PACKAGING CORP OF AMERICA
10-Qs and 10-Ks
PROXIES
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________
FORM 10-Q
_______________________________________________
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended March 31, 2017
|
|
or
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ____________ to ____________
|
|
Commission file number 1-15399
_______________________________________________
(Exact Name of Registrant as Specified in its Charter)
|
Delaware
|
36-4277050
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
|
1955 West Field Court, Lake Forest, Illinois
|
60045
|
|
|
(Address of Prinicpal Executive Offices)
|
(Zip Code)
|
|
Registrant's telephone number, including area code
(847) 482-3000
_____________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
As of
April 28, 2017
the Registrant had outstanding
94,205,265
shares of common stock, par value $0.01 per share.
Table of Contents
|
PART I
|
||
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
All reports we file with the Securities and Exchange Commission (SEC) are available free of charge via the Electronic Data Gathering Analysis and Retrieval (EDGAR) System on the SEC website at www.sec.gov. We also provide copies of our SEC filings at no charge upon request and make electronic copies of our reports available through our website at
www.packagingcorp.com
as soon as reasonably practicable after filing such material with the SEC.
i
PART I
FINANCIAL INFORMATION
|
Item 1.
|
FINANCIAL STATEMENTS
|
Packaging Corporation of America
Consolidated Statements of Income and Comprehensive Income
(unaudited, dollars in millions, except per-share data)
|
Three Months Ended March 31
|
||||||||
|
|
2017
|
2016
|
||||||
|
Statements of Income:
|
||||||||
|
Net sales
|
$
|
1,536.5
|
|
$
|
1,401.0
|
|
||
|
Cost of sales
|
(1,198.0
|
)
|
(1,102.0
|
)
|
||||
|
Gross profit
|
338.5
|
|
299.0
|
|
||||
|
Selling, general, and administrative expenses
|
(128.4
|
)
|
(114.3
|
)
|
||||
|
Other expense, net
|
(7.0
|
)
|
(3.9
|
)
|
||||
|
Income from operations
|
203.1
|
|
180.8
|
|
||||
|
Interest expense, net
|
(24.0
|
)
|
(21.6
|
)
|
||||
|
Income before taxes
|
179.1
|
|
159.2
|
|
||||
|
Income tax provision
|
(61.7
|
)
|
(55.5
|
)
|
||||
|
Net income
|
$
|
117.4
|
|
$
|
103.7
|
|
||
|
Net income per common share:
|
||||||||
|
Basic
|
$
|
1.25
|
|
$
|
1.09
|
|
||
|
Diluted
|
$
|
1.24
|
|
$
|
1.09
|
|
||
|
Dividends declared per common share
|
$
|
0.63
|
|
$
|
0.55
|
|
||
|
Statements of Comprehensive Income:
|
||||||||
|
Net income
|
$
|
117.4
|
|
$
|
103.7
|
|
||
|
Other comprehensive income, net of tax:
|
||||||||
|
Foreign currency translation adjustment
|
(0.2
|
)
|
—
|
|
||||
|
Reclassification adjustments to cash flow hedges included in net income, net of tax of $0.5 million and $0.5 million
|
0.9
|
|
0.9
|
|
||||
|
Amortization of pension and postretirement plans actuarial loss and prior service cost, net of tax of $1.2 million and $1.0 million
|
2.2
|
|
1.6
|
|
||||
|
Other comprehensive income
|
2.9
|
|
2.5
|
|
||||
|
Comprehensive income
|
$
|
120.3
|
|
$
|
106.2
|
|
||
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
1
Packaging Corporation of America
Consolidated Balance Sheets
(unaudited, dollars and shares in millions, except per-share data)
|
March 31,
2017 |
December 31,
2016 |
||||||
|
ASSETS
|
|||||||
|
Current assets:
|
|||||||
|
Cash and cash equivalents
|
$
|
254.0
|
|
$
|
239.3
|
|
|
|
Accounts receivable, net of allowance for doubtful accounts and customer deductions of $10.4 million and $10.1 million as of March 31, 2017, and December 31, 2016, respectively
|
733.3
|
|
689.2
|
|
|||
|
Inventories
|
744.5
|
|
723.6
|
|
|||
|
Prepaid expenses and other current assets
|
47.3
|
|
30.3
|
|
|||
|
Federal and state income taxes receivable
|
—
|
|
13.9
|
|
|||
|
Total current assets
|
1,779.1
|
|
1,696.3
|
|
|||
|
Property, plant, and equipment, net
|
2,887.2
|
|
2,895.7
|
|
|||
|
Goodwill
|
737.1
|
|
737.9
|
|
|||
|
Intangible assets, net
|
358.8
|
|
367.1
|
|
|||
|
Other long-term assets
|
81.2
|
|
80.0
|
|
|||
|
Total assets
|
$
|
5,843.4
|
|
$
|
5,777.0
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
|
Current liabilities:
|
|||||||
|
Current maturities of long-term debt
|
$
|
156.5
|
|
$
|
25.8
|
|
|
|
Capital lease obligations
|
1.3
|
|
1.3
|
|
|||
|
Accounts payable
|
367.3
|
|
323.8
|
|
|||
|
Dividends payable
|
60.0
|
|
59.9
|
|
|||
|
Federal and state income taxes payable
|
24.8
|
|
—
|
|
|||
|
Accrued liabilities
|
147.1
|
|
201.2
|
|
|||
|
Accrued interest
|
19.0
|
|
13.4
|
|
|||
|
Total current liabilities
|
776.0
|
|
625.4
|
|
|||
|
Long-term liabilities:
|
|||||||
|
Long-term debt
|
2,458.4
|
|
2,620.0
|
|
|||
|
Capital lease obligations
|
20.0
|
|
20.3
|
|
|||
|
Deferred income taxes
|
349.3
|
|
334.7
|
|
|||
|
Compensation and benefits
|
355.2
|
|
357.2
|
|
|||
|
Other long-term liabilities
|
59.8
|
|
59.6
|
|
|||
|
Total long-term liabilities
|
3,242.7
|
|
3,391.8
|
|
|||
|
Commitments and contingent liabilities
|
|
|
|
|
|||
|
Stockholders' equity:
|
|||||||
|
Common stock, par value $0.01 per share, 300.0 million shares authorized, 94.2 million and 94.2 million shares issued as of March 31, 2017, and December 31, 2016, respectively
|
0.9
|
|
0.9
|
|
|||
|
Additional paid in capital
|
456.0
|
|
451.4
|
|
|||
|
Retained earnings
|
1,504.5
|
|
1,447.1
|
|
|||
|
Accumulated other comprehensive loss
|
(136.7
|
)
|
(139.6
|
)
|
|||
|
Total stockholders' equity
|
1,824.7
|
|
1,759.8
|
|
|||
|
Total liabilities and stockholders' equity
|
$
|
5,843.4
|
|
$
|
5,777.0
|
|
|
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
2
Packaging Corporation of America
Consolidated Statements of Cash Flows
(unaudited, dollars in millions)
|
Three Months Ended March 31
|
|||||||
|
|
2017
|
2016
|
|||||
|
Cash Flows from Operating Activities:
|
|||||||
|
Net income
|
$
|
117.4
|
|
$
|
103.7
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||
|
Depreciation, depletion, and amortization of intangibles
|
92.5
|
|
88.7
|
|
|||
|
Amortization of deferred financing costs
|
2.0
|
|
1.9
|
|
|||
|
Share-based compensation expense
|
4.6
|
|
5.6
|
|
|||
|
Deferred income tax provision
|
12.2
|
|
8.1
|
|
|||
|
Pension and postretirement benefits expense, net of contributions
|
1.1
|
|
6.4
|
|
|||
|
Excess tax benefits from stock based awards
|
0.3
|
|
—
|
|
|||
|
Other, net
|
(1.8
|
)
|
2.1
|
|
|||
|
Changes in operating assets and liabilities:
|
|||||||
|
(Increase) decrease in assets —
|
|||||||
|
Accounts receivable
|
(44.1
|
)
|
5.1
|
|
|||
|
Inventories
|
(20.9
|
)
|
(15.7
|
)
|
|||
|
Prepaid expenses and other current assets
|
(15.4
|
)
|
(13.9
|
)
|
|||
|
Increase (decrease) in liabilities —
|
|||||||
|
Accounts payable
|
25.6
|
|
0.3
|
|
|||
|
Accrued liabilities
|
(48.5
|
)
|
(43.5
|
)
|
|||
|
Federal and state income taxes payable / receivable
|
39.1
|
|
42.2
|
|
|||
|
Net cash provided by operating activities
|
164.1
|
|
191.0
|
|
|||
|
Cash Flows from Investing Activities:
|
|||||||
|
Additions to property, plant, and equipment
|
(57.8
|
)
|
(52.9
|
)
|
|||
|
Additions to other long term assets
|
(2.9
|
)
|
(2.9
|
)
|
|||
|
Proceeds from disposals
|
1.7
|
|
—
|
|
|||
|
Other, net
|
1.2
|
|
0.3
|
|
|||
|
Net cash used for investing activities
|
(57.8
|
)
|
(55.5
|
)
|
|||
|
Cash Flows from Financing Activities:
|
|||||||
|
Repayments of debt and capital lease obligations
|
(31.7
|
)
|
(1.9
|
)
|
|||
|
Common stock dividends paid
|
(59.4
|
)
|
(53.1
|
)
|
|||
|
Repurchases of common stock
|
—
|
|
(100.3
|
)
|
|||
|
Shares withheld to cover employee restricted stock taxes
|
(0.5
|
)
|
(2.1
|
)
|
|||
|
Net cash used for financing activities
|
(91.6
|
)
|
(157.4
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
14.7
|
|
(21.9
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
239.3
|
|
184.2
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
254.0
|
|
$
|
162.3
|
|
|
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
3
Condensed Notes to Unaudited Quarterly Consolidated Financial Statements
1
.
