
Construction
|
794 | - | - | (243 | ) | 551 | ||||||||||||||
|
Consumer and
|
||||||||||||||||||||
|
Other
|
98 | (2 | ) | - | 7 | 103 | ||||||||||||||
|
Unallocated
|
624 | - | - | 14 | 638 | |||||||||||||||
|
Total ALLL
|
$ | 14,056 | $ | (1,786 | ) | $ | 73 | $ | 1,500 | $ | 13,843 | |||||||||
|
January 1,
|
September 30,
|
|||||||||||||||||||
|
2010
|
2011
|
|||||||||||||||||||
|
Ending
|
Ending
|
|||||||||||||||||||
|
(In Thousands)
|
ALLL
|
Charge-Offs
|
Recoveries
|
Provision
|
ALLL
|
|||||||||||||||
|
Primary
|
||||||||||||||||||||
|
Residential
|
||||||||||||||||||||
|
Mortgage
|
$ | 1,502 | $ | (528 | ) | $ | - | $ | 639 | $ | 1,613 | |||||||||
|
Home Equity Lines
|
||||||||||||||||||||
|
of Credit
|
160 | (60 | ) | - | 95 | 195 | ||||||||||||||
|
Junior Lien Loan
|
||||||||||||||||||||
|
On Residence
|
228 | (13 | ) | 14 | (31 | ) | 198 | |||||||||||||
|
Multifamily
|
||||||||||||||||||||
|
Property
|
303 | (26 | ) | 8 | 405 | 690 | ||||||||||||||
|
Owner-Occupied
|
||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||
|
Real Estate
|
2,777 | (2,117 | ) | 40 | 2,842 | 3,542 | ||||||||||||||
|
Investment Commercial
|
||||||||||||||||||||
|
Real Estate
|
4,759 | (2,610 | ) | 1 | 1,912 | 4,062 | ||||||||||||||
|
Commercial and
|
||||||||||||||||||||
|
Industrial
|
2,719 | (157 | ) | 98 | (409 | ) | 2,251 | |||||||||||||
|
Commercial
|
||||||||||||||||||||
|
Construction
|
1,246 | (586 | ) | 11 | (120 | ) | 551 | |||||||||||||
|
Consumer and
|
||||||||||||||||||||
|
Other
|
66 | (14 | ) | - | 51 | 103 | ||||||||||||||
|
Unallocated
|
522 | - | - | 116 | 638 | |||||||||||||||
|
Total ALLL
|
$ | 14,282 | $ | (6,111 | ) | $ | 172 | $ | 5,500 | $ | 13,843 | |||||||||
|
Pre-Modification
|
Post-Modification
|
|||||||||||
|
Outstanding
|
Outstanding
|
|||||||||||
|
Number of
|
Recorded
|
Recorded
|
||||||||||
|
Troubled Debt Restructurings
|
Contracts
|
Investment
|
Investment
|
|||||||||
|
Primary Residential Mortgage
|
1 | $ | 162 | $ | 162 | |||||||
|
Owner-Occupied Commercial
|
||||||||||||
|
Real Estate
|
1 | 412 | 412 | |||||||||
|
Total
|
2 | $ | 574 | $ | 574 | |||||||
|
Pre-Modification
|
Post-Modification
|
|||||||||||
|
Outstanding
|
Outstanding
|
|||||||||||
|
Number of
|
Recorded
|
Recorded
|
||||||||||
|
Troubled Debt Restructurings
|
Contracts
|
Investment
|
Investment
|
|||||||||
|
Primary Residential Mortgage
|
2 | $ | 394 | $ | 394 | |||||||
|
Owner-Occupied Commercial
|
||||||||||||
|
Real Estate
|
1 | 412 | 412 | |||||||||
|
Investment Commercial
|
||||||||||||
|
Real Estate
|
1 | 4,427 | 4,427 | |||||||||
|
Total
|
4 | $ | 5,233 | $ | 5,233 | |||||||
|
Pre-Modification
|
Post-Modification
|
|||||||||||||||
|
Outstanding
|
Outstanding
|
|||||||||||||||
|
Number of
|
Recorded
|
Recorded
|
Specific
|
|||||||||||||
|
