These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
ý
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
Ohio
|
|
34-0963169
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
6300 Wilson Mills Road, Mayfield Village, Ohio
|
|
44143
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||
Periods Ended September 30,
|
2017
|
|
|
2016
|
|
|
%
Change |
|
2017
|
|
|
2016
|
|
|
%
Change |
||||
(millions—except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net premiums earned
|
$
|
6,544.0
|
|
|
$
|
5,723.4
|
|
|
14
|
|
$
|
18,884.0
|
|
|
$
|
16,602.6
|
|
|
14
|
Investment income
|
142.9
|
|
|
119.3
|
|
|
20
|
|
410.9
|
|
|
352.7
|
|
|
17
|
||||
Net realized gains (losses) on securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net impairment losses recognized in earnings
|
(43.0
|
)
|
|
(61.6
|
)
|
|
(30)
|
|
(57.8
|
)
|
|
(61.8
|
)
|
|
(6)
|
||||
Net realized gains (losses) on securities
|
18.3
|
|
|
40.9
|
|
|
(55)
|
|
117.1
|
|
|
90.8
|
|
|
29
|
||||
Total net realized gains (losses) on securities
|
(24.7
|
)
|
|
(20.7
|
)
|
|
19
|
|
59.3
|
|
|
29.0
|
|
|
104
|
||||
Fees and other revenues
|
96.3
|
|
|
86.8
|
|
|
11
|
|
270.3
|
|
|
248.2
|
|
|
9
|
||||
Service revenues
|
33.3
|
|
|
26.2
|
|
|
27
|
|
94.5
|
|
|
77.7
|
|
|
22
|
||||
Gains on extinguishment of debt
|
0
|
|
|
0
|
|
|
NM
|
|
0.2
|
|
|
1.6
|
|
|
(88)
|
||||
Total revenues
|
6,791.8
|
|
|
5,935.0
|
|
|
14
|
|
19,719.2
|
|
|
17,311.8
|
|
|
14
|
||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Losses and loss adjustment expenses
|
5,050.5
|
|
|
4,398.2
|
|
|
15
|
|
13,928.8
|
|
|
12,554.6
|
|
|
11
|
||||
Policy acquisition costs
|
540.1
|
|
|
475.4
|
|
|
14
|
|
1,557.2
|
|
|
1,374.6
|
|
|
13
|
||||
Other underwriting expenses
|
877.7
|
|
|
739.6
|
|
|
19
|
|
2,568.3
|
|
|
2,262.2
|
|
|
14
|
||||
Investment expenses
|
5.8
|
|
|
4.8
|
|
|
21
|
|
18.0
|
|
|
14.9
|
|
|
21
|
||||
Service expenses
|
28.9
|
|
|
23.2
|
|
|
25
|
|
81.8
|
|
|
68.5
|
|
|
19
|
||||
Interest expense
|
37.4
|
|
|
35.3
|
|
|
6
|
|
117.6
|
|
|
103.8
|
|
|
13
|
||||
Total expenses
|
6,540.4
|
|
|
5,676.5
|
|
|
15
|
|
18,271.7
|
|
|
16,378.6
|
|
|
12
|
||||
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
251.4
|
|
|
258.5
|
|
|
(3)
|
|
1,447.5
|
|
|
933.2
|
|
|
55
|
||||
Provision for income taxes
|
36.6
|
|
|
53.0
|
|
|
(31)
|
|
429.7
|
|
|
274.1
|
|
|
57
|
||||
Net income
|
214.8
|
|
|
205.5
|
|
|
5
|
|
1,017.8
|
|
|
659.1
|
|
|
54
|
||||
Net (income) loss attributable to noncontrolling interest (NCI)
|
9.2
|
|
|
(6.8
|
)
|
|
(235)
|
|
(1.9
|
)
|
|
(11.3
|
)
|
|
(83)
|
||||
Net income attributable to Progressive
|
$
|
224.0
|
|
|
$
|
198.7
|
|
|
13
|
|
$
|
1,015.9
|
|
|
$
|
647.8
|
|
|
57
|
Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total net unrealized gains (losses) on securities
|
$
|
75.5
|
|
|
$
|
87.1
|
|
|
(13)
|
|
$
|
300.5
|
|
|
$
|
248.2
|
|
|
21
|
Net unrealized losses on forecasted transactions
|
0.1
|
|
|
(0.3
|
)
|
|
(133)
|
|
(5.6
|
)
|
|
(0.9
|
)
|
|
NM
|
||||
Foreign currency translation adjustment
|
0.6
|
|
|
0.3
|
|
|
100
|
|
0.8
|
|
|
0.7
|
|
|
14
|
||||
Other comprehensive income
|
76.2
|
|
|
87.1
|
|
|
(13)
|
|
295.7
|
|
|
248.0
|
|
|
19
|
||||
Other comprehensive (income) loss attributable to NCI
|
(0.7
|
)
|
|
1.2
|
|
|
(158)
|
|
(2.9
|
)
|
|
(2.3
|
)
|
|
26
|
||||
Comprehensive income attributable to Progressive
|
$
|
299.5
|
|
|
$
|
287.0
|
|
|
4
|
|
$
|
1,308.7
|
|
|
$
|
893.5
|
|
|
46
|
Computation of Per Share Earnings Attributable to Progressive
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding - Basic
|
581.3
|
|
|
581.5
|
|
|
0
|
|
580.7
|
|
|
582.4
|
|
|
0
|
||||
Net effect of dilutive stock-based compensation
|
4.3
|
|
|
3.1
|
|
|
39
|
|
5.0
|
|
|
3.2
|
|
|
56
|
||||
Total average equivalent shares - Diluted
|
585.6
|
|
|
584.6
|
|
|
0
|
|
585.7
|
|
|
585.6
|
|
|
0
|
||||
Basic: Earnings per share
|
$
|
0.39
|
|
|
$
|
0.34
|
|
|
13
|
|
$
|
1.75
|
|
|
$
|
1.11
|
|
|
57
|
Diluted: Earnings per share
|
$
|
0.38
|
|
|
$
|
0.34
|
|
|
13
|
|
$
|
1.73
|
|
|
$
|
1.11
|
|
|
57
|
Dividends declared per share
1
|
$
|
0
|
|
|
$
|
0
|
|
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
|
September 30,
|
|
December 31,
2016 |
||||||||
(millions)
|
2017
|
|
|
2016
|
|
|
|||||
Assets
|
|
|
|
|
|
||||||
Investments - Available-for-sale, at fair value:
|
|
|
|
|
|
||||||
Fixed maturities (amortized cost: $18,583.1, $13,708.0, and $16,287.1)
|
$
|
18,660.0
|
|
|
$
|
13,916.9
|
|
|
$
|
16,243.8
|
|
Equity securities:
|
|
|
|
|
|
||||||
Nonredeemable preferred stocks (cost: $700.6, $726.6, and $734.2)
|
813.7
|
|
|
860.1
|
|
|
853.5
|
|
|||
Common equities (cost: $1,485.5, $1,576.1, and $1,437.5)
|
3,209.5
|
|
|
2,868.0
|
|
|
2,812.4
|
|
|||
Short-term investments (amortized cost: $4,311.5, $5,876.2, and $3,572.9)
|
4,311.5
|
|
|
5,876.2
|
|
|
3,572.9
|
|
|||
Total investments
|
26,994.7
|
|
|
23,521.2
|
|
|
23,482.6
|
|
|||
Cash
|
224.9
|
|
|
143.4
|
|
|
211.5
|
|
|||
Restricted cash
1
|
31.4
|
|
|
22.3
|
|
|
14.9
|
|
|||
Accrued investment income
|
113.0
|
|
|
97.3
|
|
|
103.9
|
|
|||
Premiums receivable, net of allowance for doubtful accounts of $189.3, $176.8, and $186.8
|
5,519.9
|
|
|
4,743.6
|
|
|
4,509.2
|
|
|||
Reinsurance recoverables, including $76.4, $67.5, and $83.8 on paid losses and loss adjustment expenses
|
2,701.1
|
|
|
1,901.7
|
|
|
1,884.8
|
|
|||
Prepaid reinsurance premiums
|
211.7
|
|
|
174.4
|
|
|
170.5
|
|
|||
Deferred acquisition costs
|
782.6
|
|
|
675.4
|
|
|
651.2
|
|
|||
Property and equipment, net of accumulated depreciation of $908.4, $830.1, and $845.8
|
1,129.4
|
|
|
1,115.0
|
|
|
1,177.1
|
|
|||
Goodwill
|
452.7
|
|
|
449.4
|
|
|
449.4
|
|
|||
Intangible assets, net of accumulated amortization of $157.7, $94.0, and $109.5
|
384.6
|
|
|
448.3
|
|
|
432.8
|
|
|||
Other assets
|
386.6
|
|
|
328.8
|
|
|
339.6
|
|
|||
Total assets
|
$
|
38,932.6
|
|
|
$
|
33,620.8
|
|
|
$
|
33,427.5
|
|
Liabilities
|
|
|
|
|
|
||||||
Unearned premiums
|
$
|
9,005.3
|
|
|
$
|
7,792.4
|
|
|
$
|
7,468.3
|
|
Loss and loss adjustment expense reserves
|
13,353.3
|
|
|
11,228.2
|
|
|
11,368.0
|
|
|||
Net deferred income taxes
|
201.5
|
|
|
156.9
|
|
|
111.3
|
|
|||
Dividends payable
|
0
|
|
|
0
|
|
|
395.4
|
|
|||
Accounts payable, accrued expenses, and other liabilities
|
3,272.7
|
|
|
2,722.2
|
|
|
2,495.5
|
|
|||
Debt
2
|
3,312.2
|
|
|
3,153.9
|
|
|
3,148.2
|
|
|||
Total liabilities
|
29,145.0
|
|
|
25,053.6
|
|
|
24,986.7
|
|
|||
Redeemable noncontrolling interest (NCI)
3
|
498.2
|
|
|
472.5
|
|
|
483.7
|
|
|||
Shareholders
’
Equity
|
|
|
|
|
|
||||||
Common shares, $1.00 par value (authorized 900.0; issued 797.5, including treasury shares of 215.9, 216.7, and 217.6)
|
581.6
|
|
|
580.8
|
|
|
579.9
|
|
|||
Paid-in capital
|
1,365.1
|
|
|
1,284.7
|
|
|
1,303.4
|
|
|||
Retained earnings
|
6,116.5
|
|
|
5,183.1
|
|
|
5,140.4
|
|
|||
Accumulated other comprehensive income:
|
|
|
|
|
|
||||||
Net unrealized gains (losses) on securities
|
1,240.1
|
|
|
1,057.2
|
|
|
939.6
|
|
|||
Net unrealized losses on forecasted transactions
|
(15.0
|
)
|
|
(9.1
|
)
|
|
(9.4
|
)
|
|||
Foreign currency translation adjustment
|
(0.3
|
)
|
|
(0.8
|
)
|
|
(1.1
|
)
|
|||
Accumulated other comprehensive (income) loss attributable to NCI
|
1.4
|
|
|
(1.2
|
)
|
|
4.3
|
|
|||
Total accumulated other comprehensive income attributable to Progressive
|
1,226.2
|
|
|
1,046.1
|
|
|
933.4
|
|
|||
Total shareholders’ equity
|
9,289.4
|
|
|
8,094.7
|
|
|
7,957.1
|
|
|||
Total liabilities, redeemable NCI, and shareholders’ equity
|
$
|
38,932.6
|
|
|
$
|
33,620.8
|
|
|
$
|
33,427.5
|
|
Nine Months Ended September 30,
|
|
|
|
||||
(millions — except per share amounts)
|
2017
|
|
|
2016
|
|
||
Common Shares, $1.00 Par Value
|
|
|
|
||||
Balance, Beginning of period
|
$
|
579.9
|
|
|
$
|
583.6
|
|
Treasury shares purchased
|
(1.5
|
)
|
|
(5.2
|
)
|
||
Net restricted equity awards issued/vested
|
3.2
|
|
|
2.4
|
|
||
Balance, End of period
|
$
|
581.6
|
|
|
$
|
580.8
|
|
Paid-In Capital
|
|
|
|
||||
Balance, Beginning of period
|
$
|
1,303.4
|
|
|
$
|
1,218.8
|
|
Tax benefit from vesting of equity-based compensation
|
0
|
|
|
8.0
|
|
||
Treasury shares purchased
|
(3.4
|
)
|
|
(11.4
|
)
|
||
Net restricted equity awards issued/vested
|
(3.2
|
)
|
|
(2.4
|
)
|
||
Amortization of equity-based compensation
|
74.3
|
|
|
64.6
|
|
||
Reinvested dividends on restricted stock units
|
0.3
|
|
|
1.1
|
|
||
Adjustment to carrying amount of redeemable noncontrolling interest
|
(6.3
|
)
|
|
6.0
|
|
||
Balance, End of period
|
$
|
1,365.1
|
|
|
$
|
1,284.7
|
|
Retained Earnings
|
|
|
|
||||
Balance, Beginning of period
|
$
|
5,140.4
|
|
|
$
|
4,686.6
|
|
Net income attributable to Progressive
|
1,015.9
|
|
|
647.8
|
|
||
Treasury shares purchased
|
(57.2
|
)
|
|
(147.0
|
)
|
||
Cash dividends declared on common shares
|
0
|
|
|
0.2
|
|
||
Reinvested dividends on restricted stock units
|
(0.3
|
)
|
|
(1.1
|
)
|
||
Other, net
|
17.7
|
|
|
(3.4
|
)
|
||
Balance, End of period
|
$
|
6,116.5
|
|
|
$
|
5,183.1
|
|
Accumulated Other Comprehensive Income Attributable to Progressive
|
|
|
|
||||
Balance, Beginning of period
|
$
|
933.4
|
|
|
$
|
800.4
|
|
Attributable to noncontrolling interest
|
(2.9
|
)
|
|
(2.3
|
)
|
||
Other comprehensive income
|
295.7
|
|
|
248.0
|
|
||
Balance, End of period
|
$
|
1,226.2
|
|
|
$
|
1,046.1
|
|
Total Shareholders’ Equity
|
$
|
9,289.4
|
|
|
$
|
8,094.7
|
|
Nine Months Ended September 30,
|
2017
|
|
|
2016
|
|
||
Cash Flows From Operating Activities
|
|
|
|
||||
Net income
|
$
|
1,017.8
|
|
|
$
|
659.1
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
126.7
|
|
|
94.6
|
|
||
Amortization of intangible assets
|
48.2
|
|
|
46.6
|
|
||
Net amortization of fixed-income securities
|
67.5
|
|
|
57.1
|
|
||
Amortization of equity-based compensation
|
76.6
|
|
|
64.6
|
|
||
Net realized (gains) losses on securities
|
(59.3
|
)
|
|
(29.0
|
)
|
||
Net (gains) losses on disposition of property and equipment
|
5.3
|
|
|
4.1
|
|
||
(Gains) losses on extinguishment of debt
|
(0.2
|
)
|
|
(1.6
|
)
|
||
Net loss on exchange transaction
|
0
|
|
|
4.5
|
|
||
Changes in:
|
|
|
|
||||
Premiums receivable
|
(1,010.3
|
)
|
|
(752.8
|
)
|
||
Reinsurance recoverables
|
(816.1
|
)
|
|
(405.1
|
)
|
||
Prepaid reinsurance premiums
|
(41.2
|
)
|
|
44.9
|
|
||
Deferred acquisition costs
|
(131.4
|
)
|
|
(128.0
|
)
|
||
Income taxes
|
(111.2
|
)
|
|
(121.2
|
)
|
||
Unearned premiums
|
1,536.7
|
|
|
1,154.6
|
|
||
Loss and loss adjustment expense reserves
|
1,985.1
|
|
|
1,183.2
|
|
||
Accounts payable, accrued expenses, and other liabilities
|
622.1
|
|
|
464.8
|
|
||
Restricted cash
|
(16.5
|
)
|
|
(22.0
|
)
|
||
Other, net
|
(93.2
|
)
|
|
(42.6
|
)
|
||
Net cash provided by operating activities
|
3,206.6
|
|
|
2,275.8
|
|
||
Cash Flows From Investing Activities
|
|
|
|
||||
Purchases:
|
|
|
|
||||
Fixed maturities
|
(9,623.6
|
)
|
|
(7,364.6
|
)
|
||
Equity securities
|
(155.2
|
)
|
|
(367.1
|
)
|
||
Sales:
|
|
|
|
||||
Fixed maturities
|
3,431.7
|
|
|
4,746.1
|
|
||
Equity securities
|
150.6
|
|
|
278.2
|
|
||
Maturities, paydowns, calls, and other:
|
|
|
|
||||
Fixed maturities
|
3,872.5
|
|
|
4,189.0
|
|
||
Equity securities
|
50.0
|
|
|
0
|
|
||
Net sales (purchases) of short-term investments
|
(721.8
|
)
|
|
(3,665.2
|
)
|
||
Net unsettled security transactions
|
210.5
|
|
|
208.4
|
|
||
Purchases of property and equipment
|
(109.7
|
)
|
|
(162.1
|
)
|
||
Sales of property and equipment
