These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
Delaware
|
20-0484934
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
333 North Canyons Parkway, Livermore, CA
|
94551
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class:
|
Name of each exchange on which registered:
|
|
Common Stock, par value $.0001 per share
|
NASDAQ Global Select Market
|
|
|
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
•
|
our opportunities and expectations for growth in the student lending, healthcare and other markets;
|
|
•
|
anticipated trends and challenges in our business and competition in the markets in which we operate;
|
|
•
|
our client relationships and future growth opportunities;
|
|
•
|
the adaptability of our technology platform to new markets and processes;
|
|
•
|
our ability to invest in and utilize our data and analytics capabilities to expand our capabilities;
|
|
•
|
our growth strategy of expanding in our existing markets and considering strategic alliances or acquisitions;
|
|
•
|
our ability to meet our liquidity and working capital needs;
|
|
•
|
maintaining, protecting and enhancing our intellectual property;
|
|
•
|
our expectations regarding future expenses;
|
|
•
|
expected future financial performance; and
|
|
•
|
our ability to comply with and adapt to industry regulations and compliance demands.
|
|
•
|
Scalable and flexible technology-enabled services platform.
We have a technology platform that is highly flexible, intuitive and easy to use for our audit, recovery and claims specialists. Our platform is easily configurable and deployable across multiple markets and processes. For example, we have successfully extended our platform from the student loan market to the state and federal tax, federal treasury receivables and the healthcare recovery markets, each having its own industry complexities and specific regulations.
|
|
•
|
Advanced, technology-enabled workflow processes.
Our technology-enabled workflow processes, developed over many years of operational experience in recovery services, disaggregate otherwise complex recovery processes into a series of simple, efficient and consistent steps that are easily configurable and applicable to different types of recovery-related applications. We believe our workflow software is highly intuitive and helps our audit, recovery and claims specialists manage each step of the recovery process, while automating a series of otherwise manually-intensive and document-intensive steps in the recovery process. We believe our streamlined workflow technology drives higher efficiencies in our operations, as illustrated by our ability to generate in excess of $100,000 of revenues per employee during 2018, based on the average number of employees during the year. We believe our streamlined workflow technology also improves recovery results relative to more labor-intensive outsourcing models.
|
|
•
|
Strong data and analytics capabilities.
Our data and analytics capabilities allow us to achieve strong audit results and recovery rates for our clients. We have a proprietary data management and analysis platform which we use throughout our business. In some of our businesses, we have collected recovery-related data for over two decades, which we combine with large volumes of client and third-party data to effectively analyze our clients’ delinquent or defaulted assets and improper payments. We have also developed a number of analytical models for claims auditing, and analytics tools that we use to score our clients’ recovery inventory, determine the optimal recovery process and allocation of resources, and achieve higher levels of recovery results for our clients. In addition, we utilize analytics tools to continuously measure and test our recovery workflow processes to drive refinements and further enhance the quality and effectiveness of our capabilities.
|
|
•
|
Long-standing client relationships.
We believe our long-standing focus on achieving superior recovery performance for our clients and the significant value our clients derive from this focus have helped us achieve long-tenured client relationships, strong contract retention and better access to new clients and future growth opportunities. We have business relationships with 14 GAs either as clients or through our contracts with ECMC and Navient and these relationships average more than eight years in length. In the healthcare market, we have a relationship with CMS that exceeds ten years. In October 2016 we were awarded two contracts out of the second recovery audit program procurement process, including for a region consisting of 11 states in the Northeast and Midwest and the national DMEPOS and home health contract. In October 2017, we were awarded a national exclusive (MSP CRC) contract by CMS.
|
|
•
|
Extensive domain expertise in complex and regulated markets.
We have extensive experience and domain expertise in providing recovery services for government and private institutions that generally operate in complex and regulated markets. We have demonstrated our ability to develop domain expertise in new markets such as healthcare and state tax and federal Treasury receivables. We believe we have the necessary organizational experience to understand and adapt to evolving public policy and how it shapes the regulatory environment and objectives of our clients. We believe this helps us identify and anticipate growth opportunities. For example, we successfully identified government healthcare as a potential growth opportunity that has thus far led to the award of five contracts to us by CMS. Together with our flexible technology platform, we have the ability to adapt our business strategy, to allocate resources and to respond to changes in our regulatory environment to capitalize on new growth opportunities.
|
|
•
|
Proven and experienced management team.
Our management team has significant industry experience and has demonstrated strong execution capabilities. Our senior management team, led by Lisa Im, has been with us for an average of approximately 18 years. This team has successfully grown our revenue base and service offerings beyond the original student loan market into healthcare and delinquent state and federal tax and private financial institutions receivables. Our management team’s industry experience, combined with deep and specialized understanding of complex and highly regulated industries, has enabled us to maintain long-standing client relationships and strong financial results.
|
|
•
|
Expand our recovery services in the healthcare market.
According to CMS, Medicare spending totaled approximately $705.9 billion in 2017 and is expected to grow by 7.6% per year on average between 2020 and 2027. In the private healthcare market, spending totaled $1.2 trillion in 2017 and expenditures are projected to grow by 5.1% per year on average between 2020 and 2027, according to CMS’ NHE Projections. As these large markets continue to grow, we expect the need for audit and recovery services to increase in the public and private healthcare markets. In October 2016, we were awarded new RAC contracts for Region 1 which consists of 11 states in the Northeast and Midwest, and Region 5, which covers claims for durable medical equipment, prosthetics and orthotics and home health and hospice payment claims across the U.S. In October 2017, we were awarded the national exclusive MSP CRC contract by CMS. We have also entered into numerous private insurance payer contracts and are pursuing additional opportunities to provide audit, recovery and analytics services in the private healthcare market. In addition, we intend to pursue opportunities to find and eliminate losses prior to payment for healthcare services, including the detection of fraud, waste and abuse in the public and private healthcare markets.
|
|
•
|
Maintain our position in the student loan market.
The balance of defaulted government-supported student loans was approximately $140 billion as of September 30, 2018. We have long-standing relationships with some of the largest participants in the government-supported student loan market. Although the Department of Education announced in January 2018 that we were selected as one of two recovery contractors under its award for new student loan recovery contracts, we were notified on May 3, 2018 that the Department of Education has decided to cancel the current procurement in its entirety, and as a result terminated our contract award. Protests have been filed by certain of the unsuccessful bidders of the procurement of the new contracts from the Department of Education, and at this time, we cannot speculate on the outcome of any such protest or when work will begin under our new contract award.
|
|
•
|
Expand outsource services, and recovery services in other markets
. We intend to expand our outsource services, and recovery services in other markets, including the private healthcare recovery market, state and federal tax and federal treasury receivables. We intend to capitalize on our extensive experience and domain expertise and our highly-flexible technology platform to seek opportunities in these additional markets.
|
|
•
|
Pursue strategic alliances and acquisitions.
