These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
26-4413774
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
7800 Shoal Creek Blvd, Suite 230-S
Austin, TX
|
|
78757
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☒
|
|
|
Emerging growth company
|
☒
|
|
|
Title of Each Class:
|
|
Trading Symbol(s)
|
|
Name of Each Exchange on Which Registered:
|
|
Common Stock, par value $0.0001 per share
|
|
PHUN
|
|
The NASDAQ Capital Market
|
|
Warrants to purchase one share of Common Stock
|
|
PHUNW
|
|
The NASDAQ Capital Market
|
|
|
|
|
|
PAGE
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
|
|
(
Unaudited)
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash
|
$
|
248
|
|
|
$
|
844
|
|
|
Accounts receivable, net
|
3,546
|
|
|
3,606
|
|
||
|
Prepaid expenses and other current assets
|
740
|
|
|
272
|
|
||
|
Total current assets
|
4,534
|
|
|
4,722
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
36
|
|
|
66
|
|
||
|
Goodwill
|
25,817
|
|
|
25,821
|
|
||
|
Intangible assets, net
|
378
|
|
|
521
|
|
||
|
Deferred tax asset – long term
|
64
|
|
|
64
|
|
||
|
Restricted Cash
|
—
|
|
|
5,500
|
|
||
|
Other assets
|
187
|
|
|
187
|
|
||
|
Total assets
|
$
|
31,016
|
|
|
$
|
36,881
|
|
|
|
|
|
|
||||
|
Liabilities, redeemable convertible preferred stock, and stockholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
9,083
|
|
|
$
|
9,890
|
|
|
Accrued expenses
|
3,357
|
|
|
3,028
|
|
||
|
Deferred revenue
|
2,101
|
|
|
2,629
|
|
||
|
PhunCoin deposits
|
1,181
|
|
|
—
|
|
||
|
Factored receivables payable
|
1,775
|
|
|
2,434
|
|
||
|
Short term notes payable - related party
|
—
|
|
|
1,993
|
|
||
|
Total current liabilities
|
17,497
|
|
|
19,974
|
|
||
|
|
|
|
|
||||
|
Convertible note payable (see Note 5)
|
250
|
|
|
—
|
|
||
|
Deferred tax liability
|
64
|
|
|
64
|
|
||
|
Deferred revenue
|
5,048
|
|
|
5,622
|
|
||
|
Deferred rent
|
14
|
|
|
17
|
|
||
|
Total liabilities
|
22,873
|
|
|
25,677
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (see Note 6)
|
—
|
|
|
—
|
|
||
|
Redeemable convertible preferred stock, $0.0001 par value (see Note 8)
|
—
|
|
|
5,377
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Common stock, $0.0001 par value (see Note 9)
|
4
|
|
|
3
|
|
||
|
Additional paid in capital
|
125,854
|
|
|
118,062
|
|
||
|
Accumulated other comprehensive loss
|
(421
|
)
|
|
(418
|
)
|
||
|
Accumulated deficit
|
(117,294
|
)
|
|
(111,820
|
)
|
||
|
Total stockholders’ equity
|
8,143
|
|
|
5,827
|
|
||
|
Total liabilities, redeemable convertible preferred stock, and stockholders’ equity
|
$
|
31,016
|
|
|
$
|
36,881
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net revenues
|
$
|
5,510
|
|
|
$
|
14,185
|
|
|
$
|
10,825
|
|
|
$
|
19,165
|
|
|
Cost of revenues
|
2,722
|
|
|
3,069
|
|
|
5,339
|
|
|
5,936
|
|
||||
|
Gross profit
|
2,788
|
|
|
11,116
|
|
|
5,486
|
|
|
13,229
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Sales and marketing
|
665
|
|
|
1,414
|
|
|
1,389
|
|
|
3,332
|
|
||||
|
General and administrative
|
3,970
|
|
|
3,318
|
|
|
7,945
|
|
|
7,807
|
|
||||
|
Research and development
|
1,077
|
|
|
1,718
|
|
|
2,386
|
|
|
4,018
|
|
||||
|
Total operating expenses
|
5,712
|
|
|
6,450
|
|
|
11,720
|
|
|
15,157
|
|
||||
|
Operating (loss) income
|
(2,924
|
)
|
|
4,666
|
|
|
(6,234
|
)
|
|
(1,928
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
(151
|
)
|
|
(183
|
)
|
|
(339
|
)
|
|
(385
|
)
|
||||
|
Fair value adjustment for warrant liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
||||
|
Impairment of digital currencies
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(334
|
)
|
||||
|
Other income
|
13
|
|
|
10
|
|
|
17
|
|
|
9
|
|
||||
|
Total other expense
|
(138
|
)
|
|
(194
|
)
|
|
(322
|
)
|
|
(764
|
)
|
||||
|
(Loss) income before taxes
|
(3,062
|
)
|
|
4,472
|
|
|
(6,556
|
)
|
|
(2,692
|
)
|
||||
|
Income tax expense
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
|
Net (loss) income
|
(3,067
|
)
|
|
4,472
|
|
|
(6,561
|
)
|
|
(2,692
|
)
|
||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
