These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
86-0947048
|
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
Page
|
|||
|
Glossary of Mining Terms
|
4 | ||
|
PART I
|
7 | ||
|
Item 1
|
Business
|
7 | |
|
Item 1A
|
Risk Factors
|
11 | |
|
Item 1B
|
Unresolved Staff Comments
|
14 | |
|
Item 2
|
Properties
|
14 | |
|
Item 3
|
Legal Proceedings
|
35 | |
|
Item 4
|
Submission of Matters to a Vote of Security Holders
|
35 | |
|
PART II
|
36 | ||
|
Item 5
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
36 | |
|
Item 6
|
Selected Financial Data
|
38 | |
|
Item 7
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
38 | |
|
Item 7A
|
Quantitative and Qualitative Disclosures About Market Risk.
|
45 | |
|
Item 8
|
Financial Statements and Supplementary Data.
|
45 | |
|
Item 9
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
45 | |
|
Item 9A
|
Controls and Procedures
|
45 | |
|
Item 9B
|
Other Information
|
46 | |
|
PART III
|
46 | ||
|
Item 10
|
Directors, Executive Officers and Corporate Governance
|
46 | |
|
Item 11
|
Executive Compensation
|
49 | |
|
Item 12
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
52 | |
|
Item 13
|
Certain Relationships and Related Transactions, and Director Independence
|
55 | |
|
Item 14
|
Principal Accountant Fees and Services
|
56 | |
|
PART IV
|
|||
|
Item 15
|
Exhibits, Financial Statement Schedules
|
57 | |
|
SIGNATURES
|
88 | ||
|
·
|
geologic mapping (producing a plan map of the rock types, structure and alteration),
|
|
·
|
rock chip geochemical sampling (sample of soil, rock, silt, water or vegetation analyzed to detect the presence of valuable metals or other metals which may accompany them (e.g., Arsenic may indicate the presence of gold),
|
|
·
|
a ground magnetic survey, and
|
|
·
|
a Controlled Source Magneto Telluric (CSMT) survey which recorded variations in a generated electrical field using sophisticated survey methods.
|
|
·
|
|
Hole ID
|
From (m)
|
To (m)
|
Int. (m)
|
Au (gpt)
|
Ag (gpt)
|
Au Eq. (gpt)*
|
|
AR-57
|
105.16
|
166.12
|
60.96
|
0.41
|
5.87
|
0.56
|
|
including
|
152.4
|
161.54
|
9.14
|
1.11
|
13.3
|
1.44
|
|
AR-58
|
54.86
|
74.68
|
19.82
|
1.35
|
14.08
|
1.71
|
|
including
|
59.44
|
71.63
|
12.19
|
2.06
|
19.68
|
2.55
|
|
AR-59
|
112.78
|
167.64
|
54.86
|
0.53
|
6.98
|
0.70
|
|
including
|
112.78
|
123.44
|
10.66
|
1.13
|
14.73
|
1.49
|
|
AR-60
|
79.25
|
158.5
|
79.25
|
0.45
|
3.77
|
0.55
|
|
including
|
140.21
|
150.88
|
10.67
|
1.67
|
8.8
|
1.89
|
|
AR-61
|
115.82
|
182.88
|
67.06
|
0.45
|
3.94
|
0.54
|
|
including
|
128.02
|
129.54
|
1.52
|
5.86
|
61.3
|
7.39
|
|
including
|
163.07
|
172.21
|
9.14
|
0.72
|
8.16
|
0.93
|
|
AR-62
|
100.58
|
172.21
|
71.63
|
0.83
|
11.16
|
1.11
|
|
including
|
109.74
|
117.35
|
7.61
|
3.42
|
47.89
|
4.62
|
|
including
|
109.74
|
143.26
|
33.52
|
1.27
|
18.28
|
1.73
|
|
AR-63
|
7.62
|
82.3
|
74.68
|
0.36
|
5.27
|
0.49
|
|
including
|
7.62
|
18.29
|
10.67
|
0.82
|
9.01
|
1.04
|
|
AR-64
|
131.06
|
175.26
|
44.2
|
0.71
|
8.69
|
0.92
|
|
including
|
143.26
|
173.74
|
30.48
|
0.94
|
10.84
|
1.21
|
|
AR-66
|
150.89
|
184.4
|
33.51
|
1.25
|
30.17
|
2.01
|
|
including
|
163.08
|
173.74
|
10.66
|
2.89
|
67.89
|
4.58
|
|
AR-67R
|
80.77
|
126.49
|
45.72
|
1.47
|
20.0
|
1.97
|
|
including
|
105.16
|
114.3
|
9.14
|
4.43
|
52.4
|
5.74
|
|
AR-68R
|
83.82
|
134.11
|
50.29
|
1.24
|
13
|
1.57
|
|
including
|
108.2
|
126.49
|
18.29
|
1.81
|
18.3
|
2.27
|
|
AR-78R
|
47.24
|
80.77
|
33.53
|
1.12
|
22.9
|
1.69
|
|
including
|
64.01
|
73.15
|
9.14
|
2.83
|
52
|
4.13
|
|
AR-79R
|
111.25
|
176.78
|
65.53
|
0.25
|
4.7
|
0.37
|
|
AR-80R
|
60.96
|
70.1
|
9.14
|
0.83
|
10.8
|
1.1
|
|
AR-82R
|
149.35
|
172.21
|
22.86
|
0.39
|
4.9
|
0.51
|
|
Financial Quarter
|
Bid Price Information
*
|
||
|
Year
|
Quarter
|
High Bid Price
|
Low Bid Price
|
|
2011
|
Fourth Quarter
|
$0.147
|
$0.07
|
|
Third Quarter
|
$0.15
|
$0.08
|
|
|
Second Quarter
|
$0.23
|
$0.11
|
|
|
First Quarter
|
$0.25
|
$0.11
|
|
|
2010
|
Fourth Quarter
|
$0.40
|
$0.22
|
|
Third Quarter
|
$0.40
|
$0.17
|
|
|
Second Quarter
|
$0.28
|
$0.14
|
|
|
First Quarter
|
$0.31
|
$0.21
|
|
|
Equity compensation plans not approved by stockholders – as of May 31, 2011
|
||||||||
|
Plan Category
|
Number of securities to be
issued upon exercise of
outstanding options, warrants and rights
|
Weighted average exercise
price of outstanding options,
warrants and rights
|
Number of securities
remaining available for
future issuance
|
|||||
|
2003 Stock Option Plan*
|
5,546,000
|
(1)
|
$0.05
|
791,000
|
||||
|
2005 Stock Option Plan*
|
2,000,000
|
$0.25
|
1,800,000
|
|||||
|
Share Purchase Warrants
|
3,456,000
|
$1.48
|
N/A
|
|||||
|
-
|
$200,000 for operating expenses, including working capital and general, legal, accounting and administrative expenses associated with reporting requirements under the Securities Exchange Act of 1934.