We intend to selectively consider opportunities to grow through strategic alliances or acquisitions that are complementary to our business. These opportunities may enhance our existing capabilities, enable us to enter new markets, expand our product offerings and allow us to diversify our revenues.
|
|
Recovery Services
|
|
Analytics
Capabilities
|
||||
|
Student Loans
|
|
Healthcare
|
|
Other Markets
|
|
|
|
• Provide recovery services to clients in Federal guaranteed student loan program and private institutions
• Identify and track defaulted borrowers across our clients’ portfolios of student loans
• Utilize our proprietary technology, our history of borrower data and our analytics capabilities to rehabilitate and recover past due student loans
• Earn contingent, success-based fees calculated as a percentage of funds that we enable our clients to recover
|
|
• Provide audit and recovery services to identify improper healthcare payments for public and private healthcare clients
• Identify improper payments typically resulting from incorrect coding, procedures that were not medically necessary, incomplete documentation or claims submitted based on outdated fee schedules
• Earn contingent, success-based fees based on a percentage of claim amounts recovered
|
|
• Provide tax recovery services to state and municipal agencies and the IRS
• Recover government debt for numerous different federal agencies under a contract with the Treasury
• Enable financial institutions to proactively manage loan portfolios and reduce the incidence of defaulted loan assets
• Earn contingent, success-based fees calculated as a percentage of the amounts recovered, fees based on dedicated headcount and hosted technology licensing fees
|
|
• We use our enhanced data analytics capabilities, which we refer to as Performant Insight, to offer a variety of services from post- and pre-payment audit of healthcare claims to detection of fraud, waste and abuse of healthcare claims, to coordination of benefits and pharmacy fraud detection
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|||||||||||||
|
Revenues
|
$
|
155,668
|
|
|
$
|
132,049
|
|
|
$
|
141,360
|
|
|
$
|
159,381
|
|
|
$
|
195,378
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries and benefits
|
96,144
|
|
|
82,191
|
|
|
78,863
|
|
|
88,077
|
|
|
93,676
|
|
|||||
|
Other operating expense
|
58,333
|
|
|
55,863
|
|
|
54,985
|
|
|
64,360
|
|
|
74,433
|
|
|||||
|
Impairment of goodwill and intangible assets
|
2,988
|
|
|
1,081
|
|
|
15,438
|
|
|
236
|
|
|
—
|
|
|||||
|
Total operating expenses
|
157,465
|
|
|
139,135
|
|
|
149,286
|
|
|
152,673
|
|
|
168,109
|
|
|||||
|
Income (loss) from operations
|
(1,797
|
)
|
|
(7,086
|
)
|
|
(7,926
|
)
|
|
6,708
|
|
|
27,269
|
|
|||||
|
Interest expense
|
(4,699
|
)
|
|
(6,972
|
)
|
|
(7,897
|
)
|
|
(8,889
|
)
|
|
(10,171
|
)
|
|||||
|
Interest income
|
28
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Income (loss) before provision for income taxes
|
(6,468
|
)
|
|
(14,054
|
)
|
|
(15,823
|
)
|
|
(2,181
|
)
|
|
17,099
|
|
|||||
|
Provision for (benefit from) income taxes
|
1,542
|
|
|
(1,325
|
)
|
|
(4,370
|
)
|
|
(386
|
)
|
|
7,699
|
|
|||||
|
Net income (loss) available to common shareholders
|
(8,010
|
)
|
|
(12,729
|
)
|
|
(11,453
|
)
|
|
(1,795
|
)
|
|
9,400
|
|
|||||
|
Net income (loss) per share attributable to common shareholders
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
(0.15
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
0.19
|
|
|
Diluted
|
$
|
(0.15
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
0.19
|
|
|
Weighted average shares (in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
52,064
|
|
|
50,688
|
|
|
50,038
|
|
|
49,415
|
|
|
48,816
|
|
|||||
|
Diluted
|
52,064
|
|
|
50,688
|
|
|
50,038
|
|
|
49,415
|
|
|
49,834
|
|
|||||
|
|
|
(1)
|
Please see Note 1 to our consolidated financial statements for an explanation of the calculations of our basic and diluted net income per share of common stock.
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
5,462
|
|
|
$
|
21,731
|
|
|
$
|
32,982
|
|
|
$
|
71,182
|
|
|
$
|
80,298
|
|
|
Total assets
|
137,759
|
|
|
164,436
|
|
|
185,078
|
|
|
244,656
|
|
|
262,829
|
|
|||||
|
Total debt
|
45,800
|
|
|
44,000
|
|
|
55,182
|
|
|
94,258
|
|
|
111,795
|
|
|||||
|
Total liabilities
|
60,533
|
|
|
84,111
|
|
|
98,833
|
|
|
150,800
|
|
|
171,657
|
|
|||||
|
Total stockholders’ equity
|
77,226
|
|
|
80,325
|
|
|
86,245
|
|
|
93,856
|
|
|
91,172
|
|
|||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Student Lending:
|
|
|
|
|
|
||||||
|
Great Lakes Higher Education Guaranty Corporation
|
$
|
26,702
|
|
|
$
|
46,090
|
|
|
$
|
36,956
|
|
|
All Other Guaranty Agencies
|
39,796
|
|
|
48,215
|
|
|
72,609
|
|
|||
|
Total of Student Lending
|
66,498
|
|
|
94,305
|
|
|
109,565
|
|
|||
|
Healthcare:
|
|
|
|
|
|
||||||
|
CMS RAC and MSP CRC
(1)
|
41,859
|
|
|
1,437
|
|
|
5,733
|
|
|||
|
Commercial
|
14,088
|
|
|
8,549
|
|
|
5,662
|
|
|||
|
Total of Healthcare
|
55,947
|
|
|
9,986
|
|
|
11,395
|
|
|||
|
Other
(2)
|
33,223
|
|
|
27,758
|
|
|
20,400
|
|
|||
|
Total Revenues
|
$
|
155,668
|
|
|
$
|
132,049
|
|
|
$
|
141,360
|
|
|
(1)
|
Includes $28.4 million related to the termination of the 2009 CMS Region A contract
|
|
(2)
|
Represents outsource services, tax, and IRS
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Student Lending Placement Volume:
|
|
|
|
|
|
||||||
|
Great Lakes Higher Education Guaranty Corporation
|
$
|
5,848
|
|
|
$
|
751,964
|
|
|
$
|
860,359
|
|
|
All Other Guaranty Agencies
|
2,565,852
|
|
|
2,018,815
|
|
|
2,313,563
|
|
|||
|
Total Student Lending Placement Volume
|
$
|
2,571,700
|
|
|
$
|
2,770,779
|
|
|
$
|
3,173,922
|
|
|
Full Repayment
|
|
Recurring Payments
|
|
Rehabilitation
|
|
Loan Restructuring
|
|
Wage Garnishment
|
|
• Repayment in full of the loan
|
|
• Regular structured payments, typically according to a renegotiated payment plan
|
|
• After a defaulted borrower has made nine consecutive recurring payments, the loan is eligible for rehabilitation
|
|
• Restructure and consolidate a number of outstanding loans into a single loan, typically with one monthly payment and an extended maturity
|
|
• If we are unable to obtain voluntary repayment, payments may be obtained through wage garnishment after certain administrative requirements are met
