These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
20-0484934
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
x
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
Consolidated Balance Sheets September 30, 2015 (unaudited) and December 31, 2014
|
|
|
|
Consolidated Statements of Operations Three and Nine Months Ended September 30, 2015 and 2014 (unaudited)
|
|
|
|
Consolidated Statements of Cash Flows Nine Months Ended September 30, 2015 and 2014 (unaudited)
|
|
|
|
Notes to Consolidated Financial Statements Three and Nine Months Ended September 30, 2015 and 2014 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
78,277
|
|
|
$
|
80,298
|
|
|
Trade accounts receivable, net of allowance for doubtful accounts of $221 and $32, respectively
|
13,793
|
|
|
15,047
|
|
||
|
Deferred income taxes
|
7,643
|
|
|
7,605
|
|
||
|
Prepaid expenses and other current assets
|
12,044
|
|
|
12,559
|
|
||
|
Income tax receivable
|
557
|
|
|
4,394
|
|
||
|
Debt issuance costs, current portion
|
1,099
|
|
|
986
|
|
||
|
Total current assets
|
113,413
|
|
|
120,889
|
|
||
|
Property, equipment, and leasehold improvements, net
|
25,592
|
|
|
27,647
|
|
||
|
Identifiable intangible assets, net
|
26,018
|
|
|
29,093
|
|
||
|
Goodwill
|
82,522
|
|
|
82,522
|
|
||
|
Debt issuance costs, net
|
1,301
|
|
|
2,456
|
|
||
|
Other assets
|
194
|
|
|
222
|
|
||
|
Total assets
|
$
|
249,040
|
|
|
$
|
262,829
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current maturities of notes payable
|
$
|
9,076
|
|
|
$
|
9,820
|
|
|
Accrued salaries and benefits
|
7,691
|
|
|
5,380
|
|
||
|
Accounts payable
|
2,508
|
|
|
1,370
|
|
||
|
Other current liabilities
|
5,519
|
|
|
8,452
|
|
||
|
Estimated liability for appeals
|
18,943
|
|
|
18,625
|
|
||
|
Net payable to client
|
14,689
|
|
|
12,110
|
|
||
|
Total current liabilities
|
58,426
|
|
|
55,757
|
|
||
|
Notes payable, net of current portion
|
87,451
|
|
|
101,975
|
|
||
|
Deferred income taxes
|
10,384
|
|
|
11,666
|
|
||
|
Other liabilities
|
2,600
|
|
|
2,259
|
|
||
|
Total liabilities
|
158,861
|
|
|
171,657
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.0001 par value. Authorized, 500,000 shares at September 30, 2015 and December 31, 2014; issued and outstanding 49,465 and 49,350 shares at September 30, 2015 and December 31, 2014, respectively
|
5
|
|
|
5
|
|
||
|
Additional paid-in capital
|
60,326
|
|
|
57,329
|
|
||
|
Retained earnings
|
29,848
|
|
|
33,838
|
|
||
|
Total stockholders’ equity
|
90,179
|
|
|
91,172
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
249,040
|
|
|
$
|
262,829
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues
|
|
$
|
38,506
|
|
|
$
|
39,640
|
|
|
$
|
118,327
|
|
|
$
|
155,683
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries and benefits
|
|
21,729
|
|
|
22,180
|
|
|
67,595
|
|
|
71,236
|
|
||||
|
Other operating expenses
|
|
14,096
|
|
|
15,658
|
|
|
48,801
|
|
|
56,304
|
|
||||
|
Total operating expenses
|
|
35,825
|
|
|
37,838
|
|
|
116,396
|
|
|
127,540
|
|
||||
|
Income from operations
|
|
2,681
|
|
|
1,802
|
|
|
1,931
|
|
|
28,143
|
|
||||
|
Interest expense
|
|
(2,137
|
)
|
|
(2,456
|
)
|
|
(6,800
|
)
|
|
(7,765
|
)
|
||||
|
Income (loss) before provision for (benefit from) income taxes
|
|
544
|
|
|
(654
|
)
|
|
(4,869
|
)
|
|
20,378
|
|
||||
|
Provision for (benefit from) income taxes
|
|
858
|
|
|