Nature of Operations and Basis of Presentation
Packaging Corporation of America ("we," "us," "our," PCA," or the "Company") was incorporated on January 25, 1999. In April 1999, PCA acquired the containerboard and corrugated packaging products business of Pactiv Corporation (Pactiv), formerly known as Tenneco Packaging, Inc., a wholly owned subsidiary of Tenneco Inc. We are a large diverse manufacturer of both packaging and paper products. We are headquartered in Lake Forest, Illinois and we operate primarily in the United States.
We report our business in
three
reportable segments: Packaging, Paper, and Corporate and Other. Our Packaging segment produces a wide variety of corrugated packaging products. The Paper segment manufactures and sells a range of white papers, including communication-based papers and pressure sensitive papers. Corporate and Other includes support staff services and related assets and liabilities, transportation assets, and activity related to other ancillary support operations. For more information about our segments, see Note 16
Segment Information
.
In these consolidated financial statements, certain amounts in prior periods' consolidated financial statements have been reclassified to conform with the current period presentation.
The consolidated financial statements of PCA as of
March 31, 2017
and for the
three
months ended
March 31, 2017
and
2016
are unaudited but include all adjustments (consisting only of normal recurring adjustments) that management considers necessary for a fair presentation of such financial statements. The preparation of the consolidated financial statements involves the use of estimates and accruals. Actual results may vary from those estimates. These financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with Article 10 of Regulation S-X of the Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete audited financial statements. Operating results for the
three
months ended
March 31, 2017
are not necessarily indicative of the results that may be expected for the year ending
December 31, 2017
. These consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2016
.
The consolidated financial statements include the accounts of PCA and its majority-owned subsidiaries after elimination of intercompany balances and transactions.
4
2
.
Acquisitions
TimBar Acquisition
On August 29, 2016, PCA acquired substantially all of the assets of TimBar Corporation (“TimBar”), a large independent corrugated products producer with
six
corrugated products production facilities, for a purchase price of
$385.6 million
, net of cash acquired. We financed the acquisition with a new
$385.0 million
five
-year term loan facility. TimBar provides solutions to customers in the higher margin retail, industrial packaging and display and fulfillment markets with a focus on a multi-color graphics and technical innovation. TimBar financial results are included in the Packaging segment from the date of acquisition.
The Company accounted for TimBar using the acquisition method of accounting in accordance with ASC 805,
Business Combinations
. The total purchase price has been preliminarily allocated to tangible and intangible assets acquired and liabilities assumed based on respective fair values, as follows (dollars in millions):
|
12/31/16 Allocation
|
Adjustments
|
Revised Allocation
|
|||||||||
|
Goodwill
|
$
|
157.3
|
|
$
|
(1.1
|
)
|
$
|
156.2
|
|
||
|
Other intangible assets
|
94.4
|
|
94.4
|
|
|||||||
|
Property, plant and equipment
|
95.3
|
|
95.3
|
|
|||||||
|
Other net assets
|
38.6
|
|
|
38.6
|
|
||||||
|
Net assets acquired
|
$
|
385.6
|
|
$
|
(1.1
|
)
|
$
|
384.5
|
|
||
During the first quarter of 2017, we received
$1.1 million
from the seller related to a working capital adjustment. We recorded the adjustment as a decrease to goodwill which lowered the purchase price to
$384.5 million
. The purchase price allocation presented above is preliminary and is subject to the finalization of working capital adjustments. Our current estimates and assumptions may change as more information becomes available. We expect to finalize the valuations within the 12-month period following the acquisition date.
Goodwill is calculated as the excess of the purchase price over the fair value of the net assets acquired. Among the factors that contributed to the recognition of goodwill were TimBar's commitment to continuous improvement and innovation in their operations, as well as the expected increases in PCA's containerboard integration levels. Goodwill is deductible for tax purposes.
Other intangible assets, primarily customer relationships, were assigned an estimated weighted average useful life of
14.2 years
.
Property, plant and equipment were assigned estimated useful lives ranging from
two
to
24 years
.
Columbus Container Acquisition
On November 30, 2016, PCA acquired substantially all of the assets of Columbus Container, Inc., an independent corrugated products producer with one production facility and five warehousing facilities, for a purchase price of
$99.7 million
, net of cash acquired. We paid the purchase price with available cash on hand. Columbus Container, Inc. is a full-service provider of corrugated packaging products utilizing state-of-the-art technologies and design centers to provide customers a solution for nearly any packaging need. Columbus Container financial results are included in the Packaging segment from the date of acquisition.
PCA allocated the total purchase price to the Columbus Container assets as follows:
$36.9 million
to goodwill,
$26.3 million
to intangible assets,
$27.2 million
to property, plant, & equipment, and
$9.3 million
to other net assets. The allocation presented is preliminary and is subject to the finalization of various valuations and assessments, primarily related to property, plant, and equipment and intangible assets. Our current estimates and assumptions may change as more information becomes available. We expect to finalize the valuations within the 12-month period following the acquisition date.
Goodwill is calculated as the excess of the purchase price over the fair value of the net assets acquired. Among the factors that contributed to the recognition of goodwill were Columbus Container's commitment to continuous improvement and
5
innovation in their operations, as well as the expected increases in PCA's containerboard integration levels. Goodwill is deductible for tax purposes.
Other intangible assets, primarily customer relationships, were assigned an estimated weighted average useful life of
14.4 years
.
Property, plant and equipment were assigned estimated useful lives ranging from
one
to
32 years
.
3
.
Earnings Per Share
The following table sets forth the computation of basic and diluted income per common share for the periods presented (dollars and shares in millions, except per share data):
|
Three Months Ended March 31
|
||||||||
|
2017
|
2016
|
|||||||
|
Numerator:
|
||||||||
|
Net income
|
$
|
117.4
|
|
$
|
103.7
|
|
||
|
Less: distributed and undistributed earnings allocated to participating securities
|
(1.0
|
)
|
(1.1
|
)
|
||||
|
Net income attributable to common shareholders
|
$
|
116.4
|
|
$
|
102.6
|
|
||
|
Denominator:
|
||||||||
|
Weighted average basic common shares outstanding
|
93.4
|
|
94.1
|
|
||||
|
Effect of dilutive securities
|
0.2
|
|
0.1
|
|
||||
|
Weighted average diluted common shares outstanding
|
93.6
|
|
94.2
|
|
||||
|
Basic income per common share
|
$
|
1.25
|
|
$
|
1.09
|
|
||
|
Diluted income per common share
|
$
|
1.24
|
|
$
|
1.09
|
|
||
4
.