Troubled Debt Restructurings on Accrual
|
Contracts
|
Investment
|
Investment
|
Reserves
|
||||||||||||
|
Primary Residential Mortgage
|
1 | $ | 162 | $ | 162 | $ | - | |||||||||
|
Owner-Occupied Commercial Real Estate
|
1 | 412 | 412 | - | ||||||||||||
|
Investment Commercial Real Estate
|
1 | 4,427 | 4,427 | - | ||||||||||||
|
Commercial and Industrial
|
3 | 518 | 518 | 54 | ||||||||||||
|
Total
|
6 | $ | 5,519 | $ | 5,519 | $ | 54 | |||||||||
|
Troubled Debt Restructurings That
|
Number of
|
Recorded
|
||||||
|
Subsequently Defaulted
|
Contracts
|
Investment
|
||||||
|
Owner-Occupied Commercial Real Estate
|
1 | $ | 412 | |||||
|
Investment Commercial Real Estate
|
1 | 299 | ||||||
|
Total
|
2 | $ | 711 | |||||
|
(In thousands)
|
||||
|
2011
|
113 | |||
|
2012
|
5,462 | |||
|
2013
|
218 | |||
|
2014
|
- | |||
|
2015
|
3,000 | |||
|
Over 5 years
|
12,000 | |||
|
Total
|
$ | 20,793 | ||
|
Three Months Ended September 30, 2011
|
||||||||||||
|
(in thousands)
|
PGB Trust
|
|||||||||||
|
Banking
|
& Investments
|
Total
|
||||||||||
|
Net interest income
|
$ | 11,028 | $ | 867 | $ | 11,895 | ||||||
|
Noninterest income
|
1,354 | 2,619 | 3,973 | |||||||||
|
Total income
|
12,382 | 3,486 | 15,868 | |||||||||
|
Provision for loan losses
|
1,500 | - | 1,500 | |||||||||
|
Salaries and benefits
|
4,587 | 1,202 | 5,789 | |||||||||
|
Premises and equipment expense
|
2,169 | 153 | 2,322 | |||||||||
|
Other noninterest expense
|
1,587 | 875 | 2,462 | |||||||||
|
Total noninterest expense
|
9,843 | 2,230 | 12,073 | |||||||||
|
Income before income tax expense
|
2,539 | 1,256 | 3,795 | |||||||||
|
Income tax expense/(benefit)
|
(2,021 | ) | 484 | (1,537 | ) | |||||||
|
Net income
|
$ | 4,560 | $ | 772 | $ | 5,332 | ||||||
|
Three Months Ended September 30, 2010
|
||||||||||||
|
(in thousands)
|
PGB Trust
|
|||||||||||
|
Banking
|
& Investments
|
Total
|
||||||||||
|
Net interest income
|
$ | 11,442 | $ | 920 | $ | 12,362 | ||||||
|
Noninterest income
|
940 | 2,283 | 3,223 | |||||||||
|
Total income
|
12,382 | 3,203 | 15,585 | |||||||||
|
Provision for loan losses
|
2,000 | - | 2,000 | |||||||||
|
Salaries and benefits
|
4,549 | 1,098 | 5,647 | |||||||||
|
Premises and equipment expense
|
2,234 | 182 | 2,416 | |||||||||
|
Other noninterest expense
|
1,847 | 976 | 2,823 | |||||||||
|
Total noninterest expense
|
10,630 | 2,256 | 12,886 | |||||||||
|
Income before income tax expense
|
1,752 | 947 | 2,699 | |||||||||
|
Income tax expense
|
514 | 279 | 793 | |||||||||
|
Net income
|
$ | 1,238 | $ | 668 | $ | 1,906 | ||||||
|
Nine Months Ended September 30, 2011
|
||||||||||||
|
(in thousands)
|
PGB Trust
|
|||||||||||
|
Banking
|
& Investments
|
Total
|
||||||||||
|
Net interest income
|
$ | 33,669 | $ | 2,630 | $ | 36,299 | ||||||
|
Noninterest income
|
4,166 | 8,300 | 12,466 | |||||||||
