These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2015
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ____________ to ____________
|
Delaware
|
|
36-4277050
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
1955 West Field Court, Lake Forest, Illinois
|
|
60045
|
(Address of Prinicpal Executive Offices)
|
|
(Zip Code)
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
PART I
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
PART II
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 1.
|
FINANCIAL STATEMENTS
|
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30 |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Statements of Income:
|
|
|
|
|
|
|
|
||||||||
Net sales
|
$
|
1,470.8
|
|
|
$
|
1,518.9
|
|
|
$
|
4,350.8
|
|
|
$
|
4,418.7
|
|
Cost of sales
|
(1,142.5
|
)
|
|
(1,198.6
|
)
|
|
(3,427.9
|
)
|
|
(3,486.2
|
)
|
||||
Gross profit
|
328.3
|
|
|
320.3
|
|
|
922.9
|
|
|
932.5
|
|
||||
Selling, general, and administrative expenses
|
(112.7
|
)
|
|
(119.6
|
)
|
|
(345.9
|
)
|
|
(359.0
|
)
|
||||
Other income (expense), net
|
3.8
|
|
|
(12.3
|
)
|
|
(2.9
|
)
|
|
(44.0
|
)
|
||||
Income from operations
|
219.4
|
|
|
188.4
|
|
|
574.1
|
|
|
529.5
|
|
||||
Interest expense, net
|
(21.7
|
)
|
|
(23.1
|
)
|
|
(63.2
|
)
|
|
(65.3
|
)
|
||||
Income before taxes
|
197.7
|
|
|
165.3
|
|
|
510.9
|
|
|
464.2
|
|
||||
Income tax provision
|
(69.9
|
)
|
|
(60.9
|
)
|
|
(178.3
|
)
|
|
(170.1
|
)
|
||||
Net income
|
$
|
127.8
|
|
|
$
|
104.4
|
|
|
$
|
332.6
|
|
|
$
|
294.1
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.31
|
|
|
$
|
1.06
|
|
|
$
|
3.39
|
|
|
$
|
2.99
|
|
Diluted
|
$
|
1.31
|
|
|
$
|
1.06
|
|
|
$
|
3.39
|
|
|
$
|
2.99
|
|
Dividends declared per common share
|
$
|
0.55
|
|
|
$
|
0.40
|
|
|
$
|
1.65
|
|
|
$
|
1.20
|
|
|
|
|
|
|
|
|
|
||||||||
Statements of Comprehensive Income:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
127.8
|
|
|
$
|
104.4
|
|
|
$
|
332.6
|
|
|
$
|
294.1
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustment
|
—
|
|
|
(1.6
|
)
|
|
2.8
|
|
|
(1.6
|
)
|
||||
Reclassification adjustments to cash flow hedges included in net income, net of tax of $0.5 million, $0.5 million, $1.6 million, and $1.6 million
|
0.9
|
|
|
0.9
|
|
|
2.6
|
|
|
2.6
|
|
||||
Amortization of pension and postretirement plans actuarial loss and prior service cost, net of tax of $1.4 million, $0.7 million, $4.2 million, and $2.2 million
|
2.1
|
|
|
1.1
|
|
|
6.5
|
|
|
3.1
|
|
||||
Other comprehensive income
|
3.0
|
|
|
0.4
|
|
|
11.9
|
|
|
4.1
|
|
||||
Comprehensive income
|
$
|
130.8
|
|
|
$
|
104.8
|
|
|
$
|
344.5
|
|
|
$
|
298.2
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
186.9
|
|
|
$
|
124.9
|
|
Accounts receivable, net of allowance for doubtful accounts and customer deductions of $12.2 million and $11.3 million as of September 30, 2015, and December 31, 2014, respectively
|
683.5
|
|
|
646.1
|
|
||
Inventories
|
695.9
|
|
|
664.9
|
|
||
Prepaid expenses and other current assets
|
49.8
|
|
|
61.9
|
|
||
Federal and state income taxes receivable
|
—
|
|
|
5.1
|
|
||
Deferred income taxes
|
63.2
|
|
|
75.7
|
|
||
Total current assets
|
1,679.3
|
|
|
1,578.6
|
|
||
Property, plant, and equipment, net
|
2,842.5
|
|
|
2,857.6
|
|
||
Goodwill
|
544.0
|
|
|
546.8
|
|
||
Intangible assets, net
|
276.4
|
|
|
293.5
|
|
||
Other long-term assets
|
80.0
|
|
|
72.0
|
|
||
Total assets
|
$
|
5,422.2
|
|
|
$
|
5,348.5
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
6.5
|
|
|
$
|
6.5
|
|
Capital lease obligations
|
1.1
|
|
|
1.1
|
|
||
Accounts payable
|
337.0
|
|
|
330.5
|
|
||
Dividends payable
|
53.7
|
|
|
39.4
|
|
||
Federal and state income taxes payable
|
2.3
|
|
|
—
|
|
||
Accrued liabilities
|
209.0
|
|
|
220.0
|
|
||
Accrued interest
|
18.8
|
|
|
13.5
|
|
||
Total current liabilities
|
628.4
|
|
|
611.0
|
|
||
Long-term liabilities:
|
|
|
|
||||
Long-term debt
|
2,319.3
|
|
|
2,348.9
|
|
||
Capital lease obligations
|
21.9
|
|
|
22.8
|
|
||
Deferred income taxes
|
402.7
|
|
|
409.9
|
|
||
Pension and postretirement benefit plans
|
376.9
|
|
|
361.7
|
|
||
Other long-term liabilities
|
58.0
|
|
|
72.8
|
|
||
Total long-term liabilities
|
3,178.8
|
|
|
3,216.1
|
|
||
Commitments and contingent liabilities
|
|
|
|
|
|
||
Stockholders' equity:
|
|
|
|
||||
Common stock, par value $0.01 per share, 300.0 million shares authorized, 97.1 million and 98.4 million shares issued as of September 30, 2015, and December 31, 2014, respectively
|
1.0
|
|
|
1.0
|
|
||
Additional paid in capital
|
438.1
|
|
|
432.1
|
|
||
Retained earnings
|
1,317.9
|
|
|
1,242.2
|
|
||
Accumulated other comprehensive loss