Other Income (Expense), Net
The components of other income (expense), net, were as follows (dollars in millions):
|
Three Months Ended March 31
|
||||||||
|
|
2017
|
2016
|
||||||
|
Hexacomb working capital adjustment (a)
|
$
|
2.3
|
|
$
|
—
|
|
||
|
DeRidder mill incident (b)
|
(5.0
|
)
|
—
|
|
||||
|
Asset disposals and write-offs
|
(2.3
|
)
|
(1.8
|
)
|
||||
|
Integration-related, facilities closure and other costs (c)
|
(0.8
|
)
|
(2.0
|
)
|
||||
|
Other
|
(1.2
|
)
|
(0.1
|
)
|
||||
|
Total
|
$
|
(7.0
|
)
|
$
|
(3.9
|
)
|
||
___________
|
(a)
|
The three months ended March 31, 2017 include
$2.3 million
of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico.
|
|
(b)
|
The three months ended March 31, 2017 include
$5.0 million
of costs for the property damage and business interruption insurance deductible corresponding to the Februrary 2017 explosion at our DeRidder, LA mill.
|
|
(c)
|
The three months ended March 31, 2017 include
$0.8 million
of charges consisting of closure costs related to corrugated products facilities, integration costs related to the TimBar Corporation and Columbus Container, Inc. acquisitions, and costs related to a lump sum settlement payment of a multiemployer pension plan withdrawal liability for one of our corrugated products facilities.
|
The three months ended March 31, 2016 include
$2.0 million
of facilities closure costs.
6
5
.
Income Taxes
For the
three months ended March 31,
2017
and
2016
we recorded
$61.7 million
and
$55.5 million
of income tax expense and had an effective tax rate of
34.5%
and
34.8%
, respectively. The decrease in our effective tax rate for the three months ended March 31, 2017 compared with the same period in 2016, was primarily due to the adoption of ASU 2016-09 (Topic 718):
Improvements to Employee Share-Based Payment Accounting
, which requires all excess tax benefits and deficiencies from share-based payment awards to be recognized in the income statement as opposed to additional paid in capital.
Our effective tax rate may differ from the federal statutory income tax rate of
35.0%
, due primarily to the
effect of the domestic manufacturing deduction and state and local income taxes.
During the
three
months ended
March 31, 2017
there were no significant changes to our uncertain tax positions. For more information, see Note 6, Income Taxes, of the Notes to Consolidated Financial Statements in "Part II, Item 8. Financial Statements and Supplementary Data" of our
2016
Annual Report on Form 10-K.
During the
three months ended March 31,
2017
and
2016
cash paid for taxes, net of refunds received, was
$9.7 million
and
$5.2 million
, respectively.
6
.
Inventories
We value our raw materials, work in process, and finished goods inventories using lower of cost, as determined by the average cost method, or market. Supplies and materials are valued at the first-in, first-out (FIFO) or average cost methods.
The components of inventories were as follows (dollars in millions):
|
|
March 31,
2017 |
December 31,
2016 |
|||||
|
Raw materials
|
$
|
282.2
|
|
$
|
271.9
|
|
|
|
Work in process
|
13.7
|
|
12.9
|
|
|||
|
Finished goods
|
212.8
|
|
206.5
|
|
|||
|
Supplies and materials
|
235.8
|
|
232.3
|
|
|||
|
Inventories
|
$
|
744.5
|
|
$
|
723.6
|
|
|
7
7
.
Property, Plant, and Equipment
The components of property, plant, and equipment were as follows (dollars in millions):
|
|
March 31,
2017 |
December 31,
2016 |
|||||
|
Land and land improvements
|
$
|
154.1
|
|
$
|
149.7
|
|
|
|
Buildings
|
723.7
|
|
717.1
|
|
|||
|
Machinery and equipment
|
4,987.7
|
|
4,951.4
|
|
|||
|
Construction in progress
|
133.3
|
|
125.4
|
|
|||
|
Other
|
66.2
|
|
66.7
|
|
|||
|
Property, plant, and equipment, at cost
|
6,065.0
|
|
6,010.3
|
|
|||
|
Less accumulated depreciation
|
(3,177.8
|
)
|
(3,114.6
|
)
|
|||
|
Property, plant, and equipment, net
|
$
|
2,887.2
|
|
$
|
2,895.7
|
|
|
Depreciation expense for the
three months ended March 31, 2017
and
2016
was
$82.4 million
and
$80.7 million
, respectively. During the three months ended March 31, 2016, we recognized
$0.1 million
of incremental depreciation expense from shortening the useful lives of assets related to facilities closures.
At
March 31, 2017
and
December 31, 2016
purchases of property, plant, and equipment included in accounts payable were
$30.4 million
and
$12.8 million
, respectively.
8
8
.
Goodwill and Intangible Assets
Goodwill
Goodwill represents the excess of the cost of an acquired business over the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed in a business combination. At
March 31, 2017
and
December 31, 2016
we had
$681.9 million
and
$682.7 million
of goodwill recorded in our Packaging segment, respectively. At both March 31, 2017 and December 31, 2016 we had
$55.2 million
of goodwill recorded in our Paper segment.
Changes in the carrying amount of our goodwill are as follows (dollars in millions):
|
Goodwill
|
|||
|
Balance at January 1, 2017
|
$
|
737.9
|
|
|
Acquisition adjustments (a)(b)
|
(0.8
|
)
|
|
|
Balance at March 31, 2017
|
$
|
737.1
|
|
___________
|
(a)
|
During the quarter ended March 31, 2017, the Company received
$1.1 million
from the seller related to a working capital adjustment. This adjustment was recorded as a decrease to the goodwill balance for the Company's August 2016 acquisition of TimBar Corporation.
|
|
(b)
|
During the quarter ended March 31, 2017, the Company recorded a
$0.3 million
opening balance sheet adjustment to increase the goodwill balance for the Company's November 2016 acquisition of Columbus Container, Inc.
|
Intangible Assets
Intangible assets are primarily comprised of customer relationships and trademarks and trade names.
The weighted average remaining useful life, gross carrying amount, and accumulated amortization of our intangible assets were as follows (dollars in millions):
|
|
March 31, 2017
|
December 31, 2016
|
|||||||||||||||||
|
|
Weighted Average Remaining Useful Life (in Years)
|
Gross
Carrying Amount |
Accumulated
Amortization |
Weighted Average Remaining Useful Life (in Years)
|
Gross
Carrying Amount |
Accumulated
Amortization |
|||||||||||||
|
Customer relationships
|
12.9
|
$
|
424.5
|
|
$
|
86.8
|
|
13.1
|
$
|
424.5
|
|
$
|
79.8
|
|
|||||
|
Trademarks and trade names
|
10.7
|
27.7
|
|
9.3
|
|
10.5
|
27.7
|
|
8.1
|
|
|||||||||
|
Other
|
4.3
|
4.2
|
|
1.5
|
|
4.3
|
4.2
|
|
1.4
|
|
|||||||||
|
Total intangible assets (excluding goodwill)
|
12.7
|
$
|
456.4
|
|
$
|
97.6
|
|
12.9
|
$
|
456.4
|
|
$
|
89.3
|
|
|||||
During the
three months ended March 31, 2017
and
2016
, amortization expense was
$8.3 million
and
$5.7 million
, respectively.
9
9
.
Accrued Liabilities
The components of accrued liabilities were as follows (dollars in millions):
|
|
March 31,
2017 |
December 31,
2016 |
|||||
|
Compensation and benefits
|
$
|
73.6
|
|
$
|
120.4
|
|
|
|
Medical insurance and workers’ compensation
|
28.8
|
|
28.8
|
|
|||
|
Franchise, property, and sales and use taxes
|
15.5
|
|
16.7
|
|
|||
|
Customer volume discounts and rebates
|
14.7
|
|
18.9
|
|
|||
|
Environmental liabilities and asset retirement obligations
|
5.9
|
|
6.4
|
|
|||
|
Severance, retention, and relocation
|
3.3
|
|
3.0
|
|
|||
|
Other
|
5.3
|
|
7.0
|
|
|||
|
Total
|
$
|
147.1
|
|
$
|
201.2
|
|
|
10
.
Debt
During the
three months ended March 31, 2017
, we made principal payments of
$29.8 million
and
$1.6 million
on our
five
-year term loan due August 2021 and our
seven
-year term loan due October 2020, respectively. For the
three months ended March 31,
2017
and
2016
, cash payments for interest were
$18.0 million
and
$15.8 million
, respectively.