(175
|
)
|
|
(879
|
)
|
|
8,599
|
|
||||
|
Net income (loss)
|
|
$
|
(314
|
)
|
|
$
|
(479
|
)
|
|
$
|
(3,990
|
)
|
|
$
|
11,779
|
|
|
Net income (loss) per share
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
0.24
|
|
|
Diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
0.24
|
|
|
Weighted average shares
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
49,436
|
|
|
49,004
|
|
|
49,394
|
|
|
48,641
|
|
||||
|
Diluted
|
|
49,436
|
|
|
49,004
|
|
|
49,394
|
|
|
49,758
|
|
||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(3,990
|
)
|
|
$
|
11,779
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
(Gain) loss on disposal of asset
|
(594
|
)
|
|
29
|
|
||
|
Depreciation and amortization
|
10,094
|
|
|
9,058
|
|
||
|
Deferred income taxes
|
(1,320
|
)
|
|
(1,975
|
)
|
||
|
Stock-based compensation
|
3,398
|
|
|
2,621
|
|
||
|
Interest expense from debt issuance costs and amortization of discount note payable
|
957
|
|
|
887
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Trade accounts receivable
|
1,254
|
|
|
2,995
|
|
||
|
Prepaid expenses and other current assets
|
515
|
|
|
(7,862
|
)
|
||
|
Income tax receivable
|
3,837
|
|
|
(3,056
|
)
|
||
|
Other assets
|
163
|
|
|
46
|
|
||
|
Accrued salaries and benefits
|
2,311
|
|
|
(4,943
|
)
|
||
|
Accounts payable
|
1,138
|
|
|
59
|
|
||
|
Other current liabilities
|
(2,439
|
)
|
|
(144
|
)
|
||
|
Income taxes payable
|
—
|
|
|
(103
|
)
|
||
|
Estimated liability for appeals
|
318
|
|
|
1,933
|
|
||
|
Net payable to client
|
2,579
|
|
|
13,987
|
|
||
|
Other liabilities
|
792
|
|
|
594
|
|
||
|
Net cash provided by operating activities
|
19,013
|
|
|
25,905
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Proceeds from sale of property, equipment, and leasehold improvements
|
1,272
|
|
|
—
|
|
||
|
Purchase of property, equipment, and leasehold improvements
|
(5,635
|
)
|
|
(6,724
|
)
|
||
|
Net cash used in investing activities
|
(4,363
|
)
|
|
(6,724
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Repayment of notes payable
|
(15,268
|
)
|
|
(19,054
|
)
|
||
|
Taxes paid related to net share settlement
|
(90
|
)
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
26
|
|
|
606
|
|
||
|
Income tax benefit (shortfall) from employee stock options
|
(370
|
)
|
|
3,078
|
|
||
|
Payment of purchase obligation
|
(969
|
)
|
|
(750
|
)
|
||
|
Net cash used in financing activities
|
(16,671
|
)
|
|
(16,120
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(2,021
|
)
|
|
3,061
|
|
||
|
Cash and cash equivalents at beginning of period
|
80,298
|
|
|
81,909
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
78,277
|
|
|
$
|
84,970
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid (received) for income taxes
|
$
|
(3,242
|
)
|
|
$
|
10,331
|
|
|
Cash paid for interest
|
$
|
5,846
|
|
|
$
|
6,863
|
|
|
(a)
|
Basis of Presentation and Organization
|
|
(b)
|
Revenues, Accounts Receivable, and Estimated Liability for Appeals
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Land
|
$
|
1,122
|
|
|
$
|
1,767
|
|
|
Building and leasehold improvements
|
6,046
|
|
|
5,966
|
|
||
|
Furniture and equipment
|
5,378
|
|
|
5,193
|
|
||
|
Computer hardware and software
|
65,436
|
|
|
60,229
|
|
||
|
|
77,982
|
|
|
73,155
|
|
||
|
Less accumulated depreciation and amortization
|
(52,390
|
)
|
|
(45,508
|
)
|
||
|
