These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
ý
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
Ohio
|
|
34-0963169
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
6300 Wilson Mills Road, Mayfield Village, Ohio
|
|
44143
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
Three Months
|
|
Six Months
|
||||||||||||||||
Periods Ended June 30,
|
2017
|
|
|
2016
|
|
|
%
Change |
|
2017
|
|
|
2016
|
|
|
%
Change |
||||
(millions—except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net premiums earned
|
$
|
6,313.3
|
|
|
$
|
5,561.8
|
|
|
14
|
|
$
|
12,340.0
|
|
|
$
|
10,879.2
|
|
|
13
|
Investment income
|
138.8
|
|
|
114.6
|
|
|
21
|
|
268.0
|
|
|
233.4
|
|
|
15
|
||||
Net realized gains (losses) on securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net impairment losses recognized in earnings
|
(13.8
|
)
|
|
(0.2
|
)
|
|
NM
|
|
(14.8
|
)
|
|
(0.2
|
)
|
|
NM
|
||||
Net realized gains (losses) on securities
|
45.9
|
|
|
32.5
|
|
|
41
|
|
98.8
|
|
|
49.9
|
|
|
98
|
||||
Total net realized gains (losses) on securities
|
32.1
|
|
|
32.3
|
|
|
(1)
|
|
84.0
|
|
|
49.7
|
|
|
69
|
||||
Fees and other revenues
|
88.8
|
|
|
82.5
|
|
|
8
|
|
174.0
|
|
|
161.4
|
|
|
8
|
||||
Service revenues
|
32.7
|
|
|
26.5
|
|
|
23
|
|
61.2
|
|
|
51.5
|
|
|
19
|
||||
Gains on extinguishment of debt
|
0
|
|
|
1.6
|
|
|
(100)
|
|
0.2
|
|
|
1.6
|
|
|
(88)
|
||||
Total revenues
|
6,605.7
|
|
|
5,819.3
|
|
|
14
|
|
12,927.4
|
|
|
11,376.8
|
|
|
14
|
||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Losses and loss adjustment expenses
|
4,614.9
|
|
|
4,243.0
|
|
|
9
|
|
8,878.3
|
|
|
8,156.4
|
|
|
9
|
||||
Policy acquisition costs
|
514.2
|
|
|
458.9
|
|
|
12
|
|
1,017.1
|
|
|
899.2
|
|
|
13
|
||||
Other underwriting expenses
|
845.0
|
|
|
766.8
|
|
|
10
|
|
1,690.6
|
|
|
1,522.6
|
|
|
11
|
||||
Investment expenses
|
6.6
|
|
|
5.3
|
|
|
25
|
|
12.2
|
|
|
10.1
|
|
|
21
|
||||
Service expenses
|
27.0
|
|
|
23.7
|
|
|
14
|
|
52.9
|
|
|
45.3
|
|
|
17
|
||||
Interest expense
|
43.4
|
|
|
34.3
|
|
|
27
|
|
80.2
|
|
|
68.5
|
|
|
17
|
||||
Total expenses
|
6,051.1
|
|
|
5,532.0
|
|
|
9
|
|
11,731.3
|
|
|
10,702.1
|
|
|
10
|
||||
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
554.6
|
|
|
287.3
|
|
|
93
|
|
1,196.1
|
|
|
674.7
|
|
|
77
|
||||
Provision for income taxes
|
181.9
|
|
|
92.4
|
|
|
97
|
|
393.1
|
|
|
221.1
|
|
|
78
|
||||
Net income
|
372.7
|
|
|
194.9
|
|
|
91
|
|
803.0
|
|
|
453.6
|
|
|
77
|
||||
Net (income) loss attributable to noncontrolling interest (NCI)
|
(5.1
|
)
|
|
(4.0
|
)
|
|
28
|
|
(11.1
|
)
|
|
(4.5
|
)
|
|
147
|
||||
Net income attributable to Progressive
|
$
|
367.6
|
|
|
$
|
190.9
|
|
|
93
|
|
$
|
791.9
|
|
|
$
|
449.1
|
|
|
76
|
Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total net unrealized gains (losses) on securities
|
$
|
92.6
|
|
|
$
|
91.6
|
|
|
1
|
|
$
|
225.0
|
|
|
$
|
161.1
|
|
|
40
|
Net unrealized losses on forecasted transactions
|
(8.0
|
)
|
|
(0.3
|
)
|
|
NM
|
|
(5.7
|
)
|
|
(0.6
|
)
|
|
NM
|
||||
Foreign currency translation adjustment
|
(0.1
|
)
|
|
(0.1
|
)
|
|
0
|
|
0.2
|
|
|
0.4
|
|
|
(50)
|
||||
Other comprehensive income
|
84.5
|
|
|
91.2
|
|
|
(7)
|
|
219.5
|
|
|
160.9
|
|
|
36
|
||||
Other comprehensive (income) loss attributable to NCI
|
(1.3
|
)
|
|
(1.4
|
)
|
|
(7)
|
|
(2.2
|
)
|
|
(3.5
|
)
|
|
(37)
|
||||
Comprehensive income attributable to Progressive
|
$
|
450.8
|
|
|
$
|
280.7
|
|
|
61
|
|
$
|
1,009.2
|
|
|
$
|
606.5
|
|
|
66
|
Computation of Per Share Earnings Attributable to Progressive
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding - Basic
|
580.5
|
|
|
582.4
|
|
|
0
|
|
580.4
|
|
|
582.8
|
|
|
0
|
||||
Net effect of dilutive stock-based compensation
|
3.3
|
|
|
2.7
|
|
|
22
|
|
3.1
|
|
|
2.5
|
|
|
24
|
||||
Total average equivalent shares - Diluted
|
583.8
|
|
|
585.1
|
|
|
0
|
|
583.5
|
|
|
585.3
|
|
|
0
|
||||
Basic: Earnings per share
|
$
|
0.63
|
|
|
$
|
0.33
|
|
|
93
|
|
$
|
1.36
|
|
|
$
|
0.77
|
|
|
77
|
Diluted: Earnings per share
|
$
|
0.63
|
|
|
$
|
0.33
|
|
|
93
|
|
$
|
1.36
|
|
|
$
|
0.77
|
|
|
77
|
Dividends declared per share
1
|
$
|
0
|
|
|
$
|
0
|
|
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
|
June 30,
|
|
December 31,
2016 |
||||||||
(millions)
|
2017
|
|
|
2016
|
|
|
|||||
Assets
|
|
|
|
|
|
||||||
Investments - Available-for-sale, at fair value:
|
|
|
|
|
|
||||||
Fixed maturities (amortized cost: $18,311.7, $13,409.6, and $16,287.1)
|
$
|
18,388.1
|
|
|
$
|
13,589.5
|
|
|
$
|
16,243.8
|
|
Equity securities:
|
|
|
|
|
|
||||||
Nonredeemable preferred stocks (cost: $666.0, $745.5, and $734.2)
|
783.1
|
|
|
858.5
|
|
|
853.5
|
|
|||
Common equities (cost: $1,472.3, $1,558.6, and $1,437.5)
|
3,077.5
|
|
|
2,765.4
|
|
|
2,812.4
|
|
|||
Short-term investments (amortized cost: $3,729.7, $5,166.4, and $3,572.9)
|
3,729.7
|
|
|
5,166.4
|
|
|
3,572.9
|
|
|||
Total investments
|
25,978.4
|
|
|
22,379.8
|
|
|
23,482.6
|
|
|||
Cash
|
161.0
|
|
|
134.7
|
|
|
211.5
|
|
|||
Restricted cash
1
|
0.8
|
|
|
0
|
|
|
14.9
|
|
|||
Accrued investment income
|
112.1
|
|
|
93.9
|
|
|
103.9
|
|
|||
Premiums receivable, net of allowance for doubtful accounts of $175.8, $159.1, and $186.8
|
5,091.3
|
|
|
4,522.2
|
|
|
4,509.2
|
|
|||
Reinsurance recoverables, including $79.2, $73.8, and $83.8 on paid losses and loss adjustment expenses
|
2,027.1
|
|
|
1,669.7
|
|
|
1,884.8
|
|
|||
Prepaid reinsurance premiums
|
212.6
|
|
|
178.0
|
|
|
170.5
|
|
|||
Deferred acquisition costs
|
727.2
|
|
|
645.2
|
|
|
651.2
|
|
|||
Property and equipment, net of accumulated depreciation of $894.7, $824.0, and $845.8
|
1,152.1
|
|
|
1,083.7
|
|
|
1,177.1
|
|
|||
Goodwill
|
452.7
|
|
|
449.4
|
|
|
449.4
|
|
|||
Intangible assets, net of accumulated amortization of $140.5, $78.5, and $109.5
|
401.8
|
|
|
463.8
|
|
|
432.8
|
|
|||
Other assets
|
372.7
|
|
|
337.8
|
|
|
339.6
|
|
|||
Total assets
|
$
|
36,689.8
|
|
|
$
|
31,958.2
|
|
|
$
|
33,427.5
|
|
Liabilities
|
|
|
|
|
|
||||||
Unearned premiums
|
$
|
8,407.7
|
|
|
$
|
7,470.1
|
|
|
$
|
7,468.3
|
|
Loss and loss adjustment expense reserves
|
12,060.4
|
|
|
10,674.8
|
|
|
11,368.0
|
|
|||
Net deferred income taxes
|
191.8
|
|
|
140.7
|
|
|
111.3
|
|
|||
Dividends payable
|
0
|
|
|
0
|
|
|
395.4
|
|
|||
Accounts payable, accrued expenses, and other liabilities
|
3,153.2
|
|
|
2,706.2
|
|
|
2,495.5
|
|
|||
Debt
2
|
3,383.4
|
|
|
2,664.1
|
|
|
3,148.2
|
|
|||
Total liabilities
|
27,196.5
|
|
|
23,655.9
|
|
|
24,986.7
|
|
|||
Redeemable noncontrolling interest (NCI)
3
|
501.8
|
|
|
466.8
|
|
|
483.7
|
|
|||
Shareholders
’
Equity
|
|
|
|
|
|
||||||
Common shares, $1.00 par value (authorized 900.0; issued 797.5, including treasury shares of 216.5, 215.6, and 217.6)
|
581.0
|
|
|
581.9
|
|
|
579.9
|
|
|||
Paid-in capital
|
1,351.0
|
|
|
1,264.6
|
|
|
1,303.4
|
|
|||
Retained earnings
|
5,908.8
|
|
|
5,031.2
|
|
|
5,140.4
|
|
|||
Accumulated other comprehensive income:
|
|
|
|
|
|
||||||
Net unrealized gains (losses) on securities
|
1,164.6
|
|
|
970.1
|
|
|
939.6
|
|
|||
Net unrealized losses on forecasted transactions
|
(15.1
|
)
|
|
(8.8
|
)
|
|
(9.4
|
)
|
|||
Foreign currency translation adjustment
|
(0.9
|
)
|
|
(1.1
|
)
|
|
(1.1
|
)
|
|||
Accumulated other comprehensive (income) loss attributable to NCI
|
2.1
|
|
|
(2.4
|
)
|
|
4.3
|
|
|||
Total accumulated other comprehensive income attributable to Progressive
|
1,150.7
|
|
|
957.8
|
|
|
933.4
|
|
|||
Total shareholders’ equity
|
8,991.5
|
|
|
7,835.5
|
|
|
7,957.1
|
|
|||
Total liabilities, redeemable NCI, and shareholders’ equity
|
$
|
36,689.8
|
|
|
$
|
31,958.2
|
|
|
$
|
33,427.5
|
|
Six Months Ended June 30,
|
|
|
|
||||
(millions — except per share amounts)
|
2017
|
|
|
2016
|
|
||
Common Shares, $1.00 Par Value
|
|
|
|
||||
Balance, Beginning of period
|
$
|
579.9
|
|
|
$
|
583.6
|
|
Treasury shares purchased
|
(0.7
|
)
|
|
(3.6
|
)
|
||
Net restricted equity awards issued/vested
|
1.8
|
|
|
1.9
|
|
||
Balance, End of period
|
$
|
581.0
|
|
|
$
|
581.9
|
|
Paid-In Capital
|
|
|
|
||||
Balance, Beginning of period
|
$
|
1,303.4
|
|
|
$
|
1,218.8
|
|
Tax benefit from vesting of equity-based compensation
|
0
|
|
|
6.7
|
|
||
Treasury shares purchased
|
(1.5
|
)
|
|
(7.7
|
)
|
||
Net restricted equity awards issued/vested
|
(1.8
|
)
|
|
(1.9
|
)
|
||
Amortization of equity-based compensation
|
52.2
|
|
|
42.1
|
|
||
Reinvested dividends on restricted stock units
|
0.1
|
|
|
0.5
|
|
||
Adjustment to carrying amount of redeemable noncontrolling interest
|
(1.4
|
)
|
|
6.1
|
|
||
Balance, End of period
|
$
|
1,351.0
|
|
|
$
|
1,264.6
|
|
Retained Earnings
|
|
|
|
||||
Balance, Beginning of period
|
$
|
5,140.4
|
|
|
$
|
4,686.6
|
|
Net income attributable to Progressive
|
791.9
|
|
|
449.1
|
|
||
Treasury shares purchased
|
(21.9
|
)
|
|
(100.8
|
)
|
||
Cash dividends declared on common shares
|
0
|
|
|
0.2
|
|
||
Reinvested dividends on restricted stock units
|
(0.1
|
)
|
|
(0.5
|
)
|
||
Other, net
|
(1.5
|
)
|
|
(3.4
|
)
|
||
Balance, End of period
|
$
|
5,908.8
|
|
|
$
|
5,031.2
|
|
Accumulated Other Comprehensive Income Attributable to Progressive
|
|
|
|
||||
Balance, Beginning of period
|
$
|
933.4
|
|
|
$
|
800.4
|
|
Attributable to noncontrolling interest
|
(2.2
|
)
|
|
(3.5
|
)
|
||
Other comprehensive income
|
219.5
|
|
|
160.9
|
|
||
Balance, End of period
|
$
|
1,150.7
|
|
|
$
|
957.8
|
|
Total Shareholders’ Equity
|
$
|
8,991.5
|
|
|
$
|
7,835.5
|
|
Six Months Ended June 30,
|
2017
|
|
|
2016
|
|
||
Cash Flows From Operating Activities
|
|
|
|
||||
Net income
|
$
|
803.0
|
|
|
$
|
453.6
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
84.0
|
|
|
58.1
|
|
||
Amortization of intangible assets
|
31.0
|
|
|
31.1
|
|
||
Net amortization of fixed-income securities
|
44.1
|
|
|
42.1
|
|
||
Amortization of equity-based compensation
|
53.9
|
|
|
42.1
|
|
||
Net realized (gains) losses on securities
|
(84.0
|
)
|
|
(49.7
|
)
|
||
Net (gains) losses on disposition of property and equipment
|
3.2
|
|
|
1.2
|
|
||
(Gains) losses on extinguishment of debt
|
(0.2
|
)
|
|
(1.6
|
)
|
||
Net loss on exchange transaction
|
0
|
|
|
4.5
|
|
||
Changes in:
|
|
|
|
||||
Premiums receivable
|
(582.0
|
)
|
|
(531.5
|
)
|
||
Reinsurance recoverables
|
(142.4
|
)
|
|
(173.1
|
)
|
||
Prepaid reinsurance premiums
|
(42.1
|
)
|
|
41.3
|
|
||
Deferred acquisition costs
|
(76.0
|
)
|
|
(97.8
|
)
|
||
Income taxes
|
(64.3
|
)
|
|
(69.3
|
)
|
||
Unearned premiums
|
939.0
|
|
|
832.6
|
|
||
Loss and loss adjustment expense reserves
|
692.3
|
|
|
630.0
|
|
||
Accounts payable, accrued expenses, and other liabilities
|
430.2
|
|
|
376.6
|
|
||
Restricted cash
|
14.1
|
|
|
0.3
|
|
||
Other, net
|
(67.1
|
)
|
|
(19.2
|
)
|
||
Net cash provided by operating activities
|
2,036.7
|
|
|
1,571.3
|
|
||
Cash Flows From Investing Activities
|
|
|
|
||||
Purchases:
|
|
|
|
||||
Fixed maturities
|
(6,803.3
|
)
|
|
(4,489.6
|
)
|
||
Equity securities
|
(89.5
|
)
|
|
(290.5
|
)
|
||
Sales:
|
|
|
|
||||
Fixed maturities
|
2,359.9
|
|
|
3,361.7
|
|
||
Equity securities
|
133.3
|
|
|
182.9
|
|
||
Maturities, paydowns, calls, and other:
|
|
|
|
||||
Fixed maturities
|
2,413.5
|
|
|
3,032.8
|
|
||
Equity securities
|
50.0
|
|
|
0
|
|
||
Net sales (purchases) of short-term investments
|
(146.8
|
)
|
|
(2,959.1
|
)
|
||
Net unsettled security transactions
|
259.3
|
|
|
270.0
|
|
||
Purchases of property and equipment
|
(73.2
|
)
|
|
(109.1
|
)
|
||
Sales of property and equipment
|
12.5
|
|
|
3.3
|
|
||
Net cash disposed in exchange transaction
1
|
0
|
|
|
(7.7
|
)
|
||
Acquisition of an insurance company, net of cash acquired
|
(18.1
|
)
|
|
0
|
|
||
Net cash used in investing activities
|
(1,902.4
|
)
|
|
(1,005.3
|
)
|
||
Cash Flows From Financing Activities
|
|
|
|
||||
Proceeds from exercise of equity options
|
0.5
|
|
|
0
|
|
||
Tax benefit from vesting of equity-based compensation
|
0
|
|
|
6.7
|
|
||
Net proceeds from debt issuance
|
841.1
|
|
|
0
|
|
||
Payments of debt
|
(12.5
|
)
|
|
(13.0
|
)
|
||
Redemption/reacquisition of subordinated debt
|
(594.4
|
)
|
|
(18.2
|
)
|
||
Dividends paid to shareholders
|
(395.4
|
)
|
|
(519.0
|
)
|
||
Acquisition of treasury shares for restricted stock tax liabilities
|
(24.1
|
)
|
|
(20.6
|
)
|
||
Acquisition of treasury shares acquired in open market
|
0
|
|
|
(91.5
|
)
|
||
Net cash used in financing activities
|
(184.8
|
)
|
|
(655.6
|
)
|
||
Effect of exchange rate changes on cash
|
0
|
|
|
0.2
|
|
||
Decrease in cash
|
(50.5
|
)
|
|
(89.4
|
)
|
||
Cash, January 1
|
211.5
|
|
|
224.1
|
|
||
Cash, June 30
|
$
|
161.0
|
|
|
$
|
134.7
|
|
($ in millions)
|
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Net
Holding Period Gains
(Losses)
|
|
|
Fair
Value
|
|
|
% of
Total Fair
Value
|
|
|||||
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. government obligations
|
$
|
4,166.4
|
|
|
$
|
4.4
|
|
|
$
|
(15.8
|
)
|
|
$
|
0
|
|
|
$
|
4,155.0
|
|
|
16.0
|
%
|
State and local government obligations
|
2,473.3
|
|
|
32.5
|
|
|
(5.9
|
)
|
|
0.2
|
|
|
2,500.1
|
|
|
9.7
|
|
|||||
Foreign government obligations
|
22.5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
22.5
|
|
|
0.1
|
|
|||||
Corporate debt securities
|
4,991.6
|
|
|
29.4
|
|
|
(7.6
|
)
|
|
0.4
|
|
|
5,013.8
|
|
|
19.3
|
|
|||||
Residential mortgage-backed securities
|
1,222.8
|
|
|
10.9
|
|
|
(5.4
|
)
|
|
2.3
|
|
|
1,230.6
|
|
|
4.7
|
|
|||||
Agency residential pass-through obligations
|
37.5
|
|
|
0
|
|
|
(0.5
|
)
|
|
0
|
|
|
37.0
|
|
|
0.1
|
|
|||||
Commercial mortgage-backed securities
|
2,364.9
|
|
|
19.8
|
|
|
(9.7
|
)
|
|
0
|
|
|
2,375.0
|
|
|
9.1
|
|
|||||
Other asset-backed securities
|
2,843.3
|
|
|
6.4
|
|
|
(2.5
|
)
|
|
0.2
|
|
|
2,847.4
|
|
|
11.0
|
|
|||||
Redeemable preferred stocks
|
189.4
|
|
|
19.0
|
|
|
(1.7
|
)
|
|
0
|
|
|
206.7
|
|
|
0.8
|
|
|||||
Total fixed maturities
|
18,311.7
|
|
|
122.4
|
|
|
(49.1
|
)
|
|
3.1
|
|
|
18,388.1
|
|
|
70.8
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonredeemable preferred stocks
|
666.0
|
|
|
123.6
|
|
|
(6.5
|
)
|
|
0
|
|
|
783.1
|
|
|
3.0
|
|
|||||
Common equities
|
1,472.3
|
|
|
1,611.7
|
|
|
(6.5
|
)
|
|
0
|
|
|
3,077.5
|
|
|
11.8
|
|
|||||
Short-term investments
|
3,729.7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
3,729.7
|
|
|
14.4
|
|
|||||
Total portfolio
1,2
|
$
|
24,179.7
|
|
|
$
|
1,857.7
|
|
|
$
|
(62.1
|
)
|
|
$
|
3.1
|
|
|
$
|
25,978.4
|
|
|
100.0
|
%
|
($ in millions)
|
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Net
Holding Period Gains
(Losses)
|
|
|
Fair
Value
|
|
|
% of
Total Fair
Value
|
|
|||||
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. government obligations
|
$
|
1,276.0
|
|
|
$
|
20.0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1,296.0
|
|
|
5.8
|
%
|
State and local government obligations
|
2,545.5
|
|
|
72.7
|
|
|
(0.6
|
)
|
|
0
|
|
|
2,617.6
|
|
|