Included in interest expense, net, are amortization of treasury lock settlements and amortization of financing costs. For both the
three months ended March 31, 2017
and
2016
, amortization of treasury lock settlements was
$1.4 million
. For the
three months ended March 31, 2017
and
2016
, amortization of financing costs was
$0.5 million
and
$0.4 million
, respectively.
At
March 31, 2017
we had
$1,647.6 million
of fixed-rate senior notes and
$979.3 million
of variable-rate term loans outstanding. At
March 31, 2017
the fair value of our fixed-rate debt was estimated to be
$1,721.9 million
. The difference between the book value and fair value is due to the difference between the period-end market interest rate and the stated rate of our fixed-rate debt. We estimated the fair value of our fixed-rate debt using quoted market prices (Level 2 inputs) within the fair value hierarchy, which is further defined in Note 2, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in "Part II, Item 8. Financial Statements and Supplementary Data" of our
2016
Annual Report on Form 10-K. The fair value of our variable-rate term debt approximates the carrying amount as our cost of borrowing is variable and approximates current market rates.
For more information on our long-term debt and interest rates on that debt, see Note 9, Debt, of the Notes to Consolidated Financial Statements in "Part II, Item 8. Financial Statements and Supplementary Data" of our
2016
Annual Report on Form 10-K.
11
.
Employee Benefit Plans and Other Postretirement Benefits
The components of net periodic benefit cost for our pension plans were as follows (dollars in millions):
|
Pension Plans
|
||||||||
|
|
Three Months Ended March 31
|
|||||||
|
|
2017
|
2016
|
||||||
|
Service cost
|
$
|
6.1
|
|
$
|
6.1
|
|
||
|
Interest cost
|
10.4
|
|
10.2
|
|
||||
|
Expected return on plan assets
|
(13.5
|
)
|
(12.4
|
)
|
||||
|
Net amortization of unrecognized amounts
|
||||||||
|
Prior service cost
|
1.5
|
|
1.4
|
|
||||
|
Actuarial loss
|
1.9
|
|
1.4
|
|
||||
|
Net periodic benefit cost
|
$
|
6.4
|
|
$
|
6.7
|
|
||
10
PCA makes pension plan contributions that are sufficient to fund its actuarially determined costs, generally equal to the minimum amounts required by the Employee Retirement Income Security Act (ERISA). From time to time, PCA may make additional discretionary contributions based on the funded status of the plans, tax deductibility, income from operations, and other factors. For the three months ended March 31, 2017, we made contributions of
$3.7 million
to our qualified pension plans. We did not make contributions to our qualified plans during the three months ended March 31, 2016.
We expect to contribute at least the estimated required minimum contributions to our qualified plans of approximately
$8.0 million
in 2017.
The components of net periodic benefit cost for our postretirement plans were as follows (dollars in millions):
|
Postretirement Plans
|
||||||||
|
|
Three Months Ended March 31
|
|||||||
|
|
2017
|
2016
|
||||||
|
Service cost
|
$
|
0.1
|
|
$
|
0.2
|
|
||
|
Interest cost
|
0.1
|
|
0.2
|
|
||||
|
Amortization of actuarial (income) loss
|
—
|
|
(0.2
|
)
|
||||
|
Net periodic benefit cost
|
$
|
0.2
|
|
$
|
0.2
|
|
||
12
.
Share-Based Compensation
The Company has a long-term equity incentive plan, which allows for grants of restricted stock, performance awards, stock appreciation rights, and stock options to directors, officers, and employees, as well as others who engage in services for PCA. The plan, as amended, terminates
May 1, 2023
and authorizes
10.6 million
shares of common stock for grant over the life of the plan. As of
March 31, 2017
,
1.2 million
shares were available for future issuance under the plan. Forfeitures are added back to the pool of shares of common stock available to be granted at a future date.
The following table presents restricted stock and performance unit award activity for the
three months ended March 31, 2017
:
|
Restricted Stock
|
Performance Units
|
||||||||||||
|
Shares
|
Weighted Average Grant- Date Fair Value
|
Shares
|
Weighted Average Grant- Date Fair Value
|
||||||||||
|
Outstanding at January 1, 2017
|
786,079
|
|
$
|
63.44
|
|
232,088
|
|
$
|
62.68
|
|
|||
|
Granted
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Vested
|
(18,950
|
)
|
67.64
|
|
—
|
|
—
|
|
|||||
|
Forfeitures
|
(2,153
|
)
|
64.59
|
|
—
|
|
—
|
|
|||||
|
Outstanding at March 31, 2017
|
764,976
|
|
$
|
63.33
|
|
232,088
|
|
$
|
62.68
|
|
|||
Compensation Expense
Our share-based compensation expense is recorded in "Selling, general, and administrative expenses". Compensation expense for share-based awards recognized in the Consolidated Statements of Income, net of forfeitures, was as follows (dollars in millions):
|
|
Three Months Ended March 31
|
|||||||
|
|
2017
|
2016
|
||||||
|
Restricted stock
|
$
|
3.4
|
|
$
|
4.9
|
|
||
|
Performance units
|
1.2
|
|
0.7
|
|
||||
|
Total share-based compensation expense
|
4.6
|
|
5.6
|
|
||||
|
Income tax benefit
|
(1.8
|
)
|
(2.2
|
)
|
||||
|
Share-based compensation expense, net of tax benefit
|
$
|
2.8
|
|
$
|
3.4
|
|
||
11
The fair value of restricted stock and performance units is determined based on the closing price of the Company’s common stock on the grant date. As PCA’s Board of Directors has the ability to accelerate vesting of share-based awards upon an employee’s retirement, the Company accelerates the recognition of compensation expense for certain employees approaching normal retirement age.
The unrecognized compensation expense for all share-based awards at
March 31, 2017
was as follows (dollars in millions):
|
March 31, 2017
|
|||||
|
|
Unrecognized Compensation Expense
|
Remaining Weighted Average Recognition Period (in years)
|
|||
|
Restricted stock
|
$
|
23.7
|
|
2.6
|
|
|
Performance units
|
7.2
|
|
2.7
|
||
|
Total unrecognized share-based compensation expense
|
$
|
30.9
|
|
2.6
|
|
13
.
Stockholders' Equity
Dividends
During the
three months ended March 31, 2017
, we paid
$59.4 million
of dividends to shareholders. On February 28, 2017 PCA's Board of Directors declared a regular quarterly cash dividend of
$0.63
per share of common stock, which was paid on April 14, 2017 to shareholders of record as of March 15, 2017. The April 2017 dividend payment was
$59.4 million
.
Repurchases of Common Stock
On February 25, 2016, PCA announced that its Board of Directors authorized the repurchase of an additional
$200.0 million
of the Company’s outstanding common stock. Repurchases may be made from time to time in open market or privately negotiated transactions in accordance with applicable securities regulations. The timing and amount of repurchases will be determined by the Company in its discretion based on factors such as PCA’s stock price and market and business conditions.
The Company did not repurchase any shares of its common stock during the three months ended March 31, 2017.
Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss) (AOCI) by component were as follows (dollars in millions). Amounts in parentheses indicate losses:
|
Unrealized Loss On Treasury Locks, Net
|
Unrealized Loss on Foreign Exchange Contracts
|
Unfunded Employee Benefit Obligations
|
Total
|
|||||||||||||
|
Balance at January 1, 2017
|
$
|
(17.8
|
)
|
$
|
(0.4
|
)
|
$
|
(121.4
|
)
|
$
|
(139.6
|
)
|
||||
|
Amounts reclassified from AOCI, net of tax
|
0.9
|
|
(a)
|
(0.2
|
)
|
2.2
|
|
(b)
|
2.9
|
|
||||||
|
Balance at March 31, 2017
|
$
|
(16.9
|
)
|
$
|
(0.6
|
)
|
$
|
(119.2
|
)
|
$
|
(136.7
|
)
|
||||
12
Reclassifications out of AOCI were as follows (dollars in millions). Amounts in parentheses indicate expenses in the Consolidated Statements of Income:
|
Amounts Reclassified from AOCI
|
||||||||||
|
Three Months Ended March 31
|
Affected Line Item in the Statement Where Net Income is Presented
|
|||||||||
|
Details about AOCI Components
|
2017
|
2016
|
||||||||
|
Unrealized loss on treasury locks, net
|
$
|
(1.4
|
)
|
$
|
(1.4
|
)
|
See (a) below
|
|||
|
0.5
|
|
0.5
|
|
Tax benefit
|
||||||
|
$
|
(0.9
|
)
|
$
|
(0.9
|
)
|
Net of tax
|
||||
|
Unfunded employee benefit obligations
|
||||||||||
|
Amortization of prior service costs
|
$
|
(1.5
|
)
|
$
|
(1.4
|
)
|
See (b) below
|
|||
|
Amortization of actuarial losses
|
(1.9
|
)
|
(1.2
|
)
|
See (b) below
|
|||||
|
(3.4
|
)
|
(2.6
|
)
|
Total before tax
|
||||||
|
1.2
|
|
1.0
|
|
Tax benefit
|
||||||
|
$
|
(2.2
|
)
|
$
|
(1.6
|
)
|
Net of tax
|
||||
____________
|
(a)
|
This AOCI component is included in interest expense, net. Amount relates to the amortization of the effective portion of treasury lock derivative instruments recorded in AOCI. The net amount of settlement gains or losses on derivative instruments included in AOCI to be amortized over the next 12 months is a net loss of
$5.7 million
(
$3.5 million
after tax). For a discussion of treasury lock derivative instrument activity, see Note 13, Derivative Instruments and Hedging Activities, of the Notes to Consolidated Financial Statements in "Part II, Item 8. Financial Statements and Supplementary Data" of our
2016
Annual Report on Form 10-K.
|
|
(b)
|
These AOCI components are included in the computation of net pension and postretirement benefit costs. See Note
11
,
Employee Benefit Plans and Other Postretirement Benefits
, for additional information.
|
14
.
Concentrations of Risk
Our Paper segment has had a long-standing commercial and contractual relationship with Office Depot, our largest customer in the paper business. This relationship exposes us to a significant concentration of business and financial risk. Our sales to Office Depot represent approximately
7%
and
9%
of our total Company sales revenue, for the three months ended March 31, 2017 and 2016, respectively, and approximately
44%
of our Paper segment sales revenue for both of those periods. At
March 31, 2017
and
December 31, 2016
we had
$38.3 million
and
$31.8 million
of accounts receivable due from Office Depot, which represents
5%
of our total Company accounts receivable for both of those periods.
In 2016, sales to Office Depot represented
42%
of our Paper segment sales. If these sales are reduced, we would need to find new customers. We may not be able to fully replace any lost sales, and any new sales may be at lower prices or higher costs. Any significant deterioration in the financial condition of Office Depot affecting its ability to pay or any other change that affects its willingness to purchase our products will harm our business and results of operations.
15
.
Transactions With Related Parties
Louisiana Timber Procurement Company, L.L.C. (LTP) is a variable-interest entity that is
50%
owned by PCA and
50%
owned by Boise Cascade Company (Boise Cascade). LTP procures sawtimber, pulpwood, residual chips, and other residual wood fiber to meet the wood and fiber requirements of PCA and Boise Cascade in Louisiana. PCA is the primary beneficiary of LTP, and has the power to direct the activities that most significantly affect the economic performance of LTP. Therefore, we consolidate 100% of LTP in our financial statements in our Corporate and Other segment. The carrying amounts of LTP's assets and liabilities (which relate primarily to noninventory working capital items) on our Consolidated Balance Sheets were
$3.8 million
at
March 31, 2017
and
$5.0 million
at
December 31, 2016
. During the three months ended March 31, 2017 and 2016, we recorded
$23.5 million
and
$22.3 million
, respectively, of LTP sales to Boise Cascade in "Net Sales" in the Consolidated Statements of Income and approximately the same amount of expenses in "Cost of Sales".
13
During the three months ended
March 31, 2017
and
2016
, fiber purchases from related parties were
$5.0 million
and
$4.7 million
,
respectively. Most of these purchases related to chip and log purchases by LTP from Boise Cascade's wood products business. These purchases are recorded in "Cost of Sales" in the Consolidated Statements of Income.
16
.
Segment Information
We report our business in
three
reportable segments: Packaging, Paper, and Corporate and Other. These segments represent distinct businesses that are managed separately because of differing products and services. Each of these businesses requires distinct operating and marketing strategies.
Each segment's profits and losses are measured on operating profits before interest expense, net, and income taxes. For many of these allocated expenses, the related assets and liabilities remain in the Corporate and Other segment.
Selected financial information by reportable segment was as follows (dollars in millions):
|
|
Sales, net
|
Operating Income (Loss)
|
|||||||||||||||
|
Three Months Ended March 31, 2017
|
Trade
|
Inter-segment
|
Total
|
||||||||||||||
|
Packaging
|
$
|
1,251.3
|
|
$
|
5.7
|
|
$
|
1,257.0
|
|
$
|
190.8
|
|
(a)
|
||||
|
Paper
|
259.2
|
|
—
|
|
259.2
|
|
29.8
|
|
|||||||||
|
Corporate and Other
|
26.0
|
|
28.2
|
|
54.2
|
|
(17.5
|
)
|
(a)
|
||||||||
|
Intersegment eliminations
|
—
|
|
(33.9
|
)
|
(33.9
|
)
|
—
|
|
|||||||||
|
$
|
1,536.5
|
|
$
|
—
|
|
$
|
1,536.5
|
|
203.1
|
|
|||||||
|
Interest expense, net
|
(24.0
|
)
|
|||||||||||||||
|
Income before taxes
|
$
|
179.1
|
|
||||||||||||||
|
Sales, net
|
Operating Income (Loss)
|
||||||||||||||||
|
Three Months Ended March 31, 2016
|
Trade
|
Inter-segment
|
Total
|
||||||||||||||
|
Packaging
|
$
|
1,093.8
|
|
$
|
1.7
|
|
$
|
1,095.5
|
|
$
|
161.5
|
|
(b)
|
||||
|
Paper
|
280.5
|
|
—
|
|
280.5
|
|
36.1
|
|
(b)
|
||||||||
|
Corporate and Other
|
26.7
|
|
36.0
|
|
62.7
|
|
(16.8
|
)
|
|||||||||
|
Intersegment eliminations
|
—
|
|
(37.7
|
)
|
(37.7
|
)
|
—
|
|
|||||||||
|
$
|
1,401.0
|
|
$
|
—
|
|
$
|
1,401.0
|
|
180.8
|
|
|||||||
|
Interest expense, net
|
(21.6
|
)
|
|||||||||||||||
|
Income before taxes
|
$
|
159.2
|
|
||||||||||||||
___________
|
(a)
|
The three months ended March 31, 2017 include the following:
|
|
1.
|
$0.8 million
of charges consisting of closure costs related to corrugated products facilities, integration costs related to the TimBar Corporation and Columbus Container, Inc. acquisitions, and costs related to a lump sum settlement payment of a multiemployer pension plan withdrawal liability for one of our corrugated products facilities.
|
|
2.
|
$5.0 million
of costs for the property damage and business interruption insurance deductible corresponding to the February 2017 explosion at our DeRidder, LA mill.
|
|
3.
|
$2.3 million
of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico.
|
|
(b)
|
The three months ended March 31, 2016 include charges of
$2.8 million
for facilities closure costs recorded within "Other expense, net" and "Cost of sales" as appropriate.
|
17
.
New and Recently Adopted Accounting Standards
In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU 2014-09 (Topic 606):
Revenue from Contracts with Customers
. This ASU amends the guidance for revenue recognition to replace numerous industry-specific
14
requirements. The ASU implements a five-step process for customer contract revenue recognition that focuses on transfer of control as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows from contracts with customers.
There are two permitted transition methods under the standard: full retrospective method, in which case the cumulative effect of applying the standard would be recognized in the earliest period shown, or the modified retrospective method, in which case the cumulative effect of applying the standard would be recognized at the date of initial application. The standard will be effective for reporting periods beginning after December 15, 2017.