||||||
|
Cumulative translation adjustment
|
(30
|
)
|
|
(81
|
)
|
|
(3
|
)
|
|
(27
|
)
|
||||
|
Comprehensive (loss) income
|
$
|
(3,097
|
)
|
|
$
|
4,391
|
|
|
$
|
(6,564
|
)
|
|
$
|
(2,719
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income per share, basic
|
$
|
(0.08
|
)
|
|
$
|
0.18
|
|
|
$
|
(0.19
|
)
|
|
$
|
(0.11
|
)
|
|
Net (loss) income per share, diluted
|
$
|
(0.08
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.19
|
)
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares used to compute net (loss) income per share, basic
|
38,810
|
|
|
25,396
|
|
|
34,537
|
|
|
25,174
|
|
||||
|
Weighted-average shares used to compute net (loss) income per share, diluted
|
38,810
|
|
|
26,164
|
|
|
34,537
|
|
|
25,174
|
|
||||
|
|
Preferred Stock
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Other
Comprehensive
Loss
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||||
|
Balance - March 31, 2019
|
—
|
|
|
—
|
|
|
|
38,331
|
|
|
$
|
4
|
|
|
$
|
125,421
|
|
|
$
|
(114,227
|
)
|
|
$
|
(391
|
)
|
|
$
|
10,807
|
|
|
Exercise of stock options, net of vesting of restricted shares
|
—
|
|
|
—
|
|
|
|
58
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||
|
Exercise of common stock warrants pursuant to cashless provisions
|
—
|
|
|
—
|
|
|
|
513
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
416
|
|
|
—
|
|
|
—
|
|
|
416
|
|
|||||
|
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,067
|
)
|
|
—
|
|
|
(3,067
|
)
|
|||||
|
Balance - June 30, 2019
|
—
|
|
|
—
|
|
|
|
38,902
|
|
|
4
|
|
|
125,854
|
|
|
(117,294
|
)
|
|
(421
|
)
|
|
8,143
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance - December 31, 2018
|
6
|
|
|
5,377
|
|
|
|
27,253
|
|
|
$
|
3
|
|
|
$
|
118,062
|
|
|
$
|
(111,820
|
)
|
|
$
|
(418
|
)
|
|
$
|
5,827
|
|
|
Exercise of stock options, net of vesting of restricted shares
|
—
|
|
|
—
|
|
|
|
119
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||
|
Exercise of common stock warrants for cash
|
—
|
|
|
—
|
|
|
|
617
|
|
|
—
|
|
|
6,184
|
|
|
—
|
|
|
—
|
|
|
6,184
|
|
|||||
|
Exercise of common stock warrants pursuant to cashless provisions
|
—
|
|
|
—
|
|
|
|
10,913
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Series A convertible preferred stock redeemed for cash
|
(6
|
)
|
|
(5,377
|
)
|
|
|
—
|
|
|
—
|
|
|
(863
|
)
|
|
—
|
|
|
—
|
|
|
(863
|
)
|
|||||
|
Waiver of sponsor promissory note originally issued in conjunction with Reverse Merger and Recapitalization
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
1,993
|
|
|
—
|
|
|
—
|
|
|
1,993
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
427
|
|
|
—
|
|
|
—
|
|
|
427
|
|
|||||
|
Cumulative-effect adjustment resulting from the adoption of ASU 2014-09 (Note 2)
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,087
|
|
|
—
|
|
|
1,087
|
|
|||||
|
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,561
|
)
|
|
—
|
|
|
(6,561
|
)
|
|||||
|
Balance - June 30, 2019
|
—
|
|
|
—
|
|
|
|
38,902
|
|
|
4
|
|
|
125,854
|
|
|
(117,294
|
)
|
|
(421
|
)
|
|
$
|
8,143
|
|
||||
|
|
Preferred Stock
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Other
Comprehensive
Loss
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||||
|
Balance - March 31, 2018
|
—
|
|
|
—
|
|
|
|
25,135
|
|
|
$
|
3
|
|
|
$
|
115,243
|
|
|
$
|
(109,181
|
)
|
|
$
|
(293
|
)
|
|
$
|
5,772
|
|
|
Exercise of stock options, net of vesting of restricted shares
|
—
|
|
|
|
|
|
193
|
|
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|||||||
|
Issuance of common stock, net of issuance costs
|
—
|
|
|
—
|
|
|
|
543
|
|
|
—
|
|
|
4,770
|
|
|
—
|
|
|
—
|
|
|
4,770
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||
|
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|
(81
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,472
|
|
|
—
|
|
|
4,472
|
|
|||||
|
Balance - June 30, 2018
|
—
|
|
|
—
|
|
|
|
25,871
|
|
|
$
|
3
|
|
|
$
|
120,177
|
|
|
$
|
(104,709
|
)
|
|
$
|
(374
|
)
|
|
$
|
15,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance - December 31, 2017
|