|
|
|
·
|
Our Company’s administration is composed of a small number of administrative individuals resulting in a situation where limitations on segregation of duties exist. In order to remedy this situation we would need to hire additional staff to provide greater segregation of duties. Currently, it is not feasible to hire additional staff to obtain optimal segregation of duties. Management will reassess this matter in the following year to determine whether improvement in segregation of duty is feasible.
|
|
Name
|
Position Held with the Company
|
Age
|
Date First Appointed
|
|
Robert Coale
|
President, Chief Executive Officer, Secretary Treasurer, and Director
|
71
|
Oct. 13, 2005(1)
|
|
Jared Beebe
|
Director
|
60
|
September 5, 2008
|
|
Dennis Lance
|
Director
|
66
|
February 1, 2010
|
|
SUMMARY COMPENSATION TABLE
|
|||||||||
|
Name and principal position
(a)
|
Year
(b)
|
Salary ($)
(c)
|
Bonus ($)
(d)
|
Stock Awards ($)
(e)
|
Option Awards ($)
(f)
|
Non-Equity Incentive Plan Compensation ($)
(g)
|
Nonqualified Deferred Compensation Earnings ($)
(h)
|
All Other Compensation ($)
(i)
|
Total ($)
(j)
|
|
Herb Duerr(1)
|
2011
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2010
|
12,550
|
0
|
0
|
0
|
0
|
0
|
0
|
12,550
|
|
|
Robert Coale(2)
|
2011
|
11,081
|
0
|
0
|
0
|
0
|
0
|
0
|
11,081
0
|
|
2010
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
(1)
|
On September 12, 2008 Mr. Herb Duerr was appointed President, Chief Executive Officer, Secretary, Treasurer, and Director of the Company. Mr. Duerr resigned from all positions on October 18, 2010.
|
|
OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END
|
|||||||||
|
OPTION AWARDS
|
STOCK AWARDS
|
||||||||
|
Name
(a)
|
Number of Securities Underlying Unexercised Options
(#)
Exercisable
(b)
|
Number of Securities Underlying Unexercised Options
(#)
Unexer-
cisable
(c)
|
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options
(#)
(d)
|
Option Exer-
cise Price
($)
(e)
|
Option Expira-
tion Date
(f)
|
Number of Shares or Units of Stock That Have Not Vested
(#)
(g)
|
Mark-
et Value of Shares or Units of Stock That Have Not Vested
($)
(h)
|
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#)
(i)
|
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested
(#)
(j)
|
|
Herb Duerr
|
40,000
|
0
|
0
|
1.03
|
July 25, 2013
|
0
|
0
|
0
|
0
|
|
Robert Coale
|
100,000(2)
|
0
|
0
|
0.05
|
June 23, 2013
|
0
|
0
|
0
|
0
|
|
200,000(3)
|
0
|
0
|
0.25
|
March 10, 2016
|
0
|
0
|
0
|
0
|
|
|
Name of Beneficial Owner
|
Amount and Nature of Beneficial Ownership
|
Percentage
of Class
|
|||
|
Robert D. Coale
|
6,300,000
|
(1)
|
24.0%
|
||
|
Almir Ramic
|
1,730,000
|
(2)
|
6.6%
|
||
|
Colin Bruce Worth
|
1,600,000
|
(3)
|
6.1%
|
||
|
Peak Geological Inc.
|
1,400,000
|
5.3%
|
|||
|
Jared Beebe
|
-
|
*
|
|||
|
Directors and Officers as a Group (3 individuals)
|
6,300,000
|
25.9%
|
|
|
(1)
|
Includes 100,000 options pursuant to the 2003 Stock Option Plan to purchase common stock at a purchase price of $0.05 per share and 200,000 options pursuant to the 2005 Stock Option Plan to purchase common stock at a purchase price of $0.25 per share.
|
|
|
(2)
|
Includes 1,280,000 shares of our common stock issuable upon the exercise of warrants held by Mr. Ramic. All such warrants are currently exercisable.
|
|
|
(3)
|
Includes 1,280,000 share of our common stock issuable upon the exercise of warrants held by Mr. Worth. All such warrants are currently exercisable.