11.7
|
|
|||||
Foreign government obligations
|
24.9
|
|
|
0.1
|
|
|
0
|
|
|
0
|
|
|
25.0
|
|
|
0.1
|
|
|||||
Corporate debt securities
|
3,833.9
|
|
|
80.2
|
|
|
(3.7
|
)
|
|
0.6
|
|
|
3,911.0
|
|
|
17.5
|
|
|||||
Residential mortgage-backed securities
|
1,672.8
|
|
|
22.7
|
|
|
(21.8
|
)
|
|
1.2
|
|
|
1,674.9
|
|
|
7.5
|
|
|||||
Agency residential pass-through obligations
|
46.4
|
|
|
0.5
|
|
|
0
|
|
|
0
|
|
|
46.9
|
|
|
0.2
|
|
|||||
Commercial mortgage-backed securities
|
2,177.3
|
|
|
38.8
|
|
|
(5.7
|
)
|
|
0
|
|
|
2,210.4
|
|
|
9.9
|
|
|||||
Other asset-backed securities
|
1,567.7
|
|
|
4.5
|
|
|
(1.0
|
)
|
|
0.4
|
|
|
1,571.6
|
|
|
7.0
|
|
|||||
Redeemable preferred stocks
|
265.1
|
|
|
17.2
|
|
|
(46.2
|
)
|
|
0
|
|
|
236.1
|
|
|
1.0
|
|
|||||
Total fixed maturities
|
13,409.6
|
|
|
256.7
|
|
|
(79.0
|
)
|
|
2.2
|
|
|
13,589.5
|
|
|
60.7
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonredeemable preferred stocks
|
745.5
|
|
|
130.2
|
|
|
(18.4
|
)
|
|
1.2
|
|
|
858.5
|
|
|
3.8
|
|
|||||
Common equities
|
1,558.6
|
|
|
1,215.1
|
|
|
(8.3
|
)
|
|
0
|
|
|
2,765.4
|
|
|
12.4
|
|
|||||
Short-term investments
|
5,166.4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5,166.4
|
|
|
23.1
|
|
|||||
Total portfolio
1,2
|
$
|
20,880.1
|
|
|
$
|
1,602.0
|
|
|
$
|
(105.7
|
)
|
|
$
|
3.4
|
|
|
$
|
22,379.8
|
|
|
100.0
|
%
|
($ in millions)
|
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Net
Holding Period Gains
(Losses)
|
|
|
Fair
Value
|
|
|
% of
Total Fair
Value
|
|
|||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. government obligations
|
$
|
2,899.2
|
|
|
$
|
0
|
|
|
$
|
(29.1
|
)
|
|
$
|
0
|
|
|
$
|
2,870.1
|
|
|
12.2
|
%
|
State and local government obligations
|
2,509.5
|
|
|
13.8
|
|
|
(20.7
|
)
|
|
0
|
|
|
2,502.6
|
|
|
10.7
|
|
|||||
Foreign government obligations
|
24.5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
24.5
|
|
|
0.1
|
|
|||||
Corporate debt securities
|
4,557.8
|
|
|
17.3
|
|
|
(24.3
|
)
|
|
0.1
|
|
|
4,550.9
|
|
|
19.4
|
|
|||||
Residential mortgage-backed securities
|
1,448.5
|
|
|
23.7
|
|
|
(15.0
|
)
|
|
1.5
|
|
|
1,458.7
|
|
|
6.2
|
|
|||||
Agency residential pass-through obligations
|
41.2
|
|
|
0
|
|
|
(0.6
|
)
|
|
0
|
|
|
40.6
|
|
|
0.2
|
|
|||||
Commercial mortgage-backed securities
|
2,266.9
|
|
|
12.0
|
|
|
(25.5
|
)
|
|
0
|
|
|
2,253.4
|
|
|
9.6
|
|
|||||
Other asset-backed securities
|
2,350.7
|
|
|
4.6
|
|
|
(4.4
|
)
|
|
0.2
|
|
|
2,351.1
|
|
|
10.0
|
|
|||||
Redeemable preferred stocks
|
188.8
|
|
|
5.1
|
|
|
(2.0
|
)
|
|
0
|
|
|
191.9
|
|
|
0.8
|
|
|||||
Total fixed maturities
|
16,287.1
|
|
|
76.5
|
|
|
(121.6
|
)
|
|
1.8
|
|
|
16,243.8
|
|
|
69.2
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonredeemable preferred stocks
|
734.2
|
|
|
135.4
|
|
|
(16.1
|
)
|
|
0
|
|
|
853.5
|
|
|
3.6
|
|
|||||
Common equities
|
1,437.5
|
|
|
1,377.0
|
|
|
(2.1
|
)
|
|
0
|
|
|
2,812.4
|
|
|
12.0
|
|
|||||
Short-term investments
|
3,572.9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
3,572.9
|
|
|
15.2
|
|
|||||
Total portfolio
1,2
|
$
|
22,031.7
|
|
|
$
|
1,588.9
|
|
|
$
|
(139.8
|
)
|
|
$
|
1.8
|
|
|
$
|
23,482.6
|
|
|
100.0
|
%
|
|
June 30,
|
|
December 31,
2016 |
|
|||||||
(millions)
|
2017
|
|
|
2016
|
|
|
|||||
Fixed maturities:
|
|
|
|
|
|
||||||
State and local government obligations
|
$
|
6.6
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Corporate debt securities
|
61.3
|
|
|
31.3
|
|
|
40.1
|
|
|||
Residential mortgage-backed securities
|
189.7
|
|
|
173.3
|
|
|
170.5
|
|
|||
Other asset-backed securities
|
7.7
|
|
|
10.2
|
|
|
8.9
|
|
|||
Total fixed maturities
|
265.3
|
|
|
214.8
|
|
|
219.5
|
|
|||
Equity securities:
|
|
|
|
|
|
||||||
Nonredeemable preferred stocks
|
0
|
|
|
45.5
|
|
|
0
|
|
|||
Total hybrid securities
|
$
|
265.3
|
|
|
$
|
260.3
|
|
|
$
|
219.5
|
|
(millions)
|
Cost
|
|
|
Fair Value
|
|
||
Less than one year
|
$
|
4,514.4
|
|
|
$
|
4,531.7
|
|
One to five years
|
10,871.3
|
|
|
10,902.4
|
|
||
Five to ten years
|
2,849.6
|
|
|
2,876.1
|
|
||
Ten years or greater
|
76.4
|
|
|
77.9
|
|
||
Total
|
$
|
18,311.7
|
|
|
$
|
18,388.1
|
|
|
Total No. of Sec.
|
|
Total
Fair Value |
|
Gross Unrealized Losses
|
|
Less than 12 Months
|
|
12 Months or Greater
|
||||||||||||||||
($ in millions)
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
||||||||||||
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. government obligations
|
41
|
|
$
|
2,781.8
|
|
$
|
(15.8
|
)
|
39
|
|
$
|
2,725.1
|
|
$
|
(15.1
|
)
|
|
2
|
|
$
|
56.7
|
|
$
|
(0.7
|
)
|
State and local government obligations
|
222
|
|
818.7
|
|
(5.9
|
)
|
138
|
|
479.8
|
|
(3.3
|
)
|
|
84
|
|
338.9
|
|
(2.6
|
)
|
||||||
Corporate debt securities
|
143
|
|
1,905.2
|
|
(7.6
|
)
|
122
|
|
1,599.6
|
|
(5.3
|
)
|
|
21
|
|
305.6
|
|
(2.3
|
)
|
||||||
Residential mortgage-backed securities
|
153
|
|
501.1
|
|
(5.4
|
)
|
69
|
|
166.2
|
|
(0.7
|
)
|
|
84
|
|
334.9
|
|
(4.7
|
)
|
||||||
Agency residential pass-through obligations
|
67
|
|
34.6
|
|
(0.5
|
)
|
57
|
|
31.6
|
|
(0.4
|
)
|
|
10
|
|
3.0
|
|
(0.1
|
)
|
||||||
Commercial mortgage-backed securities
|
74
|
|
905.6
|
|
(9.7
|
)
|
52
|
|
679.5
|
|
(5.7
|
)
|
|
22
|
|
226.1
|
|
(4.0
|
)
|
||||||
Other asset-backed securities
|
160
|
|
2,077.8
|
|
(2.5
|
)
|
145
|
|
1,823.8
|
|
(1.9
|
)
|
|
15
|
|
254.0
|
|
(0.6
|
)
|
||||||
Redeemable preferred stocks
|
1
|
|
10.8
|
|
(1.7
|
)
|
0
|
|
0
|
|
0
|
|
|
1
|
|
10.8
|
|
(1.7
|
)
|
||||||
Total fixed maturities
|
861
|
|
9,035.6
|
|
(49.1
|
)
|
622
|
|
7,505.6
|
|
(32.4
|
)
|
|
239
|
|
1,530.0
|
|
(16.7
|
)
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Nonredeemable preferred stocks
|
3
|
|
73.1
|
|
(6.5
|
)
|
0
|
|
0
|
|
0
|
|
|
3
|
|
73.1
|
|
(6.5
|
)
|
||||||
Common equities
|
80
|
|
73.1
|
|
(6.5
|
)
|
74
|
|
72.3
|
|
(6.5
|
)
|
|
6
|
|
0.8
|
|
0
|
|
||||||
Total equity securities
|
83
|
|
146.2
|
|
(13.0
|
)
|
74
|
|
72.3
|
|
(6.5
|
)
|
|
9
|
|
73.9
|
|
(6.5
|
)
|
||||||
Total portfolio
|
944
|
|
$
|
9,181.8
|
|
$
|
(62.1
|
)
|
696
|
|
$
|
7,577.9
|
|
$
|
(38.9
|
)
|
|
248
|
|
$
|
1,603.9
|
|
$
|
(23.2
|
)
|
|
Total No. of Sec.
|
|
Total
Fair Value |
|
Gross Unrealized Losses
|
|
Less than 12 Months
|
|
12 Months or Greater
|
||||||||||||||||
($ in millions)
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
||||||||||||
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. government obligations
|
0
|
|
$
|
0
|
|
$
|
0
|
|
0
|
|
$
|
0
|
|
$
|
0
|
|
|
0
|
|
$
|
0
|
|
$
|
0
|
|
State and local government obligations
|
47
|
|
131.9
|
|
(0.6
|
)
|
19
|
|
38.6
|
|
(0.2
|
)
|
|
28
|
|
93.3
|
|
(0.4
|
)
|
||||||
Corporate debt securities
|
37
|
|
269.0
|
|
(3.7
|
)
|
23
|
|
147.1
|
|
(0.6
|
)
|
|
14
|
|
121.9
|
|
(3.1
|
)
|
||||||
Residential mortgage-backed securities
|
137
|
|
1,154.4
|
|
(21.8
|
)
|
29
|
|
267.6
|
|
(1.3
|
)
|
|
108
|
|
886.8
|
|
(20.5
|
)
|
||||||
Agency residential pass-through obligations
|
18
|
|
5.4
|
|
0
|
|
6
|
|
1.6
|
|
0
|
|
|
12
|
|
3.8
|
|
0
|
|
||||||
Commercial mortgage-backed securities
|
55
|
|
530.3
|
|
(5.7
|
)
|
9
|
|
70.8
|
|
(0.4
|
)
|
|
46
|
|
459.5
|
|
(5.3
|
)
|
||||||
Other asset-backed securities
|
53
|
|
502.1
|
|
(1.0
|
)
|
22
|
|
194.6
|
|
(0.3
|
)
|
|
31
|
|
307.5
|
|
(0.7
|
)
|
||||||
Redeemable preferred stocks
|
8
|
|
181.6
|
|
(46.2
|
)
|
0
|
|
0
|
|
0
|
|
|
8
|
|
181.6
|
|
(46.2
|
)
|
||||||
Total fixed maturities
|
355
|
|
2,774.7
|
|
(79.0
|
)
|
108
|
|
720.3
|
|
(2.8
|
)
|
|
247
|
|
2,054.4
|
|
(76.2
|
)
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Nonredeemable preferred stocks
|
11
|
|
294.9
|
|
(18.4
|
)
|
2
|
|
31.2
|
|
(0.7
|
)
|
|
9
|
|
263.7
|
|
(17.7
|
)
|
||||||
Common equities
|
113
|
|
107.0
|
|
(8.3
|
)
|
108
|
|
100.7
|
|
(8.1
|
)
|
|
5
|
|
6.3
|
|
(0.2
|
)
|
||||||
Total equity securities
|
124
|
|
401.9
|
|
(26.7
|
)
|
110
|
|
131.9
|
|
(8.8
|
)
|
|
14
|
|
270.0
|
|
(17.9
|
)
|
||||||
Total portfolio
|
479
|
|
$
|
3,176.6
|
|
$
|
(105.7
|
)
|
218
|
|
$
|
852.2
|
|
$
|
(11.6
|
)
|
|
261
|
|
$
|
2,324.4
|
|
$
|
(94.1
|
)
|
|
Total No. of Sec.
|
|
Total
Fair Value |
|
Gross Unrealized Losses
|
|
Less than 12 Months
|
|
12 Months or Greater
|
||||||||||||||||
($ in millions)
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. government obligations
|
30
|
|
$
|
2,774.0
|
|
$
|
(29.1
|
)
|
30
|
|
$
|
2,774.0
|
|
$
|
(29.1
|
)
|
|
0
|
|
$
|
0
|
|
$
|
0
|
|
State and local government obligations
|
618
|
|
1,497.9
|
|
(20.7
|
)
|
584
|
|
1,404.3
|
|
(19.6
|
)
|
|
34
|
|
93.6
|
|
(1.1
|
)
|
||||||
Corporate debt securities
|
184
|
|
2,615.1
|
|
(24.3
|
)
|
175
|
|
2,559.9
|
|
(24.0
|
)
|
|
9
|
|
55.2
|
|
(0.3
|
)
|
||||||
Residential mortgage-backed securities
|
178
|
|
917.7
|
|
(15.0
|
)
|
69
|
|
175.8
|
|
(1.1
|
)
|
|
109
|
|
741.9
|
|
(13.9
|
)
|
||||||
Agency residential pass-through obligations
|
55
|
|
36.0
|
|
(0.6
|
)
|
48
|
|
33.9
|
|
(0.6
|
)
|
|
7
|
|
2.1
|
|
0
|
|
||||||
Commercial mortgage-backed securities
|
111
|
|
1,347.3
|
|
(25.5
|
)
|
85
|
|
1,061.2
|
|
(22.9
|
)
|
|
26
|
|
286.1
|
|
(2.6
|
)
|
||||||
Other asset-backed securities
|
103
|
|
1,605.2
|
|
(4.4
|
)
|
89
|
|
1,423.3
|
|
(3.9
|
)
|
|
14
|
|
181.9
|
|
(0.5
|
)
|
||||||
Redeemable preferred stocks
|
2
|
|
31.0
|
|
(2.0
|
)
|
0
|
|
0
|
|
0
|
|
|
2
|
|
31.0
|
|
(2.0
|
)
|
||||||
Total fixed maturities
|
1,281
|
|
10,824.2
|
|
(121.6
|
)
|
1,080
|
|
9,432.4
|
|
(101.2
|
)
|
|
201
|
|
1,391.8
|
|
(20.4
|
)
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Nonredeemable preferred stocks
|
13
|
|
329.6
|
|
(16.1
|
)
|
8
|
|
175.2
|
|
(3.8
|
)
|
|
5
|
|
154.4
|
|
(12.3
|
)
|
||||||
Common equities
|
75
|
|
22.1
|
|
(2.1
|
)
|
69
|
|
19.7
|
|
(1.7
|
)
|
|
6
|
|
2.4
|
|
(0.4
|
)
|
||||||
Total equity securities
|
88
|
|
351.7
|
|
(18.2
|
)
|
77
|
|
194.9
|
|
(5.5
|
)
|
|
11
|
|
156.8
|
|
(12.7
|
)
|
||||||
Total portfolio
|
1,369
|
|
$
|
11,175.9
|
|
$
|
(139.8
|
)
|
1,157
|
|
$
|
9,627.3
|
|
$
|
(106.7
|
)
|
|
212
|
|
$
|
1,548.6
|
|
$
|
(33.1
|
)
|
|
June 30,
|
|
December 31,
2016 |
|
|||||||
(millions)
|
2017
|
|
|
2016
|
|
|
|||||
Fixed maturities:
|
|
|
|
|
|
||||||
Residential mortgage-backed securities
|
$
|
(19.7
|
)
|
|
$
|
(43.3
|
)
|
|
$
|
(43.3
|
)
|
Commercial mortgage-backed securities
|
(0.5
|
)
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|||
Total fixed maturities
|
$
|
(20.2
|
)
|
|
$
|
(43.9
|
)
|
|
$
|
(43.9
|
)
|
|
Three Months Ended June 30, 2017
|
||||||||||
|
Mortgage-Backed
|
|
|
||||||||
(millions)
|
Residential
|
|
|
Commercial
|
|
|
Total
|
|
|||
Balance at March 31, 2017
|
$
|
11.4
|
|
|
$
|
0.1
|
|
|
$
|
11.5
|
|
Reductions for securities sold/matured
|
(11.4
|
)
|
|
0
|
|
|
(11.4
|
)
|
|||
Change in recoveries of future cash flows expected to be collected
1
|
0.2
|
|
|
0
|
|
|
0.2
|
|
|||
Balance at June 30, 2017
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2017
|
||||||||||
|
Mortgage-Backed
|
|
|
||||||||
(millions)
|
Residential
|
|
|
Commercial
|
|
|
Total
|
|
|||
Balance at December 31, 2016
|
$
|
11.1
|
|
|
$
|
0.4
|
|
|
$
|
11.5
|
|
Reductions for securities sold/matured
|
(10.9
|
)
|
|
(0.3
|
)
|
|
(11.2
|
)
|
|||
Change in recoveries of future cash flows expected to be collected
1
|
0
|
|
|
0
|
|
|
0
|
|
|||
Balance at June 30, 2017
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
Three Months Ended June 30, 2016
|
||||||||||
|
Mortgage-Backed
|
|
|
||||||||
(millions)
|
Residential
|
|
|
Commercial
|
|
|
Total
|
|
|||
Balance at March 31, 2016
|
$
|
12.1
|
|
|
$
|
0.4
|
|
|
$
|
12.5
|
|
Reductions for securities sold/matured
|
0
|
|
|
0
|
|
|
0
|
|
|||
Change in recoveries of future cash flows expected to be collected
1
|
(0.3
|
)
|
|
0
|
|
|
(0.3
|
)
|
|||
Balance at June 30, 2016
|
$
|
11.8
|
|
|
$
|
0.4
|
|
|
$
|
12.2
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2016
|
||||||||||
|
Mortgage-Backed
|
|
|
||||||||
(millions)
|
Residential
|
|
|
Commercial
|
|
|
Total
|
|
|||
Balance at December 31, 2015
|
$
|
12.4
|
|
|
$
|
0.4
|
|
|
$
|
12.8
|
|
Reductions for securities sold/matured
|
0
|
|
|
0
|
|
|
0
|
|
|||
Change in recoveries of future cash flows expected to be collected
1
|
(0.6
|
)
|
|
0
|
|
|
(0.6
|
)
|
|||
Balance at June 30, 2016
|
$
|
11.8
|
|
|
$
|
0.4
|
|
|
$
|
12.2
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
(millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Gross realized gains on security sales
|
|
|
|
|
|
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
U.S. government obligations
|
$
|
4.5
|
|
|
$
|
3.4
|
|
|
$
|
4.9
|
|
|
$
|
17.7
|
|
State and local government obligations
|
2.6
|
|
|
4.5
|
|
|
3.1
|
|
|
15.4
|
|
||||
Corporate and other debt securities
|
7.3
|
|
|
10.0
|
|
|
11.4
|
|
|
22.5
|
|
||||
Residential mortgage-backed securities
|
20.9
|
|
|
0.8
|
|
|
21.0
|
|
|
1.7
|
|
||||
Agency residential pass-through obligations
|
0
|
|
|
0.1
|
|
|
0
|
|
|
0.1
|
|
||||
Commercial mortgage-backed securities
|
1.2
|
|
|
2.9
|
|
|
2.4
|
|
|
6.5
|
|
||||
Other asset-backed securities
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
||||
Redeemable preferred stocks
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
||||
Total fixed maturities
|
36.5
|
|
|
21.7
|
|
|
43.4
|
|
|
63.9
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Nonredeemable preferred stocks
|
6.2
|
|
|
5.4
|
|
|
51.6
|
|
|
7.0
|
|
||||
Common equities
|
9.9
|
|
|
19.4
|
|
|
17.3
|
|
|
28.9
|
|
||||
Subtotal gross realized gains on security sales
|
52.6
|
|
|
46.5
|
|
|
112.3
|
|
|
99.8
|
|
||||
Gross realized losses on security sales
|
|
|
|
|
|
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
U.S. government obligations
|
(0.4
|
)
|
|
0
|
|
|
(3.6
|
)
|
|
(0.4
|
)
|
||||
State and local government obligations
|
0
|
|
|
(1.5
|
)
|
|
(0.1
|
)
|
|
(1.6
|
)
|
||||
Corporate and other debt securities
|
(1.9
|
)
|
|
(1.3
|
)
|
|
(2.8
|
)
|
|
(1.7
|
)
|
||||
Residential mortgage-backed securities
|
(0.3
|
)
|
|
0
|
|
|
(0.3
|
)
|
|
0
|
|
||||
Agency residential pass-through obligations
|
0
|
|
|
(0.2
|
)
|
|
0
|
|
|
(0.2
|
)
|
||||
Commercial mortgage-backed securities
|
(0.7
|
)
|
|
(1.4
|
)
|
|
(3.1
|
)
|
|
(4.1
|
)
|
||||
Total fixed maturities
|
(3.3
|
)
|
|
(4.4
|
)
|
|
(9.9
|
)
|
|
(8.0
|
)
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Nonredeemable preferred stocks
|
(4.6
|
)
|
|
(1.7
|
)
|
|
(5.8
|
)
|
|
(2.7
|
)
|
||||
Common equities
|
0
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(5.0
|
)
|
||||
Subtotal gross realized losses on security sales
|
(7.9
|
)
|
|
(6.2
|
)
|
|
(15.8
|
)
|
|
(15.7
|
)
|
||||
Net realized gains (losses) on security sales
|
|
|
|
|
|
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
U.S. government obligations
|
4.1
|
|
|
3.4
|
|
|
1.3
|
|
|
17.3
|
|
||||
State and local government obligations
|
2.6
|
|
|
3.0
|
|
|
3.0
|
|
|
13.8
|
|
||||
Corporate and other debt securities
|
5.4
|
|
|
8.7
|
|
|