Property, equipment and leasehold improvements, net
|
$
|
25,592
|
|
|
$
|
27,647
|
|
|
Year Ending December 31,
|
Amount
|
||
|
Remainder of 2015
|
$
|
2,269
|
|
|
2016
|
9,076
|
|
|
|
2017
|
8,429
|
|
|
|
2018
|
76,753
|
|
|
|
2019
|
—
|
|
|
|
Thereafter
|
—
|
|
|
|
Total
|
$
|
96,527
|
|
|
|
|
||
|
Year Ending December 31,
|
Amount
|
||
|
Remainder of 2015
|
$
|
552
|
|
|
2016
|
1,946
|
|
|
|
2017
|
1,503
|
|
|
|
2018
|
672
|
|
|
|
2019
|
601
|
|
|
|
Thereafter
|
815
|
|
|
|
Total
|
$
|
6,089
|
|
|
|
Outstanding
Options
|
|
Weighted
average
exercise price
per share
|
|
Weighted
average
remaining
contractual life
(Years)
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||
|
Outstanding at December 31, 2014
|
4,023,383
|
|
|
$
|
7.18
|
|
|
6.41
|
|
$
|
7,641
|
|
|
Granted
|
294,500
|
|
|
3.57
|
|
|
|
|
|
|||
|
Forfeited
|
(158,751
|
)
|
|
8.40
|
|
|
|
|
|
|||
|
Exercised
|
(19,135
|
)
|
|
1.34
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2015
|
4,139,997
|
|
|
$
|
6.91
|
|
|
5.89
|
|
$
|
1,995
|
|
|
Vested, exercisable, expected to vest
(1)
at September 30, 2015
|
4,074,096
|
|
|
$
|
6.88
|
|
|
5.86
|
|
$
|
1,995
|
|
|
Exercisable at September 30, 2015
|
2,815,891
|
|
|
$
|
5.95
|
|
|
5.02
|
|
$
|
1,995
|
|
|
(1)
|
Options expected to vest reflect an estimated forfeiture rate.
|
|
|
Number of Awards
|
|
Weighted
average
grant date fair value
per share
|
|||
|
Outstanding at December 31, 2014
|
461,592
|
|
|
$
|
9.28
|
|
|
Granted
|
836,500
|
|
|
3.35
|
|
|
|
Forfeited
|
(49,475
|
)
|
|
7.75
|
|
|
|
Vested and converted to shares
|
(126,462
|
)
|
|
9.14
|
|
|
|
Outstanding at September 30, 2015
|
1,122,155
|
|
|
$
|
4.90
|
|
|
Expected to vest at September 30, 2015
|
1,050,942
|
|
|
$
|
4.90
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Weighted average shares outstanding – basic
|
|
49,436
|
|
|
49,004
|
|
|
49,394
|
|
|
48,641
|
|
|
Dilutive effect of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,117
|
|
|
Weighted average shares outstanding – diluted
|
|
49,436
|
|
|
49,004
|
|
|
49,394
|
|
|
49,758
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Student Lending:
|
|
|
|
|
|
|
|
||||||||
|
Department of Education
|
$
|
6,025
|
|
|
$
|
12,982
|
|
|
$
|
28,227
|
|
|
$
|
39,497
|
|
|
Guaranty Agencies & Other
|
22,513
|
|
|
15,101
|
|
|
58,323
|
|
|
68,091
|
|
||||
|
Total of Student Lending
|
28,538
|
|
|
28,083
|
|
|
86,550
|
|
|
107,588
|
|
||||
|
Healthcare:
|
|
|
|
|
|
|
|
||||||||
|
CMS RAC
|
3,497
|
|
|
4,025
|
|
|
9,727
|
|
|
27,757
|
|
||||
|
Commercial
|
1,586
|
|
|
1,180
|
|
|
5,887
|
|
|
2,355
|
|
||||
|
Total of Healthcare
|
5,083
|
|
|
5,205
|
|
|
15,614
|
|
|
30,112
|
|
||||
|
Other:
|
4,885
|
|
|
6,352
|
|
|
16,163
|
|
|
17,983
|
|
||||
|
Total Revenues
|
$
|
38,506
|
|
|
$
|
39,640
|
|
|
$
|
118,327
|
|
|
$
|
155,683
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(dollars in thousands)
|
|
(dollars in thousands)
|
||||||||||||
|
Student Lending Placement Volume:
|
|
|
|
|
|
|
|
|
||||||||
|
Department of Education
|
|
$
|
6,741
|
|
|
$
|
522,879
|
|
|
$
|
1,538,979
|
|
|
$
|
1,965,972
|
|
|
Guaranty Agencies and Other
|
|
541,012
|
|
|
1,155,495
|
|
|
2,845,977
|
|
|
3,016,382
|
|
||||
|
Total Student Lending Placement Volume
|
|
$
|
547,753
|
|
|
$
|
1,678,374
|
|
|
$
|
4,384,956
|
|
|
$
|
4,982,354
|
|
|
Student Loan Recovery Outcomes
|
||||||||
|
Full Repayment
|
|
Recurring Payments