—
|
|
|
—
|
|
|
|
24,559
|
|
|
$
|
3
|
|
|
$
|
110,265
|
|
|
$
|
(102,017
|
)
|
|
$
|
(347
|
)
|
|
$
|
7,904
|
|
|
Exercise of stock options, net of vesting of restricted shares
|
—
|
|
|
—
|
|
|
|
226
|
|
|
—
|
|
|
127
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|||||
|
Issuance of common stock, net of issuance costs
|
—
|
|
|
—
|
|
|
|
1,086
|
|
|
—
|
|
|
9,574
|
|
|
—
|
|
|
—
|
|
|
9,574
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
211
|
|
|
—
|
|
|
—
|
|
|
211
|
|
|||||
|
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,692
|
)
|
|
—
|
|
|
(2,692)
|
|
|||||
|
Balance - June 30, 2018
|
—
|
|
|
—
|
|
|
|
25,871
|
|
|
$
|
3
|
|
|
$
|
120,177
|
|
|
$
|
(104,709
|
)
|
|
$
|
(374
|
)
|
|
$
|
15,097
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2019
|
|
2018
|
||||
|
Operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(6,561
|
)
|
|
$
|
(2,692
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
30
|
|
|
32
|
|
||
|
Loss (gain) on sale of digital currencies
|
4
|
|
|
(10
|
)
|
||
|
Bad debt expense
|
132
|
|
|
68
|
|
||
|
Amortization of acquired intangibles
|
143
|
|
|
211
|
|
||
|
Change in fair value of warrants
|
—
|
|
|
54
|
|
||
|
Impairment of digital currencies
|
—
|
|
|
334
|
|
||
|
Stock-based compensation
|
427
|
|
|
211
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(71
|
)
|
|
1,505
|
|
||
|
Prepaid expenses and other assets
|
(99
|
)
|
|
118
|
|
||
|
Deferred merger costs
|
—
|
|
|
(857
|
)
|
||
|
Accounts payable
|
(807
|
)
|
|
2,067
|
|
||
|
Accrued expenses
|
330
|
|
|
(6,504
|
)
|
||
|
Warrant liability
|
—
|
|
|
450
|
|
||
|
Deferred revenue
|
606
|
|
|
(1,006
|
)
|
||
|
Net cash used in operating activities
|
(5,866
|
)
|
|
(6,019
|
)
|
||
|
Investing activities
|
|
|
|
||||
|
Proceeds received from sale of digital currencies
|
88
|
|
|
175
|
|
||
|
Payments for note receivable
|
—
|
|
|
(325
|
)
|
||
|
Net cash provided by (used in) investing activities
|
88
|
|
|
(150
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Proceeds from convertible note
|
250
|
|
|
—
|
|
||
|
Proceeds from PhunCoin deposits
|
191
|
|
|
—
|
|
||
|
Net (repayments) proceeds from factoring agreement
|
(659
|
)
|
|
521
|
|
||
|
Proceeds from common stock subscriptions, net of issuance costs
|
—
|
|
|
5,459
|
|
||
|
Proceeds from warrant exercises
|
6,092
|
|
|
—
|
|
||
|
Proceeds from exercise of options to purchase common stock
|
52
|
|
|
128
|
|
||
|
Series A convertible preferred stock redemptions and dividend payments
|
(6,240
|
)
|
|
—
|
|
||
|
Net cash (used in) provided by financing activities
|
(314
|
)
|
|
6,108
|
|
||
|
Effect of exchange rate on cash and restricted cash
|
(4
|
)
|
|
(26
|
)
|
||
|
Net decrease in cash and restricted cash
|
(6,096
|
)
|
|
(87
|
)
|
||
|
Cash and restricted cash at the beginning of the period
|
6,344
|
|
|
308
|
|
||
|
Cash and restricted cash at the end of the period
|
$
|
248
|
|
|
$
|
221
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
||||
|
Interest paid
|
$
|
361
|
|
|
$
|
370
|
|
|
Common stock issuances from subscription payable, net of fair value convertible stock warrants issued
|
$
|
—
|
|
|
$
|
9,604
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
|
Fox Networks Group
|
57
|
%
|
|
22
|
%
|
|
59
|
%
|
|
33
|
%
|
|
Fetch Media, Ltd.
|
—
|
%
|
|
45
|
%
|
|
—
|
%
|
|
33
|
%
|
|
Houston Methodist
|
8
|
%
|
|
—
|
%
|
|
11
|
%
|
|
—
|
%
|
|
Cisco
|
—
|
%
|
|
12
|
%
|
|
—
|
%
|
|
9
|
%
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||
|
Fox Networks Group
|
46
|
%
|
|
66
|
%
|
|
American Made Media
|
15
|
%
|
|
—
|
%
|
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
|
Accounts receivable
|
$
|
6,882
|
|
|
$
|
6,882
|
|
|
Less allowances for doubtful accounts
|
(3,336
|
)
|
|
(3,276
|
)
|
||
|
Balance
|
$
|
3,546
|
|
|
$
|
3,606
|
|
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
|
Current deferred revenue
|
|
|
|
||||
|
Platform subscriptions and services revenue
|
$
|
2,008
|
|
|
$
|
1,506
|
|
|
Application transaction revenue
|
93
|
|
|
133
|
|
||
|