8.6
|
|
|
20.8
|
|
||||
Residential mortgage-backed securities
|
20.6
|
|
|
0.8
|
|
|
20.7
|
|
|
1.7
|
|
||||
Agency residential pass-through obligations
|
0
|
|
|
(0.1
|
)
|
|
0
|
|
|
(0.1
|
)
|
||||
Commercial mortgage-backed securities
|
0.5
|
|
|
1.5
|
|
|
(0.7
|
)
|
|
2.4
|
|
||||
Other asset-backed securities
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
||||
Redeemable preferred stocks
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
||||
Total fixed maturities
|
33.2
|
|
|
17.3
|
|
|
33.5
|
|
|
55.9
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Nonredeemable preferred stocks
|
1.6
|
|
|
3.7
|
|
|
45.8
|
|
|
4.3
|
|
||||
Common equities
|
9.9
|
|
|
19.3
|
|
|
17.2
|
|
|
23.9
|
|
||||
Subtotal net realized gains (losses) on security sales
|
44.7
|
|
|
40.3
|
|
|
96.5
|
|
|
84.1
|
|
||||
Other-than-temporary impairment losses
|
|
|
|
|
|
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Common equities
|
(2.6
|
)
|
|
(0.2
|
)
|
|
(3.6
|
)
|
|
(0.2
|
)
|
||||
Subtotal investment other-than-temporary impairment losses
|
(2.6
|
)
|
|
(0.2
|
)
|
|
(3.6
|
)
|
|
(0.2
|
)
|
||||
Other asset impairment
|
(11.2
|
)
|
|
0
|
|
|
(11.2
|
)
|
|
0
|
|
||||
Subtotal other-than-temporary impairment losses
|
(13.8
|
)
|
|
(0.2
|
)
|
|
(14.8
|
)
|
|
(0.2
|
)
|
||||
Other gains (losses)
|
|
|
|
|
|
|
|
||||||||
Hybrid securities
|
0.4
|
|
|
3.0
|
|
|
1.2
|
|
|
2.3
|
|
||||
Derivative instruments
|
0
|
|
|
(10.8
|
)
|
|
0
|
|
|
(36.5
|
)
|
||||
Litigation settlements
|
0.8
|
|
|
0
|
|
|
1.1
|
|
|
0
|
|
||||
Subtotal other gains (losses)
|
1.2
|
|
|
(7.8
|
)
|
|
2.3
|
|
|
(34.2
|
)
|
||||
Total net realized gains (losses) on securities
|
$
|
32.1
|
|
|
$
|
32.3
|
|
|
$
|
84.0
|
|
|
$
|
49.7
|
|
|
Three Months
|
|
Six Months
|
||||||||||
(millions)
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||
Fixed maturities:
|
|
|
|
|
|
||||||||
U.S. government obligations
|
$
|
17.0
|
|
$
|
4.3
|
|
|
$
|
29.7
|
|
$
|
9.1
|
|
State and local government obligations
|
13.1
|
|
13.2
|
|
|
26.4
|
|
26.7
|
|
||||
Foreign government obligations
|
0.1
|
|
0.1
|
|
|
0.2
|
|
0.2
|
|
||||
Corporate debt securities
|
31.3
|
|
26.4
|
|
|
60.9
|
|
54.6
|
|
||||
Residential mortgage-backed securities
|
10.1
|
|
11.6
|
|
|
19.5
|
|
23.8
|
|
||||
Agency residential pass-through obligations
|
0.2
|
|
0.2
|
|
|
0.4
|
|
0.6
|
|
||||
Commercial mortgage-backed securities
|
18.3
|
|
19.3
|
|
|
37.1
|
|
40.2
|
|
||||
Other asset-backed securities
|
11.8
|
|
5.9
|
|
|
21.7
|
|
11.9
|
|
||||
Redeemable preferred stocks
|
2.9
|
|
3.9
|
|
|
6.3
|
|
7.7
|
|
||||
Total fixed maturities
|
104.8
|
|
84.9
|
|
|
202.2
|
|
174.8
|
|
||||
Equity securities:
|
|
|
|
|
|
||||||||
Nonredeemable preferred stocks
|
10.6
|
|
12.6
|
|
|
22.1
|
|
24.4
|
|
||||
Common equities
|
14.6
|
|
13.6
|
|
|
27.9
|
|
28.1
|
|
||||
Short-term investments
|
8.8
|
|
3.5
|
|
|
15.8
|
|
6.1
|
|
||||
Investment income
|
138.8
|
|
114.6
|
|
|
268.0
|
|
233.4
|
|
||||
Investment expenses
|
(6.6
|
)
|
(5.3
|
)
|
|
(12.2
|
)
|
(10.1
|
)
|
||||
Net investment income
|
$
|
132.2
|
|
$
|
109.3
|
|
|
$
|
255.8
|
|
$
|
223.3
|
|
(millions)
|
|
|
|
|
Balance Sheet
2
|
|
Comprehensive Income Statement
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Assets (Liabilities)
Fair Value |
|
Pretax Net Realized
Gains (Losses)
|
||||||||||||||||||||||||||||||||||
|
Notional Value
1
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||||||||
|
June 30,
|
|
Dec. 31,
|
|
|
|
|
|
June 30,
|
|
Dec. 31,
|
|
June 30,
|
|
June 30,
|
||||||||||||||||||||||||||||
Derivatives designated as:
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
Purpose
|
|
Classification
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||||||||
Hedging instrument
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Closed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Ineffective cash flow hedge
|
$
|
31
|
|
|
$
|
20
|
|
|
$
|
370
|
|
|
Manage
interest
rate risk
|
|
NA
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0.1
|
|
|
$
|
0
|
|
|
$
|
0.1
|
|
Non-hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest rate swaps
|
0
|
|
|
565
|
|
|
0
|
|
|
Manage
portfolio
duration
|
|
Other liabilities
|
|
0
|
|
|
(27.9
|
)
|
|
0
|
|
|
0
|
|
|
(10.9
|
)
|
|
0
|
|
|
(34.9
|
)
|
||||||||||
Closed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest rate swaps
|
0
|
|
|
185
|
|
|
750
|
|
|
Manage
portfolio
duration
|
|
NA
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1.9
|
)
|
||||||||||
U.S. Treasury Note futures
|
0
|
|
|
55
|
|
|
135
|
|
|
Manage
portfolio duration |
|
NA
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.2
|
|
||||||||||
Total
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
|
|
|
|
$
|
0
|
|
|
$
|
(27.9
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(10.8
|
)
|
|
$
|
0
|
|
|
$
|
(36.5
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Level 1
: Inputs are unadjusted quoted prices in active markets for identical instruments at the measurement date (e.g., U.S. government obligations, active exchange-traded equity securities, and certain short-term securities).
|
•
|
Level 2
: Inputs (other than quoted prices included within Level 1) that are observable for the instrument either directly or indirectly (e.g., certain corporate and municipal bonds and certain preferred stocks). This includes: (i) quoted prices for similar instruments in active markets, (ii) quoted prices for identical or similar instruments in markets that are not active, (iii) inputs other than quoted prices that are observable for the instruments, and (iv) inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
•
|
Level 3
: Inputs that are unobservable. Unobservable inputs reflect our subjective evaluation about the assumptions market participants would use in pricing the financial instrument (e.g., certain structured securities and privately held investments).
|
|
Fair Value
|
|
|
||||||||||||||||
(millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cost
|
|
|||||
June 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government obligations
|
$
|
4,155.0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
4,155.0
|
|
|
$
|
4,166.4
|
|
State and local government obligations
|
0
|
|
|
2,500.1
|
|
|
0
|
|
|
2,500.1
|
|
|
2,473.3
|
|
|||||
Foreign government obligations
|
22.5
|
|
|
0
|
|
|
0
|
|
|
22.5
|
|
|
22.5
|
|
|||||
Corporate debt securities
|
0
|
|
|
5,013.8
|
|
|
0
|
|
|
5,013.8
|
|
|
4,991.6
|
|
|||||
Subtotal
|
4,177.5
|
|
|
7,513.9
|
|
|
0
|
|
|
11,691.4
|
|
|
11,653.8
|
|
|||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage-backed
|
0
|
|
|
1,230.6
|
|
|
0
|
|
|
1,230.6
|
|
|
1,222.8
|
|
|||||
Agency residential pass-through obligations
|
0
|
|
|
37.0
|
|
|
0
|
|
|
37.0
|
|
|
37.5
|
|
|||||
Commercial mortgage-backed
|
0
|
|
|
2,375.0
|
|
|
0
|
|
|
2,375.0
|
|
|
2,364.9
|
|
|||||
Other asset-backed
|
0
|
|
|
2,847.4
|
|
|
0
|
|
|
2,847.4
|
|
|
2,843.3
|
|
|||||
Subtotal asset-backed securities
|
0
|
|
|
6,490.0
|
|
|
0
|
|
|
6,490.0
|
|
|
6,468.5
|
|
|||||
Redeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
0
|
|
|
64.1
|
|
|
0
|
|
|
64.1
|
|
|
60.4
|
|
|||||
Utilities
|
0
|
|
|
32.2
|
|
|
0
|
|
|
32.2
|
|
|
30.5
|
|
|||||
Industrials
|
0
|
|
|
110.4
|
|
|
0
|
|
|
110.4
|
|
|
98.5
|
|
|||||
Subtotal redeemable preferred stocks
|
0
|
|
|
206.7
|
|
|
0
|
|
|
206.7
|
|
|
189.4
|
|
|||||
Total fixed maturities
|
4,177.5
|
|
|
14,210.6
|
|
|
0
|
|
|
18,388.1
|
|
|
18,311.7
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
85.3
|
|
|
697.8
|
|
|
0
|
|
|
783.1
|
|
|
666.0
|
|
|||||
Subtotal nonredeemable preferred stocks
|
85.3
|
|
|
697.8
|
|
|
0
|
|
|
783.1
|
|
|
666.0
|
|
|||||
Common equities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stocks
|
3,077.2
|
|
|
0
|
|
|
0
|
|
|
3,077.2
|
|
|
1,472.0
|
|
|||||
Other risk investments
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|||||
Subtotal common equities
|
3,077.2
|
|
|
0
|
|
|
0.3
|
|
|
3,077.5
|
|
|
1,472.3
|
|
|||||
Total fixed maturities and equity securities
|
7,340.0
|
|
|
14,908.4
|
|
|
0.3
|
|
|
22,248.7
|
|
|
20,450.0
|
|
|||||
Short-term investments
|
2,448.0
|
|
|
1,281.7
|
|
|
0
|
|
|
3,729.7
|
|
|
3,729.7
|
|
|||||
Total portfolio
|
$
|
9,788.0
|
|
|
$
|
16,190.1
|
|
|
$
|
0.3
|
|
|
$
|
25,978.4
|
|
|
$
|
24,179.7
|
|
Debt
|
$
|
0
|
|
|
$
|
3,564.4
|
|
|
$
|
114.8
|
|
|
$
|
3,679.2
|
|
|
$
|
3,383.4
|
|
|
Fair Value
|
|
|
||||||||||||||||
(millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cost
|
|
|||||
June 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government obligations
|
$
|
1,296.0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1,296.0
|
|
|
$
|
1,276.0
|
|
State and local government obligations
|
0
|
|
|
2,617.6
|
|
|
0
|
|
|
2,617.6
|
|
|
2,545.5
|
|
|||||
Foreign government obligations
|
25.0
|
|
|
0
|
|
|
0
|
|
|
25.0
|
|
|
24.9
|
|
|||||
Corporate debt securities
|
0
|
|
|
3,911.0
|
|
|
0
|
|
|
3,911.0
|
|
|
3,833.9
|
|
|||||
Subtotal
|
1,321.0
|
|
|
6,528.6
|
|
|
0
|
|
|
7,849.6
|
|
|
7,680.3
|
|
|||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage-backed
|
0
|
|
|
1,674.9
|
|
|
0
|
|
|
1,674.9
|
|
|
1,672.8
|
|
|||||
Agency residential pass-through obligations
|
0
|
|
|
46.9
|
|
|
0
|
|
|
46.9
|
|
|
46.4
|
|
|||||
Commercial mortgage-backed
|
0
|
|
|
2,201.2
|
|
|
9.2
|
|
|
2,210.4
|
|
|
2,177.3
|
|
|||||
Other asset-backed
|
0
|
|
|
1,571.6
|
|
|
0
|
|
|
1,571.6
|
|
|
1,567.7
|
|
|||||
Subtotal asset-backed securities
|
0
|
|
|
5,494.6
|
|
|
9.2
|
|
|
5,503.8
|
|
|
5,464.2
|
|
|||||
Redeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
0
|
|
|
93.2
|
|
|
0
|
|
|
93.2
|
|
|
81.7
|
|
|||||
Utilities
|
0
|
|
|
53.8
|
|
|
0
|
|
|
53.8
|
|
|
65.2
|
|
|||||
Industrials
|
0
|
|
|
89.1
|
|
|
0
|
|
|
89.1
|
|
|
118.2
|
|
|||||
Subtotal redeemable preferred stocks
|
0
|
|
|
236.1
|
|
|
0
|
|
|
236.1
|
|
|
265.1
|
|
|||||
Total fixed maturities
|
1,321.0
|
|
|
12,259.3
|
|
|
9.2
|
|
|
13,589.5
|
|
|
13,409.6
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
156.5
|
|
|
702.0
|
|
|
0
|
|
|
858.5
|
|
|
745.5
|
|
|||||
Subtotal nonredeemable preferred stocks
|
156.5
|
|
|
702.0
|
|
|
0
|
|
|
858.5
|
|
|
745.5
|
|
|||||
Common equities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stocks
|
2,765.1
|
|
|
0
|
|
|
0
|
|
|
2,765.1
|
|
|
1,558.3
|
|
|||||
Other risk investments
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|||||
Subtotal common equities
|
2,765.1
|
|
|
0
|
|
|
0.3
|
|
|
2,765.4
|
|
|
1,558.6
|
|
|||||
Total fixed maturities and equity securities
|
4,242.6
|
|
|
12,961.3
|
|
|
9.5
|
|
|
17,213.4
|
|
|
15,713.7
|
|
|||||
Short-term investments
|
5,041.2
|
|
|
125.2
|
|
|
0
|
|
|
5,166.4
|
|
|
5,166.4
|
|
|||||
Total portfolio
|
$
|
9,283.8
|
|
|
$
|
13,086.5
|
|
|
$
|
9.5
|
|
|
$
|
22,379.8
|
|
|
$
|
20,880.1
|
|
Debt
|
$
|
0
|
|
|
$
|
2,842.3
|
|
|
$
|
139.8
|
|
|
$
|
2,982.1
|
|
|
$
|
2,664.1
|
|
|
Fair Value
|
|
|
||||||||||||||||
(millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cost
|
|
|||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government obligations
|
$
|
2,870.1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2,870.1
|
|
|
$
|
2,899.2
|
|
State and local government obligations
|
0
|
|
|
2,502.6
|
|
|
0
|
|
|
2,502.6
|
|
|
2,509.5
|
|
|||||
Foreign government obligations
|
24.5
|
|
|
0
|
|
|
0
|
|
|
24.5
|
|
|
24.5
|
|
|||||
Corporate debt securities
|
0
|
|
|
4,550.9
|
|
|
0
|
|
|
4,550.9
|
|
|
4,557.8
|
|
|||||
Subtotal
|
2,894.6
|
|
|
7,053.5
|
|
|
0
|
|
|
9,948.1
|
|
|
9,991.0
|
|
|||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage-backed
|
0
|
|
|
1,458.7
|
|
|
0
|
|
|
1,458.7
|
|
|
1,448.5
|
|
|||||
Agency residential pass-through obligations
|
0
|
|
|
40.6
|
|
|
0
|
|
|
40.6
|
|
|
41.2
|
|
|||||
Commercial mortgage-backed
|
0
|
|
|
2,253.1
|
|
|
0.3
|
|
|
2,253.4
|
|
|
2,266.9
|
|
|||||
Other asset-backed
|
0
|
|
|
2,351.1
|
|
|
0
|
|
|
2,351.1
|
|
|
2,350.7
|
|
|||||
Subtotal asset-backed securities
|
0
|
|
|
6,103.5
|
|
|
0.3
|
|
|
6,103.8
|
|
|
6,107.3
|
|
|||||
Redeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
0
|
|
|
59.5
|
|
|
0
|
|
|
59.5
|
|
|
59.8
|
|
|||||
Utilities
|
0
|
|
|
30.9
|
|
|
0
|
|
|
30.9
|
|
|
30.5
|
|
|||||
Industrials
|
0
|
|
|
101.5
|
|
|
0
|
|
|
101.5
|
|
|
98.5
|
|
|||||
Subtotal redeemable preferred stocks
|
0
|
|
|
191.9
|
|
|
0
|
|
|
191.9
|
|
|
188.8
|
|
|||||
Total fixed maturities
|
2,894.6
|
|
|
13,348.9
|
|
|
0.3
|
|
|
16,243.8
|
|
|
16,287.1
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
138.1
|
|
|
715.4
|
|
|
0
|
|
|
853.5
|
|
|
734.2
|
|
|||||
Subtotal nonredeemable preferred stocks
|
138.1
|
|
|
715.4
|
|
|
0
|
|
|
853.5
|
|
|
734.2
|
|
|||||
Common equities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stocks
|
2,812.0
|
|
|
0
|
|
|
0
|
|
|
2,812.0
|
|
|
1,437.1
|
|
|||||
Other risk investments
|
0
|
|
|
0
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|||||
Subtotal common equities
|
2,812.0
|
|
|
0
|
|
|
0.4
|
|
|
2,812.4
|
|
|
1,437.5
|
|
|||||
Total fixed maturities and equity securities
|
5,844.7
|
|
|
14,064.3
|
|
|
0.7
|
|
|
19,909.7
|
|
|
18,458.8
|
|
|||||
Short-term investments
|
3,009.3
|
|
|
563.6
|
|
|
0
|
|
|
3,572.9
|
|
|
3,572.9
|
|
|||||
Total portfolio
|
$
|
8,854.0
|
|
|
$
|
14,627.9
|
|
|
$
|
0.7
|
|
|
$
|
23,482.6
|
|
|
$
|
22,031.7
|
|
Debt
|
$
|
0
|
|
|
$
|
3,188.5
|
|
|
$
|
127.3
|
|
|
$
|
3,315.8
|
|
|
$
|
3,148.2
|
|
|
Level 3 Fair Value
|
||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2017
|
||||||||||||||||||||||||||||||
(millions)
|
Fair Value at March 31, 2017
|
|
|
Calls/
Maturities/
Paydowns
|
|
|
Purchases
|
|
|
Sales
|
|
|
Net Realized (Gain) Loss on Sales
|
|
|
Change in Valuation
|
|
|
Net
Transfers
In (Out)
|
|
|
Fair Value at June 30, 2017
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage-backed
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Total fixed maturities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other risk investments
|
0.3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.3
|
|
||||||||
Total Level 3 securities
|
$
|
0.3
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Level 3 Fair Value
|
||||||||||||||||||||||||||||||
|
Six months ended June 30, 2017
|
||||||||||||||||||||||||||||||
(millions)
|
Fair Value at Dec. 31, 2016
|
|
|
Calls/
Maturities/
Paydowns
|
|
|
Purchases
|
|
|
Sales
|
|
|
Net Realized (Gain) Loss on Sales
|
|
|
Change in Valuation
|
|
|
Net
Transfers
In (Out)
|
|
|
Fair Value at June 30, 2017
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage-backed
|
$
|
0.3
|
|
|
$
|
(0.3
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Total fixed maturities
|
0.3
|
|
|
(0.3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other risk investments
|
0.4
|
|
|
(0.1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.3
|
|
||||||||