|
|
Rehabilitation
|
|
Loan Restructuring
|
|
Wage Garnishment
|
|
• Repayment in full of the loan
|
|
• Regular structured payments, typically according to a renegotiated payment plan
|
|
• After a defaulted borrower has made nine consecutive recurring payments, the loan is eligible for rehabilitation
|
|
• Restructure and consolidate a number of outstanding loans into a single loan, typically with one monthly payment and an extended maturity
|
|
• If we are unable to obtain voluntary repayment, payments may be obtained through wage garnishment after certain administrative requirements are met
|
|
|
|
|
|
|
||||
|
• We are paid a percentage of the full payment that is made
|
|
• We are paid a percentage of each payment
|
|
• We are paid based on a percentage of the overall value of the rehabilitated loan or for the Department of Education, a fixed fee
|
|
• We are paid based on a percentage of overall value of the restructured loan
|
|
• We are paid a percentage of each payment
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(in thousands)
|
|||||||||||||
|
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
$
|
38,506
|
|
|
$
|
39,640
|
|
|
$
|
(1,134
|
)
|
|
(3
|
)%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
|
Salaries and benefits
|
21,729
|
|
|
22,180
|
|
|
(451
|
)
|
|
(2
|
)%
|
|||
|
Other operating expenses
|
14,096
|
|
|
15,658
|
|
|
(1,562
|
)
|
|
(10
|
)%
|
|||
|
Total operating expenses
|
35,825
|
|
|
37,838
|
|
|
(2,013
|
)
|
|
(5
|
)%
|
|||
|
Income from operations
|
2,681
|
|
|
1,802
|
|
|
879
|
|
|
49
|
%
|
|||
|
Interest expense
|
(2,137
|
)
|
|
(2,456
|
)
|
|
319
|
|
|
(13
|
)%
|
|||
|
Income before provision for income taxes
|
544
|
|
|
(654
|
)
|
|
1,198
|
|
|
(183
|
)%
|
|||
|
Provision for (benefit from) income taxes
|
858
|
|
|
(175
|
)
|
|
1,033
|
|
|
(590
|
)%
|
|||
|
Net loss
|
$
|
(314
|
)
|
|
$
|
(479
|
)
|
|
$
|
165
|
|
|
(34
|
)%
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(in thousands)
|
|||||||||||||
|
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
$
|
118,327
|
|
|
$
|
155,683
|
|
|
$
|
(37,356
|
)
|
|
(24
|
)%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
|
Salaries and benefits
|
67,595
|
|
|
71,236
|
|
|
(3,641
|
)
|
|
(5
|
)%
|
|||
|
Other operating expenses
|
48,801
|
|
|
56,304
|
|
|
(7,503
|
)
|
|
(13
|
)%
|
|||
|
Total operating expenses
|
116,396
|
|
|
127,540
|
|
|
(11,144
|
)
|
|
(9
|
)%
|
|||
|
Income from operations
|
1,931
|
|
|
28,143
|
|
|
(26,212
|
)
|
|
(93
|
)%
|
|||
|
Interest expense
|
(6,800
|
)
|
|
(7,765
|
)
|
|
965
|
|
|
(12
|
)%
|
|||
|
Income (loss) before provision for (benefit from) income taxes
|
(4,869
|
)
|
|
20,378
|
|
|
(25,247
|
)
|
|
(124
|
)%
|
|||
|
Provision for (benefit from) income taxes
|
(879
|
)
|
|
8,599
|
|
|
(9,478
|
)
|
|
(110
|
)%
|
|||
|
Net income (loss)
|
$
|
(3,990
|
)
|
|
$
|
11,779
|
|
|
$
|
(15,769
|
)
|
|
(134
|
)%
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
|
|
•
|
adjusted EBITDA does not reflect interest expense on our indebtedness;
|
|
•
|
adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
adjusted EBITDA does not reflect tax payments;
|
|
•
|
adjusted EBITDA and adjusted net income do not reflect the potentially dilutive impact of equity-based compensation; and
|
|
•
|
