These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
Ohio
|
|
34-0963169
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
6300 Wilson Mills Road, Mayfield Village, Ohio
|
|
44143
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
Three months ended March 31,
|
2015
|
|
|
2014
|
|
|
%
Change |
||
|
(millions—except per share amounts)
|
|
|
|
|
|
||||
|
Revenues
|
|
|
|
|
|
||||
|
Net premiums earned
|
$
|
4,666.3
|
|
|
$
|
4,402.3
|
|
|
6
|
|
Investment income
|
105.1
|
|
|
103.3
|
|
|
2
|
||
|
Net realized gains (losses) on securities:
|
|
|
|
|
|
||||
|
Other-than-temporary impairment (OTTI) losses:
|
|
|
|
|
|
||||
|
Total OTTI losses
|
(7.9
|
)
|
|
0
|
|
|
NM
|
||
|
Non-credit losses, net of credit losses recognized on previously recorded non-credit OTTI losses
|
0
|
|
|
0
|
|
|
NM
|
||
|
Net impairment losses recognized in earnings
|
(7.9
|
)
|
|
0
|
|
|
NM
|
||
|
Net realized gains (losses) on securities
|
40.9
|
|
|
119.4
|
|
|
(66)
|
||
|
Total net realized gains (losses) on securities
|
33.0
|
|
|
119.4
|
|
|
(72)
|
||
|
Fees and other revenues
|
73.7
|
|
|
72.8
|
|
|
1
|
||
|
Service revenues
|
17.2
|
|
|
9.8
|
|
|
76
|
||
|
Total revenues
|
4,895.3
|
|
|
4,707.6
|
|
|
4
|
||
|
Expenses
|
|
|
|
|
|
||||
|
Losses and loss adjustment expenses
|
3,368.6
|
|
|
3,205.9
|
|
|
5
|
||
|
Policy acquisition costs
|
379.4
|
|
|
369.0
|
|
|
3
|
||
|
Other underwriting expenses
|
650.4
|
|
|
610.4
|
|
|
7
|
||
|
Investment expenses
|
5.3
|
|
|
4.1
|
|
|
29
|
||
|
Service expenses
|
15.9
|
|
|
9.7
|
|
|
64
|
||
|
Interest expense
|
32.5
|
|
|
26.7
|
|
|
22
|
||
|
Total expenses
|
4,452.1
|
|
|
4,225.8
|
|
|
5
|
||
|
Net Income
|
|
|
|
|
|
||||
|
Income before income taxes
|
443.2
|
|
|
481.8
|
|
|
(8)
|
||
|
Provision for income taxes
|
147.6
|
|
|
160.5
|
|
|
(8)
|
||
|
Net income
|
$
|
295.6
|
|
|
$
|
321.3
|
|
|
(8)
|
|
Other Comprehensive Income (Loss), Net of Tax
|
|
|
|
|
|
||||
|
Changes in:
|
|
|
|
|
|
||||
|
Net unrealized gains (losses) on securities:
|
|
|
|
|
|
||||
|
Net non-credit related OTTI losses, adjusted for valuation changes
|
$
|
0
|
|
|
$
|
0
|
|
|
NM
|
|
Other net unrealized gains (losses) on securities
|
35.4
|
|
|
(0.1
|
)
|
|
NM
|
||
|
Total net unrealized gains (losses) on securities
|
35.4
|
|
|
(0.1
|
)
|
|
NM
|
||
|
Net unrealized gains (losses) on forecasted transactions
|
(8.7
|
)
|
|
(0.3
|
)
|
|
NM
|
||
|
Foreign currency translation adjustment
|
(0.5
|
)
|
|
0
|
|
|
NM
|
||
|
Other comprehensive income (loss)
|
26.2
|
|
|
(0.4
|
)
|
|
NM
|
||
|
Comprehensive income
|
$
|
321.8
|
|
|
$
|
320.9
|
|
|
0
|
|
Computation of Net Income Per Share
|
|
|
|
|
|
||||
|
Average shares outstanding - Basic
|
587.6
|
|
|
593.9
|
|
|
(1)
|
||
|
Net effect of dilutive stock-based compensation
|
3.4
|
|
|
3.8
|
|
|
(11)
|
||
|
Total equivalent shares - Diluted
|
591.0
|
|
|
597.7
|
|
|
(1)
|
||
|
Basic: Net income per share
|
$
|
0.50
|
|
|
$
|
0.54
|
|
|
(7)
|
|
Diluted: Net income per share
|
$
|
0.50
|
|
|
$
|
0.54
|
|
|
(7)
|
|
Dividends declared per share
1
|
$
|
0
|
|
|
$
|
0
|
|
|
|
|
|
March 31,
|
|
December 31,
2014 |
||||||||
|
(millions)
|
2015
|
|
|
2014
|
|
|
|||||
|
Assets
|
|
|
|
|
|
||||||
|
Investments - Available-for-sale, at fair value:
|
|
|
|
|
|
||||||
|
Fixed maturities (amortized cost: $13,997.5, $12,335.8, and $13,374.2)
|
$
|
14,219.8
|
|
|
$
|
12,506.2
|
|
|
$
|
13,549.2
|
|
|
Equity securities:
|
|
|
|
|
|
||||||
|
Nonredeemable preferred stocks (cost: $598.3, $460.7, and $590.4)
|
828.1
|
|
|
737.9
|
|
|
827.5
|
|
|||
|
Common equities (cost: $1,295.0, $1,252.7, and $1,289.2)
|
2,515.7
|
|
|
2,278.7
|
|
|
2,492.3
|
|
|||
|
Short-term investments (amortized cost: $2,267.0, $1,872.9, and $2,149.0)
|
2,267.0
|
|
|
1,872.9
|
|
|
2,149.0
|
|
|||
|
Total investments
|
19,830.6
|
|
|
17,395.7
|
|
|
19,018.0
|
|
|||
|
Cash
|
101.5
|
|
|
96.7
|
|
|
108.4
|
|
|||
|
Accrued investment income
|
84.7
|
|
|
82.3
|
|
|
87.3
|
|
|||
|
Premiums receivable, net of allowance for doubtful accounts of $138.7, $131.9, and $152.2
|
3,777.0
|
|
|
3,515.9
|
|
|
3,537.5
|
|
|||
|
Reinsurance recoverables, including $50.8, $34.5, and $46.0 on paid losses and loss adjustment expenses
|
1,257.2
|
|
|
1,111.5
|
|
|
1,231.9
|
|
|||
|
Prepaid reinsurance premiums
|
99.3
|
|
|
81.8
|
|
|
85.3
|
|
|||
|
Deferred acquisition costs
|
484.0
|
|
|
466.9
|
|
|
457.2
|
|
|||
|
Property and equipment, net of accumulated depreciation of $742.7, $687.1, and $731.0
|
957.5
|
|
|
950.0
|
|
|
960.6
|
|
|||
|
Other assets
|
288.9
|
|
|
614.6
|
|
|
301.4
|
|
|||
|
Total assets
|
$
|
26,880.7
|
|
|
$
|
24,315.4
|
|
|
$
|
25,787.6
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||||||
|
Unearned premiums
|
$
|
5,854.0
|
|
|
$
|
5,460.1
|
|
|
$
|
5,440.1
|
|
|
Loss and loss adjustment expense reserves
|
9,001.6
|
|
|
8,592.6
|
|
|
8,857.4
|
|
|||
|
Net deferred income taxes
|
97.2
|
|
|
51.1
|
|
|
98.9
|
|
|||
|
Dividends payable
|
0
|
|
|
0
|
|
|
404.1
|
|
|||
|
Accounts payable, accrued expenses, and other liabilities
|
2,165.9
|
|
|
1,911.7
|
|
|
1,893.8
|
|
|||
|
Debt
1
|
2,560.1
|
|
|
1,861.3
|
|
|
2,164.7
|
|
|||
|
Total liabilities
|
19,678.8
|
|
|
17,876.8
|
|
|
18,859.0
|
|
|||
|
Common Shares, $1.00 par value (authorized 900.0; issued 797.6, including treasury shares of 210.3, 204.5, and 209.8)
|
587.3
|
|
|
593.1
|
|
|
587.8
|
|
|||
|
Paid-in capital
|
1,196.7
|
|
|
1,159.0
|
|
|
1,184.3
|
|
|||
|
Retained earnings
|
4,368.6
|
|
|
3,735.2
|
|
|
4,133.4
|
|
|||
|
Accumulated other comprehensive income, net of tax:
|
|
|
|
|
|
||||||
|
Net non-credit related OTTI losses, adjusted for valuation changes
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Other net unrealized gains (losses) on securities
|
1,057.3
|
|
|
946.9
|
|
|
1,021.9
|
|
|||
|
Total net unrealized gains (losses) on securities
|
1,057.3
|
|
|
946.9
|
|
|
1,021.9
|
|
|||
|
Net unrealized gains (losses) on forecasted transactions
|
(7.2
|
)
|
|
3.8
|
|
|
1.5
|
|
|||
|
Foreign currency translation adjustment
|
(0.8
|
)
|
|
0.6
|
|
|
(0.3
|
)
|
|||
|
Total accumulated other comprehensive income
|
1,049.3
|
|
|
951.3
|
|
|
1,023.1
|
|
|||
|
Total shareholders’ equity
|
7,201.9
|
|
|
6,438.6
|
|
|
6,928.6
|
|
|||
|
Total liabilities and shareholders’ equity
|
$
|
26,880.7
|
|
|
$
|
24,315.4
|
|
|
$
|
25,787.6
|
|
|
Three months ended March 31,
|
|
|
||||
|
(millions — except per share amounts)
|
2015
|
|
2014
|
|
||
|
Common Shares, $1.00 Par Value
|
|
|
||||
|
Balance, Beginning of period
|
$
|
587.8
|
|
$
|
595.8
|
|
|
Treasury shares purchased
|
(2.5
|
)
|
(3.9
|
)
|
||
|
Net restricted equity awards issued/vested/(forfeited)
|
2.0
|
|
1.2
|
|
||
|
Balance, End of period
|
$
|
587.3
|
|
$
|
593.1
|
|
|
Paid-In Capital
|
|
|
||||
|
Balance, Beginning of period
|
$
|
1,184.3
|
|
$
|
1,142.0
|
|
|
Tax benefit from vesting of equity-based compensation
|
6.3
|
|
10.7
|
|
||
|
Treasury shares purchased
|
(5.0
|
)
|
(7.5
|
)
|
||
|
Net restricted equity awards (issued)/(vested)/forfeited
|
(2.0
|
)
|
(1.2
|
)
|
||
|
Amortization of equity-based compensation
|
13.1
|
|
15.2
|
|
||
|
Reinvested dividends on restricted stock units
|
0
|
|
(0.2
|
)
|
||
|
Balance, End of period
|
$
|
1,196.7
|
|
$
|
1,159.0
|
|
|
Retained Earnings
|
|
|
||||
|
Balance, Beginning of period
|
$
|
4,133.4
|
|
$
|
3,500.0
|
|
|
Net income
|
295.6
|
|
321.3
|
|
||
|
Treasury shares purchased
|
(58.4
|
)
|
(83.3
|
)
|
||
|
Cash dividends declared on common shares
|
0
|
|
1.1
|
|
||
|
Other, net
|
(2.0
|
)
|
(3.9
|
)
|
||
|
Balance, End of period
|
$
|
4,368.6
|
|
$
|
3,735.2
|
|
|
Accumulated Other Comprehensive Income, Net of Tax
|
|
|
||||
|
Balance, Beginning of period
|
$
|
1,023.1
|
|
$
|
951.7
|
|
|
Other comprehensive income (loss)
|
26.2
|
|
(0.4
|
)
|
||
|
Balance, End of period
|
$
|
1,049.3
|
|
$
|
951.3
|
|
|
Total Shareholders’ Equity
|
$
|
7,201.9
|
|
$
|
6,438.6
|
|
|
Three months ended March 31,
|
2015
|
|
|
2014
|
|
||
|
(millions)
|
|
|
|
||||
|
Cash Flows From Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
295.6
|
|
|
$
|
321.3
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
23.8
|
|
|
22.8
|
|
||
|
Amortization of fixed-income securities
|
17.3
|
|
|
19.0
|
|
||
|
Amortization of equity-based compensation
|
13.1
|
|
|
15.2
|
|
||
|
Net realized (gains) losses on securities
|
(33.0
|
)
|
|
(119.4
|
)
|
||
|
Net (gains) losses on disposition of property and equipment
|
0.1
|
|
|
2.1
|
|
||
|
Changes in:
|
|
|
|
||||
|
Premiums receivable
|
(239.6
|
)
|
|
(205.2
|
)
|
||
|
Reinsurance recoverables
|
(25.3
|
)
|
|
(21.3
|
)
|
||
|
Prepaid reinsurance premiums
|
(14.0
|
)
|
|
(6.9
|
)
|
||
|
Deferred acquisition costs
|
(26.8
|
)
|
|
(19.3
|
)
|
||
|
Income taxes
|
80.6
|
|
|
149.6
|
|
||
|
Unearned premiums
|
414.4
|
|
|
285.6
|
|
||
|
Loss and loss adjustment expense reserves
|
144.4
|
|
|
112.9
|
|
||
|
Accounts payable, accrued expenses, and other liabilities
|
106.9
|
|
|
77.0
|
|
||
|
Other, net
|
13.6
|
|
|
27.2
|
|
||
|
Net cash provided by operating activities
|
771.1
|
|
|
660.6
|
|
||
|
Cash Flows From Investing Activities
|
|
|
|
||||
|
Purchases:
|
|
|
|
||||
|
Fixed maturities
|
(3,023.8
|
)
|
|
(1,731.6
|
)
|
||
|
Equity securities
|
(77.2
|
)
|
|
(86.6
|
)
|
||
|
Sales:
|
|
|
|
||||
|
Fixed maturities
|
1,534.6
|
|
|
2,107.1
|
|
||
|
Equity securities
|
88.9
|
|
|
362.5
|
|
||
|
Maturities, paydowns, calls, and other:
|
|
|
|
||||
|
Fixed maturities
|
855.1
|
|
|
697.0
|
|
||
|
Equity securities
|
0
|
|
|
14.3
|
|
||
|
Net sales (purchases) of short-term investments
|
(117.7
|
)
|
|
(600.4
|
)
|
||
|
Net unsettled security transactions
|
64.5
|
|
|
(411.3
|
)
|
||
|
Purchases of property and equipment
|
(22.2
|
)
|
|
(16.2
|
)
|
||
|
Sales of property and equipment
|
1.4
|
|
|
2.2
|
|
||
|
Net cash provided by (used in) investing activities
|
(696.4
|
)
|
|
337.0
|
|
||
|
Cash Flows From Financing Activities
|
|
|
|
||||
|
Tax benefit from vesting of equity-based compensation
|
6.3
|
|
|
10.7
|
|
||
|
Proceeds from debt issuance
|
382.0
|
|
|
0
|
|
||
|
Dividends paid to shareholders
1
|
(403.6
|
)
|
|
(892.6
|
)
|
||
|
Acquisition of treasury shares
|