We have established a transition team to analyze the impact of the standard on our revenue contracts by reviewing our current accounting policies and practices and identifying potential differences that would result from applying the requirements of the new standard. Specifically, we have identified significant revenue streams within each of our reportable segments and are reviewing representative contracts to identify corresponding purchase obligations, variable consideration, acquisition costs and fulfillment costs. In addition, we are in the process of identifying appropriate changes to our business processes, systems and controls to support revenue recognition and disclosures under the new standard. This team has reported its findings and progress of the project to management and the Audit Committee on a periodic basis over the last year.
We are still assessing the impact of ASU 2014-09, the related updates as mentioned above, and the most appropriate transition method but we do not believe they will have a material effect on the Company’s financial position or its results of operations. We expect to finalize both our assessment and determine our adoption method by June 30, 2017. The new standard becomes effective for us as of January 1, 2018, with the option to early adopt the standard for annual periods beginning on or after December 15, 2016. We did not early adopt the standard.
Effective January 1, 2017, the Company adopted ASU 2016-09 (Topic 718):
Improvements to Employee Share-Based Payment Accounting
, which is intended to improve the accounting for share-based payment transactions as part of the FASB’s simplification initiative. This ASU requires all excess tax benefits and deficiencies from share-based payment awards (including tax benefits of dividends on share-based payment awards) to be recognized in the income statement when the awards vest or are settled. Excess tax benefits and deficiencies were previously recognized in additional paid in capital in our consolidated balance sheet. Additionally, the guidance requires these excess tax benefits and deficiencies to be presented as an operating activity in the statement of cash flows rather than as a financing activity. As a result of this adoption, the Company recorded
$0.3 million
of excess tax benefits from share-based compensation as an income tax benefit in the income statement for the three months ended March 31, 2017. The Company also retrospectively reclassified excess tax benefits and deficiencies as an operating activity rather than as a financing activity on its consolidated statements of cash flows. The Company will continue to estimate forfeitures at the time of the grant. The Company had no unrecognized excess tax benefits from prior periods to record upon the adoption of this ASU, and all other adopted amendments did not have a material impact on the Company's financial position, results of operations and cash flow.
Effective January 1, 2017, the Company prospectively adopted ASU 2015-11 (Topic 330):
Simplifying the Measurement of Inventory
, as part of its simplification initiative. Under the ASU, inventory is measured at the "lower of cost and net realizable value" and other options that currently exist for market value will be eliminated. ASU 2015-11 defines net realizable value as the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. No other changes were made to the current guidance on inventory measurement. The adoption of this guidance did not have a material impact on the Company's financial position, results of operations and cash flow.
In January 2017, the FASB issued ASU 2017-04 (Topic 350):
Intangibles - Goodwill and Other - Simplifying the Test for Goodwill Impairment
, eliminating the requirement to determine the fair value of individual assets and liabilities of a reporting unit to measure goodwill impairment. Under ASU 2017-04, goodwill impairment testing will be performed by comparing the fair value of the reporting unit with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value. This ASU is effective for annual and interim goodwill impairment tests in fiscal years beginning after December 15, 2019, and early adoption is permitted. This ASU will be applied prospectively to our future goodwill impairment tests.
In January 2017, the FASB issued ASU 2017-01 (Topic 805),
Clarifying the Definition of a Business
, which amends the guidance in ASC 805, “Business Combinations”. The ASU changes the definition of a business to assist entities with evaluating when a set of transferred assets and activities is a business. Under the new guidance, an entity first determines
15
whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. If this threshold is met, the set is not a business. If it is not met, the entity then evaluates whether the set meets the requirements that a business include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. The ASU defines an output as “the result of inputs and processes applied to those inputs that provide goods or services to customers, investment income (such as dividends or interest), or other revenues.” The ASU is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those annual periods, and early adoption is permitted. The ASU will be applied prospectively to any transactions subsequent to adoption.
In August 2016, the FASB issued ASU 2016-15 (Topic 230),
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
. This ASU adds or clarifies guidance on the classification of certain cash receipts and payments in the statement of cash flows. It is effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods, with early adoption permitted. The Company does not expect this ASU to have a material impact on the Company's financial condition, results of operations, or cash flows.
In February 2016, the FASB issued ASU 2016-02 (Topic 842):
Leases
. This ASU amends a number of aspects of lease accounting, including requiring lessees to recognize operating leases with a term greater than one year on their balance sheet as a right-of-use asset and corresponding lease liability, measured at the present value of the lease payments. This ASU will be effective for us beginning in our first quarter of 2019 and early adoption is permitted. This ASU is required to be adopted using a modified retrospective approach. We are evaluating the timing and effects of the adoption of this ASU on our financial statements.
There were no other accounting standards recently issued that had or are expected to have a material impact on our financial position or results of operations.
18
.
Commitments, Guarantees, Indemnifications and Legal Proceedings
We have financial commitments and obligations that arise in the ordinary course of our business. These include long-term debt, capital commitments, lease obligations, and purchase commitments for goods and services, and legal proceedings, all of which are discussed in Note 9, Debt, and Note 18, Commitments, Guarantees, Indemnifications, and Legal Proceedings, of the Notes to Consolidated Financial Statements in "Part II, Item 8. Financial Statements and Supplementary Data" of our
2016
Annual Report on Form 10-K.
Guarantees and Indemnifications
We provide guarantees, indemnifications, and other assurances to third parties in the normal course of our business. These include tort indemnifications, product guarantees, environmental assurances, and representations and warranties in commercial agreements. At
March 31, 2017
we are not aware of any material liabilities arising from any guarantee, indemnification, or financial assurance we have provided. If we determined such a liability was probable and subject to reasonable determination, we would accrue for it at that time.
DeRidder Mill Incident
On February 8, 2017, a tank located in the pulp mill at the Company's DeRidder, Louisiana facility exploded, resulting in three contractor fatalities and other injuries. The Company has been served one lawsuit and is on notice of additional claims. The Company maintains liability insurance subject to a $1.0 million deductible; however, the incident is under investigation and the Company is unable to estimate a range of reasonable possible losses at this time.
The Company has also incurred property damage and business interruption losses and will claim these losses, subject to a $5.0 million deductible, under its property damage and business interruption insurance policy. The Company expects to resolve the claim with the insurance carrier over the next several months.
The Company is cooperating with investigations from the U.S. Occupational Health and Safety Administration, the U.S. Chemical Safety Board and the Environmental Protection Agency relating to the incident.
16
Legal Proceedings
We are party to other legal actions arising in the ordinary course of our business. These legal actions include commercial liability claims, premises liability claims, commercial disputes, and employment-related claims, among others. As of the date of this filing, we believe it is not reasonably possible that any of the legal actions against us will, either individually or in the aggregate, have a material adverse effect on our financial condition, results of operations, or cash flows.
|
Item 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
This management's discussion and analysis includes statements regarding our expectations with respect to our future performance, expected business conditions, liquidity, and capital resources. Such statements, along with any other nonhistorical statements in the discussion, are forward-looking. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, the risks and uncertainties described in our
2016
Annual Report on Form 10-K, as well as those factors listed in other documents we file with the Securities and Exchange Commission (SEC). We do not assume any obligation to update any forward-looking statement. Our actual results may differ materially from those contained in or implied by any of the forward-looking statements in this Form 10-Q. Please see "Forward Looking Statements" elsewhere in this Item 2.
Overview
PCA is the fourth largest producer of containerboard products and the third largest producer of uncoated freesheet paper in the United States, based on production capacity. We operate five containerboard mills, three paper mills, and 93 corrugated products manufacturing plants. Our containerboard mills produce linerboard and corrugating medium, which are papers primarily used in the production of corrugated products. Our corrugated products manufacturing plants produce a wide variety of corrugated packaging products, including conventional shipping containers used to protect and transport manufactured goods, multi-color boxes and displays with strong visual appeal that help to merchandise the packaged product in retail locations, and honeycomb protective packaging. In addition, we are a large producer of packaging for meat, fresh fruit and vegetables, processed food, beverages, and other industrial and consumer products. We also manufacture and sell white papers, including both commodity and specialty papers, which may have custom or specialized features such as colors, coatings, high brightness, and recycled content. We are headquartered in Lake Forest, Illinois and operate primarily in the United States.
This Item 2 is intended to supplement, and should be read in conjunction with, "Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in our
2016
Annual Report on Form 10-K.
