These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
20-0484934
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
x
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered
|
|
Common Stock, par value $.0001 per share
|
PFMT
|
The Nasdaq Stock Market LLC
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
|
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
4,364
|
|
|
$
|
5,462
|
|
|
Restricted cash
|
1,659
|
|
|
1,813
|
|
||
|
Trade accounts receivable, net of allowance for doubtful accounts of $130 and $22, respectively
|
17,877
|
|
|
20,879
|
|
||
|
Prepaid expenses and other current assets
|
3,792
|
|
|
3,420
|
|
||
|
Income tax receivable
|
14
|
|
|
179
|
|
||
|
Total current assets
|
27,706
|
|
|
31,753
|
|
||
|
Property, equipment, and leasehold improvements, net
|
21,488
|
|
|
22,255
|
|
||
|
Identifiable intangible assets, net
|
1,101
|
|
|
1,160
|
|
||
|
Goodwill
|
81,572
|
|
|
81,572
|
|
||
|
ROU assets
|
9,714
|
|
|
—
|
|
||
|
Other assets
|
1,019
|
|
|
1,019
|
|
||
|
Total assets
|
$
|
142,600
|
|
|
$
|
137,759
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current maturities of notes payable, net of unamortized debt issuance costs of $144 and $126, respectively
|
$
|
2,806
|
|
|
$
|
2,224
|
|
|
Accrued salaries and benefits
|
7,364
|
|
|
5,759
|
|
||
|
Accounts payable
|
1,989
|
|
|
1,402
|
|
||
|
Other current liabilities
|
4,317
|
|
|
3,414
|
|
||
|
Deferred revenue
|
658
|
|
|
1,078
|
|
||
|
Estimated liability for appeals
|
255
|
|
|
210
|
|
||
|
Earnout payable
|
410
|
|
|
—
|
|
||
|
Lease liabilities
|
2,882
|
|
|
—
|
|
||
|
Total current liabilities
|
20,681
|
|
|
14,087
|
|
||
|
Notes payable, net of current portion and unamortized debt issuance costs of $2,095 and $2,345, respectively
|
40,755
|
|
|
41,105
|
|
||
|
Deferred income taxes
|
53
|
|
|
22
|
|
||
|
Earnout payable
|
1,802
|
|
|
1,936
|
|
||
|
Lease liabilities
|
8,028
|
|
|
—
|
|
||
|
Other liabilities
|
2,167
|
|
|
3,383
|
|
||
|
Total liabilities
|
73,486
|
|
|
60,533
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.0001 par value. Authorized, 500,000 shares at March 31, 2019 and December 31, 2018 respectively; issued and outstanding 53,146 and 52,999 shares at March 31, 2019 and December 31, 2018, respectively
|
5
|
|
|
5
|
|
||
|
Additional paid-in capital
|
77,747
|
|
|
77,370
|
|
||
|
(Accumulated deficit)
|
(8,638
|
)
|
|
(149
|
)
|
||
|
Total stockholders’ equity
|
69,114
|
|
|
77,226
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
142,600
|
|
|
$
|
137,759
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
Revenues
|
|
$
|
34,876
|
|
|
$
|
57,021
|
|
|
Operating expenses:
|
|
|
|
|
||||
|
Salaries and benefits
|
|
29,116
|
|
|
21,781
|
|
||
|
Other operating expenses
|
|
12,953
|
|
|
23,020
|
|
||
|
Total operating expenses
|
|
42,069
|
|
|
44,801
|
|
||
|
(Loss) income from operations
|
|
(7,193
|
)
|
|
12,220
|
|
||
|
Interest expense
|
|
(1,136
|
)
|
|
(1,270
|
)
|
||
|
Interest income
|
|
11
|
|
|
6
|
|
||
|
(Loss) income before provision for income taxes
|
|
(8,318
|
)
|
|
10,956
|
|
||
|
Provision for income taxes
|
|
171
|
|
|
2,501
|
|
||
|
Net (loss) income
|
|
$
|
(8,489
|
)
|
|
$
|
8,455
|
|
|
Net (loss) income per share
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.16
|
)
|
|
$
|
0.16
|
|
|
Diluted
|
|
$
|
(0.16
|
)
|
|
$
|
0.16
|
|
|
Weighted average shares
|
|
|
|
|
||||
|
Basic
|
|
53,059
|
|
|
51,320
|
|
||
|
Diluted
|
|
53,059
|
|
|
53,455
|
|
||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Net (loss) income
|
$
|
(8,489
|
)
|
|
$
|
8,455
|
|
|
Other comprehensive (loss) income:
|
|
|
|
||||
|
Foreign currency translation adjustment
|
—
|
|
|
1
|
|
||
|
Comprehensive (loss) income
|
$
|
(8,489
|
)
|
|
$
|
8,456