|
|
• We are paid a percentage of the full payment that is made
|
|
• We are paid a percentage of each payment
|
|
• We are paid based on a percentage of the overall value of the rehabilitated loan
|
|
• We are paid based on a percentage of overall value of the restructured loan
|
|
• We are paid a percentage of each payment
|
|
•
|
Identification of the contract with a customer
|
|
•
|
Identification of the performance obligations in the contract
|
|
•
|
Determination of the transaction price
|
|
•
|
Allocation of the transaction price to the performance obligations in the contract
|
|
•
|
Recognition of revenue when, or as, the performance obligations are satisfied
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(in thousands)
|
|||||||||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
$
|
155,668
|
|
|
$
|
132,049
|
|
|
$
|
23,619
|
|
|
18
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
|
Salaries and benefits
|
96,144
|
|
|
82,191
|
|
|
13,953
|
|
|
17
|
%
|
|||
|
Other operating expense
|
58,333
|
|
|
55,863
|
|
|
2,470
|
|
|
4
|
%
|
|||
|
Impairment of goodwill and intangible assets
|
2,988
|
|
|
1,081
|
|
|
1,907
|
|
|
176
|
%
|
|||
|
Total operating expenses
|
157,465
|
|
|
139,135
|
|
|
18,330
|
|
|
13
|
%
|
|||
|
Loss from operations
|
(1,797
|
)
|
|
(7,086
|
)
|
|
(5,289
|
)
|
|
(75
|
)%
|
|||
|
Interest expense
|
(4,699
|
)
|
|
(6,972
|
)
|
|
(2,273
|
)
|
|
(33
|
)%
|
|||
|
Interest income
|
28
|
|
|
4
|
|
|
24
|
|
|
600
|
%
|
|||
|
Loss before benefit from income taxes
|
(6,468
|
)
|
|
(14,054
|
)
|
|
(7,586
|
)
|
|
(54
|
)%
|
|||
|
Provision for (benefit from) income taxes
|
1,542
|
|
|
(1,325
|
)
|
|
(2,867
|
)
|
|
(216
|
)%
|
|||
|
Net Loss
|
$
|
(8,010
|
)
|
|
$
|
(12,729
|
)
|
|
$
|
(4,719
|
)
|
|
(37
|
)%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(in thousands)
|
|||||||||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
$
|
132,049
|
|
|
$
|
141,360
|
|
|
$
|
(9,311
|
)
|
|
(7
|
)%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
|
Salaries and benefits
|
82,191
|
|
|
78,863
|
|
|
3,328
|
|
|
4
|
%
|
|||
|
Other operating expense
|
55,863
|
|
|
54,985
|
|
|
878
|
|
|
2
|
%
|
|||
|
Impairment of goodwill and intangible assets
|
1,081
|
|
|
15,438
|
|
|
(14,357
|
)
|
|
(93
|
)%
|
|||
|
Total operating expenses
|
139,135
|
|
|
149,286
|
|
|
(10,151
|
)
|
|
(7
|
)%
|
|||
|
Loss from operations
|
(7,086
|
)
|
|
(7,926
|
)
|
|
(840
|
)
|
|
(11
|
)%
|
|||
|
Interest expense
|
(6,972
|
)
|
|
(7,897
|
)
|
|
(925
|
)
|
|
(12
|
)%
|
|||
|
Interest income
|
4
|
|
|
—
|
|
|
4
|
|
|
100
|
%
|
|||
|
Loss before benefit from income taxes
|
(14,054
|
)
|
|
(15,823
|
)
|
|
(1,769
|
)
|
|
(11
|
)%
|
|||
|
Benefit from income taxes
|
(1,325
|
)
|
|
(4,370
|
)
|
|
(3,045
|
)
|
|
(70
|
)%
|
|||
|
Net Loss
|
(12,729
|
)
|
|
(11,453
|
)
|
|
1,276
|
|
|
11
|
%
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(12,149
|
)
|
|
$
|
2,974
|
|
|
$
|
17,784
|
|
|
Net cash used in investing activities
|
(5,360
|
)
|
|
(7,259
|
)
|
|
(7,866
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
1,297
|
|
|
(12,677
|
)
|
|
(40,637
|
)
|
|||
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less
Than
1 Year
|
|
1-3
Years
|
|
3-5
Years
|
|
More
Than
5 Years
|
||||||||||
|
Long-Term Debt Obligations
|
$
|
45,800
|
|
|
$
|
2,350
|
|
|
$
|
43,450
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest Payments
|
8,581
|
|
|
3,428
|
|
|
5,153
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating Lease Obligations
|
13,425
|
|
|
3,427
|
|
|
5,907
|
|
|
3,525
|
|
|
566
|
|
|||||
|
Purchase Obligations
|
7,328
|
|
|
7,097
|
|
|
231
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
75,134
|
|
|
$
|
16,302
|
|
|
$
|
54,741
|
|
|
$
|
3,525
|
|
|
$
|
566
|
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
|
|
•
|
adjusted EBITDA does not reflect interest expense on our indebtedness;
|
|
•
|
adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
adjusted EBITDA does not reflect tax payments;
|
|
•
|
adjusted EBITDA and adjusted net income do not reflect the potentially dilutive impact of equity-based compensation;
|
|
•
|
adjusted EBITDA and adjusted net income do not reflect the impact of certain non-operating expenses resulting from matters we do not consider to be indicative of our core operating performance; and
|
|
•
|
other companies may calculate adjusted EBITDA and adjusted net income differently than we do, which reduces its usefulness as a comparative measure.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Reconciliation of Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(8,010
|
)
|
|
$
|
(12,729
|
)
|
|
$
|
(11,453
|
)
|
|
Provision for (benefit from) income taxes
|
1,542
|
|
|
(1,325
|
)
|
|
(4,370
|
)
|
|||
|
Interest expense
|
4,699
|
|
|
6,972
|
|
|
7,897
|
|
|||
|
Interest income
|
(28
|
)
|
|
(4
|
)
|
|
—
|
|
|||
|
Transaction expenses
(1)
|
—
|
|
|
576
|
|
|
—
|
|
|||
|
Restructuring and other expenses
(7)
|
—
|
|
|
—
|
|
|
329
|
|
|||
|
Depreciation and amortization
|
10,234
|
|
|
10,888
|
|
|
13,380
|
|
|||
|
Impairment of goodwill and intangible assets
(4)
|
2,988
|
|
|
1,081
|
|
|
15,438
|
|
|||
|
CMS Region A contract termination
(6)
|
(19,415
|
)
|
|
—
|
|
|
—
|
|
|||
|
Stock based compensation
|
2,750
|
|
|
3,740
|
|
|
4,713
|
|
|||
|
Adjusted EBITDA
|
$
|
(5,240
|
)
|
|
$
|
9,199
|
|
|
$
|
25,934
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Reconciliation of Adjusted Net Income:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(8,010
|
)
|
|
$
|
(12,729
|
)
|
|
$
|
(11,453
|
)
|
|
Transaction expenses
(1)
|
—
|
|
|
576
|
|
|
—
|
|
|||
|
Stock based compensation
|
2,750
|
|
|
3,740
|
|
|
4,713
|
|
|||
|
Amortization of intangibles
(2)
|
3,758
|
|
|
898
|
|
|
3,736
|
|
|||
|
Impairment of goodwill and intangible assets
(4)
|
2,988
|
|
|
1,081
|
|
|
15,438
|
|
|||
|
Deferred financing amortization costs
(3)
|
1,221
|
|
|
2,385
|
|
|
1,732
|
|
|||
|
Restructuring and other expenses
(7)
|
—
|
|
|
—
|
|
|
329
|
|
|||
|
CMS Region A contract termination
(6)
|
(19,415
|
)
|
|
—
|
|
|
—
|
|
|||
|
Tax adjustments
(5)
|
2,392
|
|
|
(3,472
|
)
|
|
(10,379
|
)
|
|||
|
Adjusted Net Income (Loss)
|
$
|
(14,316
|
)
|
|
$
|
(7,521
|
)
|
|
$
|
4,116
|
|
|
(1)
|
Represents costs and expenses related to the refinancing of our indebtedness.