PhunCoin deposits
|
—
|
|
|
990
|
|
||
|
Total current deferred revenue
|
$
|
2,101
|
|
|
$
|
2,629
|
|
|
|
|
|
|
||||
|
Non-current deferred revenue
|
|
|
|
||||
|
Platform subscriptions and services revenue
|
$
|
5,048
|
|
|
$
|
5,622
|
|
|
Total non-current deferred revenue
|
$
|
5,048
|
|
|
$
|
5,622
|
|
|
Total deferred revenue
|
$
|
7,149
|
|
|
$
|
8,251
|
|
|
|
Balance at December 31, 2018
|
|
Adjustments due
to ASU 2014-09
|
|
Balance at
January 1, 2019
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Prepaid expenses and other current assets
|
$
|
272
|
|
|
$
|
369
|
|
|
$
|
641
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Deferred revenue short-term
|
$
|
2,629
|
|
|
$
|
(465
|
)
|
|
$
|
2,164
|
|
|
Deferred revenue long-term
|
$
|
5,622
|
|
|
$
|
(253
|
)
|
|
$
|
5,369
|
|
|
Stockholders’ deficit:
|
|
|
|
|
|
||||||
|
Accumulated deficit
|
$
|
(111,820
|
)
|
|
$
|
1,087
|
|
|
$
|
(110,733
|
)
|
|
|
June 30, 2019
|
||||||||||
|
|
As reported
|
|
Impact of Adoption
|
|
Balances Without Adoption of ASC 606
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Prepaid expenses and other current assets
|
$
|
740
|
|
|
$
|
(374
|
)
|
|
$
|
366
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Deferred revenue short-term
|
$
|
2,101
|
|
|
$
|
218
|
|
|
$
|
2,319
|
|
|
Deferred revenue long-term
|
$
|
5,048
|
|
|
$
|
209
|
|
|
$
|
5,257
|
|
|
Stockholders’ deficit:
|
|
|
|
|
|
||||||
|
Accumulated deficit
|
$
|
(117,294
|
)
|
|
$
|
(801
|
)
|
|
$
|
(118,095
|
)
|
|
|
Three Months Ended June 30, 2019
|
||||||||||
|
|
As reported
|
|
Impact of Adoption
|
|
Amounts Without Adoption of ASC 606
|
||||||
|
Net revenue
|
$
|
5,510
|
|
|
$
|
109
|
|
|
$
|
5,619
|
|
|
Sales and marketing
|
$
|
665
|
|
|
$
|
50
|
|
|
$
|
715
|
|
|
Net loss
|
$
|
(3,067
|
)
|
|
$
|
59
|
|
|
$
|
(3,008
|
)
|
|
Net loss per share, basic and diluted
|
$
|
(0.08
|
)
|
|
$
|
—
|
|
|
$
|
(0.08
|
)
|
|
|
Six Months Ended June 30, 2019
|
||||||||||
|
|
As reported
|
|
Impact of Adoption
|
|
Amounts Without Adoption of ASC 606
|
||||||
|
Net revenue
|
$
|
10,825
|
|
|
$
|
291
|
|
|
$
|
11,116
|
|
|
Sales and marketing
|
$
|
1,389
|
|
|
$
|
5
|
|
|
$
|
1,394
|
|
|
Net loss
|
$
|
(6,561
|
)
|
|
$
|
286
|
|
|
$
|
(6,275
|
)
|
|
Net loss per share, basic and diluted
|
$
|
(0.19
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.18
|
)
|
|
Future minimum lease obligations years ended December 31,
|
|
Lease
Obligations
|
||
|
2019 (Remainder)
|
|
$
|
242
|
|
|
2020
|
|
164
|
|
|
|
2021
|
|
119
|
|
|
|
2022
|
|
119
|
|
|
|
2023
|
|
59
|
|
|
|
Thereafter
|
|
—
|
|
|
|
Total
|
|
$
|
703
|
|
|
Warrant Type
|
|
Cash Exercise
Price per
share
|
|
Warrants/UPO's Outstanding December 31,
2018 |
|
Warrants issued
for UPO
exercises
|
|
Warrants/UPO’s Exercised
|
|
Warrants Outstanding June 30,
2019 |
|||||||||
|
|
|
|
|
Cash
|
|
Cashless
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Common stock warrant (Series D-1)
|
|
$
|
5.54
|
|
|
14,866
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,866
|
|
|
Common stock warrants (Series F)
|
|
$
|
9.22
|
|
|
1,085,059
|
|
|
—
|
|
|
(400,740
|
)
|
|
(306,917
|
)
|
|
377,402
|
|
|
Public Warrants (PHUNW)
|
|
$
|
11.50
|
|
|
6,900,610
|
|
|
—
|
|
|
—
|
|
|
(5,139,319
|
)
|
|
1,761,291
|
|
|
Private Placement Warrants
|
|
$
|
11.50
|
|
|
10,182,060
|
|
|
—
|
|
|
(216,556
|
)
|
|
(8,307,123
|
)
|
|
1,658,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Unit Purchase Options (UPOs)
|
|
$
|
11.50
|
|
|
130,000
|
|
|
—
|
|
|
—
|
|
|
(130,000
|
)
|
|
—
|
|
|
Unit Purchase Option Warrants
|
|
$
|
11.50
|
|
|
|
|
116,172
|
|
|
—
|
|
|
(92,000
|
)
|
|
24,172
|
|
|
|
Total
|
|
|
|
18,312,595
|
|
|
116,172
|
|
|
(617,296
|
)
|
|
(13,975,359
|
)
|
|
3,836,112
|
|
||
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Outstanding as of December 31, 2018
|
—
|
|
|
$
|
—
|
|
|
Granted
|
665,363
|
|
|
7.34
|
|
|
|
Released
|
—
|
|
|
—
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Outstanding as of June 30, 2019
|
665,363
|
|
|
$
|
7.34
|
|
|
|
Number of Shares