|
Total income
|
37,835 | 10,930 | 48,765 | |||||||||
|
Provision for loan losses
|
5,500 | - | 5,500 | |||||||||
|
Salaries and benefits
|
13,968 | 3,611 | 17,579 | |||||||||
|
Premises and equipment expense
|
6,561 | 497 | 7,058 | |||||||||
|
Other noninterest expense
|
5,153 | 3,061 | 8,214 | |||||||||
|
Total noninterest expense
|
31,182 | 7,169 | 38,351 | |||||||||
|
Income before income tax expense
|
6,653 | 3,761 | 10,414 | |||||||||
|
Income tax expense/(benefit)
|
(585 | ) | 1,358 | 773 | ||||||||
|
Net income
|
$ | 7,238 | $ | 2,403 | $ | 9,641 | ||||||
|
Total assets at period end
|
$ | 1,574,000 | $ | 1,288 | $ | 1,575,288 | ||||||
|
Nine Months Ended September 30, 2010
|
||||||||||||
|
(in thousands)
|
PGB Trust
|
|||||||||||
|
Banking
|
& Investments
|
Total
|
||||||||||
|
Net interest income
|
$ | 34,703 | $ | 2,694 | $ | 37,397 | ||||||
|
Noninterest income
|
3,073 | 7,408 | 10,481 | |||||||||
|
Total income
|
37,776 | 10,102 | 47,878 | |||||||||
|
Provision for loan losses
|
7,150 | - | 7,150 | |||||||||
|
Salaries and benefits
|
13,403 | 3,657 | 17,060 | |||||||||
|
Premises and equipment expense
|
6,797 | 579 | 7,376 | |||||||||
|
Other noninterest expense
|
5,121 | 2,864 | 7,985 | |||||||||
|
Total noninterest expense
|
32,471 | 7,100 | 39,571 | |||||||||
|
Income before income tax expense
|
5,305 | 3,002 | 8,307 | |||||||||
|
Income tax expense
|
1,609 | 911 | 2,520 | |||||||||
|
Net income
|
$ | 3,696 | $ | 2,091 | $ | 5,787 | ||||||
|
Total assets at period end
|
$ | 1,478,813 | $ | 1,448 | $ | 1,480,261 | ||||||
|
Fair Value Measurements Using
|
||||||||||||||||
|
Quoted
|
||||||||||||||||
|
Prices in
|
||||||||||||||||
|
Active
|
||||||||||||||||
|
Markets
|
Significant
|
|||||||||||||||
|
For
|
Other
|
Significant
|
||||||||||||||
|
Identical
|
Observable
|
Unobservable
|
||||||||||||||
|
Assets
|
Inputs
|
Inputs
|
||||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||
|
September 30,
|
||||||||||||||||
|
(In Thousands)
|
2011
|
|||||||||||||||
|
Assets:
|
||||||||||||||||
|
Available for Sale:
|
||||||||||||||||
|
U.S. Government-Sponsored
|
||||||||||||||||
|
Entities
|
$ | 38,776 | $ | - | $ | 38,776 | $ | - | ||||||||
|
Mortgage-Backed Securities -
|
||||||||||||||||
|
Residential
|
243,584 | - | 243,584 | - | ||||||||||||
|
State and Political Subdivisions
|
25,036 | - | 25,036 | - | ||||||||||||
|
Other Securities
|
1,935 | - | 1,935 | - | ||||||||||||
|
CRA Investment Fund
|
2,051 | - | 2,051 | - | ||||||||||||
|
Marketable Equity Securities
|
545 | 545 | - | - | ||||||||||||
|
Total
|
$ | 311,927 | $ | 545 | $ | 311,382 | $ | - | ||||||||
|
December 31,
|
||||||||||||||||
| 2010 | ||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Available for Sale:
|
||||||||||||||||
|
U.S. Treasury and U.S.