|
|
Fiscal year ending
May 31, 2011
|
Fiscal year ending
May 31, 2010
|
|||||||
|
Audit Fees
|
$ | 29,280 | $ | 27,300 | ||||
|
Audit Related Fees
|
NIL
|
NIL
|
||||||
|
Tax Fees
|
NIL
|
NIL
|
||||||
|
All Other Fees
|
NIL
|
NIL
|
||||||
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
|
3.1
|
Articles of Incorporation of Registrant. (1)
|
|
|
3.2
|
Registrant’s Restated Articles of Incorporation. (2)
|
|
|
3.3
|
By-Laws of Registrant. (1)
|
|
|
4.1
|
Specimen common stock certificate. (1)
|
|
|
4.2
|
Form of Class A Warrant. (3)
|
|
|
4.3
|
Form of Class B Warrant. (3)
|
|
|
4.4
|
Form of Class C Warrant. (3)
|
|
|
4.5
|
Form of Class D Warrant. (3)
|
|
|
4.6
|
Warrant Agreement – July 2003 private placement. (3)
|
|
|
4.7
|
Form of Class A-1 Warrant. (6)
|
|
|
4.8
|
Form of Class B-1 Warrant. (6)
|
|
|
4.9
|
Form of Class C-1 Warrant. (6)
|
|
|
4.10
|
Form of Class D-1 Warrant. (6)
|
|
|
4.11
|
Warrant Agreement – November 2003 private placement. (8)
|
|
|
10.1
|
Property Option Agreement dated as of July 25, 2003 between MinQuest Inc. and Patriot Gold Corporation. (9)
|
|
|
10.2
|
2003 Stock Option Plan. (4)
|
|
|
10.3
|
Agreement dated as of September 2, 2003 by and between Patriot Gold Corp. and Bruce Johnstone. (5)
|
|
|
10.4
|
Shareholders’ Agreement dated as of January 22, 2004, among Patriot Gold Corp., Ron Blomkamp, Robert Sibthorpe and Robert Coale. (6)
|
|
|
10.5
|
Agreement dated January 22, 2004 executed by Bruce Johnstone with respect to registration rights. (8)
|
|
|
10.6
|
Letter of Intent dated November 13, 2003 between Patriot Gold Corp. and Ms. Barbara Williams. (9)
|
|
|
10.7
|
Purchase Contract dated February 19, 2004 between the Company, the parties identified therein as the Seller and First American Title Insurance Company of Yavapai County, as escrow agent. (7)
|
|
|
10.8
|
Binding Letter Agreement, dated March 4, 2004, by and between the Company and MinQuest, Inc. (8)
|
|
|
10.9
|
Agreement with Shareholder.com (10)
|
|
|
10.10
|
2005 Stock Option Plan (11)
|
|
|
10.11
|
Buy-Back Option Agreement, dated March 10, 2006, between the Company and Robert Coale (12)
|
|
|
10.12
|
Buy-Back Option Agreement, dated March 10, 2006, between the Company and Robert Sibthorpe (12)
|
|
|
10.13
|
Redemption Agreement, dated March 10, 2006, between the Company and Ronald C. Blomkamp (12)
|
|
|
10.14
|
Letter Agreement, dated July 24, 2007, between MinQuest Inc. and the Company (13)
|
|
|
10.15
|
Assignment and Assumption Agreement dated January 29, 2008 between the Company and American Goldrush Corp. (14)
|
|
|
10.16
|
Whiskey Flat Property Option Agreement, dated March 15, 2008 between the Company and MinQuest Inc. (15)
|
|
|
10.17
|
NK Property Option Agreement, dated March 15, 2008 between the Company and MinQuest Inc. (15)
|
|
|
10.18
|
Weepah Property Option Agreement, dated March 15, 2008 between the Company and MinQuest Inc. (15)
|
|
|
10.19
|
Assignment and Assumption Agreement dated May 30, 2008 between the Company and American Goldfields Inc. (16)
|
|
| 10.20 |
Bruner Property Option Agreement, dated April 1, 2009 between the Company and American International Ventures Inc. (17)
|
|
|
10.21
|
Resource Report for Moss Mine Gold Project(18)
|
|
|
31
|
Rule 13a-14(a)/15d14(a) Certifications (attached hereto)
|
|
|
32
|
Section 1350 Certifications (attached hereto)
|
|
Contents
|
Page
|
||
|
Report of Independent Registered Public Accountants
|
F - 1
|
||
|
Balance Sheets
|
|||
|
May 31, 2011 and 2010
|
F - 2
|
||
|
Statements of Operations for the
|
|||
|
Years Ended May 31, 2011 and 2010 and the Cumulative Period
|
|||
|
June 1, 2000 (Inception of Exploration State) to May 31, 2011
|
F - 3
|
||
|
Statement of Stockholders’ Equity
|
|||
|
Since November 30, 1998 (Inception) to May 31, 2011
|
F - 4
|
||
|
Statements of Cash Flows for the
|
|||
|
Years Ended May 31, 2011 and 2010 and the Cumulative Period
|
|||
|
June 1, 2000 (Inception of Exploration State) to May 31, 2011
|
F – 12
|
||
|
Notes to Financial Statements
|
F - 14
|
||
|
||||
|
R
OBISON
, H
ILL
& C
O
.