|
|
Weighted Average
Exercise Price
|
|
Weighted Average
Remaining
Contractual Term
(years)
|
|
Aggregate Intrinsic
Value
|
|||||
|
Outstanding as of December 31, 2018
|
2,364,823
|
|
|
$
|
0.90
|
|
|
8.12
|
|
$
|
71,332
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Released
|
(106,397
|
)
|
|
0.68
|
|
|
|
|
|
|||
|
Forfeited
|
(329,350
|
)
|
|
1.69
|
|
|
|
|
|
|||
|
Outstanding as of June 30, 2019
|
1,929,076
|
|
|
$
|
0.78
|
|
|
7.07
|
|
$
|
4,492
|
|
|
Exercisable as of June 30, 2019
|
1,258,784
|
|
|
$
|
0.67
|
|
|
6.31
|
|
$
|
3,067
|
|
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2018
|
|
Weighted average risk-free rate
|
2.75%
|
|
2.51%
|
|
Expected dividend yield
|
—
|
|
—
|
|
Weighted average expected life (years)
|
6.08
|
|
6.08
|
|
Weighted average volatility
|
56.87%
|
|
56.87%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Stock-based compensation
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Cost of revenues
|
$
|
24
|
|
|
$
|
14
|
|
|
$
|
38
|
|
|
$
|
18
|
|
|
Sales and marketing
|
9
|
|
|
13
|
|
|
(16
|
)
|
|
15
|
|
||||
|
General and administrative
|
349
|
|
|
27
|
|
|
372
|
|
|
151
|
|
||||
|
Research and development
|
34
|
|
|
8
|
|
|
33
|
|
|
27
|
|
||||
|
Total stock-based compensation
|
$
|
416
|
|
|
$
|
62
|
|
|
$
|
427
|
|
|
$
|
211
|
|
|
Future minimum lease obligation under the Lease for the years ended December 31,
|
|
Lease
Obligation |
||
|
2019
|
|
$
|
30
|
|
|
2020
|
|
326
|
|
|
|
2021
|
|
336
|
|
|
|
2022
|
|
346
|
|
|
|
2023
|
|
356
|
|
|
|
Thereafter
|
|
502
|
|
|
|
Total
|
|
$
|
1,896
|
|
|
•
|
Enterprise mobile software including content management, location-based services, marketing automation, business intelligence and analytics, alerts, notifications and messaging, audience engagement, audience monetization, vertical solutions and cryptonetworking, MaaS software application framework that pre-integrates all of our MaaS software ingredients for use within mobile application portfolios, solutions and services;
|
|
•
|
Application transactions for mobile audience building, user acquisition, application discovery, audience engagement, audience monetization; and
|
|
•
|
Data for data enrichment expanding connections and attributes of a Phunware ID and building custom audience for use in mobile media campaigns.
|
|
|
Period Ended
|
||||||
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
|
|
(in thousands)
|
||||||
|
Backlog
|
$
|
11,352
|
|
|
$
|
16,730
|
|
|
Deferred revenue
|
7,149
|
|
|
8,251
|
|
||
|
Total backlog and deferred revenue
|
$
|
18,501
|
|
|
$
|
24,981
|
|
|
|
Period Ended
June 30,
|
||||
|
|
2019
|
|
2018
|
||
|
Dollar-based revenue retention rate
|
89
|
%
|
|
132
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Adjusted net revenues
(1)
|
$
|
5,510
|
|
|
$
|
5,757
|
|
|
$
|
10,825
|
|
|
$
|
10,737
|
|
|
Adjusted gross profit
(2)
|
2,822
|
|
|
2,715
|
|
|
5,545
|
|
|
4,847
|
|
||||
|
Adjusted gross margin
(2)
|
51.2
|
%
|
|
47.2
|
%
|
|
51.2
|
%
|
|
45.1
|
%
|
||||
|
Adjusted EBITDA
(3)
|
$
|
(2,411
|
)
|
|
$
|
(3,593
|
)
|
|
$
|
(5,615
|
)
|
|
$
|
(10,282
|
)
|
|
(1)
|
Adjusted Net Revenues is a non-GAAP financial measure. We believe that Adjusted Net Revenues provides helpful information for management and investors regarding past performance and future results. We define Adjusted Net Revenues by excluding items from net revenues that are one-time in nature including, but not limited to, forfeited customer deposits and contract settlements.
|
|
(2)
|
Adjusted Gross Profit and Adjusted Gross Margin are non-GAAP financial measures. We believe that Adjusted Gross Profit and Adjusted Gross Margin provide supplemental information with respect to gross profit and gross margin regarding ongoing performance. We define Adjusted Gross Profit as net revenues less cost of revenue, adjusted to exclude one-time revenue adjustments, stock-based compensation and amortization of intangible assets. We define Adjusted Gross Margin as Adjusted Gross Profit as a percentage of Adjusted Net Revenues.