|
(142.0
|
)
|
|
(153.9
|
)
|
||
Total stockholders' equity
|
1,615.0
|
|
|
1,521.4
|
|
||
Total liabilities and stockholders' equity
|
$
|
5,422.2
|
|
|
$
|
5,348.5
|
|
|
Nine Months Ended
September 30 |
||||||
|
2015
|
|
2014
|
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Net income
|
$
|
332.6
|
|
|
$
|
294.1
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation, depletion, and amortization of intangibles and deferred financing costs
|
273.7
|
|
|
296.5
|
|
||
Share-based compensation expense
|
13.7
|
|
|
11.6
|
|
||
Deferred income tax provision
|
1.2
|
|
|
17.4
|
|
||
Pension and postretirement benefits expense, net of contributions
|
24.0
|
|
|
19.2
|
|
||
(Gain) loss on disposal of assets
|
(3.0
|
)
|
|
2.1
|
|
||
Non-cash DeRidder restructuring items
|
(3.7
|
)
|
|
6.3
|
|
||
Other, net
|
(9.7
|
)
|
|
(1.7
|
)
|
||
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
Increase in assets —
|
|
|
|
||||
Accounts receivable
|
(37.5
|
)
|
|
(75.0
|
)
|
||
Inventories
|
(31.0
|
)
|
|
(24.9
|
)
|
||
Prepaid expenses and other current assets
|
(16.8
|
)
|
|
(27.9
|
)
|
||
Increase (decrease) in liabilities —
|
|
|
|
||||
Accounts payable
|
(14.1
|
)
|
|
(13.0
|
)
|
||
Accrued liabilities
|
5.2
|
|
|
21.8
|
|
||
Federal and state income taxes payable / receivable
|
7.4
|
|
|
30.2
|
|
||
Net cash provided by operating activities
|
542.0
|
|
|
556.7
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
||||
Additions to property, plant, and equipment
|
(217.9
|
)
|
|
(254.9
|
)
|
||
Proceeds from sale of a business
|
23.0
|
|
|
—
|
|
||
Acquisition of business, net of cash acquired
|
—
|
|
|
(20.3
|
)
|
||
Additions to other long-term assets
|
(9.2
|
)
|
|
(11.6
|
)
|
||
Other, net
|
1.3
|
|
|
3.2
|
|
||
Net cash used for investing activities
|
(202.8
|
)
|
|
(283.6
|
)
|
||
Cash Flows from Financing Activities:
|
|
|
|
||||
Repayments of debt and capital lease obligations
|
(30.7
|
)
|
|
(590.6
|
)
|
||
Proceeds from issuance of debt
|
—
|
|
|
398.9
|
|
||
Financing costs paid
|
—
|
|
|
(3.2
|
)
|
||
Common stock dividends paid
|
(147.3
|
)
|
|
(118.0
|
)
|
||
Repurchases of common stock
|
(98.1
|
)
|
|
—
|
|
||
Proceeds from exercise of stock options
|
—
|
|
|
3.7
|
|
||
Excess tax benefits from stock-based awards
|
5.6
|
|
|
11.8
|
|
||
Shares withheld to cover employee restricted stock taxes
|
(7.4
|
)
|
|
(12.1
|
)
|
||
Other, net
|
0.7
|
|
|
(0.3
|
)
|
||
Net cash used for financing activities
|
(277.2
|
)
|
|
(309.8
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
62.0
|
|
|
(36.7
|
)
|
||
Cash and cash equivalents, beginning of period
|
124.9
|
|
|
191.0
|
|
||
Cash and cash equivalents, end of period
|
$
|
186.9
|
|
|
$
|
154.3
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30 |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
127.8
|
|
|
$
|
104.4
|
|
|
$
|
332.6
|
|
|
$
|
294.1
|
|
Less: distributed and undistributed earnings allocated to participating securities
|
(1.5
|
)
|
|
(1.4
|
)
|
|
(4.0
|
)
|
|
(4.4
|
)
|
||||
Net income attributable to common shareholders
|
$
|
126.3
|
|
|
$
|
103.0
|
|
|
$
|
328.6
|
|
|
$
|
289.7
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average basic common shares outstanding
|
96.5
|
|
|
97.1
|
|
|
96.8
|
|
|
96.9
|
|
||||
Effect of dilutive securities
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
Diluted common shares outstanding
|
96.6
|
|
|
97.2
|
|
|
96.9
|
|
|
97.0
|
|
||||
Basic income per common share
|
$
|
1.31
|
|
|
$
|
1.06
|
|
|
$
|
3.39
|
|
|
$
|
2.99
|
|
Diluted income per common share
|
$
|
1.31
|
|
|
$
|
1.06
|
|
|
$
|
3.39
|
|
|
$
|
2.99
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30 |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Integration-related and other costs (a)
|
$
|
(2.4
|
)
|
|
$
|
(3.0
|
)
|
|
$
|
(9.0
|
)
|
|
$
|
(12.0
|
)
|
Sale of St. Helens paper mill site (b)
|
6.7
|
|
|
—
|
|
|
6.7
|
|
|
—
|
|
||||
Asset disposals and write-offs
|
(5.0
|
)
|
|
(2.9
|
)
|
|
(9.7
|
)
|
|
(6.9
|
)
|
||||
DeRidder restructuring (c)
|
3.8
|
|
|
(4.3
|
)
|
|
3.6
|
|
|
(5.7
|
)
|
||||
Refundable state tax credit (d)
|
—
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
||||
Class action lawsuit settlement (e)
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.6
|
)
|
||||
Other
|
0.7
|
|
|
(2.1
|
)
|
|
1.9
|
|
|
(1.8
|
)
|
||||
Total
|
$
|
3.8
|
|
|
$
|
(12.3
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
(44.0
|
)
|
(a)
|
Includes Boise acquisition integration-related and other costs. These costs primarily relate to professional fees, severance, retention, relocation, travel, and other integration-related costs.