|
Certified Public Accountants
|
|||
|
A PROFESSIONAL CORPORATION
|
||||
|
BRENT M. DAVIES, CPA
|
||||
|
DAVID O. SEAL, CPA
|
||||
|
W. DALE WESTENSKOW, CPA
|
||||
|
BARRY D. LOVELESS, CPA
|
||||
|
STEPHEN M. HALLEY, CPA
|
|
May 31,
|
May 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
ASSETS:
|
||||||||
|
Current Assets:
|
||||||||
|
Cash
|
$
|
660,778
|
$
|
606,501
|
||||
|
Prepaid Expenses
|
5,020
|
5,000
|
||||||
|
Total Current Assets
|
665,798
|
611,501
|
||||||
|
Reclamation Deposits (note 4)
|
14,155
|
14,155
|
||||||
|
Office Equipment, Net
|
—
|
—
|
||||||
|
|
||||||||
|
Total Assets
|
$
|
679,953
|
$
|
625,656
|
||||
|
LIABILITIES & STOCKHOLDERS’ EQUITY:
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts Payable
|
$
|
11,119
|
$
|
31,081
|
||||
|
Total Current Liabilities
|
11,119
|
31,081
|
||||||
|
Stockholders’ Equity:
|
||||||||
|
Preferred Stock, Par Value $.001
|
||||||||
|
Authorized 20,000,000 shares,
|
||||||||
|
No shares issued at May 31, 2011 and 2010
|
—
|
—
|
||||||
|
Common Stock, Par Value $.001
|
||||||||
|
Authorized 100,000,000 shares,
|
||||||||
|
Issued 26,224,400 shares at
|
||||||||
|
May 31, 2011 (May 31, 2010 – 26,224,400)
|
26,224
|
26,224
|
||||||
|
Paid-In Capital
|
26,381,625
|
26,381,625
|
||||||
|
Currency Translation Adjustment
|
(16,361
|
)
|
(16,361
|
)
|
||||
|
Deficit Accumulated Since Inception of Exploration State
|
(25,681,572
|
)
|
(25,755,831
|
)
|
||||
|
Retained Deficit
|
(41,082
|
)
|
(41,082
|
)
|
||||
|
|
||||||||
|
Total Stockholders’ Equity
|
668,834
|
594,575
|
||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
679,953
|
$
|
625,656
|
||||
|
Cumulative
|
||||||||||||
|
Since
|
||||||||||||
|
June 1, 2000
|
||||||||||||
|
For the Year Ended
|
Inception of
|
|||||||||||
|
May 31,
|
Exploration
|
|||||||||||
|
2011
|
2010
|
State
|
||||||||||
|
Revenues
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
|
Cost of Revenues
|
—
|
—
|
—
|
|||||||||
|
Gross Margin
|
—
|
—
|
—
|
|||||||||
|
Expenses:
|
||||||||||||
|
Mining Costs
|
133,629
|
266,302
|
3,775,174
|
|||||||||
|
General and Administrative
|
298,263
|
293,519
|
22,866,065
|
|||||||||
|
Net Loss from Operations
|
(431,892)
|
(559,821)
|
(26,641,239
|
)
|
||||||||
|
Other Income (Expense)
|
||||||||||||
|
Interest
|
1,300
|
7,694
|
455,096
|
|||||||||
|
Currency Exchange
|
4,851
|
2,650
|
4,571
|
|||||||||
|
Sale of Mineral Rights
|
500,000
|
—
|
500,000
|
|||||||||
|
Net Other Income (Expense)
|
506,151
|
10,344
|
959,667
|
|||||||||
|
Net Loss
|
$
|
74,259
|
$
|
(549,477)
|
$
|
(25,681,572
|
)
|
|||||
|
Basic and Diluted loss per
|
||||||||||||
|
Share
|
$
|
(0.00
|
)
|
$
|
(0.02
|
)
|
||||||
|
Weighted Average Shares Outstanding
|
||||||||||||
|
Basic
|
26,224,400
|
26,224,400
|
||||||||||
|
Diluted
|
29,980,400
|
30,160,400
|
||||||||||
|
Deficit
|
||||||||||||||||||||||||||||||
|
Cumulative
|
Accumulated
|
|||||||||||||||||||||||||||||
|
Subscription
|
Currency
|
During
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-In
|
Stock
|
Translation
|
Retained
|
Exploration
|
||||||||||||||||||||||||
|
|
Shares
|
Par Value
|
Shares
|
Par Value
|
Capital
|
Receivable
|
Adjustment
|
Deficit
|
State
|
|||||||||||||||||||||
|
Balance at November 30, 1998
|
||||||||||||||||||||||||||||||
|
(inception)
|
—
|
$
|
—
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||
|
November 30, 1998 Issuance of
|
||||||||||||||||||||||||||||||
|
Stock for services and payment
|
||||||||||||||||||||||||||||||
|
of accounts payable
|
—
|
—
|
1,000,000
|
1,000
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
April 1, 1999 Issuance of Stock
|
||||||||||||||||||||||||||||||
|
for cash pursuant to private
|
||||||||||||||||||||||||||||||
|
placement
|
—
|
—
|
1,004,000
|
1,004
|
49,196
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
Net Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(38,305
|
)
|
—
|
||||||||||||||||||||
|
Currency Translation Adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
(15,996
|
)
|
—
|
—
|
||||||||||||||||||||
|
—
|
||||||||||||||||||||||||||||||
|
Balance at May 31, 1999
|
—
|
—
|
2,004,000
|
2,004
|
49,196
|
—
|
(15,996
|
)
|
(38,305
|
)
|
—
|
|||||||||||||||||||
|
Retroactive Adjustment for 1:7.6
|
||||||||||||||||||||||||||||||
|
Stock Split June 17, 2003
|
—
|
—
|
13,226,400
|
13,226
|
(13,226
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||||||||
|
Restated Balance May 31, 1999
|
—
|
—
|
15,230,400
|
15,230
|
35,970
|
—
|
(15,996
|
)
|
(38,305
|
)
|
—
|
|||||||||||||||||||
|
Net Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(2,777
|
)
|
—
|
||||||||||||||||||||
|
Currency Translation Adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
(489
|
)
|