|
|
(2)
|
Represents amortization of capitalized expenses related to the acquisition of Performant by an affiliate of Parthenon Capital Partners in 2004, an acquisition in the first quarter of 2012 to enhance our analytics capabilities, and an acquisition of Premiere Credit of North America, LLC in the third quarter of 2018.
|
|
(3)
|
Represents amortization of capitalized financing costs related to our Credit Agreement for 2018 and 2017, and amortization of capitalized financing costs related to our Prior Credit Agreement for 2017 and 2016.
|
|
(4)
|
Represents intangible assets impairment charges related to Great Lakes customer relationship in 2018, impairment charges related to our Performant Europe Ltd. subsidiary in 2017, and impairment charges related to our Department of Education customer relationship due to the announcement that we would not receive a new contract award in 2016.
|
|
(5)
|
Represents tax adjustments assuming a marginal tax rate of 27.5% for 2018, and 40% for 2017 and 2016.
|
|
(7)
|
Represents restructuring costs and severance and termination expenses incurred in connection with termination of employees and consultants in 2016.
|
|
Exhibit
Number
|
Description
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
4.2
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6
|
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8
|
|
|
|
|
|
10.9
|
|
|
|
|
|
10.10
|
|
|
|
|
|
10.11
|
|
|
|
|
|
10.12
|
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
10.16*
|
|
|
|
|
|
Exhibit
Number
|
Description
|
|
|
|
|
21*
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
23.2*
|
|
|
|
|
|
24*
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
32.2*
|
|
|
|
|
|
101.INS*
|
XBRL Instance Document
|
|
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Scheme
|
|
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
Page
|
|
Consolidated Financial Statements of Performant Financial Corporation and Subsidiaries as of December 31, 2018 and 2017 and for the years ended December 31, 2018, 2017 and 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
5,462
|
|
|
$
|
21,731
|
|
|
Restricted cash
|
1,813
|
|
|
1,788
|
|
||
|
Trade accounts receivable, net of allowance for doubtful accounts of $22 and $35, respectively
|
20,879
|
|
|
12,494
|
|
||
|
Prepaid expenses and other current assets
|
3,420
|
|
|
12,678
|
|
||
|
Income tax receivable
|
179
|
|
|
6,839
|
|
||
|
Total current assets
|
31,753
|
|
|
55,530
|
|
||
|
Property, equipment, and leasehold improvements, net
|
22,255
|
|
|
20,944
|
|
||
|
Identifiable intangible assets, net
|
1,160
|
|
|
4,864
|
|
||
|
Goodwill
|
81,572
|
|
|
81,572
|
|
||
|
Deferred income taxes
|
—
|
|
|
468
|
|
||
|
Other assets
|
1,019
|
|
|
1,058
|
|
||
|
Total assets
|
$
|
137,759
|
|
|
$
|
164,436
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current maturities of notes payable to related party, net of unamortized discount and debt issuance costs of $126 and $171, respectively
|
$
|
2,224
|
|
|
$
|
2,029
|
|
|
Accrued salaries and benefits
|
5,759
|
|
|
4,569
|
|
||
|
Accounts payable
|
1,402
|
|
|
1,518
|
|
||
|
Other current liabilities
|
3,414
|
|
|
3,347
|
|
||
|
Deferred revenue
|
1,078
|
|
|
—
|
|
||
|
Estimated liability for appeals
|
210
|
|
|
18,817
|
|
||
|
Net payable to client
|
—
|
|
|
12,800
|
|
||
|
Total current liabilities
|
14,087
|
|
|
43,080
|
|
||
|
Notes payable to related party, net of current portion and unamortized discount and debt issuance costs of $2,345 and $3,245, respectively
|
41,105
|
|
|
38,555
|
|
||
|
Deferred income taxes
|
22
|
|
|
—
|
|
||
|
Earnout payable
|
1,936
|
|
|
—
|
|
||
|
Other liabilities
|
3,383
|
|
|
2,476
|
|
||
|
Total liabilities
|
60,533
|
|
|
84,111
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.0001 par value. Authorized, 500,000 shares at December 31, 2018 and 2017, respectively; issued and outstanding, 52,999 and 51,085 shares at December 31, 2018 and 2017, respectively
|
5
|
|
|
5
|
|
||
|
Additional paid-in capital
|
77,370
|
|
|
72,459
|
|
||
|
Retained earnings (accumulated deficit)
|
(149
|
)
|
|
7,861
|
|
||
|
Total stockholders’ equity
|
77,226
|
|
|
80,325
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
137,759
|
|
|
$
|
164,436
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
$
|
155,668
|
|
|
$
|
132,049
|
|
|
$
|
141,360
|
|
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Salaries and benefits
|
96,144
|
|
|
82,191
|
|
|
78,863
|
|
|||
|
Other operating expenses
|
58,333
|
|
|
55,863
|
|
|
54,985
|
|
|||
|
Impairment of goodwill and intangible assets
|
2,988
|
|
|
1,081
|
|
|
15,438
|
|
|||
|
Total operating expenses
|
157,465
|
|
|
139,135
|
|
|
149,286
|
|
|||
|
Loss from operations
|
(1,797
|
)
|
|
(7,086
|
)
|
|
(7,926
|
)
|
|||
|
Interest expense
|
(4,699
|
)
|
|
(6,972
|
)
|
|
(7,897
|
)
|
|||
|
Interest income
|
28
|
|
|
4
|
|
|
—
|
|
|||
|
Loss before provision for (benefit from) income taxes
|
(6,468
|
)
|
|
(14,054
|
)
|
|
(15,823
|
)
|
|||
|
Provision for (benefit from) income taxes
|
1,542
|
|
|
(1,325
|
)
|
|
(4,370
|
)
|
|||
|
Net loss
|
$
|
(8,010
|
)
|
|
$
|
(12,729
|
)
|
|
$
|
(11,453
|
)
|
|
|
|
|
|
|
|
||||||
|
Net loss per share attributable to common shareholders (see Note 1)
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(0.15
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.23
|
)
|
|
Diluted
|
$
|
(0.15
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.23
|
)
|
|
Weighted average shares (see Note 1)
|
|
|
|
|
|
||||||
|
Basic
|
52,064
|
|
|
50,688
|
|
|
50,038
|
|
|||
|
Diluted
|
52,064
|
|
|
50,688
|
|
|
50,038
|
|
|||
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net loss
|
$
|
(8,010
|
)
|
|
$
|
(12,729
|
)
|
|
$
|
(11,453
|
)
|
|
Other comprehensive loss:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(32
|
)
|
|
(3
|
)
|
|
21
|
|
|||
|
Comprehensive loss
|
$
|
(8,042
|
)
|
|
$
|
(12,732
|
)
|
|
$
|
(11,432
|
)
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Total
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
|||||||||||||||
|
Balance, January 1, 2016
|
|
49,479
|
|
|
$
|
5
|
|
|
$
|
61,808
|
|
|
$
|
32,043
|
|
|
$
|
93,856
|
|
|
Common stock issued under stock plans, net of shares withheld for employee taxes
|
|
755
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
71
|
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
4,713
|
|
|
—
|
|
|
4,713
|
|
||||
|
Income tax (shortfall) from employee stock awards
|
|
—
|
|
|
—
|
|
|
(963
|
)
|
|
—
|
|
|
(963
|
)
|
||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,453
|
)
|
|
(11,453
|
)
|
||||
|
Balance, December 31, 2016
|
|
50,234
|
|
|
5
|
|
|
65,650
|
|
|
20,590
|
|
|
86,245
|
|
||||
|
Common stock issued under stock plans, net of shares withheld for employee taxes
|
|
851
|
|
|
—
|
|
|
(230
|
)
|
|
—
|
|
|
(230
|
)
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
3,740
|
|
|
—
|
|
|
3,740
|
|
||||
|
Recognition of warrant issued in debt financing
|
|
—
|
|
|
—
|
|
|
3,302
|
|
|
—
|
|
|
3,302
|
|
||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,729
|
)
|
|
(12,729
|
)
|
||||
|
Balance, December 31, 2017
|
|
51,085
|
|
|
5
|
|
|
72,459
|
|
|
7,861
|
|
|
80,325
|
|
||||
|
Common stock issued under stock plans, net of shares withheld for employee taxes
|
|
914
|
|
|
—
|
|
|
(476
|
)
|
|
—
|
|
|
(476
|
)
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
2,750
|
|
|
—
|
|
|
2,750
|
|
||||
|
Shares issued in conjunction with agreement to purchase Premiere Credit of North America, LLC.