|
(b)
|
In September 2015, we sold the remaining land, buildings, and equipment at our paper mill site in St. Helens, Oregon, where we ceased paper production in December 2012. We recorded a
$6.7 million
gain on the sale. In connection with the sale, we eliminated
$11.2 million
of asset retirement obligations that were assumed by the buyer.
|
(c)
|
Includes amounts from restructuring activities at our mill in DeRidder, Louisiana, including costs related to the conversion of the No. 3 newsprint machine to containerboard, our exit from the newsprint business, and other improvements. We completed the restructuring activities in first quarter 2015, but we recorded
$3.8 million
of income for services and equipment received for vendor settlements during the three and nine months ended September 30, 2015.
|
(d)
|
The
nine months ended September 30, 2015
, includes a
$3.6 million
tax credit from the State of Louisiana related to our recent capital investment and the jobs retained at the DeRidder, Louisiana, mill.
|
(e)
|
The
nine months ended September 30, 2014
, includes
$17.6 million
of costs for the settlement of the
Kleen Products LLC v Packaging Corp. of America et al
class action lawsuit.
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
Raw materials
|
$
|
271.5
|
|
|
$
|
261.9
|
|
Work in process
|
13.9
|
|
|
11.3
|
|
||
Finished goods
|
206.3
|
|
|
216.3
|
|
||
Supplies and materials
|
204.2
|
|
|
175.4
|
|
||
Inventories
|
$
|
695.9
|
|
|
$
|
664.9
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
Land and land improvements
|
$
|
145.8
|
|
|
$
|
143.5
|
|
Buildings
|
661.8
|
|
|
654.6
|
|
||
Machinery and equipment
|
4,671.7
|
|
|
4,508.0
|
|
||
Construction in progress
|
146.0
|
|
|
154.8
|
|
||
Other
|
58.7
|
|
|
54.5
|
|
||
Property, plant, and equipment, at cost
|
5,684.0
|
|
|
5,515.4
|
|
||
Less accumulated depreciation
|
(2,841.5
|
)
|
|
(2,657.8
|
)
|
||
Property, plant, and equipment, net
|
$
|
2,842.5
|
|
|
$
|
2,857.6
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||
|
Weighted Average Remaining Useful Life (in Years)
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Weighted Average Remaining Useful Life (in Years)
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
||||||||
Customer relationships
|
13.5
|
|
$
|
311.5
|
|
|
$
|
52.2
|
|
|
14.3
|
|
$
|
311.5
|
|
|
$
|
36.9
|
|
Trademarks and trade names
|
12.8
|
|
21.8
|
|
|
4.7
|
|
|
13.4
|
|
21.8
|
|
|
3.0
|
|
||||
Other
|
1.5
|
|
0.2
|
|
|
0.2
|
|
|
2.2
|
|
0.2
|
|
|
0.1
|
|
||||
Total intangible assets (excluding goodwill)
|
13.5
|
|
$
|
333.5
|
|
|
$
|
57.1
|
|
|
14.2
|
|
$
|
333.5
|
|
|
$
|
40.0
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
Compensation and benefits
|
$
|
109.9
|
|
|
$
|
130.8
|
|
Medical insurance and workers’ compensation
|
31.0
|
|
|
27.0
|
|
||
Franchise, property, and sales and use taxes
|
23.3
|
|
|
17.5
|
|
||
Customer volume discounts and rebates
|
14.6
|
|
|
13.9
|
|
||
Environmental liabilities and asset retirement obligations
|
9.1
|
|
|
7.1
|
|
||
Severance, retention, and relocation
|
9.5
|
|
|
8.3
|
|
||
Other
|
11.6
|
|
|
15.4
|
|
||
Total
|
$
|
209.0
|
|
|
$
|
220.0
|
|
|
Pension Plans
|
||||||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30 |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Service cost
|
$
|
6.1
|
|
|
$
|
5.8
|
|
|
$
|
17.9
|
|
|
$
|
17.4
|
|
Interest cost
|
11.6
|
|
|
11.5
|
|
|
34.6
|
|
|
34.4
|
|
||||
Expected return on plan assets
|
(13.3
|
)
|
|
(12.7
|
)
|
|
(39.8
|
)
|
|
(38.0
|
)
|
||||
Net amortization of unrecognized amounts
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
1.4
|
|
|
1.6
|
|
|
4.2
|
|
|
4.9
|
|
||||
Actuarial loss
|
2.1
|
|
|
0.2
|
|
|
6.4
|
|
|
0.4
|
|
||||
Net periodic benefit cost
|
$
|
7.9
|
|
|
$
|
6.4
|
|
|
$
|
23.3
|
|
|
$
|
19.1
|
|
|
Postretirement Plans
|
||||||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30 |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Service cost
|
$
|
0.4
|
|
|
$
|
0.4
|
|
|
$
|
1.3
|
|
|
$
|
1.2
|
|
Interest cost
|
0.3
|
|
|
0.3
|
|
|
0.9
|
|
|
0.9
|
|
||||
Net amortization of unrecognized amounts
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
Actuarial loss
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
Net periodic benefit cost
|
$
|
0.7
|
|
|
$
|
0.7
|
|
|
$
|
2.3
|
|
|
$
|
2.1
|
|
|
Restricted Stock
|
|
Performance Units
|
||||||||||
|
Shares
|
|
Weighted Average Grant- Date Fair Value