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net (loss) income
|
$
|
(8,489
|
)
|
|
$
|
8,455
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Release of net payable to client related to contract termination
|
—
|
|
|
(9,860
|
)
|
||
|
Release of estimated liability for appeals due to termination of contract
|
—
|
|
|
(17,932
|
)
|
||
|
Derecognition of subcontractor receivable for appeals due to termination of contract
|
—
|
|
|
5,535
|
|
||
|
Derecognition of subcontractor receivable for overturned claims
|
—
|
|
|
1,536
|
|
||
|
Provision for doubtful accounts for subcontractor receivable
|
—
|
|
|
1,868
|
|
||
|
Depreciation and amortization
|
2,312
|
|
|
2,576
|
|
||
|
Deferred income taxes
|
31
|
|
|
283
|
|
||
|
Stock-based compensation
|
499
|
|
|
639
|
|
||
|
Interest expense from debt issuance costs
|
232
|
|
|
331
|
|
||
|
Earnout mark-to-market
|
276
|
|
|
—
|
|
||
|
ROU assets amortization
|
660
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Trade accounts receivable
|
3,002
|
|
|
(5,905
|
)
|
||
|
Prepaid expenses and other current assets
|
(372
|
)
|
|
(82
|
)
|
||
|
Income tax receivable
|
165
|
|
|
2,316
|
|
||
|
Other assets
|
—
|
|
|
41
|
|
||
|
Accrued salaries and benefits
|
1,605
|
|
|
1,417
|
|
||
|
Accounts payable
|
587
|
|
|
(80
|
)
|
||
|
Deferred revenue and other current liabilities
|
483
|
|
|
1,571
|
|
||
|
Estimated liability for appeals
|
45
|
|
|
—
|
|
||
|
Net payable to client
|
—
|
|
|
(2,940
|
)
|
||
|
Lease liabilities
|
(723
|
)
|
|
—
|
|
||
|
Other liabilities
|
43
|
|
|
395
|
|
||
|
Net cash provided by (used in) operating activities
|
356
|
|
|
(9,836
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of property, equipment, and leasehold improvements
|
(1,486
|
)
|
|
(2,500
|
)
|
||
|
Net cash used in investing activities
|
(1,486
|
)
|
|
(2,500
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Repayment of notes payable
|
—
|
|
|
(550
|
)
|
||
|
Taxes paid related to net share settlement of stock awards
|
(156
|
)
|
|
(299
|
)
|
||
|
Proceeds from exercise of stock options
|
34
|
|
|
116
|
|
||
|
Net cash used in financing activities
|
(122
|
)
|
|
(733
|
)
|
||
|
Effect of foreign currency exchange rate changes on cash
|
—
|
|
|
1
|
|
||
|
Net decrease in cash, cash equivalents and restricted cash
|
(1,252
|
)
|
|
(13,068
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
7,275
|
|
|
23,519
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
6,023
|
|
|
$
|
10,451
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash received for income taxes
|
$
|
(54
|
)
|
|
$
|
(299
|
)
|
|
Cash paid for interest
|
$
|
—
|
|
|
$
|
939
|
|
|
|
|
|
|
||||
|
Reconciliation of the Consolidated Statements of Cash Flows to the
Consolidated Balance Sheets: |
|
|
|
||||
|
Cash and cash equivalents
|
$
|
4,364
|
|
|
$
|
8,663
|
|
|
Restricted cash
|
$
|
1,659
|
|
|
$
|
1,788
|
|
|
Total cash, cash equivalents and restricted cash at end of period
|
$
|
6,023
|
|
|
$
|
10,451
|
|
|
•
|
Identification of the contract with a customer
|
|
•
|
Identification of the performance obligations in the contract
|
|
•
|
Determination of the transaction price
|
|
•
|
Allocation of the transaction price to the performance obligations in the contract
|
|
•
|
Recognition of revenue when, or as, the performance obligations are satisfied
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Student Lending
|
$
|
12,855
|
|
|
$
|
19,105
|
|
|
Healthcare
(1)
|
10,173
|
|
|
31,314
|
|
||
|
Other
(2)
|
11,848
|
|
|
6,602
|
|
||
|
Total Revenues
|
$
|
34,876
|
|
|
$
|
57,021
|
|
|
(1)
|
Includes
$27.8 million
related to the termination of the 2009 CMS Region A contract for the three months ended March 31, 2018.
|
|
(2)
|
Represents outsourced call center services, tax and IRS.