|
|
(3)
|
Adjusted EBITDA is a non-GAAP financial measure. We believe Adjusted EBITDA provides helpful information with respect to operating performance as viewed by management, including a view of our business that is not dependent on (i) the impact of our capitalization structure and (ii) items that are not part of day-to-day operations. We define Adjusted EBITDA as net income (loss) plus (i) interest expense, (ii) income tax expense, (iii) depreciation, (iv) amortization, and further adjusted for (v) one-time revenue adjustments, and (vi) stock-based compensation expense.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Net revenues
|
$
|
5,510
|
|
|
$
|
14,185
|
|
|
$
|
10,825
|
|
|
$
|
19,165
|
|
|
Less: One-time revenue adjustments
|
—
|
|
|
(8,428
|
)
|
|
—
|
|
|
(8,428
|
)
|
||||
|
Adjusted net revenues
|
$
|
5,510
|
|
|
$
|
5,757
|
|
|
$
|
10,825
|
|
|
$
|
10,737
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Gross profit
|
$
|
2,788
|
|
|
$
|
11,116
|
|
|
$
|
5,486
|
|
|
$
|
13,229
|
|
|
Less: One-time revenue adjustments
|
—
|
|
|
(8,428
|
)
|
|
—
|
|
|
(8,428
|
)
|
||||
|
Add back: Amortization of intangibles
|
10
|
|
|
13
|
|
|
21
|
|
|
28
|
|
||||
|
Add back: Stock-based compensation
|
24
|
|
|
14
|
|
|
38
|
|
|
18
|
|
||||
|
Adjusted gross profit
|
$
|
2,822
|
|
|
$
|
2,715
|
|
|
$
|
5,545
|
|
|
$
|
4,847
|
|
|
Adjusted gross margin
|
51.2
|
%
|
|
47.2
|
%
|
|
51.2
|
%
|
|
45.1
|
%
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Net (loss) income
|
$
|
(3,067
|
)
|
|
$
|
4,472
|
|
|
$
|
(6,561
|
)
|
|
$
|
(2,692
|
)
|
|
Add back: Depreciation and amortization
|
84
|
|
|
118
|
|
|
175
|
|
|
242
|
|
||||
|
Add back: Interest expense
|
151
|
|
|
183
|
|
|
339
|
|
|
385
|
|
||||
|
Add back: Income tax expense
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
EBITDA
|
(2,827
|
)
|
|
4,773
|
|
|
(6,042
|
)
|
|
(2,065
|
)
|
||||
|
Less: One-time revenue adjustments
|
—
|
|
|
(8,428
|
)
|
|
—
|
|
|
(8,428
|
)
|
||||
|
Add Back: Stock-based compensation
|
416
|
|
|
62
|
|
|
427
|
|
|
211
|
|
||||
|
Adjusted EBITDA
|
$
|
(2,411
|
)
|
|
$
|
(3,593
|
)
|
|
$
|
(5,615
|
)
|
|
$
|
(10,282
|
)
|
|
•
|
Non-cash compensation is and will remain a key element of our overall long-term incentive compensation package, although we exclude it as an expense when evaluating its ongoing operating performance for a particular period;
|
|
•
|
Adjusted Net Revenues, Adjusted Gross Profit, Adjusted Gross Margin and Adjusted EBITDA do not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations, and;
|
|
•
|
other companies in our industry may calculate Adjusted Net Revenues, Adjusted Gross Profit, Adjusted Gross Margin and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net revenues
|
$
|
5,510
|
|
|
$
|
14,185
|
|
|
$
|
10,825
|
|
|
$
|
19,165
|
|
|
Cost of revenues
|
2,722
|
|
|
3,069
|
|
|
5,339
|
|
|
5,936
|
|
||||
|
Gross profit
|
2,788
|
|
|
11,116
|
|
|
5,486
|
|
|
13,229
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
665
|
|
|
1,414
|
|
|
1,389
|
|
|
3,332
|
|
||||
|
General and administrative
|
3,970
|
|
|
3,318
|
|
|
7,945
|
|
|
7,807
|
|
||||
|
Research and development
|
1,077
|
|
|
1,718
|
|
|
2,386
|
|
|
4,018
|
|
||||
|
Total operating expenses
|
5,712
|
|
|
6,450
|
|
|
11,720
|
|
|
15,157
|
|
||||
|
Operating (loss) income
|
(2,924
|
)
|
|
4,666
|
|
|
(6,234
|
)
|
|
(1,928
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(151
|
)
|
|
(183
|
)
|
|
(339
|
)
|
|
(385
|
)
|
||||
|
Fair value adjustment for warrant liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
||||
|
Impairment of digital currencies
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(334
|
)
|
||||
|
Other income
|
13
|
|
|
10
|
|
|
17
|
|
|
9
|
|
||||
|
Total other expense
|
(138
|
)
|
|
(194
|
)
|
|
(322
|
)
|
|
(764
|
)
|
||||
|
(Loss) income before taxes
|
(3,062
|
)
|
|
4,472
|
|
|
(6,556
|
)
|
|
(2,692
|
)
|
||||
|
Income tax expense
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
|
Net (loss) income
|
(3,067
|
)
|
|
4,472
|
|
|
(6,561
|
)
|
|
(2,692
|
)
|
||||
|
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
||||||||
|
Cumulative translation adjustment
|
(30
|
)
|
|
(81
|
)
|
|
(3
|
)
|
|
(27
|
)
|
||||
|
Comprehensive (loss) income
|
$
|
(3,097
|
)
|
|
$
|
4,391
|
|
|
$
|
(6,564
|
)
|
|
$
|
(2,719
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income per share, basic
|
$
|
(0.08
|
)
|
|
$
|
0.18
|
|
|
$
|
(0.19