Total Level 3 securities
|
$
|
0.7
|
|
|
$
|
(0.4
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0.3
|
|
|
Level 3 Fair Value
|
||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||||||||||
(millions)
|
Fair Value at March 31, 2016
|
|
|
Calls/
Maturities/ Paydowns |
|
|
Purchases
|
|
|
Sales
|
|
|
Net Realized (Gain) Loss on Sales
|
|
|
Change in
Valuation |
|
|
Net
Transfers In (Out) |
|
|
Fair Value at June 30, 2016
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage-backed
|
$
|
9.5
|
|
|
$
|
(0.3
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
9.2
|
|
Total fixed maturities
|
9.5
|
|
|
(0.3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9.2
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other risk investments
|
0.3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.3
|
|
||||||||
Total Level 3 securities
|
$
|
9.8
|
|
|
$
|
(0.3
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
9.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Level 3 Fair Value
|
||||||||||||||||||||||||||||||
|
Six months ended June 30, 2016
|
||||||||||||||||||||||||||||||
(millions)
|
Fair Value at Dec. 31, 2015
|
|
|
Calls/
Maturities/
Paydowns
|
|
|
Purchases
|
|
|
Sales
|
|
|
Net Realized (Gain) Loss on Sales
|
|
|
Change in
Valuation
|
|
|
Net
Transfers
In (Out)
|
|
|
Fair Value at June 30, 2016
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage-backed
|
$
|
9.9
|
|
|
$
|
(0.6
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(0.1
|
)
|
|
$
|
0
|
|
|
$
|
9.2
|
|
Total fixed maturities
|
9.9
|
|
|
(0.6
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(0.1
|
)
|
|
0
|
|
|
9.2
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other risk investments
|
0.3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.3
|
|
||||||||
Total Level 3 securities
|
$
|
10.2
|
|
|
$
|
(0.6
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(0.1
|
)
|
|
$
|
0
|
|
|
$
|
9.5
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||
($ in millions)
|
Fair Value at June 30, 2017
|
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Unobservable
Input Assumption |
|
Fixed maturities:
|
|
|
|
|
|
|
|
||
Asset-backed securities:
|
|
|
|
|
|
|
|
||
Commercial mortgage-backed
|
$
|
0
|
|
|
NA
|
|
NA
|
|
NA
|
Subtotal Level 3 securities
|
0
|
|
|
|
|
|
|
|
|
Pricing exemption securities
1
|
0.3
|
|
|
|
|
|
|
|
|
Total Level 3 securities
|
$
|
0.3
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||||
($ in millions)
|
Fair Value at June 30, 2016
|
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Unobservable
Input Assumption |
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|||
Asset-backed securities:
|
|
|
|
|
|
|
|
|||
Commercial mortgage-backed
|
$
|
9.2
|
|
|
External vendor
|
|
Prepayment rate
1
|
|
0
|
%
|
Subtotal Level 3 securities
|
9.2
|
|
|
|
|
|
|
|
||
Pricing exemption securities
2
|
0.3
|
|
|
|
|
|
|
|
||
Total Level 3 securities
|
$
|
9.5
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||||
($ in millions)
|
Fair Value at Dec. 31, 2016
|
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Unobservable
Input Assumption |
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|||
Asset-backed securities:
|
|
|
|
|
|
|
|
|||
Commercial mortgage-backed
|
$
|
0.3
|
|
|
External vendor
|
|
Prepayment rate
1
|
|
0
|
%
|
Subtotal Level 3 securities
|
0.3
|
|
|
|
|
|
|
|
||
Pricing exemption securities
2
|
0.4
|
|
|
|
|
|
|
|
||
Total Level 3 securities
|
$
|
0.7
|
|
|
|
|
|
|
|
|
June 30, 2017
|
|
June 30, 2016
|
|
December 31, 2016
|
||||||||||||||||||
(millions)
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||||||
3.75% Senior Notes due 2021
|
$
|
498.6
|
|
|
$
|
528.0
|
|
|
$
|
498.3
|
|
|
$
|
547.7
|
|
|
$
|
498.4
|
|
|
$
|
528.8
|
|
2.45% Senior Notes due 2027
|
496.0
|
|
|
474.2
|
|
|
0
|
|
|
0
|
|
|
495.8
|
|
|
464.6
|
|
||||||
6 5/8% Senior Notes due 2029
|
296.0
|
|
|
389.0
|
|
|
295.8
|
|
|
401.8
|
|
|
295.9
|
|
|
380.1
|
|
||||||
6.25% Senior Notes due 2032
|
395.2
|
|
|
522.7
|
|
|
395.1
|
|
|
535.0
|
|
|
395.2
|
|
|
499.0
|
|
||||||
4.35% Senior Notes due 2044
|
346.5
|
|
|
376.5
|
|
|
346.4
|
|
|
400.3
|
|
|
346.4
|
|
|
362.3
|
|
||||||
3.70% Senior Notes due 2045
|
395.2
|
|
|
389.7
|
|
|
395.1
|
|
|
412.0
|
|
|
395.1
|
|
|
372.5
|
|
||||||
4.125% Senior Notes due 2047
|
841.1
|
|
|
884.3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
6.70% Fixed-to-Floating Rate Junior Subordinated Debentures due 2067
|
0
|
|
|
0
|
|
|
593.6
|
|
|
545.5
|
|
|
594.1
|
|
|
581.2
|
|
||||||
Other debt instruments
|
114.8
|
|
|
114.8
|
|
|
139.8
|
|
|
139.8
|
|
|
127.3
|
|
|
127.3
|
|
||||||
Total
|
$
|
3,383.4
|
|
|
$
|
3,679.2
|
|
|
$
|
2,664.1
|
|
|
$
|
2,982.1
|
|
|
$
|
3,148.2
|
|
|
$
|
3,315.8
|
|
|
June 30, 2017
|
|
June 30, 2016
|
|
December 31, 2016
|
|
|||||||||||||||
($ in millions)
Type of debt instrument
|
Number of Instruments
|
|
|
Carrying
Value
|
|
|
Number of Instruments
|
|
|
Carrying
Value |
|
|
Number of Instruments
|
|
|
Carrying
Value |
|
Stated Maturity Date(s)
|
|||
Term loans
|
2
|
|
|
$
|
49.6
|
|
|
2
|
|
|
$
|
74.6
|
|
|
2
|
|
|
$
|
62.1
|
|
December 2018 and 2019
|
Junior subordinated notes
1
|
2
|
|
|
41.2
|
|
|
2
|
|
|
41.2
|
|
|
2
|
|
|
41.2
|
|
June 2036 and 2037
|
|||
Senior notes
|
4
|
|
|
24.0
|
|
|
4
|
|
|
24.0
|
|
|
4
|
|
|
24.0
|
|
Various
2
|
|||
Total
|
|
|
$
|
114.8
|
|
|
|
|
$
|
139.8
|
|
|
|
|
$
|
127.3
|
|
|
|
June 30,
|
||||||
(millions)
|
2017
|
|
2016
|
||||
Balance, Beginning of period
|
$
|
11,368.0
|
|
|
$
|
10,039.0
|
|
Less reinsurance recoverables on unpaid losses
|
1,801.0
|
|
|
1,442.7
|
|
||
Net balance, Beginning of period
|
9,567.0
|
|
|
8,596.3
|
|
||
Net loss and loss adjustment expense reserves disposed
1
|
—
|
|
|
(2.5
|
)
|
||
Total beginning reserves
|
9,567.0
|
|
|
8,593.8
|
|
||
Incurred related to:
|
|
|
|
||||
Current year
|
8,804.1
|
|
|
8,126.8
|
|
||
Prior years
|
74.2
|
|
|
29.6
|
|
||
Total incurred
|
8,878.3
|
|
|
8,156.4
|
|
||
Paid related to:
|
|
|
|
||||
Current year
|
4,951.0
|
|
|
4,611.5
|
|
||
Prior years
|
3,381.8
|
|
|
3,059.8
|
|
||
Total paid
|
8,332.8
|
|
|
7,671.3
|
|
||
Net balance, End of period
|
10,112.5
|
|
|
9,078.9
|
|
||
Plus reinsurance recoverables on unpaid losses
|
1,947.9
|
|
|
1,595.9
|
|
||
Balance, End of period
|
$
|
12,060.4
|
|
|
$
|
10,674.8
|
|
•
|
Approximately
$56 million
of the unfavorable prior year reserve development was attributable to accident year 2016 with the balance attributable to accident year 2015.
|
•
|
Our commercial and personal auto businesses incurred about
$102 million
of unfavorable loss and loss adjustment expense (LAE) reserve development for the first six months of 2017, partially offset by the favorable loss and LAE reserve development of about
$28 million
in our special lines and Property businesses.
|
•
|
Our Agency and Direct auto businesses incurred about
$65 million
and
$29 million
, respectively, of the total unfavorable reserve development, primarily due to an increase in costs related to property damage, more late reported bodily injury claims than anticipated, and higher LAE costs.
|
•
|
Our Property business experienced about
$20 million
in favorable development primarily due to the identification of prior year losses eligible to be ceded under our catastrophe bond reinsurance program.
|
•
|
Approximately
$16 million
of the unfavorable prior year reserve development was attributable to accident year 2015 and
$23 million
of the unfavorable development was attributable to accident year 2014; we had favorable development for accident year 2013 and prior accident years.
|
•
|
Our commercial and personal auto businesses incurred unfavorable loss and LAE reserve development for the first six months of 2016, partially offset by the favorable loss and LAE reserve development in our Property business of
$22 million
. In our Property business, both the severity and frequency of late reported claims was less than anticipated.
|
•
|
Our personal auto product developed unfavorably
$29 million
primarily from our Agency auto businesses.
|
•
|
Our Commercial Lines business made up about
$22 million
of the unfavorable development.
|
•
|
Our personal auto and Commercial Lines businesses incurred unfavorable IBNR loss reserve development, primarily due to a higher severity and frequency of late reported claims than anticipated for accident year 2015, driven in part by storms in late December 2015, resulting in a greater number of claims being reported in January 2016 than anticipated.
|
•
|
In addition, our Commercial Lines business experienced unfavorable case reserve development for accident year 2014 primarily due to a higher severity than anticipated on our largest limits.
|
|
Six Months Ended June 30,
|
||||||
(millions)
|
2017
|
|
|
2016
|
|
||
Income taxes
|
$
|
494.2
|
|
|
$
|
275.4
|
|
Interest
|
73.3
|
|
|
70.1
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
(millions)
|
Revenues
|
|
Pretax
Profit
(Loss)
|
|
Revenues
|
|
Pretax
Profit
(Loss)
|
|
Revenues
|
|
Pretax
Profit
(Loss)
|
|
Revenues
|
|
Pretax
Profit
(Loss)
|
||||||||||||||||
Personal Lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency
|
$
|
2,752.5
|
|
|
$
|
205.5
|
|
|
$
|
2,423.3
|
|
|
$
|
84.5
|
|
|
$
|
5,384.0
|
|
|
$
|
455.2
|
|
|
$
|
4,771.2
|
|
|
$
|
255.9
|
|
Direct
|
2,650.0
|
|
|
162.7
|
|
|
2,334.8
|
|
|
73.6
|
|
|
5,173.7
|
|
|
338.0
|
|
|
4,555.5
|
|
|
153.1
|
|
||||||||
Total Personal Lines
1
|
5,402.5
|
|
|
368.2
|
|
|
4,758.1
|
|
|
158.1
|
|
|
10,557.7
|
|
|
793.2
|
|
|
9,326.7
|
|
|
409.0
|
|
||||||||
Commercial Lines
|
671.7
|
|
|
56.2
|
|
|
593.4
|
|
|
31.2
|
|
|
1,317.2
|
|
|
123.6
|
|
|
1,142.2
|
|
|
92.3
|
|
||||||||
Property
2
|
239.1
|
|
|
3.7
|
|
|
210.3
|
|
|
(13.6
|
)
|
|
465.1
|
|
|
11.5
|
|
|
410.3
|
|
|
(38.1
|
)
|
||||||||
Other indemnity
|
0
|
|
|
(0.1
|
)
|
|
0
|
|
|
(0.1
|
)
|
|
0
|
|
|
(0.3
|
)
|
|
0
|
|
|
(0.8
|
)
|
||||||||
Total underwriting operations
|
6,313.3
|
|
|
428.0
|
|
|
5,561.8
|
|
|
175.6
|
|
|
12,340.0
|
|
|
928.0
|
|
|
10,879.2
|
|
|
462.4
|
|
||||||||
Fees and other revenues
3
|
88.8
|
|
|
NA
|
|
|
82.5
|
|
|
NA
|
|
|
174.0
|
|
|
NA
|
|
|
161.4
|
|
|
NA
|
|
||||||||
Service businesses
|
32.7
|
|
|
5.7
|
|
|
26.5
|
|
|
2.8
|
|
|
61.2
|
|
|
8.3
|
|
|
51.5
|
|
|
6.2
|
|
||||||||
Investments
4
|
170.9
|
|
|
164.3
|
|
|
146.9
|
|
|
141.6
|
|
|
352.0
|
|
|
339.8
|
|
|
283.1
|
|
|
273.0
|
|
||||||||
Gains on extinguishment of debt
|
0
|
|
|
0
|
|
|
1.6
|
|
|
1.6
|
|
|
0.2
|
|
|
0.2
|
|
|
1.6
|
|
|
1.6
|
|
||||||||
Interest expense
|
NA
|
|
|
(43.4
|
)
|
|
NA
|
|
|
(34.3
|
)
|
|
NA
|
|
|
(80.2
|
)
|
|
NA
|
|
|
(68.5
|
)
|
||||||||
Consolidated total
|
$
|
6,605.7
|
|
|
$
|
554.6
|
|
|
$
|
5,819.3
|
|
|
$
|
287.3
|
|
|
$
|
12,927.4
|
|
|
$
|
1,196.1
|
|
|
$
|
11,376.8
|
|
|
$
|
674.7
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
Under-writing
Margin |
|
Combined
Ratio
|
|
Under-writing
Margin |
|
Combined
Ratio
|
|
Under-writing
Margin
|
|
Combined
Ratio
|
|
Under-writing
Margin
|
|
Combined
Ratio
|
||||
Personal Lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency
|
7.5
|
%
|
|
92.5
|
|
3.5
|
%
|
|
96.5
|
|
8.5
|
%
|
|
91.5
|
|
5.4
|
%
|
|
94.6
|
Direct
|
6.1
|
|
|
93.9
|
|
3.2
|
|
|
96.8
|
|
6.5
|
|
|
93.5
|
|
3.4
|
|
|
96.6
|
Total Personal Lines
|
6.8
|
|
|
93.2
|
|
3.3
|
|
|
96.7
|
|
7.5
|
|
|
92.5
|
|
4.4
|
|
|
95.6
|
Commercial Lines
|
8.4
|
|
|
91.6
|
|
5.3
|
|
|
94.7
|
|
9.4
|
|
|
90.6
|
|
8.1
|
|
|
91.9
|
Property
1
|
1.5
|
|
|
98.5
|
|
(6.5)
|
|
|
106.5
|
|
2.5
|
|
|
97.5
|
|
(9.3)
|
|
|
109.3
|
Other indemnity
2
|
NM
|
|
|
NM
|
|
NM
|
|
|
NM
|
|
NM
|
|
|
NM
|
|
NM
|
|
NM
|
|
Total underwriting operations
|
6.8
|
|
|
93.2
|
|
3.2
|
|
|
96.8
|
|
7.5
|
|
|
92.5
|
|
4.3
|
|
|
95.7
|
(millions, except per share amounts)
|
|
Amount
|
||||||
Dividend Type
|
Declared
|
Paid
|
Per Share
|
|
Total
1
|
|
||
Annual – Variable
|
December 2016
|
February 2017
|
$
|
0.6808
|
|
$
|
395.4
|
|
Annual – Variable
|
December 2015
|
February 2016
|
$
|
0.8882
|
|
$
|
519.2
|
|
|
|
|
|
|
|
|
Components of Changes in
Accumulated Other Comprehensive Income (after tax) |
||||||||||||||||||||
(millions)
|
Pretax total
accumulated other comprehensive income |
|
|
Total tax
(provision) benefit |
|
|
After tax total
accumulated other comprehensive income |
|
|
Total net
unrealized gains (losses) on securities |
|
|
Net
unrealized gains on forecasted transactions |
|
|
Foreign
currency translation adjustment |
|
|
(Income)loss attributable to NCI
|
|
|||||||
Balance at March 31, 2017
|
$
|
1,645.9
|
|
|
$
|
(578.4
|
)
|
|
$
|
1,067.5
|
|
|
$
|
1,072.0
|
|
|
$
|
(7.1
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
3.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investment securities
|
177.2
|
|
|
(62.1
|
)
|
|
115.1
|
|
|
115.1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net non-credit related OTTI losses, adjusted for valuation changes
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Forecasted transactions
|
(12.0
|
)
|
|
4.2
|
|
|
(7.8
|
)
|
|
0
|
|
|
(7.8
|
)
|
|
0
|
|
|
0
|
|
|||||||
Foreign currency translation adjustment
|
(0.2
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
0
|
|
|
0
|
|
|
(0.1
|
)
|
|
0
|
|
|||||||
Loss attributable to noncontrolling interest (NCI)
|
(1.9
|
)
|
|
0.6
|
|
|
(1.3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1.3
|
)
|
|||||||
Total other comprehensive income (loss) before reclassifications
|
163.1
|
|
|
(57.2
|
)
|
|
105.9
|
|
|
115.1
|
|
|
(7.8
|
)
|
|
(0.1
|
)
|
|
(1.3
|
)
|
|||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net impairment losses recognized in earnings
|
(2.6
|
)
|
|
0.9
|
|
|
(1.7
|
)
|
|
(1.7
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net realized gains (losses) on securities
|
37.2
|
|
|
(13.0
|
)
|
|
24.2
|
|
|
24.2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Interest expense
|
0.3
|
|
|
(0.1
|
)
|
|
0.2
|
|
|
0
|
|
|
0.2
|
|
|
0
|
|
|
0
|
|
|||||||
Total reclassification adjustment for amounts realized in net income
|
34.9
|
|
|
(12.2
|
)
|
|
22.7
|
|
|
22.5
|
|
|
0.2
|
|
|
0
|
|
|
0
|
|
|||||||
Total other comprehensive income (loss)
|
128.2
|
|
|
(45.0
|
)
|
|
83.2
|
|
|
92.6
|
|
|
(8.0
|
)
|
|
(0.1
|
)
|
|
(1.3
|
)
|
|||||||
Balance at June 30, 2017
|
$
|
1,774.1
|
|
|
$
|
(623.4
|
)
|
|
$
|
1,150.7
|
|
|
$
|
1,164.6
|
|
|
$
|
(15.1
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
2.1
|
|
|
|
|
|
|
|
|
Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
|
||||||||||||||||||||
(millions)
|
Pretax total
accumulated
other
comprehensive
income
|
|
|
Total tax
(provision)
benefit
|
|
|
After tax total
accumulated
other
comprehensive
income
|
|
|
Total net
unrealized
gains
(losses)
on securities
|
|
|
Net
unrealized
gains on
forecasted
transactions
|
|
|
Foreign
currency
translation
adjustment
|
|
|
(Income)loss attributable to NCI