|
||||||||||||||||
|
Government-Sponsored
|
||||||||||||||||
|
Entities
|
$ | 51,135 | $ | - | $ | 51,135 | $ | - | ||||||||
|
Mortgage-Backed Securities -
|
||||||||||||||||
|
Residential
|
202,090 | - | 202,090 | - | ||||||||||||
|
State and Political Subdivisions
|
16,613 | - | 16,613 | - | ||||||||||||
|
Other Securities
|
3,001 | - | 3,001 | - | ||||||||||||
|
CRA Investment Fund
|
1,499 | - | 1,499 | - | ||||||||||||
|
Marketable Equity Securities
|
738 | 738 | - | - | ||||||||||||
|
Total
|
$ | 275,076 | $ | 738 | $ | 274,338 | $ | - | ||||||||
|
Fair Value Measurements Using
|
||||||||||||||||
|
Quoted
|
||||||||||||||||
|
Prices in
|
||||||||||||||||
|
Active
|
||||||||||||||||
|
Markets
|
Significant
|
|||||||||||||||
|
For
|
Other
|
Significant
|
||||||||||||||
|
Identical
|
Observable
|
Unobservable
|
||||||||||||||
|
Assets
|
Inputs
|
Inputs
|
||||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||
|
September 30,
|
||||||||||||||||
|
(In Thousands)
|
2011
|
|||||||||||||||
|
Assets:
|
||||||||||||||||
|
Impaired Loans:
|
||||||||||||||||
|
Residential Mortgage
|
$ | 3,189 | $ | - | $ | - | $ | 3,189 | ||||||||
|
Commercial Mortgage
|
3,000 | - | - | 3,000 | ||||||||||||
|
Commercial
|
53 | - | - | 53 | ||||||||||||
|
December 31,
|
||||||||||||||||
| 2010 | ||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Impaired Loans:
|
||||||||||||||||
|
Commercial Mortgage
|
$ | 10,452 | $ | - | $ | - | $ | 10,452 | ||||||||
|
Commercial
|
3,346 | - | - | 3,346 | ||||||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
(In Thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and Cash Equivalents
|
$ | 74,659 | $ | 74,659 | $ | 62,687 | $ | 62,687 | ||||||||
|
Investment Securities, Held to Maturity
|
121,241 | 121,725 | 140,277 | 138,438 | ||||||||||||
|
Securities Available for Sale
|
311,927 | 311,927 | 275,076 | 275,076 | ||||||||||||
|
FHLB and FRB Stock
|
4,699 | N/A | 4,624 | N/A | ||||||||||||
|
Loans Held for Sale
|
722 | 722 | - | - | ||||||||||||
|
Loans, Net of Allowance for
|
||||||||||||||||
|
Loan Losses
|
959,350 | 959,216 | 918,215 | 917,257 | ||||||||||||
|
Accrued Interest Receivable
|
3,788 | 3,788 | 4,231 | 4,231 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Deposits
|
1,397,010 | 1,400,040 | 1,351,546 | 1,353,834 | ||||||||||||
|
Federal Home Loan Bank Advances
|
20,793 | 22,452 | 24,126 | 25,330 | ||||||||||||
|
Accrued Interest Payable
|
483 | 483 | 716 | 716 | ||||||||||||
|
|
8.