—
|
—
|
||||||||||||||||||||
|
Balance at May 31, 2000
|
—
|
—
|
15,230,400
|
15,230
|
35,970
|
—
|
(16,485
|
)
|
(41,082
|
)
|
—
|
|||||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||||
|
Cumulative
|
Accumulated
|
|||||||||||||||||||||||||||||
|
Subscription
|
Currency
|
During
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-In
|
Stock
|
Translation
|
Retained
|
Exploration
|
||||||||||||||||||||||||
|
|
Shares
|
Par Value
|
Shares
|
Par Value
|
Capital
|
Receivable
|
Adjustment
|
Deficit
|
State
|
|||||||||||||||||||||
|
Balance at May 31, 2000
|
—
|
—
|
15,230,400
|
15,230
|
35,970
|
—
|
(16,485
|
)
|
(41,082
|
)
|
—
|
|||||||||||||||||||
|
Contributed Capital
|
—
|
$
|
—
|
—
|
$
|
—
|
$
|
3,788
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||
|
Net Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(3,811
|
)
|
||||||||||||||||||||
|
Currency Translation Adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
172
|
—
|
—
|
|||||||||||||||||||||
|
Balance at May 31, 2001
|
—
|
—
|
15,230,400
|
15,230
|
39,758
|
—
|
(16,313
|
)
|
(41,082
|
)
|
(3,811
|
)
|
||||||||||||||||||
|
Contributed Capital
|
—
|
—
|
—
|
—
|
2,080
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
Net Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(2,630
|
)
|
||||||||||||||||||||
|
Currency Translation Adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
(48
|
)
|
—
|
—
|
||||||||||||||||||||
|
Balance at May 31, 2002
|
—
|
—
|
15,230,400
|
15,230
|
41,838
|
—
|
(16,361
|
)
|
(41,082
|
)
|
(6,441
|
)
|
||||||||||||||||||
|
Contributed Capital
|
—
|
—
|
—
|
—
|
3,972
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
Net Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(11,215
|
)
|
||||||||||||||||||||
|
Balance at May 31, 2003
|
—
|
—
|
15,230,400
|
15,230
|
45,810
|
—
|
(16,361
|
)
|
(41,082
|
)
|
(17,656
|
)
|
||||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||||||
|
Cumulative
|
Accumulated
|
|||||||||||||||||||||||||||||||
|
Subscription
|
Currency
|
During
|
||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-In
|
Stock
|
Translation
|
Retained
|
Exploration
|
||||||||||||||||||||||||||
|
|
Shares
|
Par Value
|
Shares
|
Par Value
|
Capital
|
Receivable
|
Adjustment
|
Deficit
|
State
|
|||||||||||||||||||||||
|
Balance at May 31, 2003
|
—
|
—
|
15,230,400
|
15,230
|
45,810
|
—
|
(16,361
|
)
|
(41,082
|
)
|
(17,656
|
)
|
||||||||||||||||||||
|
June 11, 2003 Issuances of
Preferred Shares for Services
|
13,500,000
|
13,500
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
|
Shares from Former Officer/
|
||||||||||||||||||||||||||||||||
|
Directors
|
—
|
$
|
—
|
(5,320,000
|
)
|
$
|
(5,320
|
)
|
$
|
5,320
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||
|
July 25, 2003, Shares and
|
||||||||||||||||||||||||||||||||
|
Warrants Issued for Cash
|
—
|
—
|
350,000
|
350
|
367,150
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
|
July, 2003 Compensation from
|
||||||||||||||||||||||||||||||||
|
Issuance of Stock Options
|
||||||||||||||||||||||||||||||||
|
Below Fair Market Value
|
—
|
—
|
—
|
—
|
235,354
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
|
September 2, 2003, Preferred
|
||||||||||||||||||||||||||||||||
|
Shares Converted to Common
|
(13,500,000
|
)
|
(13,500
|
)
|
13,500,000
|
13,500
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
September 12, 2003, Stock
|
||||||||||||||||||||||||||||||||
|
Options Exercised
|
—
|
—
|
200,000
|
200
|
9,800
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
|
September 17, 2003, Stock
|
||||||||||||||||||||||||||||||||
|
Options Exercised
|
—
|
—
|
930,000
|
930
|
45,570
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
|
September 22, 2003, Stock
|
||||||||||||||||||||||||||||||||
|
Options Exercised
|
—
|
—
|
525,000
|
525
|
25,725
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
|
September 23, 2003, Stock
|
||||||||||||||||||||||||||||||||
|
Options Exercised
|
—
|
—
|
105,000
|
105
|
8,895
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||||
|
Cumulative
|
Accumulated
|
|||||||||||||||||||||||||||||
|
Subscription
|
Currency
|
During
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-In
|
Stock
|
Translation
|
Retained
|
Exploration
|
||||||||||||||||||||||||
|
|
Shares
|
Par Value
|
Shares
|
Par Value
|
Capital
|
Receivable
|
Adjustment
|
Deficit
|
State
|
|||||||||||||||||||||
|
September 26, 2003, Stock
|
||||||||||||||||||||||||||||||
|
Options Exercised
|
—
|
$
|
—
|
465,000
|
$
|
465
|
$
|
602,785
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||
|
September, 2003 Compensation
|
||||||||||||||||||||||||||||||
|
From Issuance of Stock
|
||||||||||||||||||||||||||||||
|
Options Below Fair Market