|
)
|
|
$
|
(0.11
|
)
|
|
Net (loss) income per share, diluted
|
$
|
(0.08
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.19
|
)
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares used to compute net (loss) income per share, basic
|
38,810
|
|
|
25,396
|
|
|
34,537
|
|
|
25,174
|
|
||||
|
Weighted-average shares used to compute net (loss) income per share, diluted
|
38,810
|
|
|
26,164
|
|
|
34,537
|
|
|
25,174
|
|
||||
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Net Revenues
|
|
|
|
|
|
|
|
|||||||
|
Platform subscriptions and services
|
$
|
5,092
|
|
|
$
|
6,448
|
|
|
$
|
(1,356
|
)
|
|
(21.0
|
)%
|
|
Application transaction
|
418
|
|
|
7,737
|
|
|
(7,319
|
)
|
|
(94.6
|
)%
|
|||
|
Net revenues
|
$
|
5,510
|
|
|
$
|
14,185
|
|
|
$
|
(8,675
|
)
|
|
(61.2
|
)%
|
|
Platform subscriptions and services as a percentage of net revenues
|
92.4
|
%
|
|
45.5
|
%
|
|
|
|
|
|||||
|
Application transactions as a percentage of net revenues
|
7.6
|
%
|
|
54.5
|
%
|
|
|
|
|
|||||
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Net Revenues
|
|
|
|
|
|
|
|
|||||||
|
Platform subscriptions and services
|
$
|
9,913
|
|
|
$
|
10,452
|
|
|
$
|
(539
|
)
|
|
(5.2
|
)%
|
|
Application transaction
|
912
|
|
|
8,713
|
|
|
(7,801
|
)
|
|
(89.5
|
)%
|
|||
|
Net revenues
|
$
|
10,825
|
|
|
$
|
19,165
|
|
|
$
|
(8,340
|
)
|
|
(43.5
|
)%
|
|
Platform subscriptions and services as a percentage of net revenues
|
91.6
|
%
|
|
54.5
|
%
|
|
|
|
|
|||||
|
Application transactions as a percentage of net revenues
|
8.4
|
%
|
|
45.5
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Cost of Revenues
|
|
|
|
|
|
|
|
|||||||
|
Platform subscriptions and services
|
$
|
2,600
|
|
|
$
|
2,369
|
|
|
$
|
231
|
|
|
9.8
|
%
|
|
Application transaction
|
122
|
|
|
700
|
|
|
(578
|
)
|
|
(82.6
|
)%
|
|||
|
Total cost of revenues
|
$
|
2,722
|
|
|
$
|
3,069
|
|
|
$
|
(347
|
)
|
|
(11.3
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross Profit
|
|
|
|
|
|
|
|
|||||||
|
Platform subscriptions and services
|
2,492
|
|
|
$
|
4,079
|
|
|
$
|
(1,587
|
)
|
|
(38.9
|
)%
|
|
|
Application transaction
|
296
|
|
|
7,037
|
|
|
(6,741
|
)
|
|
(95.8
|
)%
|
|||
|
Total gross profit
|
$
|
2,788
|
|
|
$
|
11,116
|
|
|
$
|
(8,328
|
)
|
|
(74.9
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross Margin
|
|
|
|
|
|
|
|
|||||||
|
Platform subscriptions and services
|
48.9
|
%
|
|
63.3
|
%
|
|
|
|
|
|||||
|
Application transaction
|
70.8
|
%
|
|
91.0
|
%
|
|
|
|
|
|||||
|
Total gross margin
|
50.6
|
%
|
|
78.4
|
%
|
|
|
|
|
|||||
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Cost of Revenues
|
|
|
|
|
|
|
|
|||||||
|
Platform subscriptions and services
|
$
|
5,108
|
|
|
$
|
4,768
|
|
|
$
|
340
|
|
|
7.1
|
%
|
|
Application transaction
|
231
|
|
|
1,168
|
|
|
(937
|
)
|
|
(80.2
|
)%
|
|||
|
Total cost of revenues
|
$
|
5,339
|
|
|
$
|
5,936
|
|
|
$
|
(597
|
)
|
|
(10.1
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross Profit
|
|
|
|
|
|
|
|
|||||||
|
Platform subscriptions and services
|
$
|
4,805
|
|
|
$
|
5,684
|
|
|
$
|
(879
|
)
|
|
(15.5
|
)%
|
|
Application transaction
|
681
|
|
|
7,545
|
|
|
(6,864
|
)
|
|
(91.0
|
)%
|
|||
|
Total gross profit
|
$
|
5,486
|
|
|
$
|
13,229
|
|
|
$
|
(7,743
|
)
|
|
(58.5
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross Margin
|
|
|
|
|
|
|
|
|||||||
|
Platform subscriptions and services
|
48.5
|
%
|
|
54.4
|
%
|
|
|
|
|
|||||
|
Application transaction
|
74.7
|
%
|
|
86.6
|
%
|
|
|
|
|
|||||
|
Total gross margin
|
50.7
|
%
|
|
69.0
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|||||||
|
Sales and marketing
|
$
|
665
|
|
|
$
|
1,414
|
|
|
$
|
(749
|
)
|
|
(53.0
|
)%
|
|
General and administrative
|
3,970
|
|
|
3,318
|
|
|
652
|
|
|
19.7
|
%
|
|||
|
Research and development
|
1,077
|
|
|
1,718
|
|
|
(641
|
)
|
|
(37.3
|
)%
|
|||
|
Total operating expenses
|
$
|
5,712
|
|
|
$
|
6,450
|
|
|
$
|
(738
|
)
|
|
(11.4
|
)%
|
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|||||||
|
Sales and marketing
|
$
|
1,389
|
|
|
$
|
3,332
|
|
|
$
|
(1,943
|
)
|
|
(58.3
|
)%
|
|
General and administrative
|
7,945
|
|
|
7,807
|
|
|
138
|
|
|
1.8
|
%
|
|||
|
Research and development
|
2,386
|
|
|
4,018
|
|
|
(1,632
|
)
|
|
(40.6
|
)%
|
|||
|
Total operating expenses
|
$
|
11,720
|
|
|
$
|
15,157
|
|
|
$
|
(3,437
|
)
|
|
(22.7
|
)%
|
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Other expense