|
PREFERRED STOCK
|
|
|
·
|
a continued or unexpected decline in the economy, in particular in our New Jersey market area;
|
|
|
·
|
declines in value in our investment portfolio;
|
|
|
·
|
higher than expected increases in our allowance for loan losses;
|
|
|
·
|
higher than expected increases in loan losses or in the level of nonperforming loans;
|
|
|
·
|
unexpected changes in interest rates;
|
|
|
·
|
inability to successfully grow our business;
|
|
|
·
|
inability to manage our growth;
|
|
|
·
|
a continued or unexpected decline in real estate values within our market areas;
|
|
|
·
|
legislative and regulatory actions (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and related regulations) subject us to additional regulatory oversight which may result in increased compliance costs;
|
|
|
·
|
higher than expected FDIC insurance premiums;
|
|
|
·
|
lack of liquidity to fund our various cash obligations;
|
|
|
·
|
repurchase of our preferred shares issued under the Treasury’s Capital Purchase Program which will impact net income available to our common shareholders and our earnings per share;
|
|
|
·
|
reduction in our lower-cost funding sources;
|
|
|
·
|
our inability to adapt to technological changes;
|
|
|
·
|
claims and litigation pertaining to fiduciary responsibility, environmental laws and other matters; and
|
|
|
·
|
other unexpected material adverse changes in our operations or earnings.
|
|
September 30, 2011
|
September 30, 2010
|
|||||||||||||||||||||||
|
Average
|
Income/
|
Average
|
Income/
|
|||||||||||||||||||||
|
Balance
|
Expense
|
Yield
|
Balance
|
Expense
|
Yield
|
|||||||||||||||||||
|
ASSETS:
|
||||||||||||||||||||||||
|
Interest-earnings assets:
|
||||||||||||||||||||||||
|
Investments:
|
||||||||||||||||||||||||
|
Taxable (1)
|
$ | 350,946 | $ | 1,762 | 2.01 | % | $ | 314,213 | $ | 2,230 | 2.84 | % | ||||||||||||
|
Tax-exempt (1) (2)
|
37,238 | 353 | 3.79 | 32,545 | 384 | 4.72 | ||||||||||||||||||
|
Loans held for sale
|
610 | 12 | 8.37 | N/A | N/A | N/A | ||||||||||||||||||
|
Loans (2) (3)
|
964,400 | 11,589 | 4.81 | 949,301 | 12,473 | 5.26 | ||||||||||||||||||
|
Federal funds sold
|
100 | - | 0.25 | 193 | - | 0.22 | ||||||||||||||||||
|
Interest-earning deposits
|
77,295 | 43 | 0.22 | 78,501 | 50 | 0.26 | ||||||||||||||||||
|
Total interest-earning assets
|
1,430,589 | $ | 13,759 | 3.85 | % | 1,374,753 | $ | 15,137 | 4.40 | % | ||||||||||||||
|
Noninterest -earning assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
8,458 | 8,314 | ||||||||||||||||||||||
|
Allowance for loan losses
|
(14,592 | ) | (14,180 | ) | ||||||||||||||||||||
|
Premises and equipment
|
32,876 | 34,589 | ||||||||||||||||||||||
|
Other assets
|
72,428 | 70,056 | ||||||||||||||||||||||
|
Total noninterest-earning assets
|
99,170 | 98,779 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,529,759 | $ | 1,473,532 | ||||||||||||||||||||
|
LIABILITIES:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
Checking
|
$ | 321,368 | $ | 269 | 0.33 | % | $ | 259,816 | $ | 409 | 0.63 | % | ||||||||||||
|
Money markets
|
519,918 | 438 | 0.34 | 515,734 | 839 | 0.65 | ||||||||||||||||||
|
Savings
|
87,863 | 51 | 0.23 | 78,058 | 78 | 0.40 | ||||||||||||||||||
|
Certificates of deposit
|
203,612 | 684 | 1.34 | 251,511 | 986 | 1.57 | ||||||||||||||||||
|
Total interest-bearing deposits
|
1,132,761 | 1,442 | 0.51 | 1,105,119 | 2,312 | 0.84 | ||||||||||||||||||