(65.9
|
)
|
|
(94.7
|
)
|
||
|
Net cash used in financing activities
|
(81.2
|
)
|
|
(976.6
|
)
|
||
|
Effect of exchange rate changes on cash
|
(0.4
|
)
|
|
0.6
|
|
||
|
Increase (decrease) in cash
|
(6.9
|
)
|
|
21.6
|
|
||
|
Cash, January 1
|
108.4
|
|
|
75.1
|
|
||
|
Cash, March 31
|
$
|
101.5
|
|
|
$
|
96.7
|
|
|
($ in millions)
|
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Net
Realized Gains
(Losses)
1
|
|
|
Fair
Value
|
|
|
% of
Total Fair
Value
|
|
|||||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
U.S. government obligations
|
$
|
2,678.1
|
|
|
$
|
30.1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2,708.2
|
|
|
13.7
|
%
|
|
State and local government obligations
|
2,224.8
|
|
|
50.0
|
|
|
(1.0
|
)
|
|
0
|
|
|
2,273.8
|
|
|
11.5
|
|
|||||
|
Foreign government obligations
|
20.0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
20.0
|
|
|
0.1
|
|
|||||
|
Corporate debt securities
|
2,851.6
|
|
|
54.4
|
|
|
(3.8
|
)
|
|
1.8
|
|
|
2,904.0
|
|
|
14.6
|
|
|||||
|
Residential mortgage-backed securities
|
1,629.2
|
|
|
32.4
|
|
|
(13.1
|
)
|
|
(0.3
|
)
|
|
1,648.2
|
|
|
8.3
|
|
|||||
|
Commercial mortgage-backed securities
|
2,437.4
|
|
|
50.1
|
|
|
(1.1
|
)
|
|
0.7
|
|
|
2,487.1
|
|
|
12.5
|
|
|||||
|
Other asset-backed securities
|
1,896.1
|
|
|
4.9
|
|
|
(0.3
|
)
|
|
0.8
|
|
|
1,901.5
|
|
|
9.6
|
|
|||||
|
Redeemable preferred stocks
|
260.3
|
|
|
23.3
|
|
|
(6.6
|
)
|
|
0
|
|
|
277.0
|
|
|
1.4
|
|
|||||
|
Total fixed maturities
|
13,997.5
|
|
|
245.2
|
|
|
(25.9
|
)
|
|
3.0
|
|
|
14,219.8
|
|
|
71.7
|
|
|||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Nonredeemable preferred stocks
|
598.3
|
|
|
192.5
|
|
|
(5.9
|
)
|
|
43.2
|
|
|
828.1
|
|
|
4.2
|
|
|||||
|
Common equities
|
1,295.0
|
|
|
1,226.7
|
|
|
(6.0
|
)
|
|
0
|
|
|
2,515.7
|
|
|
12.7
|
|
|||||
|
Short-term investments
|
2,267.0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2,267.0
|
|
|
11.4
|
|
|||||
|
Total portfolio
2,3
|
$
|
18,157.8
|
|
|
$
|
1,664.4
|
|
|
$
|
(37.8
|
)
|
|
$
|
46.2
|
|
|
$
|
19,830.6
|
|
|
100.0
|
%
|
|
($ in millions)
|
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Net
Realized Gains
(Losses)
1
|
|
|
Fair
Value
|
|
|
% of
Total Fair
Value
|
|
|||||
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
U.S. government obligations
|
$
|
3,197.8
|
|
|
$
|
39.0
|
|
|
$
|
(6.8
|
)
|
|
$
|
0
|
|
|
$
|
3,230.0
|
|
|
18.5
|
%
|
|
State and local government obligations
|
2,131.0
|
|
|
33.1
|
|
|
(9.2
|
)
|
|
0
|
|
|
2,154.9
|
|
|
12.4
|
|
|||||
|
Foreign government obligations
|
17.9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
17.9
|
|
|
0.1
|
|
|||||
|
Corporate debt securities
|
2,461.6
|
|
|
45.4
|
|
|
(7.2
|
)
|
|
1.8
|
|
|
2,501.6
|
|
|
14.4
|
|
|||||
|
Residential mortgage-backed securities
|
1,286.7
|
|
|
32.6
|
|
|
(11.9
|
)
|
|
0
|
|
|
1,307.4
|
|
|
7.5
|
|
|||||
|
Commercial mortgage-backed securities
|
2,037.7
|
|
|
41.5
|
|
|
(17.6
|
)
|
|
0
|
|
|
2,061.6
|
|
|
11.9
|
|
|||||
|
Other asset-backed securities
|
936.2
|
|
|
6.6
|
|
|
(0.6
|
)
|
|
0.3
|
|
|
942.5
|
|
|
5.4
|
|
|||||
|
Redeemable preferred stocks
|
266.9
|
|
|
29.6
|
|
|
(6.2
|
)
|
|
0
|
|
|
290.3
|
|
|
1.7
|
|
|||||
|
Total fixed maturities
|
12,335.8
|
|
|
227.8
|
|
|
(59.5
|
)
|
|
2.1
|
|
|
12,506.2
|
|
|
71.9
|
|
|||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Nonredeemable preferred stocks
|
460.7
|
|
|
263.7
|
|
|
(1.2
|
)
|
|
14.7
|
|
|
737.9
|
|
|
4.2
|
|
|||||
|
Common equities
|
1,252.7
|
|
|
1,028.8
|
|
|
(2.8
|
)
|
|
0
|
|
|
2,278.7
|
|
|
13.1
|
|
|||||
|
Short-term investments
|
1,872.9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,872.9
|
|
|
10.8
|
|
|||||
|
Total portfolio
2,3
|
$
|
15,922.1
|
|
|
$
|
1,520.3
|
|
|
$
|
(63.5
|
)
|
|
$
|
16.8
|
|
|
$
|
17,395.7
|
|
|
100.0
|
%
|
|
($ in millions)
|
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Net
Realized Gains
(Losses)
1
|
|
|
Fair
Value
|
|
|
% of
Total Fair
Value
|
|
|||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
U.S. government obligations
|
$
|
2,641.1
|
|
|
$
|
27.3
|
|
|
$
|
(1.3
|
)
|
|
$
|
0
|
|
|
$
|
2,667.1
|
|
|
14.0
|
%
|
|
State and local government obligations
|
2,095.7
|
|
|
44.6
|
|
|
(1.1
|
)
|
|
0
|
|
|
2,139.2
|
|
|
11.2
|
|
|||||
|
Foreign government obligations
|
14.2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
14.2
|
|
|
0.1
|
|
|||||
|
Corporate debt securities
|
2,813.9
|
|
|
32.9
|
|
|
(10.4
|
)
|
|
0.3
|
|
|
2,836.7
|
|
|
14.9
|
|
|||||
|
Residential mortgage-backed securities
|
1,635.5
|
|
|
34.5
|
|
|
(10.8
|
)
|
|
(0.7
|
)
|
|
1,658.5
|
|
|
8.7
|
|
|||||
|
Commercial mortgage-backed securities
|
2,278.7
|
|
|
39.3
|
|
|
(2.6
|
)
|
|
0.2
|
|
|
2,315.6
|
|
|
12.2
|
|
|||||
|
Other asset-backed securities
|
1,634.9
|
|
|
3.8
|
|
|
(0.8
|
)
|
|
0.8
|
|
|
1,638.7
|
|
|
8.6
|
|
|||||
|
Redeemable preferred stocks
|
260.2
|
|
|
24.7
|
|
|
(5.7
|
)
|
|
0
|
|
|
279.2
|
|
|
1.5
|
|
|||||
|
Total fixed maturities
|
13,374.2
|
|
|
207.1
|
|
|
(32.7
|
)
|
|
0.6
|
|
|
13,549.2
|
|
|
71.2
|
|
|||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Nonredeemable preferred stocks
|
590.4
|
|
|
201.1
|
|
|
(6.4
|
)
|
|
42.4
|
|
|
827.5
|
|
|
4.4
|
|
|||||
|
Common equities
|
1,289.2
|
|
|
1,213.2
|
|
|
(10.1
|
)
|
|
0
|
|
|
2,492.3
|
|
|
13.1
|
|
|||||
|
Short-term investments
|
2,149.0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2,149.0
|
|
|
11.3
|
|
|||||
|
Total portfolio
2,3
|
$
|
17,402.8
|
|
|
$
|
1,621.4
|
|
|
$
|
(49.2
|
)
|
|
$
|
43.0
|
|
|
$
|
19,018.0
|
|
|
100.0
|
%
|
|
|
March 31,
|
|
December 31,
2014 |
|
|||||||
|
(millions)
|
2015
|
|
|
2014
|
|
|
|||||
|
Fixed maturities:
|
|
|
|
|
|
||||||
|
Corporate debt securities
|
$
|
132.9
|
|
|
$
|
145.7
|
|
|
$
|
139.8
|
|
|
Residential mortgage-backed securities
|
111.7
|
|
|
0
|
|
|
120.7
|
|
|||
|
Commercial mortgage-backed securities
|
18.0
|
|
|
0
|
|
|
31.2
|
|
|||
|
Other asset-backed securities
|
13.1
|
|
|
13.9
|
|
|
13.7
|
|
|||
|
Total fixed maturities
|
275.7
|
|
|
159.6
|
|
|
305.4
|
|
|||
|
Equity securities:
|
|
|
|
|
|
||||||
|
Nonredeemable preferred stocks
|
137.2
|
|
|
63.8
|
|
|
122.3
|
|
|||
|
Total hybrid securities
|
$
|
412.9
|
|
|
$
|
223.4
|
|
|
$
|
427.7
|
|
|
(millions)
|
Cost
|
|
|
Fair Value
|
|
||
|
Less than one year
|
$
|
3,839.1
|
|
|
$
|
3,878.2
|
|
|
One to five years
|
6,771.6
|
|
|
6,848.9
|
|
||
|
Five to ten years
|
3,318.8
|
|
|
3,413.5
|
|
||
|
Ten years or greater
|
67.9
|
|
|
79.1
|
|
||
|
Total
1
|
$
|
13,997.4
|
|
|
$
|
14,219.7
|
|
|
|
Total No. of Sec.
|
|
Total
Fair Value |
|
Gross Unrealized Losses
|
|
Less than 12 Months
|
|
12 Months or Greater
|
||||||||||||||||
|
($ in millions)
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
||||||||||||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. government obligations
|
1
|
|
$
|
7.2
|
|
$
|
0
|
|
1
|
|
$
|
7.2
|
|
$
|
0
|
|
|
0
|
|
$
|
0
|
|
$
|
0
|
|
|
State and local government obligations
|
57
|
|
270.3
|
|
(1.0
|
)
|
42
|
|
231.8
|
|
(0.5
|
)
|
|
15
|
|
38.5
|
|
(0.5
|
)
|
||||||
|
Corporate debt securities
|
25
|
|
390.3
|
|
(3.8
|
)
|
17
|
|
242.4
|
|
(2.3
|
)
|
|
8
|
|
147.9
|
|
(1.5
|
)
|
||||||
|
Residential mortgage-backed securities
|
80
|
|
1,013.9
|
|
(13.1
|
)
|
34
|
|
540.6
|
|
(3.1
|
)
|
|
46
|
|
473.3
|
|
(10.0
|
)
|
||||||
|
Commercial mortgage-backed securities
|
59
|
|
564.2
|
|
(1.1
|
)
|
53
|
|
560.8
|
|
(1.0
|
)
|
|
6
|
|
3.4
|
|
(0.1
|
)
|
||||||
|
Other asset-backed securities
|
30
|
|
490.9
|
|
(0.3
|
)
|
29
|
|
472.4
|
|
(0.1
|
)
|
|
1
|
|
18.5
|
|
(0.2
|
)
|
||||||
|
Redeemable preferred stocks
|
3
|
|
102.1
|
|
(6.6
|
)
|
1
|
|
33.0
|
|
(1.0
|
)
|
|
2
|
|
69.1
|
|
(5.6
|
)
|
||||||
|
Total fixed maturities
|
255
|
|
2,838.9
|
|
(25.9
|
)
|
177
|
|
2,088.2
|
|
(8.0
|
)
|
|
78
|
|
750.7
|
|
(17.9
|
)
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Nonredeemable preferred stocks
|
5
|
|
183.1
|
|
(5.9
|
)
|
2
|
|
74.5
|
|
(2.2
|
)
|
|
3
|
|
108.6
|
|
(3.7
|
)
|
||||||
|
Common equities
|
40
|
|
58.3
|
|
(6.0
|
)
|
40
|
|
58.3
|
|
(6.0
|
)
|
|
0
|
|
0
|
|
0
|
|
||||||
|
Total equity securities
|
45
|
|
241.4
|
|
(11.9
|
)
|
42
|
|
132.8
|
|
(8.2
|
)
|
|
3
|
|
108.6
|
|
(3.7
|
)
|
||||||
|
Total portfolio
|
300
|
|
$
|
3,080.3
|
|
$
|
(37.8
|
)
|
219
|
|
$
|
2,221.0
|
|
$
|
(16.2
|
)
|
|
81
|
|
$
|
859.3
|
|
$
|
(21.6
|
)
|
|
|
Total No. of Sec.
|
|
Total
Fair Value |
|
Gross Unrealized Losses
|
|
Less than 12 Months
|
|
12 Months or Greater
|
||||||||||||||||
|
($ in millions)
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
||||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. government obligations
|
18
|
|
$
|
930.4
|
|
$
|
(6.8
|
)
|
5
|
|
$
|
163.1
|
|
$
|
(0.3
|
)
|
|
13
|
|
$
|
767.3
|
|
$
|
(6.5
|
)
|
|
State and local government obligations
|
106
|
|
603.0
|
|
(9.2
|
)
|
28
|
|
76.8
|
|
(0.6
|
)
|
|
78
|
|
526.2
|
|
(8.6
|
)
|
||||||
|
Corporate debt securities
|
31
|
|
594.3
|
|
(7.2
|
)
|
7
|
|
101.6
|
|
(0.4
|
)
|
|
24
|
|
492.7
|
|
(6.8
|
)
|
||||||
|
Residential mortgage-backed securities
|
66
|
|
812.6
|
|
(11.9
|
)
|
24
|
|
359.7
|
|
(1.9
|
)
|
|
42
|
|
452.9
|
|
(10.0
|
)
|
||||||
|
Commercial mortgage-backed securities
|
59
|
|
783.7
|
|
(17.6
|
)
|
19
|
|
116.7
|
|
(0.2
|
)
|
|
40
|
|
667.0
|
|
(17.4
|
)
|
||||||
|
Other asset-backed securities
|
8
|
|
112.7
|
|
(0.6
|
)
|
4
|
|
36.8
|
|
(0.1
|
)
|
|
4
|
|
75.9
|
|
(0.5
|
)
|
||||||
|
Redeemable preferred stocks
|
3
|
|
93.5
|
|
(6.2
|
)
|
0
|
|
0
|
|
0
|
|
|
3
|
|
93.5
|
|
(6.2
|
)
|
||||||
|
Total fixed maturities
|
291
|
|
3,930.2
|
|
(59.5
|
)
|
87
|
|
854.7
|
|
(3.5
|
)
|
|
204
|
|
3,075.5
|
|
(56.0
|
)
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Nonredeemable preferred stocks
|
3
|
|
84.3
|
|
(1.2
|
)
|
0
|
|
0
|
|
0
|
|
|
3
|
|
84.3
|
|
(1.2
|
)
|
||||||
|
Common equities
|
9
|
|
34.0
|
|
(2.8
|
)
|
7
|
|
23.1
|
|
(1.6
|
)
|
|
2
|
|
10.9
|
|
(1.2
|
)
|
||||||
|
Total equity securities
|
12
|
|
118.3
|
|
(4.0
|
)
|
7
|
|
23.1
|
|
(1.6
|
)
|
|
5
|
|
95.2
|
|
(2.4
|
)
|
||||||
|
Total portfolio
|
303
|
|
$
|
4,048.5
|
|
$
|
(63.5
|
)
|
94
|
|
$
|
877.8
|
|
$
|
(5.1
|
)
|
|
209
|
|
$
|
3,170.7
|
|
$
|
(58.4
|
)
|
|
|
Total No. of Sec.