|
|
Shares
|
|
Weighted Average Grant- Date Fair Value
|
||||||
Outstanding at January 1, 2015
|
1,184,299
|
|
|
$
|
41.71
|
|
|
127,489
|
|
|
$
|
58.25
|
|
Granted
|
218,957
|
|
|
65.16
|
|
|
53,102
|
|
|
65.03
|
|
||
Vested
|
(349,903
|
)
|
|
29.41
|
|
|
—
|
|
|
—
|
|
||
Forfeitures
|
(5,397
|
)
|
|
66.32
|
|
|
—
|
|
|
—
|
|
||
Outstanding at September 30, 2015
|
1,047,956
|
|
|
$
|
49.97
|
|
|
180,591
|
|
|
$
|
60.24
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30 |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Restricted stock
|
$
|
3.7
|
|
|
$
|
3.5
|
|
|
$
|
11.7
|
|
|
$
|
10.5
|
|
Performance units
|
0.9
|
|
|
0.6
|
|
|
2.0
|
|
|
1.1
|
|
||||
Total share-based compensation expense
|
4.6
|
|
|
4.1
|
|
|
13.7
|
|
|
11.6
|
|
||||
Income tax benefit
|
(1.8
|
)
|
|
(1.6
|
)
|
|
(5.3
|
)
|
|
(4.5
|
)
|
||||
Share-based compensation expense, net of tax benefit
|
$
|
2.8
|
|
|
$
|
2.5
|
|
|
$
|
8.4
|
|
|
$
|
7.1
|
|
|
September 30, 2015
|
||||
|
Unrecognized Compensation Expense
|
|
Remaining Weighted Average Recognition Period (in years)
|
||
Restricted stock
|
$
|
30.2
|
|
|
2.9
|
Performance units
|
7.1
|
|
|
3.0
|
|
Total unrecognized share-based compensation expense
|
$
|
37.3
|
|
|
2.9
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Loss On Treasury Locks, Net
|
|
Unrealized Loss on Foreign Exchange Contracts
|
|
Unfunded Employee Benefit Obligations
|
|
Total
|
||||||||||
Balance at January 1, 2015
|
$
|
(2.7
|
)
|
|
$
|
(24.7
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(126.1
|
)
|
|
$
|
(153.9
|
)
|
Other comprehensive income (loss) before reclassifications, net of tax
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|||||
Amounts reclassified from AOCI, net of tax
|
4.2
|
|
|
2.6
|
|
(a)
|
—
|
|
|
6.5
|
|
(b)
|
13.3
|
|
|||||
Net current-period other comprehensive income (loss)
|
2.8
|
|
|
2.6
|
|
|
—
|
|
|
6.5
|
|
|
11.9
|
|
|||||
Balance at September 30, 2015
|
$
|
0.1
|
|
|
$
|
(22.1
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(119.6
|
)
|
|
$
|
(142.0
|
)
|
|
|
Amounts Reclassified from AOCI
|
|
|
||||||||||||||
|
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30 |
|
Affected Line Item in the Statement Where Net Income is Presented
|
||||||||||||
Details about AOCI Components
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||||||
Foreign currency translation adjustments
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.2
|
)
|
|
$
|
—
|
|
|
Other expense, net
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Tax benefit
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.2
|
)
|
|
$
|
—
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unrealized loss on treasury locks, net
|
|
$
|
(1.4
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
(4.2
|
)
|
|
See (a) below
|
|
|
0.5
|
|
|
0.5
|
|
|
1.6
|
|
|
1.6
|
|
|
Tax benefit
|
||||
|
|
$
|
(0.9
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
(2.6
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unfunded employee benefit obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service costs
|
|
$
|
(1.4
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
(4.8
|
)
|
|
See (b) below
|
Amortization of actuarial losses
|
|
(2.1
|
)
|
|
(0.2
|
)
|
|
(6.5
|
)
|
|
(0.5
|
)
|
|
See (b) below
|
||||
|
|
(3.5
|
)
|
|
(1.8
|
)
|
|
(10.7
|
)
|
|
(5.3
|
)
|
|
Total before tax
|
||||
|
|
1.4
|
|
|
0.7
|
|
|
4.2
|
|
|
2.2
|
|
|
Tax benefit
|
||||
|
|
$
|
(2.1
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(6.5
|
)
|
|
$
|
(3.1
|
)
|
|
Net of tax
|
(a)
|
This AOCI component is included in interest expense, net. Amount relates to the amortization of the effective portion of treasury lock derivative instruments recorded in AOCI. The net amount of settlement gains or losses on derivative instruments included in AOCI to be amortized over the next 12 months is a net loss of
$5.7 million
(
$3.4 million
after tax). For a discussion of treasury lock derivative instrument activity, see Note 13, Derivative Instruments and Hedging Activities, of the Notes to Consolidated Financial Statements in "Part II, Item 8. Financial Statements and Supplementary Data" of our
2014
Annual Report on Form 10-K.
|
(b)
|
These AOCI components are included in the computation of net pension and postretirement benefit costs. See Note
11
,
Employee Benefit Plans and Other Postretirement Benefits
, for additional information.