|
|
1,000
|
|
|
—
|
|
|
2,420
|
|
|
—
|
|
|
2,420
|
|
||||
|
Recognition of warrant issued in debt financing
|
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,010
|
)
|
|
(8,010
|
)
|
||||
|
Balance, December 31, 2018
|
|
52,999
|
|
|
$
|
5
|
|
|
$
|
77,370
|
|
|
$
|
(149
|
)
|
|
$
|
77,226
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net loss
|
$
|
(8,010
|
)
|
|
$
|
(12,729
|
)
|
|
$
|
(11,453
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
|
Loss on disposal of assets
|
44
|
|
|
67
|
|
|
12
|
|
|||
|
Release of net payable to client related to contract termination
|
(9,860
|
)
|
|
—
|
|
|
—
|
|
|||
|
Release of estimated liability for appeals due to termination of contract
|
(18,531
|
)
|
|
—
|
|
|
—
|
|
|||
|
Derecognition of subcontractor receivable for appeals due to termination of contract
|
5,535
|
|
|
—
|
|
|
—
|
|
|||
|
Derecognition of subcontractor receivable for overturned claims
|
1,536
|
|
|
—
|
|
|
—
|
|
|||
|
Provision for doubtful account for subcontractor receivable
|
1,868
|
|
|
—
|
|
|
—
|
|
|||
|
Impairment of goodwill and intangible assets
|
2,988
|
|
|
1,081
|
|
|
15,438
|
|
|||
|
Depreciation and amortization
|
10,234
|
|
|
10,888
|
|
|
13,380
|
|
|||
|
Deferred income taxes
|
490
|
|
|
3,733
|
|
|
(6,912
|
)
|
|||
|
Stock-based compensation
|
2,750
|
|
|
3,740
|
|
|
4,713
|
|
|||
|
Interest expense from debt issuance costs
|
1,221
|
|
|
1,336
|
|
|
1,264
|
|
|||
|
Earnout mark-to-market
|
(218
|
)
|
|
—
|
|
|
—
|
|
|||
|
Write-off of unamortized debt issuance costs
|
—
|
|
|
1,049
|
|
|
468
|
|
|||
|
Interest expense paid in kind
|
—
|
|
|
331
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Trade accounts receivable
|
(6,695
|
)
|
|
(1,010
|
)
|
|
6,481
|
|
|||
|
Prepaid expenses and other current assets
|
895
|
|
|
8
|
|
|
247
|
|
|||
|
Income tax receivable
|
6,660
|
|
|
(4,812
|
)
|
|
(2,027
|
)
|
|||
|
Other assets
|
69
|
|
|
(148
|
)
|
|
(740
|
)
|
|||
|
Accrued salaries and benefits
|
220
|
|
|
254
|
|
|
(446
|
)
|
|||
|
Accounts payable
|
(445
|
)
|
|
890
|
|
|
(301
|
)
|
|||
|
Deferred revenue and other current liabilities
|
(657
|
)
|
|
(1,062
|
)
|
|
(656
|
)
|
|||
|
Income taxes payable
|
—
|
|
|
—
|
|
|
(895
|
)
|
|||
|
Estimated liability for appeals
|
(76
|
)
|
|
(488
|
)
|
|
187
|
|
|||
|
Net payable to client
|
(2,940
|
)
|
|
(274
|
)
|
|
(1,326
|
)
|
|||
|
Other liabilities
|
773
|
|
|
120
|
|
|
350
|
|
|||
|
Net cash provided by (used in) operating activities
|
(12,149
|
)
|
|
2,974
|
|
|
17,784
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchase of property, equipment, and leasehold improvements
|
(7,645
|
)
|
|
(7,259
|
)
|
|
(7,866
|
)
|
|||
|
Premiere Credit of North America, LLC cash acquired
|
2,285
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(5,360
|
)
|
|
(7,259
|
)
|
|
(7,866
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Repayment of notes payable
|
(2,200
|
)
|
|
(55,513
|
)
|
|
(39,076
|
)
|
|||
|
Debt issuance costs paid
|
(27
|
)
|
|
(934
|
)
|
|
(1,181
|
)
|
|||
|
Taxes paid related to net share settlement of stock awards
|
(663
|
)
|
|
(385
|
)
|
|
(266
|
)
|
|||
|
Proceeds from exercise of stock options
|
187
|
|
|
155
|
|
|
337
|
|
|||
|
Borrowings from notes payable
|
4,000
|
|
|
44,000
|
|
|
—
|
|
|||
|
Income tax benefit from employee stock awards
|
—
|
|
|
—
|
|
|
103
|
|
|||
|
Payment of purchase obligation
|
—
|
|
|
—
|
|
|
(554
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
1,297
|
|
|
(12,677
|
)
|
|
(40,637
|
)
|
|||
|
Effect of foreign currency exchange rate changes on cash
|
(32
|
)
|
|
(3
|
)
|
|
21
|
|
|||
|
Net decrease in cash, cash equivalents and restricted cash
|
(16,244
|
)
|
|
(16,965
|
)
|
|
(30,698
|
)
|
|||
|
Cash, cash equivalents and restricted cash at beginning of year
|
23,519
|
|
|
40,484
|
|
|
71,182
|
|
|||
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
7,275
|
|
|
$
|
23,519
|
|
|
$
|
40,484
|
|
|
Non-cash investing activities:
|
|
|
|
|
|
||||||
|
Recognition of contingent consideration in acquisition
|
$
|
2,154
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-cash financing activities:
|
|
|
|
|
|
||||||
|
Recognition of shares issued in acquisition
|
$
|
2,420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Recognition of warrant issued in debt financing
|
$
|
249
|
|
|
$
|
3,302
|
|
|
$
|
—
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid (received) for income taxes
|
$
|
(6,228
|
)
|
|
$
|
(353
|
)
|
|
$
|
5,273
|
|
|
Cash paid for interest
|
$
|
3,477
|
|
|
$
|
4,284
|
|
|
$
|
6,156
|
|
|
Reconciliation of the consolidated statements of cash flows to the consolidated balance sheets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
5,462
|
|
|
$
|
21,731
|
|
|
$
|
32,982
|
|
|
Restricted cash
|
$
|
1,813
|
|
|
$
|
1,788
|
|
|
$
|
7,502
|
|
|
Total cash, cash equivalents and restricted cash at end of period
|
$
|
7,275
|
|
|
$
|
23,519
|
|
|
$
|
40,484
|
|
|
1.