|
|
Total
Fair Value |
|
Gross Unrealized Losses
|
|
Less than 12 Months
|
|
12 Months or Greater
|
||||||||||||||||
|
($ in millions)
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. government obligations
|
11
|
|
$
|
428.2
|
|
$
|
(1.3
|
)
|
5
|
|
$
|
150.7
|
|
$
|
(0.3
|
)
|
|
6
|
|
$
|
277.5
|
|
$
|
(1.0
|
)
|
|
State and local government obligations
|
46
|
|
234.2
|
|
(1.1
|
)
|
28
|
|
177.9
|
|
(0.4
|
)
|
|
18
|
|
56.3
|
|
(0.7
|
)
|
||||||
|
Corporate debt securities
|
53
|
|
843.2
|
|
(10.4
|
)
|
43
|
|
647.5
|
|
(6.1
|
)
|
|
10
|
|
195.7
|
|
(4.3
|
)
|
||||||
|
Residential mortgage-backed securities
|
70
|
|
844.2
|
|
(10.8
|
)
|
33
|
|
465.2
|
|
(3.1
|
)
|
|
37
|
|
379.0
|
|
(7.7
|
)
|
||||||
|
Commercial mortgage-backed securities
|
63
|
|
723.4
|
|
(2.6
|
)
|
54
|
|
667.5
|
|
(1.4
|
)
|
|
9
|
|
55.9
|
|
(1.2
|
)
|
||||||
|
Other asset-backed securities
|
44
|
|
741.8
|
|
(0.8
|
)
|
42
|
|
715.7
|
|
(0.7
|
)
|
|
2
|
|
26.1
|
|
(0.1
|
)
|
||||||
|
Redeemable preferred stocks
|
3
|
|
103.0
|
|
(5.7
|
)
|
1
|
|
33.0
|
|
(1.0
|
)
|
|
2
|
|
70.0
|
|
(4.7
|
)
|
||||||
|
Total fixed maturities
|
290
|
|
3,918.0
|
|
(32.7
|
)
|
206
|
|
2,857.5
|
|
(13.0
|
)
|
|
84
|
|
1,060.5
|
|
(19.7
|
)
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Nonredeemable preferred stocks
|
8
|
|
231.4
|
|
(6.4
|
)
|
5
|
|
143.2
|
|
(3.6
|
)
|
|
3
|
|
88.2
|
|
(2.8
|
)
|
||||||
|
Common equities
|
20
|
|
68.4
|
|
(10.1
|
)
|
19
|
|
61.8
|
|
(9.6
|
)
|
|
1
|
|
6.6
|
|
(0.5
|
)
|
||||||
|
Total equity securities
|
28
|
|
299.8
|
|
(16.5
|
)
|
24
|
|
205.0
|
|
(13.2
|
)
|
|
4
|
|
94.8
|
|
(3.3
|
)
|
||||||
|
Total portfolio
|
318
|
|
$
|
4,217.8
|
|
$
|
(49.2
|
)
|
230
|
|
$
|
3,062.5
|
|
$
|
(26.2
|
)
|
|
88
|
|
$
|
1,155.3
|
|
$
|
(23.0
|
)
|
|
|
March 31,
|
|
December 31,
2014 |
|
|||||||
|
(millions)
|
2015
|
|
|
2014
|
|
|
|||||
|
Fixed maturities:
|
|
|
|
|
|
||||||
|
Residential mortgage-backed securities
|
$
|
(44.1
|
)
|
|
$
|
(44.1
|
)
|
|
$
|
(44.1
|
)
|
|
Commercial mortgage-backed securities
|
(0.6
|
)
|
|
(0.9
|
)
|
|
(0.6
|
)
|
|||
|
Total fixed maturities
|
$
|
(44.7
|
)
|
|
$
|
(45.0
|
)
|
|
$
|
(44.7
|
)
|
|
|
Three Months Ended March 31, 2015
|
||||||||||
|
|
Mortgage-Backed
|
|
|
||||||||
|
(millions)
|
Residential
|
|
|
Commercial
|
|
|
Total
|
|
|||
|
Balance at December 31, 2014
|
$
|
12.7
|
|
|
$
|
0.4
|
|
|
$
|
13.1
|
|
|
Change in recoveries of future cash flows expected to be collected
1
|
(0.5
|
)
|
|
0
|
|
|
(0.5
|
)
|
|||
|
Balance at March 31, 2015
|
$
|
12.2
|
|
|
$
|
0.4
|
|
|
$
|
12.6
|
|
|
|
Three Months Ended March 31, 2014
|
||||||||||
|
|
Mortgage-Backed
|
|
|
||||||||
|
(millions)
|
Residential
|
|
|
Commercial
|
|
|
Total
|
|
|||
|
Balance at December 31, 2013
|
$
|
19.2
|
|
|
$
|
0.4
|
|
|
$
|
19.6
|
|
|
Change in recoveries of future cash flows expected to be collected
1
|
(0.1
|
)
|
|
0
|
|
|
(0.1
|
)
|
|||
|
Balance at March 31, 2014
|
$
|
19.1
|
|
|
$
|
0.4
|
|
|
$
|
19.5
|
|
|
(millions)
|
2015
|
|
|
2014
|
|
||
|
Gross realized gains on security sales
|
|
|
|
||||
|
Fixed maturities:
|
|
|
|
||||
|
U.S. government obligations
|
$
|
4.9
|
|
|
$
|
6.5
|
|
|
State and local government obligations
|
0
|
|
|
4.4
|
|
||
|
Corporate and other debt securities
|
9.1
|
|
|
23.1
|
|
||
|
Residential mortgage-backed securities
|
0.1
|
|
|
1.0
|
|
||
|
Commercial mortgage-backed securities
|
10.8
|
|
|
6.1
|
|
||
|
Total fixed maturities
|
24.9
|
|
|
41.1
|
|
||
|
Equity securities:
|
|
|
|
||||
|
Nonredeemable preferred stocks
|
15.8
|
|
|
25.9
|
|
||
|
Common equities
|
17.8
|
|
|
83.0
|
|
||
|
Subtotal gross realized gains on security sales
|
58.5
|
|
|
150.0
|
|
||
|
Gross realized losses on security sales
|
|
|
|
||||
|
Fixed maturities:
|
|
|
|
||||
|
U.S. government obligations
|
(0.8
|
)
|
|
(4.7
|
)
|
||
|
State and local government obligations
|
0
|
|
|
(0.1
|
)
|
||
|
Corporate and other debt securities
|
(0.8
|
)
|
|
(2.2
|
)
|
||
|
Commercial mortgage-backed securities
|
(0.2
|
)
|
|
(2.7
|
)
|
||
|
Redeemable preferred stocks
|
0
|
|
|
(3.2
|
)
|
||
|
Total fixed maturities
|
(1.8
|
)
|
|
(12.9
|
)
|
||
|
Equity securities:
|
|
|
|
||||
|
Common equities
|
(0.4
|
)
|
|
(3.4
|
)
|
||
|
Subtotal gross realized losses on security sales
|
(2.2
|
)
|
|
(16.3
|
)
|
||
|
Net realized gains (losses) on security sales
|
|
|
|
||||
|
Fixed maturities:
|
|
|
|
||||
|
U.S. government obligations
|
4.1
|
|
|
1.8
|
|
||
|
State and local government obligations
|
0
|
|
|
4.3
|
|
||
|
Corporate and other debt securities
|
8.3
|
|
|
20.9
|
|
||
|
Residential mortgage-backed securities
|
0.1
|
|
|
1.0
|
|
||
|
Commercial mortgage-backed securities
|
10.6
|
|
|
3.4
|
|
||
|
Redeemable preferred stocks
|
0
|
|
|
(3.2
|
)
|
||
|
Total fixed maturities
|
23.1
|
|
|
28.2
|
|
||
|
Equity securities:
|
|
|
|
||||
|
Nonredeemable preferred stocks
|
15.8
|
|
|
25.9
|
|
||
|
Common equities
|
17.4
|
|
|
79.6
|
|
||
|
Subtotal net realized gains (losses) on security sales
|
56.3
|
|
|
133.7
|
|
||
|
Other-than-temporary impairment losses
|
|
|
|
||||
|
Equity securities:
|
|
|
|
||||
|
Common equities
|
(7.9
|
)
|
|
0
|
|
||
|
Subtotal other-than-temporary impairment losses
|
(7.9
|
)
|
|
0
|
|
||
|
Other gains (losses)
|
|
|
|
||||
|
Hybrid securities
|
3.3
|
|
|
3.8
|
|
||
|
Derivative instruments
|
(18.8
|
)
|
|
(19.3
|
)
|
||
|
Litigation settlements
|
0.1
|
|
|
1.2
|
|
||
|
Subtotal other gains (losses)
|
(15.4
|
)
|
|
(14.3
|
)
|
||
|
Total net realized gains (losses) on securities
|
$
|
33.0
|
|
|
$
|
119.4
|
|
|
(millions)
|
2015
|
|
2014
|
|
||
|
Fixed maturities:
|
|
|
||||
|
U.S. government obligations
|
$
|
9.1
|
|
$
|
13.0
|
|
|
State and local government obligations
|
11.9
|
|
12.8
|
|
||
|
Foreign government obligations
|
0.1
|
|
0.1
|
|
||
|
Corporate debt securities
|
22.9
|
|
22.0
|
|
||
|
Residential mortgage-backed securities
|
12.8
|
|
9.9
|
|
||
|
Commercial mortgage-backed securities
|
16.9
|
|
16.7
|
|
||
|
Other asset-backed securities
|
5.0
|
|
4.2
|
|
||
|
Redeemable preferred stocks
|
3.8
|
|
4.1
|
|
||
|
Total fixed maturities
|
82.5
|
|
82.8
|
|
||
|
Equity securities:
|
|
|
||||
|
Nonredeemable preferred stocks
|
10.5
|
|
9.9
|
|
||
|
Common equities
|
11.7
|
|
10.4
|
|
||
|
Short-term investments
|
0.4
|
|
0.2
|
|
||
|
Investment income
|
105.1
|
|
103.3
|
|
||
|
Investment expenses
|
(5.3
|
)
|
(4.1
|
)
|
||
|
Net investment income
|
$
|
99.8
|
|
$
|
99.2
|
|
|
(millions)
|
|
|
|
|
Balance Sheet
2
|
|
Comprehensive Income Statement
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Assets (Liabilities)
Fair Value |
|
Pretax Net Realized
Gains (Losses)
|
||||||||||||||||||||||||||
|
|
Notional Value
1
|
|
|
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||
|
|
March 31,
|
|
Dec. 31,
|
|
|
|
|
|
March 31,
|
|
Dec. 31,
|
|
March 31,
|
||||||||||||||||||||||
|
Derivatives designated as:
|
2015
|
|
|
2014
|
|
|
2014
|
|
|
Purpose
|
|
Classification
|
|
2015
|
|
|
2014
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
||||||||
|
Hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Closed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ineffective cash flow hedge
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
44
|
|
|
Manage interest
rate risk
|
|
NA
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Non-hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
750
|
|
|
750
|
|
|
750
|
|
|
Manage portfolio
duration
|
|
Investments—
fixed maturities
|
|
0.1
|
|
|
51.9
|
|
|
15.8
|
|
|
(18.8
|
)
|
|
(19.3
|
)
|
||||||||
|
Total
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
|
|
|
|
$
|
0.1
|
|
|
$
|
51.9
|
|
|
$
|
15.8
|
|
|
$
|
(18.8
|
)
|
|
$
|
(19.3
|
)
|
|||
|
•
|
Level 1
: Inputs are unadjusted quoted prices in active markets for identical instruments at the measurement date (e.g., U.S. government obligations, active exchange-traded equity securities, and certain short-term securities).
|
|
•
|
Level 2
: Inputs (other than quoted prices included within Level 1) that are observable for the instrument either directly or indirectly (e.g., certain corporate and municipal bonds and certain preferred stocks). This includes: (i) quoted prices for similar instruments in active markets, (ii) quoted prices for identical or similar instruments in markets that are not active, (iii) inputs other than quoted prices that are observable for the instruments, and (iv) inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
|
•
|
Level 3
: Inputs that are unobservable. Unobservable inputs reflect our subjective evaluation about the assumptions market participants would use in pricing the financial instrument (e.g., certain structured securities and privately held investments).