Executive Summary
First quarter net sales were $1.54 billion in 2017 and $1.40 billion in 2016. We reported $117 million of net income, or $1.24 per diluted share, during the first quarter of 2017, compared with $104 million of net income, or $1.09 per diluted share, during the same period in 2016. The first quarter of 2017 included $4 million of pre-tax expense for special items (discussed below) compared to $3 million of pre-tax expense in 2016. Excluding special items, we recorded $120 million of net income, or $1.27 per diluted share, during the first quarter of 2017, compared with $106 million of net income, or $1.11 per diluted share, in the first quarter of 2016. The increase was driven primarily by higher containerboard, corrugated products, and paper prices and mix, higher containerboard and corrugated products sales volumes, higher containerboard production volume, and lower wood costs, partially offset by lower paper sales and production volumes, higher costs for recycled fiber, energy, freight, and labor, and higher expenses for depreciation and interest. We estimate that property damage and business interruption losses resulting from the DeRidder mill incident described in Note 18 to the Financial Statements included in this report negatively impacted first quarter earnings by approximately $15 million, or $0.10 per share. We expect to claim losses that exceed our $5 million deductible from our insurance carrier and resolve the claim over the next several months.
Packaging segment income from operations was $191 million in the first quarter of 2017, compared to $162 million in the first quarter of 2016. Packaging segment earnings before interest, taxes, depreciation, amortization, and depletion (EBITDA) excluding special items was $272 million in the first quarter of 2017 and $237 million in the first quarter of 2016. Compared to the first quarter of 2016, containerboard and corrugated products prices and mix were favorable and shipments
17
were higher, partially offset by increased recycled fiber, energy, and freight costs. The Packaging segment was negatively impacted by the DeRidder mill incident losses described above.
Paper segment income from operations was $30 million in the first quarter of 2017, compared to $36 million in the first quarter of 2016. Paper segment EBITDA excluding special items was $44 million in the first quarter of 2017, compared to $51 million in the first quarter of 2016. The decrease was due to lower volume, and higher energy and mill outage costs, partially offset by increases in prices and mix resulting from the previously announced shutdown of market pulp operations at our Wallula Mill in December 2016, and lower wood costs.
Special Items and Earnings per Diluted Share, Excluding Special Items
The first quarter of 2017 included $4 million of pre-tax expense for special items compared to $3 million of pre-tax expense in the same period in 2016. The special items in the first quarter of 2017 included expense of $5 million for the property damage and business interruption insurance deductible related to the previously announced incident at our DeRidder Mill, $1 million consisting of closure costs related to corrugated products facilities, integration costs related to the TimBar and Columbus acquisitions, and costs related to a lump sum settlement payment of a multiemployer pension plan withdrawal liability, and $2 million of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico. DeRidder mill incident property damage and business interruption losses in excess of the $5 million deductible are not recorded as special items as we expect to claim these under our insurance policy and resolve the claim later in the year. First quarter 2016 special items included costs related to closing a corrugated manufacturing facility and a paper distribution center.
A reconciliation of reported earnings per diluted share to earnings per share, excluding special items, for the three months ended March 31, 2017 and 2016 are as follows:
|
Three Months Ended March 31
|
||||||||
|
2017
|
2016
|
|||||||
|
Earnings per diluted share, as reported
|
$
|
1.24
|
|
$
|
1.09
|
|
||
|
Special items:
|
||||||||
|
DeRidder mill incident
|
0.03
|
|
—
|
|
||||
|
Integration-related, facilities closure and other costs
|
0.01
|
|
0.02
|
|
|
|||
|
Hexacomb working capital adjustment
|
(0.01
|
)
|
—
|
|
||||
|
Total special items
|
0.03
|
|
0.02
|
|
||||
|
Earnings per diluted share, excluding special items
|
$
|
1.27
|
|
$
|
1.11
|
|
||
Management excludes special items as it believes these items are not necessarily reflective of the ongoing results of operations of our business. We present these measures because they provide a means to evaluate the performance of our segments and our company on an ongoing basis using the same measures that are used by our management, because these measures assist in providing a meaningful comparison between periods presented and because these measures are frequently used by investors and other interested parties in the evaluation of companies and the performance of their segments. A reconciliation of diluted EPS to diluted EPS excluding special items is included above and the reconciliations of other non-GAAP measures used in this Management's Discussion and Analysis of Financial Condition and Results of Operations, to the most comparable measure reported in accordance with GAAP, are included in Item 2 under "Reconciliations of Non-GAAP Financial Measures to Reported Amounts." Any analysis of non-GAAP financial measures should be done in conjunction with results presented in accordance with GAAP. The non-GAAP measures are not intended to be substitutes for GAAP financial measures and should not be used as such.
Industry and Business Conditions
Trade publications reported industry-wide corrugated products total shipments increased 3.6% during the first quarter of 2017, compared with the same quarter in 2016. Reported industry containerboard production increased 2.1% compared with the first quarter of 2016, and reported industry containerboard inventories at the end of the first quarter of 2017 were approximately 2.4 million tons, down 11.7% compared to the same period in 2016. Reported containerboard export shipments were up 12.8% compared to the first quarter of 2016. Published containerboard prices did not change during the quarter.
18
Subsequent to the end of the quarter, published containerboard prices increased by $50 per ton for linerboard and corrugating medium.
The market for communication papers competes heavily with electronic data transmission and document storage alternatives. Increasing shifts to these alternatives have reduced usage of traditional print media and communication papers. Trade publications reported that uncoated freesheet paper shipments were down 5.4% in the first quarter of 2017, compared with the same quarter in 2016. Average prices reported by a trade publication for cut size office papers were lower by $11 per ton, or 1.1%, in the first quarter of 2017, compared with the first quarter of 2016.
Outlook
Looking ahead to the second quarter of 2017, we expect to continue implementing our previously announced packaging segment price increases, and we expect higher corrugated products shipments resulting from strong demand and our two recent acquisitions. Mill maintenance outage costs will be higher as we have scheduled outages at our three largest containerboard mills. We expect flat paper volumes although price and mix should move lower. We also anticipate continued price inflation in recycled fiber, certain chemicals, and freight costs, but our energy costs should improve as we move into seasonally milder weather. Considering these items, we expect second quarter earnings to be higher than first quarter earnings. This does not include any potential additional costs or anticipated recoveries related to the DeRidder mill insurance claim. The Company currently estimates the total property damage and business interruption losses to be between $20.0 and $25.0 million (which includes approximately $4.0 million of capital expenditures) related to the DeRidder mill insurance claim. The Company will claim these losses, subject to a $5.0 million deductible, under its property damage and business interruption insurance policy, and expects to resolve the claim with the insurance carrier over the next several months.
19
Results of Operations
Three Months Ended March 31, 2017
, compared with
Three Months Ended March 31, 2016
The historical results of operations of PCA for the
three months ended March 31, 2017
and
2016
are set forth below (dollars in millions):
|
Three Months Ended March 31
|
|||||||||||
|
2017
|
2016
|
Change
|
|||||||||
|
Packaging
|
$
|
1,257.0
|
|
$
|
1,095.5
|
|
$
|
161.5
|
|
||
|
Paper
|
259.2
|
|
280.5
|
|
(21.3
|
)
|
|||||
|
Corporate and Other
|
54.2
|
|
62.7
|
|
(8.5
|
)
|
|||||
|
Intersegment eliminations
|
(33.9
|
)
|
(37.7
|
)
|
3.8
|
|
|||||
|
Net sales
|
$
|
1,536.5
|
|
$
|
1,401.0
|
|
$
|
135.5
|
|
||
|
Packaging
|
$
|
190.8
|
|
$
|
161.5
|
|
$
|
29.3
|
|
||
|
Paper
|
29.8
|
|
36.1
|
|
(6.3
|
)
|
|||||
|
Corporate and Other
|
(17.5
|
)
|
(16.8
|
)
|
(0.7
|
)
|
|||||
|
Income from operations
|
$
|
203.1
|
|
$
|
180.8
|
|
$
|
22.3
|
|
||
|
Interest expense, net
|
(24.0
|
)
|
(21.6
|
)
|
(2.4
|
)
|
|||||
|
Income before taxes
|
179.1
|
|
159.2
|
|
19.9
|
|
|||||
|
Income tax provision
|
(61.7
|
)
|
(55.5
|
)
|
(6.2
|
)
|
|||||
|
Net income
|
$
|
117.4
|
|
$
|
103.7
|
|
$
|
13.7
|
|
||
|
Non-GAAP Measures (a)
|
|||||||||||
|
Net income excluding special items
|
$
|
119.6
|
|
$
|
105.6
|
|
$
|
14.0
|
|
||
|
Consolidated EBITDA
|
295.6
|
|
269.5
|
|
26.1
|
|
|||||
|
Consolidated EBITDA excluding special items
|
299.1
|
|
272.2
|
|
26.9
|
|
|||||
|
Packaging EBITDA
|
268.0
|
|
234.8
|
|
33.2
|
|
|||||
|
Packaging EBITDA excluding special items
|
272.2
|
|
236.7
|
|
35.5
|
|
|||||
|
Paper EBITDA
|
43.8
|
|
50.3
|
|
(6.5
|
)
|
|||||
|
Paper EBITDA excluding special items
|
43.8
|
|
51.1
|
|
(7.3
|
)
|
|||||
____________
|
(a)
|
See "Reconciliations of Non-GAAP Financial Measures to Reported Amounts" included in this Item 2 for a reconciliation of non-GAAP measures to the most comparable GAAP measure.