|
Summary of Significant Accounting Policies
|
|
(a)
|
Organization and Nature of Business
|
|
(b)
|
Principles of Consolidation
|
|
(c)
|
Use of Estimates in the Preparation of Consolidated Financial Statements
|
|
(d)
|
Acquisition of Premiere Credit of North America
|
|
|
Preliminary
|
|
Final
|
||||
|
|
(In thousands except per share amount)
|
||||||
|
Initial shares consideration
|
1,000
|
|
|
1,000
|
|
||
|
Closing stock price per share
|
$
|
2.42
|
|
|
$
|
2.42
|
|
|
|
2,420
|
|
|
2,420
|
|
||
|
Earn-out consideration
|
1,876
|
|
|
2,154
|
|
||
|
Total consideration
|
$
|
4,296
|
|
|
$
|
4,574
|
|
|
|
Preliminary
|
|
Final
|
||||
|
|
(In thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
1,669
|
|
|
$
|
2,285
|
|
|
Trade accounts receivable, net
|
1,690
|
|
|
1,690
|
|
||
|
Other current assets
|
576
|
|
|
576
|
|
||
|
Property, equipment, and leasehold improvements, net
|
2,896
|
|
|
3,174
|
|
||
|
Customer relationship intangible asset
|
50
|
|
|
50
|
|
||
|
Other assets
|
34
|
|
|
34
|
|
||
|
Total identifiable assets acquired
|
6,915
|
|
|
7,809
|
|
||
|
Accounts Payable
|
(328
|
)
|
|
(328
|
)
|
||
|
Accrued salaries and benefits
|
(970
|
)
|
|
(970
|
)
|
||
|
Other current liabilities
|
(1,186
|
)
|
|
(1,802
|
)
|
||
|
Other liabilities
|
(135
|
)
|
|
(135
|
)
|
||
|
Net assets acquired
|
$
|
4,296
|
|
|
$
|
4,574
|
|
|
|
Estimated Fair Value
|
|
Estimated Useful Life
|
||
|
|
(In thousands)
|
|
(In years)
|
||
|
Customer Relationships
|
$
|
50
|
|
|
4
|
|
|
Unaudited
|
||||||
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands, except per share amounts)
|
||||||
|
Total revenues
|
$
|
170,893
|
|
|
$
|
160,759
|
|
|
Net loss
|
$
|
(12,672
|
)
|
|
$
|
(15,200
|
)
|
|
Earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
(0.24
|
)
|
|
$
|
(0.30
|
)
|
|
Diluted
|
$
|
(0.24
|
)
|
|
$
|
(0.30
|
)
|
|
(e)
|
Cash and Cash Equivalents
|
|
(f)
|
Restricted Cash
|
|
(g)
|
Property, Equipment, and Leasehold Improvements
|
|
(h)
|
Goodwill and Other Intangible Assets
|
|
(i)
|
Impairment of Long-Lived Assets
|
|
(j)
|
System Developments
|
|
(k)
|
Debt Issuance Costs
|
|
(l)
|
Revenues, Accounts Receivable, and Estimated Liability for Appeals
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Student Lending:
|
|
|
|
|
|
||||||
|
Great Lakes Higher Education Guaranty Corporation
|
$
|
26,702
|
|
|
$
|
46,090
|
|
|
$
|
36,956
|
|
|
All Other Guaranty Agencies
|
39,796
|
|
|
48,215
|
|
|
72,609
|
|
|||
|
Total of Student Lending
|
66,498
|
|
|
94,305
|
|
|
109,565
|
|
|||
|
Healthcare:
|
|
|
|
|
|
||||||
|
CMS RAC and MSP CRC
(1)
|
41,859
|
|
|
1,437
|
|
|
5,733
|
|
|||
|
Commercial
|
14,088
|
|
|
8,549
|
|
|
5,662
|
|
|||
|
Total of Healthcare
|
55,947
|
|
|
9,986
|
|
|
11,395
|
|
|||
|
Other
(2)
|
33,223
|
|
|
27,758
|
|
|
20,400
|
|
|||
|
Total Revenues
|
$
|
155,668
|
|
|
$
|
132,049
|
|
|
$
|
141,360
|
|
|
Rank
|
|
2018 Revenue
|
|
Percent of
total revenue |
|
1
|
|
$41,859
|
|
26.9%
|
|
2
|
|
$26,908
|
|
17.3%
|
|
3
|
|
$26,702
|
|
17.2%
|
|
Rank
|
|
2017 Revenue
|
|
Percent of
total revenue |
|
1
|
|
$43,189
|
|
32.7%
|
|
2
|
|
$27,367
|
|
20.7%
|
|
Rank
|
|
2016 Revenue
|
|
Percent of
total revenue |
|
1
|
|
$33,243
|
|
23.5%
|
|
2
|
|
$23,196
|
|
16.4%
|
|
3
|
|
$21,949
|
|
15.5%
|
|
(m)
|
Net Payable to Client
|
|
(n)
|
Prepaid Expenses and Other Current Assets
|
|
(o)
|
Legal Expenses
|
|
(p)
|
Comprehensive Income (Loss)
|
|
(q)
|
Fair Value of Financial Instruments
|
|
(r)
|
Income Taxes
|
|
(s)
|
Stock Options
|
|
(t)
|
Loss per Share
|
|
|
Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Weighted average shares outstanding – basic
|
52,064
|
|
|
50,688
|
|
|
50,038
|
|
|
Dilutive effect of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
Weighted average shares outstanding – diluted
|
52,064
|
|
|
50,688
|
|
|
50,038
|
|
|
|
Years Ended December 31,
|
||||
|
|
2018
|
|
2017
|
|
2016
|
|
Number of shares
|
4,828,278
|
|
4,604,218
|
|
3,996,701
|
|
(u)
|
New Accounting Pronouncements
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Land
|
$
|
1,943
|
|
|
$
|
1,122
|
|
|
Building and leasehold improvements
|
8,076
|
|
|
6,410
|
|
||
|
Furniture and equipment
|
6,248
|
|
|
5,763
|
|
||
|
Computer hardware and software
|
78,743
|
|
|
72,044
|
|
||
|
|
95,010
|
|
|
85,339
|
|
||
|
Less accumulated depreciation and amortization
|
(72,755
|
)
|
|
(64,395
|
)
|
||
|
Property, equipment and leasehold improvements, net
|
$
|
22,255
|
|
|
$
|
20,944
|
|
|
December 31, 2018
|
Gross
Amounts
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Amortizable intangibles:
|
|
|
|
|
|
||||||
|
Customer contracts and related relationships