|
13.8
|
|
|
4.5
|
|
||
Net cash disposed in exchange transaction
1
|
0
|
|
|
(7.7
|
)
|
||
Acquisition of an insurance company, net of cash acquired
|
(18.1
|
)
|
|
0
|
|
||
Net cash used in investing activities
|
(2,899.3
|
)
|
|
(2,140.5
|
)
|
||
Cash Flows From Financing Activities
|
|
|
|
||||
Proceeds from exercise of equity options
|
0.5
|
|
|
0
|
|
||
Tax benefit from vesting of equity-based compensation
|
0
|
|
|
8.0
|
|
||
Net proceeds from debt issuance
|
841.1
|
|
|
495.6
|
|
||
Payments of debt
|
(42.8
|
)
|
|
(19.2
|
)
|
||
Redemption/reacquisition of subordinated debt
|
(635.6
|
)
|
|
(18.2
|
)
|
||
Dividends paid to shareholders
|
(395.4
|
)
|
|
(519.0
|
)
|
||
Acquisition of treasury shares for restricted stock tax liabilities
|
(57.2
|
)
|
|
(24.7
|
)
|
||
Acquisition of treasury shares acquired in open market
|
(4.9
|
)
|
|
(138.9
|
)
|
||
Net cash used in financing activities
|
(294.3
|
)
|
|
(216.4
|
)
|
||
Effect of exchange rate changes on cash
|
0.4
|
|
|
0.4
|
|
||
Increase (decrease) in cash
|
13.4
|
|
|
(80.7
|
)
|
||
Cash, January 1
|
211.5
|
|
|
224.1
|
|
||
Cash, September 30
|
$
|
224.9
|
|
|
$
|
143.4
|
|
($ in millions)
|
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Net
Holding Period Gains
(Losses)
|
|
|
Fair
Value
|
|
|
% of
Total Fair
Value
|
|
|||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. government obligations
|
$
|
4,612.2
|
|
|
$
|
3.0
|
|
|
$
|
(20.2
|
)
|
|
$
|
0
|
|
|
$
|
4,595.0
|
|
|
17.0
|
%
|
State and local government obligations
|
2,332.2
|
|
|
35.0
|
|
|
(3.1
|
)
|
|
0.1
|
|
|
2,364.2
|
|
|
8.7
|
|
|||||
Foreign government obligations
|
24.2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
24.2
|
|
|
0.1
|
|
|||||
Corporate debt securities
|
5,195.7
|
|
|
32.7
|
|
|
(4.2
|
)
|
|
1.4
|
|
|
5,225.6
|
|
|
19.4
|
|
|||||
Residential mortgage-backed securities
|
911.3
|
|
|
12.2
|
|
|
(3.2
|
)
|
|
0
|
|
|
920.3
|
|
|
3.4
|
|
|||||
Agency residential pass-through obligations
|
35.7
|
|
|
0
|
|
|
(0.4
|
)
|
|
0
|
|
|
35.3
|
|
|
0.1
|
|
|||||
Commercial mortgage-backed securities
|
2,763.7
|
|
|
17.0
|
|
|
(12.8
|
)
|
|
0
|
|
|
2,767.9
|
|
|
10.3
|
|
|||||
Other asset-backed securities
|
2,485.6
|
|
|
6.4
|
|
|
(2.0
|
)
|
|
0.2
|
|
|
2,490.2
|
|
|
9.2
|
|
|||||
Redeemable preferred stocks
|
222.5
|
|
|
16.4
|
|
|
(2.0
|
)
|
|
0.4
|
|
|
237.3
|
|
|
0.9
|
|
|||||
Total fixed maturities
|
18,583.1
|
|
|
122.7
|
|
|
(47.9
|
)
|
|
2.1
|
|
|
18,660.0
|
|
|
69.1
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonredeemable preferred stocks
|
700.6
|
|
|
120.4
|
|
|
(7.3
|
)
|
|
0
|
|
|
813.7
|
|
|
3.0
|
|
|||||
Common equities
|
1,485.5
|
|
|
1,729.5
|
|
|
(5.5
|
)
|
|
0
|
|
|
3,209.5
|
|
|
11.9
|
|
|||||
Short-term investments
|
4,311.5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
4,311.5
|
|
|
16.0
|
|
|||||
Total portfolio
1,2
|
$
|
25,080.7
|
|
|
$
|
1,972.6
|
|
|
$
|
(60.7
|
)
|
|
$
|
2.1
|
|
|
$
|
26,994.7
|
|
|
100.0
|
%
|
($ in millions)
|
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Net
Holding Period Gains
(Losses)
|
|
|
Fair
Value
|
|
|
% of
Total Fair
Value
|
|
|||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. government obligations
|
$
|
726.0
|
|
|
$
|
8.9
|
|
|
$
|
(0.3
|
)
|
|
$
|
0
|
|
|
$
|
734.6
|
|
|
3.1
|
%
|
State and local government obligations
|
2,508.9
|
|
|
58.7
|
|
|
(1.6
|
)
|
|
0
|
|
|
2,566.0
|
|
|
10.9
|
|
|||||
Foreign government obligations
|
25.4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
25.4
|
|
|
0.1
|
|
|||||
Corporate debt securities
|
4,327.5
|
|
|
76.9
|
|
|
(1.8
|
)
|
|
0.7
|
|
|
4,403.3
|
|
|
18.7
|
|
|||||
Residential mortgage-backed securities
|
1,582.6
|
|
|
25.3
|
|
|
(15.5
|
)
|
|
1.8
|
|
|
1,594.2
|
|
|
6.8
|
|
|||||
Agency residential pass-through obligations
|
43.6
|
|
|
0.5
|
|
|
0
|
|
|
0
|
|
|
44.1
|
|
|
0.2
|
|
|||||
Commercial mortgage-backed securities
|
2,249.4
|
|
|
35.1
|
|
|
(6.1
|
)
|
|
0
|
|
|
2,278.4
|
|
|
9.7
|
|
|||||
Other asset-backed securities
|
2,037.5
|
|
|
7.9
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
2,045.4
|
|
|
8.7
|
|
|||||
Redeemable preferred stocks
|
207.1
|
|
|
19.6
|
|
|
(1.2
|
)
|
|
0
|
|
|
225.5
|
|
|
1.0
|
|
|||||
Total fixed maturities
|
13,708.0
|
|
|
232.9
|
|
|
(26.8
|
)
|
|
2.8
|
|
|
13,916.9
|
|
|
59.2
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonredeemable preferred stocks
|
726.6
|
|
|
146.2
|
|
|
(13.9
|
)
|
|
1.2
|
|
|
860.1
|
|
|
3.6
|
|
|||||
Common equities
|
1,576.1
|
|
|
1,296.3
|
|
|
(4.4
|
)
|
|
0
|
|
|
2,868.0
|
|
|
12.2
|
|
|||||
Short-term investments
|
5,876.2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5,876.2
|
|
|
25.0
|
|
|||||
Total portfolio
1,2
|
$
|
21,886.9
|
|
|
$
|
1,675.4
|
|
|
$
|
(45.1
|
)
|
|
$
|
4.0
|
|
|
$
|
23,521.2
|
|
|
100.0
|
%
|
($ in millions)
|
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Net
Holding Period Gains
(Losses)
|
|
|
Fair
Value
|
|
|
% of
Total Fair
Value
|
|
|||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. government obligations
|
$
|
2,899.2
|
|
|
$
|
0
|
|
|
$
|
(29.1
|
)
|
|
$
|
0
|
|
|
$
|
2,870.1
|
|
|
12.2
|
%
|
State and local government obligations
|
2,509.5
|
|
|
13.8
|
|
|
(20.7
|
)
|
|
0
|
|
|
2,502.6
|
|
|
10.7
|
|
|||||
Foreign government obligations
|
24.5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
24.5
|
|
|
0.1
|
|
|||||
Corporate debt securities
|
4,557.8
|
|
|
17.3
|
|
|
(24.3
|
)
|
|
0.1
|
|
|
4,550.9
|
|
|
19.4
|
|
|||||
Residential mortgage-backed securities
|
1,448.5
|
|
|
23.7
|
|
|
(15.0
|
)
|
|
1.5
|
|
|
1,458.7
|
|
|
6.2
|
|
|||||
Agency residential pass-through obligations
|
41.2
|
|
|
0
|
|
|
(0.6
|
)
|
|
0
|
|
|
40.6
|
|
|
0.2
|
|
|||||
Commercial mortgage-backed securities
|
2,266.9
|
|
|
12.0
|
|
|
(25.5
|
)
|
|
0
|
|
|
2,253.4
|
|
|
9.6
|
|
|||||
Other asset-backed securities
|
2,350.7
|
|
|
4.6
|
|
|
(4.4
|
)
|
|
0.2
|
|
|
2,351.1
|
|
|
10.0
|
|
|||||
Redeemable preferred stocks
|
188.8
|
|
|
5.1
|
|
|
(2.0
|
)
|
|
0
|
|
|
191.9
|
|
|
0.8
|
|
|||||
Total fixed maturities
|
16,287.1
|
|
|
76.5
|
|
|
(121.6
|
)
|
|
1.8
|
|
|
16,243.8
|
|
|
69.2
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonredeemable preferred stocks
|
734.2
|
|
|
135.4
|
|
|
(16.1
|
)
|
|
0
|
|
|
853.5
|
|
|
3.6
|
|
|||||
Common equities
|
1,437.5
|
|
|
1,377.0
|
|
|
(2.1
|
)
|
|
0
|
|
|
2,812.4
|
|
|
12.0
|
|
|||||
Short-term investments
|
3,572.9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
3,572.9
|
|
|
15.2
|
|
|||||
Total portfolio
1,2
|
$
|
22,031.7
|
|
|
$
|
1,588.9
|
|
|
$
|
(139.8
|
)
|
|
$
|
1.8
|
|
|
$
|
23,482.6
|
|
|
100.0
|
%
|
|
September 30,
|
|
December 31,
2016 |
|
|||||||
(millions)
|
2017
|
|
|
2016
|
|
|
|||||
Fixed maturities:
|
|
|
|
|
|
||||||
State and local government obligations
|
$
|
2.4
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Corporate debt securities
|
114.9
|
|
|
31.2
|
|
|
40.1
|
|
|||
Residential mortgage-backed securities
|
0
|
|
|
175.3
|
|
|
170.5
|
|
|||
Other asset-backed securities
|
7.1
|
|
|
9.5
|
|
|
8.9
|
|
|||
Redeemable preferred stocks
|
35.5
|
|
|
0
|
|
|
0
|
|
|||
Total fixed maturities
|
159.9
|
|
|
216.0
|
|
|
219.5
|
|
|||
Equity securities:
|
|
|
|
|
|
||||||
Nonredeemable preferred stocks
|
0
|
|
|
13.6
|
|
|
0
|
|
|||
Total hybrid securities
|
$
|
159.9
|
|
|
$
|
229.6
|
|
|
$
|
219.5
|
|
(millions)
|
Cost
|
|
|
Fair Value
|
|
||
Less than one year
|
$
|
4,088.1
|
|
|
$
|
4,105.7
|
|
One to five years
|
11,476.9
|
|
|
11,508.8
|
|
||
Five to ten years
|
2,873.9
|
|
|
2,901.3
|
|
||
Ten years or greater
|
144.2
|
|
|
144.2
|
|
||
Total
|
$
|
18,583.1
|
|
|
$
|
18,660.0
|
|
|
Total No. of Sec.
|
|
Total
Fair Value |
|
Gross Unrealized Losses
|
|
Less than 12 Months
|
|
12 Months or Greater
|
||||||||||||||||
($ in millions)
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
||||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. government obligations
|
54
|
|
$
|
3,804.0
|
|
$
|
(20.2
|
)
|
31
|
|
$
|
2,302.2
|
|
$
|
(7.1
|
)
|
|
23
|
|
$
|
1,501.8
|
|
$
|
(13.1
|
)
|
State and local government obligations
|
169
|
|
610.4
|
|
(3.1
|
)
|
40
|
|
141.0
|
|
(0.7
|
)
|
|
129
|
|
469.4
|
|
(2.4
|
)
|
||||||
Corporate debt securities
|
113
|
|
1,523.8
|
|
(4.2
|
)
|
59
|
|
636.0
|
|
(1.1
|
)
|
|
54
|
|
887.8
|
|
(3.1
|
)
|
||||||
Residential mortgage-backed securities
|
126
|
|
308.8
|
|
(3.2
|
)
|
14
|
|
37.4
|
|
(0.1
|
)
|
|
112
|
|
271.4
|
|
(3.1
|
)
|
||||||
Agency residential pass-through obligations
|
65
|
|
32.7
|
|
(0.4
|
)
|
12
|
|
1.8
|
|
0
|
|
|
53
|
|
30.9
|
|
(0.4
|
)
|
||||||
Commercial mortgage-backed securities
|
105
|
|
1,588.9
|
|
(12.8
|
)
|
61
|
|
1,073.5
|
|
(4.6
|
)
|
|
44
|
|
515.4
|
|
(8.2
|
)
|
||||||
Other asset-backed securities
|
148
|
|
1,393.2
|
|
(2.0
|
)
|
103
|
|
920.8
|
|
(1.0
|
)
|
|
45
|
|
472.4
|
|
(1.0
|
)
|
||||||
Redeemable preferred stocks
|
2
|
|
21.4
|
|
(2.0
|
)
|
1
|
|
10.9
|
|
0
|
|
|
1
|
|
10.5
|
|
(2.0
|
)
|
||||||
Total fixed maturities
|
782
|
|
9,283.2
|
|
(47.9
|
)
|
321
|
|
5,123.6
|
|
(14.6
|
)
|
|
461
|
|
4,159.6
|
|
(33.3
|
)
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Nonredeemable preferred stocks
|
3
|
|
72.4
|
|
(7.3
|
)
|
0
|
|
0
|
|
0
|
|
|
3
|
|
72.4
|
|
(7.3
|
)
|
||||||
Common equities
|
67
|
|
52.0
|
|
(5.5
|
)
|
62
|
|
49.3
|
|
(4.9
|
)
|
|
5
|
|
2.7
|
|
(0.6
|
)
|
||||||
Total equity securities
|
70
|
|
124.4
|
|
(12.8
|
)
|
62
|
|
49.3
|
|
(4.9
|
)
|
|
8
|
|
75.1
|
|
(7.9
|
)
|
||||||
Total portfolio
|
852
|
|
$
|
9,407.6
|
|
$
|
(60.7
|
)
|
383
|
|
$
|
5,172.9
|
|
$
|
(19.5
|
)
|
|
469
|
|
$
|
4,234.7
|
|
$
|
(41.2
|
)
|
|
Total No. of Sec.
|
|
Total
Fair Value |
|
Gross Unrealized Losses
|
|
Less than 12 Months
|
|
12 Months or Greater
|
||||||||||||||||
($ in millions)
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. government obligations
|
4
|
|
$
|
104.8
|
|
$
|
(0.3
|
)
|
4
|
|
$
|
104.8
|
|
$
|
(0.3
|
)
|
|
0
|
|
$
|
0
|
|
$
|
0
|
|
State and local government obligations
|
151
|
|
512.0
|
|
(1.6
|
)
|
117
|
|
409.6
|
|
(1.0
|
)
|
|
34
|
|
102.4
|
|
(0.6
|
)
|
||||||
Corporate debt securities
|
52
|
|
598.3
|
|
(1.8
|
)
|
42
|
|
541.5
|
|
(0.8
|
)
|
|
10
|
|
56.8
|
|
(1.0
|
)
|
||||||
Residential mortgage-backed securities
|
138
|
|
915.8
|
|
(15.5
|
)
|
26
|
|
108.8
|
|
(0.4
|
)
|
|
112
|
|
807.0
|
|
(15.1
|
)
|
||||||
Agency residential pass-through obligations
|
15
|
|
4.2
|
|
0
|
|
7
|
|
1.9
|
|
0
|
|
|
8
|
|
2.3
|
|
0
|
|
||||||
Commercial mortgage-backed securities
|
56
|
|
610.6
|
|
(6.1
|
)
|
17
|
|
194.7
|
|
(1.7
|
)
|
|
39
|
|
415.9
|
|
(4.4
|
)
|
||||||
Other asset-backed securities
|
43
|
|
488.7
|
|
(0.3
|
)
|
16
|
|
219.5
|
|
(0.1
|
)
|
|
27
|
|
269.2
|
|
(0.2
|
)
|
||||||
Redeemable preferred stocks
|
2
|
|
31.8
|
|
(1.2
|
)
|
0
|
|
0
|
|
0
|
|
|
2
|
|
31.8
|
|
(1.2
|
)
|
||||||
Total fixed maturities
|
461
|
|
3,266.2
|
|
(26.8
|
)
|
229
|
|
1,580.8
|
|
(4.3
|
)
|
|
232
|
|
1,685.4
|
|
(22.5
|
)
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Nonredeemable preferred stocks
|
7
|
|
187.5
|
|
(13.9
|
)
|
1
|
|
9.9
|
|
(0.2
|
)
|
|
6
|
|
177.6
|
|
(13.7
|
)
|
||||||
Common equities
|
86
|
|
53.4
|
|
(4.4
|
)
|
83
|
|
49.5
|
|
(4.2
|
)
|
|
3
|
|
3.9
|
|
(0.2
|
)
|
||||||
Total equity securities
|
93
|
|
240.9
|
|
(18.3
|
)
|
84
|
|
59.4
|
|
(4.4
|
)
|
|
9
|
|
181.5
|
|
(13.9
|
)
|
||||||
Total portfolio
|
554
|
|
$
|
3,507.1
|
|
$
|
(45.1
|
)
|
313
|
|
$
|
1,640.2
|
|
$
|
(8.7
|
)
|
|
241
|
|
$
|
1,866.9
|
|
$
|
(36.4
|
)
|
|
Total No. of Sec.