|
Borrowings
|
20,831 | 177 | 3.40 | 25,532 | 223 | 3.49 | ||||||||||||||||||
|
Capital lease obligation
|
6,406 | 80 | 4.99 | 6,177 | 77 | 4.98 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
1,159,998 | 1,699 | 0.59 | 1,136,828 | 2,612 | 0.92 | ||||||||||||||||||
|
Noninterest bearing liabilities
|
||||||||||||||||||||||||
|
Demand deposits
|
246,665 | 211,390 | ||||||||||||||||||||||
|
Accrued expenses and
|
||||||||||||||||||||||||
|
other liabilities
|
6,287 | 8,216 | ||||||||||||||||||||||
|
Total noninterest-bearing
|
||||||||||||||||||||||||
|
liabilities
|
252,952 | 219,606 | ||||||||||||||||||||||
|
Shareholders’ equity
|
116,809 | 117,098 | ||||||||||||||||||||||
|
Total liabilities and
|
||||||||||||||||||||||||
|
shareholders’ equity
|
$ | 1,529,759 | $ | 1,473,532 | ||||||||||||||||||||
|
Net Interest income
|
||||||||||||||||||||||||
|
(tax-equivalent basis)
|
12,060 | 12,525 | ||||||||||||||||||||||
|
Net interest spread
|
3.26 | % | 3.48 | % | ||||||||||||||||||||
|
Net interest margin (4)
|
3.37 | % | 3.64 | % | ||||||||||||||||||||
|
Tax equivalent adjustment
|
(165 | ) | (163 | ) | ||||||||||||||||||||
|
Net interest income
|
$ | 11,895 | $ | 12,362 | ||||||||||||||||||||
|
|
(1)
|
Average balances for available-for sale securities are based on amortized cost.
|
|
|
(2)
|
Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
|
|
|
(3)
|
Loans are stated net of unearned income and include nonaccrual loans.
|
|
|
(4)
|
Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.
|
|
September 30, 2011
|
September 30, 2010
|
|||||||||||||||||||||||
|
Average
|
Income/
|
Average
|
Income/
|
|||||||||||||||||||||
|
Balance
|
Expense
|
Yield
|
Balance
|
Expense
|
Yield
|
|||||||||||||||||||
|
ASSETS:
|
||||||||||||||||||||||||
|
Interest-earnings assets:
|
||||||||||||||||||||||||
|
Investments:
|
||||||||||||||||||||||||
|
Taxable (1)
|
$ | 369,960 | $ | 6,240 | 2.25 | % | $ | 320,452 | $ | 7,145 | 2.97 | % | ||||||||||||
|
Tax-exempt (1) (2)
|
36,566 | 1,053 | 3.84 | 35,133 | 1,253 | 4.76 | ||||||||||||||||||
|
Loans held for sale
|
617 | 33 | 7.22 | N/A | N/A | N/A | ||||||||||||||||||
|
Loans (2) (3)
|
956,651 | 35,011 | 4.88 | 963,840 | 38,242 | 5.29 | ||||||||||||||||||
|
Federal funds sold
|
100 | - | 0.26 | 198 | - | 0.21 | ||||||||||||||||||
|
Interest-earning deposits
|
50,736 | 91 | 0.24 | 64,237 | 102 | 0.21 | ||||||||||||||||||
|
Total interest-earning assets
|
1,414,630 | $ | 42,428 | 4.00 | % | 1,383,860 | $ | 46,742 | 4.50 | % | ||||||||||||||
|
Noninterest -earning assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
8,191 | 8,375 | ||||||||||||||||||||||
|
Allowance for loan losses
|
(14,869 | ) | (14,011 | ) | ||||||||||||||||||||
|
Premises and equipment
|
33,300 | 31,110 | ||||||||||||||||||||||
|
Other assets
|
71,970 | 69,234 | ||||||||||||||||||||||
|
Total noninterest-earning assets
|
98,592 | 94,708 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,513,222 | $ | 1,478,568 | ||||||||||||||||||||
|
LIABILITIES:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
Checking
|
$ | 309,646 | $ | 865 | 0.37 | % | $ | 250,785 | $ | 1,234 | 0.66 | % | ||||||||||||
|
Money markets
|
519,700 | 1,638 | 0.42 | 507,075 | 2,977 | 0.78 | ||||||||||||||||||
|
Savings
|
85,415 | 159 | 0.25 | 76,456 | 235 | 0.41 | ||||||||||||||||||
|
Certificates of deposit
|