|
|
|
Fair Value
|
|
|
||||||||||||||||
|
(millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cost
|
|
|||||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government obligations
|
$
|
2,708.2
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2,708.2
|
|
|
$
|
2,678.1
|
|
|
State and local government obligations
|
0
|
|
|
2,273.8
|
|
|
0
|
|
|
2,273.8
|
|
|
2,224.8
|
|
|||||
|
Foreign government obligations
|
20.0
|
|
|
0
|
|
|
0
|
|
|
20.0
|
|
|
20.0
|
|
|||||
|
Corporate debt securities
|
0
|
|
|
2,904.0
|
|
|
0
|
|
|
2,904.0
|
|
|
2,851.6
|
|
|||||
|
Subtotal
|
2,728.2
|
|
|
5,177.8
|
|
|
0
|
|
|
7,906.0
|
|
|
7,774.5
|
|
|||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage-backed
|
0
|
|
|
1,648.2
|
|
|
0
|
|
|
1,648.2
|
|
|
1,629.2
|
|
|||||
|
Commercial mortgage-backed
|
0
|
|
|
2,475.7
|
|
|
11.4
|
|
|
2,487.1
|
|
|
2,437.4
|
|
|||||
|
Other asset-backed
|
0
|
|
|
1,901.5
|
|
|
0
|
|
|
1,901.5
|
|
|
1,896.1
|
|
|||||
|
Subtotal asset-backed securities
|
0
|
|
|
6,025.4
|
|
|
11.4
|
|
|
6,036.8
|
|
|
5,962.7
|
|
|||||
|
Redeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financials
|
0
|
|
|
98.2
|
|
|
0
|
|
|
98.2
|
|
|
77.3
|
|
|||||
|
Utilities
|
0
|
|
|
64.4
|
|
|
0
|
|
|
64.4
|
|
|
65.0
|
|
|||||
|
Industrials
|
0
|
|
|
114.4
|
|
|
0
|
|
|
114.4
|
|
|
118.0
|
|
|||||
|
Subtotal redeemable preferred stocks
|
0
|
|
|
277.0
|
|
|
0
|
|
|
277.0
|
|
|
260.3
|
|
|||||
|
Total fixed maturities
|
2,728.2
|
|
|
11,480.2
|
|
|
11.4
|
|
|
14,219.8
|
|
|
13,997.5
|
|
|||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financials
|
181.7
|
|
|
576.5
|
|
|
69.9
|
|
|
828.1
|
|
|
598.3
|
|
|||||
|
Subtotal nonredeemable preferred stocks
|
181.7
|
|
|
576.5
|
|
|
69.9
|
|
|
828.1
|
|
|
598.3
|
|
|||||
|
Common equities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stocks
|
2,515.4
|
|
|
0
|
|
|
0
|
|
|
2,515.4
|
|
|
1,294.7
|
|
|||||
|
Other risk investments
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|||||
|
Subtotal common equities
|
2,515.4
|
|
|
0
|
|
|
0.3
|
|
|
2,515.7
|
|
|
1,295.0
|
|
|||||
|
Total fixed maturities and equity securities
|
5,425.3
|
|
|
12,056.7
|
|
|
81.6
|
|
|
17,563.6
|
|
|
15,890.8
|
|
|||||
|
Short-term investments
|
2,267.0
|
|
|
0
|
|
|
0
|
|
|
2,267.0
|
|
|
2,267.0
|
|
|||||
|
Total portfolio
|
$
|
7,692.3
|
|
|
$
|
12,056.7
|
|
|
$
|
81.6
|
|
|
$
|
19,830.6
|
|
|
$
|
18,157.8
|
|
|
Debt
|
$
|
0
|
|
|
$
|
2,910.9
|
|
|
$
|
0
|
|
|
$
|
2,910.9
|
|
|
$
|
2,560.1
|
|
|
|
Fair Value
|
|
|
||||||||||||||||
|
(millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cost
|
|
|||||
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government obligations
|
$
|
3,230.0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
3,230.0
|
|
|
$
|
3,197.8
|
|
|
State and local government obligations
|
0
|
|
|
2,154.9
|
|
|
0
|
|
|
2,154.9
|
|
|
2,131.0
|
|
|||||
|
Foreign government obligations
|
17.9
|
|
|
0
|
|
|
0
|
|
|
17.9
|
|
|
17.9
|
|
|||||
|
Corporate debt securities
|
0
|
|
|
2,501.6
|
|
|
0
|
|
|
2,501.6
|
|
|
2,461.6
|
|
|||||
|
Subtotal
|
3,247.9
|
|
|
4,656.5
|
|
|
0
|
|
|
7,904.4
|
|
|
7,808.3
|
|
|||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage-backed
|
0
|
|
|
1,307.4
|
|
|
0
|
|
|
1,307.4
|
|
|
1,286.7
|
|
|||||
|
Commercial mortgage-backed
|
0
|
|
|
2,033.0
|
|
|
28.6
|
|
|
2,061.6
|
|
|
2,037.7
|
|
|||||
|
Other asset-backed
|
0
|
|
|
942.5
|
|
|
0
|
|
|
942.5
|
|
|
936.2
|
|
|||||
|
Subtotal asset-backed securities
|
0
|
|
|
4,282.9
|
|
|
28.6
|
|
|
4,311.5
|
|
|
4,260.6
|
|
|||||
|
Redeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financials
|
0
|
|
|
107.4
|
|
|
0
|
|
|
107.4
|
|
|
84.2
|
|
|||||
|
Utilities
|
0
|
|
|
65.2
|
|
|
0
|
|
|
65.2
|
|
|
64.9
|
|
|||||
|
Industrials
|
0
|
|
|
117.7
|
|
|
0
|
|
|
117.7
|
|
|
117.8
|
|
|||||
|
Subtotal redeemable preferred stocks
|
0
|
|
|
290.3
|
|
|
0
|
|
|
290.3
|
|
|
266.9
|
|
|||||
|
Total fixed maturities
|
3,247.9
|
|
|
9,229.7
|
|
|
28.6
|
|
|
12,506.2
|
|
|
12,335.8
|
|
|||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financials
|
284.0
|
|
|
411.8
|
|
|
42.1
|
|
|
737.9
|
|
|
460.7
|
|
|||||
|
Subtotal nonredeemable preferred stocks
|
284.0
|
|
|
411.8
|
|
|
42.1
|
|
|
737.9
|
|
|
460.7
|
|
|||||
|
Common equities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stocks
|
2,278.3
|
|
|
0
|
|
|
0
|
|
|
2,278.3
|
|
|
1,252.3
|
|
|||||
|
Other risk investments
|
0
|
|
|
0
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|||||
|
Subtotal common equities
|
2,278.3
|
|
|
0
|
|
|
0.4
|
|
|
2,278.7
|
|
|
1,252.7
|
|
|||||
|
Total fixed maturities and equity securities
|
5,810.2
|
|
|
9,641.5
|
|
|
71.1
|
|
|
15,522.8
|
|
|
14,049.2
|
|
|||||
|
Short-term investments
|
1,611.7
|
|
|
261.2
|
|
|
0
|
|
|
1,872.9
|
|
|
1,872.9
|
|
|||||
|
Total portfolio
|
$
|
7,421.9
|
|
|
$
|
9,902.7
|
|
|
$
|
71.1
|
|
|
$
|
17,395.7
|
|
|
$
|
15,922.1
|
|
|
Debt
|
$
|
0
|
|
|
$
|
2,152.5
|
|
|
$
|
0
|
|
|
$
|
2,152.5
|
|
|
$
|
1,861.3
|
|
|
|
Fair Value
|
|
|
||||||||||||||||
|
(millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cost
|
|
|||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government obligations
|
$
|
2,667.1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2,667.1
|
|
|
$
|
2,641.1
|
|
|
State and local government obligations
|
0
|
|
|
2,139.2
|
|
|
0
|
|
|
2,139.2
|
|
|
2,095.7
|
|
|||||
|
Foreign government obligations
|
14.2
|
|
|
0
|
|
|
0
|
|
|
14.2
|
|
|
14.2
|
|
|||||
|
Corporate debt securities
|
0
|
|
|
2,836.7
|
|
|
0
|
|
|
2,836.7
|
|
|
2,813.9
|
|
|||||
|
Subtotal
|
2,681.3
|
|
|
4,975.9
|
|
|
0
|
|
|
7,657.2
|
|
|
7,564.9
|
|
|||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage-backed
|
0
|
|
|
1,658.5
|
|
|
0
|
|
|
1,658.5
|
|
|
1,635.5
|
|
|||||
|
Commercial mortgage-backed
|
0
|
|
|
2,304.0
|
|
|
11.6
|
|
|
2,315.6
|
|
|
2,278.7
|
|
|||||
|
Other asset-backed
|
0
|
|
|
1,638.7
|
|
|
0
|
|
|
1,638.7
|
|
|
1,634.9
|
|
|||||
|
Subtotal asset-backed securities
|
0
|
|
|
5,601.2
|
|
|
11.6
|
|
|
5,612.8
|
|
|
5,549.1
|
|
|||||
|
Redeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financials
|
0
|
|
|
97.9
|
|
|
0
|
|
|
97.9
|
|
|
77.3
|
|
|||||
|
Utilities
|
0
|
|
|
65.3
|
|
|
0
|
|
|
65.3
|
|
|
65.0
|
|
|||||
|
Industrials
|
0
|
|
|
116.0
|
|
|
0
|
|
|
116.0
|
|
|
117.9
|
|
|||||
|
Subtotal redeemable preferred stocks
|
0
|
|
|
279.2
|
|
|
0
|
|
|
279.2
|
|
|
260.2
|
|
|||||
|
Total fixed maturities
|
2,681.3
|
|
|
10,856.3
|
|
|
11.6
|
|
|
13,549.2
|
|
|
13,374.2
|
|
|||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financials
|
204.1
|
|
|
554.1
|
|
|
69.3
|
|
|
827.5
|
|
|
590.4
|
|
|||||
|
Subtotal nonredeemable preferred stocks
|
204.1
|
|
|
554.1
|
|
|
69.3
|
|
|
827.5
|
|
|
590.4
|
|
|||||
|
Common equities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stocks
|
2,491.9
|
|
|
0
|
|
|
0
|
|
|
2,491.9
|
|
|
1,288.8
|
|
|||||
|
Other risk investments
|
0
|
|
|
0
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|||||
|
Subtotal common equities
|
2,491.9
|
|
|
0
|
|
|
0.4
|
|
|
2,492.3
|
|
|
1,289.2
|
|
|||||
|
Total fixed maturities and equity securities
|
5,377.3
|
|
|
11,410.4
|
|
|
81.3
|
|
|
16,869.0
|
|
|
15,253.8
|
|
|||||
|
Short-term investments
|
1,937.0
|
|
|
212.0
|
|
|
0
|
|
|
2,149.0
|
|
|
2,149.0
|
|
|||||
|
Total portfolio
|
$
|
7,314.3
|
|
|
$
|
11,622.4
|
|
|
$
|
81.3
|
|
|
$
|
19,018.0
|
|
|
$
|
17,402.8
|
|
|
Debt
|
$
|
0
|
|
|
$
|
2,527.5
|
|
|
$
|
0
|
|
|
$
|
2,527.5
|
|
|
$
|
2,164.7
|
|
|
|
Level 3 Fair Value
|
||||||||||||||||||||||||||||||
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||||||||||||
|
(millions)
|
Fair Value at December 31, 2014
|
|
|
Calls/
Maturities/
Paydowns
|
|
|
Purchases
|
|
|
Sales
|
|
|
Net Realized (Gain) Loss on Sales
|
|
|
Change in Valuation
|
|
|
Net
Transfers
In (Out)
|
|
|
Fair Value at March 31, 2015
|
|
||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential mortgage-backed
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Commercial mortgage-backed
|
11.6
|
|
|
(0.2
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
11.4
|
|
||||||||
|
Total fixed maturities
|
11.6
|
|
|
(0.2
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
11.4
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Financials
1
|
69.3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.6
|
|
|
0
|
|
|
69.9
|
|
||||||||
|
Common equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other risk investments
|
0.4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(0.1
|
)
|
|
0
|
|
|
0.3
|
|
||||||||
|
Total Level 3 securities
|
$
|
81.3
|
|
|
$
|
(0.2
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0.5
|
|
|
$
|
0
|
|
|
$
|
81.6
|
|
|
|
Level 3 Fair Value
|
||||||||||||||||||||||||||||||
|
|
Three Months Ended March 31, 2014
|
||||||||||||||||||||||||||||||
|
(millions)
|
Fair Value at December 31, 2013
|
|
|
Calls/
Maturities/
Paydowns
|
|
|
Purchases
|
|
|
Sales
|
|
|
Net Realized (Gain) Loss on Sales
|
|
|
Change in
Valuation
|
|
|
Net
Transfers
In (Out)
|
|
|
Fair Value at March 31, 2014
|
|
||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential mortgage-backed
|
$
|
0.2
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(0.2
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Commercial mortgage-backed
|
29.0
|
|
|
(0.5
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.1
|
|
|
0
|
|
|
28.6
|
|
||||||||
|
Total fixed maturities
|
29.2
|
|
|
(0.5
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(0.1
|
)
|
|
0
|
|
|
28.6
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Financials
1
|
39.0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
3.1
|
|
|
0
|
|
|
42.1
|
|
||||||||
|
Common equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other risk investments
|
0.5
|
|
|
(0.1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.4
|
|
||||||||
|
Total Level 3 securities
|
$
|
68.7
|
|
|
$
|
(0.6
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
3.0
|
|
|
$
|
0
|
|
|
$
|
71.1
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||||
|
($ in millions)
|
Fair Value at March 31, 2015
|
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Unobservable
Input Assumption |
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|||
|
Commercial mortgage-backed
|
$
|
11.4
|
|
|
External vendor
|
|
Prepayment rate
1
|
|
0
|
|
|
Total fixed maturities
|
11.4
|
|
|
|
|
|
|
|
||
|
Equity securities:
|
|
|
|
|
|
|
|
|||
|
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|||
|
Financials
|
69.9
|
|
|
Multiple of tangible net book value
|
|
Price to book ratio multiple
|
|
2.6
|
|
|
|
Subtotal Level 3 securities
|
81.3
|
|
|
|
|
|
|
|
||
|
Pricing exemption securities
2
|
0.3
|
|
|
|
|
|
|
|
||
|
Total Level 3 securities
|
$
|
81.6
|
|
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||||
|
($ in millions)
|
Fair Value at March 31, 2014
|
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Unobservable
Input Assumption |
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|||
|
Commercial mortgage-backed
|
$
|
28.6
|
|
|
External vendor
|
|
Prepayment rate
1
|
|
0
|
|
|
Total fixed maturities
|
28.6
|
|
|
|
|
|
|
|
||
|
Equity securities:
|
|
|
|
|
|
|
|
|||
|
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|||
|
Financials
|
42.1
|
|
|
Multiple of tangible net book value
|
|
Price to book ratio multiple
|
|
1.9
|
|
|
|
Subtotal Level 3 securities
|
70.7
|
|
|
|
|
|
|
|
||
|
Pricing exemption securities
2
|
0.4
|
|
|
|
|
|
|
|
||
|
Total Level 3 securities
|
$
|
71.1
|
|
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||||
|
($ in millions)
|
Fair Value at Dec. 31, 2014
|
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Unobservable
Input Assumption |
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|||
|
Commercial mortgage-backed
|
$
|
11.6
|
|
|
External vendor
|
|
Prepayment rate
1
|
|
0
|
|
|
Total fixed maturities
|
11.6
|
|
|
|
|
|
|
|
||
|
Equity securities:
|
|
|
|
|
|
|
|
|||
|
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|||
|
Financials
|
69.3
|
|
|
Multiple of tangible net book value
|
|
Price to book ratio multiple
|
|
2.6
|
|
|
|
Subtotal Level 3 securities
|
80.9
|
|
|
|
|
|
|
|
||
|
Pricing exemption securities
2
|
0.4
|
|
|
|
|
|
|
|
||
|
Total Level 3 securities
|
$
|
81.3
|
|
|
|
|
|
|
|
|
|
|
March 31, 2015
|
|
March 31, 2014
|
|
December 31, 2014
|
||||||||||||||||||
|
(millions)
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||||||