|
|
Total
Fair Value |
|
Gross Unrealized Losses
|
|
Less than 12 Months
|
|
12 Months or Greater
|
||||||||||||||||
($ in millions)
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. government obligations
|
30
|
|
$
|
2,774.0
|
|
$
|
(29.1
|
)
|
30
|
|
$
|
2,774.0
|
|
$
|
(29.1
|
)
|
|
0
|
|
$
|
0
|
|
$
|
0
|
|
State and local government obligations
|
618
|
|
1,497.9
|
|
(20.7
|
)
|
584
|
|
1,404.3
|
|
(19.6
|
)
|
|
34
|
|
93.6
|
|
(1.1
|
)
|
||||||
Corporate debt securities
|
184
|
|
2,615.1
|
|
(24.3
|
)
|
175
|
|
2,559.9
|
|
(24.0
|
)
|
|
9
|
|
55.2
|
|
(0.3
|
)
|
||||||
Residential mortgage-backed securities
|
178
|
|
917.7
|
|
(15.0
|
)
|
69
|
|
175.8
|
|
(1.1
|
)
|
|
109
|
|
741.9
|
|
(13.9
|
)
|
||||||
Agency residential pass-through obligations
|
55
|
|
36.0
|
|
(0.6
|
)
|
48
|
|
33.9
|
|
(0.6
|
)
|
|
7
|
|
2.1
|
|
0
|
|
||||||
Commercial mortgage-backed securities
|
111
|
|
1,347.3
|
|
(25.5
|
)
|
85
|
|
1,061.2
|
|
(22.9
|
)
|
|
26
|
|
286.1
|
|
(2.6
|
)
|
||||||
Other asset-backed securities
|
103
|
|
1,605.2
|
|
(4.4
|
)
|
89
|
|
1,423.3
|
|
(3.9
|
)
|
|
14
|
|
181.9
|
|
(0.5
|
)
|
||||||
Redeemable preferred stocks
|
2
|
|
31.0
|
|
(2.0
|
)
|
0
|
|
0
|
|
0
|
|
|
2
|
|
31.0
|
|
(2.0
|
)
|
||||||
Total fixed maturities
|
1,281
|
|
10,824.2
|
|
(121.6
|
)
|
1,080
|
|
9,432.4
|
|
(101.2
|
)
|
|
201
|
|
1,391.8
|
|
(20.4
|
)
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Nonredeemable preferred stocks
|
13
|
|
329.6
|
|
(16.1
|
)
|
8
|
|
175.2
|
|
(3.8
|
)
|
|
5
|
|
154.4
|
|
(12.3
|
)
|
||||||
Common equities
|
75
|
|
22.1
|
|
(2.1
|
)
|
69
|
|
19.7
|
|
(1.7
|
)
|
|
6
|
|
2.4
|
|
(0.4
|
)
|
||||||
Total equity securities
|
88
|
|
351.7
|
|
(18.2
|
)
|
77
|
|
194.9
|
|
(5.5
|
)
|
|
11
|
|
156.8
|
|
(12.7
|
)
|
||||||
Total portfolio
|
1,369
|
|
$
|
11,175.9
|
|
$
|
(139.8
|
)
|
1,157
|
|
$
|
9,627.3
|
|
$
|
(106.7
|
)
|
|
212
|
|
$
|
1,548.6
|
|
$
|
(33.1
|
)
|
|
September 30,
|
|
December 31,
2016 |
|
|||||||
(millions)
|
2017
|
|
|
2016
|
|
|
|||||
Fixed maturities:
|
|
|
|
|
|
||||||
Residential mortgage-backed securities
|
$
|
(19.7
|
)
|
|
$
|
(43.3
|
)
|
|
$
|
(43.3
|
)
|
Commercial mortgage-backed securities
|
(0.4
|
)
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|||
Total fixed maturities
|
$
|
(20.1
|
)
|
|
$
|
(43.9
|
)
|
|
$
|
(43.9
|
)
|
|
Three Months Ended September 30, 2017
|
||||||||||
|
Mortgage-Backed
|
|
|
||||||||
(millions)
|
Residential
|
|
|
Commercial
|
|
|
Total
|
|
|||
Balance at June 30, 2017
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
Credit losses for which an OTTI was not previously recognized
|
0
|
|
|
0.4
|
|
|
0.4
|
|
|||
Reductions for securities sold/matured
|
0
|
|
|
0
|
|
|
0
|
|
|||
Change in recoveries of future cash flows expected to be collected
1
|
0
|
|
|
0
|
|
|
0
|
|
|||
Balance at September 30, 2017
|
$
|
0.2
|
|
|
$
|
0.5
|
|
|
$
|
0.7
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended September 30, 2017
|
||||||||||
|
Mortgage-Backed
|
|
|
||||||||
(millions)
|
Residential
|
|
|
Commercial
|
|
|
Total
|
|
|||
Balance at December 31, 2016
|
$
|
11.1
|
|
|
$
|
0.4
|
|
|
$
|
11.5
|
|
Credit losses for which an OTTI was not previously recognized
|
0
|
|
|
0.4
|
|
|
0.4
|
|
|||
Reductions for securities sold/matured
|
(10.9
|
)
|
|
(0.3
|
)
|
|
(11.2
|
)
|
|||
Change in recoveries of future cash flows expected to be collected
1
|
0
|
|
|
0
|
|
|
0
|
|
|||
Balance at September 30, 2017
|
$
|
0.2
|
|
|
$
|
0.5
|
|
|
$
|
0.7
|
|
|
Three Months Ended September 30, 2016
|
||||||||||
|
Mortgage-Backed
|
|
|
||||||||
(millions)
|
Residential
|
|
|
Commercial
|
|
|
Total
|
|
|||
Balance at June 30, 2016
|
$
|
11.8
|
|
|
$
|
0.4
|
|
|
$
|
12.2
|
|
Credit losses for which an OTTI was not previously recognized
|
0
|
|
|
0
|
|
|
0
|
|
|||
Reductions for securities sold/matured
|
0
|
|
|
0
|
|
|
0
|
|
|||
Change in recoveries of future cash flows expected to be collected
1
|
(0.3
|
)
|
|
0
|
|
|
(0.3
|
)
|
|||
Balance at September 30, 2016
|
$
|
11.5
|
|
|
$
|
0.4
|
|
|
$
|
11.9
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended September 30, 2016
|
||||||||||
|
Mortgage-Backed
|
|
|
||||||||
(millions)
|
Residential
|
|
|
Commercial
|
|
|
Total
|
|
|||
Balance at December 31, 2015
|
$
|
12.4
|
|
|
$
|
0.4
|
|
|
$
|
12.8
|
|
Credit losses for which an OTTI was not previously recognized
|
0
|
|
|
0
|
|
|
0
|
|
|||
Reductions for securities sold/matured
|
0
|
|
|
0
|
|
|
0
|
|
|||
Change in recoveries of future cash flows expected to be collected
1
|
(0.9
|
)
|
|
0
|
|
|
(0.9
|
)
|
|||
Balance at September 30, 2016
|
$
|
11.5
|
|
|
$
|
0.4
|
|
|
$
|
11.9
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
(millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Gross realized gains on security sales
|
|
|
|
|
|
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
U.S. government obligations
|
$
|
0.9
|
|
|
$
|
6.4
|
|
|
$
|
5.8
|
|
|
$
|
24.1
|
|
State and local government obligations
|
4.0
|
|
|
0.6
|
|
|
7.1
|
|
|
16.0
|
|
||||
Corporate and other debt securities
|
5.1
|
|
|
15.6
|
|
|
16.5
|
|
|
38.1
|
|
||||
Residential mortgage-backed securities
|
2.8
|
|
|
0.2
|
|
|
23.8
|
|
|
1.9
|
|
||||
Agency residential pass-through obligations
|
0
|
|
|
0
|
|
|
0
|
|
|
0.1
|
|
||||
Commercial mortgage-backed securities
|
0
|
|
|
5.5
|
|
|
2.4
|
|
|
12.0
|
|
||||
Other asset-backed securities
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
||||
Redeemable preferred stocks
|
7.7
|
|
|
0
|
|
|
8.0
|
|
|
0
|
|
||||
Total fixed maturities
|
20.5
|
|
|
28.3
|
|
|
63.9
|
|
|
92.2
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Nonredeemable preferred stocks
|
3.0
|
|
|
4.9
|
|
|
54.6
|
|
|
11.9
|
|
||||
Common equities
|
5.7
|
|
|
14.4
|
|
|
23.0
|
|
|
43.3
|
|
||||
Short-term investments
|
0
|
|
|
0.1
|
|
|
0
|
|
|
0.1
|
|
||||
Subtotal gross realized gains on security sales
|
29.2
|
|
|
47.7
|
|
|
141.5
|
|
|
147.5
|
|
||||
Gross realized losses on security sales
|
|
|
|
|
|
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
U.S. government obligations
|
(1.0
|
)
|
|
(0.8
|
)
|
|
(4.6
|
)
|
|
(1.2
|
)
|
||||
State and local government obligations
|
0
|
|
|
0
|
|
|
(0.1
|
)
|
|
(1.6
|
)
|
||||
Corporate and other debt securities
|
(1.8
|
)
|
|
(0.2
|
)
|
|
(4.6
|
)
|
|
(1.9
|
)
|
||||
Residential mortgage-backed securities
|
(0.1
|
)
|
|
0
|
|
|
(0.4
|
)
|
|
0
|
|
||||
Agency residential pass-through obligations
|
0
|
|
|
0
|
|
|
0
|
|
|
(0.2
|
)
|
||||
Commercial mortgage-backed securities
|
(0.5
|
)
|
|
0
|
|
|
(3.6
|
)
|
|
(4.1
|
)
|
||||
Redeemable preferred stocks
|
(6.4
|
)
|
|
(6.5
|
)
|
|
(6.4
|
)
|
|
(6.5
|
)
|
||||
Total fixed maturities
|
(9.8
|
)
|
|
(7.5
|
)
|
|
(19.7
|
)
|
|
(15.5
|
)
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Nonredeemable preferred stocks
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(5.9
|
)
|
|
(3.1
|
)
|
||||
Common equities
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(5.3
|
)
|
||||
Subtotal gross realized losses on security sales
|
(10.1
|
)
|
|
(8.2
|
)
|
|
(25.9
|
)
|
|
(23.9
|
)
|
||||
Net realized gains (losses) on security sales
|
|
|
|
|
|
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
U.S. government obligations
|
(0.1
|
)
|
|
5.6
|
|
|
1.2
|
|
|
22.9
|
|
||||
State and local government obligations
|
4.0
|
|
|
0.6
|
|
|
7.0
|
|
|
14.4
|
|
||||
Corporate and other debt securities
|
3.3
|
|
|
15.4
|
|
|
11.9
|
|
|
36.2
|
|
||||
Residential mortgage-backed securities
|
2.7
|
|
|
0.2
|
|
|
23.4
|
|
|
1.9
|
|
||||
Agency residential pass-through obligations
|
0
|
|
|
0
|
|
|
0
|
|
|
(0.1
|
)
|
||||
Commercial mortgage-backed securities
|
(0.5
|
)
|
|
5.5
|
|
|
(1.2
|
)
|
|
7.9
|
|
||||
Other asset-backed securities
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
||||
Redeemable preferred stocks
|
1.3
|
|
|
(6.5
|
)
|
|
1.6
|
|
|
(6.5
|
)
|
||||
Total fixed maturities
|
10.7
|
|
|
20.8
|
|
|
44.2
|
|
|
76.7
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Nonredeemable preferred stocks
|
2.9
|
|
|
4.5
|
|
|
48.7
|
|
|
8.8
|
|
||||
Common equities
|
5.5
|
|
|
14.1
|
|
|
22.7
|
|
|
38.0
|
|
||||
Short-term investments
|
0
|
|
|
0.1
|
|
|
0
|
|
|
0.1
|
|
||||
Subtotal net realized gains (losses) on security sales
|
19.1
|
|
|
39.5
|
|
|
115.6
|
|
|
123.6
|
|
||||
Other-than-temporary impairment losses
|
|
|
|
|
|
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
Commercial mortgage-backed securities
|
(0.4
|
)
|
|
0
|
|
|
(0.4
|
)
|
|
0
|
|
||||
Redeemable preferred stocks
|
0
|
|
|
(25.4
|
)
|
|
0
|
|
|
(25.4
|
)
|
||||
Total fixed maturities
|
(0.4
|
)
|
|
(25.4
|
)
|
|
(0.4
|
)
|
|
(25.4
|
)
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Common equities
|
(8.9
|
)
|
|
(1.4
|
)
|
|
(12.5
|
)
|
|
(1.6
|
)
|
||||
Subtotal investment other-than-temporary impairment losses
|
(9.3
|
)
|
|
(26.8
|
)
|
|
(12.9
|
)
|
|
(27.0
|
)
|
||||
Other asset impairment
|
(33.7
|
)
|
|
(34.8
|
)
|
|
(44.9
|
)
|
|
(34.8
|
)
|
||||
Subtotal other-than-temporary impairment losses
|
(43.0
|
)
|
|
(61.6
|
)
|
|
(57.8
|
)
|
|
(61.8
|
)
|
||||
Other gains (losses)
|
|
|
|
|
|
|
|
||||||||
Hybrid securities
|
(0.9
|
)
|
|
0.6
|
|
|
0.3
|
|
|
2.9
|
|
||||
Derivative instruments
|
0
|
|
|
0.7
|
|
|
0
|
|
|
(35.8
|
)
|
||||
Litigation settlements
|
0.1
|
|
|
0.1
|
|
|
1.2
|
|
|
0.1
|
|
||||
Subtotal other gains (losses)
|
(0.8
|
)
|
|
1.4
|
|
|
1.5
|
|
|
(32.8
|
)
|
||||
Total net realized gains (losses) on securities
|
$
|
(24.7
|
)
|
|
$
|
(20.7
|
)
|
|
$
|
59.3
|
|
|
$
|
29.0
|
|
|
Three Months
|
|
Nine Months
|
||||||||||
(millions)
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||
Fixed maturities:
|
|
|
|
|
|
||||||||
U.S. government obligations
|
$
|
18.4
|
|
$
|
3.3
|
|
|
$
|
48.1
|
|
$
|
12.4
|
|
State and local government obligations
|
12.9
|
|
12.6
|
|
|
39.3
|
|
39.3
|
|
||||
Foreign government obligations
|
0.1
|
|
0.1
|
|
|
0.3
|
|
0.3
|
|
||||
Corporate debt securities
|
32.2
|
|
27.3
|
|
|
93.1
|
|
81.9
|
|
||||
Residential mortgage-backed securities
|
7.8
|
|
11.1
|
|
|
27.3
|
|
34.9
|
|
||||
Agency residential pass-through obligations
|
0.2
|
|
0.3
|
|
|
0.6
|
|
0.9
|
|
||||
Commercial mortgage-backed securities
|
20.0
|
|
22.4
|
|
|
57.1
|
|
62.6
|
|
||||
Other asset-backed securities
|
12.1
|
|
6.8
|
|
|
33.8
|
|
18.7
|
|
||||
Redeemable preferred stocks
|
2.8
|
|
3.8
|
|
|
9.1
|
|
11.5
|
|
||||
Total fixed maturities
|
106.5
|
|
87.7
|
|
|
308.7
|
|
262.5
|
|
||||
Equity securities:
|
|
|
|
|
|
||||||||
Nonredeemable preferred stocks
|
10.9
|
|
12.4
|
|
|
33.0
|
|
36.8
|
|
||||
Common equities
|
14.9
|
|
13.9
|
|
|
42.8
|
|
42.0
|
|
||||
Short-term investments
|
10.6
|
|
5.3
|
|
|
26.4
|
|
11.4
|
|
||||
Investment income
|
142.9
|
|
119.3
|
|
|
410.9
|
|
352.7
|
|
||||
Investment expenses
|
(5.8
|
)
|
(4.8
|
)
|
|
(18.0
|
)
|
(14.9
|
)
|
||||
Net investment income
|
$
|
137.1
|
|
$
|
114.5
|
|
|
$
|
392.9
|
|
$
|
337.8
|
|
(millions)
|
|
|
|
|
Balance Sheet
2
|
|
Comprehensive Income Statement
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Assets (Liabilities)
Fair Value |
|
Pretax Net Realized
Gains (Losses)
|
||||||||||||||||||||||||||||||||||
|
Notional Value
1
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||||||
|
September 30,
|
|
Dec. 31,
|
|
|
|
|
|
September 30,
|
|
Dec. 31,
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||||||||
Derivatives designated as:
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
Purpose
|
|
Classification
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||||||||
Hedging instrument
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Closed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Ineffective cash flow hedge
|
$
|
31
|
|
|
$
|
370
|
|
|
$
|
370
|
|
|
Manage
interest
rate risk
|
|
NA
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(1.4
|
)
|
|
$
|
0
|
|
|
$
|
(1.3
|
)
|
Non-hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest rate swaps
|
0
|
|
|
315
|
|
|
0
|
|
|
Manage
portfolio
duration
|
|
Other liabilities
|
|
0
|
|
|
(13.0
|
)
|
|
0
|
|
|
0
|
|
|
1.7
|
|
|
0
|
|
|
(17.8
|
)
|
||||||||||
Closed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest rate swaps
|
0
|
|
|
435
|
|
|
750
|
|
|
Manage
portfolio
duration
|
|
NA
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
|
(17.0
|
)
|
||||||||||
U.S. Treasury Note futures
|
0
|
|
|
135
|
|
|
135
|
|
|
Manage
portfolio duration |
|
NA
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.1
|
|
|
0
|
|
|
0.3
|
|
||||||||||
Total
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
|
|
|
|
$
|
0
|
|
|
$
|
(13.0
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0.7
|
|
|
$
|
0
|
|
|
$
|
(35.8
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Level 1
: Inputs are unadjusted quoted prices in active markets for identical instruments at the measurement date (e.g., U.S. government obligations, active exchange-traded equity securities, and certain short-term securities).
|
•
|
Level 2
: Inputs (other than quoted prices included within Level 1) that are observable for the instrument either directly or indirectly (e.g., certain corporate and municipal bonds and certain preferred stocks). This includes: (i) quoted prices for similar instruments in active markets, (ii) quoted prices for identical or similar instruments in markets that are not active, (iii) inputs other than quoted prices that are observable for the instruments, and (iv) inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
•
|
Level 3
: Inputs that are unobservable. Unobservable inputs reflect our subjective evaluation about the assumptions market participants would use in pricing the financial instrument (e.g., certain structured securities and privately held investments).