|
|
|
Sales, net
|
|
Operating Income (Loss)
|
|
||||||||||||
Three Months Ended September 30, 2015
|
|
Trade
|
|
Inter-
segment |
|
Total
|
|
|
|||||||||
Packaging
|
|
$
|
1,144.0
|
|
|
$
|
0.4
|
|
|
$
|
1,144.4
|
|
|
$
|
198.2
|
|
(a)
|
Paper
|
|
291.9
|
|
|
—
|
|
|
291.9
|
|
|
39.5
|
|
|
||||
Corporate and Other
|
|
34.9
|
|
|
36.3
|
|
|
71.2
|
|
|
(18.3
|
)
|
(b)(c)
|
||||
Intersegment eliminations
|
|
—
|
|
|
(36.7
|
)
|
|
(36.7
|
)
|
|
—
|
|
|
||||
|
|
$
|
1,470.8
|
|
|
$
|
—
|
|
|
$
|
1,470.8
|
|
|
219.4
|
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
(21.7
|
)
|
|
|||||||
Income before taxes
|
|
|
|
|
|
|
|
$
|
197.7
|
|
|
|
|
Sales, net
|
|
Operating Income (Loss)
|
|
||||||||||||
Three Months Ended September 30, 2014
|
|
Trade
|
|
Inter-
segment |
|
Total
|
|
|
|||||||||
Packaging
|
|
$
|
1,174.2
|
|
|
$
|
1.5
|
|
|
$
|
1,175.7
|
|
|
$
|
164.7
|
|
(a)
|
Paper
|
|
312.5
|
|
|
—
|
|
|
312.5
|
|
|
43.0
|
|
|
||||
Corporate and Other
|
|
32.2
|
|
|
37.0
|
|
|
69.2
|
|
|
(19.3
|
)
|
(c)
|
||||
Intersegment eliminations
|
|
—
|
|
|
(38.5
|
)
|
|
(38.5
|
)
|
|
—
|
|
|
||||
|
|
$
|
1,518.9
|
|
|
$
|
—
|
|
|
$
|
1,518.9
|
|
|
188.4
|
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
(23.1
|
)
|
|
|||||||
Income before taxes
|
|
|
|
|
|
|
|
$
|
165.3
|
|
|
|
|
Sales, net
|
|
Operating Income (Loss)
|
|
||||||||||||
Nine Months Ended September 30, 2015
|
|
Trade
|
|
Inter-
segment |
|
Total
|
|
|
|||||||||
Packaging
|
|
$
|
3,382.8
|
|
|
$
|
3.1
|
|
|
$
|
3,385.9
|
|
|
$
|
533.9
|
|
(a)
|
Paper
|
|
870.3
|
|
|
—
|
|
|
870.3
|
|
|
98.6
|
|
|
||||
Corporate and Other
|
|
97.7
|
|
|
101.0
|
|
|
198.7
|
|
|
(58.4
|
)
|
(b)(c)
|
||||
Intersegment eliminations
|
|
—
|
|
|
(104.0
|
)
|
|
(104.0
|
)
|
|
—
|
|
|
||||
|
|
$
|
4,350.8
|
|
|
$
|
—
|
|
|
$
|
4,350.8
|
|
|
574.1
|
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
(63.2
|
)
|
|
|||||||
Income before taxes
|
|
|
|
|
|
|
|
$
|
510.9
|
|
|
|
|
Sales, net
|
|
Operating Income (Loss)
|
|
||||||||||||
Nine Months Ended September 30, 2014
|
|
Trade
|
|
Inter-
segment |
|
Total
|
|
|
|||||||||
Packaging
|
|
$
|
3,413.8
|
|
|
$
|
4.5
|
|
|
$
|
3,418.3
|
|
|
$
|
501.8
|
|
(a)
|
Paper
|
|
917.0
|
|
|
—
|
|
|
917.0
|
|
|
104.3
|
|
|
||||
Corporate and Other
|
|
87.9
|
|
|
112.8
|
|
|
200.7
|
|
|
(76.6
|
)
|
(c)
|
||||
Intersegment eliminations
|
|
—
|
|
|
(117.3
|
)
|
|
(117.3
|
)
|
|
—
|
|
|
||||
|
|
$
|
4,418.7
|
|
|
$
|
—
|
|
|
$
|
4,418.7
|
|
|
529.5
|
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
(65.3
|
)
|
|
|||||||
Income before taxes
|
|
|
|
|
|
|
|
$
|
464.2
|
|
|
(a)
|
The three months ended September 30, 2015 and 2014, include income of
$3.8 million
and net charges of
$26.0 million
, respectively, related to restructuring activities at our mill in DeRidder, Louisiana. The income during the three months ended September 30, 2015, related to services and equipment received for vendor settlements. The nine months ended September 30, 2015 and 2014, include net charges of
$5.4 million
and
$47.8 million
, respectively. Restructuring activities at DeRidder include costs related to the conversion of the No. 3 newsprint machine to containerboard, our exit from the newsprint business, and other improvements. The restructuring charges in 2014 primarily related to accelerated depreciation and were mostly recorded in "Cost of sales".
|
(b)
|
In September 2015, we sold the remaining land, buildings, and equipment at our paper mill site in St. Helens, Oregon, where we ceased paper production in December 2012. We recorded a
$6.7 million
gain on the sale, in "Other income (expense), net".
|
(c)
|
The
three months ended September 30, 2015
and
2014
, includes
$2.4 million
and
$2.0 million
, respectively, of Boise acquisition integration-related and other costs, mostly recorded in "Other income (expense), net" and the nine months ended September 30, 2015 and 2014, include
$6.9 million
, and
$7.0 million
, respectively.
|
Item 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30 |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Earnings per diluted share, as reported
|
$
|
1.31
|
|
|
$
|
1.06
|
|
|
$
|
3.39
|
|
|
$
|
2.99
|
|
Special items (a):
|
|
|
|
|
|
|
|
||||||||
DeRidder restructuring
|
(0.02
|
)
|
|
0.17
|
|
|
0.04
|
|
|
0.31
|
|
||||
Integration-related and other costs
|
0.02
|
|
|
0.03
|
|
|
0.06
|
|
|
0.09
|
|
||||
Sale of St. Helens paper mill site
|
(0.05
|
)
|
|
—
|
|
|
(0.04
|
)
|
|
—
|
|
||||
Class action lawsuit settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
0.11
|
|
||||
Total special items
|
(0.05
|
)
|
|
0.20
|
|
|
0.06
|
|
|
0.51
|
|
||||
Earnings per diluted share, excluding special items
|
$
|
1.26
|
|
|
$
|
1.26
|
|
|
$
|
3.45
|
|
|
$
|
3.50
|
|
(a)
|
See "Reconciliations of Non-GAAP Financial Measures to Reported Amounts" in this Management's Discussion and Analysis of Financial Condition and Results of Operations for more information on the special items.