|
3.75% Senior Notes due 2021
|
$
|
497.9
|
|
|
$
|
542.6
|
|
|
$
|
497.6
|
|
|
$
|
524.5
|
|
|
$
|
497.8
|
|
|
$
|
535.6
|
|
|
6 5/8% Senior Notes due 2029
|
295.6
|
|
|
393.6
|
|
|
295.4
|
|
|
381.8
|
|
|
295.5
|
|
|
400.6
|
|
||||||
|
6.25% Senior Notes due 2032
|
394.9
|
|
|
525.6
|
|
|
394.7
|
|
|
501.4
|
|
|
394.8
|
|
|
527.9
|
|
||||||
|
4.35% Senior Notes due 2044
|
346.3
|
|
|
387.1
|
|
|
0
|
|
|
0
|
|
|
346.3
|
|
|
378.9
|
|
||||||
|
3.70% Senior Notes due 2045
|
394.9
|
|
|
394.8
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
6.70% Fixed-to-Floating Rate Junior Subordinated Debentures due 2067
|
630.5
|
|
|
667.2
|
|
|
673.6
|
|
|
744.8
|
|
|
630.3
|
|
|
684.5
|
|
||||||
|
Total
|
$
|
2,560.1
|
|
|
$
|
2,910.9
|
|
|
$
|
1,861.3
|
|
|
$
|
2,152.5
|
|
|
$
|
2,164.7
|
|
|
$
|
2,527.5
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(millions)
|
2015
|
|
|
2014
|
|
||
|
Income taxes
|
$
|
60.0
|
|
|
$
|
0
|
|
|
Interest
|
19.3
|
|
|
19.3
|
|
||
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||
|
(millions)
|
Revenues
|
|
Pretax
Profit
(Loss)
|
|
Revenues
|
|
Pretax
Profit
(Loss)
|
||||||||
|
Personal Lines
|
|
|
|
|
|
|
|
||||||||
|
Agency
|
$
|
2,244.5
|
|
|
$
|
194.5
|
|
|
$
|
2,203.2
|
|
|
$
|
178.6
|
|
|
Direct
|
1,955.4
|
|
|
68.2
|
|
|
1,762.2
|
|
|
71.0
|
|
||||
|
Total Personal Lines
1
|
4,199.9
|
|
|
262.7
|
|
|
3,965.4
|
|
|
249.6
|
|
||||
|
Commercial Lines
|
466.4
|
|
|
78.5
|
|
|
436.9
|
|
|
40.9
|
|
||||
|
Other indemnity
|
0
|
|
|
0.4
|
|
|
0
|
|
|
(0.7
|
)
|
||||
|
Total underwriting operations
|
4,666.3
|
|
|
341.6
|
|
|
4,402.3
|
|
|
289.8
|
|
||||
|
Fees and other revenues
2
|
73.7
|
|
|
NA
|
|
|
72.8
|
|
|
NA
|
|
||||
|
Service businesses
|
17.2
|
|
|
1.3
|
|
|
9.8
|
|
|
0.1
|
|
||||
|
Investments
3
|
138.1
|
|
|
132.8
|
|
|
222.7
|
|
|
218.6
|
|
||||
|
Interest expense
|
NA
|
|
|
(32.5
|
)
|
|
NA
|
|
|
(26.7
|
)
|
||||
|
Consolidated total
|
$
|
4,895.3
|
|
|
$
|
443.2
|
|
|
$
|
4,707.6
|
|
|
$
|
481.8
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2015
|
|
2014
|
||||||
|
|
Under-writing
Margin
|
|
Combined
Ratio
|
|
Under-writing
Margin
|
|
Combined
Ratio
|
||
|
Personal Lines
|
|
|
|
|
|
|
|
||
|
Agency
|
8.7
|
%
|
|
91.3
|
|
8.1
|
%
|
|
91.9
|
|
Direct
|
3.5
|
|
|
96.5
|
|
4.0
|
|
|
96.0
|
|
Total Personal Lines
|
6.3
|
|
|
93.7
|
|
6.3
|
|
|
93.7
|
|
Commercial Lines
|
16.8
|
|
|
83.2
|
|
9.4
|
|
|
90.6
|
|
Other indemnity
1
|
NM
|
|
|
NM
|
|
NM
|
|
|
NM
|
|
Total underwriting operations
|
7.3
|
|
|
92.7
|
|
6.6
|
|
|
93.4
|
|
(millions, except per share amounts)
|
|
Amount
|
||||||
|
Dividend Type
|
Declared
|
Paid
|
Per Share
|
|
Total
|
|
||
|
Annual – Variable
|
December 2014
|
February 2015
|
$
|
0.6862
|
|
$
|
404.1
|
|
|
Annual – Variable
|
December 2013
|
February 2014
|
0.4929
|
|
293.9
|
|
||
|
Special
|
December 2013
|
February 2014
|
1.0000
|
|
596.3
|
|
||
|
|
|
|
|
|
|
|
Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
|
||||||||||||||||
|
(millions)
|
Pretax total
accumulated
other
comprehensive
income
|
|
|
Total tax
(provision)
benefit
|
|
|
After tax total
accumulated
other
comprehensive
income
|
|
|
Total net
unrealized
gains (losses)
on securities
|
|
|
Net
unrealized
gains on
forecasted
transactions
|
|
|
Foreign
currency
translation
adjustment
|
|
||||||
|
Balance at December 31, 2014
|
$
|
1,574.0
|
|
|
$
|
(550.9
|
)
|
|
$
|
1,023.1
|
|
|
$
|
1,021.9
|
|
|
$
|
1.5
|
|
|
$
|
(0.3
|
)
|
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment securities
|
99.3
|
|
|
(34.7
|
)
|
|
64.6
|
|
|
64.6
|
|
|
0
|
|
|
0
|
|
||||||
|
Net non-credit related OTTI losses, adjusted for
valuation changes
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Forecasted transactions
|
(12.8
|
)
|
|
4.4
|
|
|
(8.4
|
)
|
|
0
|
|
|
(8.4
|
)
|
|
0
|
|
||||||
|
Foreign currency translation adjustment
|
(0.9
|
)
|
|
0.4
|
|
|
(0.5
|
)
|
|
0
|
|
|
0
|
|
|
(0.5
|
)
|
||||||
|
Total other comprehensive income (loss) before reclassifications
|
85.6
|
|
|
(29.9
|
)
|
|
55.7
|
|
|
64.6
|
|
|
(8.4
|
)
|
|
(0.5
|
)
|
||||||
|
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net impairment losses recognized in earnings
|
(7.9
|
)
|
|
2.8
|
|
|
(5.1
|
)
|
|
(5.1
|
)
|
|
0
|
|
|
0
|
|
||||||
|
Net realized gains (losses) on securities
|
52.8
|
|
|
(18.5
|
)
|
|
34.3
|
|
|
34.3
|
|
|
0
|
|
|
0
|
|
||||||
|
Interest expense
|
0.5
|
|
|
(0.2
|
)
|
|
0.3
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
||||||
|
Total reclassification adjustment for amounts realized in net income
|
45.4
|
|
|
(15.9
|
)
|
|
29.5
|
|
|
29.2
|
|
|
0.3
|
|
|
0
|
|
||||||
|
Total other comprehensive income (loss)
|
40.2
|
|
|
(14.0
|
)
|
|
26.2
|
|
|
35.4
|
|
|
(8.7
|
)
|
|
(0.5
|
)
|
||||||
|
Balance at March 31, 2015
|
$
|
1,614.2
|
|
|
$
|
(564.9
|
)
|
|
$
|
1,049.3
|
|
|
$
|
1,057.3
|
|
|
$
|
(7.2
|
)
|
|
$
|
(0.8
|
)
|
|
|
|
|
|
|
|
|
Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
|
||||||||||||||||
|
(millions)
|
Pretax total
accumulated
other
comprehensive
income
|
|
|
Total tax
(provision)
benefit
|
|
|
After tax total
accumulated
other
comprehensive
income
|
|
|
Total net
unrealized
gains (losses)
on securities
|
|
|
Net
unrealized
gains on
forecasted
transactions
|
|
|
Foreign
currency
translation
adjustment
|
|
||||||
|
Balance at December 31, 2013
|
$
|
1,464.1
|
|
|
$
|
(512.4
|
)
|
|
$
|
951.7
|
|
|
$
|
947.0
|
|
|
$
|
4.1
|
|
|
$
|
0.6
|
|
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment securities
|
131.8
|
|
|
(46.1
|
)
|
|
85.7
|
|
|
85.7
|
|
|
0
|
|
|
0
|
|
||||||
|
Net non-credit related OTTI losses, adjusted for
valuation changes
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Forecasted transactions
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Foreign currency translation adjustment
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total other comprehensive income (loss) before reclassifications
|
131.8
|
|
|
(46.1
|
)
|
|
85.7
|
|
|
85.7
|
|
|
0
|
|
|
0
|
|
||||||
|
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net impairment losses recognized in earnings
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Net realized gains (losses) on securities
|
131.9
|
|
|
(46.1
|
)
|
|
85.8
|
|
|
85.8
|
|
|
0
|
|
|
0
|
|
||||||
|
Interest expense
|
0.5
|
|
|
(0.2
|
)
|
|
0.3
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
||||||
|
Total reclassification adjustment for amounts realized in net income
|
132.4
|
|
|
(46.3
|
)
|
|
86.1
|
|
|
85.8
|
|
|
0.3
|
|
|
0
|
|
||||||
|
Total other comprehensive income (loss)
|
(0.6
|
)
|
|
0.2
|
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
0
|
|
||||||
|
Balance at March 31, 2014
|
$
|
1,463.5
|
|
|
$
|
(512.2
|
)
|
|
$
|
951.3
|
|
|
$
|
946.9
|
|
|
$
|
3.8
|
|
|
$
|
0.6
|
|
|
•
|
We are continuing to roll out a new program in Snapshot
®
, our usage-based insurance product, which affords more customers discounts for their good driving behavior, while increasing rates at renewal for a small number of drivers based on their driving behavior. We are also offering a Snapshot enrollment discount that varies at the customer-segment level, such as a higher discount for more preferred drivers.
|
|
•
|
Our efforts to provide additional insurance products through our strategy of "bundling" our auto coverages with other coverages, such as home, renters, and umbrella insurance, continue to be an important part of our strategy. On April 1, 2015, we acquired a controlling interest in the parent company of American Strategic Insurance (ASI), our current homeowners insurance provider in the Agency channel. Through this acquisition, we hope to solidify our auto-homeowners insurance package offered through this channel. In the Direct channel, we continue to work with our current unaffiliated providers, as well as ASI, for these products.
|
|
•
|
We expanded our renters insurance product in the Agency channel, allowing agents the option to bundle renters and auto insurance, thereby increasing the propensity of our customers to stay with us.
|
|
•
|
common equities
|
|
•
|
nonredeemable preferred stocks
|
|
•
|
redeemable preferred stocks, except for 50% of investment-grade redeemable preferred stocks with cumulative dividends, which are included in Group II, and
|
|
•
|
all other non-investment-grade fixed-maturity securities.
|
|
•
|
short-term securities, and
|
|
•
|
all other fixed-maturity securities, including 50% of the investment-grade redeemable preferred stocks with cumulative dividends.
|
|
•
|
Repurchases of our outstanding debt securities.
From time to time, we may elect to repurchase our outstanding debt securities in the open market or in privately negotiated transactions, reducing our future interest expense, when management believes that such securities are attractively priced and capital is available for such a purpose. We did not repurchase any debt securities in the first quarter of 2015 or 2014. During the full year 2014, we repurchased, in the open market, $44.3 million in principal amount of our 6.70% Fixed-to-Floating Rate Junior Subordinated Debentures due 2067 (the "6.70% Debentures"). Since the amounts paid exceeded the carrying value of the debt we repurchased, we recognized losses on these extinguishments of $4.8 million.
|
|
•
|
Repurchases of our common shares.
In accordance with our financial policies, we continued our practice of repurchasing our common shares. As of
March 31, 2015
, we had 17.5 million shares remaining under our 2011 Board repurchase authorization. The following table shows our share repurchase activity during the respective periods:
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(millions, except per share amounts)
|
|
2015
|
|
|
2014
|
|
||
|
Total number of shares purchased
|
|
2.5
|
|
|
3.9
|
|
||
|
Total cost
|
|
$
|
65.9
|
|
|
$
|
94.7
|
|
|
Average price paid per share
|
|
$
|
26.80
|
|
|
$
|
24.37
|
|
|
•
|
Dividends.
As part of our capital management activities, in February
2015
and
2014
, we paid annual variable dividends of $0.6862 per share and $0.4929 per share, respectively, which were each declared in December of the prior year. In addition to the annual variable dividend, the Board of Directors declared a $1.00 per common share special dividend in December 2013, which was paid in February 2014.
|
|
|
Three Months Ended March 31,
|
||||||||
|
($ in millions)
|
2015
|
|
|
2014
|
|
|
%
Change
|
||
|
NET PREMIUMS WRITTEN
|
|
|
|
|
|
||||
|
Personal Lines
|
|
|
|
|
|
||||
|
Agency
|
$
|
2,356.1
|
|
|
$
|
2,292.6
|
|
|
3
|
|
Direct
|
2,179.6
|
|
|
1,926.6
|
|
|
13
|
||
|
Total Personal Lines
|
4,535.7
|
|
|
4,219.2
|
|
|
8
|
||
|
Commercial Lines
|
531.1
|
|
|
461.8
|
|
|
15
|
||
|
Other indemnity
|
0
|
|
|
0
|
|
|
NM
|
||
|
Total underwriting operations
|
$
|
5,066.8
|
|
|
$
|
4,681.0
|
|
|
8
|
|
NET PREMIUMS EARNED
|
|
|
|
|
|
||||
|
Personal Lines
|
|
|
|
|
|
||||
|
Agency
|
$
|
2,244.5
|
|
|
$
|
2,203.2
|
|
|
2
|
|
Direct
|
1,955.4
|
|
|
1,762.2
|
|
|
11
|
||
|
Total Personal Lines
|
4,199.9
|
|
|
3,965.4
|
|
|
6
|
||
|
Commercial Lines
|
466.4
|
|
|
436.9
|
|
|
7
|
||
|
Other indemnity
|
0
|
|
|
0
|
|
|
NM
|
||
|
Total underwriting operations
|
$
|
4,666.3
|
|
|
$
|
4,402.3
|
|
|
6
|
|
NM = Not Meaningful
|
|
|
|
|
|
||||
|
(thousands)
|
2015
|
|
|
2014
|
|
|
%
Change
|
|
POLICIES IN FORCE
|
|
|
|
|
|
||
|
Agency auto
|
4,765.6
|
|
|
4,911.8
|
|
|
(3)
|
|
Direct auto
|
4,679.8
|
|
|
4,384.1
|
|
|
7
|
|
Total auto
|
9,445.4
|
|
|
9,295.9
|
|
|
2
|
|
Special lines
1
|
4,046.9
|
|
|
3,982.9
|
|
|
2
|
|
Total Personal Lines
|
13,492.3
|
|
|
13,278.8
|
|
|
2
|
|
Commercial Lines
|
522.6
|
|
|
509.4
|
|
|
3
|
|
|
Growth Over Prior Year
|
||
|
|
Quarter
|
||
|
|
2015
|
|
2014
|
|
APPLICATIONS
|
|
|
|
|
Personal Lines:
|
|
|
|
|
New
|
6%
|
|
5%
|
|
Renewal
|
4%
|
|
3%
|
|
Commercial Lines:
|
|
|
|
|
New
|
19%
|
|
(10)%
|
|
Renewal
|
2%
|
|
(2)%
|
|
•
|
Obtain a quote for and buy an auto insurance policy on our mobile website in all states and the District of Columbia,
|
|
•
|
Obtain a quote for at least five drivers and four vehicles and, in most states, quote up to 12 drivers and 12 vehicles,
|
|
•
|
Use their phone's camera to photograph their driver license and/or current insurance card to provide easy data fill for quotes started from our mobile application in 36 states and the District of Columbia, and
|
|
•
|
Receive the comparison rate experience in most of the country.