|
|
Fair Value
|
|
|
||||||||||||||||
(millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cost
|
|
|||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government obligations
|
$
|
4,595.0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
4,595.0
|
|
|
$
|
4,612.2
|
|
State and local government obligations
|
0
|
|
|
2,364.2
|
|
|
0
|
|
|
2,364.2
|
|
|
2,332.2
|
|
|||||
Foreign government obligations
|
24.2
|
|
|
0
|
|
|
0
|
|
|
24.2
|
|
|
24.2
|
|
|||||
Corporate debt securities
|
0
|
|
|
5,225.6
|
|
|
0
|
|
|
5,225.6
|
|
|
5,195.7
|
|
|||||
Subtotal
|
4,619.2
|
|
|
7,589.8
|
|
|
0
|
|
|
12,209.0
|
|
|
12,164.3
|
|
|||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage-backed
|
0
|
|
|
920.3
|
|
|
0
|
|
|
920.3
|
|
|
911.3
|
|
|||||
Agency residential pass-through obligations
|
0
|
|
|
35.3
|
|
|
0
|
|
|
35.3
|
|
|
35.7
|
|
|||||
Commercial mortgage-backed
|
0
|
|
|
2,767.9
|
|
|
0
|
|
|
2,767.9
|
|
|
2,763.7
|
|
|||||
Other asset-backed
|
0
|
|
|
2,490.2
|
|
|
0
|
|
|
2,490.2
|
|
|
2,485.6
|
|
|||||
Subtotal asset-backed securities
|
0
|
|
|
6,213.7
|
|
|
0
|
|
|
6,213.7
|
|
|
6,196.3
|
|
|||||
Redeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
0
|
|
|
63.8
|
|
|
0
|
|
|
63.8
|
|
|
61.4
|
|
|||||
Utilities
|
0
|
|
|
31.9
|
|
|
0
|
|
|
31.9
|
|
|
30.5
|
|
|||||
Industrials
|
0
|
|
|
141.6
|
|
|
0
|
|
|
141.6
|
|
|
130.6
|
|
|||||
Subtotal redeemable preferred stocks
|
0
|
|
|
237.3
|
|
|
0
|
|
|
237.3
|
|
|
222.5
|
|
|||||
Total fixed maturities
|
4,619.2
|
|
|
14,040.8
|
|
|
0
|
|
|
18,660.0
|
|
|
18,583.1
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
82.2
|
|
|
726.5
|
|
|
0
|
|
|
808.7
|
|
|
695.6
|
|
|||||
Industrials
|
0
|
|
|
0
|
|
|
5.0
|
|
|
5.0
|
|
|
5.0
|
|
|||||
Subtotal nonredeemable preferred stocks
|
82.2
|
|
|
726.5
|
|
|
5.0
|
|
|
813.7
|
|
|
700.6
|
|
|||||
Common equities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stocks
|
3,209.2
|
|
|
0
|
|
|
0
|
|
|
3,209.2
|
|
|
1,485.2
|
|
|||||
Other risk investments
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|||||
Subtotal common equities
|
3,209.2
|
|
|
0
|
|
|
0.3
|
|
|
3,209.5
|
|
|
1,485.5
|
|
|||||
Total fixed maturities and equity securities
|
7,910.6
|
|
|
14,767.3
|
|
|
5.3
|
|
|
22,683.2
|
|
|
20,769.2
|
|
|||||
Short-term investments
|
3,175.4
|
|
|
1,136.1
|
|
|
0
|
|
|
4,311.5
|
|
|
4,311.5
|
|
|||||
Total portfolio
|
$
|
11,086.0
|
|
|
$
|
15,903.4
|
|
|
$
|
5.3
|
|
|
$
|
26,994.7
|
|
|
$
|
25,080.7
|
|
Debt
|
$
|
0
|
|
|
$
|
3,574.6
|
|
|
$
|
43.3
|
|
|
$
|
3,617.9
|
|
|
$
|
3,312.2
|
|
|
Fair Value
|
|
|
||||||||||||||||
(millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cost
|
|
|||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government obligations
|
$
|
734.6
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
734.6
|
|
|
$
|
726.0
|
|
State and local government obligations
|
0
|
|
|
2,566.0
|
|
|
0
|
|
|
2,566.0
|
|
|
2,508.9
|
|
|||||
Foreign government obligations
|
25.4
|
|
|
0
|
|
|
0
|
|
|
25.4
|
|
|
25.4
|
|
|||||
Corporate debt securities
|
0
|
|
|
4,403.3
|
|
|
0
|
|
|
4,403.3
|
|
|
4,327.5
|
|
|||||
Subtotal
|
760.0
|
|
|
6,969.3
|
|
|
0
|
|
|
7,729.3
|
|
|
7,587.8
|
|
|||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage-backed
|
0
|
|
|
1,594.2
|
|
|
0
|
|
|
1,594.2
|
|
|
1,582.6
|
|
|||||
Agency residential pass-through obligations
|
0
|
|
|
44.1
|
|
|
0
|
|
|
44.1
|
|
|
43.6
|
|
|||||
Commercial mortgage-backed
|
0
|
|
|
2,277.8
|
|
|
0.6
|
|
|
2,278.4
|
|
|
2,249.4
|
|
|||||
Other asset-backed
|
0
|
|
|
2,045.4
|
|
|
0
|
|
|
2,045.4
|
|
|
2,037.5
|
|
|||||
Subtotal asset-backed securities
|
0
|
|
|
5,961.5
|
|
|
0.6
|
|
|
5,962.1
|
|
|
5,913.1
|
|
|||||
Redeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
0
|
|
|
95.7
|
|
|
0
|
|
|
95.7
|
|
|
77.1
|
|
|||||
Utilities
|
0
|
|
|
30.4
|
|
|
0
|
|
|
30.4
|
|
|
30.6
|
|
|||||
Industrials
|
0
|
|
|
99.4
|
|
|
0
|
|
|
99.4
|
|
|
99.4
|
|
|||||
Subtotal redeemable preferred stocks
|
0
|
|
|
225.5
|
|
|
0
|
|
|
225.5
|
|
|
207.1
|
|
|||||
Total fixed maturities
|
760.0
|
|
|
13,156.3
|
|
|
0.6
|
|
|
13,916.9
|
|
|
13,708.0
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
154.6
|
|
|
705.5
|
|
|
0
|
|
|
860.1
|
|
|
726.6
|
|
|||||
Industrials
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Subtotal nonredeemable preferred stocks
|
154.6
|
|
|
705.5
|
|
|
0
|
|
|
860.1
|
|
|
726.6
|
|
|||||
Common equities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stocks
|
2,867.6
|
|
|
0
|
|
|
0
|
|
|
2,867.6
|
|
|
1,575.7
|
|
|||||
Other risk investments
|
0
|
|
|
0
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|||||
Subtotal common equities
|
2,867.6
|
|
|
0
|
|
|
0.4
|
|
|
2,868.0
|
|
|
1,576.1
|
|
|||||
Total fixed maturities and equity securities
|
3,782.2
|
|
|
13,861.8
|
|
|
1.0
|
|
|
17,645.0
|
|
|
16,010.7
|
|
|||||
Short-term investments
|
5,051.5
|
|
|
824.7
|
|
|
0
|
|
|
5,876.2
|
|
|
5,876.2
|
|
|||||
Total portfolio
|
$
|
8,833.7
|
|
|
$
|
14,686.5
|
|
|
$
|
1.0
|
|
|
$
|
23,521.2
|
|
|
$
|
21,886.9
|
|
Debt
|
$
|
0
|
|
|
$
|
3,371.6
|
|
|
$
|
133.6
|
|
|
$
|
3,505.2
|
|
|
$
|
3,153.9
|
|
|
Fair Value
|
|
|
||||||||||||||||
(millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cost
|
|
|||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government obligations
|
$
|
2,870.1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2,870.1
|
|
|
$
|
2,899.2
|
|
State and local government obligations
|
0
|
|
|
2,502.6
|
|
|
0
|
|
|
2,502.6
|
|
|
2,509.5
|
|
|||||
Foreign government obligations
|
24.5
|
|
|
0
|
|
|
0
|
|
|
24.5
|
|
|
24.5
|
|
|||||
Corporate debt securities
|
0
|
|
|
4,550.9
|
|
|
0
|
|
|
4,550.9
|
|
|
4,557.8
|
|
|||||
Subtotal
|
2,894.6
|
|
|
7,053.5
|
|
|
0
|
|
|
9,948.1
|
|
|
9,991.0
|
|
|||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage-backed
|
0
|
|
|
1,458.7
|
|
|
0
|
|
|
1,458.7
|
|
|
1,448.5
|
|
|||||
Agency residential pass-through obligations
|
0
|
|
|
40.6
|
|
|
0
|
|
|
40.6
|
|
|
41.2
|
|
|||||
Commercial mortgage-backed
|
0
|
|
|
2,253.1
|
|
|
0.3
|
|
|
2,253.4
|
|
|
2,266.9
|
|
|||||
Other asset-backed
|
0
|
|
|
2,351.1
|
|
|
0
|
|
|
2,351.1
|
|
|
2,350.7
|
|
|||||
Subtotal asset-backed securities
|
0
|
|
|
6,103.5
|
|
|
0.3
|
|
|
6,103.8
|
|
|
6,107.3
|
|
|||||
Redeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
0
|
|
|
59.5
|
|
|
0
|
|
|
59.5
|
|
|
59.8
|
|
|||||
Utilities
|
0
|
|
|
30.9
|
|
|
0
|
|
|
30.9
|
|
|
30.5
|
|
|||||
Industrials
|
0
|
|
|
101.5
|
|
|
0
|
|
|
101.5
|
|
|
98.5
|
|
|||||
Subtotal redeemable preferred stocks
|
0
|
|
|
191.9
|
|
|
0
|
|
|
191.9
|
|
|
188.8
|
|
|||||
Total fixed maturities
|
2,894.6
|
|
|
13,348.9
|
|
|
0.3
|
|
|
16,243.8
|
|
|
16,287.1
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
138.1
|
|
|
715.4
|
|
|
0
|
|
|
853.5
|
|
|
734.2
|
|
|||||
Industrials
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Subtotal nonredeemable preferred stocks
|
138.1
|
|
|
715.4
|
|
|
0
|
|
|
853.5
|
|
|
734.2
|
|
|||||
Common equities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stocks
|
2,812.0
|
|
|
0
|
|
|
0
|
|
|
2,812.0
|
|
|
1,437.1
|
|
|||||
Other risk investments
|
0
|
|
|
0
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|||||
Subtotal common equities
|
2,812.0
|
|
|
0
|
|
|
0.4
|
|
|
2,812.4
|
|
|
1,437.5
|
|
|||||
Total fixed maturities and equity securities
|
5,844.7
|
|
|
14,064.3
|
|
|
0.7
|
|
|
19,909.7
|
|
|
18,458.8
|
|
|||||
Short-term investments
|
3,009.3
|
|
|
563.6
|
|
|
0
|
|
|
3,572.9
|
|
|
3,572.9
|
|
|||||
Total portfolio
|
$
|
8,854.0
|
|
|
$
|
14,627.9
|
|
|
$
|
0.7
|
|
|
$
|
23,482.6
|
|
|
$
|
22,031.7
|
|
Debt
|
$
|
0
|
|
|
$
|
3,188.5
|
|
|
$
|
127.3
|
|
|
$
|
3,315.8
|
|
|
$
|
3,148.2
|
|
|
Level 3 Fair Value
|
||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||||||
(millions)
|
Fair Value at June 30, 2017
|
|
|
Calls/
Maturities/
Paydowns
|
|
|
Purchases
|
|
|
Sales
|
|
|
Net Realized (Gain) Loss on Sales
|
|
|
Change in Valuation
|
|
|
Net
Transfers
In (Out)
|
|
|
Fair Value at September 30, 2017
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage-backed
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Total fixed maturities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Industrials
|
0
|
|
|
0
|
|
|
5.0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5.0
|
|
||||||||
Common equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other risk investments
|
0.3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.3
|
|
||||||||
Total Level 3 securities
|
$
|
0.3
|
|
|
$
|
0
|
|
|
$
|
5.0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Level 3 Fair Value
|
||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2017
|
||||||||||||||||||||||||||||||
(millions)
|
Fair Value at Dec. 31, 2016
|
|
|
Calls/
Maturities/
Paydowns
|
|
|
Purchases
|
|
|
Sales
|
|
|
Net Realized (Gain) Loss on Sales
|
|
|
Change in Valuation
|
|
|
Net
Transfers
In (Out)
|
|
|
Fair Value at September 30, 2017
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage-backed
|
$
|
0.3
|
|
|
$
|
(0.3
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Total fixed maturities
|
0.3
|
|
|
(0.3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Industrials
|
0
|
|
|
0
|
|
|
5.0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5.0
|
|
||||||||
Common equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other risk investments
|
0.4
|
|
|
(0.1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.3
|
|
||||||||
Total Level 3 securities
|
$
|
0.7
|
|
|
$
|
(0.4
|
)
|
|
$
|
5.0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
5.3
|
|
|
Level 3 Fair Value
|
||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||||||||||||
(millions)
|
Fair Value at June 30, 2016
|
|
|
Calls/
Maturities/ Paydowns |
|
|
Purchases
|
|
|
Sales
|
|
|
Net Realized (Gain) Loss on Sales
|
|
|
Change in
Valuation |
|
|
Net
Transfers In (Out) |
|
|
Fair Value at September 30, 2016
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage-backed
|
$
|
9.2
|
|
|
$
|
(8.7
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0.1
|
|
|
$
|
0
|
|
|
$
|
0.6
|
|
Total fixed maturities
|
9.2
|
|
|
(8.7
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.1
|
|
|
0
|
|
|
0.6
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Industrials
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||||
Common equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other risk investments
|
0.3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.1
|
|
|
0
|
|
|
0.4
|
|
||||||||
Total Level 3 securities
|
$
|
9.5
|
|
|
$
|
(8.7
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0.2
|
|
|
$
|
0
|
|
|
$
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Level 3 Fair Value
|
||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2016
|
||||||||||||||||||||||||||||||
(millions)
|
Fair Value at Dec. 31, 2015
|
|
|
Calls/
Maturities/
Paydowns
|
|
|
Purchases
|
|
|
Sales
|
|
|
Net Realized (Gain) Loss on Sales
|
|
|
Change in
Valuation
|
|
|
Net
Transfers
In (Out)
|
|
|
Fair Value at September 30, 2016
|
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage-backed
|
$
|
9.9
|
|
|
$
|
(9.3
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0.6
|
|
Total fixed maturities
|
9.9
|
|
|
(9.3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.6
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Industrials
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||||
Common equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other risk investments
|
0.3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.1
|
|
|
0
|
|
|
0.4
|
|
||||||||
Total Level 3 securities
|
$
|
10.2
|
|
|
$
|
(9.3
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0.1
|
|
|
$
|
0
|
|
|
$
|
1.0
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||||
($ in millions)
|
Fair Value at September 30, 2017
|
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Unobservable
Input Assumption |
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|||
Asset-backed securities:
|
|
|
|
|
|
|
|
|||
Commercial mortgage-backed
|
$
|
0
|
|
|
NA
|
|
NA
|
|
NA
|
|
Total fixed maturities
|
0
|
|
|
|
|
|
|
|
||
Equity securities:
|
|
|
|
|
|
|
|
|||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|||
Industrials
1
|
5.0
|
|
|
Internal price
|
|
Purchase price
|
|
3.9
|
|
|
Subtotal Level 3 securities
|
5.0
|
|
|
|
|
|
|
|
||
Pricing exemption securities
2
|
0.3
|
|
|
|
|
|
|
|
||
Total Level 3 securities
|
$
|
5.3
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||||
($ in millions)
|
Fair Value at September 30, 2016
|
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Unobservable
Input Assumption |
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|||
Asset-backed securities:
|
|
|
|
|
|
|
|
|||
Commercial mortgage-backed
|
$
|
0.6
|
|
|
External vendor
|
|
Prepayment rate
1
|
|
0
|
%
|
Total fixed maturities
|
0.6
|
|
|
|
|
|
|
|
||
Equity securities:
|
|
|
|
|
|
|
|
|||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|||
Industrials
|
0
|
|
|
NA
|
|
NA
|
|
NA
|
|
|
Subtotal Level 3 securities
|
0.6
|
|
|
|
|
|
|
|
||
Pricing exemption securities
2
|
0.4
|
|
|
|
|
|
|
|
||
Total Level 3 securities
|
$
|
1.0
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||||
($ in millions)
|
Fair Value at Dec. 31, 2016
|
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Unobservable
Input Assumption |
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|||
Asset-backed securities:
|
|
|
|
|
|
|
|
|||
Commercial mortgage-backed
|
$
|
0.3
|
|
|
External vendor
|
|
Prepayment rate
1
|
|
0
|
%
|
Total fixed maturities
|
0.3
|
|
|
|
|
|
|
|
||
Equity securities:
|
|
|
|
|
|
|
|
|||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|||
Industrials
|
0
|
|
|
NA
|
|
NA
|
|
NA
|
|
|
Subtotal Level 3 securities
|
0.3
|
|
|
|
|
|
|
|
||
Pricing exemption securities
2
|
0.4
|
|
|
|
|
|
|
|
||
Total Level 3 securities
|
$
|
0.7
|
|
|
|
|
|
|
|
|
September 30, 2017
|
|
September 30, 2016
|
|
December 31, 2016
|
||||||||||||||||||
(millions)
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||||||
3.75% Senior Notes due 2021
|
$
|
498.7
|
|
|
$
|
525.7
|
|
|
$
|
498.4
|
|
|
$
|
544.2
|
|
|
$
|
498.4
|
|
|
$
|
528.8
|
|
2.45% Senior Notes due 2027
|
496.0
|
|
|
475.3
|
|
|
495.6
|
|
|
497.5
|
|
|
495.8
|
|
|
464.6
|
|
||||||
6 5/8% Senior Notes due 2029
|
296.0
|
|
|
388.3
|
|
|
295.8
|
|
|
402.6
|
|
|
295.9
|
|
|
380.1
|
|
||||||
6.25% Senior Notes due 2032
|
395.3
|
|
|
518.7
|
|
|
395.1
|
|
|
533.3
|
|
|
395.2
|
|
|
499.0
|
|
||||||
4.35% Senior Notes due 2044
|
346.5
|
|
|
379.8
|
|
|
346.4
|
|
|
403.0
|
|
|
346.4
|
|
|
362.3
|
|
||||||
3.70% Senior Notes due 2045
|
395.2
|
|
|
392.6
|
|
|
395.1
|
|
|
418.7
|
|
|
395.1
|
|
|
372.5
|
|
||||||
4.125% Senior Notes due 2047
|
841.2
|
|
|
894.2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
6.70% Fixed-to-Floating Rate Junior Subordinated Debentures due 2067
|
0
|
|
|
0
|
|
|
593.9
|
|
|
572.3
|
|
|
594.1
|
|
|
581.2
|
|
||||||
Other debt instruments
|
43.3
|
|
|
43.3
|
|
|
133.6
|
|
|
133.6
|
|
|
127.3
|
|
|
127.3
|
|
||||||
Total
|
$
|
3,312.2
|
|
|
$
|
3,617.9
|
|
|
$
|
3,153.9
|
|
|
$
|
3,505.2
|
|
|
$
|
3,148.2
|
|
|
$
|
3,315.8
|
|
|
September 30, 2017
|
|
September 30, 2016
|
|
December 31, 2016
|
|
|||||||||||||||
($ in millions)
Type of debt instrument
|
Number of Instruments
|
|
|
Carrying
Value
|
|
|
Number of Instruments
|
|
|
Carrying
Value |
|
|
Number of Instruments
|
|
|
Carrying
Value |
|
Stated Maturity Date(s)
|
|||
Term loans
|
2
|
|
|
$
|
43.3
|
|
|
2
|
|
|
$
|
68.4
|
|
|
2
|
|
|
$
|
62.1
|
|
December 2018 and 2019
|
Junior subordinated notes
1
|
0
|
|
|
0
|
|
|
2
|
|
|
41.2
|
|
|
2
|
|
|
41.2
|
|
June 2036 and 2037
|
|||
Senior notes
1
|
0
|
|
|
0
|
|
|
4
|
|
|
24.0
|
|
|
4
|
|
|
24.0
|
|
Various
2
|
|||
Total
|
|
|
$
|
43.3
|
|
|
|
|
$
|
133.6
|
|
|
|
|
$
|
127.3
|
|
|
|
September 30,
|
||||||
(millions)
|
2017
|
|
2016
|
||||
Balance, Beginning of period
|
$
|
11,368.0
|
|
|
$
|
10,039.0
|
|
Less reinsurance recoverables on unpaid losses
|
1,801.0
|
|
|
1,442.7
|
|
||
Net balance, Beginning of period
|
9,567.0
|
|
|
8,596.3
|
|
||
Net loss and loss adjustment expense reserves disposed
1
|
0
|
|
|
(2.5
|
)
|
||
Total beginning reserves
|
9,567.0
|
|
|
8,593.8
|
|
||
Incurred related to:
|
|
|
|
||||
Current year
|
13,886.3
|
|
|
12,577.5
|
|
||
Prior years
|
42.5
|
|
|
(22.9
|
)
|
||
Total incurred
|
13,928.8
|
|
|
12,554.6
|
|
||
Paid related to:
|
|
|
|
||||
Current year
|
8,379.4
|
|
|
7,768.2
|
|
||
Prior years
|
4,387.8
|
|
|
3,986.2
|
|
||
Total paid
|
12,767.2
|
|
|
11,754.4
|
|
||
Net balance, End of period
|
10,728.6
|
|
|
9,394.0
|
|
||
Plus reinsurance recoverables on unpaid losses
|
2,624.7
|
|
|
1,834.2
|
|
||
Balance, End of period
|
$
|
13,353.3
|
|
|
$
|
11,228.2
|
|
•
|
Approximately
$51 million
of unfavorable prior year reserve development was attributable to accident years 2016 and 2015. This unfavorable development was partially offset by
$8 million
of favorable development attributable to accident year 2014 and prior accident years.