|
|
Three Months Ended September 30
|
|
|
||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
Packaging
|
$
|
1,144.4
|
|
|
$
|
1,175.7
|
|
|
$
|
(31.3
|
)
|
Paper
|
291.9
|
|
|
312.5
|
|
|
(20.6
|
)
|
|||
Corporate and Other
|
34.5
|
|
|
30.7
|
|
|
3.8
|
|
|||
Net sales
|
$
|
1,470.8
|
|
|
$
|
1,518.9
|
|
|
$
|
(48.1
|
)
|
|
|
|
|
|
|
||||||
Packaging
|
$
|
198.2
|
|
|
$
|
164.7
|
|
|
$
|
33.5
|
|
Paper
|
39.5
|
|
|
43.0
|
|
|
(3.5
|
)
|
|||
Corporate and Other
|
(18.3
|
)
|
|
(19.3
|
)
|
|
1.0
|
|
|||
Income from operations
|
$
|
219.4
|
|
|
$
|
188.4
|
|
|
$
|
31.0
|
|
Interest expense, net
|
(21.7
|
)
|
|
(23.1
|
)
|
|
1.4
|
|
|||
Income before taxes
|
197.7
|
|
|
165.3
|
|
|
32.4
|
|
|||
Income tax provision
|
(69.9
|
)
|
|
(60.9
|
)
|
|
(9.0
|
)
|
|||
Net income
|
$
|
127.8
|
|
|
$
|
104.4
|
|
|
$
|
23.4
|
|
Non-GAAP Measures
|
|
|
|
|
|
||||||
Net income excluding special items (a)
|
$
|
122.8
|
|
|
$
|
123.9
|
|
|
$
|
(1.1
|
)
|
EBITDA (a)
|
307.1
|
|
|
292.2
|
|
|
14.9
|
|
|||
EBITDA excluding special items (a)
|
299.0
|
|
|
303.0
|
|
|
(4.0
|
)
|
|||
Packaging EBITDA (a)
|
271.7
|
|
|
253.5
|
|
|
18.2
|
|
|||
Packaging EBITDA excluding special items (a)
|
267.9
|
|
|
262.3
|
|
|
5.6
|
|
|||
Paper EBITDA (a)
|
52.8
|
|
|
55.9
|
|
|
(3.1
|
)
|
|||
Paper EBITDA excluding special items (a)
|
46.1
|
|
|
55.9
|
|
|
(9.8
|
)
|
(a)
|
See "Reconciliations of Non-GAAP Financial Measures to Reported Amounts" included in this Item 2 for a reconciliation of non-GAAP measures to the most comparable GAAP measure.
|
|
Nine Months Ended
September 30 |
|
|
||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
Packaging
|
$
|
3,385.9
|
|
|
$
|
3,418.3
|
|
|
$
|
(32.4
|
)
|
Paper
|
870.3
|
|
|
917.0
|
|
|
(46.7
|
)
|
|||
Corporate and other and eliminations
|
94.6
|
|
|
83.4
|
|
|
11.2
|
|
|||
Net sales
|
$
|
4,350.8
|
|
|
$
|
4,418.7
|
|
|
$
|
(67.9
|
)
|
|
|
|
|
|
|
||||||
Packaging
|
$
|
533.9
|
|
|
$
|
501.8
|
|
|
$
|
32.1
|
|
Paper
|
98.6
|
|
|
104.3
|
|
|
(5.7
|
)
|
|||
Corporate and other and eliminations
|
(58.4
|
)
|
|
(76.6
|
)
|
|
18.2
|
|
|||
Income from operations
|
$
|
574.1
|
|
|
$
|
529.5
|
|
|
$
|
44.6
|
|
Interest expense, net
|
(63.2
|
)
|
|
(65.3
|
)
|
|
2.1
|
|
|||
Income before taxes
|
510.9
|
|
|
464.2
|
|
|
46.7
|
|
|||
Income tax provision
|
(178.3
|
)
|
|
(170.1
|
)
|
|
(8.2
|
)
|
|||
Net income
|
$
|
332.6
|
|
|
$
|
294.1
|
|
|
$
|
38.5
|
|
Non-GAAP Measures
|
|
|
|
|
|
||||||
Net income excluding special items (a)
|
$
|
338.1
|
|
|
$
|
344.2
|
|
|
$
|
(6.1
|
)
|
EBITDA (a)
|
842.0
|
|
|
818.3
|
|
|
23.7
|
|
|||
EBITDA excluding special items (a)
|
841.3
|
|
|
860.3
|
|
|
(19.0
|
)
|
|||
Packaging EBITDA (a)
|
758.1
|
|
|
747.5
|
|
|
10.6
|
|
|||
Packaging EBITDA excluding special items (a)
|
757.2
|
|
|
765.3
|
|
|
(8.1
|
)
|
|||
Paper EBITDA (a)
|
139.2
|
|
|
141.5
|
|
|
(2.3
|
)
|
|||
Paper EBITDA excluding special items (a)
|
132.5
|
|
|
141.1
|
|
|
(8.6
|
)
|
(a)
|
See "Reconciliations of Non-GAAP Financial Measures to Reported Amounts" included in this Item 2 for a reconciliation of non-GAAP measures to the most comparable GAAP measure.