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
$
|
(151
|
)
|
|
$
|
(183
|
)
|
|
$
|
32
|
|
|
(17.5
|
)%
|
|
Fair value adjustment for warrant liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
|
Impairment of digital currencies
|
—
|
|
|
(21
|
)
|
|
21
|
|
|
(100.0
|
)%
|
|||
|
Other income
|
13
|
|
|
10
|
|
|
3
|
|
|
30.0
|
%
|
|||
|
Total other expense
|
$
|
(138
|
)
|
|
$
|
(194
|
)
|
|
$
|
56
|
|
|
(28.9
|
)%
|
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Other expense
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
$
|
(339
|
)
|
|
$
|
(385
|
)
|
|
$
|
46
|
|
|
(11.9
|
)%
|
|
Fair value adjustment for warrant liabilities
|
—
|
|
|
(54
|
)
|
|
54
|
|
|
(100.0
|
)%
|
|||
|
Impairment of digital currencies
|
—
|
|
|
(334
|
)
|
|
334
|
|
|
(100.0
|
)%
|
|||
|
Other income
|
17
|
|
|
9
|
|
|
8
|
|
|
88.9
|
%
|
|||
|
Total other expense
|
$
|
(322
|
)
|
|
$
|
(764
|
)
|
|
$
|
442
|
|
|
(57.9
|
)%
|
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
(in thousands, except percentages)
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
Consolidated statement of cash flows
|
|
|
|
|
|
|
|
|||||||
|
Net cash used in operating activities
|
$
|
(5,866
|
)
|
|
$
|
(6,019
|
)
|
|
$
|
153
|
|
|
(2.5
|
)%
|
|
Net cash provided by (used in) investing activities
|
88
|
|
|
(150
|
)
|
|
238
|
|
|
(158.7
|
)%
|
|||
|
Net cash (used in) provided by financing activities
|
(314
|
)
|
|
6,108
|
|
|
(6,422
|
)
|
|
(105.1
|
)%
|
|||
|
•
|
changes in spending on subscriptions, services and application transactions media offerings and services by our current or prospective customers;
|
|
•
|
pricing our technology offerings and services effectively so that we are able to attract and retain customers without compromising our operating results;
|
|
•
|
one-time, non-recurring revenue generating events.
|
|
•
|
the periodic trading of shares by existing holders of pre-merger shares of common stock, who were not subject to any lock-up, and therefore are able to freely trade shares of common stock on the public market free of restriction;
|
|
•
|
the lock-up of 180-days expired on June 26, 2019, which may have increased the trading activity and the supply of freely tradeable shares on the public market;
|
|
•
|
the effectiveness of our registration statement, filed with the SEC on May 3, 2019 for the registration of additional shares of common stock, including those shares of common stock underlying outstanding warrants, which signaled that additional dilution may result in the event that such warrants are or were exercised for the underlying shares;
|
|
•
|
short-sales and trading by public investors who may be either attempting to take advantage of the low public float or covering their short positions and, because of the low public float at times, may have had to pay relatively high prices for their shares to close out their positions;
|
|
•
|
the cashless exercises of up to 6,900,610 in public warrants for the underlying shares of common stock, which shares may be unrestricted and available for trading immediately; and
|
|
•
|
the public market’s disproportionate focus on PhunCoin, Phun, and other ancillary activities that are speculative in nature and separate from our core operations.
|
|
Exhibit No.
|
|
Description
|
|
2.1
|
|
|
|
2.2
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
4.1
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3*
|
|
|
|
10.4*
|
|
|
|
10.5*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1
(1)
|
|
|
|
101.INS
|
|
XBRL Instance Document*
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema*
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase*
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase*
|
|
101.PRE
|
|
XBRL Definition Linkbase Document*
|
|
101.DEF
|
|
XBRL Definition Linkbase Document*
|
|
*
|
Filed herewith
|
|
(1)
|
The certifications attached as Exhibit 32.1 accompany this Quarterly Report on Form 10-Q pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed “filed” by the Registrant for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
|
August 13, 2019
|
Phunware, Inc.
|
||
|
|
|
||
|
|
By:
|
/s/ Alan S. Knitowski
|
|
|
|
|
Name:
|
Alan S. Knitowski
|
|
|
|
Title:
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
By:
|
/s/ Matt Aune
|
|
|
|
|
Name:
|
Matt Aune
|
|
|
|
Title:
|
Chief Financial Officer
|
|
|
|
|
(Principal Accounting and Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|