|
•
|
Our personal auto businesses incurred
$76 million
of unfavorable loss and loss adjustment expense (LAE) reserve development for the first nine months of 2017, primarily in the Agency business, in part reflecting an increase in costs related to property damage and higher LAE costs.
|
•
|
Our Property business experienced
$24 million
in favorable development primarily due to the identification of prior year losses eligible to be ceded under our catastrophe bond reinsurance program and lower severity and frequency than anticipated for accident year 2016.
|
•
|
The remaining favorable development for the first nine months was attributable to both our special lines and commercial auto products.
|
•
|
Approximately
$30 million
of the favorable prior year reserve development was attributable to accident year 2015, partially offset by
$26 million
of unfavorable development attributable to accident year 2014; we had favorable development for 2013 and prior accident years.
|
•
|
Our Personal Lines and Property businesses incurred
$9 million
and
$46 million
, respectively, of favorable loss and LAE reserve development for the first nine months of 2016, partially offset by the unfavorable loss and LAE reserve development in our Commercial Lines business of
$31 million
. In our Property business, both the severity and frequency of late reported claims was less than anticipated.
|
•
|
Our personal auto product favorable development was in our Direct auto businesses.
|
•
|
Our personal auto and Commercial Lines businesses incurred unfavorable IBNR loss reserve development, primarily due to a higher severity and frequency of late reported claims than anticipated for accident year 2015, driven in part by storms in late December 2015, resulting in a greater number of claims being reported in January 2016 than anticipated.
|
•
|
In addition, our Commercial Lines business experienced unfavorable case reserve development for accident year 2014 primarily due to a higher severity than anticipated on our largest limits, while case reserve development for accident years 2015 and 2013 and prior was favorable.
|
|
Nine Months Ended September 30,
|
||||||
(millions)
|
2017
|
|
|
2016
|
|
||
Income taxes
|
$
|
538.7
|
|
|
$
|
380.8
|
|
Interest
|
107.4
|
|
|
98.0
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
(millions)
|
Revenues
|
|
Pretax
Profit
(Loss)
|
|
Revenues
|
|
Pretax
Profit
(Loss)
|
|
Revenues
|
|
Pretax
Profit
(Loss)
|
|
Revenues
|
|
Pretax
Profit
(Loss)
|
||||||||||||||||
Personal Lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency
|
$
|
2,840.0
|
|
|
$
|
69.5
|
|
|
$
|
2,474.3
|
|
|
$
|
98.6
|
|
|
$
|
8,224.0
|
|
|
$
|
524.7
|
|
|
$
|
7,245.5
|
|
|
$
|
354.5
|
|
Direct
|
2,734.8
|
|
|
128.7
|
|
|
2,391.2
|
|
|
84.4
|
|
|
7,908.5
|
|
|
466.7
|
|
|
6,946.7
|
|
|
237.5
|
|
||||||||
Total Personal Lines
1
|
5,574.8
|
|
|
198.2
|
|
|
4,865.5
|
|
|
183.0
|
|
|
16,132.5
|
|
|
991.4
|
|
|
14,192.2
|
|
|
592.0
|
|
||||||||
Commercial Lines
|
714.0
|
|
|
42.8
|
|
|
630.2
|
|
|
4.4
|
|
|
2,031.2
|
|
|
166.4
|
|
|
1,772.4
|
|
|
96.7
|
|
||||||||
Property
2
|
255.2
|
|
|
(69.0
|
)
|
|
227.7
|
|
|
10.4
|
|
|
720.3
|
|
|
(57.5
|
)
|
|
638.0
|
|
|
(27.7
|
)
|
||||||||
Other indemnity
|
0
|
|
|
0
|
|
|
0
|
|
|
(0.8
|
)
|
|
0
|
|
|
(0.3
|
)
|
|
0
|
|
|
(1.6
|
)
|
||||||||
Total underwriting operations
|
6,544.0
|
|
|
172.0
|
|
|
5,723.4
|
|
|
197.0
|
|
|
18,884.0
|
|
|
1,100.0
|
|
|
16,602.6
|
|
|
659.4
|
|
||||||||
Fees and other revenues
3
|
96.3
|
|
|
NA
|
|
|
86.8
|
|
|
NA
|
|
|
270.3
|
|
|
NA
|
|
|
248.2
|
|
|
NA
|
|
||||||||
Service businesses
|
33.3
|
|
|
4.4
|
|
|
26.2
|
|
|
3.0
|
|
|
94.5
|
|
|
12.7
|
|
|
77.7
|
|
|
9.2
|
|
||||||||
Investments
4
|
118.2
|
|
|
112.4
|
|
|
98.6
|
|
|
93.8
|
|
|
470.2
|
|
|
452.2
|
|
|
381.7
|
|
|
366.8
|
|
||||||||
Gains on extinguishment of debt
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.2
|
|
|
0.2
|
|
|
1.6
|
|
|
1.6
|
|
||||||||
Interest expense
|
NA
|
|
|
(37.4
|
)
|
|
NA
|
|
|
(35.3
|
)
|
|
NA
|
|
|
(117.6
|
)
|
|
NA
|
|
|
(103.8
|
)
|
||||||||
Consolidated total
|
$
|
6,791.8
|
|
|
$
|
251.4
|
|
|
$
|
5,935.0
|
|
|
$
|
258.5
|
|
|
$
|
19,719.2
|
|
|
$
|
1,447.5
|
|
|
$
|
17,311.8
|
|
|
$
|
933.2
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
Under-writing
Margin |
|
Combined
Ratio
|
|
Under-writing
Margin |
|
Combined
Ratio
|
|
Under-writing
Margin
|
|
Combined
Ratio
|
|
Under-writing
Margin
|
|
Combined
Ratio
|
||||
Personal Lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency
|
2.4
|
%
|
|
97.6
|
|
4.0
|
%
|
|
96.0
|
|
6.4
|
%
|
|
93.6
|
|
4.9
|
%
|
|
95.1
|
Direct
|
4.7
|
|
|
95.3
|
|
3.5
|
|
|
96.5
|
|
5.9
|
|
|
94.1
|
|
3.4
|
|
|
96.6
|
Total Personal Lines
|
3.6
|
|
|
96.4
|
|
3.8
|
|
|
96.2
|
|
6.1
|
|
|
93.9
|
|
4.2
|
|
|
95.8
|
Commercial Lines
|
6.0
|
|
|
94.0
|
|
0.7
|
|
|
99.3
|
|
8.2
|
|
|
91.8
|
|
5.5
|
|
|
94.5
|
Property
1
|
(27.0
|
)
|
|
127.0
|
|
4.6
|
|
|
95.4
|
|
(8.0
|
)
|
|
108.0
|
|
(4.3
|
)
|
|
104.3
|
Other indemnity
2
|
NM
|
|
|
NM
|
|
NM
|
|
|
NM
|
|
NM
|
|
|
NM
|
|
NM
|
|
NM
|
|
Total underwriting operations
|
2.6
|
|
|
97.4
|
|
3.4
|
|
|
96.6
|
|
5.8
|
|
|
94.2
|
|
4.0
|
|
|
96.0
|
(millions, except per share amounts)
|
|
Amount
|
||||||
Dividend Type
|
Declared
|
Paid
|
Per Share
|
|
Total
1
|
|
||
Annual – Variable
|
December 2016
|
February 2017
|
$
|
0.6808
|
|
$
|
395.4
|
|
Annual – Variable
|
December 2015
|
February 2016
|
$
|
0.8882
|
|
$
|
519.2
|
|
|
|
|
|
|
|
|
Components of Changes in
Accumulated Other Comprehensive Income (after tax) |
||||||||||||||||||||
(millions)
|
Pretax total
accumulated other comprehensive income |
|
|
Total tax
(provision) benefit |
|
|
After tax total
accumulated other comprehensive income |
|
|
Total net
unrealized gains (losses) on securities |
|
|
Net
unrealized gains on forecasted transactions |
|
|
Foreign
currency translation adjustment |
|
|
(Income)loss attributable to NCI
|
|
|||||||
Balance at June 30, 2017
|
$
|
1,774.1
|
|
|
$
|
(623.4
|
)
|
|
$
|
1,150.7
|
|
|
$
|
1,164.6
|
|
|
$
|
(15.1
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
2.1
|
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investment securities
|
122.7
|
|
|
(43.0
|
)
|
|
79.7
|
|
|
79.7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net non-credit related OTTI losses, adjusted for valuation changes
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Forecasted transactions
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Foreign currency translation adjustment
|
0.9
|
|
|
(0.3
|
)
|
|
0.6
|
|
|
0
|
|
|
0
|
|
|
0.6
|
|
|
0
|
|
|||||||
Loss attributable to noncontrolling interest (NCI)
|
(1.1
|
)
|
|
0.4
|
|
|
(0.7
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(0.7
|
)
|
|||||||
Total other comprehensive income (loss) before reclassifications
|
122.5
|
|
|
(42.9
|
)
|
|
79.6
|
|
|
79.7
|
|
|
0
|
|
|
0.6
|
|
|
(0.7
|
)
|
|||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net impairment losses recognized in earnings
|
(9.3
|
)
|
|
3.3
|
|
|
(6.0
|
)
|
|
(6.0
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net realized gains (losses) on securities
|
15.7
|
|
|
(5.5
|
)
|
|
10.2
|
|
|
10.2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Interest expense
|
(0.2
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
0
|
|
|
(0.1
|
)
|
|
0
|
|
|
0
|
|
|||||||
Total reclassification adjustment for amounts realized in net income
|
6.2
|
|
|
(2.1
|
)
|
|
4.1
|
|
|
4.2
|
|
|
(0.1
|
)
|
|
0
|
|
|
0
|
|
|||||||
Total other comprehensive income (loss)
|
116.3
|
|
|
(40.8
|
)
|
|
75.5
|
|
|
75.5
|
|
|
0.1
|
|
|
0.6
|
|
|
(0.7
|
)
|
|||||||
Balance at September 30, 2017
|
$
|
1,890.4
|
|
|
$
|
(664.2
|
)
|
|
$
|
1,226.2
|
|
|
$
|
1,240.1
|
|
|
$
|
(15.0
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
1.4
|
|
|
|
|
|
|
|
|
Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
|
||||||||||||||||||||
(millions)
|
Pretax total
accumulated
other
comprehensive
income
|
|
|
Total tax
(provision)
benefit
|
|
|
After tax total
accumulated
other
comprehensive
income
|
|
|
Total net
unrealized
gains
(losses)
on securities
|
|
|
Net
unrealized
gains on
forecasted
transactions
|
|
|
Foreign
currency
translation
adjustment
|
|
|
(Income)loss attributable to NCI
|
|
|||||||
Balance at December 31, 2016
|
$
|
1,439.5
|
|
|
$
|
(506.1
|
)
|
|
$
|
933.4
|
|
|
$
|
939.6
|
|
|
$
|
(9.4
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
4.3
|
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investment securities
|
554.4
|
|
|
(194.3
|
)
|
|
360.1
|
|
|
360.1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net non-credit related OTTI losses, adjusted for valuation changes
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Forecasted transactions
|
(8.0
|
)
|
|
2.8
|
|
|
(5.2
|
)
|
|
0
|
|
|
(5.2
|
)
|
|
0
|
|
|
0
|
|
|||||||
Foreign currency translation adjustment
|
1.2
|
|
|
(0.4
|
)
|
|
0.8
|
|
|
0
|
|
|
0
|
|
|
0.8
|
|
|
0
|
|
|||||||
Loss attributable to noncontrolling interest (NCI)
|
(4.5
|
)
|
|
1.6
|
|
|
(2.9
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2.9
|
)
|
|||||||
Total other comprehensive income (loss) before reclassifications
|
543.1
|
|
|
(190.3
|
)
|
|
352.8
|
|
|
360.1
|
|
|
(5.2
|
)
|
|
0.8
|
|
|
(2.9
|
)
|
|||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net impairment losses recognized in earnings
|
(12.9
|
)
|
|
4.6
|
|
|
(8.3
|
)
|
|
(8.3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net realized gains (losses) on securities
|
104.5
|
|
|
(36.6
|
)
|
|
67.9
|
|
|
67.9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Interest expense
|
0.6
|
|
|
(0.2
|
)
|
|
0.4
|
|
|
0
|
|
|
0.4
|
|
|
0
|
|
|
0
|
|
|||||||
Total reclassification adjustment for amounts realized in net income
|
92.2
|
|
|
(32.2
|
)
|
|
60.0
|
|
|
59.6
|
|
|
0.4
|
|
|
0
|
|
|
0
|
|
|||||||
Total other comprehensive income (loss)
|
450.9
|
|
|
(158.1
|
)
|
|
292.8
|
|
|
300.5
|
|
|
(5.6
|
)
|
|
0.8
|
|
|
(2.9
|
)
|
|||||||
Balance at September 30, 2017
|
$
|
1,890.4
|
|
|
$
|
(664.2
|
)
|
|
$
|
1,226.2
|
|
|
$
|
1,240.1
|
|
|
$
|
(15.0
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
1.4
|
|
|
|
|
|
|
|
|
Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
|
||||||||||||||||||||
(millions)
|
Pretax total
accumulated
other
comprehensive
income
|
|
|
Total tax
(provision)
benefit
|
|
|
After tax total
accumulated
other
comprehensive
income
|
|
|
Total net
unrealized gains (losses) on securities |
|
|
Net
unrealized
gains on
forecasted
transactions
|
|
|
Foreign
currency
translation
adjustment
|
|
|
(Income)loss attributable to NCI
|
|
|||||||
Balance at June 30, 2016
|
$
|
1,477.0
|
|
|
$
|
(519.2
|
)
|
|
$
|
957.8
|
|
|
$
|
970.1
|
|
|
$
|
(8.8
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(2.4
|
)
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investment securities
|
146.8
|
|
|
(51.4
|
)
|
|
95.4
|
|
|
95.4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net non-credit related OTTI losses, adjusted for valuation changes
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Forecasted transactions
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Foreign currency translation adjustment
|
0.4
|
|
|
(0.1
|
)
|
|
0.3
|
|
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
|||||||
Loss attributable to noncontrolling interest (NCI)
|
1.8
|
|
|
(0.6
|
)
|
|
1.2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1.2
|
|
|||||||
Total other comprehensive income (loss) before reclassifications
|
149.0
|
|
|
(52.1
|
)
|
|
96.9
|
|
|
95.4
|
|
|
0
|
|
|
0.3
|
|
|
1.2
|
|
|||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net impairment losses recognized in earnings
|
(26.8
|
)
|
|
9.4
|
|
|
(17.4
|
)
|
|
(17.4
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net realized gains (losses) on securities
|
39.6
|
|
|
(13.9
|
)
|
|
25.7
|
|
|
25.7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Interest expense
|
0.5
|
|
|
(0.2
|
)
|
|
0.3
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
|
0
|
|
|||||||
Total reclassification adjustment for amounts realized in net income
|
13.3
|
|
|
(4.7
|
)
|
|
8.6
|
|
|
8.3
|
|
|
0.3
|
|
|
0
|
|
|
0
|
|
|||||||
Total other comprehensive income (loss)
|
135.7
|
|
|
(47.4
|
)
|
|
88.3
|
|
|
87.1
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
1.2
|
|
|||||||
Balance at September 30, 2016
|
$
|
1,612.7
|
|
|
$
|
(566.6
|
)
|
|
$
|
1,046.1
|
|
|
$
|
1,057.2
|
|
|
$
|
(9.1
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(1.2
|
)
|
|
|
|
|
|
|
|
Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
|
||||||||||||||||||||
(millions)
|
Pretax total
accumulated
other
comprehensive
income
|
|
|
Total tax
(provision)
benefit
|
|
|
After tax total
accumulated
other
comprehensive
income
|
|
|
Total net
unrealized gains (losses) on securities |
|
|
Net
unrealized
gains on
forecasted
transactions
|
|
|
Foreign
currency
translation
adjustment
|
|
|
(Income)loss attributable to NCI
|
|
|||||||
Balance at December 31, 2015
|
$
|
1,234.5
|
|
|
$
|
(434.1
|
)
|
|
$
|
800.4
|
|
|
$
|
809.0
|
|
|
$
|
(8.2
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
1.1
|
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investment securities
|
470.4
|
|
|
(165.2
|
)
|
|
305.2
|
|
|
305.2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net non-credit related OTTI losses, adjusted for valuation changes
|
(0.1
|
)
|
|
0.1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Forecasted transactions
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Foreign currency translation adjustment
|
1.0
|
|
|
(0.3
|
)
|
|
0.7
|
|
|
0
|
|
|
0
|
|
|
0.7
|
|
|
0
|
|
|||||||
Loss attributable to noncontrolling interest (NCI)
|
(3.7
|
)
|
|
1.4
|
|
|
(2.3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2.3
|
)
|
|||||||
Total other comprehensive income (loss) before reclassifications
|
467.6
|
|
|
(164.0
|
)
|
|
303.6
|
|
|
305.2
|
|
|
0
|
|
|
0.7
|
|
|
(2.3
|
)
|
|||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net impairment losses recognized in earnings
|
(27.0
|
)
|
|
9.5
|
|
|
(17.5
|
)
|
|
(17.5
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Net realized gains (losses) on securities
|
114.9
|
|
|
(40.4
|
)
|
|
74.5
|
|
|
74.5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
Interest expense
|
1.5
|
|
|
(0.6
|
)
|
|
0.9
|
|
|
0
|
|
|
0.9
|
|
|
0
|
|
|
0
|
|
|||||||
Total reclassification adjustment for amounts realized in net income
|
89.4
|
|
|
(31.5
|
)
|
|
57.9
|
|
|
57.0
|
|
|
0.9
|
|
|
0
|
|
|
0
|
|
|||||||
Total other comprehensive income (loss)
|
378.2
|
|
|
(132.5
|
)
|
|
245.7
|
|
|
248.2
|
|
|
(0.9
|
)
|
|
0.7
|
|
|
(2.3
|
)
|
|||||||
Balance at September 30, 2016
|
$
|
1,612.7
|
|
|
$
|
(566.6
|
)
|
|
$
|
1,046.1
|
|
|
$
|
1,057.2
|
|
|
$
|
(9.1
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(1.2
|
)
|
(millions)
|
September 30, 2017
|
|
|
September 30, 2016
|
|
|
December 31, 2016
|
|
|||
Balance, Beginning of period
|
$
|
483.7
|
|
|
$
|
464.9
|
|
|
$
|
464.9
|
|
Net income attributable to NCI
|
1.9
|
|
|
11.3
|
|
|
26.2
|
|
|||
Other comprehensive income (loss) attributable to NCI
|
2.9
|
|
|
2.3
|
|
|
(3.2
|
)
|
|||
Exercise of employee stock options
|
3.4
|
|
|
0
|
|
|
0
|
|
|||
Change in redemption value of NCI
|
6.3
|
|
|
(6.0
|
)
|
|
(4.2
|
)
|
|||
Balance, End of period
|
$
|
498.2
|
|
|
$
|
472.5
|
|
|
$
|
483.7
|
|
(millions)
|
September 30, 2017
|
|
|
September 30, 2016
|
|
|
December 31, 2016
|
|
|||
Intangible assets subject to amortization
|
$
|
372.2
|
|
|
$
|
435.9
|
|
|
$
|
420.4
|
|
Indefinite-lived intangible assets
1
|
12.4
|
|
|
12.4
|
|
|
12.4
|
|
|||
Total
|
$
|
384.6
|
|
|
$
|
448.3
|
|
|
$
|
432.8
|
|
(millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
December 31, 2016
|
||||||||||||||||||||||||
Category
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
|||||||||
Policies in force
|
$
|
256.2
|
|
$
|
91.5
|
|
$
|
164.7
|
|
|
$
|
256.2
|
|
$
|
55.0
|
|
$
|
201.2
|
|
|
$
|
256.2
|
|
$
|
64.1
|
|
$
|
192.1
|
|
Agency relationships
|
159.2
|
|
28.4
|
|
130.8
|
|
|
159.2
|
|
17.1
|
|
142.1
|
|
|
159.2
|
|
19.9
|
|
139.3
|
|
|||||||||
Software rights
|
79.1
|
|
26.8
|
|
52.3
|
|
|
79.1
|
|
16.1
|
|
63.0
|
|
|
79.1
|
|
18.8
|
|
60.3
|
|
|||||||||
Trade name
|
34.8
|
|
10.4
|
|
24.4
|
|
|
34.8
|
|
5.2
|
|
29.6
|
|
|
34.8
|
|
6.1
|
|
28.7
|
|
|||||||||
Total
|
$
|
529.3
|
|
$
|
157.1
|
|
$
|
372.2
|
|
|
$
|
529.3
|
|
$
|
93.4
|
|
$
|
435.9
|
|
|
$
|
529.3
|
|
$
|
108.9
|
|
$
|
420.4
|
|
•
|
Repurchases of our common shares.