210,498 | 2,172 | 1.38 | 276,937 | 3,406 | 1.64 | ||||||||||||||||||
|
Total interest-bearing deposits
|
1,125,259 | 4,834 | 0.57 | 1,111,253 | 7,852 | 0.94 | ||||||||||||||||||
|
Borrowings
|
23,890 | 578 | 3.23 | 31,369 | 838 | 3.56 | ||||||||||||||||||
|
Capital lease obligation
|
6,384 | 239 | 4.99 | 2,754 | 128 | 6.18 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
1,155,533 | 5,651 | 0.65 | 1,145,376 | 8,818 | 1.03 | ||||||||||||||||||
|
Noninterest bearing liabilities
|
||||||||||||||||||||||||
|
Demand deposits
|
235,666 | 211,223 | ||||||||||||||||||||||
|
Accrued expenses and
|
||||||||||||||||||||||||
|
other liabilities
|
6,552 | 6,665 | ||||||||||||||||||||||
|
Total noninterest-bearing
|
||||||||||||||||||||||||
|
liabilities
|
242,218 | 217,888 | ||||||||||||||||||||||
|
Shareholders’ equity
|
115,471 | 115,304 | ||||||||||||||||||||||
|
Total liabilities and
|
||||||||||||||||||||||||
|
shareholders’ equity
|
$ | 1,513,222 | $ | 1,478,568 | ||||||||||||||||||||
|
Net Interest income
|
||||||||||||||||||||||||
|
(tax-equivalent basis)
|
36,777 | 37,924 | ||||||||||||||||||||||
|
Net interest spread
|
3.35 | % | 3.47 | % | ||||||||||||||||||||
|
Net interest margin (4)
|
3.46 | % | 3.65 | % | ||||||||||||||||||||
|
Tax equivalent adjustment
|
(478 | ) | (527 | ) | ||||||||||||||||||||
|
Net interest income
|
$ | 36,299 | $ | 37,397 | ||||||||||||||||||||
|
(1)
|
Average balances for available-for sale securities are based on amortized cost.
|
|
(2)
|
Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
|
|
(3)
|
Loans are stated net of unearned income and include nonaccrual loans.
|
|
(4)
|
Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(In thousands)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Salaries and employee benefits
|
$ | 5,789 | $ | 5,647 | $ | 17,579 | $ | 17,060 | ||||||||
|
Premises and equipment
|
2,322 | 2,416 | 7,058 | 7,376 | ||||||||||||
|
FDIC assessment
|
253 | 586 | 1,254 | 1,724 | ||||||||||||
|
Trust department expense
|
291 | 350 | 1,223 | 913 | ||||||||||||
|
Professional and legal fees
|
248 | 317 | 821 | 1,018 | ||||||||||||
|
Loan Expense
|
384 | 232 | 676 | 385 | ||||||||||||
|
Telephone
|
175 | 279 | 622 | 580 | ||||||||||||
|
Advertising
|
163 | 143 | 575 | 531 | ||||||||||||
|
Stationery and supplies
|
101 | 118 | 292 | 323 | ||||||||||||
|
Postage
|
92 | 84 | 289 | 276 | ||||||||||||
|
Other expense
|
755 | 714 | 2,462 | 2,235 | ||||||||||||
|
Total other expense
|
$ | 10,573 | $ | 10,886 | $ | 32,851 | $ | 32,421 | ||||||||
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
||||||||||||||||
|
2011
|
2011
|
2011
|
2010
|
2010
|
||||||||||||||||
|
Loans past due over 90 days
|
||||||||||||||||||||
|
and still accruing
|
$ | 836 | $ | 412 | $ | 323 | $ | 666 | $ | 442 | ||||||||||
|
Nonaccrual loans
|
22,103 | 14,943 | 19,173 | 18,114 | 17,535 | |||||||||||||||
|
Other real estate owned
|
3,264 | 3,000 | 3,000 | 4,000 | 1,000 | |||||||||||||||
|
Total nonperforming assets
|
$ | 26,203 | $ | 18,355 | $ | 22,496 | $ | 22,780 | $ | 18,977 | ||||||||||
|
Accruing TDR’s
|
$ | 5,519 | $ | 8,171 | $ | 3,787 | $ | 5,680 | $ | 7,468 | ||||||||||
|
Loans past due 30 through 89 days
|
||||||||||||||||||||
|
and still accruing
|
$ | 9,706 | $ | 8,200 | $ | 5,419 | $ | 5,475 | $ | 9,487 | ||||||||||
|
Classified loans (A)
|
$ | 52,031 | $ | 51,586 | $ | 51,186 | $ | 41,979 | $ | 36,521 | ||||||||||