|
||||||||||||||||||||||||||||||
|
Value
|
—
|
—
|
—
|
—
|
1,458,240
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
October 1, 2003, Stock Options
|
||||||||||||||||||||||||||||||
|
Exercised
|
—
|
—
|
5,000
|
5
|
3,995
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
October 15, 2003, Stock
|
||||||||||||||||||||||||||||||
|
Options Exercised
|
—
|
—
|
625,000
|
625
|
900,625
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
November 12, 2003, Stock
|
||||||||||||||||||||||||||||||
|
Options Exercised
|
—
|
—
|
220,000
|
220
|
109,780
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
November 27, 2003, Common
|
||||||||||||||||||||||||||||||
|
Stock and Warrants Issued for
|
||||||||||||||||||||||||||||||
|
Cash
|
—
|
—
|
864,000
|
864
|
1,079,136
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||||
|
Cumulative
|
Accumulated
|
|||||||||||||||||||||||||||||
|
Subscription
|
Currency
|
During
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-In
|
Stock
|
Translation
|
Retained
|
Exploration
|
||||||||||||||||||||||||
|
|
Shares
|
Par Value
|
Shares
|
Par Value
|
Capital
|
Receivable
|
Adjustment
|
Deficit
|
State
|
|||||||||||||||||||||
|
November 2003, Compensation
|
||||||||||||||||||||||||||||||
|
From Issuance of Stock
|
||||||||||||||||||||||||||||||
|
Options Below Fair Market
|
||||||||||||||||||||||||||||||
|
Value
|
—
|
$
|
—
|
—
|
$
|
—
|
$
|
290,818
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||
|
December 2, 2003 Stock
|
||||||||||||||||||||||||||||||
|
Options Exercised
|
—
|
—
|
5,000
|
5
|
3,995
|
(4,000
|
)
|
—
|
—
|
—
|
||||||||||||||||||||
|
December 22, 2003, Stock
|
||||||||||||||||||||||||||||||
|
Options Exercised
|
—
|
—
|
20,000
|
20
|
20,580
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
December 2003, Compensation
|
||||||||||||||||||||||||||||||
|
From Issuance of Stock
|
||||||||||||||||||||||||||||||
|
Options Below Fair Market
|
||||||||||||||||||||||||||||||
|
Value
|
—
|
—
|
—
|
—
|
346,412
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
January 2, 2004, Stock Options
|
||||||||||||||||||||||||||||||
|
Exercised
|
—
|
—
|
220,000
|
220
|
164,780
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
January 24, 2004, Capital
|
||||||||||||||||||||||||||||||
|
Contributed for Director
|
||||||||||||||||||||||||||||||
|
Compensation
|
—
|
—
|
—
|
—
|
16,254,000
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
February 2004, Compensation
|
||||||||||||||||||||||||||||||
|
From Issuance of Stock
|
||||||||||||||||||||||||||||||
|
Options Below Fair Market
|
||||||||||||||||||||||||||||||
|
Value
|
—
|
—
|
—
|
—
|
1,949,522
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
Deficit
|
|||||||||||||||||||||||||||||||
|
Cumulative
|
Accumulated
|
||||||||||||||||||||||||||||||
|
Subscription
|
Currency
|
During
|
|||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-In
|
Stock
|
Translation
|
Retained
|
Exploration
|
|||||||||||||||||||||||||
|
|
Shares
|
Par Value
|
Shares
|
Par Value
|
Capital
|
Receivable
|
Adjustment
|
Deficit
|
State
|
||||||||||||||||||||||
|
March 2004, Compensation
|
|||||||||||||||||||||||||||||||
|
From Issuance of Stock
|
|||||||||||||||||||||||||||||||
|
Options Below Fair Market
|
|||||||||||||||||||||||||||||||
|
Value
|
—
|
$
|
—
|
—
|
$
|
—
|
$
|
612,030
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||||||||||||
|
March 5, 2004, Stock Options
|
|||||||||||||||||||||||||||||||
|
Exercised
|
—
|
—
|
1,285,000
|
1,285
|
1,761,215
|
(1,597,500
|
)
|
—
|
—
|
—
|
|||||||||||||||||||||
|
April 2, 2004, Stock Options
|
|||||||||||||||||||||||||||||||
|
Exercised
|
—
|
—
|
50,000
|
50
|
74,950
|
(75,000
|
)
|
—
|
—
|
—
|
|||||||||||||||||||||
|
Net Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(21,625,478
|
)
|
|||||||||||||||||||||
|
Balance May 31, 2004
|
—
|
—
|
29,279,400
|
29,279
|
26,376,487
|
(1,676,500
|
)
|
(16,361
|
)
|
(41,082
|
)
|
(21,643,134
|
)
|
||||||||||||||||||
|
Cash from Subscription
|
|||||||||||||||||||||||||||||||
|
Receivable
|
—
|
—
|
—
|
—
|
—
|
1,597,500
|
—
|
—
|
—
|
||||||||||||||||||||||
|
Net Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,093,485
|
)
|
|||||||||||||||||||||
|
Balance May 31, 2005
|
—
|
—
|
29,279,400
|
29,279
|
26,376,487
|
(79,000
|
)
|
(16,361
|
)
|
(41,082
|
)
|
(22,736,619
|
)
|
||||||||||||||||||
|
March 2006, Redemption of
|
|||||||||||||||||||||||||||||||
|
3,000,000 common shares
|
—
|
—
|
(3,000,000
|
)
|
(3,000
|
)
|
(27,000
|
)
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
|
March 2006, Compensation
|
|||||||||||||||||||||||||||||||
|
From the Issuance of Stock
|
|||||||||||||||||||||||||||||||
|
Options at Fair Market Value.