|
$
|
25,378
|
|
|
$
|
(24,264
|
)
|
|
$
|
1,114
|
|
|
Less: Impairment of customer contracts and related relationships
|
(2,988
|
)
|
|
2,988
|
|
|
—
|
|
|||
|
Add: Customer relationship intangible asset
|
50
|
|
|
(4
|
)
|
|
46
|
|
|||
|
Perpetual license
|
3,250
|
|
|
(3,250
|
)
|
|
—
|
|
|||
|
Total intangible assets
|
$
|
25,690
|
|
|
$
|
(24,530
|
)
|
|
$
|
1,160
|
|
|
December 31, 2017
|
Gross
Amounts
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Amortizable intangibles:
|
|
|
|
|
|
||||||
|
Customer contracts and related relationships
|
$
|
23,209
|
|
|
$
|
(18,345
|
)
|
|
$
|
4,864
|
|
|
Less: Impairment of customer contracts and related relationships
|
(1,081
|
)
|
|
1,081
|
|
|
—
|
|
|||
|
Perpetual license
|
3,250
|
|
|
(3,250
|
)
|
|
—
|
|
|||
|
Total intangible assets
|
$
|
25,378
|
|
|
$
|
(20,514
|
)
|
|
$
|
4,864
|
|
|
Year Ending December 31,
|
Amount
|
||
|
2019
|
$
|
235
|
|
|
2020
|
235
|
|
|
|
2021
|
235
|
|
|
|
2022
|
232
|
|
|
|
2023
|
223
|
|
|
|
Thereafter
|
—
|
|
|
|
Total
|
$
|
1,160
|
|
|
Year Ending December 31,
|
Amount
|
||
|
2019
|
$
|
2,350
|
|
|
2020
|
2,400
|
|
|
|
2021
|
41,050
|
|
|
|
2022
|
—
|
|
|
|
Total
|
$
|
45,800
|
|
|
|
August 2017 Issuance
|
October 2018 Issuance
|
|
Exercise price
|
$1.92
|
$1.92
|
|
Share price on date of issuance
|
$1.85
|
$1.93
|
|
Volatility
|
50.0%
|
55.0%
|
|
Risk-free interest rate
|
1.83%
|
3.01%
|
|
Expected dividend yield
|
—%
|
—%
|
|
Contractual term (in years)
|
5
|
5
|
|
|
December 31, 2018
|
|
|
|
Principal amount
|
$
|
45,800
|
|
|
Less: unamortized discount and debt issuance costs
|
(2,471
|
)
|
|
|
Loan payable, net of unamortized discount and debt issuance costs
|
43,329
|
|
|
|
Less: current maturities
|
(2,224
|
)
|
|
|
Long-term loan payable, net of current maturities
|
$
|
41,105
|
|
|
Year Ending December 31,
|
Amount
|
||
|
2019
|
$
|
3,427
|
|
|
2020
|
3,393
|
|
|
|
2021
|
2,514
|
|
|
|
2022
|
1,901
|
|
|
|
2023
|
800
|
|
|
|
Thereafter
|
1,390
|
|
|
|
Total
|
$
|
13,425
|
|
|
8.
|
Stock-based Compensation
|
|
(a)
|
Stock Options
|
|
|
Outstanding
Options
|
|
Weighted
average
exercise price
per share
|
|
Weighted
average
remaining
contractual life
(Years)
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||
|
Outstanding at January 01, 2017
|
3,506,529
|
|
|
7.32
|
|
|
5.04
|
|
|
|||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
(260,175
|
)
|
|
5.4
|
|
|
|
|
|
|||
|
Exercised
|
(310,156
|
)
|
|
0.50
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2017
|
2,936,198
|
|
|
8.21
|
|
|
4.48
|
|
|
|||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
(208,346
|
)
|
|
8.96
|
|
|
|
|
|
|||
|
Exercised
|
(268,750
|
)
|
|
0.69
|
|
|
|
|
|
|||
|
Outstanding December 31, 2018
|
2,459,102
|
|
|
$
|
8.97
|
|
|
3.25
|
|
$
|
273
|
|
|
Vested, exercisable, and expected to vest
(1)
at December 31, 2018
|
2,458,640
|
|
|
$
|
8.97
|
|
|
3.24
|
|
$
|
273
|
|
|
Exercisable at December 31, 2018
|
2,449,857
|
|
|
$
|
8.99
|
|
|
3.23
|
|
$
|
271
|
|
|
|
|
(1)
|
Options expected to vest reflect an estimated forfeiture rate.
|
|
|
For the Years Ended December 31,
|
||||
|
|
2018
|
|
2017
|
|
2016
|
|
Expected volatility
|
—%
|
|
—%
|
|
51.5%
|
|
Expected dividends
|
—%
|
|
—%
|
|
—%
|
|
Expected term (years)
|
—
|
|
—
|
|
6.1
|
|
Risk-free interest rate
|
—%
|
|
—%
|
|
1.4%
|
|
Weighted-average estimated fair value of options granted during the year
|
$—
|
|
$—
|
|
$0.86
|
|
(b)
|
Restricted Stock Units
|
|
|
|
|
Weighted
|
|||
|
|
|
|
average
|
|||
|
|
Number of
|
|
grant date
|
|||
|
|
Awards
|
|
fair value
|
|||
|
Outstanding at January 01, 2017
|
2,060,240
|
|
|
$
|
2.70
|
|
|
Granted
|
1,701,252
|
|
|
2.32
|
|
|
|
Forfeited
|
(417,725
|
)
|
|
2.93
|
|
|
|
Vested and converted to shares, net of units withheld for taxes
|
(540,673
|
)
|
|
2.75
|
|
|
|
Units withheld for taxes
|
(211,507
|
)
|
|
2.75
|
|
|
|
Outstanding at December 31, 2017
|
2,591,587
|
|
|
$
|
2.39
|
|
|
Granted
|
2,106,536
|
|
|
2.70
|
|
|
|
Forfeited
|
(871,184
|
)
|
|
2.37
|
|
|
|
Vested and converted to shares, net of units withheld for taxes
|
(645,560
|
)
|
|
2.80
|
|
|
|
Units withheld for taxes
|
(248,143
|
)
|
|
$
|
2.80
|
|
|
Outstanding at December 31, 2018
|
2,933,236
|
|
|
$
|
2.50
|
|
|
Expected to vest at December 31, 2018
|
2,786,574
|
|
|
$
|
2.50
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
275
|
|
|
$
|
(5,427
|
)
|
|
$
|
3,835
|
|
|
State
|
777
|
|
|
369
|
|
|
(1,293
|
)
|
|||
|
|
1,052
|
|
|
(5,058
|
)
|
|
2,542
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(52
|
)
|
|
$
|
2,643
|
|
|
$
|
(5,379
|
)
|
|
State
|
542
|
|
|
1,090
|
|
|
(1,533
|
)
|
|||
|
|
490