In accordance with our financial policies, we will repurchase our common shares when it is prudent to do so. As of
September 30, 2017
, we had 24.2 million shares remaining under our 2017 Board repurchase authorization. The following table shows our share repurchase activity during the respective periods:
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(millions, except per share amounts)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Total number of shares purchased
|
0.8
|
|
|
1.6
|
|
|
1.5
|
|
|
5.2
|
|
||||
Total cost
|
$
|
38.0
|
|
|
$
|
51.5
|
|
|
$
|
62.1
|
|
|
$
|
163.6
|
|
Average price paid per share
|
$
|
45.77
|
|
|
$
|
31.70
|
|
|
$
|
41.57
|
|
|
$
|
31.58
|
|
•
|
Dividends.
As part of our capital management activities, in February
2017
and
2016
, we paid annual variable dividends of $0.6808 per share and $0.8882 per share, respectively, which were each declared in December of the prior year.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Underwriting
Profit (Loss)
|
|
Underwriting
Profit (Loss)
|
|
Underwriting
Profit (Loss) |
|
Underwriting
Profit (Loss) |
||||||||||||||||||||
($ in millions)
|
$
|
|
Margin
|
|
$
|
|
Margin
|
|
$
|
|
Margin
|
|
$
|
|
Margin
|
||||||||||||
Personal Lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
$
|
69.5
|
|
|
2.4
|
%
|
|
$
|
98.6
|
|
|
4.0
|
%
|
|
$
|
524.7
|
|
|
6.4
|
%
|
|
$
|
354.5
|
|
|
4.9
|
%
|
Direct
|
128.7
|
|
|
4.7
|
|
|
84.4
|
|
|
3.5
|
|
|
466.7
|
|
|
5.9
|
|
|
237.5
|
|
|
3.4
|
|
||||
Total Personal Lines
|
198.2
|
|
|
3.6
|
|
|
183.0
|
|
|
3.8
|
|
|
991.4
|
|
|
6.1
|
|
|
592.0
|
|
|
4.2
|
|
||||
Commercial Lines
|
42.8
|
|
|
6.0
|
|
|
4.4
|
|
|
0.7
|
|
|
166.4
|
|
|
8.2
|
|
|
96.7
|
|
|
5.5
|
|
||||
Property
1
|
(69.0
|
)
|
|
(27.0
|
)
|
|
10.4
|
|
|
4.6
|
|
|
(57.5
|
)
|
|
(8.0
|
)
|
|
(27.7
|
)
|
|
(4.3
|
)
|
||||
Other indemnity
2
|
0
|
|
|
NM
|
|
|
(0.8
|
)
|
|
NM
|
|
|
(0.3
|
)
|
|
NM
|
|
|
(1.6
|
)
|
|
NM
|
|
||||
Total underwriting operations
|
$
|
172.0
|
|
|
2.6
|
%
|
|
$
|
197.0
|
|
|
3.4
|
%
|
|
$
|
1,100.0
|
|
|
5.8
|
%
|
|
$
|
659.4
|
|
|
4.0
|
%
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||
Underwriting Performance
1
|
2017
|
|
|
2016
|
|
|
Change
|
|
2017
|
|
|
2016
|
|
|
Change
|
|
Personal Lines—Agency
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss & loss adjustment expense ratio
|
78.3
|
|
|
76.4
|
|
|
1.9
|
pts.
|
74.1
|
|
|
75.5
|
|
|
(1.4
|
) pts.
|
Underwriting expense ratio
|
19.3
|
|
|
19.6
|
|
|
(0.3
|
) pts.
|
19.5
|
|
|
19.6
|
|
|
(0.1
|
) pts.
|
Combined ratio
|
97.6
|
|
|
96.0
|
|
|
1.6
|
pts.
|
93.6
|
|
|
95.1
|
|
|
(1.5
|
) pts.
|
Personal Lines—Direct
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss & loss adjustment expense ratio
|
75.7
|
|
|
78.1
|
|
|
(2.4
|
) pts.
|
74.4
|
|
|
77.0
|
|
|
(2.6
|
) pts.
|
Underwriting expense ratio
|
19.6
|
|
|
18.4
|
|
|
1.2
|
pts.
|
19.7
|
|
|
19.6
|
|
|
0.1
|
pts.
|
Combined ratio
|
95.3
|
|
|
96.5
|
|
|
(1.2
|
) pts.
|
94.1
|
|
|
96.6
|
|
|
(2.5
|
) pts.
|
Total Personal Lines
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss & loss adjustment expense ratio
|
76.9
|
|
|
77.2
|
|
|
(0.3
|
) pts.
|
74.3
|
|
|
76.2
|
|
|
(1.9
|
) pts.
|
Underwriting expense ratio
|
19.5
|
|
|
19.0
|
|
|
0.5
|
pts.
|
19.6
|
|
|
19.6
|
|
|
0
|
pts.
|
Combined ratio
|
96.4
|
|
|
96.2
|
|
|
0.2
|
pts.
|
93.9
|
|
|
95.8
|
|
|
(1.9
|
) pts.
|
Commercial Lines
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss & loss adjustment expense ratio
|
72.2
|
|
|
78.2
|
|
|
(6.0
|
) pts.
|
69.8
|
|
|
72.4
|
|
|
(2.6
|
) pts.
|
Underwriting expense ratio
|
21.8
|
|
|
21.1
|
|
|
0.7
|
pts.
|
22.0
|
|
|
22.1
|
|
|
(0.1
|
) pts.
|
Combined ratio
|
94.0
|
|
|
99.3
|
|
|
(5.3
|
) pts.
|
91.8
|
|
|
94.5
|
|
|
(2.7
|
) pts.
|
Property
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss & loss adjustment expense ratio
|
95.0
|
|
|
63.8
|
|
|
31.2
|
pts.
|
73.4
|
|
|
70.7
|
|
|
2.7
|
pts.
|
Underwriting expense ratio
2
|
32.0
|
|
|
31.6
|
|
|
0.4
|
pts.
|
34.6
|
|
|
33.6
|
|
|
1.0
|
pts.
|
Combined ratio
2
|
127.0
|
|
|
95.4
|
|
|
31.6
|
pts.
|
108.0
|
|
|
104.3
|
|
|
3.7
|
pts.
|
Total Underwriting Operations
3
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss & loss adjustment expense ratio
|
77.2
|
|
|
76.9
|
|
|
0.3
|
pts.
|
73.8
|
|
|
75.6
|
|
|
(1.8
|
) pts.
|
Underwriting expense ratio
|
20.2
|
|
|
19.7
|
|
|
0.5
|
pts.
|
20.4
|
|
|
20.4
|
|
|
0
|
pts.
|
Combined ratio
|
97.4
|
|
|
96.6
|
|
|
0.8
|
pts.
|
94.2
|
|
|
96.0
|
|
|
(1.8
|
) pts.
|
Accident year loss & loss adjustment expense ratio
4
|
77.7
|
|
|
77.8
|
|
|
(0.1
|
) pts.
|
73.6
|
|
|
75.7
|
|
|
(2.1
|
) pts.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Change in net loss and LAE reserves
|
$
|
616.1
|
|
|
$
|
320.9
|
|
|
$
|
1,161.6
|
|
|
$
|
806.0
|
|
Paid losses and LAE
|
4,434.4
|
|
|
4,077.3
|
|
|
12,767.2
|
|
|
11,748.6
|
|
||||
Total incurred losses and LAE
|
$
|
5,050.5
|
|
|
$
|
4,398.2
|
|
|
$
|
13,928.8
|
|
|
$
|
12,554.6
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Vehicle businesses
|
$
|
334.2
|
|
|
$
|
124.9
|
|
|
$
|
557.6
|
|
|
$
|
330.4
|
|
Property business, net of reinsurance (excluding ASL)
|
81.2
|
|
|
33.8
|
|
|
306.3
|
|
|
147.2
|
|
||||
Reinsurance (recoverable)/reversal on ASL
1
|
15.7
|
|
|
—
|
|
|
(86.2
|
)
|
|
—
|
|
||||
Property business, net
|
96.9
|
|
|
33.8
|
|
|
220.1
|
|
|
147.2
|
|
||||
Total net catastrophe losses incurred
|
$
|
431.1
|
|
|
$
|
158.7
|
|
|
$
|
777.7
|
|
|
$
|
477.6
|
|
Increase to combined ratio
|
6.6
|
pts.
|
|
2.8
|
pts.
|
|
4.1
|
pts.
|
|
2.9
|
pts.
|
•
|
Bodily injury increased about 2% for the third quarter and 3% for the first nine months of 2017.
|
•
|
Auto property damage increased about 6% for both periods.
|
•
|
Personal injury protection (PIP) decreased 10% for the third quarter, partially due to the timing of adjuster set reserves and unusually high severity during the third quarter of 2016. PIP severity increased about 3% year to date.
|
•
|
Bodily injury decreased about 3% for the third quarter and 2% for the first nine months of 2017.
|
•
|
Auto property damage decreased about 5% for the third quarter and 3% for the first nine months of 2017.
|
•
|
Collision decreased about 6% for the third quarter and 4% for the first nine months of 2017.
|
•
|
PIP decreased about 7% for the third quarter and 6% for the first nine months of 2017.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
ACTUARIAL ADJUSTMENTS
|
|
|
|
|
|
|
|
||||||||
Reserve decrease (increase)
|
|
|
|
|
|
|
|
||||||||
Prior accident years
|
$
|
21.9
|
|
|
$
|
27.3
|
|
|
$
|
92.8
|
|
|
$
|
75.0
|
|
Current accident year
|
3.0
|
|
|
(19.9
|
)
|
|
(13.4
|
)
|
|
(22.6
|
)
|
||||
Calendar year actuarial adjustment
|
$
|
24.9
|
|
|
$
|
7.4
|
|
|
$
|
79.4
|
|
|
$
|
52.4
|
|
PRIOR ACCIDENT YEARS DEVELOPMENT
|
|
|
|
|
|
|
|
||||||||
Favorable (unfavorable)
|
|
|
|
|
|
|
|
||||||||
Actuarial adjustment
|
$
|
21.9
|
|
|
$
|
27.3
|
|
|
$
|
92.8
|
|
|
$
|
75.0
|
|
All other development
|
9.8
|
|
|
25.2
|
|
|
(135.3
|
)
|
|
(52.1
|
)
|
||||
Total development
|
$
|
31.7
|
|
|
$
|
52.5
|
|
|
$
|
(42.5
|
)
|
|
$
|
22.9
|
|
(Increase) decrease to calendar year combined ratio
|
0.5
|
pts.
|
|
0.9
|
pts.
|
|
(0.2
|
) pts.
|
|
0.1
|
pts.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
($ in millions)
|
2017
|
|
2016
|
|
% Growth
|
|
2017
|
|
2016
|
|
% Growth
|
||||||||||
NET PREMIUMS WRITTEN
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Personal Lines
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency
|
$
|
3,028.8
|
|
|
$
|
2,590.3
|
|
|
17
|
%
|
|
$
|
8,765.9
|
|
|
$
|
7,628.4
|
|
|
15
|
%
|
Direct
|
2,987.2
|
|
|
2,545.8
|
|
|
17
|
|
|
8,461.5
|
|
|
7,401.6
|
|
|
14
|
|
||||
Total Personal Lines
|
6,016.0
|
|
|
5,136.1
|
|
|
17
|
|
|
17,227.4
|
|
|
15,030.0
|
|
|
15
|
|
||||
Commercial Lines
|
825.7
|
|
|
669.9
|
|
|
23
|
|
|
2,343.7
|
|
|
2,055.5
|
|
|
14
|
|
||||
Property
1
|
300.7
|
|
|
243.0
|
|
|
24
|
|
|
808.4
|
|
|
716.5
|
|
|
13
|
|
||||
Total underwriting operations
|
$
|
7,142.4
|
|
|
$
|
6,049.0
|
|
|
18
|
%
|
|
$
|
20,379.5
|
|
|
$
|
17,802.0
|
|
|
14
|
%
|
NET PREMIUMS EARNED
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Personal Lines
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency
|
$
|
2,840.0
|
|
|
$
|
2,474.3
|
|
|
15
|
%
|
|
$
|
8,224.0
|
|
|
$
|
7,245.5
|
|
|
14
|
%
|
Direct
|
2,734.8
|
|
|
2,391.2
|
|
|
14
|
|
|
7,908.5
|
|
|
6,946.7
|
|
|
14
|
|
||||
Total Personal Lines
|
5,574.8
|
|
|
4,865.5
|
|
|
15
|
|
|
16,132.5
|
|
|
14,192.2
|
|
|
14
|
|
||||
Commercial Lines
|
714.0
|
|
|
630.2
|
|
|
13
|
|
|
2,031.2
|
|
|
1,772.4
|
|
|
15
|
|
||||
Property
|
255.2
|
|
|
227.7
|
|
|
12
|
|
|
720.3
|
|
|
638.0
|
|
|
13
|
|
||||
Total underwriting operations
|
$
|
6,544.0
|
|
|
$
|
5,723.4
|
|
|
14
|
%
|
|
$
|
18,884.0
|
|
|
$
|
16,602.6
|
|
|
14
|
%
|
1
Adjusting for the termination of a 10% quota share reinsurance contract in June 2016, net premiums written growth would have been 25% for the nine months ended September 30, 2017, compared to the same period last year.