|
|
Nine Months Ended
September 30 |
|
|
||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
Net cash provided by (used for):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
542.0
|
|
|
$
|
556.7
|
|
|
$
|
(14.7
|
)
|
Investing activities
|
(202.8
|
)
|
|
(283.6
|
)
|
|
80.8
|
|
|||
Financing activities
|
(277.2
|
)
|
|
(309.8
|
)
|
|
32.6
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
$
|
62.0
|
|
|
$
|
(36.7
|
)
|
|
$
|
98.7
|
|
|
Three Months Ended September 30
|
||||||||||||||
|
2015
|
|
2014
|
||||||||||||
|
Income
from
Operations
|
|
Net
Income
|
|
Income
from
Operations
|
|
Net
Income
|
||||||||
As reported in accordance with GAAP
|
$
|
219.4
|
|
|
$
|
127.8
|
|
|
$
|
188.4
|
|
|
$
|
104.4
|
|
Special items:
|
|
|
|
|
|
|
|
||||||||
Integration-related and other costs (a)
|
2.4
|
|
|
1.7
|
|
|
3.0
|
|
|
2.9
|
|
||||
DeRidder restructuring (b)
|
(3.8
|
)
|
|
(2.3
|
)
|
|
26.0
|
|
|
16.6
|
|
||||
Sale of St. Helens paper mill site (c)
|
(6.7
|
)
|
|
(4.4
|
)
|
|
—
|
|
|
—
|
|
||||
Total special items
|
(8.1
|
)
|
|
(5.0
|
)
|
|
29.0
|
|
|
19.5
|
|
||||
Excluding special items
|
$
|
211.3
|
|
|
$
|
122.8
|
|
|
$
|
217.4
|
|
|
$
|
123.9
|
|
|
Nine Months Ended September 30
|
||||||||||||||
|
2015
|
|
2014
|
||||||||||||
|
Income
from
Operations
|
|
Net
Income
|
|
Income
from
Operations
|
|
Net
Income
|
||||||||
As reported in accordance with GAAP
|
$
|
574.1
|
|
|
$
|
332.6
|
|
|
$
|
529.5
|
|
|
$
|
294.1
|
|
Special items:
|
|
|
|
|
|
|
|
||||||||
Integration-related and other costs (a)
|
9.6
|
|
|
6.3
|
|
|
12.0
|
|
|
8.5
|
|
||||
DeRidder restructuring (b)
|
5.4
|
|
|
3.6
|
|
|
47.8
|
|
|
30.4
|
|
||||
Sale of St. Helens paper mill site (c)
|
(6.7
|
)
|
|
(4.4
|
)
|
|
—
|
|
|
—
|
|
||||
Class action lawsuit settlement (d)
|
—
|
|
|
—
|
|
|
17.6
|
|
|
11.2
|
|
||||
Total special items
|
8.3
|
|
|
5.5
|
|
|
77.4
|
|
|
50.1
|
|
||||
Excluding special items
|
$
|
582.4
|
|
|
$
|
338.1
|
|
|
$
|
606.9
|
|
|
$
|
344.2
|
|
(a)
|
All periods presented include Boise acquisition integration-related and other costs, mostly recorded in "Other income (expense), net". These costs primarily relate to professional fees, severance, retention, relocation, travel, and other integration-related costs.
|
(b)
|
All periods presented include amounts from restructuring activities at our mill in DeRidder, Louisiana, including costs related to the conversion of the No. 3 newsprint machine to containerboard, our exit from the newsprint business, and other improvements. The restructuring charges primarily related to accelerated depreciation and were mostly recorded in "Cost of sales". We completed the restructuring activities in first quarter 2015, but we recorded $3.8 million of income for services and equipment received for vendor settlements during the three months ended September 30, 2015. These amounts were recorded in "Other income (expense), net".
|
(c)
|
In September 2015, we sold the remaining land, buildings, and equipment at our paper mill site in St. Helens, Oregon, where we ceased paper production in December 2012. We recorded a $6.7 million gain on the sale in "Other income (expense), net". In connection with the sale, we eliminated $11.2 million of asset retirement obligations that were assumed by the buyer.
|
(d)
|
The
nine months ended September 30, 2014
, includes
$17.6 million
of costs for the settlement of the
Kleen Products LLC v Packaging Corp. of America et al
class action lawsuit recorded in "Other income (expense), net".
|
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30 |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net income
|
$
|
127.8
|
|
|
$
|
104.4
|
|
|
$
|
332.6
|
|
|
$
|
294.1
|
|
Interest expense, net
|
21.7
|
|
|
23.1
|
|
|
63.2
|
|
|
65.3
|
|
||||
Income tax provision
|
69.9
|
|
|
60.9
|
|
|
178.3
|
|
|
170.1
|
|
||||
Depreciation, amortization, and depletion
|
87.7
|
|
|
103.8
|
|
|
267.9
|
|
|
288.8
|
|
||||
EBITDA
|
$
|
307.1
|
|
|
$
|
292.2
|
|
|
$
|
842.0
|
|
|
$
|
818.3
|
|
Special items:
|
|
|
|
|
|
|
|
||||||||
Integration-related and other costs
|
$
|
2.4
|
|
|
$
|
3.0
|
|
|
$
|
9.6
|
|
|
$
|
12.0
|
|
DeRidder restructuring
|
(3.8
|
)
|
|
7.8
|
|
|
(3.6
|
)
|
|
12.4
|
|
||||
Sale of St. Helens paper mill site
|
$
|
(6.7
|
)
|
|
$
|
—
|
|
|
$
|
(6.7
|
)
|
|
$
|
—
|
|
Class action lawsuit settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
17.6
|
|
||||
EBITDA excluding special items
|
$
|
299.0
|
|
|
$
|
303.0
|
|
|
$
|
841.3
|
|
|
$
|
860.3
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30 |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Packaging
|
|
|
|
|
|
|
|
||||||||
Segment income
|
$
|
198.2
|
|
|
$
|
164.7
|
|
|
$
|
533.9
|
|
|
$
|
501.8
|
|
Depreciation, amortization, and depletion
|
73.5
|
|
|
88.8
|
|
|
224.2
|
|
|
245.7
|
|
||||
EBITDA
|
271.7
|
|
|
253.5
|
|
|
758.1
|
|
|
747.5
|
|
||||
DeRidder restructuring
|
(3.8
|
)
|
|
7.8
|
|
|
(3.6
|
)
|
|
12.4
|
|
||||
Integration-related and other costs
|
—
|
|
|
1.0
|
|
|
2.7
|
|
|
5.4
|
|
||||
EBITDA excluding special items
|
$
|
267.9
|
|
|
$
|
262.3
|
|
|
$
|
757.2
|
|
|
$
|
765.3
|
|
|
|
|
|
|
|
|
|
||||||||
Paper
|
|
|