|
|
|||||||
Balance at December 31, 2016
|
$
|
1,439.5
|
|
|
$
|
(506.1
|
)
|
|
$
|
933.4
|
|
|
$
|
939.6
|
|
|
$
|
(9.4
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
4.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investment securities
|
431.7
|
|
|
(151.3
|
)
|
|
280.4
|
|
|
280.4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net non-credit related OTTI losses, adjusted for valuation changes
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Forecasted transactions
|
(8.0
|
)
|
|
2.8
|
|
|
(5.2
|
)
|
|
0
|
|
|
(5.2
|
)
|
|
0
|
|
|
0
|
|
|||||||
Foreign currency translation adjustment
|
0.3
|
|
|
(0.1
|
)
|
|
0.2
|
|
|
0
|
|
|
0
|
|
|
0.2
|
|
|
0
|
|
|||||||
Loss attributable to noncontrolling interest (NCI)
|
(3.4
|
)
|
|
1.2
|
|
|
(2.2
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2.2
|
)
|
|||||||
Total other comprehensive income (loss) before reclassifications
|
420.6
|
|
|
(147.4
|
)
|
|
273.2
|
|
|
280.4
|
|
|
(5.2
|
)
|
|
0.2
|
|
|
(2.2
|
)
|
|||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net impairment losses recognized in earnings
|
(3.6
|
)
|
|
1.3
|
|
|
(2.3
|
)
|
|
(2.3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net realized gains (losses) on securities
|
88.8
|
|
|
(31.1
|
)
|
|
57.7
|
|
|
57.7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Interest expense
|
0.8
|
|
|
(0.3
|
)
|
|
0.5
|
|
|
0
|
|
|
0.5
|
|
|
0
|
|
|
0
|
|
|||||||
Total reclassification adjustment for amounts realized in net income
|
86.0
|
|
|
(30.1
|
)
|
|
55.9
|
|
|
55.4
|
|
|
0.5
|
|
|
0
|
|
|
0
|
|
|||||||
Total other comprehensive income (loss)
|
334.6
|
|
|
(117.3
|
)
|
|
217.3
|
|
|
225.0
|
|
|
(5.7
|
)
|
|
0.2
|
|
|
(2.2
|
)
|
|||||||
Balance at June 30, 2017
|
$
|
1,774.1
|
|
|
$
|
(623.4
|
)
|
|
$
|
1,150.7
|
|
|
$
|
1,164.6
|
|
|
$
|
(15.1
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
2.1
|
|
|
|
|
|
|
|
|
Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
|
||||||||||||||||||||
(millions)
|
Pretax total
accumulated
other
comprehensive
income
|
|
|
Total tax
(provision)
benefit
|
|
|
After tax total
accumulated
other
comprehensive
income
|
|
|
Total net
unrealized gains (losses) on securities |
|
|
Net
unrealized
gains on
forecasted
transactions
|
|
|
Foreign
currency
translation
adjustment
|
|
|
(Income)loss attributable to NCI
|
|
|||||||
Balance at March 31, 2016
|
$
|
1,338.7
|
|
|
$
|
(470.7
|
)
|
|
$
|
868.0
|
|
|
$
|
878.5
|
|
|
$
|
(8.5
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(1.0
|
)
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investment securities
|
180.9
|
|
|
(63.5
|
)
|
|
117.4
|
|
|
117.4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net non-credit related OTTI losses, adjusted for valuation changes
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Forecasted transactions
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Foreign currency translation adjustment
|
(0.1
|
)
|
|
0
|
|
|
(0.1
|
)
|
|
0
|
|
|
0
|
|
|
(0.1
|
)
|
|
0
|
|
|||||||
Loss attributable to noncontrolling interest (NCI)
|
(2.2
|
)
|
|
0.8
|
|
|
(1.4
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1.4
|
)
|
|||||||
Total other comprehensive income (loss) before reclassifications
|
178.6
|
|
|
(62.7
|
)
|
|
115.9
|
|
|
117.4
|
|
|
0
|
|
|
(0.1
|
)
|
|
(1.4
|
)
|
|||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net impairment losses recognized in earnings
|
(0.2
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net realized gains (losses) on securities
|
40.0
|
|
|
(14.1
|
)
|
|
25.9
|
|
|
25.9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Interest expense
|
0.5
|
|
|
(0.2
|
)
|
|
0.3
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
|
0
|
|
|||||||
Total reclassification adjustment for amounts realized in net income
|
40.3
|
|
|
(14.2
|
)
|
|
26.1
|
|
|
25.8
|
|
|
0.3
|
|
|
0
|
|
|
0
|
|
|||||||
Total other comprehensive income (loss)
|
138.3
|
|
|
(48.5
|
)
|
|
89.8
|
|
|
91.6
|
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(1.4
|
)
|
|||||||
Balance at June 30, 2016
|
$
|
1,477.0
|
|
|
$
|
(519.2
|
)
|
|
$
|
957.8
|
|
|
$
|
970.1
|
|
|
$
|
(8.8
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(2.4
|
)
|
|
|
|
|
|
|
|
Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
|
||||||||||||||||||||
(millions)
|
Pretax total
accumulated
other
comprehensive
income
|
|
|
Total tax
(provision)
benefit
|
|
|
After tax total
accumulated
other
comprehensive
income
|
|
|
Total net
unrealized gains (losses) on securities |
|
|
Net
unrealized
gains on
forecasted
transactions
|
|
|
Foreign
currency
translation
adjustment
|
|
|
(Income)loss attributable to NCI
|
|
|||||||
Balance at December 31, 2015
|
$
|
1,234.5
|
|
|
$
|
(434.1
|
)
|
|
$
|
800.4
|
|
|
$
|
809.0
|
|
|
$
|
(8.2
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
1.1
|
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investment securities
|
323.6
|
|
|
(113.8
|
)
|
|
209.8
|
|
|
209.8
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net non-credit related OTTI losses, adjusted for valuation changes
|
(0.1
|
)
|
|
0.1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Forecasted transactions
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Foreign currency translation adjustment
|
0.6
|
|
|
(0.2
|
)
|
|
0.4
|
|
|
0
|
|
|
0
|
|
|
0.4
|
|
|
0
|
|
|||||||
Loss attributable to noncontrolling interest (NCI)
|
(5.5
|
)
|
|
2.0
|
|
|
(3.5
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(3.5
|
)
|
|||||||
Total other comprehensive income (loss) before reclassifications
|
318.6
|
|
|
(111.9
|
)
|
|
206.7
|
|
|
209.8
|
|
|
0
|
|
|
0.4
|
|
|
(3.5
|
)
|
|||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net impairment losses recognized in earnings
|
(0.2
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net realized gains (losses) on securities
|
75.3
|
|
|
(26.5
|
)
|
|
48.8
|
|
|
48.8
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Interest expense
|
1.0
|
|
|
(0.4
|
)
|
|
0.6
|
|
|
0
|
|
|
0.6
|
|
|
0
|
|
|
0
|
|
|||||||
Total reclassification adjustment for amounts realized in net income
|
76.1
|
|
|
(26.8
|
)
|
|
49.3
|
|
|
48.7
|
|
|
0.6
|
|
|
0
|
|
|
0
|
|
|||||||
Total other comprehensive income (loss)
|
242.5
|
|
|
(85.1
|
)
|
|
157.4
|
|
|
161.1
|
|
|
(0.6
|
)
|
|
0.4
|
|
|
(3.5
|
)
|
|||||||
Balance at June 30, 2016
|
$
|
1,477.0
|
|
|
$
|
(519.2
|
)
|
|
$
|
957.8
|
|
|
$
|
970.1
|
|
|
$
|
(8.8
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(2.4
|
)
|
(millions)
|
June 30, 2017
|
|
|
June 30, 2016
|
|
|
December 31, 2016
|
|
|||
Balance, Beginning of period
|
$
|
483.7
|
|
|
$
|
464.9
|
|
|
$
|
464.9
|
|
Net income attributable to NCI
|
11.1
|
|
|
4.5
|
|
|
26.2
|
|
|||
Other comprehensive income (loss) attributable to NCI
|
2.2
|
|
|
3.5
|
|
|
(3.2
|
)
|
|||
Exercise of employee stock options
|
3.4
|
|
|
0
|
|
|
0
|
|
|||
Change in redemption value of NCI
|
1.4
|
|
|
(6.1
|
)
|
|
(4.2
|
)
|
|||
Balance, End of period
|
$
|
501.8
|
|
|
$
|
466.8
|
|
|
$
|
483.7
|
|
(millions)
|
June 30, 2017
|
|
|
June 30, 2016
|
|
|
December 31, 2016
|
|
|||
Intangible assets subject to amortization
|
$
|
389.4
|
|
|
$
|
451.4
|
|
|
$
|
420.4
|
|
Indefinite-lived intangible assets
1
|
12.4
|
|
|
12.4
|
|
|
12.4
|
|
|||
Total
|
$
|
401.8
|
|
|
$
|
463.8
|
|
|
$
|
432.8
|
|
(millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
December 31, 2016
|
||||||||||||||||||||||||
Category
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
|||||||||
Policies in force
|
$
|
256.2
|
|
$
|
82.4
|
|
$
|
173.8
|
|
|
$
|
256.2
|
|
$
|
45.9
|
|
$
|
210.3
|
|
|
$
|
256.2
|
|
$
|
64.1
|
|
$
|
192.1
|
|
Agency relationships
|
159.2
|
|
25.6
|
|
133.6
|
|
|
159.2
|
|
14.2
|
|
145.0
|
|
|
159.2
|
|
19.9
|
|
139.3
|
|
|||||||||
Software rights
|
79.1
|
|
24.1
|
|
55.0
|
|
|
79.1
|
|
13.4
|
|
65.7
|
|
|
79.1
|
|
18.8
|
|
60.3
|
|
|||||||||
Trade name
|
34.8
|
|
7.8
|
|
27.0
|
|
|
34.8
|
|
4.4
|
|
30.4
|
|
|
34.8
|
|
6.1
|
|
28.7
|
|
|||||||||
Total
|
$
|
529.3
|
|
$
|
139.9
|
|
$
|
389.4
|
|
|
$
|
529.3
|
|
$
|
77.9
|
|
$
|
451.4
|
|
|
$
|
529.3
|
|
$
|
108.9
|
|
$
|
420.4
|
|
•
|
Repurchases of our common shares.
In accordance with our financial policies, we will repurchase our common shares when it is prudent to do so. We had no open market repurchases of our common shares during the first six months of 2017. We did, however, repurchase shares in conjunction with our incentive compensation plans during 2017. In the second quarter of 2017, the Board of Directors approved a new authorization to repurchase up to 25 million common shares. This authorization canceled and replaced the shares that remained under the Board’s June 2011 authorization. As of
June 30, 2017
, we had 25.0 million shares remaining under our 2017 Board repurchase authorization. The following table shows our share repurchase activity during the respective periods:
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(millions, except per share amounts)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Total number of shares purchased
|
0.1
|
|
|
1.3
|
|
|
0.7
|
|
|
3.6
|
|
||||
Total cost
|
$
|
2.7
|
|
|
$
|
41.8
|
|
|
$
|
24.1
|
|
|
$
|
112.1
|
|
Average price paid per share
|
$
|
40.47
|
|
|
$
|
32.57
|
|
|
$
|
36.32
|
|
|
$
|
31.53
|
|
•
|
Dividends.
As part of our capital management activities, in February
2017
and
2016
, we paid annual variable dividends of $0.6808 per share and $0.8882 per share, respectively, which were each declared in December of the prior year.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Underwriting
Profit (Loss)
|
|
Underwriting
Profit (Loss)
|
|
Underwriting
Profit (Loss) |
|
Underwriting
Profit (Loss) |
||||||||||||||||||||
($ in millions)
|
$
|
|
Margin
|
|
$
|
|
Margin
|
|
$
|
|
Margin
|
|
$
|
|
Margin
|
||||||||||||
Personal Lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
$
|
205.5
|
|
|
7.5
|
%
|
|
$
|
84.5
|
|
|
3.5
|
%
|
|
$
|
455.2
|
|
|
8.5
|
%
|
|
$
|
255.9
|
|
|
5.4
|
%
|
Direct
|
162.7
|
|
|
6.1
|
|
|
73.6
|
|
|
3.2
|
|
|
338.0
|
|
|
6.5
|
|
|
153.1
|
|
|
3.4
|
|
||||
Total Personal Lines
|
368.2
|
|
|
6.8
|
|
|
158.1
|
|
|
3.3
|
|
|
793.2
|
|
|
7.5
|
|
|
409.0
|
|
|
4.4
|
|
||||
Commercial Lines
|
56.2
|
|
|
8.4
|
|
|
31.2
|
|
|
5.3
|
|
|
123.6
|
|
|
9.4
|
|
|
92.3
|
|
|
8.1
|
|
||||
Property
1
|
3.7
|
|
|
1.5
|
|
|
(13.6
|
)
|
|
(6.5
|
)
|
|
11.5
|
|
|
2.5
|
|
|
(38.1
|
)
|
|
(9.3
|
)
|
||||
Other indemnity
2
|
(0.1
|
)
|
|
NM
|
|
|
(0.1
|
)
|
|
NM
|
|
|
(0.3
|
)
|
|
NM
|
|
|
(0.8
|
)
|
|
NM
|
|
||||
Total underwriting operations
|
$
|
428.0
|
|
|
6.8
|
%
|
|
$
|
175.6
|
|
|
3.2
|
%
|
|
$
|
928.0
|
|
|
7.5
|
%
|
|
$
|
462.4
|
|
|
4.3
|
%
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
Underwriting Performance
1
|
2017
|
|
|
2016
|
|
|
Change
|
|
2017
|
|
|
2016
|
|
|
Change
|
|
Personal Lines—Agency
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss & loss adjustment expense ratio
|
73.0
|
|
|
76.8
|
|
|
(3.8
|
) pts.
|
71.9
|
|
|
75.0
|
|
|
(3.1
|
) pts.
|
Underwriting expense ratio
|
19.5
|
|
|
19.7
|
|
|
(0.2
|
) pts.
|
19.6
|
|
|
19.6
|
|
|
0 pts.
|
|
Combined ratio
|
92.5
|
|
|
96.5
|
|
|
(4.0
|
) pts.
|
91.5
|
|
|
94.6
|
|
|
(3.1
|
) pts.
|
Personal Lines—Direct
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss & loss adjustment expense ratio
|
75.0
|
|
|
77.3
|
|
|
(2.3
|
) pts.
|
73.8
|
|
|
76.4
|
|
|
(2.6
|
) pts.
|
Underwriting expense ratio
|
18.9
|
|
|
19.5
|
|
|
(0.6
|
) pts.
|
19.7
|
|
|
20.2
|
|
|
(0.5
|
) pts.
|
Combined ratio
|
93.9
|
|
|
96.8
|
|
|
(2.9
|
) pts.
|
93.5
|
|
|
96.6
|
|
|
(3.1
|
) pts.
|
Total Personal Lines
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss & loss adjustment expense ratio
|
74.0
|
|
|
77.1
|
|
|
(3.1
|
) pts.
|
72.8
|
|
|
75.7
|
|
|
(2.9
|
) pts.
|
Underwriting expense ratio
|
19.2
|
|
|
19.6
|
|
|
(0.4
|
) pts.
|
19.7
|
|
|
19.9
|
|
|
(0.2
|
) pts.
|
Combined ratio
|
93.2
|
|
|
96.7
|
|
|
(3.5
|
) pts.
|
92.5
|
|
|
95.6
|
|
|
(3.1
|
) pts.
|
Commercial Lines
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss & loss adjustment expense ratio
|
69.4
|
|
|
71.8
|
|
|
(2.4
|
) pts.
|
68.5
|
|
|
69.2
|
|
|
(0.7
|
) pts.
|
Underwriting expense ratio
|
22.2
|
|
|
22.9
|
|
|
(0.7
|
) pts.
|
22.1
|
|
|
22.7
|
|
|
(0.6
|
) pts.
|
Combined ratio
|
91.6
|
|
|
94.7
|
|
|
(3.1
|
) pts.
|
90.6
|
|
|
91.9
|
|
|
(1.3
|
) pts.
|
Property
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss & loss adjustment expense ratio
|
63.6
|
|
|
71.3
|
|
|
(7.7
|
) pts.
|
61.5
|
|
|
74.5
|
|
|
(13.0
|
) pts.
|
Underwriting expense ratio
2
|
34.9
|
|
|
35.2
|
|
|
(0.3
|
) pts.
|
36.0
|
|
|
34.8
|
|
|
1.2
|
pts.
|
Combined ratio
2
|
98.5
|
|
|
106.5
|
|
|
(8.0
|
) pts.
|
97.5
|
|
|
109.3
|
|
|
(11.8
|
) pts.
|
Total Underwriting Operations
3
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss & loss adjustment expense ratio
|
73.1
|
|
|
76.3
|
|
|
(3.2
|
) pts.
|
72.0
|
|
|
74.9
|
|
|
(2.9
|
) pts.
|
Underwriting expense ratio
|
20.1
|
|
|
20.5
|
|
|
(0.4
|
) pts.
|
20.5
|
|
|
20.8
|
|
|
(0.3
|
) pts.
|
Combined ratio
|
93.2
|
|
|
96.8
|
|
|
(3.6
|
) pts.
|
92.5
|
|
|
95.7
|
|
|
(3.2
|
) pts.
|
Accident year loss & loss adjustment expense ratio
4
|
73.7
|
|
|
76.9
|
|
|
(3.2
|
) pts.
|
71.4
|
|
|
74.6
|
|
|
(3.2
|
) pts.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Change in net loss and LAE reserves
|
$
|
334.0
|
|
|
$
|
303.4
|
|
|
$
|
545.5
|
|
|
$
|
485.1
|
|
Paid losses and LAE
|
4,280.9
|
|
|
3,939.6
|
|
|
8,332.8
|
|
|
7,671.3
|
|
||||
Total incurred losses and LAE
|
$
|
4,614.9
|
|
|
$
|
4,243.0
|
|
|
$
|
8,878.3
|
|
|
$
|
8,156.4
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
($ in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
||||
Vehicle businesses
|
$162.0
|
|
$148.4
|
|
$223.4
|
|
$205.5
|
||||
|
|
|
|
|
|
|
|
||||
Property business - excluding ASL
|
132.2
|
|
68.1
|
|
225.1
|
|
113.4
|
||||
Reinsurance recoverable on ASL
1
|
(58.6)
|
|
—
|
|
(101.9)
|
|
—
|
||||
Property business - net of ASL
|
73.6
|
|
68.1
|
|
123.2
|
|
113.4
|
||||
|
|
|
|
|
|
|
|
||||
Total catastrophe losses incurred
|
$235.6
|
|
$216.5
|
|
$346.6
|
|
$318.9
|
||||
Increase to combined ratio
|
3.7 pts.
|
|
|
3.9 pts.
|
|
|
2.8
|
pts.
|
|
2.9
|
pts.
|
•
|
Bodily injury increased about 2% for the second quarter and 4% for the first six months of 2017.
|
•
|
Auto property damage increased about 6% for both periods, in part reflecting closures of claims inventory at a pace in excess of historical norms.
|
•
|
Collision decreased about 2% for both periods.
|
•
|
Personal injury protection (PIP) increased about 13% for the second quarter and 10% year to date, primarily in Michigan.
|
•
|
Bodily injury and property damage decreased about 1% for the second quarter and 2% for the first six months of 2017.
|
•
|
Collision decreased about 3% for the second quarter and 4% year to date.