|
|
•
|
Access their policy documents, make payments directly from their checking account, and view both their payment schedule and billing history,
|
|
•
|
Add endorsements and make account changes,
|
|
•
|
Receive text alerts for billing and severe weather,
|
|
•
|
View, store, and share their digital insurance ID card, which can be used as legal proof of insurance in most of the country, and
|
|
•
|
Report their claims and submit related photos using the application, as well as use their phone's GPS capabilities to specify the location of the claim.
|
|
|
Growth Over Prior Year
|
||
|
|
Quarter
|
||
|
|
2015
|
|
2014
|
|
WRITTEN PREMIUM PER POLICY
|
|
|
|
|
Personal Lines—auto
|
4%
|
|
2%
|
|
Commercial Lines
|
5%
|
|
4%
|
|
|
Growth Over Prior Year
|
||
|
|
2015
|
|
2014
|
|
RETENTION MEASURES
|
|
|
|
|
Personal Lines - auto
|
|
|
|
|
Policy life expectancy
|
|
|
|
|
Trailing 3-months
|
(7)%
|
|
10%
|
|
Trailing 12-months
|
(3)%
|
|
0%
|
|
Renewal ratio
|
(0.3)%
|
|
1.1%
|
|
Commercial Lines - policy life expectancy (trailing 12-months)
|
4%
|
|
(4)%
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2015
|
|
2014
|
||||||||||
|
|
Underwriting
Profit (Loss)
|
|
Underwriting
Profit (Loss)
|
||||||||||
|
($ in millions)
|
$
|
|
Margin
|
|
$
|
|
Margin
|
||||||
|
Personal Lines
|
|
|
|
|
|
|
|
||||||
|
Agency
|
$
|
194.5
|
|
|
8.7
|
%
|
|
$
|
178.6
|
|
|
8.1
|
%
|
|
Direct
|
68.2
|
|
|
3.5
|
|
|
71.0
|
|
|
4.0
|
|
||
|
Total Personal Lines
|
262.7
|
|
|
6.3
|
|
|
249.6
|
|
|
6.3
|
|
||
|
Commercial Lines
|
78.5
|
|
|
16.8
|
|
|
40.9
|
|
|
9.4
|
|
||
|
Other indemnity
1
|
0.4
|
|
|
NM
|
|
|
(0.7
|
)
|
|
NM
|
|
||
|
Total underwriting operations
|
$
|
341.6
|
|
|
7.3
|
%
|
|
$
|
289.8
|
|
|
6.6
|
%
|
|
|
Three Months Ended March 31,
|
|||||||
|
Underwriting Performance
1
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Personal Lines—Agency
|
|
|
|
|
|
|||
|
Loss & loss adjustment expense ratio
|
71.8
|
|
|
72.3
|
|
|
(0.5
|
) pts.
|
|
Underwriting expense ratio
|
19.5
|
|
|
19.6
|
|
|
(0.1
|
) pts.
|
|
Combined ratio
|
91.3
|
|
|
91.9
|
|
|
(0.6
|
) pts.
|
|
Personal Lines—Direct
|
|
|
|
|
|
|||
|
Loss & loss adjustment expense ratio
|
75.3
|
|
|
74.4
|
|
|
0.9
|
pts.
|
|
Underwriting expense ratio
|
21.2
|
|
|
21.6
|
|
|
(0.4
|
) pts.
|
|
Combined ratio
|
96.5
|
|
|
96.0
|
|
|
0.5
|
pts.
|
|
Total Personal Lines
|
|
|
|
|
|
|||
|
Loss & loss adjustment expense ratio
|
73.4
|
|
|
73.2
|
|
|
0.2
|
pts.
|
|
Underwriting expense ratio
|
20.3
|
|
|
20.5
|
|
|
(0.2
|
) pts.
|
|
Combined ratio
|
93.7
|
|
|
93.7
|
|
|
0.0
|
pts.
|
|
Commercial Lines
|
|
|
|
|
|
|||
|
Loss & loss adjustment expense ratio
|
61.0
|
|
|
69.3
|
|
|
(8.3
|
) pts.
|
|
Underwriting expense ratio
|
22.2
|
|
|
21.3
|
|
|
0.9
|
pts.
|
|
Combined ratio
|
83.2
|
|
|
90.6
|
|
|
(7.4
|
) pts.
|
|
Total Underwriting Operations
2
|
|
|
|
|
|
|||
|
Loss & loss adjustment expense ratio
|
72.2
|
|
|
72.8
|
|
|
(0.6
|
) pts.
|
|
Underwriting expense ratio
|
20.5
|
|
|
20.6
|
|
|
(0.1
|
) pts.
|
|
Combined ratio
|
92.7
|
|
|
93.4
|
|
|
(0.7
|
) pts.
|
|
Accident year loss & loss adjustment expense ratio
3
|
74.3
|
|
|
71.4
|
|
|
2.9
|
pts.
|
|
|
Three Months Ended March 31,
|
||||||
|
($ in millions)
|
2015
|
|
|
2014
|
|
||
|
Change in net loss and LAE reserves
|
$
|
123.7
|
|
|
$
|
81.8
|
|
|
Paid losses and LAE
|
3,244.9
|
|
|
3,124.1
|
|
||
|
Total incurred losses and LAE
|
$
|
3,368.6
|
|
|
$
|
3,205.9
|
|
|
•
|
Bodily injury decreased about 1%.
|
|
•
|
Property coverages increased with property damage and collision up about 5% to 6%.
|
|
•
|
Personal injury protection (PIP) increased about 1%.
|
|
•
|
Bodily injury, property damage, and PIP increased 1% to 2%.
|
|
•
|
Collision decreased around 2%, primarily due to higher levels of weather-related claims in the midwestern and northeastern states during the first quarter 2014.
|
|
|
Three Months Ended March 31,
|
||||||
|
($ in millions)
|
2015
|
|
2014
|
||||
|
Catastrophe losses incurred
|
$
|
9.4
|
|
|
$
|
9.2
|
|
|
Increase to combined ratio
|
0.2
|
pts.
|
|
0.2
|
pts.
|
||
|
|
Three Months Ended March 31,
|
||||||
|
(millions)
|
2015
|
|
2014
|
||||
|
ACTUARIAL ADJUSTMENTS
|
|
|
|
||||
|
Reserve decrease/(increase)
|
|
|
|
||||
|
Prior accident years
|
$
|
11.1
|
|
|
$
|
19.4
|
|
|
Current accident year
|
(0.7
|
)
|
|
(13.9
|
)
|
||
|
Calendar year actuarial adjustment
|
$
|
10.4
|
|
|
$
|
5.5
|
|
|
PRIOR ACCIDENT YEARS DEVELOPMENT
|
|
|
|
||||
|
Favorable/(Unfavorable)
|
|
|
|
||||
|
Actuarial adjustment
|
$
|
11.1
|
|
|
$
|
19.4
|
|
|
All other development
|
86.8
|
|
|
(82.3
|
)
|
||
|
Total development
|
$
|
97.9
|
|
|
$
|
(62.9
|
)
|
|
(Increase) decrease to calendar year combined ratio
|
2.1
|
pts.
|
|
(1.4
|
) pts.
|
||
|
•
|
Approximately 75% of the favorable prior year reserve development was attributable to accident year 2014.
|
|
•
|
The majority of our favorable reserve development was in our personal auto product. Our Direct and Agency auto businesses accounted for approximately 40% and 25%, respectively, of the favorable reserve development, with our Commercial Lines business making up the majority of the remainder.
|
|
•
|
In our personal auto and Commercial Lines businesses, we incurred favorable case loss reserve development primarily in bodily injury and uninsured motorist bodily injury coverages, due to lower than anticipated severity.
|
|
•
|
Approximately 90% of the unfavorable prior year reserve development was attributable to accident year 2013 and about 10% was related to accident years 2011 and prior. The aggregate reserve development for accident year 2012 was slightly favorable.
|
|
•
|
The majority of our unfavorable reserve development was in our personal auto product. Our Agency and Direct auto businesses accounted for approximately 50% and 35%, respectively, of the unfavorable reserve development, with our Commercial Lines business making up the majority of the remainder.
|
|
•
|
In our personal auto business, we incurred favorable case loss reserve development offset in large part by unfavorable IBNR loss development. In addition, we had unfavorable loss adjustment expense reserve development primarily effecting the 2013 accident year.
|
|
•
|
In our Commercial Lines business, we experienced unfavorable development in our case and IBNR reserves principally in our higher limit, specialty truck business.
|
|
|
Growth 2015 vs. 2014 First Quarter
|
|
Net premiums written
|
8%
|
|
Net premiums earned
|
6%
|
|
Policies in force
|
2%
|
|
|
Growth 2015 vs. 2014 First Quarter
|
|
Net premiums written
|
3%
|
|
Net premiums earned
|
2%
|
|
Auto: policies in force
|
(3)%
|
|
new applications
|
(4)%
|
|
renewal applications
|
(1)%
|
|
written premium per policy
|
4%
|
|
Auto: retention measures:
|
|
|
policy life expectancy - trailing 3-months
|
(8)%
|
|
trailing 12-months
|
(5)%
|
|
renewal ratio
|
(0.4)%
|
|
|
Growth 2015 vs. 2014 First Quarter
|
|
Net premiums written
|
13%
|
|
Net premiums earned
|
11%
|
|
Auto: policies in force
|
7%
|
|
new applications
|
13%
|
|
renewal applications
|
7%
|
|
written premium per policy
|
5%
|
|
Auto: retention measures:
|
|
|
policy life expectancy - trailing 3-months
|
(6)%
|
|
trailing 12-months
|
(1)%
|
|
renewal ratio
|
(0.2)%
|
|
|
Growth 2015 vs. 2014 First Quarter
|
|
Net premiums written
|
15%
|
|
Net premiums earned
|
7%
|
|
Policies in force
|
3%
|
|
New applications
|
19%
|
|
Renewal applications
|
2%
|
|
Written premium per policy
|
5%
|
|
Policy life expectancy - trailing 12-months
|
4%
|
|
•
|
Business auto
- autos, vans, and pick-up trucks used by small businesses, such as retailing, farming, services, and private trucking,
|
|
•
|
For-hire transportation
- tractors, trailers, and straight trucks primarily used by regional general freight and expeditor-type businesses and non-fleet long-haul operators,
|
|
•
|
Contractor
- vans, pick-up trucks, and dump trucks used by small businesses, such as artisans, heavy construction, and landscapers/snowplowers,
|
|
•
|
For-hire specialty
- dump trucks, log trucks, and garbage trucks used by dirt, sand and gravel, logging, and coal-type businesses,
|
|
•
|
Tow
- tow trucks and wreckers used in towing services and gas/service station businesses, and
|
|
•
|
For-hire livery
-
non-fleet (i.e., five or fewer vehicles) taxis, black-car services, and airport taxis
.
|
|
•
|
Commercial Auto Insurance Procedures/Plans (CAIP)
- We are the only servicing carrier on a nationwide basis for CAIP, which are state-supervised plans servicing the involuntary market. As a service provider, we provide policy issuance and claims adjusting services and collect fee revenue that is earned on a pro rata basis over the terms of the related policies.
|
|
•
|
Commission-Based Businesses
- We have two commission-based service businesses.