|
Impaired Loans (A)
|
$ | 27,529 | $ | 23,115 | $ | 26,056 | $ | 28,397 | $ | 36,521 | ||||||||||
|
Nonperforming loans as a % of
|
||||||||||||||||||||
|
total loans
|
2.36 | % | 1.59 | % | 2.05 | % | 2.01 | % | 1.90 | % | ||||||||||
|
Nonperforming assets as a % of
|
||||||||||||||||||||
|
total assets
|
1.66 | % | 1.21 | % | 1.48 | % | 1.51 | % | 1.28 | % | ||||||||||
|
Nonperforming assets as a % of
|
||||||||||||||||||||
|
total loans plus other real
|
2.68 | % | ||||||||||||||||||
|
estate owned
|
1.89 | % | 2.36 | % | 2.43 | % | 2.01 | % | ||||||||||||
|
(A) At September 30, 2011, $27.5 million, June 30, 2011, $23.1 million, at March 31, 2011 $26.1 million and at December 31, 2010, $28.4 million of the classified loans were also considered impaired. In periods prior to December 31, 2010, all loans classified substandard were also considered impaired.
|
||||||||||||||||||||
|
3
|
Articles of Incorporation and By-Laws:
|
|
|
A. Certificate of Incorporation of the Registrant, as amended, as incorporated herein by reference to the Registrant’s Form 10-Q Quarterly Report filed on November 9, 2009.
|
||
|
B. By-Laws of the Registrant, incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed on April 23, 2007.
|
||
|
31.1
|
Certification of Frank A. Kissel, Chief Executive Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
|
|
|
31.2
|
Certification of Jeffrey J. Carfora, Chief Financial Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
|
|
|
32
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002, signed by Frank A. Kissel, Chief Executive Officer of the Corporation, and Jeffrey J. Carfora, Chief Financial Officer of the Corporation.
|
|
|
101
|
Interactive Data File *
|
|
|
*
|
As provided in Rule 406T of Regulation S-T, this information is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933 and is deemed not filed for the purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
PEAPACK-GLADSTONE FINANCIAL CORPORATION
|
|
|
(Registrant)
|
|
|
DATE: November 9, 2011
|
By: /s/ Frank A. Kissel
|
|
Frank A. Kissel
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
DATE: November 9, 2011
|
By: /s/ Jeffrey J. Carfora
|
|
Jeffrey J. Carfora
|
|
|
Executive Vice President and Chief Financial Officer and
|
|
|
Chief Accounting Officer
|
|
Number
|
Description
|
|
|
3
|
Articles of Incorporation and By-Laws:
|
|
|
A. Certificate of Incorporation of the Registrant, as amended, incorporated herein by reference to the Registrant’s Quarterly Report on Form 10Q as filed on November 9, 2009.
|
||
|
B. By-Laws of the Registrant, incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed on April 23, 2007.
|
||
|
|
||
|
31.1
|
Certification of Frank A. Kissel, Chief Executive Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
|
|
|
31.2
|
Certification of Jeffrey J. Carfora, Chief Financial Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
|
|
|
32
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002, signed by Frank A. Kissel, Chief Executive Officer of the Corporation, and Jeffrey J. Carfora, Chief Financial Officer of the Corporation.
|
|
|
101
|
Interactive Data File *
|
|
|
*
|
As provided in Rule 406T of Regulation S-T, this information is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933 and is deemed not filed for the purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|