|
•
|
PIP decreased about 6% for both periods.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
ACTUARIAL ADJUSTMENTS
|
|
|
|
|
|
|
|
||||||||
Reserve decrease (increase)
|
|
|
|
|
|
|
|
||||||||
Prior accident years
|
$
|
45.5
|
|
|
$
|
23.9
|
|
|
$
|
70.9
|
|
|
$
|
47.7
|
|
Current accident year
|
(2.9
|
)
|
|
(4.6
|
)
|
|
(16.4
|
)
|
|
(2.7
|
)
|
||||
Calendar year actuarial adjustment
|
$
|
42.6
|
|
|
$
|
19.3
|
|
|
$
|
54.5
|
|
|
$
|
45.0
|
|
PRIOR ACCIDENT YEARS DEVELOPMENT
|
|
|
|
|
|
|
|
||||||||
Favorable (unfavorable)
|
|
|
|
|
|
|
|
||||||||
Actuarial adjustment
|
$
|
45.5
|
|
|
$
|
23.9
|
|
|
$
|
70.9
|
|
|
$
|
47.7
|
|
All other development
|
(8.5
|
)
|
|
6.9
|
|
|
(145.1
|
)
|
|
(77.3
|
)
|
||||
Total development
|
$
|
37.0
|
|
|
$
|
30.8
|
|
|
$
|
(74.2
|
)
|
|
$
|
(29.6
|
)
|
(Increase) decrease to calendar year combined ratio
|
0.6
|
pts.
|
|
0.6
|
pts.
|
|
(0.6
|
) pts.
|
|
(0.3
|
) pts.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
($ in millions)
|
2017
|
|
2016
|
|
% Growth
|
|
2017
|
|
2016
|
|
% Growth
|
||||||||||
NET PREMIUMS WRITTEN
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Personal Lines
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency
|
$
|
2,916.4
|
|
|
$
|
2,542.5
|
|
|
15
|
%
|
|
$
|
5,737.1
|
|
|
$
|
5,038.1
|
|
|
14
|
%
|
Direct
|
2,681.7
|
|
|
2,365.6
|
|
|
13
|
|
|
5,474.3
|
|
|
4,855.8
|
|
|
13
|
|
||||
Total Personal Lines
|
5,598.1
|
|
|
4,908.1
|
|
|
14
|
|
|
11,211.4
|
|
|
9,893.9
|
|
|
13
|
|
||||
Commercial Lines
|
857.1
|
|
|
724.1
|
|
|
18
|
|
|
1,518.0
|
|
|
1,385.6
|
|
|
10
|
|
||||
Property
1
|
290.9
|
|
|
302.4
|
|
|
(4
|
)
|
|
507.7
|
|
|
473.5
|
|
|
7
|
|
||||
Total underwriting operations
|
$
|
6,746.1
|
|
|
$
|
5,934.6
|
|
|
14
|
%
|
|
$
|
13,237.1
|
|
|
$
|
11,753.0
|
|
|
13
|
%
|
NET PREMIUMS EARNED
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Personal Lines
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency
|
$
|
2,752.5
|
|
|
$
|
2,423.3
|
|
|
14
|
%
|
|
$
|
5,384.0
|
|
|
$
|
4,771.2
|
|
|
13
|
%
|
Direct
|
2,650.0
|
|
|
2,334.8
|
|
|
14
|
|
|
5,173.7
|
|
|
4,555.5
|
|
|
14
|
|
||||
Total Personal Lines
|
5,402.5
|
|
|
4,758.1
|
|
|
14
|
|
|
10,557.7
|
|
|
9,326.7
|
|
|
13
|
|
||||
Commercial Lines
|
671.7
|
|
|
593.4
|
|
|
13
|
|
|
1,317.2
|
|
|
1,142.2
|
|
|
15
|
|
||||
Property
|
239.1
|
|
|
210.3
|
|
|
14
|
|
|
465.1
|
|
|
410.3
|
|
|
13
|
|
||||
Total underwriting operations
|
$
|
6,313.3
|
|
|
$
|
5,561.8
|
|
|
14
|
%
|
|
$
|
12,340.0
|
|
|
$
|
10,879.2
|
|
|
13
|
%
|
1
Adjusting for the termination of a 10% quota share reinsurance contract in June 2016, net premiums written growth would have been 25% and 26% for the three and six months ended June 30, 2017, respectively, compared to the same periods last year.
|
|||||||||||||||||||||
|
|
|
|
|
|
|
June 30,
|
||||||||||||||
(thousands)
|
|
|
|
|
|
|
2017
|
|
2016
|
|
% Growth
|
||||||||||
POLICIES IN FORCE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency auto
|
|
|
|
|
|
|
5,350.3
|
|
|
4,937.6
|
|
|
8
|
%
|
|||||||
Direct auto
|
|
|
|
|
|
|
5,692.6
|
|
|
5,284.4
|
|
|
8
|
|
|||||||
Total auto
|
|
|
|
|
|
|
11,042.9
|
|
|
10,222.0
|
|
|
8
|
|
|||||||
Special lines
1
|
|
|
|
|
|
|
4,356.3
|
|
|
4,257.3
|
|
|
2
|
|
|||||||
Personal Lines - total
|
|
|
|
|
|
|
15,399.2
|
|
|
14,479.3
|
|
|
6
|
%
|
|||||||
Commercial Lines
|
|
|
|
|
|
|
625.7
|
|
|
600.3
|
|
|
4
|
%
|
|||||||
Property
|
|
|
|
|
|
|
1,311.1
|
|
|
1,177.0
|
|
|
11
|
%
|
|
Growth Over Prior Year
|
||||||||
|
Quarter
|
|
Year-to-date
|
||||||
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
APPLICATIONS
|
|
|
|
|
|
||||
New
|
9
|
%
|
15
|
%
|
|
7
|
%
|
15
|
%
|
Renewal
|
6
|
%
|
4
|
%
|
|
6
|
%
|
3
|
%
|
WRITTEN PREMIUM PER POLICY - AUTO
|
6
|
%
|
4
|
%
|
|
6
|
%
|
4
|
%
|
RETENTION MEASURES - AUTO
|
|
|
|
|
|
||||
Policy life expectancy
|
|
|
|
|
|
||||
Trailing 3-months
|
4
|
%
|
6
|
%
|
|
|
|
||
Trailing 12-months
|
5
|
%
|
4
|
%
|
|
|
|
||
Renewal ratio
|
(0.1
|
)%
|
0.1
|
%
|
|
|
|
|
Growth Over Prior Year
|
||||||||
|
Quarter
|
|
Year-to-date
|
||||||
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
Auto: new applications
|
17
|
%
|
20
|
%
|
|
16
|
%
|
18
|
%
|
renewal applications
|
7
|
%
|
2
|
%
|
|
6
|
%
|
0
|
%
|
written premium per policy
|
6
|
%
|
4
|
%
|
|
6
|
%
|
4
|
%
|
Auto retention measures:
|
|
|
|
|
|
||||
policy life expectancy - trailing 3-months
|
6
|
%
|
8
|
%
|
|
|
|
||
trailing 12-months
|
6
|
%
|
5
|
%
|
|
|
|
||
renewal ratio
|
(0.1
|
)%
|
0.1
|
%
|
|
|
|
|
Growth Over Prior Year
|
||||||||
|
Quarter
|
|
Year-to-date
|
||||||
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
Auto: new applications
|
8
|
%
|
17
|
%
|
|
3
|
%
|
17
|
%
|
renewal applications
|
8
|
%
|
10
|
%
|
|
9
|
%
|
9
|
%
|
written premium per policy
|
5
|
%
|
4
|
%
|
|
6
|
%
|
4
|
%
|
Auto retention measures:
|
|
|
|
|
|
||||
policy life expectancy - trailing 3-months
|
1
|
%
|
6
|
%
|
|
|
|
||
trailing 12-months
|
2
|
%
|
4
|
%
|
|
|
|
||
renewal ratio
|
(0.2
|
)%
|
0
|
%
|
|
|
|
|
Growth Over Prior Year
|
||||||||
|
Quarter
|
|
Year-to-date
|
||||||
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
New applications
|
(4
|
)%
|
21
|
%
|
|
(12
|
)%
|
22
|
%
|
Renewal applications
|
10
|
%
|
7
|
%
|
|
10
|
%
|
5
|
%
|
Written premium per policy
|
11
|
%
|
13
|
%
|
|
8
|
%
|
12
|
%
|
Policy life expectancy - trailing 12-months
|
0
|
%
|
10
|
%
|
|
|
|
|
Growth Over Prior Year
|
||||||
|
Quarter
|
|
Year-to-date
1
|
||||
|
2017
|
|
2016
|
|
|
2017
|
|
New applications
|
35
|
%
|
11
|
%
|
|
33
|
%
|
Renewal applications
|
19
|
%
|
1
|
%
|
|
20
|
%
|
Written premium per policy
|
(7
|
)%
|
(7
|
)%
|
|
(8
|
)%
|
|
Three Months
|
|
Six Months
|
||||||||
|
2017
|
|
|
2016
|
|
|
2017
|
|
2016
|
||
Pretax recurring investment book yield (annualized)
|
2.3
|
%
|
|
2.3
|
%
|
|
2.3
|
%
|
|
2.3
|
%
|
Weighted average FTE book yield (annualized)
|
2.5
|
%
|
|
2.5
|
%
|
|
2.6
|
%
|
|
2.6
|
%
|
FTE total return:
|
|
|
|
|
|
|
|
||||
Fixed-income securities
|
1.1
|
%
|
|
1.3
|
%
|
|
2.2
|
%
|
|
2.5
|
%
|
Common stocks
|
3.5
|
%
|
|
2.3
|
%
|
|
9.8
|
%
|
|
4.1
|
%
|
Total portfolio
|
1.3
|
%
|
|
1.4
|
%
|
|
3.1
|
%
|
|
2.7
|
%
|
|
Three Months
|
|
Six Months
|
||||||||
|
2017
|
|
|
2016
|
|
|
2017
|
|
2016
|
||
Fixed-income securities:
|
|
|
|
|
|
|
|
||||
U.S. Treasury Notes
|
0.8
|
%
|
|
0.4
|
%
|
|
1.4
|
%
|
|
0.6
|
%
|
Municipal bonds
|
1.6
|
%
|
|
1.7
|
%
|
|
3.4
|
%
|
|
3.5
|
%
|
Corporate bonds
|
1.0
|
%
|
|
1.8
|
%
|
|
2.0
|
%
|
|
4.6
|
%
|
Commercial mortgage-backed securities
|
1.5
|
%
|
|
2.1
|
%
|
|
2.8
|
%
|
|
3.8
|
%
|
Collateralized mortgage obligations
|
1.3
|
%
|
|
1.0
|
%
|
|
2.4
|
%
|
|
1.3
|
%
|
Other asset-backed securities and home-equity bonds
|
0.8
|
%
|
|
1.1
|
%
|
|
1.4
|
%
|
|
1.4
|
%
|
Agency residential pass-through obligations
|
0.8
|
%
|
|
1.1
|
%
|
|
1.3
|
%
|
|
3.0
|
%
|
Agency debt
|
0.7
|
%
|
|
(0.7
|
)%
|
|
1.1
|
%
|
|
0
|
%
|
Preferred stocks
|
4.2
|
%
|
|
3.9
|
%
|
|
9.6
|
%
|
|
4.1
|
%
|
Common stock portfolios:
|
|
|
|
|
|
|
|
||||
Indexed
|
3.4
|
%
|
|
2.4
|
%
|
|
10.0
|
%
|
|
3.8
|
%
|
Actively managed
|
5.3
|
%
|
|
0.9
|
%
|
|
7.5
|
%
|
|
9.8
|
%
|
($ in millions)
|
Fair
Value
|
|
|
% of
Total
Portfolio
|
|
|
Duration
(years)
|
|
|
Rating
1
|
|
June 30, 2017
|
|
|
|
|
|
|
|
||||
Fixed maturities
|
$
|
18,388.1
|
|
|
70.8
|
%
|
|
2.6
|
|
|
A+
|
Nonredeemable preferred stocks
|
783.1
|
|
|
3.0
|
|
|
3.6
|
|
|
BBB-
|
|
Short-term investments
|
3,729.7
|
|
|
14.4
|
|
|
<0.1
|
|
|
AA
|
|
Total fixed-income securities
|
22,900.9
|
|
|
88.2
|
|
|
2.3
|
|
|
A+
|
|
Common equities
|
3,077.5
|
|
|
11.8
|
|
|
na
|
|
|
na
|
|
Total portfolio
2,3
|
$
|
25,978.4
|
|
|
100.0
|
%
|
|
2.3
|
|
|
A+
|
June 30, 2016
|
|
|
|
|
|
|
|
||||
Fixed maturities
|
$
|
13,589.5
|
|
|
60.7
|
%
|
|
2.3
|
|
|
A
|
Nonredeemable preferred stocks
|
858.5
|
|
|
3.8
|
|
|
3.0
|
|
|
BBB-
|
|
Short-term investments
|
5,166.4
|
|
|
23.1
|
|
|
<0.1
|
|
|
AA+
|
|
Total fixed-income securities
|
19,614.4
|
|
|
87.6
|
|
|
1.8
|
|
|
A+
|
|
Common equities
|
2,765.4
|
|
|
12.4
|
|
|
na
|
|
|
na
|
|
Total portfolio
2,3
|
$
|
22,379.8
|
|
|
100.0
|
%
|
|
1.8
|
|
|
A+
|
December 31, 2016
|
|
|
|
|
|
|
|
||||
Fixed maturities
|
$
|
16,243.8
|
|
|
69.2
|
%
|
|
2.6
|
|
|
A+
|
Nonredeemable preferred stocks
|
853.5
|
|
|
3.6
|
|
|
3.1
|
|
|
BBB-
|
|
Short-term investments
|
3,572.9
|
|
|
15.2
|
|
|
0.2
|
|
|
AA-
|
|
Total fixed-income securities
|
20,670.2
|
|
|
88.0
|
|
|
2.2
|
|
|
A+
|
|
Common equities
|
2,812.4
|
|
|
12.0
|
|
|
na
|
|
|
na
|
|
Total portfolio
2,3
|
$
|
23,482.6
|
|
|
100.0
|
%
|
|
2.2
|
|
|
A+
|
na = not applicable
|
|
|
|
|
|
|
|
•
|
common equities
|
•
|
nonredeemable preferred stocks
|
•
|
redeemable preferred stocks, except for 50% of investment-grade redeemable preferred stocks with cumulative dividends, which are included in Group II, and
|
•
|
all other non-investment-grade fixed-maturity securities.
|
•
|
short-term securities, and
|
•
|
all other fixed-maturity securities, including 50% of the investment-grade redeemable preferred stocks with cumulative dividends.