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Land
|
$
|
1,943
|
|
|
$
|
1,943
|
|
|
Building and leasehold improvements
|
8,082
|
|
|
8,076
|
|
||
|
Furniture and equipment
|
6,480
|
|
|
6,248
|
|
||
|
Computer hardware and software
|
78,656
|
|
|
78,743
|
|
||
|
|
95,161
|
|
|
95,010
|
|
||
|
Less accumulated depreciation and amortization
|
(73,673
|
)
|
|
(72,755
|
)
|
||
|
Property, equipment and leasehold improvements, net
|
$
|
21,488
|
|
|
$
|
22,255
|
|
|
|
August 2017 Issuance
|
October 2018 Issuance
|
|
Exercise price
|
$1.92
|
$1.92
|
|
Share price on date of issuance
|
$1.85
|
$1.93
|
|
Volatility
|
50.0%
|
55.0%
|
|
Risk-free interest rate
|
1.83%
|
3.01%
|
|
Expected dividend yield
|
—%
|
—%
|
|
Contractual term (in years)
|
5
|
5
|
|
|
March 31, 2019
|
|
|
|
Principal amount
|
$
|
45,800
|
|
|
Less: unamortized discount and debt issuance costs
|
(2,239
|
)
|
|
|
Loan payable less unamortized discount and debt issuance costs
|
43,561
|
|
|
|
Less: current maturities
|
(2,806
|
)
|
|
|
Long-term loan payable, net of current maturities
|
$
|
40,755
|
|
|
Weighted Average Remaining Lease Term
|
4.5
|
|
years
|
|
Weighted Average Discount Rate
|
6.4
|
%
|
|
|
Year Ending December 31,
|
Amount
|
||
|
Remainder of 2019
|
2,614
|
|
|
|
2020
|
3,397
|
|
|
|
2021
|
2,517
|
|
|
|
2022
|
1,902
|
|
|
|
2023
|
800
|
|
|
|
Thereafter
|
1,390
|
|
|
|
Total undiscounted cash flows
|
$
|
12,620
|
|
|
Less imputed interest
|
$
|
(1,710
|
)
|
|
Present value of lease liabilities
|
$
|
10,910
|
|
|
Year Ending December 31,
|
Amount
|
||
|
Remainder of 2018
|
2,007
|
|
|
|
2019
|
3,070
|
|
|
|
2020
|
3,033
|
|
|
|
2021
|
2,139
|
|
|
|
2022
|
1,710
|
|
|
|
Thereafter
|
2,190
|
|
|
|
Total
|
$
|
14,149
|
|
|
|
Outstanding
Options
|
|
Weighted
average
exercise price
per share
|
|
Weighted
average
remaining
contractual life
(Years)
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||
|
Outstanding at December 31, 2018
|
2,459,102
|
|
|
$
|
8.97
|
|
|
3.25
|
|
$
|
273
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
(239,047
|
)
|
|
7.20
|
|
|
|
|
|
|||
|
Exercised
|
(19,478
|
)
|
|
1.74
|
|
|
|
|
|
|||
|
Outstanding at March 31, 2019
|
2,200,577
|
|
|
$
|
9.23
|
|
|
3.37
|
|
$
|
207
|
|
|
Vested, exercisable, expected to vest
(1)
at March 31, 2019
|
2,200,462
|
|
|
$
|
9.23
|
|
|
3.37
|
|
$
|
207
|
|
|
Exercisable at March 31, 2019
|
2,198,285
|
|
|
$
|
9.23
|
|
|
3.37
|
|
$
|
207
|
|
|
(1)
|
Options expected to vest reflect an estimated forfeiture rate.