|
|
|
3,733
|
|
|
(6,912
|
)
|
|||
|
Total expense (benefit)
|
$
|
1,542
|
|
|
$
|
(1,325
|
)
|
|
$
|
(4,370
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Federal income at the statutory rate
|
21
|
%
|
|
34
|
%
|
|
34
|
%
|
|
State income tax, net of federal benefit
|
(18
|
)%
|
|
(8
|
)%
|
|
11
|
%
|
|
Permanent differences
|
(4
|
)%
|
|
1
|
%
|
|
(1
|
)%
|
|
Work Opportunity Credit
|
—
|
%
|
|
2
|
%
|
|
1
|
%
|
|
Return to provision true-up
|
(4
|
)%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
Valuation allowance
|
(18
|
)%
|
|
(13
|
)%
|
|
(18
|
)%
|
|
Rate change on deferreds
|
—
|
%
|
|
(6
|
)%
|
|
—
|
%
|
|
Other
|
—
|
%
|
|
—
|
%
|
|
2
|
%
|
|
|
(23
|
)%
|
|
9
|
%
|
|
28
|
%
|
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets
|
|
|
|
||||
|
Bad debt reserve
|
$
|
—
|
|
|
$
|
11
|
|
|
Vacation accrual
|
551
|
|
|
510
|
|
||
|
Workers compensation
|
138
|
|
|
241
|
|
||
|
Nonqualified stock options
|
3,361
|
|
|
3,917
|
|
||
|
Debt issuance costs
|
6
|
|
|
27
|
|
||
|
Acquisition costs
|
—
|
|
|
23
|
|
||
|
State tax deferral
|
502
|
|
|
384
|
|
||
|
Deferred revenue
|
—
|
|
|
15
|
|
||
|
State tax credits
|
452
|
|
|
452
|
|
||
|
Net operating loss
|
3,876
|
|
|
453
|
|
||
|
Estimated liability for appeals
|
67
|
|
|
3,956
|
|
||
|
Identifiable intangible assets
|
153
|
|
|
—
|
|
||
|
Interest expense limitation
|
1,498
|
|
|
—
|
|
||
|
Other
|
497
|
|
|
448
|
|
||
|
Total deferred tax assets
|
11,101
|
|
|
10,437
|
|
||
|
Valuation allowance
|
(8,397
|
)
|
|
(5,772
|
)
|
||
|
Total deferred tax assets net of valuation allowance
|
2,704
|
|
|
4,665
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Identifiable intangible assets
|
—
|
|
|
(733
|
)
|
||
|
Fixed assets
|
(2,692
|
)
|
|
(3,430
|
)
|
||
|
Other
|
(34
|
)
|
|
(34
|
)
|
||
|
Total deferred tax liabilities
|
(2,726
|
)
|
|
(4,197
|
)
|
||
|
Net deferred tax assets (liabilities)
|
$
|
(22
|
)
|
|
$
|
468
|
|
|
Unrecognized tax benefits balance at December 31, 2016
|
$
|
987
|
|
|
Increase related to prior year tax positions
|
362
|
|
|
|
Decrease related to prior year tax positions
|
—
|
|
|
|
Increase related to current year tax positions
|
—
|
|
|
|
Settlements
|
—
|
|
|
|
Lapse of statute of limitations
|
(267
|
)
|
|
|
Unrecognized tax benefits balance at December 31, 2017
|
1,082
|
|
|
|
Increase related to prior year tax positions
|
602
|
|
|
|
Decrease related to prior year tax positions
|
—
|
|
|
|
Increase related to current year tax positions
|
—
|
|
|
|
Settlements
|
—
|
|
|
|
Lapse of statute of limitations
|
(83
|
)
|
|
|
Unrecognized tax benefits balance at December 31, 2018
|
$
|
1,601
|
|
|
(a)
|
Trust Funds
|
|
(b)
|
Litigation
|
|
PERFORMANT FINANCIAL CORPORATION
|
|
|
|
|
|
By:
|
/s/ Lisa C. Im
|
|
|
Lisa C. Im
|
|
|
Chief Executive Officer
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Lisa C. Im
|
|
Chief Executive Officer (Principal Executive Officer) and Board Chair
|
|
April 1, 2019
|
|
Lisa C. Im
|
|
|
||
|
|
|
|
||
|
/s/ Ian Johnston
|
|
Vice President and Chief Accounting Officer (Principal Financial Officer)
|
|
April 1, 2019
|
|
Ian Johnston
|
|
|
||
|
|
|
|
||
|
/s/ Todd R. Ford
|
|
Director
|
|
April 1, 2019
|
|
Todd R. Ford
|
|
|
||
|
|
|
|
||
|
/s/ Brian P. Golson
|
|
Director
|
|
April 1, 2019
|
|
Brian P. Golson
|
|
|
||
|
|
|
|
||
|
/s/ Bradley M. Fluegel
|
|
Director
|
|
April 1, 2019
|
|
Bradley M. Fluegel
|
|
|
||
|
|
|
|
||
|
/s/ Bruce Hansen
|
|
Director
|
|
April 1, 2019
|
|
Bruce Hansen
|
|
|
||
|
|
|
|
||
|
/s/ William D. Hansen
|
|
Director
|
|
April 1, 2019
|
|
William D. Hansen
|
|
|
||
|
Description
|
Balance at
Beginning of
Period
|
|
Additions
Charged
against Expense
|
|
Recoveries
|
|
Charge-offs
|
|
Balance at
End of Period
|
|||||||
|
2018
|
$
|
35
|
|
|
22
|
|
|
—
|
|
|
(35
|
)
|
|
$
|
22
|
|
|
2017
|
$
|
224
|
|
|
35
|
|
|
—
|
|
|
(224
|
)
|
|
$
|
35
|
|
|
2016
|
$
|
386
|
|
|
—
|
|
|
(162
|
)
|
|
—
|
|
|
$
|
224
|
|
|
Description
|
Balance at
Beginning of Period
|
|
Additions
Charged
against Revenue
|
|
Appeals Found
in Providers
Favor
|
|
|
Balance at
End of Period
|
||||||
|
2018
|
$
|
18,817
|
|
|
441
|
|
|
(19,048
|
)
|
*
|
|
$
|
210
|
|
|
2017
|
$
|
19,305
|
|
|
300
|
|
|
(788
|
)
|
|
|
$
|
18,817
|
|
|
2016
|
$
|
19,118
|
|
|
2,085
|
|
|
(1,898
|
)
|
|
|
$
|
19,305
|
|
|
Description
|
Balance at
Beginning of Period
|
|
Additions
|
|
Releases
|
|
Balance at
End of Period
|
||||||
|
2018
|
$
|
5,772
|
|
|
2,625
|
|
|
—
|
|
|
$
|
8,397
|
|
|
2017
|
$
|
3,857
|
|
|
1,915
|
|
|
—
|
|
|
$
|
5,772
|
|
|
2016
|
$
|
452
|
|
|
3,405
|
|
|
—
|
|
|
$
|
3,857
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|