|
|
($ in millions)
|
Fair
Value
|
|
|
% of
Total
Portfolio
|
|
|
Duration
(years)
|
|
|
Rating
1
|
|
|
March 31, 2015
|
|
|
|
|
|
|
|
||||
|
Fixed maturities
|
$
|
14,219.8
|
|
|
71.7
|
%
|
|
2.0
|
|
|
A+
|
|
Nonredeemable preferred stocks
|
828.1
|
|
|
4.2
|
|
|
2.7
|
|
|
BB+
|
|
|
Short-term investments
|
2,267.0
|
|
|
11.4
|
|
|
<0.1
|
|
|
AA+
|
|
|
Total fixed-income securities
|
17,314.9
|
|
|
87.3
|
|
|
1.8
|
|
|
A+
|
|
|
Common equities
|
2,515.7
|
|
|
12.7
|
|
|
na
|
|
|
na
|
|
|
Total portfolio
2,3
|
$
|
19,830.6
|
|
|
100.0
|
%
|
|
1.8
|
|
|
A+
|
|
March 31, 2014
|
|
|
|
|
|
|
|
||||
|
Fixed maturities
|
$
|
12,506.2
|
|
|
71.9
|
%
|
|
2.0
|
|
|
AA-
|
|
Nonredeemable preferred stocks
|
737.9
|
|
|
4.2
|
|
|
2.4
|
|
|
BB+
|
|
|
Short-term investments
|
1,872.9
|
|
|
10.8
|
|
|
<0.1
|
|
|
AA+
|
|
|
Total fixed-income securities
|
15,117.0
|
|
|
86.9
|
|
|
1.7
|
|
|
AA-
|
|
|
Common equities
|
2,278.7
|
|
|
13.1
|
|
|
na
|
|
|
na
|
|
|
Total portfolio
2,3
|
$
|
17,395.7
|
|
|
100.0
|
%
|
|
1.7
|
|
|
AA-
|
|
December 31, 2014
|
|
|
|
|
|
|
|
||||
|
Fixed maturities
|
$
|
13,549.2
|
|
|
71.2
|
%
|
|
1.8
|
|
|
A+
|
|
Nonredeemable preferred stocks
|
827.5
|
|
|
4.4
|
|
|
2.8
|
|
|
BB+
|
|
|
Short-term investments
|
2,149.0
|
|
|
11.3
|
|
|
<0.1
|
|
|
AA
|
|
|
Total fixed-income securities
|
16,525.7
|
|
|
86.9
|
|
|
1.6
|
|
|
A+
|
|
|
Common equities
|
2,492.3
|
|
|
13.1
|
|
|
na
|
|
|
na
|
|
|
Total portfolio
2,3
|
$
|
19,018.0
|
|
|
100.0
|
%
|
|
1.6
|
|
|
A+
|
|
na = not applicable
|
|
|
|
|
|
|
|
||||
|
($ in millions)
|
Fair
Value
|
|
|
% of
Total
Portfolio
|
|
|
|
March 31, 2015
|
|
|
|
|||
|
Group I securities:
|
|
|
|
|||
|
Non-investment-grade fixed maturities
|
$
|
790.6
|
|
|
4.0
|
%
|
|
Redeemable preferred stocks
1
|
177.2
|
|
|
0.9
|
|
|
|
Nonredeemable preferred stocks
|
828.1
|
|
|
4.2
|
|
|
|
Common equities
|
2,515.7
|
|
|
12.7
|
|
|
|
Total Group I securities
|
4,311.6
|
|
|
21.8
|
|
|
|
Group II securities:
|
|
|
|
|||
|
Other fixed maturities
2
|
13,252.0
|
|
|
66.8
|
|
|
|
Short-term investments
|
2,267.0
|
|
|
11.4
|
|
|
|
Total Group II securities
|
15,519.0
|
|
|
78.2
|
|
|
|
Total portfolio
|
$
|
19,830.6
|
|
|
100.0
|
%
|
|
March 31, 2014
|
|
|
|
|||
|
Group I securities:
|
|
|
|
|||
|
Non-investment-grade fixed maturities
|
$
|
563.9
|
|
|
3.2
|
%
|
|
Redeemable preferred stocks
1
|
184.3
|
|
|
1.1
|
|
|
|
Nonredeemable preferred stocks
|
737.9
|
|
|
4.2
|
|
|
|
Common equities
|
2,278.7
|
|
|
13.1
|
|
|
|
Total Group I securities
|
3,764.8
|
|
|
21.6
|
|
|
|
Group II securities:
|
|
|
|
|||
|
Other fixed maturities
2
|
11,758.0
|
|
|
67.6
|
|
|
|
Short-term investments
|
1,872.9
|
|
|
10.8
|
|
|
|
Total Group II securities
|
13,630.9
|
|
|
78.4
|
|
|
|
Total portfolio
|
$
|
17,395.7
|
|
|
100.0
|
%
|
|
December 31, 2014
|
|
|
|
|||
|
Group I securities:
|
|
|
|
|||
|
Non-investment-grade fixed maturities
|
$
|
842.2
|
|
|
4.4
|
%
|
|
Redeemable preferred stocks
1
|
178.6
|
|
|
0.9
|
|
|
|
Nonredeemable preferred stocks
|
827.5
|
|
|
4.4
|
|
|
|
Common equities
|
2,492.3
|
|
|
13.1
|
|
|
|
Total Group I securities
|
4,340.6
|
|
|
22.8
|
|
|
|
Group II securities:
|
|
|
|
|||
|
Other fixed maturities
2
|
12,528.4
|
|
|
65.9
|
|
|
|
Short-term investments
|
2,149.0
|
|
|
11.3
|
|
|
|
Total Group II securities
|
14,677.4
|
|
|
77.2
|
|
|
|
Total portfolio
|
$
|
19,018.0
|
|
|
100.0
|
%
|
|
|
Three Months Ended March 31,
|
||||||||||
|
(millions)
|
Total
Write-downs
|
|
|
Write-downs
on Securities
Sold
|
|
|
Write-downs
on Securities
Held at
Period End
|
|
|||
|
2015
|
|
|
|
|
|
||||||
|
Common equities
|
$
|
7.9
|
|
|
$
|
0
|
|
|
$
|
7.9
|
|
|
Total portfolio
|
$
|
7.9
|
|
|
$
|
0
|
|
|
$
|
7.9
|
|
|
2014
|
|
|
|
|
|
||||||
|
Common equities
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Total portfolio
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
|
|
|
Total Gross
Unrealized
Losses
|
|
|
Decline of Investment Value
|
||||||||||||||||
|
(millions)
|
Fair
Value
|
|
|
>15%
|
|
|
>25%
|
|
|
>35%
|
|
|
>45%
|
|
|||||||||
|
Fixed Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized loss for less than 12 months
|
$
|
2,162.7
|
|
|
$
|
10.2
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Unrealized loss for 12 months or greater
|
859.3
|
|
|
21.6
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total
|
$
|
3,022.0
|
|
|
$
|
31.8
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Common Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized loss for less than 12 months
|
$
|
58.3
|
|
|
$
|
6.0
|
|
|
$
|
3.3
|
|
|
$
|
0.1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Unrealized loss for 12 months or greater
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total
|
$
|
58.3
|
|
|
$
|
6.0
|
|
|
$
|
3.3
|
|
|
$
|
0.1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
March 31, 2015
|
|
March 31, 2014
|
|
December 31, 2014
|
|||||||||||||||
|
($ in millions)
|
Fair
Value
|
|
|
% of
Total
|
|
|
Fair
Value
|
|
|
% of
Total
|
|
|
Fair
Value
|
|
|
% of
Total
|
|
|||
|
Investment-grade fixed maturities:
1
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Short/intermediate term
|
$
|
14,817.3
|
|
|
89.9
|
%
|
|
$
|
13,103.7
|
|
|
91.1
|
%
|
|
$
|
14,006.7
|
|
|
89.2
|
%
|
|
Long term
|
52.1
|
|
|
0.3
|
|
|
35.7
|
|
|
0.3
|
|
|
43.9
|
|
|
0.3
|
|
|||
|
Non-investment-grade fixed maturities:
1,2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Short/intermediate term
|
1,590.4
|
|
|
9.6
|
|
|
1,210.2
|
|
|
8.4
|
|
|
1,625.6
|
|
|
10.4
|
|
|||
|
Long term
|
27.0
|
|
|
0.2
|
|
|
29.5
|
|
|
0.2
|
|
|
22.0
|
|
|
0.1
|
|
|||
|
Total
|
$
|
16,486.8
|
|
|
100.0
|
%
|
|
$
|
14,379.1
|
|
|
100.0
|
%
|
|
$
|
15,698.2
|
|
|
100.0
|
%
|
|
Duration Distribution
|
March 31, 2015
|
|
|
March 31, 2014
|
|
|
December 31, 2014
|
|
|
1 year
|
36.1
|
%
|
|
22.5
|
%
|
|
36.1
|
%
|
|
2 years
|
16.8
|
|
|
28.6
|
|
|
19.4
|
|
|
3 years
|
14.6
|
|
|
22.7
|
|
|
15.0
|
|
|
5 years
|
25.5
|
|
|
21.3
|
|
|
23.8
|
|
|
10 years
|
7.0
|
|
|
4.9
|
|
|
5.7
|
|
|
Total fixed-income portfolio
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Rating
|
March 31, 2015
|
|
|
March 31, 2014
|
|
|
December 31, 2014
|
|
|
AAA
|
46.6
|
%
|
|
49.1
|
%
|
|
45.5
|
%
|
|
AA
|
12.8
|
|
|
13.9
|
|
|
13.2
|
|
|
A
|
10.5
|
|
|
8.6
|
|
|
10.2
|
|
|
BBB
|
18.1
|
|
|
17.5
|
|
|
18.4
|
|
|
Non-investment grade/non-rated
1
|
12.0
|
|
|
10.9
|
|
|
12.7
|
|
|
Total fixed-income portfolio
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
($ in millions)
|
Fair
Value
|
|
|
Duration
(years)
|
|
|
|
U.S. Treasury Notes
|
|
|
|
|||
|
Less than two years
|
$
|
2,137.3
|
|
|
1.1
|
|
|
Two to five years
|
313.7
|
|
|
4.2
|
|
|
|
Five to ten years
|
257.1
|
|
|
7.5
|
|
|
|
Total U.S. Treasury Notes
|
2,708.1
|
|
|
2.0
|
|
|
|
Interest Rate Swaps
|
|
|
|
|||
|
Five to ten years ($750 notional value)
|
0.1
|
|
|
(8.1
|
)
|
|
|
Total U.S. government obligations
|
$
|
2,708.2
|
|
|
(0.2
|
)
|
|
($ in millions)
|
Fair
Value
|
|
|
Net Unrealized
Gains (Losses)
|
|
|
% of Asset-
Backed
Securities
|
|
|
Duration
(years)
|
|
|
Rating
(at period end)
|
||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Prime collateralized mortgage obligations
|
$
|
488.3
|
|
|
$
|
0.1
|
|
|
8.1
|
%
|
|
0.8
|
|
|
A-
|
|
Alt-A collateralized mortgage obligations
|
214.3
|
|
|
2.0
|
|
|
3.5
|
|
|
0.9
|
|
|
BBB
|
||
|
Collateralized mortgage obligations
|
702.6
|
|
|
2.1
|
|
|
11.6
|
|
|
0.8
|
|
|
A-
|
||
|
Home equity (sub-prime bonds)
|
945.6
|
|
|
17.2
|
|
|
15.7
|
|
|
<0.1
|
|
|
BB+
|
||
|
Residential mortgage-backed securities
|
1,648.2
|
|
|
19.3
|
|
|
27.3
|
|
|
0.3
|
|
|
BBB
|
||
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial mortgage-backed securities
|
2,301.3
|
|
|
41.1
|
|
|
38.1
|
|
|
3.1
|
|
|
AA-
|
||
|
Commercial mortgage-backed securities: interest only
|
185.8
|
|
|
7.9
|
|
|
3.1
|
|
|
2.8
|
|
|
AAA-
|
||
|
Commercial mortgage-backed securities
|
2,487.1
|
|
|
49.0
|
|
|
41.2
|
|
|
3.1
|
|
|
AA-
|
||
|
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Automobile
|
930.1
|
|
|
1.6
|
|
|
15.4
|
|
|
1.1
|
|
|
AAA-
|
||
|
Credit card
|
322.5
|
|
|
0.4
|
|
|
5.3
|
|
|
0.5
|
|
|
AAA
|
||
|
Other
1
|
648.9
|
|
|
2.6
|
|
|
10.8
|
|
|
1.0
|
|
|
AA+
|
||
|
Other asset-backed securities
|
1,901.5
|
|
|
4.6
|
|
|
31.5
|
|
|
1.0
|
|
|
AAA-
|
||
|
Total asset-backed securities
|
$
|
6,036.8
|
|
|
$
|
72.9
|
|
|
100.0
|
%
|
|
1.7
|
|
|
AA-
|
|
($ in millions)
|
Fair
Value
|
|
|
Net Unrealized
Gains (Losses)
|
|
|
% of Asset-
Backed
Securities
|
|
|
Duration
(years)
|
|
|
Rating
(at period end)
|
||
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Prime collateralized mortgage obligations
|
$
|
375.0
|
|
|
$
|
5.7
|
|
|
8.7
|
%
|
|
0.7
|
|
|
A-
|
|
Alt-A collateralized mortgage obligations
|
191.9
|
|
|
3.4
|
|
|
4.5
|
|
|
1.1
|
|
|
BBB+
|
||
|
Collateralized mortgage obligations
|
566.9
|
|
|
9.1
|
|
|
13.2
|
|
|
0.8
|
|
|
BBB+
|
||
|
Home equity (sub-prime bonds)
|
740.5
|
|
|
11.6
|
|
|
17.2
|
|
|
<0.1
|
|
|
BBB-
|
||
|
Residential mortgage-backed securities
|
1,307.4
|
|
|
20.7
|
|
|
30.4
|
|
|
0.2
|
|
|
BBB
|
||
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial mortgage-backed securities
|
1,910.3
|
|
|
17.3
|
|
|
44.3
|
|
|
3.1
|
|
|
AA
|
||
|
Commercial mortgage-backed securities: interest only
|
151.3
|
|
|
6.6
|
|
|
3.5
|
|
|
2.7
|
|
|
AAA-
|
||
|
Commercial mortgage-backed securities
|
2,061.6
|
|
|
23.9
|
|
|
47.8
|
|
|
3.0
|
|
|
AA
|
||
|
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Automobile
|
407.2
|
|
|
2.7
|
|
|
9.4
|
|
|
1.2
|
|
|
AAA
|
||
|
Credit card
|
59.5
|
|
|
1.5
|
|
|
1.4
|
|
|
1.5
|
|
|
AAA
|
||
|
Other
1
|
475.8
|
|
|
1.8
|
|
|
11.0
|
|
|
1.2
|
|
|
AA+
|
||
|
Other asset-backed securities
|
942.5
|
|
|
6.0
|
|
|
21.8
|
|
|
1.2
|
|
|
AAA-
|
||
|
Total asset-backed securities
|
$
|
4,311.5
|
|
|
$
|
50.6
|
|
|
100.0
|
%
|
|
1.8
|
|
|
AA-
|
|
($ in millions)
|
Fair
Value
|
|
|
Net Unrealized
Gains (Losses)
|
|
|
% of Asset-
Backed
Securities
|
|
|
Duration
(years)
|
|
|
Rating
(at period end)
|
||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Prime collateralized mortgage obligations
|
$
|
499.8
|
|
|
$
|
1.3
|
|
|
8.9
|
%
|
|
0.8
|
|
|
A-
|
|
Alt-A collateralized mortgage obligations
|
224.1
|
|
|
2.4
|
|
|
4.0
|
|
|
1.0
|
|
|
BBB
|
||
|
Collateralized mortgage obligations
|
723.9
|
|
|
3.7
|
|
|
12.9
|
|
|
0.9
|
|
|
BBB+
|
||
|
Home equity (sub-prime bonds)
|
934.6
|
|
|
20.0
|
|
|
16.7
|
|
|
<0.1
|
|
|
BBB-
|
||
|
Residential mortgage-backed securities
|
1,658.5
|
|
|
23.7
|
|
|
29.6
|
|
|
0.3
|
|
|
BBB
|
||
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial mortgage-backed securities
|
2,139.6
|
|
|
30.3
|
|
|
38.1
|
|
|
3.2
|
|
|
AA-
|
||
|
Commercial mortgage-backed securities: interest only
|
176.0
|
|
|
6.4
|
|
|
3.1
|
|
|
2.8
|
|
|
AAA-
|
||
|
Commercial mortgage-backed securities
|
2,315.6
|
|
|
36.7
|
|
|
41.2
|
|
|
3.2
|
|
|
AA-
|
||
|
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Automobile
|
815.7
|
|
|
0.6
|
|
|
14.5
|
|
|
0.9
|
|
|
AAA
|
||
|
Credit card
|
284.2
|
|
|
0.5
|
|
|
5.1
|
|
|
0.8
|
|
|
AAA
|
||
|
Other
1
|
538.8
|
|
|
1.9
|
|
|
9.6
|
|
|
1.1
|
|
|
AAA-
|
||
|
Other asset-backed securities
|
1,638.7
|
|
|
3.0
|
|
|
29.2
|
|
|
0.9
|
|
|
AAA-
|
||
|
Total asset-backed securities
|
$
|
5,612.8
|
|
|
$
|
63.4
|
|
|
100.0
|
%
|
|
1.7
|
|
|
AA-
|
|
Collateralized Mortgage Obligations (at March 31, 2015)
|
||||||||||||||||||