|
—
|
—
|
—
|
—
|
86,483
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||
|
Net Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(290,042
|
)
|
|||||||||||||||||||||
|
Balance May 31, 2006
|
—
|
$
|
—
|
26,279,400
|
$
|
26,279
|
$
|
26,435,970
|
$
|
(79,000
|
)
|
$
|
(16,361
|
)
|
$
|
(41,082
|
)
|
$
|
(23,026,661
|
)
|
|||||||||||
|
Deficit
|
|||||||||||||||||||||||||||||||
|
Cumulative
|
Accumulated
|
||||||||||||||||||||||||||||||
|
Subscription
|
Currency
|
During
|
|||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-In
|
Stock
|
Translation
|
Retained
|
Exploration
|
|||||||||||||||||||||||||
|
|
Shares
|
Par Value
|
Shares
|
Par Value
|
Capital
|
Receivable
|
Adjustment
|
Deficit
|
State
|
||||||||||||||||||||||
|
Balance May 31, 2006
|
—
|
$
|
—
|
26,279,400
|
$
|
26,279
|
$
|
26,435,970
|
$
|
(79,000
|
)
|
$
|
(16,361
|
)
|
$
|
(41,082
|
)
|
$
|
(23,026,661
|
)
|
|||||||||||
|
January 12, 2007, Cancellation
|
|||||||||||||||||||||||||||||||
|
Of 55,000 common shares
|
—
|
$
|
—
|
(55,000
|
)
|
$
|
(55
|
)
|
$
|
(78,945
|
)
|
$
|
79,000
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
|
Compensation From the
|
|||||||||||||||||||||||||||||||
|
Revaluation of Stock
|
|||||||||||||||||||||||||||||||
|
Options Granted in Prior Years
|
—
|
—
|
—
|
—
|
26,611
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||
|
Net Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(295,288
|
)
|
|||||||||||||||||||||
|
Balance May 31, 2007
|
—
|
$
|
—
|
26,224,400
|
$
|
26,224
|
$
|
26,383,636
|
$
|
—
|
$
|
(16,361
|
)
|
$
|
(41,082
|
)
|
$
|
(23,321,949
|
)
|
||||||||||||
|
Compensation From the
|
|||||||||||||||||||||||||||||||
|
Revaluation of Stock
|
|||||||||||||||||||||||||||||||
|
Options Granted in Prior Years
|
—
|
—
|
—
|
—
|
(973)
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||
|
Net Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,211,237
|
)
|
|||||||||||||||||||||
|
Balance May 31, 2008
|
—
|
$
|
—
|
26,224,400
|
$
|
26,224
|
$
|
26,382,663
|
$
|
—
|
$
|
(16,361
|
)
|
$
|
(41,082
|
)
|
$
|
(24,533,186
|
)
|
||||||||||||
|
Compensation From the
|
|||||||||||||||||||||||||||||||
|
Revaluation of Stock
|
|||||||||||||||||||||||||||||||
|
Options Granted in Prior Years
|
—
|
—
|
—
|
—
|
(1,038)
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||
|
Net Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(673,168
|
)
|
|||||||||||||||||||||
|
Balance May 31, 2009
|
—
|
$
|
—
|
26,224,400
|
$
|
26,224
|
$
|
26,381,625
|
$
|
—
|
$
|
(16,361
|
)
|
$
|
(41,082
|
)
|
$
|
(25,206,354
|
)
|
||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||||
|
Cumulative
|
Accumulated
|
|||||||||||||||||||||||||||||
|
Subscription
|
Currency
|
During
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-In
|
Stock
|
Translation
|
Retained
|
Exploration
|
||||||||||||||||||||||||
|
|
Shares
|
Par Value
|
Shares
|
Par Value
|
Capital
|
Receivable
|
Adjustment
|
Deficit
|
State
|
|||||||||||||||||||||
|
Balance May 31, 2009
|
—
|
$
|
—
|
26,224,400
|
$
|
26,224
|
$
|
26,381,625
|
$
|
—
|
$
|
(16,361
|
)
|
$
|
(41,082
|
)
|
$
|
(25,206,354
|
)
|
|||||||||||
|
Net Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(549,477)
|
|||||||||||||||||||||
| Balance May 31, 2010 | — | — | 26,224,400 | 26,224 | 26,381,625 | — | (16,361 | ) | (41,082 | ) | (25,755,831 | ) | ||||||||||||||||||
| Net Loss | — | — | — | — | — | — | — | — | 74,259 | |||||||||||||||||||||
|
Balance May 31, 2010
|
—
|
$
|
—
|
26,224,400
|
$
|
26,224
|
$
|
26,381,625
|
$
|
—
|
$
|
(16,361
|
)
|
$
|
(41,082
|
)
|
$
|
(25,681,572
|
)
|
|||||||||||
|
Cumulative
|
||||||||||||
|
Since
|
||||||||||||
|
June 1, 2000
|
||||||||||||
|
For the Year Ended
|
Inception of
|
|||||||||||
|
May 31,
|
May 31,
|
Exploration
|
||||||||||
|
2011
|
2010
|
State
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net Loss
|
$
|
74,259
|
$
|
(549,477
|
)
|
$
|
(25,681,572
|
)
|
||||
|
Adjustments to Reconcile Net Loss to Net
|
||||||||||||
|
Cash Used in Operating Activities:
|
||||||||||||
|
Compensation Expense of Stock Options
|
—
|
—
|
5,003,484
|
|||||||||
|
Stock Issued for Services
|
—
|
—
|
16,267,500
|
|||||||||
|
Depreciation
|
—
|
—
|
4,193
|
|||||||||
|
Change in Operating Assets and Liabilities:
|
||||||||||||
|
(Increase) Decrease in Prepaid Expenses
|
(20)
|
(5,000)
|
(5,020)
|
|||||||||
|
Increase (Decrease) in Accounts Payable
|
(19,962
|
)
|
(34,908
|
4,876
|
||||||||
|
Net Cash Used in Operating Activities
|
54,277
|
(589,385
|
)
|
(4,406,539
|
)
|
|||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Purchase of Office Equipment
|
—
|
—
|
(4,193)
|
|||||||||
|
Reclamation Deposits
|
—
|