|
($ in millions)
|
Fair
Value
|
|
|
% of
Total
Portfolio
|
|
|
June 30, 2017
|
|
|
|
|||
Group I securities:
|
|
|
|
|||
Non-investment-grade fixed maturities
|
$
|
387.6
|
|
|
1.5
|
%
|
Redeemable preferred stocks
1
|
144.5
|
|
|
0.6
|
|
|
Nonredeemable preferred stocks
|
783.1
|
|
|
3.0
|
|
|
Common equities
|
3,077.5
|
|
|
11.8
|
|
|
Total Group I securities
|
4,392.7
|
|
|
16.9
|
|
|
Group II securities:
|
|
|
|
|||
Other fixed maturities
2
|
17,856.0
|
|
|
68.7
|
|
|
Short-term investments
|
3,729.7
|
|
|
14.4
|
|
|
Total Group II securities
|
21,585.7
|
|
|
83.1
|
|
|
Total portfolio
|
$
|
25,978.4
|
|
|
100.0
|
%
|
June 30, 2016
|
|
|
|
|||
Group I securities:
|
|
|
|
|||
Non-investment-grade fixed maturities
|
$
|
510.6
|
|
|
2.3
|
%
|
Redeemable preferred stocks
1
|
154.4
|
|
|
0.7
|
|
|
Nonredeemable preferred stocks
|
858.5
|
|
|
3.8
|
|
|
Common equities
|
2,765.4
|
|
|
12.4
|
|
|
Total Group I securities
|
4,288.9
|
|
|
19.2
|
|
|
Group II securities:
|
|
|
|
|||
Other fixed maturities
2
|
12,924.5
|
|
|
57.7
|
|
|
Short-term investments
|
5,166.4
|
|
|
23.1
|
|
|
Total Group II securities
|
18,090.9
|
|
|
80.8
|
|
|
Total portfolio
|
$
|
22,379.8
|
|
|
100.0
|
%
|
December 31, 2016
|
|
|
|
|||
Group I securities:
|
|
|
|
|||
Non-investment-grade fixed maturities
|
$
|
356.2
|
|
|
1.5
|
%
|
Redeemable preferred stocks
1
|
135.3
|
|
|
0.6
|
|
|
Nonredeemable preferred stocks
|
853.5
|
|
|
3.6
|
|
|
Common equities
|
2,812.4
|
|
|
12.0
|
|
|
Total Group I securities
|
4,157.4
|
|
|
17.7
|
|
|
Group II securities:
|
|
|
|
|||
Other fixed maturities
2
|
15,752.3
|
|
|
67.1
|
|
|
Short-term investments
|
3,572.9
|
|
|
15.2
|
|
|
Total Group II securities
|
19,325.2
|
|
|
82.3
|
|
|
Total portfolio
|
$
|
23,482.6
|
|
|
100.0
|
%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
(millions)
|
Total
Write-downs
|
|
|
Write-downs
on Securities
Sold
|
|
|
Write-downs
on Securities
Held at
Period End
|
|
|
Total
Write-downs
|
|
|
Write-downs
on Securities
Sold
|
|
|
Write-downs
on Securities
Held at
Period End
|
|
||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common equities
|
$
|
2.6
|
|
|
$
|
0
|
|
|
$
|
2.6
|
|
|
$
|
3.6
|
|
|
$
|
0
|
|
|
$
|
3.6
|
|
Total investment portfolio
|
2.6
|
|
|
0
|
|
|
2.6
|
|
|
3.6
|
|
|
0
|
|
|
3.6
|
|
||||||
Other assets
1
|
11.2
|
|
|
0
|
|
|
11.2
|
|
|
11.2
|
|
|
0
|
|
|
11.2
|
|
||||||
Total write-downs
|
$
|
13.8
|
|
|
$
|
0
|
|
|
$
|
13.8
|
|
|
$
|
14.8
|
|
|
$
|
0
|
|
|
$
|
14.8
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common equities
|
$
|
0.2
|
|
|
$
|
0
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
0
|
|
|
$
|
0.2
|
|
Total investment portfolio
|
0.2
|
|
|
0
|
|
|
0.2
|
|
|
0.2
|
|
|
0
|
|
|
0.2
|
|
||||||
Other assets
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total write-downs
|
$
|
0.2
|
|
|
$
|
0
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
0
|
|
|
$
|
0.2
|
|
|
|
|
|
Total Gross
Unrealized
Losses
|
|
|
Decline of Investment Value
|
||||||||||||||||
(millions)
|
Fair
Value
|
|
|
>15%
|
|
|
>25%
|
|
|
>35%
|
|
|
>45%
|
|
|||||||||
Fixed Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized loss for less than 12 months
|
$
|
7,505.6
|
|
|
$
|
32.4
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Unrealized loss for 12 months or greater
|
1,603.1
|
|
|
23.2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
$
|
9,108.7
|
|
|
$
|
55.6
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Common Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized loss for less than 12 months
|
$
|
72.3
|
|
|
$
|
6.5
|
|
|
$
|
1.3
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
Unrealized loss for 12 months or greater
|
0.8
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
$
|
73.1
|
|
|
$
|
6.5
|
|
|
$
|
1.3
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
June 30, 2017
|
|
June 30, 2016
|
|
December 31, 2016
|
|||||||||||||||
($ in millions)
|
Fair
Value
|
|
|
% of
Total
|
|
|
Fair
Value
|
|
|
% of
Total
|
|
|
Fair
Value
|
|
|
% of
Total
|
|
|||
Investment-grade fixed maturities:
1
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Short/intermediate term
|
$
|
21,215.7
|
|
|
95.9
|
%
|
|
$
|
17,524.2
|
|
|
93.4
|
%
|
|
$
|
18,883.7
|
|
|
95.3
|
%
|
Long term
|
71.6
|
|
|
0.3
|
|
|
138.8
|
|
|
0.7
|
|
|
49.6
|
|
|
0.2
|
|
|||
Non-investment-grade fixed maturities:
1,2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Short/intermediate term
|
824.2
|
|
|
3.8
|
|
|
1,082.6
|
|
|
5.8
|
|
|
866.8
|
|
|
4.4
|
|
|||
Long term
|
6.3
|
|
|
0
|
|
|
10.3
|
|
|
0.1
|
|
|
16.6
|
|
|
0.1
|
|
|||
Total
|
$
|
22,117.8
|
|
|
100.0
|
%
|
|
$
|
18,755.9
|
|
|
100.0
|
%
|
|
$
|
19,816.7
|
|
|
100.0
|
%
|
Duration Distribution
|
June 30, 2017
|
|
|
June 30, 2016
|
|
|
December 31, 2016
|
|
1 year
|
24.1
|
%
|
|
28.3
|
%
|
|
25.9
|
%
|
2 years
|
14.5
|
|
|
14.5
|
|
|
13.4
|
|
3 years
|
25.9
|
|
|
22.0
|
|
|
24.2
|
|
5 years
|
27.4
|
|
|
26.3
|
|
|
25.8
|
|
10 years
|
8.2
|
|
|
9.1
|
|
|
10.9
|
|
20 years
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.2
|
)
|
30 years
|
0
|
|
|
0.2
|
|
|
0
|
|
Total fixed-income portfolio
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Rating
|
June 30, 2017
|
|
|
June 30, 2016
|
|
|
December 31, 2016
|
|
AAA
|
40.8
|
%
|
|
40.3
|
%
|
|
35.7
|
%
|
AA
|
17.7
|
|
|
16.8
|
|
|
19.1
|
|
A
|
12.1
|
|
|
13.6
|
|
|
15.3
|
|
BBB
|
24.6
|
|
|
22.1
|
|
|
24.3
|
|
Non-investment grade/non-rated
1
|
4.8
|
|
|
7.2
|
|
|
5.6
|
|
Total fixed-income portfolio
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
($ in millions)
|
Fair
Value
|
|
|
Duration
(years)
|
|
|
U.S. Treasury Notes
|
|
|
|
|||
Less than two years
|
$
|
217.4
|
|
|
1.4
|
|
Two to five years
|
3,376.6
|
|
|
3.7
|
|
|
Five to ten years
|
561.0
|
|
|
6.2
|
|
|
Total U.S. Treasury Notes
|
$
|
4,155.0
|
|
|
3.9
|
|
($ in millions)
|
Fair
Value
|
|
|
Net Unrealized
Gains (Losses)
|
|
|
% of Asset-
Backed
Securities
|
|
|
Duration
(years)
|
|
|
Rating
(at period end)
|
||
June 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Prime collateralized mortgage obligations
|
$
|
544.6
|
|
|
$
|
(1.5
|
)
|
|
8.4
|
%
|
|
0.6
|
|
|
A+
|
Alt-A collateralized mortgage obligations
1
|
133.8
|
|
|
0.4
|
|
|
2.0
|
|
|
0.8
|
|
|
BBB-
|
||
Collateralized mortgage obligations
|
678.4
|
|
|
(1.1
|
)
|
|
10.4
|
|
|
0.7
|
|
|
A
|
||
Home equity (sub-prime bonds)
|
552.2
|
|
|
6.6
|
|
|
8.5
|
|
|
0.3
|
|
|
BBB
|
||
Residential mortgage-backed securities
|
1,230.6
|
|
|
5.5
|
|
|
18.9
|
|
|
0.5
|
|
|
A-
|
||
Agency residential pass-through obligations
|
37.0
|
|
|
(0.5
|
)
|
|
0.6
|
|
|
3.5
|
|
|
AAA
|
||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial mortgage-backed securities
|
2,249.0
|
|
|
8.5
|
|
|
34.7
|
|
|
3.6
|
|
|
A-
|
||
Commercial mortgage-backed securities: interest only
|
126.0
|
|
|
1.6
|
|
|
1.9
|
|
|
2.2
|
|
|
AAA-
|
||
Commercial mortgage-backed securities
|
2,375.0
|
|
|
10.1
|
|
|
36.6
|
|
|
3.6
|
|
|
A
|
||
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Automobile
|
1,288.7
|
|
|
(0.5
|
)
|
|
19.9
|
|
|
0.6
|
|
|
AAA-
|
||
Credit card
|
366.4
|
|
|
(0.1
|
)
|
|
5.6
|
|
|
0.4
|
|
|
AAA
|
||
Student loan
|
609.4
|
|
|
4.7
|
|
|
9.4
|
|
|
1.2
|
|
|
AA-
|
||
Other
2
|
582.9
|
|
|
(0.2
|
)
|
|
9.0
|
|
|
2.2
|
|
|
AA-
|
||
Other asset-backed securities
|
2,847.4
|
|
|
3.9
|
|
|
43.9
|
|
|
1.0
|
|
|
AA+
|
||
Total asset-backed securities
|
$
|
6,490.0
|
|
|
$
|
19.0
|
|
|
100.0
|
%
|
|
1.9
|
|
|
A+
|
($ in millions)
|
Fair
Value
|
|
|
Net Unrealized
Gains (Losses)
|
|
|
% of Asset-
Backed
Securities
|
|
|
Duration
(years)
|
|
|
Rating
(at period end)
|
||
June 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Prime collateralized mortgage obligations
|
$
|
672.3
|
|
|
$
|
(3.0
|
)
|
|
12.2
|
%
|
|
0.7
|
|
|
A
|
Alt-A collateralized mortgage obligations
1
|
213.8
|
|
|
(1.3
|
)
|
|
3.9
|
|
|
1.2
|
|
|
BBB
|
||
Collateralized mortgage obligations
|
886.1
|
|
|
(4.3
|
)
|
|
16.1
|
|
|
0.8
|
|
|
A-
|
||
Home equity (sub-prime bonds)
|
788.8
|
|
|
5.2
|
|
|
14.3
|
|
|
<0.1
|
|
|
BBB-
|
||
Residential mortgage-backed securities
|
1,674.9
|
|
|
0.9
|
|
|
30.4
|
|
|
0.4
|
|
|
BBB+
|
||
Agency residential pass-through obligations
|
46.9
|
|
|
0.5
|
|
|
0.8
|
|
|
3.0
|
|
|
AAA
|
||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial mortgage-backed securities
|
2,051.5
|
|
|
30.7
|
|
|
37.3
|
|
|
3.5
|
|
|
A
|
||
Commercial mortgage-backed securities: interest only
|
158.9
|
|
|
2.4
|
|
|
2.9
|
|
|
2.6
|
|
|
AAA-
|
||
Commercial mortgage-backed securities
|
2,210.4
|
|
|
33.1
|
|
|
40.2
|
|
|
3.5
|
|
|
A
|
||
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Automobile
|
831.3
|
|
|
2.1
|
|
|
15.1
|
|
|
1.0
|
|
|
AAA-
|
||
Credit card
|
86.0
|
|
|
0
|
|
|
1.6
|
|
|
0.4
|
|
|
AAA
|
||
Student loan
|
407.7
|
|
|
1.3
|
|
|
7.4
|
|
|
1.1
|
|
|
AA-
|
||
Other
2
|
246.6
|
|
|
0.1
|
|
|
4.5
|
|
|
0.6
|
|
|
AAA-
|
||
Other asset-backed securities
|
1,571.6
|
|
|
3.5
|
|
|
28.6
|
|
|
0.9
|
|
|
AAA-
|
||
Total asset-backed securities
|
$
|
5,503.8
|
|
|
$
|
38.0
|
|
|
100.0
|
%
|
|
1.8
|
|
|
A+
|
($ in millions)
|
Fair
Value
|
|
|
Net Unrealized
Gains (Losses)
|
|
|
% of Asset-
Backed
Securities
|
|
|
Duration
(years)
|
|
|
Rating
(at period end)
|
||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Prime collateralized mortgage obligations
|
$
|
609.9
|
|
|
$
|
(3.9
|
)
|
|
10.0
|
%
|
|
0.9
|
|
|
A
|
Alt-A collateralized mortgage obligations
1
|
170.8
|
|
|
(0.4
|
)
|
|
2.8
|
|
|
1.0
|
|
|
BBB-
|
||
Collateralized mortgage obligations
|
780.7
|
|
|
(4.3
|
)
|
|
12.8
|
|
|
0.9
|
|
|
A-
|
||
Home equity (sub-prime bonds)
|
678.0
|
|
|
13.0
|
|
|
11.1
|
|
|
<0.1
|
|
|
BBB
|
||
Residential mortgage-backed securities
|
1,458.7
|
|
|
8.7
|
|
|
23.9
|
|
|
0.4
|
|
|
BBB+
|
||
Agency residential pass-through obligations
|
40.6
|
|
|
(0.6
|
)
|
|
0.7
|
|
|
4.1
|
|
|
AAA
|
||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial mortgage-backed securities
|
2,115.2
|
|
|
(13.7
|
)
|
|
34.6
|
|
|
3.7
|
|
|
A-
|
||
Commercial mortgage-backed securities: interest only
|
138.2
|
|
|
0.2
|
|
|
2.3
|
|
|
2.4
|
|
|
AAA-
|
||
Commercial mortgage-backed securities
|
2,253.4
|
|
|
(13.5
|
)
|
|
36.9
|
|
|
3.7
|
|
|
A
|
||
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Automobile
|
1,074.9
|
|
|
(0.4
|
)
|
|
17.6
|
|
|
0.8
|
|
|
AAA-
|
||
Credit card
|
435.3
|
|
|
(0.4
|
)
|
|
7.1
|
|
|
0.5
|
|
|
AAA
|
||
Student loan
|
526.4
|
|
|
2.4
|
|
|
8.6
|
|
|
1.0
|
|
|
AA-
|
||
Other
2
|
314.5
|
|
|
(1.4
|
)
|
|
5.2
|
|
|
1.5
|
|
|
AA+
|
||
Other asset-backed securities
|
2,351.1
|
|
|
0.2
|
|
|
38.5
|
|
|
0.9
|
|
|
AAA-
|
||
Total asset-backed securities
|
$
|
6,103.8
|
|
|
$
|
(5.2
|
)
|
|
100.0
|
%
|
|
1.8
|
|
|
A+
|
Collateralized Mortgage Obligations (at June 30, 2017)
|
||||||||||||||||||
($ in millions)
Rating 1 |
Non-Agency Prime
|
|
Alt-A
|
|
Government/GSE
2
|
|
|
Total
|
|
% of Total
|
|
|||||||
AAA
|
$
|
154.2
|
|
|
$
|
10.5
|
|
|
$
|
65.9
|
|
|
$
|
230.6
|
|
|
34.0
|
%
|
AA
|
49.9
|
|
|
24.1
|
|
|
1.1
|
|
|
75.1
|
|
|
11.1
|
|
||||
A
|
24.2
|
|
|
22.0
|
|
|
42.1
|
|
|
88.3
|
|
|
13.0
|
|
||||
BBB
|
17.8
|
|
|
8.8
|
|
|
147.6
|
|
|
174.2
|
|
|
25.7
|
|
||||
Non-investment grade
|
41.8
|
|
|
68.4
|
|
|
0
|
|
|
110.2
|
|
|
16.2
|
|
||||
Total
|
$
|
287.9
|
|
|
$
|
133.8
|
|
|
$
|
256.7
|
|
|
$
|
678.4
|
|
|
100.0
|
%
|
Increase (decrease) in value
3
|
(0.4
|
)%
|
|
0.3
|
%
|
|
0.7
|
%
|
|
0.2
|
%
|
|
|
Home-Equity Securities (at June 30, 2017)
|
||||||
($ in millions)
Rating
1
|
Total
|
|
% of Total
|
|
||
AAA
|
$
|
35.0
|
|
|
6.3
|
%
|
AA
|
42.3
|
|
|
7.7
|
|
|
A
|
193.7
|
|
|
35.1
|
|
|
BBB
|
50.0
|
|
|
9.0
|
|
|
Non-investment grade
|
231.2
|
|
|
41.9
|
|
|
Total
|
$
|
552.2
|
|
|
100.0
|
%
|
Increase (decrease) in value
|
1.2
|
%
|
|
|
Commercial Mortgage-Backed Securities (at June 30, 2017)
1
|
||||||||||||||||||||||||||
($ in millions)
Category
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
Non-Investment
Grade
|
|
|
Total
|
|
% of Total
|
|
|||||||||||
Multi-borrower
|
$
|
101.5
|
|
|
$
|
8.7
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
10.4
|
|
|
$
|
120.6
|
|
|
5.1
|
%
|
Single-borrower
|
270.3
|
|
|
392.3
|
|
|
581.9
|
|
|
770.4
|
|
|
113.5
|
|
|
2,128.4
|
|
|
89.6
|
|
||||||
Total CMBS bonds
|
371.8
|
|
|
401.0
|
|
|
581.9
|
|
|
770.4
|
|
|
123.9
|
|
|
2,249.0
|
|
|
94.7
|
|
||||||
IO
|
123.7
|
|
|
1.1
|
|
|
0
|
|
|
0
|
|
|
1.2
|
|
|
126.0
|
|
|
5.3
|
|
||||||
Total fair value
|
$
|
495.5
|
|
|
$
|
402.1
|
|
|
$
|
581.9
|
|
|
$
|
770.4
|
|
|
$
|
125.1
|
|
|
$
|
2,375.0
|
|
|
100.0
|
%
|
% of Total fair value
|
20.9
|
%
|
|
16.9
|
%
|
|
24.5
|
%
|
|
32.4
|
%
|
|
5.3
|
%
|
|
100.0
|
%
|
|
|
Municipal Securities (at June 30, 2017)
|
|||||||||||
(millions)
Rating
|
General
Obligations
|
|
|
Revenue
Bonds
|
|
|
Total
|
|
|||
AAA
|
$
|
345.0
|
|
|
$
|
549.0
|
|
|
$
|
894.0
|
|
AA
|
371.4
|
|
|
872.2
|
|
|
1,243.6
|
|
|||
A
|
2.1
|
|
|
319.7
|
|
|
321.8
|
|
|||
BBB
|
37.9
|
|
|
2.8
|
|
|
40.7
|
|
|||
Total
|
$
|
756.4
|
|
|
$
|
1,743.7
|
|
|
$
|
2,500.1
|
|
Corporate Securities (at June 30, 2017)
|
|||||||||||||||||||||||
(millions)
Sector
|
AAA
|
|
|
AA
|
|
|
A
|
|
|
BBB
|
|
|
Non-Investment
Grade/Non-Rated
|
|
|
Total
|
|
||||||
Consumer
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
348.7
|
|
|
$
|
1,713.7
|
|
|
$
|
84.4
|
|
|
$
|
2,146.8
|
|
Industrial
|
0
|
|
|
0
|
|
|
138.2
|
|
|
947.1
|
|
|
51.3
|
|
|
1,136.6
|
|
||||||
Communications
|
0
|
|
|
0
|
|
|
46.3
|
|
|
242.2
|
|
|
59.0
|
|
|
347.5
|
|
||||||
Financial Services
|
57.6
|
|
|
75.3
|
|
|
312.8
|
|
|
384.0
|
|
|
36.8
|
|
|
866.5
|
|
||||||
Agency
|
0.5
|
|
|
1.7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2.2
|
|
||||||
Technology
|
0
|
|
|
0.1
|
|
|
5.2
|
|
|
166.7
|
|
|
0.9
|
|
|
172.9
|
|
||||||
Basic Materials
|
0
|
|
|
0
|
|
|
21.6
|
|
|
106.8
|
|
|
9.7
|
|
|
138.1
|
|
||||||
Energy
|
0
|
|
|
33.0
|
|
|
43.2
|
|
|
127.0
|
|
|
0
|
|
|
203.2
|
|
||||||
Total
|
$
|
58.1
|
|
|
$
|
110.1
|
|
|
$
|
916.0
|
|
|
$
|
3,687.5
|
|
|
$
|
242.1
|
|
|
$
|
5,013.8
|
|
Preferred Stocks (at June 30, 2017)
|
||||||||||||||
(millions)
Sector
|
A
|
|
BBB
|
|
|
Non-Investment
Grade/Non-Rated
|
|
|
Total
|
|
||||
Financial Services
|
|
|
|
|
|
|
||||||||
U.S. banks
|
$
|
47.9
|
|
$
|
339.1
|
|
|
$
|
237.1
|
|
|
$
|
624.1
|
|
Insurance holdings
|
0
|
|
52.4
|
|
|
42.1
|
|
|
94.5
|
|
||||
Other financial institutions
|
60.0
|
|
28.5
|
|
|
40.1
|
|
|
128.6
|
|
||||
Total financial services
|
107.9
|
|
420.0
|
|
|
319.3
|
|
|
847.2
|
|
||||
Industrials
|
0
|
|
70.2
|
|
|
40.2
|
|
|
110.4
|
|
||||
Utilities
|
0
|
|
32.2
|
|
|
0
|
|
|
32.2
|
|
||||
Total
|
$
|
107.9
|
|
$
|
522.4
|
|
|
$
|
359.5
|
|
|
$
|
989.8
|
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
December 31, 2016
|
|||||||||||||||
Indexed common stocks
|
$
|
2,931.5
|
|
|
95.2
|
%
|
|
$
|
2,631.3
|
|
|
95.1
|
%
|
|
$
|
2,676.2
|
|
|
95.1
|
%
|
Managed common stocks
|
145.7
|
|
|
4.7
|
|
|
133.8
|
|
|
4.8
|
|
|
135.8
|
|
|
4.8
|
|
|||
Total common stocks
|
3,077.2
|
|
|
99.9
|
|
|
2,765.1
|
|
|
99.9
|
|
|
2,812.0
|
|
|
99.9
|
|
|||
Other risk investments
|
0.3
|
|
|
0.1
|
|
|
0.3
|
|
|
0.1
|
|
|
0.4
|
|
|
0.1
|
|
|||
Total common equities
|
$
|
3,077.5
|
|
|
100.0
|
%
|
|
$
|
2,765.4
|
|
|
100.0
|
%
|
|
$
|
2,812.4
|
|
|
100.0
|
%
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||||
2017
Calendar
Month
|
Total
Number of
Shares
Purchased
|
|
|
Average
Price
Paid
Per Share
|
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
|
Maximum Number of
Shares That May Yet be
Purchased Under the
Plans or Programs
|
|
|
April
|
2,358
|
|
|
$
|
39.15
|
|
|
69,036,912
|
|
|
5,963,088
|
|
May - prior authorization
|
45,511
|
|
|
39.74
|
|
|
69,082,423
|
|
|
—
|
|
|
May - current authorization
|
487
|
|
|
41.52
|
|
|
487
|
|
|
24,999,513
|
|
|
June
|
17,457
|
|
|
42.54
|
|
|
17,944
|
|
|
24,982,056
|
|
|
Total
|
65,813
|
|
|
$
|
40.47
|
|
|
|
|
|
|
|
|
|
THE PROGRESSIVE CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date:
|
August 2, 2017
|
|
|
By: /s/ John P. Sauerland
|
|
|
|
|
John P. Sauerland
|
|
|
|
|
Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXHIBIT INDEX
|
||||||
Exhibit No.