|
|||||||||||||||||||||
|
|
|
|
|
|
|
September 30,
|
||||||||||||||
(thousands)
|
|
|
|
|
|
|
2017
|
|
2016
|
|
% Growth
|
||||||||||
POLICIES IN FORCE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency auto
|
|
|
|
|
|
|
5,515.3
|
|
|
4,980.1
|
|
|
11
|
%
|
|||||||
Direct auto
|
|
|
|
|
|
|
5,889.6
|
|
|
5,324.0
|
|
|
11
|
|
|||||||
Total auto
|
|
|
|
|
|
|
11,404.9
|
|
|
10,304.1
|
|
|
11
|
|
|||||||
Special lines
1
|
|
|
|
|
|
|
4,396.1
|
|
|
4,291.1
|
|
|
2
|
|
|||||||
Personal Lines - total
|
|
|
|
|
|
|
15,801.0
|
|
|
14,595.2
|
|
|
8
|
%
|
|||||||
Commercial Lines
|
|
|
|
|
|
|
638.6
|
|
|
612.7
|
|
|
4
|
%
|
|||||||
Property
|
|
|
|
|
|
|
1,375.6
|
|
|
1,184.7
|
|
|
16
|
%
|
|
Growth Over Prior Year
|
||||||||
|
Quarter
|
|
Year-to-date
|
||||||
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
APPLICATIONS
|
|
|
|
|
|
||||
New
|
20
|
%
|
9
|
%
|
|
11
|
%
|
13
|
%
|
Renewal
|
7
|
%
|
5
|
%
|
|
7
|
%
|
4
|
%
|
WRITTEN PREMIUM PER POLICY - AUTO
|
5
|
%
|
5
|
%
|
|
6
|
%
|
4
|
%
|
RETENTION MEASURES - AUTO
|
|
|
|
|
|
||||
Policy life expectancy
|
|
|
|
|
|
||||
Trailing 3-months
|
10
|
%
|
7
|
%
|
|
|
|
||
Trailing 12-months
|
5
|
%
|
6
|
%
|
|
|
|
||
Renewal ratio
|
(0.1
|
)%
|
0.1
|
%
|
|
|
|
|
Growth Over Prior Year
|
||||||||
|
Quarter
|
|
Year-to-date
|
||||||
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
Auto: new applications
|
25
|
%
|
16
|
%
|
|
19
|
%
|
17
|
%
|
renewal applications
|
8
|
%
|
1
|
%
|
|
7
|
%
|
0
|
%
|
written premium per policy
|
5
|
%
|
5
|
%
|
|
6
|
%
|
5
|
%
|
Auto retention measures:
|
|
|
|
|
|
||||
policy life expectancy - trailing 3-months
|
10
|
%
|
10
|
%
|
|
|
|
||
trailing 12-months
|
6
|
%
|
7
|
%
|
|
|
|
||
renewal ratio
|
(0.1
|
)%
|
0.2
|
%
|
|
|
|
|
Growth Over Prior Year
|
||||||||
|
Quarter
|
|
Year-to-date
|
||||||
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
Auto: new applications
|
25
|
%
|
4
|
%
|
|
10
|
%
|
13
|
%
|
renewal applications
|
9
|
%
|
9
|
%
|
|
9
|
%
|
9
|
%
|
written premium per policy
|
5
|
%
|
5
|
%
|
|
5
|
%
|
4
|
%
|
Auto retention measures:
|
|
|
|
|
|
||||
policy life expectancy - trailing 3-months
|
8
|
%
|
5
|
%
|
|
|
|
||
trailing 12-months
|
2
|
%
|
6
|
%
|
|
|
|
||
renewal ratio
|
(0.1
|
)%
|
(0.1
|
)%
|
|
|
|
|
Growth Over Prior Year
|
||||||||
|
Quarter
|
|
Year-to-date
|
||||||
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
New applications
|
5
|
%
|
8
|
%
|
|
(6
|
)%
|
17
|
%
|
Renewal applications
|
8
|
%
|
8
|
%
|
|
9
|
%
|
6
|
%
|
Written premium per policy
|
13
|
%
|
12
|
%
|
|
10
|
%
|
12
|
%
|
Policy life expectancy - trailing 12-months
|
(3
|
)%
|
7
|
%
|
|
|
|
|
Growth Over Prior Year
|
||||||
|
Quarter
|
|
Year-to-date
1
|
||||
|
2017
|
|
2016
|
|
|
2017
|
|
New applications
|
46
|
%
|
19
|
%
|
|
38
|
%
|
Renewal applications
|
11
|
%
|
8
|
%
|
|
17
|
%
|
Written premium per policy
|
(1
|
)%
|
(7
|
)%
|
|
(5
|
)%
|
|
Three Months
|
|
Nine Months
|
||||||||
|
2017
|
|
|
2016
|
|
|
2017
|
|
2016
|
||
Pretax recurring investment book yield (annualized)
|
2.3
|
%
|
|
2.2
|
%
|
|
2.3
|
%
|
|
2.3
|
%
|
Weighted average FTE book yield (annualized)
|
2.5
|
%
|
|
2.5
|
%
|
|
2.6
|
%
|
|
2.6
|
%
|
FTE total return:
|
|
|
|
|
|
|
|
||||
Fixed-income securities
|
0.7
|
%
|
|
0.9
|
%
|
|
2.8
|
%
|
|
3.3
|
%
|
Common stocks
|
4.3
|
%
|
|
4.1
|
%
|
|
14.6
|
%
|
|
8.4
|
%
|
Total portfolio
|
1.1
|
%
|
|
1.3
|
%
|
|
4.2
|
%
|
|
4.0
|
%
|
|
Three Months
|
|
Nine Months
|
||||||||
|
2017
|
|
|
2016
|
|
|
2017
|
|
2016
|
||
Fixed-income securities:
|
|
|
|
|
|
|
|
||||
U.S. Treasury Notes
|
0.3
|
%
|
|
0
|
%
|
|
1.7
|
%
|
|
0.5
|
%
|
Municipal bonds
|
1.3
|
%
|
|
0.3
|
%
|
|
4.7
|
%
|
|
3.8
|
%
|
Corporate bonds
|
0.8
|
%
|
|
1.0
|
%
|
|
2.8
|
%
|
|
5.7
|
%
|
Commercial mortgage-backed securities
|
0.6
|
%
|
|
1.1
|
%
|
|
3.4
|
%
|
|
4.9
|
%
|
Collateralized mortgage obligations
|
1.0
|
%
|
|
0.8
|
%
|
|
3.4
|
%
|
|
2.2
|
%
|
Other asset-backed securities and home-equity bonds
|
0.6
|
%
|
|
1.0
|
%
|
|
2.0
|
%
|
|
2.3
|
%
|
Agency residential pass-through obligations
|
0.9
|
%
|
|
0.4
|
%
|
|
2.2
|
%
|
|
3.5
|
%
|
Agency debt
|
0.2
|
%
|
|
0.1
|
%
|
|
1.3
|
%
|
|
0.1
|
%
|
Preferred stocks
|
1.5
|
%
|
|
5.6
|
%
|
|
11.2
|
%
|
|
10.0
|
%
|
Common stock portfolios:
|
|
|
|
|
|
|
|
||||
Indexed
|
4.6
|
%
|
|
4.2
|
%
|
|
15.0
|
%
|
|
8.1
|
%
|
Actively managed
|
0.2
|
%
|
|
3.4
|
%
|
|
7.7
|
%
|
|
13.6
|
%
|
($ in millions)
|
Fair
Value
|
|
|
% of
Total
Portfolio
|
|
|
Duration
(years)
|
|
|
Rating
1
|
|
September 30, 2017
|
|
|
|
|
|
|
|
||||
Fixed maturities
|
$
|
18,660.0
|
|
|
69.1
|
%
|
|
2.6
|
|
|
A+
|
Nonredeemable preferred stocks
|
813.7
|
|
|
3.0
|
|
|
3.5
|
|
|
BBB-
|
|
Short-term investments
|
4,311.5
|
|
|
16.0
|
|
|
0.1
|
|
|
AA
|
|
Total fixed-income securities
|
23,785.2
|
|
|
88.1
|
|
|
2.2
|
|
|
A+
|
|
Common equities
|
3,209.5
|
|
|
11.9
|
|
|
na
|
|
|
na
|
|
Total portfolio
2,3
|
$
|
26,994.7
|
|
|
100.0
|
%
|
|
2.2
|
|
|
A+
|
September 30, 2016
|
|
|
|
|
|
|
|
||||
Fixed maturities
|
$
|
13,916.9
|
|
|
59.2
|
%
|
|
2.4
|
|
|
A
|
Nonredeemable preferred stocks
|
860.1
|
|
|
3.6
|
|
|
3.1
|
|
|
BBB-
|
|
Short-term investments
|
5,876.2
|
|
|
25.0
|
|
|
0.1
|
|
|
AA+
|
|
Total fixed-income securities
|
20,653.2
|
|
|
87.8
|
|
|
1.8
|
|
|
A+
|
|
Common equities
|
2,868.0
|
|
|
12.2
|
|
|
na
|
|
|
na
|
|
Total portfolio
2,3
|
$
|
23,521.2
|
|
|
100.0
|
%
|
|
1.8
|
|
|
A+
|
December 31, 2016
|
|
|
|
|
|
|
|
||||
Fixed maturities
|
$
|
16,243.8
|
|
|
69.2
|
%
|
|
2.6
|
|
|
A+
|
Nonredeemable preferred stocks
|
853.5
|
|
|
3.6
|
|
|
3.1
|
|
|
BBB-
|
|
Short-term investments
|
3,572.9
|
|
|
15.2
|
|
|
0.2
|
|
|
AA-
|
|
Total fixed-income securities
|
20,670.2
|
|
|
88.0
|
|
|
2.2
|
|
|
A+
|
|
Common equities
|
2,812.4
|
|
|
12.0
|
|
|
na
|
|
|
na
|
|
Total portfolio
2,3
|
$
|
23,482.6
|
|
|
100.0
|
%
|
|
2.2
|
|
|
A+
|
na = not applicable
|
|
|
|
|
|
|
|
•
|
common equities
|
•
|
nonredeemable preferred stocks
|
•
|
redeemable preferred stocks, except for 50% of investment-grade redeemable preferred stocks with cumulative dividends, which are included in Group II, and
|
•
|
all other non-investment-grade fixed-maturity securities.
|
•
|
short-term securities, and
|
•
|
all other fixed-maturity securities, including 50% of the investment-grade redeemable preferred stocks with cumulative dividends.
|
($ in millions)
|
Fair
Value
|
|
|
% of
Total
Portfolio
|
|
|
September 30, 2017
|
|
|
|
|||
Group I securities:
|
|
|
|
|||
Non-investment-grade fixed maturities
|
$
|
445.5
|
|
|
1.6
|
%
|
Redeemable preferred stocks
1
|
159.5
|
|
|
0.6
|
|
|
Nonredeemable preferred stocks
|
813.7
|
|
|
3.0
|
|
|
Common equities
|
3,209.5
|
|
|
11.9
|
|
|
Total Group I securities
|
4,628.2
|
|
|
17.1
|
|
|
Group II securities:
|
|
|
|
|||
Other fixed maturities
2
|
18,055.0
|
|
|
66.9
|
|
|
Short-term investments
|
4,311.5
|
|
|
16.0
|
|
|
Total Group II securities
|
22,366.5
|
|
|
82.9
|
|
|
Total portfolio
|
$
|
26,994.7
|
|
|
100.0
|
%
|
September 30, 2016
|
|
|
|
|||
Group I securities:
|
|
|
|
|||
Non-investment-grade fixed maturities
|
$
|
427.1
|
|
|
1.8
|
%
|
Redeemable preferred stocks
1
|
151.6
|
|
|
0.7
|
|
|
Nonredeemable preferred stocks
|
860.1
|
|
|
3.6
|
|
|
Common equities
|
2,868.0
|
|
|
12.2
|
|
|
Total Group I securities
|
4,306.8
|
|
|
18.3
|
|
|
Group II securities:
|
|
|
|
|||
Other fixed maturities
2
|
13,338.2
|
|
|
56.7
|
|
|
Short-term investments
|
5,876.2
|
|
|
25.0
|
|
|
Total Group II securities
|
19,214.4
|
|
|
81.7
|
|
|
Total portfolio
|
$
|
23,521.2
|
|
|
100.0
|
%
|
December 31, 2016
|
|
|
|
|||
Group I securities:
|
|
|
|
|||
Non-investment-grade fixed maturities
|
$
|
356.2
|
|
|
1.5
|
%
|
Redeemable preferred stocks
1
|
135.3
|
|
|
0.6
|
|
|
Nonredeemable preferred stocks
|
853.5
|
|
|
3.6
|
|
|
Common equities
|
2,812.4
|
|
|
12.0
|
|
|
Total Group I securities
|
4,157.4
|
|
|
17.7
|
|
|
Group II securities:
|
|
|
|
|||
Other fixed maturities
2
|
15,752.3
|
|
|
67.1
|
|
|
Short-term investments
|
3,572.9
|
|
|
15.2
|
|
|
Total Group II securities
|
19,325.2
|
|
|
82.3
|
|
|
Total portfolio
|
$
|
23,482.6
|
|
|
100.0
|
%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
(millions)
|
Total
Write-downs
|
|
|
Write-downs
on Securities
Sold
|
|
|
Write-downs
on Securities
Held at
Period End
|
|
|
Total
Write-downs
|
|
|
Write-downs
on Securities
Sold
|
|
|
Write-downs
on Securities
Held at
Period End
|
|
||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgage-backed securities
|
$
|
0.4
|
|
|
$
|
0
|
|
|
$
|
0.4
|
|
|
$
|
0.4
|
|
|
$
|
0
|
|
|
$
|
0.4
|
|
Redeemable preferred stocks
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total fixed-income
|
0.4
|
|
|
0
|
|
|
0.4
|
|
|
0.4
|
|
|
0
|
|
|
0.4
|
|
||||||
Common equities
|
8.9
|
|
|
0
|
|
|
8.9
|
|
|
12.5
|
|
|
0
|
|
|
12.5
|
|
||||||
Total investment portfolio
|
9.3
|
|
|
0
|
|
|
9.3
|
|
|
12.9
|
|
|
0
|
|
|
12.9
|
|
||||||
Other assets
1
|
33.7
|
|
|
0
|
|
|
33.7
|
|
|
44.9
|
|
|
0
|
|
|
44.9
|
|
||||||
Total write-downs
|
$
|
43.0
|
|
|
$
|
0
|
|
|
$
|
43.0
|
|
|
$
|
57.8
|
|
|
$
|
0
|
|
|
$
|
57.8
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgage-backed securities
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Redeemable preferred stocks
2
|
25.4
|
|
|
0
|
|
|
25.4
|
|
|
25.4
|
|
|
0
|
|
|
25.4
|
|
||||||
Total fixed-income
|
25.4
|
|
|
0
|
|
|
25.4
|
|
|
25.4
|
|
|
0
|
|
|
25.4
|
|
||||||
Common equities
|
1.4
|
|
|
0
|
|
|
1.4
|
|
|
1.6
|
|
|
0
|
|
|
1.6
|
|
||||||
Total investment portfolio
|
26.8
|
|
|
0
|
|
|
26.8
|
|
|
27.0
|
|
|
0
|
|
|
27.0
|
|
||||||
Other assets
1
|
34.8
|
|
|
0
|
|
|
34.8
|
|
|
34.8
|
|
|
0
|
|
|
34.8
|
|
||||||
Total write-downs
|
$
|
61.6
|
|
|
$
|
0
|
|
|
$
|
61.6
|
|
|
$
|
61.8
|
|
|
$
|
0
|
|
|
$
|
61.8
|
|
|
|
|
|
Total Gross
Unrealized
Losses
|
|
|
Decline of Investment Value
|
||||||||||||||||
(millions)
|
Fair
Value
|
|
|
>15%
|
|
|
>25%
|
|
|
>35%
|
|
|
>45%
|
|
|||||||||
Fixed Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized loss for less than 12 months
|
$
|
5,123.6
|
|
|
$
|
14.6
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Unrealized loss for 12 months or greater
|
4,232.0
|
|
|
40.6
|
|
|
2.0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
$
|
9,355.6
|
|
|
$
|
55.2
|
|
|
$
|
2.0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Common Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized loss for less than 12 months
|
$
|
49.3
|
|
|
$
|
4.9
|
|
|
$
|
1.4
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
$
|
0
|
|
Unrealized loss for 12 months or greater
|
2.7
|
|
|
0.6
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
||||||
Total
|
$
|
52.0
|
|
|
$
|
5.5
|
|
|
$
|
1.7
|
|
|
$
|
0.8
|
|
|
$
|
0.8
|
|
|
$
|
0.3
|
|
|
September 30, 2017
|
|
September 30, 2016
|
|
December 31, 2016
|
|||||||||||||||
($ in millions)
|
Fair
Value
|
|
|
% of
Total
|
|
|
Fair
Value
|
|
|
% of
Total
|
|
|
Fair
Value
|
|
|
% of
Total
|
|
|||
Investment-grade fixed maturities:
1
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Short/intermediate term
|
$
|
21,850.3
|
|
|
95.1
|
%
|
|
$
|
18,710.0
|
|
|
94.5
|
%
|
|
$
|
18,883.7
|
|
|
95.3
|
%
|
Long term
|
139.5
|
|
|
0.6
|
|
|
118.2
|
|
|
0.6
|
|
|
49.6
|
|
|
0.2
|
|
|||
Non-investment-grade fixed maturities:
1,2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Short/intermediate term
|
977.0
|
|
|
4.3
|
|
|
948.3
|
|
|
4.8
|
|
|
866.8
|
|
|
4.4
|
|
|||
Long term
|
4.7
|
|
|
0
|
|
|
16.6
|
|
|
0.1
|
|
|
16.6
|
|
|
0.1
|
|
|||
Total
|
$
|
22,971.5
|
|
|
100.0
|
%
|
|
$
|
19,793.1
|
|
|
100.0
|
%
|
|
$
|
19,816.7
|
|
|
100.0
|
%
|
Duration Distribution
|
September 30, 2017
|
|
|
September 30, 2016
|
|
|
December 31, 2016
|
|
1 year
|
22.3
|
%
|
|
28.9
|
%
|
|
25.9
|
%
|
2 years
|
15.9
|
|
|
15.6
|
|
|
13.4
|
|
3 years
|
26.8
|
|
|
22.6
|
|
|
24.2
|
|
5 years
|
26.1
|
|
|
22.8
|
|
|
25.8
|
|
10 years
|
8.9
|
|
|
9.9
|
|
|
10.9
|
|
20 years
|
0
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
30 years
|
0
|
|
|
0.3
|
|
|
0
|
|
Total fixed-income portfolio