|
($ in millions)
Rating 1 |
Non-Agency Prime
|
|
Alt-A
|
|
Government/GSE
2
|
|
|
Total
|
|
% of Total
|
|
|||||||
|
AAA
|
$
|
61.8
|
|
|
$
|
0
|
|
|
$
|
5.8
|
|
|
$
|
67.6
|
|
|
9.6
|
%
|
|
AA
|
37.7
|
|
|
26.8
|
|
|
1.5
|
|
|
66.0
|
|
|
9.4
|
|
||||
|
A
|
232.2
|
|
|
94.7
|
|
|
0
|
|
|
326.9
|
|
|
46.5
|
|
||||
|
BBB
|
66.9
|
|
|
36.6
|
|
|
0
|
|
|
103.5
|
|
|
14.8
|
|
||||
|
Non-investment grade
|
82.4
|
|
|
56.2
|
|
|
0
|
|
|
138.6
|
|
|
19.7
|
|
||||
|
Total
|
$
|
481.0
|
|
|
$
|
214.3
|
|
|
$
|
7.3
|
|
|
$
|
702.6
|
|
|
100.0
|
%
|
|
Increase (decrease) in value
|
(0.2
|
)%
|
|
0.9
|
%
|
|
8.1
|
%
|
|
0.2
|
%
|
|
|
|||||
|
Home Equity Securities (at March 31, 2015)
|
||||||
|
($ in millions)
Rating
1
|
Total
|
|
% of Total
|
|
||
|
AAA
|
$
|
24.8
|
|
|
2.6
|
%
|
|
AA
|
10.0
|
|
|
1.1
|
|
|
|
A
|
128.4
|
|
|
13.6
|
|
|
|
BBB
|
206.6
|
|
|
21.8
|
|
|
|
Non-investment grade
|
575.8
|
|
|
60.9
|
|
|
|
Total
|
$
|
945.6
|
|
|
100.0
|
%
|
|
Increase (decrease) in value
|
1.9
|
%
|
|
|
||
|
Commercial Mortgage-Backed Securities (at March 31, 2015)
1
|
||||||||||||||||||||||||||
|
($ in millions)
Category
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
Non-Investment
Grade
|
|
|
Total
|
|
% of Total
|
|
|||||||||||
|
Multi-borrower
|
$
|
399.3
|
|
|
$
|
49.4
|
|
|
$
|
0
|
|
|
$
|
11.1
|
|
|
$
|
11.3
|
|
|
$
|
471.1
|
|
|
18.9
|
%
|
|
Single-borrower
|
696.4
|
|
|
306.2
|
|
|
346.3
|
|
|
457.5
|
|
|
23.8
|
|
|
1,830.2
|
|
|
73.6
|
|
||||||
|
Total CMBS bonds
|
1,095.7
|
|
|
355.6
|
|
|
346.3
|
|
|
468.6
|
|
|
35.1
|
|
|
2,301.3
|
|
|
92.5
|
|
||||||
|
IO
|
181.8
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
4.0
|
|
|
185.8
|
|
|
7.5
|
|
||||||
|
Total fair value
|
$
|
1,277.5
|
|
|
$
|
355.6
|
|
|
$
|
346.3
|
|
|
$
|
468.6
|
|
|
$
|
39.1
|
|
|
$
|
2,487.1
|
|
|
100.0
|
%
|
|
% of Total fair value
|
51.4
|
%
|
|
14.3
|
%
|
|
13.9
|
%
|
|
18.8
|
%
|
|
1.6
|
%
|
|
100.0
|
%
|
|
|
|||||||
|
Municipal Securities (at March 31, 2015)
|
|||||||||||
|
(millions)
Rating
|
General
Obligations
|
|
|
Revenue
Bonds
|
|
|
Total
|
|
|||
|
AAA
|
$
|
345.6
|
|
|
$
|
450.3
|
|
|
$
|
795.9
|
|
|
AA
|
333.1
|
|
|
728.7
|
|
|
1,061.8
|
|
|||
|
A
|
0
|
|
|
393.8
|
|
|
393.8
|
|
|||
|
BBB
|
0
|
|
|
22.1
|
|
|
22.1
|
|
|||
|
Non-investment grade/non-rated
|
0
|
|
|
0.2
|
|
|
0.2
|
|
|||
|
Total
|
$
|
678.7
|
|
|
$
|
1,595.1
|
|
|
$
|
2,273.8
|
|
|
Corporate Securities (at March 31, 2015)
|
|||||||||||||||||||||||
|
(millions)
Sector
|
AAA
|
|
|
AA
|
|
|
A
|
|
|
BBB
|
|
|
Non-Investment
Grade/Non-Rated
|
|
|
Total
|
|
||||||
|
Consumer
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
121.2
|
|
|
$
|
590.2
|
|
|
$
|
338.9
|
|
|
$
|
1,050.3
|
|
|
Industrial
|
0
|
|
|
0
|
|
|
36.9
|
|
|
470.8
|
|
|
216.6
|
|
|
724.3
|
|
||||||
|
Communications
|
0
|
|
|
0
|
|
|
76.6
|
|
|
194.3
|
|
|
61.1
|
|
|
332.0
|
|
||||||
|
Financial Services
|
50.9
|
|
|
20.2
|
|
|
113.7
|
|
|
345.8
|
|
|
170.0
|
|
|
700.6
|
|
||||||
|
Technology
|
0
|
|
|
9.9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9.9
|
|
||||||
|
Basic Materials
|
0
|
|
|
0
|
|
|
0
|
|
|
56.4
|
|
|
0
|
|
|
56.4
|
|
||||||
|
Energy
|
0
|
|
|
0
|
|
|
30.5
|
|
|
0
|
|
|
0
|
|
|
30.5
|
|
||||||
|
Total
|
$
|
50.9
|
|
|
$
|
30.1
|
|
|
$
|
378.9
|
|
|
$
|
1,657.5
|
|
|
$
|
786.6
|
|
|
$
|
2,904.0
|
|
|
Preferred Stocks (at March 31, 2015)
|
|||||||||||
|
(millions)
Sector
|
BBB
|
|
|
Non-Investment
Grade/Non-Rated
|
|
|
Total
|
|
|||
|
Financial Services
|
|
|
|
|
|
||||||
|
U.S. banks
|
$
|
340.6
|
|
|
$
|
268.9
|
|
|
$
|
609.5
|
|
|
Foreign banks
|
45.3
|
|
|
22.0
|
|
|
67.3
|
|
|||
|
Insurance holdings
|
42.4
|
|
|
167.1
|
|
|
209.5
|
|
|||
|
Other financial institutions
|
5.9
|
|
|
34.1
|
|
|
40.0
|
|
|||
|
Total financial services
|
434.2
|
|
|
492.1
|
|
|
926.3
|
|
|||
|
Industrials
|
72.9
|
|
|
41.5
|
|
|
114.4
|
|
|||
|
Utilities
|
64.4
|
|
|
0
|
|
|
64.4
|
|
|||
|
Total
|
$
|
571.5
|
|
|
$
|
533.6
|
|
|
$
|
1,105.1
|
|
|
($ in millions)
|
March 31, 2015
|
|
March 31, 2014
|
|
December 31, 2014
|
|||||||||||||||
|
Indexed common stocks
|
$
|
2,229.9
|
|
|
88.6
|
%
|
|
$
|
1,974.8
|
|
|
86.6
|
%
|
|
$
|
2,192.1
|
|
|
87.9
|
%
|
|
Managed common stocks
|
285.5
|
|
|
11.3
|
|
|
303.5
|
|
|
13.3
|
|
|
299.8
|
|
|
12.0
|
|
|||
|
Total common stocks
|
2,515.4
|
|
|
99.9
|
|
|
2,278.3
|
|
|
99.9
|
|
|
2,491.9
|
|
|
99.9
|
|
|||
|
Other risk investments
|
0.3
|
|
|
0.1
|
|
|
0.4
|
|
|
0.1
|
|
|
0.4
|
|
|
0.1
|
|
|||
|
Total common equities
|
$
|
2,515.7
|
|
|
100.0
|
%
|
|
$
|
2,278.7
|
|
|
100.0
|
%
|
|
$
|
2,492.3
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Realized Gains (Losses)
|
||||||||||
|
|
|
|
|
|
|
|
|
Notional Value
|
|
Three Months Ended March 31,
|
||||||||||||
|
(millions)
|
|
Date
|
|
|
|
March 31,
|
|
|||||||||||||||
|
Term
|
|
Effective
|
|
Maturity
|
|
Coupon
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
||||
|
10-year
|
|
04/2013
|
|
04/2023
|
|
Receive variable
|
|
$
|
150
|
|
|
$
|
150
|
|
|
$
|
(3.8
|
)
|
|
$
|
(3.9
|
)
|
|
10-year
|
|
04/2013
|
|
04/2023
|
|
Receive variable
|
|
185
|
|
|
185
|
|
|
(4.6
|
)
|
|
(4.7
|
)
|
||||
|
10-year
|
|
04/2013
|
|
04/2023
|
|
Receive variable
|
|
415
|
|
|
415
|
|
|
(10.4
|
)
|
|
(10.7
|
)
|
||||
|
Total interest rate swaps
|
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
(18.8
|
)
|
|
$
|
(19.3
|
)
|
||||
|
|
Three Months
|
||||
|
|
2015
|
|
|
2014
|
|
|
Pretax recurring investment book yield (annualized)
|
2.4
|
%
|
|
2.5
|
%
|
|
Weighted average FTE book yield (annualized)
|
2.6
|
%
|
|
2.8
|
%
|
|
FTE total return:
|
|
|
|
||
|
Fixed-income securities
|
1.0
|
%
|
|
1.3
|
%
|
|
Common stocks
|
1.7
|
%
|
|
2.1
|
%
|
|
Total portfolio
|
1.1
|
%
|
|
1.4
|
%
|
|
|
Three Months
|
||||
|
|
2015
|
|
|
2014
|
|
|
Fixed-income securities:
|
|
|
|
||
|
U.S. Treasury Notes
|
(0.1
|
)%
|
|
(0.1
|
)%
|
|
Municipal bonds
|
1.2
|
%
|
|
1.9
|
%
|
|
Corporate bonds
|
2.1
|
%
|
|
1.5
|
%
|
|
Commercial mortgage-backed securities
|
1.7
|
%
|
|
1.8
|
%
|
|
Collateralized mortgage obligations
|
0.6
|
%
|
|
1.2
|
%
|
|
Asset-backed securities
|
0.4
|
%
|
|
0.8
|
%
|
|
Preferred stocks
|
2.2
|
%
|
|
6.0
|
%
|
|
Common stock portfolios:
|
|
|
|
||
|
Indexed
|
1.9
|
%
|
|
2.2
|
%
|
|
Actively managed
|
0.5
|
%
|
|
1.9
|
%
|
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||||
|
2015
Calendar
Month
|
Total
Number of
Shares
Purchased
|
|
|
Average
Price
Paid
Per Share
|
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
|
Maximum Number of
Shares That May Yet be
Purchased Under the
Plans or Programs
|
|
|
|
January
|
675,212
|
|
|
$
|
27.01
|
|
|
55,677,184
|
|
|
19,322,816
|
|
|
February
|
928,290
|
|
|
26.59
|
|
|
56,605,474
|
|
|
18,394,526
|
|
|
|
March
|
855,951
|
|
|
26.86
|
|
|
57,461,425
|
|
|
17,538,575
|
|
|
|
Total
|
2,459,453
|
|
|
$
|
26.80
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||||
|
|
Time-Based Award
|
|
Performance-Based Award
3
|
||||||
|
Name and Principal Position
1
|
Units
|
Value
2
|
|
Units
|
Value
2
|
||||
|
Glenn M. Renwick
|
—
|
|
$
|
—
|
|
|
272,431
4
|
7,500,025
|
|
|
Chairman, President, and Chief Executive Officer
|
|
|
|
|
|
||||
|
Brian C. Domeck
|
—
|
|
—
|
|
|
18,163
|
500,027
|
|
|
|
Vice President and Chief Financial Officer
|
|
|
|
|
|
||||
|
Susan Patricia Griffith
|
18,891
|
|
520,069
|
|
|
37,777
|
1,040,001
|
|
|
|
President Customer Operations
|
|
|
|
|
|
||||
|
John P. Sauerland
|
18,891
|
|
520,069
|
|
|
37,777
4
|
1,040,001
|
|
|
|
Personal Lines Group President
|
|
|
|
|
|
||||
|
Charles E. Jarrett
|
17,436
|
|
480,013
|
|
|
20,923
|
576,010
|
|
|
|
Vice President, Secretary, and Chief Legal Officer
|
|
|
|
|
|
||||
|
|
|
|
THE PROGRESSIVE CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: May 11, 2015
|
|
|
By: /s/ Glenn M. Renwick
|
|
|
|
|
Glenn M. Renwick
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
By: /s/ John P. Sauerland
|
|
|
|
|
John P. Sauerland
|
|
|
|
|
Chief Financial Officer
|
|
Exhibit No.
Under
Reg. S-K,
Item 601
|
|
Form 10-Q
Exhibit
Number
|
|
Description of Exhibit
|
|
If Incorporated by Reference,
Documents with Which Exhibit was
Previously Filed with SEC
|
|
4
|
|
4.1
|
|
Form of Confirmation Letter - Discretionary Line of Credit
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
4
|
|
4.2
|
|
Form of Discretionary Line of Credit Note
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
10(iii)
|
|
10.1
|
|
Form of Restricted Stock Unit Award Agreement for Time-Based Awards under the Progressive Corporation 2010 Equity Incentive Plan
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
10(iii)
|
|
10.2
|
|
Form of Restricted Stock Unit Award Agreement for Performance-Based Awards (Insurance Performance) under The Progressive Corporation 2010 Equity Incentive Plan
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
10(iii)
|
|
10.3
|
|
Form of Restricted Stock Unit Award Agreement for Performance-Based Awards (Investment Performance) under The Progressive Corporation 2010 Equity Incentive Plan
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
10(iii)
|
|
10.4
|
|
The Progressive Corporation 2015 Equity Incentive Plan
|
|
Current Report on Form 8-K (filed on February 4, 2015; Exhibit 10.1 therein)
|
|
|
|
|
|
|
|
|
|
10(iii)
|
|
10.5
|
|
Ninth Amendment to The Progressive Corporation Executive Deferred Compensation Trust
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
10(iii)
|
|
10.6
|
|
Tenth Amendment to The Progressive Corporation Executive Deferred Compensation Trust
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
10(iii)
|
|
10.7
|
|
Form of Progressive Capital Management Bonus Plan
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
31
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of the Principal Executive Officer, Glenn M. Renwick
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
31
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of the Principal Financial Officer, John P. Sauerland
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
32
|
|
32.1
|
|
Section 1350 Certification of the Principal Executive Officer, Glenn M. Renwick
|
|
Furnished herewith
|
|
|
|
|
|
|
|
|
|
32
|
|
32.2
|
|
Section 1350 Certification of the Principal Financial Officer, John P. Sauerland
|
|
Furnished herewith
|
|
|
|
|
|
|
|
|
|
99
|
|
99
|
|
Letter to Shareholders from Glenn M. Renwick, President and Chief Executive Officer (Regulation FD Disclosure)
|
|
Furnished herewith
|
|
|
|
|
|
|
|
|
|
101
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
101
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
Exhibit No.
Under
Reg. S-K,
Item 601
|
|
Form 10-Q
Exhibit
Number
|
|
Description of Exhibit
|
|
If Incorporated by Reference,
Documents with Which Exhibit was
Previously Filed with SEC
|
|
101
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
101
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
101
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
101
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| American Axle & Manufacturing Holdings, Inc. | AXL |
| Aon Plc | AON |
| Marsh & McLennan Companies, Inc. | MMC |
Suppliers
| Supplier name | Ticker |
|---|---|
| Tesla, Inc. | TSLA |
| Toyota Motor Corporation | TM |
| Canaan Inc. | CAN |
| General Motors Company | GM |
| PACCAR Inc | PCAR |
| Honda Motor Co., Ltd. | HMC |
| General Motors Company | GM |
| PACCAR Inc | PCAR |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|