Under
Reg. S-K,
Item 601
|
|
Form 10-Q
Exhibit
Number
|
|
Description of Exhibit
|
|
If Incorporated by Reference,
Documents with Which Exhibit was
Previously Filed with SEC
|
|
|
|
|
|
|
|
3 (ii)
|
|
3
|
|
Code of Regulations of The Progressive Corporation (as amended on May 12, 2017)
|
|
Registration statement on Form S-8 (filed on May 12, 2017; Exhibit 4.2 therein)
|
|
|
|
|
|
|
|
10
|
|
10.1
|
|
The Progressive Corporation Executive Separation Allowance Plan (2017 Amendment and Restatement)
|
|
Current Report on Form 8-K (filed on May 16, 2017; Exhibit 10 therein)
|
|
|
|
|
|
|
|
10
|
|
10.2
|
|
Form of Restricted Stock Award Agreement under The Progressive Corporation 2017 Directors Equity Incentive Plan (for 2017)
|
|
Filed herewith
|
|
|
|
|
|
|
|
31
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of the Principal Executive Officer, Susan Patricia Griffith
|
|
Filed herewith
|
|
|
|
|
|
|
|
31
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of the Principal Financial Officer, John P. Sauerland
|
|
Filed herewith
|
|
|
|
|
|
|
|
32
|
|
32.1
|
|
Section 1350 Certification of the Principal Executive Officer, Susan Patricia Griffith
|
|
Furnished herewith
|
|
|
|
|
|
|
|
32
|
|
32.2
|
|
Section 1350 Certification of the Principal Financial Officer, John P. Sauerland
|
|
Furnished herewith
|
|
|
|
|
|
|
|
99
|
|
99
|
|
Letter to Shareholders from Susan Patricia Griffith, President and Chief Executive Officer (Regulation FD Disclosure)
|
|
Furnished herewith
|
|
|
|
|
|
|
|
101
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Roderick C. McGeary (retired April 27, 2025) | |||
R. PRESTON FEIGHT, age 57, is Chief Executive Officer of the Company and has held that position since July 2019. Mr. Feight served as Executive Vice President of the Company from September 2018-June 2019, PACCAR Vice President and President of DAF Trucks from April 2016-August 2018, General Manager of Kenworth Truck Company and Vice President of PACCAR from January 2015-March 2016, Kenworth Assistant General Manager for Marketing and Sales from April 2012-December 2014 and Kenworth Chief Engineer from August 2008-March 2012. He has served as a director of Deere & Company since 2024. He has served as a director of the Company since 2019. Mr. Feight has the attributes and qualifications listed in the Company guidelines for board membership including a B.S. in mechanical engineering from Northern Arizona University, an M.S. in engineering management from the University of Colorado and thorough knowledge of the global commercial vehicle industry gained through 27 years with the Company. | |||
PIERRE R. BREBER, age 60, held several senior executive roles in finance and operations during 34 years at Chevron. He served as chief financial officer from 2019-2024 and as executive vice president of global refining and marketing from 2016-2018. He was executive vice president over trading, LNG marketing, pipeline and shipping businesses from 2014-2015 and managing director of Chevron’s Asia South exploration and production business from 2011-2013. He has served as a director of Southwest Airlines Co. and The Clorox Company since 2024. He has served as a director of the Company since 2024. Mr. Breber has the attributes and qualifications listed in the Company guidelines for board membership including a bachelor’s and a master’s degree in mechanical engineering from the University of California at Berkeley and an M.B.A from Cornell University. | |||
For 2024, the Company’s net income target was $3.7 billion with a minimum incentive compensation threshold of $2.8 billion and a maximum incentive compensation threshold of $4.9 billion. Actual net income achieved was $4.16 billion. The Committee approved an overall payment for R. P. Feight of 128.1 percent of target, based on 115.4 percent achievement of the Company profit goal and 110 percent for his leadership in achieving the Company’s strategic initiatives in his role as Chief Executive Officer. The Committee approved an overall payment for H. C. Schippers of 112.5 percent of target, including 90.3 percent achievement of the business unit profit goal and 110 percent achievement for his leadership of Company growth initiatives. The Committee approved an overall payment for C. M. Dozier of 142.3 percent of target, including 140 percent achievement of the business unit profit goals and 100 percent achievement for his leadership of Company growth initiatives. The Committee approved an overall payment for D. C. Siver of 117.4 percent of target, including 103.5 percent achievement of the business unit profit goals and 105 percent achievement for his leadership of Company growth initiatives. The Committee approved an overall payment for K. D. Baney of 128.8 percent of target, including 119.4 percent achievement of the business unit profit goals and 110 percent for his leadership of Company growth initiatives. The Committee exercised discretion to reduce each Named Executive Officer’s maximum funding amount described below under the heading “IC Funding Limit” in determining payout as described above. | |||
MARK C. PIGOTT, age 71, is Executive Chairman of the Company and has held that position since April 2014. Mr. Pigott was Chairman and Chief Executive Officer of the Company from January 1997-April 2014, Vice Chairman from January 1995-December 1996, Executive Vice President from December 1993-January 1995, Senior Vice President from January 1990-December 1993, and Vice President from October 1988-December 1989. He is the brother of John M. Pigott, a director of the Company. He has served as a director of the Company since 1994. Mr. Pigott has the attributes and qualifications listed in the Company guidelines for board membership including engineering and business degrees from Stanford University, thorough knowledge of the global commercial vehicle industry and an outstanding record of profitable growth generated through 46 years with the Company. PACCAR has benefited from an excellent record of industry-leading stockholder returns generated under his leadership. | |||
MARK A. SCHULZ, age 72, is currently president and chief executive officer of M. A. Schulz and Associates, a management consulting firm, and a founding partner in Fontinalis Partners, LLC, a transportation technology strategic investment firm. He served as president of international operations at Ford Motor Company from 2005 until his retirement in 2007 and in a variety of executive roles during 35 years with Ford, including running Ford’s Mazda, Jaguar, Land Rover and Aston Martin affiliates and setting up manufacturing and distribution operations in South America, Europe, Asia and Africa. He has previously served as a director of several public company boards and of the National Committee of United States-China Relations and the United States-China Business Council. He has served as a director of the Company since 2012 and as lead director since January 2020. Mr. Schulz has the attributes and qualifications listed in the Company guidelines for board membership including engineering degrees from Valparaiso University and the University of Michigan, an M.B.A. from the University of Detroit, an M.S. in management from the Massachusetts Institute of Technology and over 35 years of management experience in the automotive industry worldwide. | |||
LUIZ A. S. PRETTI, age 66, served as president and chief executive officer of Cargill Brasil from 2005-2020. He previously served in other executive leadership roles in the agribusiness, finance and automotive industries from 1982-2005. Mr. Pretti is a leader in the Brasilian business community, including serving as the chairman of Votorantim Cimentos, the largest cement company in Brasil, since 2018. He currently serves as a director of AmCham-Brasil and served as its chairman from 2019-2023. He has served as a director of the Company since 2024. Mr. Pretti has the attributes and qualifications listed in the Company guidelines for board membership including a B.S. in Metallurgical Engineering from Armando Alvares Penteado Foundation in Sao Paulo, Brasil. | |||
KIRK S. HACHIGIAN, age 65, served as executive chairman of JELD-WEN Holding, Inc., a global manufacturer of windows and doors, from 2016 to 2019; and as JELD-WEN’s chairman and chief executive officer from 2014 to 2016. He served as chairman and chief executive officer of Cooper Industries PLC, a global manufacturer of electrical products, from 2005 to 2012. Prior to joining Cooper, Mr. Hachigian was an executive with General Electric Company for eight years, including assignments in Mexico and Asia. He has served as a director of Allegion plc since 2013, including prior service as chairman, lead director and chair of the corporate governance and nominating committee. He has served as a director of NextEra Energy Inc. since 2013 and is chair of the compensation committee. He has also served as a director of L3Harris Technologies, Inc. since 2023. He has served as a director of the Company since 2008. Mr. Hachigian has the attributes and qualifications listed in the Company guidelines for board membership including a B.S. degree in mechanical engineering from University of California at Berkeley and an M.B.A. from the University of Pennsylvania’s Wharton School of Business. | |||
For 2024, the Company’s net income target was $3.7 billion with a minimum incentive compensation threshold of $2.8 billion and a maximum incentive compensation threshold of $4.9 billion. Actual net income achieved was $4.16 billion. The Committee approved an overall payment for R. P. Feight of 128.1 percent of target, based on 115.4 percent achievement of the Company profit goal and 110 percent for his leadership in achieving the Company’s strategic initiatives in his role as Chief Executive Officer. The Committee approved an overall payment for H. C. Schippers of 112.5 percent of target, including 90.3 percent achievement of the business unit profit goal and 110 percent achievement for his leadership of Company growth initiatives. The Committee approved an overall payment for C. M. Dozier of 142.3 percent of target, including 140 percent achievement of the business unit profit goals and 100 percent achievement for his leadership of Company growth initiatives. The Committee approved an overall payment for D. C. Siver of 117.4 percent of target, including 103.5 percent achievement of the business unit profit goals and 105 percent achievement for his leadership of Company growth initiatives. The Committee approved an overall payment for K. D. Baney of 128.8 percent of target, including 119.4 percent achievement of the business unit profit goals and 110 percent for his leadership of Company growth initiatives. The Committee exercised discretion to reduce each Named Executive Officer’s maximum funding amount described below under the heading “IC Funding Limit” in determining payout as described above. | |||
JOHN M. PIGOTT, age 61, is a partner in Beta Business Ventures, LLC, a private investment company concentrating in natural resources, and was a partner in the predecessor company Beta Capital Group, LLC since 2003. He has served as a director of ChemChamp North America since 2024. He is the brother of Mark C. Pigott, a director of the Company. He has served as a director of the Company since 2009. Mr. Pigott has the attributes and qualifications listed in the Company guidelines for board membership including an engineering degree from Stanford, an M.B.A. from UCLA and a background in manufacturing gained through 12 years with the Company including five years as a senior manager of Company truck operations in the United Kingdom and in the United States. He is a substantial long-term stockholder in the Company. | |||
For 2024, the Company’s net income target was $3.7 billion with a minimum incentive compensation threshold of $2.8 billion and a maximum incentive compensation threshold of $4.9 billion. Actual net income achieved was $4.16 billion. The Committee approved an overall payment for R. P. Feight of 128.1 percent of target, based on 115.4 percent achievement of the Company profit goal and 110 percent for his leadership in achieving the Company’s strategic initiatives in his role as Chief Executive Officer. The Committee approved an overall payment for H. C. Schippers of 112.5 percent of target, including 90.3 percent achievement of the business unit profit goal and 110 percent achievement for his leadership of Company growth initiatives. The Committee approved an overall payment for C. M. Dozier of 142.3 percent of target, including 140 percent achievement of the business unit profit goals and 100 percent achievement for his leadership of Company growth initiatives. The Committee approved an overall payment for D. C. Siver of 117.4 percent of target, including 103.5 percent achievement of the business unit profit goals and 105 percent achievement for his leadership of Company growth initiatives. The Committee approved an overall payment for K. D. Baney of 128.8 percent of target, including 119.4 percent achievement of the business unit profit goals and 110 percent for his leadership of Company growth initiatives. The Committee exercised discretion to reduce each Named Executive Officer’s maximum funding amount described below under the heading “IC Funding Limit” in determining payout as described above. | |||
Gregory M. E. Spierkel (retired April 27, 2025) | |||
GANESH RAMASWAMY, age 56, is Executive Vice President of Industrial & Energy Technology at Baker Hughes Company, an energy technology company with a diversified portfolio of technologies and services that span the energy and industrial value chain. Mr. Ramaswamy previously served as President of Global Services for Johnson Controls, a worldwide provider of technologies and solutions for buildings, from 2019 to 2022. From 2015 to 2019, Mr. Ramaswamy served in executive roles at Danaher Corporation, a diversified manufacturer of life sciences, diagnostics, and industrial products and services. His roles at Danaher included Senior Vice President of High Growth Markets at Beckman Coulter Diagnostics; President of Videojet Technologies Inc.; and Group Executive for Marking and Coding. From 2011 to 2015, Mr. Ramaswamy held executive roles at Hoya Corporation, including as President of Pentax Medical, a provider of endoscopic imaging devices and solutions. He began his career in product development and general management at GE Global Research and GE HealthCare. He has served as a director of the Company since 2021. Mr. Ramaswamy has the attributes and qualifications listed in the Company guidelines for board membership including a Ph.D. in mechanical engineering from the University of Pennsylvania, an M.B.A. from the University of Wisconsin – Milwaukee, an M.S. in mechanical engineering from Auburn University and a B.Tech. in mechanical engineering from the University of Kerala. | |||
For 2024, the Company’s net income target was $3.7 billion with a minimum incentive compensation threshold of $2.8 billion and a maximum incentive compensation threshold of $4.9 billion. Actual net income achieved was $4.16 billion. The Committee approved an overall payment for R. P. Feight of 128.1 percent of target, based on 115.4 percent achievement of the Company profit goal and 110 percent for his leadership in achieving the Company’s strategic initiatives in his role as Chief Executive Officer. The Committee approved an overall payment for H. C. Schippers of 112.5 percent of target, including 90.3 percent achievement of the business unit profit goal and 110 percent achievement for his leadership of Company growth initiatives. The Committee approved an overall payment for C. M. Dozier of 142.3 percent of target, including 140 percent achievement of the business unit profit goals and 100 percent achievement for his leadership of Company growth initiatives. The Committee approved an overall payment for D. C. Siver of 117.4 percent of target, including 103.5 percent achievement of the business unit profit goals and 105 percent achievement for his leadership of Company growth initiatives. The Committee approved an overall payment for K. D. Baney of 128.8 percent of target, including 119.4 percent achievement of the business unit profit goals and 110 percent for his leadership of Company growth initiatives. The Committee exercised discretion to reduce each Named Executive Officer’s maximum funding amount described below under the heading “IC Funding Limit” in determining payout as described above. | |||
DAME ALISON J. CARNWATH, age 72, has been a senior adviser to Evercore Partners, an independent corporate finance advisory firm (formerly known as Lexicon Partners) in the United Kingdom, since 2005. She has also served as a director of Coller Capital Ltd. since 2015, and as a director and audit committee chair of both EG Group Ltd. and ASDA Group Ltd. since 2021, all United Kingdom-based companies. She has served as a director of the Company since 2005. Dame Alison has the attributes and qualifications listed in the Company guidelines for board membership including certification as a chartered accountant, service as chair and chief executive of Videndum PLC (formerly the Vitec Group), a British supplier to the broadcast industry, and extensive experience in international finance and investment banking. | |||
CYNTHIA A. NIEKAMP, age 65, served as senior vice president of automotive coatings at PPG Industries, Inc., a global leader in performance and industrial coatings. Ms. Niekamp joined PPG in 2009 as vice president of automotive coatings and was promoted to senior vice president in 2010. She also served on the PPG operating committee from 2010 to 2016. Prior to joining PPG, Ms. Niekamp served as president and general manager of BorgWarner Inc.’s TorqTransfer Systems division, a global supplier of engineered-four-wheel drive systems to major automakers, from 2004 to 2008. She also served in various executive roles for MeadWestvaco Corporation (now part of WestRock Company) from 1995 to 2004, including as chief financial officer and senior vice president, strategy and specialty operations. Ms. Niekamp has served as a director of Ball Corporation, a global provider of metal packaging, since 2016. She has served as a director of the Company since 2023. Ms. Niekamp has the attributes and qualifications listed in the Company guidelines for board membership including an M.B.A. from Harvard University, a bachelor’s degree with distinction in industrial engineering from Purdue University and over three decades of experience in business and financial management, corporate strategy, emerging markets and strategic acquisitions, including extensive experience in the automotive industry. | |||
BRICE A. HILL, age 58, is a semiconductor industry veteran with more than 30 years of experience in finance, global operations and strategy. He is the chief financial officer at Applied Materials, a position he has held since 2022. He also served as chief financial officer at Xilinx Corporation from 2020-2022. He had an excellent 25-year career at Intel in senior finance and operations roles, including as chief financial officer and chief operating officer of the Technology, Systems and Core Engineering Group. He began his career in finance at General Motors. He has served as a director of the Company since 2024. Mr. Hill has the attributes and qualifications listed in the Company guidelines for board membership including a bachelor’s degree in finance and economics from the University of Washington and an M.B.A from the University of Michigan. | |||
BARBARA B. HULIT, age 58, served as chief executive officer and president of the Advanced Healthcare Solutions segment of Fortive Corporation from July 2019 to January 2022, and as senior vice president from June 2016 to June 2019. While at Fortive, she had company-wide responsibility for the Fortive Business System (FBS) office, IT, procurement and high growth markets. Prior to the 2016 spin-off of Fortive from Danaher Corporation, Ms. Hulit held multiple executive roles at Danaher, including leading the Danaher Business System (DBS) office from 2012 to 2016 and serving as president of Fluke Corporation from 2005 to 2012. Prior to joining Danaher, Ms. Hulit worked at The Boston Consulting Group, Inc. where she focused primarily on growth strategies. Ms. Hulit has served as a director of Envista Holdings Corporation, a global dental business, since 2021 and as a director of Novanta Corporation, a global technology supplier to medical and industrial manufacturers, since 2022. She has served as a member of the Dean’s Advisory Council for the Graduate School of the Kellogg School of Management at Northwestern University since 2012 and the McCombs School of Business at the University of Texas since 2024. She has served as a director of the Company since 2023. Ms. Hulit has the attributes and qualifications listed in the Company guidelines for board membership including an M.B.A from the Kellogg School of Management at Northwestern University, a B.A. in marketing from the University of Texas and over 30 years of experience in business strategy, operations, innovation, M&A and IT. |
Name and Principal Position |
Year |
Salary
($) |
Stock
Awards (Restricted Stock/ RSUs) ($) |
Option
Awards ($) |
Non-Equity
Incentive Plan Compensation ($) |
Change in
Pension Value and Nonqualified Deferred Compensation Earnings ($) |
All Other
Compensation ($) |
Total
($) |
||||||||||||||||||||||||
R. P. Feight |
2024 | 1,646,154 | 4,537,500 | 2,093,216 | 2,642,063 | 1,243,176 | 22,114 | 12,184,223 | ||||||||||||||||||||||||
Chief Executive Officer |
2023 | 1,544,231 | 4,262,500 | 1,856,874 | 8,737,500 | 4,486,196 | 21,364 | 20,908,665 | ||||||||||||||||||||||||
2022 | 1,400,000 | 3,850,000 | 1,323,050 | 6,619,000 | 43,437 | 20,250 | 13,255,737 | |||||||||||||||||||||||||
H. C. Schippers |
2024 | 1,103,365 | 1,386,000 | 888,057 | 1,182,305 | 470,110 | 24,505 | 5,054,342 | ||||||||||||||||||||||||
President & Chief |
2023 | 1,035,577 | 1,320,000 | 798,662 | 3,507,638 | 1,727,788 | 21,364 | 8,411,029 | ||||||||||||||||||||||||
Financial Officer |
2022 | 994,038 | 1,320,000 | 630,020 | 3,207,787 | 124,863 | 15,250 | 6,291,958 | ||||||||||||||||||||||||
C. M. Dozier |
2024 | 713,462 | 865,150 | 574,488 | 813,956 | 459,082 | 17,250 | 3,443,388 | ||||||||||||||||||||||||
Executive Vice President |
2023 | 674,038 | 816,750 | 512,148 | 1,730,400 | 1,385,504 | 16,500 | 5,135,340 | ||||||||||||||||||||||||
2022 | 635,769 | 528,000 | 189,032 | 1,353,964 | 0 | 15,250 | 2,722,015 | |||||||||||||||||||||||||
D. C. Siver |
2024 | 713,462 | 865,150 | 574,488 | 671,528 | 230,974 | 17,250 | 3,072,852 | ||||||||||||||||||||||||
Executive Vice President |
2023 | 674,038 | 816,750 | 512,148 | 1,713,300 | 1,126,552 | 16,500 | 4,859,288 | ||||||||||||||||||||||||
2022 | 635,769 | 528,000 | 189,032 | 1,426,543 | 458 | 15,250 | 2,795,052 | |||||||||||||||||||||||||
K. D. Baney |
2024 | 602,885 | 532,400 | 255,859 | 545,468 | 364,667 | 17,250 | 2,318,529 | ||||||||||||||||||||||||
Executive Vice President |
Customers
Customer name | Ticker |
---|---|
American Axle & Manufacturing Holdings, Inc. | AXL |
Aon Plc | AON |
Marsh & McLennan Companies, Inc. | MMC |
Suppliers
Supplier name | Ticker |
---|---|
Tesla, Inc. | TSLA |
Toyota Motor Corporation | TM |
Canaan Inc. | CAN |
General Motors Company | GM |
PACCAR Inc | PCAR |
Honda Motor Co., Ltd. | HMC |
General Motors Company | GM |
PACCAR Inc | PCAR |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
PIGOTT MARK C | - | 4,843,280 | 424,920 |
Pigott John | - | 2,283,950 | 1,079,420 |
FEIGHT R PRESTON | - | 211,990 | 16,886 |
FEIGHT R PRESTON | - | 128,105 | 15,431 |
SCHIPPERS HARRIE | - | 114,659 | 3,007 |
SCHIPPERS HARRIE | - | 93,522 | 2,612 |
BARKLEY MICHAEL T | - | 84,061 | 9 |
SPIERKEL GREGORY M | - | 68,690 | 0 |
FEDER FRANKLIN | - | 21,477 | 0 |
SCHULZ MARK A | - | 13,456 | 0 |
Breber Pierre R | - | 13,015 | 0 |
DOZIER C MICHAEL | - | 12,062 | 11,718 |
BANEY KEVIN D | - | 9,357 | 5,411 |
HUBBARD TODD R | - | 5,463 | 6,609 |
HUBBARD TODD R | - | 3,230 | 5,967 |
Rich John N | - | 2,425 | 780 |
WALTON MICHAEL K | - | 951 | 6,345 |
Bolgar Paulo Henrique | - | 860 | 382 |
NIEKAMP CYNTHIA A | - | 144 | 0 |
Poplawski Brice J | - | 0 | 17,576 |
Poplawski Brice J | - | 0 | 16,196 |