other companies may calculate adjusted EBITDA and adjusted net income differently than we do, which reduces its usefulness as a comparative measure.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
$
|
(314
|
)
|
|
$
|
(479
|
)
|
|
$
|
(3,990
|
)
|
|
$
|
11,779
|
|
|
Provision for (benefit from) income taxes
|
|
858
|
|
|
(175
|
)
|
|
(879
|
)
|
|
8,599
|
|
||||
|
Gain on sale of land
(6)
|
|
(636
|
)
|
|
—
|
|
|
(636
|
)
|
|
—
|
|
||||
|
Interest expense
|
|
2,137
|
|
|
2,456
|
|
|
6,800
|
|
|
7,765
|
|
||||
|
Transaction expenses
(1)
|
|
—
|
|
|
—
|
|
|
3,270
|
|
|
—
|
|
||||
|
Restructuring and other expenses
(4)
|
|
—
|
|
|
—
|
|
|
930
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
3,242
|
|
|
3,067
|
|
|
10,094
|
|
|
9,058
|
|
||||
|
Stock-based compensation
|
|
1,231
|
|
|
839
|
|
|
3,398
|
|
|
2,621
|
|
||||
|
Adjusted EBITDA
|
|
$
|
6,518
|
|
|
$
|
5,708
|
|
|
$
|
18,987
|
|
|
$
|
39,822
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Adjusted Net Income:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
$
|
(314
|
)
|
|
$
|
(479
|
)
|
|
$
|
(3,990
|
)
|
|
$
|
11,779
|
|
|
Gain on sale of land
(6)
|
|
(636
|
)
|
|
—
|
|
|
(636
|
)
|
|
—
|
|
||||
|
Transaction expenses
(1)
|
|
—
|
|
|
—
|
|
|
3,270
|
|
|
—
|
|
||||
|
Stock-based compensation
|
|
1,231
|
|
|
839
|
|
|
3,398
|
|
|
2,621
|
|
||||
|
Amortization of intangibles
(2)
|
|
943
|
|
|
933
|
|
|
3,081
|
|
|
2,799
|
|
||||
|
Deferred financing amortization costs
(3)
|
|
290
|
|
|
264
|
|
|
906
|
|
|
796
|
|
||||
|
Restructuring and other expenses
(4)
|
|
—
|
|
|
—
|
|
|
930
|
|
|
—
|
|
||||
|
Tax adjustments
(5)
|
|
(731
|
)
|
|
(814
|
)
|
|
(4,379
|
)
|
|
(2,486
|
)
|
||||
|
Adjusted Net Income
|
|
$
|
783
|
|
|
$
|
743
|
|
|
$
|
2,580
|
|
|
$
|
15,509
|
|
|
(1)
|
Represents direct and incremental costs associated with expenses incurred in 2015 for a potential acquisition and related financing.
|
|
(2)
|
Represents amortization of capitalized expenses related to the acquisition of Performant by an affiliate of Parthenon Capital Partners in 2004, and also an acquisition in the first quarter of 2012 to enhance our analytics capabilities.
|
|
(3)
|
Represents amortization of capitalized financing costs related to financing conducted in 2012 and costs related to the amendment of the terms of the note payable in 2014.
|
|
(4)
|
Represents restructuring costs and severance and termination expenses incurred in connection with termination of employees and consultants in 2015.
|
|
(5)
|
Represents tax adjustments assuming a marginal tax rate of 40%.
|
|
(6)
|
Represents gain on the sale of land in San Angelo, TX in 2015.
|
|
•
|
incur additional indebtedness;
|
|
•
|
create or permit liens;
|
|
•
|
pay dividends or other distributions to our equity holders;
|
|
•
|
purchase or redeem certain equity interests of our equity holders, including any warrants, options and other security rights;
|
|
•
|
pay management fees or similar fees to any of our equity holders;
|
|
•
|
make any redemption, prepayment, defeasance, repurchase or any other payment with respect to any subordinated debt;
|
|
•
|
consolidate, merge or make any acquisitions;
|
|
•
|
sell assets, including the capital stock of our subsidiaries;
|
|
•
|
enter into transactions with our affiliates;
|
|
•
|
enter into different business lines;
|
|
•
|
permit the aggregate amount of capital expenditures to exceed a certain amount; and
|
|
•
|
make investments.