|
|
|
Number of Awards
|
|
Weighted
average
grant date fair value
per share
|
|||
|
Outstanding at December 31, 2018
|
2,933,236
|
|
|
$
|
2.50
|
|
|
Granted
|
30,000
|
|
|
2.16
|
|
|
|
Forfeited
|
(94,075
|
)
|
|
2.50
|
|
|
|
Vested and converted to shares, net of units withheld for taxes
|
(127,864
|
)
|
|
1.75
|
|
|
|
Units withheld for taxes
|
(74,261
|
)
|
|
1.75
|
|
|
|
Outstanding at March 31, 2019
|
2,667,036
|
|
|
$
|
2.55
|
|
|
Expected to vest at March 31, 2019
|
2,534,184
|
|
|
$
|
2.55
|
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
|
2019
|
|
2018
|
||
|
Weighted average shares outstanding – basic
|
|
53,059
|
|
|
51,320
|
|
|
Dilutive effect of stock options
|
|
—
|
|
|
2,135
|
|
|
Weighted average shares outstanding – diluted
|
|
53,059
|
|
|
53,455
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Student Lending
|
$
|
12,855
|
|
|
$
|
19,105
|
|
|
Healthcare
(1)
|
10,173
|
|
|
31,314
|
|
||
|
Other
(2)
|
11,848
|
|
|
6,602
|
|
||
|
Total Revenues
|
$
|
34,876
|
|
|
$
|
57,021
|
|
|
(1)
|
Includes one-time release of a $27.8 million appeals reserve related to the termination of the 2009 CMS Region A contract which took place during the three months ended March 31, 2018.
|
|
(2)
|
Represents outsourced call center services, tax and IRS.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Total Student Lending Placement Volume
|
$
|
1,070,125
|
|
|
$
|
913,657
|
|
|
Student Loan Recovery Outcomes
|
||||||||
|
Full Repayment
|
|
Recurring Payments
|
|
Rehabilitation
|
|
Loan Restructuring
|
|
Wage Garnishment
|
|
• Repayment in full of the loan
|
|
• Regular structured payments, typically according to a renegotiated payment plan
|
|
• After a defaulted borrower has made nine consecutive recurring payments, the loan is eligible for rehabilitation
|
|
• Restructure and consolidate a number of outstanding loans into a single loan, typically with one monthly payment and an extended maturity
|
|
• If we are unable to obtain voluntary repayment, payments may be obtained through wage garnishment after certain administrative requirements are met
|
|
|
|
|
|
|
||||
|
• We are paid a percentage of the full payment that is made
|
|
• We are paid a percentage of each payment
|
|
• We are paid based on a percentage of the overall value of the rehabilitated loan
|
|
• We are paid based on a percentage of overall value of the restructured loan
|
|
• We are paid a percentage of each payment
|
|
•
|
Identification of the contract with a customer
|
|
•
|
Identification of the performance obligations in the contract
|
|
•
|
Determination of the transaction price
|
|
•
|
Allocation of the transaction price to the performance obligations in the contract
|
|
•
|
Recognition of revenue when, or as, the performance obligations are satisfied
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(in thousands)
|
|||||||||||||
|
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
$
|
34,876
|
|
|
$
|
57,021
|
|
|
$
|
(22,145
|
)
|
|
(39
|
)%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
|
Salaries and benefits
|
29,116
|
|
|
21,781
|
|
|
7,335
|
|
|
34
|
%
|
|||
|
Other operating expenses
|
12,953
|
|
|
23,020
|
|
|
(10,067
|
)
|
|
(44
|
)%
|
|||
|
Total operating expenses
|
42,069
|
|
|
44,801
|
|
|
(2,732
|
)
|
|
(6
|
)%
|
|||
|
(Loss) income from operations
|
(7,193
|
)
|
|
12,220
|
|
|
19,413
|
|
|
(159
|
)%
|
|||
|
Interest expense
|
(1,136
|
)
|
|
(1,270
|
)
|
|
(134
|
)
|
|
(11
|
)%
|
|||
|
Interest income
|
11
|
|
|
6
|
|
|
5
|
|
|
45
|
%
|
|||
|
(Loss) income before provision for income taxes
|
(8,318
|
)
|
|
10,956
|
|
|
19,274
|
|
|
(176
|
)%
|
|||
|
Provision for income taxes
|
171
|
|
|
2,501
|
|
|
2,330
|
|
|
93
|
%
|
|||
|
Net (loss) income
|
$
|
(8,489
|
)
|
|
$
|
8,455
|
|
|
$
|
16,944
|
|
|
(200
|
)%
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
|
|
•
|
adjusted EBITDA does not reflect interest expense on our indebtedness;
|
|
•
|
adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