—
|
(14,155)
|
|||||||||
|
Net Cash Used in Investing Activities
|
—
|
—
|
(18,348)
|
|||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from Sale of Common Stock
|
—
|
—
|
5,105,825
|
|||||||||
|
Redemption of Common Shares
|
—
|
—
|
(30,000)
|
|||||||||
|
Proceeds from Contributed Capital
|
—
|
—
|
9,840
|
|||||||||
|
Net Cash Provided by Financing Activities
|
—
|
—
|
5,085,665
|
|||||||||
|
Net (Decrease) Increase in
|
||||||||||||
|
Cash and Cash Equivalents
|
54,277
|
(589,385)
|
660,778
|
|||||||||
|
Cash and Cash Equivalents
|
||||||||||||
|
at Beginning of Period
|
606,501
|
1,195,886
|
—
|
|||||||||
|
Cash and Cash Equivalents
|
||||||||||||
|
at End of Period
|
$
|
660,778
|
$
|
606,501
|
$
|
660,778
|
||||||
|
Cumulative
|
||||||||||||
|
Since
|
||||||||||||
|
June 1, 2000
|
||||||||||||
|
For the Year Ended
|
Inception of
|
|||||||||||
|
May 31,
|
May 31,
|
Exploration
|
||||||||||
|
2011
|
2010
|
State
|
||||||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest
|
$ | — | $ | — | $ | — | ||||||
|
Income taxes
|
$ | — | $ | — | $ | — | ||||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||||||
|
Settlement of Subscription Receivable
By the Cancellation of Common Stock
|
$
|
—
|
$
|
—
|
$
|
79,000
|
|
Equipment and Furniture consist of the following:
|
May 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Equipment
|
$ | 645 | $ | 645 | ||||
|
Furniture
|
3,548 | 3,548 | ||||||
| 4,193 | 4,193 | |||||||
|
Less accumulated depreciation
|
(4,193 | ) | (4,193 | ) | ||||
|
Total
|
$ | - | $ | - | ||||
|
2011
|
2010
|
|||||||
|
Loss carry-forwards
|
$
|
3,022,000
|
$
|
,3,043,000
|
||||
|
Less: Valuation allowance
|
(3,022,000
|
)
|
(3,043,000
|
)
|
||||
|
Deferred tax asset recognized
|
$
|
-
|
$
|
-
|
||||
|
2011
|
2010
|
|||||||
|
Computed “expected” tax benefit (liability)
|
$
|
(21,000
|
)
|
$
|
187,000
|
|||
|
Change in Valuation Allowance
|
21,000
|
(187,000
|
)
|
|||||
|
Income tax provision
|
$
|
-
|
$
|
-
|
||||
|
United States (a)
|
2007 – Present
|
|
Risk Free Rate
|
4.24%
|
|
Expected Life of Option
|
10 years
|
|
Expected Volatility of Stock (Based on Historical Volatility)
|
80.43%
|
|
Expected Dividend yield of Stock
|
0.00
|
|
Available for Grant
|
Options Outstanding
|
Weighted Average Exercise Price
|
||||||||||
|
Balance, May 31, 2009
|
506,000
|
385,000
|
$
|
0.26
|
||||||||
|
Options granted
|
-
|
-
|
-
|
|||||||||
|
Options cancelled
|
205,000
|
(205,000)
|
0.07
|
|||||||||
|
Options exercised
|
-
|
-
|
-
|
|||||||||
|
Balance, May 31, 2010
|
711,000
|
180,000
|
0.49
|
|||||||||
|
Options granted
|
-
|
-
|
-
|
|||||||||
|
Options cancelled
|
80,000
|
(80,000
|
)
|
1.03
|
||||||||
|
Options exercised
|
-
|
-
|
-
|
|||||||||
|
Balance, May 31, 2011
|
791,000
|
100,000
|
$
|
0.05
|
||||||||
|
Available for Grant
|
Options Outstanding
|
Weighted Average Exercise Price
|
||||||||||
|
Balance, May 31, 2009
|
1,000,000
|
1,000,000
|
$
|
0.25
|
||||||||
|
Options granted
|
-
|
-
|
-
|
|||||||||
|
Options cancelled
|
700,000
|
(700,000)
|
0.25
|
|||||||||
|
Options exercised
|
-
|
-
|
-
|
|||||||||
|
Balance, May 31, 2010
|
1,700,000
|
300,000
|
0.25
|
|||||||||
|
Options granted
|
-
|
-
|
-
|
|||||||||
|
Options cancelled
|
100,000
|
(100,000
|
)
|
0.25
|
||||||||
|
Options exercised
|
-
|
-
|
-
|
|||||||||
|
Balance, May 31, 2011
|
1,800,000
|
200,000
|
$
|
0.25
|
||||||||
|
Exercise Prices
|
Options Outstanding
|
Remaining Contractual Life
(in years)
|
Weighted
Average
Exercise Price
|
Number of Options Currently Exercisable
|
Weighted
Average
Exercise Price
|
|
$ 0.05
|
100,000
|
2.33
|
$ 0.05
|
100,000
|
$ 0.05
|
|
$ 0.25
|
200,000
|
5.08
|
$ 0.25
|
200,000
|
$ 0.25
|
|
300,000
|
$ 0.18
|
300,000
|
$ 0.18
|
|
Warrants Outstanding
|
||||
|
Balance, May 31, 2010 and 2009
|
3,456,000 | |||
|
Warrants granted
|
- | |||
|
Warrants expired
|
- | |||
|
Balance, May 31, 2011
|
3,456,000 | |||
|
Number Outstanding
|
Exercise
Price
|
Weighted Average Contractual Remaining Life (years)
|
Number Currently Exercisable
|
Exercise
Price
|
|
864,000
|
$ 1.40
|
2.50
|
864,000
|
$ 1.40
|
|
864,000
|
$ 1.45
|
2.50
|
864,000
|
$ 1.45
|
|
864,000
|
$ 1.50
|
2.50
|
864,000
|
$ 1.50
|
|
864,000
|
$ 1.55
|
2.50
|
864,000
|
$ 1.55
|
|
3,456,000
|
3,456,000
|
|
PATRIOT GOLD CORP.
|
|
|
Dated: September 13, 2011
|
By:
/s/ Robert Coale
|
|
Name: Robert Coale
|
|
|
Title: President
|
|
|
SIGNATURE
|
TITLE
|
DATE
|
|
/s/ Robert Coale
Robert Coale
|
Director
|
September 13, 2011
|
|
/s/ Jared Beebe
Jared Beebe
|
Director
|
September 13, 2011
|
|
/s/ Dennis Lance
Dennis Lance
|
Director
|
September 13, 2011
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|