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Rating
|
September 30, 2017
|
|
|
September 30, 2016
|
|
|
December 31, 2016
|
|
AAA
|
41.9
|
%
|
|
37.1
|
%
|
|
35.7
|
%
|
AA
|
15.5
|
|
|
18.1
|
|
|
19.1
|
|
A
|
12.7
|
|
|
14.8
|
|
|
15.3
|
|
BBB
|
24.6
|
|
|
23.9
|
|
|
24.3
|
|
Non-investment grade/non-rated
1
|
5.3
|
|
|
6.1
|
|
|
5.6
|
|
Total fixed-income portfolio
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
($ in millions)
|
Fair
Value
|
|
|
Duration
(years)
|
|
|
U.S. Treasury Notes
|
|
|
|
|||
Less than two years
|
$
|
270.6
|
|
|
1.3
|
|
Two to five years
|
3,626.1
|
|
|
3.5
|
|
|
Five to ten years
|
698.3
|
|
|
6.3
|
|
|
Total U.S. Treasury Notes
|
$
|
4,595.0
|
|
|
3.8
|
|
($ in millions)
|
Fair
Value
|
|
|
Net Unrealized
Gains (Losses)
|
|
|
% of Asset-
Backed
Securities
|
|
|
Duration
(years)
|
|
|
Rating
(at period end)
|
||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Prime collateralized mortgage obligations
|
$
|
290.9
|
|
|
$
|
(0.7
|
)
|
|
4.7
|
%
|
|
0.9
|
|
|
AA
|
Alt-A collateralized mortgage obligations
1
|
117.6
|
|
|
0.6
|
|
|
1.9
|
|
|
0.8
|
|
|
BBB-
|
||
Collateralized mortgage obligations
|
408.5
|
|
|
(0.1
|
)
|
|
6.6
|
|
|
0.9
|
|
|
A+
|
||
Home equity (sub-prime bonds)
|
511.8
|
|
|
9.1
|
|
|
8.2
|
|
|
0.5
|
|
|
BBB
|
||
Residential mortgage-backed securities
|
920.3
|
|
|
9.0
|
|
|
14.8
|
|
|
0.7
|
|
|
A-
|
||
Agency residential pass-through obligations
|
35.3
|
|
|
(0.4
|
)
|
|
0.6
|
|
|
3.4
|
|
|
AAA
|
||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial mortgage-backed securities
|
2,636.6
|
|
|
2.0
|
|
|
42.4
|
|
|
2.9
|
|
|
A-
|
||
Commercial mortgage-backed securities: interest only
|
131.3
|
|
|
2.2
|
|
|
2.1
|
|
|
2.2
|
|
|
AAA-
|
||
Commercial mortgage-backed securities
|
2,767.9
|
|
|
4.2
|
|
|
44.5
|
|
|
2.9
|
|
|
A-
|
||
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Automobile
|
1,212.2
|
|
|
(0.2
|
)
|
|
19.5
|
|
|
0.6
|
|
|
AAA-
|
||
Credit card
|
72.1
|
|
|
0
|
|
|
1.2
|
|
|
0.9
|
|
|
AAA
|
||
Student loan
|
583.7
|
|
|
4.8
|
|
|
9.4
|
|
|
1.2
|
|
|
AA-
|
||
Other
2
|
622.2
|
|
|
(0.2
|
)
|
|
10.0
|
|
|
2.4
|
|
|
A+
|
||
Other asset-backed securities
|
2,490.2
|
|
|
4.4
|
|
|
40.1
|
|
|
1.2
|
|
|
AA+
|
||
Total asset-backed securities
|
$
|
6,213.7
|
|
|
$
|
17.2
|
|
|
100.0
|
%
|
|
1.9
|
|
|
A+
|
($ in millions)
|
Fair
Value
|
|
|
Net Unrealized
Gains (Losses)
|
|
|
% of Asset-
Backed
Securities
|
|
|
Duration
(years)
|
|
|
Rating
(at period end)
|
||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Prime collateralized mortgage obligations
|
$
|
641.5
|
|
|
$
|
(2.8
|
)
|
|
10.8
|
%
|
|
0.7
|
|
|
A
|
Alt-A collateralized mortgage obligations
1
|
191.5
|
|
|
(0.5
|
)
|
|
3.2
|
|
|
1.4
|
|
|
BBB
|
||
Collateralized mortgage obligations
|
833.0
|
|
|
(3.3
|
)
|
|
14.0
|
|
|
0.8
|
|
|
A-
|
||
Home equity (sub-prime bonds)
|
761.2
|
|
|
13.1
|
|
|
12.7
|
|
|
<0.1
|
|
|
BBB
|
||
Residential mortgage-backed securities
|
1,594.2
|
|
|
9.8
|
|
|
26.7
|
|
|
0.4
|
|
|
BBB+
|
||
Agency residential pass-through obligations
|
44.1
|
|
|
0.5
|
|
|
0.7
|
|
|
2.6
|
|
|
AAA
|
||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial mortgage-backed securities
|
2,128.9
|
|
|
26.4
|
|
|
35.7
|
|
|
3.8
|
|
|
A-
|
||
Commercial mortgage-backed securities: interest only
|
149.5
|
|
|
2.6
|
|
|
2.5
|
|
|
2.6
|
|
|
AAA-
|
||
Commercial mortgage-backed securities
|
2,278.4
|
|
|
29.0
|
|
|
38.2
|
|
|
3.7
|
|
|
A
|
||
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Automobile
|
1,029.0
|
|
|
2.1
|
|
|
17.3
|
|
|
1.0
|
|
|
AAA-
|
||
Credit card
|
236.5
|
|
|
0
|
|
|
4.0
|
|
|
0.6
|
|
|
AAA
|
||
Student loan
|
426.3
|
|
|
5.3
|
|
|
7.2
|
|
|
1.1
|
|
|
AA-
|
||
Other
2
|
353.6
|
|
|
0.2
|
|
|
5.9
|
|
|
1.3
|
|
|
AAA-
|
||
Other asset-backed securities
|
2,045.4
|
|
|
7.6
|
|
|
34.4
|
|
|
1.0
|
|
|
AAA-
|
||
Total asset-backed securities
|
$
|
5,962.1
|
|
|
$
|
46.9
|
|
|
100.0
|
%
|
|
1.9
|
|
|
A+
|
($ in millions)
|
Fair
Value
|
|
|
Net Unrealized
Gains (Losses)
|
|
|
% of Asset-
Backed
Securities
|
|
|
Duration
(years)
|
|
|
Rating
(at period end)
|
||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Prime collateralized mortgage obligations
|
$
|
609.9
|
|
|
$
|
(3.9
|
)
|
|
10.0
|
%
|
|
0.9
|
|
|
A
|
Alt-A collateralized mortgage obligations
1
|
170.8
|
|
|
(0.4
|
)
|
|
2.8
|
|
|
1.0
|
|
|
BBB-
|
||
Collateralized mortgage obligations
|
780.7
|
|
|
(4.3
|
)
|
|
12.8
|
|
|
0.9
|
|
|
A-
|
||
Home equity (sub-prime bonds)
|
678.0
|
|
|
13.0
|
|
|
11.1
|
|
|
<0.1
|
|
|
BBB
|
||
Residential mortgage-backed securities
|
1,458.7
|
|
|
8.7
|
|
|
23.9
|
|
|
0.4
|
|
|
BBB+
|
||
Agency residential pass-through obligations
|
40.6
|
|
|
(0.6
|
)
|
|
0.7
|
|
|
4.1
|
|
|
AAA
|
||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial mortgage-backed securities
|
2,115.2
|
|
|
(13.7
|
)
|
|
34.6
|
|
|
3.7
|
|
|
A-
|
||
Commercial mortgage-backed securities: interest only
|
138.2
|
|
|
0.2
|
|
|
2.3
|
|
|
2.4
|
|
|
AAA-
|
||
Commercial mortgage-backed securities
|
2,253.4
|
|
|
(13.5
|
)
|
|
36.9
|
|
|
3.7
|
|
|
A
|
||
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Automobile
|
1,074.9
|
|
|
(0.4
|
)
|
|
17.6
|
|
|
0.8
|
|
|
AAA-
|
||
Credit card
|
435.3
|
|
|
(0.4
|
)
|
|
7.1
|
|
|
0.5
|
|
|
AAA
|
||
Student loan
|
526.4
|
|
|
2.4
|
|
|
8.6
|
|
|
1.0
|
|
|
AA-
|
||
Other
2
|
314.5
|
|
|
(1.4
|
)
|
|
5.2
|
|
|
1.5
|
|
|
AA+
|
||
Other asset-backed securities
|
2,351.1
|
|
|
0.2
|
|
|
38.5
|
|
|
0.9
|
|
|
AAA-
|
||
Total asset-backed securities
|
$
|
6,103.8
|
|
|
$
|
(5.2
|
)
|
|
100.0
|
%
|
|
1.8
|
|
|
A+
|
Collateralized Mortgage Obligations (at September 30, 2017)
|
||||||||||||||||||
($ in millions)
Rating 1 |
Non-Agency Prime
|
|
Alt-A
|
|
Government/GSE
2
|
|
|
Total
|
|
% of Total
|
|
|||||||
AAA
|
$
|
116.9
|
|
|
$
|
6.0
|
|
|
$
|
61.5
|
|
|
$
|
184.4
|
|
|
45.2
|
%
|
AA
|
35.2
|
|
|
32.0
|
|
|
1.0
|
|
|
68.2
|
|
|
16.7
|
|
||||
A
|
20.4
|
|
|
16.0
|
|
|
0
|
|
|
36.4
|
|
|
8.9
|
|
||||
BBB
|
16.0
|
|
|
0
|
|
|
0
|
|
|
16.0
|
|
|
3.9
|
|
||||
Non-investment grade
|
39.9
|
|
|
63.6
|
|
|
0
|
|
|
103.5
|
|
|
25.3
|
|
||||
Total
|
$
|
228.4
|
|
|
$
|
117.6
|
|
|
$
|
62.5
|
|
|
$
|
408.5
|
|
|
100.0
|
%
|
Increase (decrease) in value
3
|
(0.1
|
)%
|
|
0.5
|
%
|
|
(0.7
|
)%
|
|
0
|
%
|
|
|
Home-Equity Securities (at September 30, 2017)
|
||||||
($ in millions)
Rating
1
|
Total
|
|
% of Total
|
|
||
AAA
|
$
|
40.1
|
|
|
7.8
|
%
|
AA
|
20.0
|
|
|
3.9
|
|
|
A
|
187.3
|
|
|
36.6
|
|
|
BBB
|
46.4
|
|
|
9.1
|
|
|
Non-investment grade
|
218.0
|
|
|
42.6
|
|
|
Total
|
$
|
511.8
|
|
|
100.0
|
%
|
Increase (decrease) in value
|
1.8
|
%
|
|
|
Commercial Mortgage-Backed Securities (at September 30, 2017)
1
|
||||||||||||||||||||||||||
($ in millions)
Category
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
Non-Investment
Grade
|
|
|
Total
|
|
% of Total
|
|
|||||||||||
Multi-borrower
|
$
|
97.3
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
10.4
|
|
|
$
|
107.7
|
|
|
3.9
|
%
|
Single-borrower
|
379.5
|
|
|
416.3
|
|
|
600.5
|
|
|
846.4
|
|
|
286.2
|
|
|
2,528.9
|
|
|
91.4
|
|
||||||
Total CMBS bonds
|
476.8
|
|
|
416.3
|
|
|
600.5
|
|
|
846.4
|
|
|
296.6
|
|
|
2,636.6
|
|
|
95.3
|
|
||||||
IO
|
129.3
|
|
|
0.9
|
|
|
0
|
|
|
0
|
|
|
1.1
|
|
|
131.3
|
|
|
4.7
|
|
||||||
Total fair value
|
$
|
606.1
|
|
|
$
|
417.2
|
|
|
$
|
600.5
|
|
|
$
|
846.4
|
|
|
$
|
297.7
|
|
|
$
|
2,767.9
|
|
|
100.0
|
%
|
% of Total fair value
|
21.9
|
%
|
|
15.1
|
%
|
|
21.7
|
%
|
|
30.6
|
%
|
|
10.7
|
%
|
|
100.0
|
%
|
|
|
Municipal Securities (at September 30, 2017)
|
|||||||||||
(millions)
Rating
|
General
Obligations
|
|
|
Revenue
Bonds
|
|
|
Total
|
|
|||
AAA
|
$
|
269.4
|
|
|
$
|
528.7
|
|
|
$
|
798.1
|
|
AA
|
370.8
|
|
|
845.4
|
|
|
1,216.2
|
|
|||
A
|
2.1
|
|
|
306.3
|
|
|
308.4
|
|
|||
BBB
|
38.7
|
|
|
2.8
|
|
|
41.5
|
|
|||
Total
|
$
|
681.0
|
|
|
$
|
1,683.2
|
|
|
$
|
2,364.2
|
|
Corporate Securities (at September 30, 2017)
|
|||||||||||||||||||||||
(millions)
Sector
|
AAA
|
|
|
AA
|
|
|
A
|
|
|
BBB
|
|
|
Non-Investment
Grade/Non-Rated
|
|
|
Total
|
|
||||||
Consumer
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
327.9
|
|
|
$
|
1,814.2
|
|
|
$
|
67.5
|
|
|
$
|
2,209.6
|
|
Industrial
|
0
|
|
|
0
|
|
|
143.9
|
|
|
908.9
|
|
|
67.1
|
|
|
1,119.9
|
|
||||||
Communications
|
0
|
|
|
0
|
|
|
48.5
|
|
|
434.7
|
|
|
55.9
|
|
|
539.1
|
|
||||||
Financial Services
|
64.4
|
|
|
75.3
|
|
|
319.0
|
|
|
316.8
|
|
|
38.0
|
|
|
813.5
|
|
||||||
Agency
|
0.5
|
|
|
1.2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1.7
|
|
||||||
Technology
|
0.1
|
|
|
0.1
|
|
|
5.2
|
|
|
183.0
|
|
|
1.0
|
|
|
189.4
|
|
||||||
Basic Materials
|
0
|
|
|
0
|
|
|
31.8
|
|
|
106.9
|
|
|
9.6
|
|
|
148.3
|
|
||||||
Energy
|
0
|
|
|
33.1
|
|
|
43.1
|
|
|
125.9
|
|
|
2.0
|
|
|
204.1
|
|
||||||
Total
|
$
|
65.0
|
|
|
$
|
109.7
|
|
|
$
|
919.4
|
|
|
$
|
3,890.4
|
|
|
$
|
241.1
|
|
|
$
|
5,225.6
|
|
Preferred Stocks (at September 30, 2017)
|
||||||||||||||
(millions)
Sector
|
A
|
|
BBB
|
|
|
Non-Investment
Grade/Non-Rated
|
|
|
Total
|
|
||||
Financial Services
|
|
|
|
|
|
|
||||||||
U.S. banks
|
$
|
48.3
|
|
$
|
329.0
|
|
|
$
|
236.0
|
|
|
$
|
613.3
|
|
Insurance holdings
|
0
|
|
63.5
|
|
|
41.8
|
|
|
105.3
|
|
||||
Other financial institutions
|
59.8
|
|
57.1
|
|
|
37.0
|
|
|
153.9
|
|
||||
Total financial services
|
108.1
|
|
449.6
|
|
|
314.8
|
|
|
872.5
|
|
||||
Industrials
|
0
|
|
101.7
|
|
|
44.9
|
|
|
146.6
|
|
||||
Utilities
|
0
|
|
31.9
|
|
|
0
|
|
|
31.9
|
|
||||
Total
|
$
|
108.1
|
|
$
|
583.2
|
|
|
$
|
359.7
|
|
|
$
|
1,051.0
|
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
December 31, 2016
|
|||||||||||||||
Indexed common stocks
|
$
|
3,061.9
|
|
|
95.4
|
%
|
|
$
|
2,736.9
|
|
|
95.4
|
%
|
|
$
|
2,676.2
|
|
|
95.1
|
%
|
Managed common stocks
|
147.3
|
|
|
4.5
|
|
|
130.7
|
|
|
4.5
|
|
|
135.8
|
|
|
4.8
|
|
|||
Total common stocks
|
3,209.2
|
|
|
99.9
|
|
|
2,867.6
|
|
|
99.9
|
|
|
2,812.0
|
|
|
99.9
|
|
|||
Other risk investments
|
0.3
|
|
|
0.1
|
|
|
0.4
|
|
|
0.1
|
|
|
0.4
|
|
|
0.1
|
|
|||
Total common equities
|
$
|
3,209.5
|
|
|
100.0
|
%
|
|
$
|
2,868.0
|
|
|
100.0
|
%
|
|
$
|
2,812.4
|
|
|
100.0
|
%
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||||
2017
Calendar
Month
|
Total
Number of
Shares
Purchased
|
|
|
Average
Price
Paid
Per Share
|
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
|
Maximum Number of
Shares That May Yet be
Purchased Under the
Plans or Programs
|
|
|
July
|
596,845
|
|
|
$
|
45.58
|
|
|
614,789
|
|
|
24,385,211
|
|
August
|
2,936
|
|
|
47.15
|
|
|
617,725
|
|
|
24,382,275
|
|
|
September
|
229,171
|
|
|
46.25
|
|
|
846,896
|
|
|
24,153,104
|
|
|
Total
|
828,952
|
|
|
$
|
45.77
|
|
|
|
|
|
|
|
|
|
THE PROGRESSIVE CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date:
|
November 2, 2017
|
|
|
By: /s/ John P. Sauerland
|
|
|
|
|
John P. Sauerland
|
|
|
|
|
Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXHIBIT INDEX
|
||||||
Exhibit No.
Under
Reg. S-K,
Item 601
|
|
Form 10-Q
Exhibit
Number
|
|
Description of Exhibit
|
|
If Incorporated by Reference,
Documents with Which Exhibit was
Previously Filed with SEC
|
|
|
|
|
|
|
|
3(ii)
|
|
3
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
10(iii)
|
|
10
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
31
|
|
31.1
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
31
|
|
31.2
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
32
|
|
32.1
|
|
|
Furnished herewith
|
|
|
|
|
|
|
|
|
32
|
|
32.2
|
|
|
Furnished herewith
|
|
|
|
|
|
|
|
|
99
|
|
99
|
|
|
Furnished herewith
|
|
|
|
|
|
|
|
|
101
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
American Axle & Manufacturing Holdings, Inc. | AXL |
Aon Plc | AON |
Marsh & McLennan Companies, Inc. | MMC |
Suppliers
Supplier name | Ticker |
---|---|
Tesla, Inc. | TSLA |
Toyota Motor Corporation | TM |
Canaan Inc. | CAN |
General Motors Company | GM |
PACCAR Inc | PCAR |
Honda Motor Co., Ltd. | HMC |
General Motors Company | GM |
PACCAR Inc | PCAR |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|