adjusted EBITDA does not reflect tax payments;
|
|
•
|
adjusted EBITDA and adjusted net income do not reflect the potentially dilutive impact of equity-based compensation;
|
|
•
|
adjusted EBITDA and adjusted net income do not reflect the impact of certain non-operating expenses resulting from matters we do not consider to be indicative of our core operating performance; and
|
|
•
|
other companies may calculate adjusted EBITDA and adjusted net income differently than we do, which reduces its usefulness as a comparative measure.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(in thousands)
|
||||||
|
Adjusted EBITDA:
|
|
|
|
|
||||
|
Net (loss) income
|
|
$
|
(8,489
|
)
|
|
$
|
8,455
|
|
|
Provision for income taxes
|
|
171
|
|
|
2,501
|
|
||
|
Interest expense
(1)
|
|
1,136
|
|
|
1,270
|
|
||
|
Interest income
|
|
(11
|
)
|
|
(6
|
)
|
||
|
Depreciation and amortization
|
|
2,312
|
|
|
2,576
|
|
||
|
CMS Region A contract termination
(5)
|
|
—
|
|
|
(18,816
|
)
|
||
|
Stock-based compensation
|
|
499
|
|
|
639
|
|
||
|
Adjusted EBITDA
|
|
$
|
(4,382
|
)
|
|
$
|
(3,381
|
)
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(in thousands)
|
||||||
|
Adjusted Net Loss:
|
|
|
|
|
||||
|
Net loss (income)
|
|
$
|
(8,489
|
)
|
|
$
|
8,455
|
|
|
Stock-based compensation
|
|
499
|
|
|
639
|
|
||
|
Amortization of intangibles
(2)
|
|
59
|
|
|
203
|
|
||
|
Deferred financing amortization costs
(3)
|
|
232
|
|
|
331
|
|
||
|
CMS Region A contract termination
(5)
|
|
—
|
|
|
(18,816
|
)
|
||
|
Tax adjustments
(4)
|
|
(217
|
)
|
|
4,852
|
|
||
|
Adjusted Net Loss
|
|
$
|
(7,916
|
)
|
|
$
|
(4,336
|
)
|
|
(1)
|
Represents interest expense and amortization of issuance costs related to the refinancing of our indebtedness.
|
|
(2)
|
Represents amortization of capitalized expenses related to the acquisition of Performant by an affiliate of Parthenon Capital Partners in 2004.
|
|
(3)
|
Represents amortization of capitalized financing costs related to our Credit Agreement for 2018.
|
|
(4)
|
Represents tax adjustments assuming a marginal tax rate of 27.5%.
|
|
(5)
|
Represents the net impact of the termination of our 2009 CMS Region A contract during the first quarter of 2018, comprised of release of an aggregate of $27.8 million of the estimated liability for appeals and the net payable to client balances into revenue, net of derecognition of $9.0 million of prepaid expenses and other current assets, with a charge to other operating expenses, reflecting accrued receivables associated with amounts due from subcontractors for decided and yet-to-be decided appeals.
|
|
Exhibit No.
|
Description
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
(1)
|
|
|
|
|
|
32.2
(1)
|
|
|
|
|
|
101.INS
(2)
|
XBRL Instance Document
|
|
|
|
|
101.SCH
(2)
|
XBRL Taxonomy Extension Scheme
|
|
|
|
|
101.CAL
(2)
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
101.DEF
(2)
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
(2)
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
101.PRE
(2)
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
(1)
|
The material contained in Exhibit 32.1 and Exhibit 32.2 is not deemed “filed” with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language contained in such filing, except to the extent that the registrant specifically incorporates it by reference.
|
|
(2)
|
In accordance with Rule 406T of Regulation S-T, the information furnished in these exhibits will not be deemed “filed” for purposes of Section 18 of the Exchange Act. Such exhibits will not be deemed to be incorporated by reference into any filing under the Securities Act or Exchange Act.
|
|
|
|
|
PERFORMANT FINANCIAL CORPORATION
|
||
|
Date:
|
May 14, 2019
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Lisa Im
|
|
|
|
|
|
|
Lisa Im
|
|
|
|
|
|
||
|
|
|
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Ian Johnston
|
|
|
|
|
|
|
Ian Johnston
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vice President and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|