|
|
|
|
|
||||||||
Segment income
|
$
|
39.5
|
|
|
$
|
43.0
|
|
|
$
|
98.6
|
|
|
$
|
104.3
|
|
Depreciation, amortization, and depletion
|
13.3
|
|
|
12.9
|
|
|
40.6
|
|
|
37.2
|
|
||||
EBITDA
|
52.8
|
|
|
55.9
|
|
|
139.2
|
|
|
141.5
|
|
||||
Integration-related and other costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
||||
Sale of St. Helens paper mill site
|
(6.7
|
)
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
||||
EBITDA excluding special items
|
$
|
46.1
|
|
|
$
|
55.9
|
|
|
$
|
132.5
|
|
|
$
|
141.1
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate and Other
|
|
|
|
|
|
|
|
||||||||
Segment loss
|
$
|
(18.3
|
)
|
|
$
|
(19.3
|
)
|
|
$
|
(58.4
|
)
|
|
$
|
(76.6
|
)
|
Depreciation, amortization, and depletion
|
0.9
|
|
|
2.1
|
|
|
3.1
|
|
|
5.9
|
|
||||
EBITDA
|
(17.4
|
)
|
|
(17.2
|
)
|
|
(55.3
|
)
|
|
(70.7
|
)
|
||||
Integration-related and other costs
|
2.4
|
|
|
2.0
|
|
|
6.9
|
|
|
7.0
|
|
||||
Class action lawsuit settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
17.6
|
|
||||
EBITDA excluding special items
|
$
|
(15.0
|
)
|
|
$
|
(15.2
|
)
|
|
$
|
(48.4
|
)
|
|
$
|
(46.1
|
)
|
|
|
|
|
|
|
|
|
||||||||
EBITDA
|
$
|
307.1
|
|
|
$
|
292.2
|
|
|
$
|
842.0
|
|
|
$
|
818.3
|
|
|
|
|
|
|
|
|
|
||||||||
EBITDA excluding special items
|
$
|
299.0
|
|
|
$
|
303.0
|
|
|
$
|
841.3
|
|
|
$
|
860.3
|
|
•
|
the impact of general economic conditions;
|
•
|
the impact of the Boise acquisition and risks and uncertainties relating to the integration of Boise’s business into our business;
|
•
|
containerboard, corrugated products, and white paper general industry conditions, including competition, product demand, product pricing, and input costs;
|
•
|
fluctuations in wood fiber and recycled fiber costs;
|
•
|
fluctuations in purchased energy costs;
|
•
|
the possibility of unplanned outages or interruptions at our principal facilities; and
|
•
|
legislative or regulatory actions or requirements, particularly concerning environmental or tax matters.
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Item 4.
|
CONTROLS AND PROCEDURES
|
Item 1.
|
LEGAL PROCEEDINGS
|
Item 1A.
|
RISK FACTORS
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Issuer Purchases of Equity Securities
|
|
||||||||||||||
Period
|
|
Total
Number of Shares Purchased (a) |
|
Average Price Paid Per Share
|
|
Total Number
of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Approximate
Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
(in millions)
|
|
||||||
July 1-31, 2015
|
|
290,457
|
|
|
$
|
70.06
|
|
|
290,141
|
|
|
$
|
184.5
|
|
|
August 1-31, 2015
|
|
292,798
|
|
|
69.65
|
|
|
292,798
|
|
|
164.1
|
|
|
||
September 1-30, 2015
|
|
225,620
|
|
(a)
|
62.49
|
|
|
225,620
|
|
|
150.0
|
|
|
||
Total
|
|
808,875
|
|
|
$
|
67.80
|
|
|
808,559
|
|
|
$
|
150.0
|
|
(b)
|
(a)
|
316 shares were withheld from employees to cover income and payroll taxes on equity awards that vested during the period.
|
(b)
|
On July 21, 2015, PCA announced that its Board of Directors authorized the repurchase of an additional $150 million of the company’s outstanding common stock. Together with remaining authority under previously announced programs, at the time of the announcement the company was authorized to repurchase approximately $205 million of additional shares. Repurchases may be made from time to time in open market or privately negotiated transactions in accordance with applicable securities regulations. The timing and amount of repurchases will be determined by the company in its discretion based on factors such as PCA’s stock price and market and business conditions.
|
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
Item 5.
|
OTHER INFORMATION
|
Item 6.
|
EXHIBITS
|
Exhibit
Number |
|
Description
|
10.1
|
|
Second Amendment to the Paper Purchase Agreement and Termination of Office Depot TVA, executed and delivered on August 19, 2015 and effective as of January 1, 2015 between Boise White Paper, L.L.C. and Office Depot Inc.*
†
|
31.1
|
|
Certification of Chief Executive Officer, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. †
|
31.2
|
|
Certification of Chief Financial Officer, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. †
|
32
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. †
|
101
|
|
The following financial information from Packaging Corporation of America’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income and Comprehensive Income for the three and nine months ended September 30, 2015 and 2014, (ii) Consolidated Balance Sheets at September 30, 2015 and December 31, 2014, (iii) Consolidated Statements of Cash Flows for the nine months ended September, 2015 and 2014, and (iv) the Condensed Notes to Unaudited Quarterly Consolidated Financial Statements. †
|
*
|
Confidential treatment has been requested for portions of this exhibit, as indicated therein.
|
†
|
Filed herewith.
|
|
|
Packaging Corporation of America
|
|
|
|
|
|
/s/ M
ARK
W. K
OWLZAN
|
|
|
Mark K. Kowlzan
|
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ R
OBERT
P. M
UNDY
|
|
|
Robert P. Mundy
|
|
|
Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|