|
|
Financial Covenant
|
Covenant
Requirement
|
Actual Ratio at
September 30, 2015
|
|
Fixed charge coverage ratio (minimum)*
|
N/A
|
N/A
|
|
Total debt to EBITDA ratio (maximum)
|
5.00 to 1.0
|
3.91
|
|
Interest coverage ratio (minimum)**
|
2.25 to 1.0
|
3.35
|
|
EBITDA trailing twelve months (minimum)**
|
$20,000,000
|
$26,682,000
|
|
Required Adjusted Cash Amount (minimum)***
|
$35,000,000
|
$56,557,000
|
|
•
|
the amount of defaulted student loans and other receivables that our clients place with us for recovery;
|
|
•
|
the timing of placements of student loans and other receivables which are entirely in the discretion of our clients;
|
|
•
|
the schedules of government agencies for awarding contracts including the impact of any protests filed in connection with the award of any such contracts;
|
|
•
|
our ability to successfully identify improper Medicare claims and the number and type of potentially improper claims that CMS authorizes us to pursue under our RAC contact;
|
|
•
|
the loss or gain of significant clients or changes in the contingency fee rates or other significant terms of our business arrangements with our significant clients;
|
|
•
|
technological and operational issues that may affect our clients and regulatory changes in the markets we service; and
|
|
•
|
general industry and macroeconomic conditions.
|
|
•
|
mergers and other business combination transactions, including proposed transactions that would result in our stockholders receiving a premium price for their shares;
|
|
•
|
other acquisitions or dispositions of businesses or assets;
|
|
•
|
incurrence of indebtedness and the issuance of equity securities;
|
|
•
|
repurchase of stock and payment of dividends; and
|
|
•
|
the issuance of shares to management under our equity incentive plans.
|
|
Exhibit No.
|
Description
|
|
|
|
|
31.1
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
|
|
31.2
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
|
|
32.1(1)
|
Certification of the Chief Executive Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.2(1)
|
Certification of the Chief Financial Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101.INS(2)
|
XBRL Instance Document
|
|
|
|
|
101.SCH(2)
|
XBRL Taxonomy Extension Scheme
|
|
|
|
|
101.CAL(2)
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
101.DEF(2)
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB(2)
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
101.PRE(2)
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
(1)
|
The material contained in Exhibit 32.1 and Exhibit 32.2 is not deemed “filed” with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language contained in such filing, except to the extent that the registrant specifically incorporates it by reference.
|
|
(2)
|
In accordance with Rule 406T of Regulation S-T, the information furnished in these exhibits will not be deemed “filed” for purposes of Section 18 of the Exchange Act. Such exhibits will not be deemed to be incorporated by reference into any filing under the Securities Act or Exchange Act.
|
|
|
|
PERFORMANT FINANCIAL CORPORATION
|
||
|
Date: November 09, 2015
|
|
|
|
|
|
|
|
By:
|
|
/s/ Lisa Im
|
|
|
|
|
|
Lisa Im
|
|
|
|
|
||
|
|
|
|
|
Chief Executive Officer (Principal Executive Officer) and Director
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Hakan Orvell
|
|
|
|
|
|
Hakan Orvell
|
|
|
|
|
|
|
|
|
|
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
Exhibit No.
|
Description
|
|
|
|
|
31.1
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
|
|
31.2
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
|
|
32.1(1)
|
Certification of the Chief Executive Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.2(1)
|
Certification of the Chief Financial Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101.INS(2)
|
XBRL Instance Document
|
|
|
|
|
101.SCH(2)
|
XBRL Taxonomy Extension Scheme
|
|
|
|
|
101.CAL(2)
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
101.DEF(2)
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB(2)
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
101.PRE(2)
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
(1)
|
The material contained in Exhibit 32.1 and Exhibit 32.2 is not deemed “filed” with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language contained in such filing, except to the extent that the registrant specifically incorporates it by reference.
|
|
(2)
|
In accordance with Rule 406T of Regulation S-T, the information furnished in these exhibits will not be deemed “filed” for purposes of Section 18 of the Exchange Act. Such exhibits will not be deemed to be incorporated by reference into any filing under the Securities Act or Exchange Act.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|