|
Net Sales
Net sales increased
$136 million
, or 9.7%, to
$1,537 million
during the
three months ended March 31, 2017
, compared with
$1,401 million
during the same period in
2016
.
Packaging.
Net sales increased
$162 million
, or 14.8%, to
$1,257 million
, compared with
$1,096 million
in the
first
quarter of
2016
, due to increased total containerboard and corrugated products volume ($131 million) including the addition of TimBar and Columbus Container and higher domestic and export containerboard and corrugated products price and mix ($31 million). Our domestic containerboard prices in the first quarter of 2017 increased 6.2% and export prices increased 1.3%, compared with the same period in 2016. In the first quarter of 2017, our containerboard outside shipments increased 4.5%, and total corrugated products shipments were up 10.7%, compared with the first quarter of 2016. Containerboard mill production in the first quarter of 2017 was 932,000 tons compared with 897,000 in 2016.
Paper.
Net sales during the
three months ended March 31, 2017
decreased
$21 million
to
$259 million
, or 7.5%, compared with $281 million in the
first
quarter of
2016
, due to a decrease in paper volume ($11 million) and lower market pulp volume due to the 2016 shutdown of our market pulp operations at our Wallula mill ($16 million), partially offset by favorable changes in price and mix ($6 million).
20
Gross Profit
Gross profit increased
$40 million
during the
three months ended March 31, 2017
, compared with the same period in
2016
. The increase was driven primarily by higher containerboard, corrugated products, and paper prices and mix, and higher containerboard and corrugated products sales volumes, partially offset by lower paper sales and production volumes, higher recycled fiber, energy, and freight costs.
Selling, General, and Administrative Expenses
Selling, general, and administrative expenses increased
$14 million
during the
three months ended March 31, 2017
, compared with the same period in
2016
. The increase was primarily due to higher administrative costs corresponding to the TimBar and Columbus Container acquisitions.
Other Income (Expense), Net
Other income (expense), net, during the
three months ended March 31, 2017
was
$7 million
of expense, compared with
$4 million
of expense during the
three months ended March 31, 2016
. The first quarter of
2017
included costs of $5 million for the property damage and business interruption insurance deductible related to the DeRidder mill incident, $1 million consisting of closure costs related to corrugated products facilities, integration costs related to the TimBar and Columbus Container acquisitions, and costs related to a lump sum settlement payment of a multiemployer pension plan withdrawal liability, $2 million of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico, and other miscellaneous items. The first quarter of
2016
included $2 million of facilities closure costs and $2 million of asset disposal and other costs. We discuss these items in more detail in Note
4
,
Other Income (Expense), Net
of the Condensed Notes to Unaudited Quarterly Consolidated Financial Statements in "Part I, Item1. Financial Statements" of this Form 10-Q.
Income from Operations
Income from operations increased $22 million, or 12.3%, during the
three months ended March 31, 2017
, compared with the same period in
2016
. The first quarter of
2017
included $4 million of expense from special items compared with $3 million for the first quarter of 2016. The special items in the first quarter of 2017 included expense of $5 million for the property damage and business interruption insurance deductible related to the previously announced incident at our DeRidder Mill, $1 million consisting of closure costs related to corrugated products facilities, integration costs related to the TimBar and Columbus Container acquisitions, and costs related to a lump sum settlement payment of a multiemployer pension plan withdrawal liability, and $2 million of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico. The three months ended March 31, 2016 included $3 million of costs related to closing a corrugated manufacturing facility and a paper distribution center.
Packaging.
Packaging segment income from operations increased $29 million to $191 million, compared with $162 million during the
three months ended March 31, 2016
. The increase in the first quarter of 2017 related primarily to favorable changes in containerboard and corrugated products prices and mix ($23 million), higher containerboard and corrugated products sales volume ($17 million), lower costs for annual outages ($5 million) and wood ($2 million), partially offset by higher costs for recycled fiber ($11 million), energy ($5 million), freight ($3 million), and labor ($2 million). Special items during the first quarter of 2017 included expense of $5 million for the property damage and business interruption insurance deductible related to the previously announced incident at our DeRidder Mill, $1 million consisting of closure costs related to corrugated products facilities, integration costs related to the TimBar and Columbus acquisitions, and costs related to a lump sum settlement payment of a multiemployer pension plan withdrawal liability, and $2 million of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico. Special items during the first quarter 2016 included $2 million of facilities closure costs.
Paper.
Paper segment income from operations decreased $6 million to
$30 million
, compared with $36 million during the
three months ended March 31, 2016
. The decrease primarily related to lower sales volume ($5 million), lower paper production volume ($4 million), and higher costs for energy ($4 million) and annual mill outages ($5 million), partially offset by favorable changes in price and mix ($5 million) and lower costs for wood ($6 million). There were no special items in the first quarter of 2017, compared with expense of $1 million for facility closure costs in 2016.
Interest Expense, Net, and Income Taxes
21
Interest expense, net, increased $2 million, during the three months ended March 31, 2017, compared with the same period in 2016. The increase in interest expense was primarily due to higher term loan borrowings for the TimBar acquisition and higher interest rates on PCA's variable rate debt ($2 million) in the first quarter of 2017, compared to the same period in 2016.
During the
three months ended March 31, 2017
, we recorded
$62 million
of income tax expense, compared with
$55 million
of expense during the
three months ended March 31, 2016
. The effective tax rate for the
three months ended March 31, 2017
and
2016
was
34.5%
and
34.8%
, respectively.
Liquidity and Capital Resources
Sources and Uses of Cash
Our primary sources of liquidity are net cash provided by operating activities and available borrowing capacity under our revolving credit facility. At
March 31, 2017
we had
$254 million
of cash and $327
million
of unused borrowing capacity under the revolving credit facility, net of letters of credit. Currently, our primary uses of cash are for operations, capital expenditures, acquisitions, debt service (including voluntary payments of debt), repurchases of common stock, and declared common stock dividends. We believe that net cash generated from operating activities, cash on hand, available borrowings under our revolving credit facility, and available capital through access to capital markets will be adequate to meet our liquidity and capital requirements, including payments of any declared common stock dividends, for the foreseeable future. As our debt or credit facilities become due, we will need to repay, extend, or replace such facilities. Our ability to do so will be subject to future economic conditions and financial, business, and other factors, many of which are beyond our control.
Below is a summary table of our cash flows, followed by a discussion of our sources and uses of cash through operating activities, investing activities, and financing activities (dollars in millions):
|
Three Months Ended March 31
|
|||||||||||
|
2017
|
2016
|
Change
|
|||||||||
|
Net cash provided by (used for):
|
|
||||||||||
|
Operating activities
|
$
|
164.1
|
|
$
|
191.0
|
|
$
|
(26.9
|
)
|
||
|
Investing activities
|
(57.8
|
)
|
(55.5
|
)
|
(2.3
|
)
|
|||||
|
Financing activities
|
(91.6
|
)
|
(157.4
|
)
|
65.8
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
14.7
|
|
$
|
(21.9
|
)
|
$
|
36.6
|
|
||
Operating Activities
During the
three months ended March 31, 2017
, net cash provided by operating activities was
$164 million
, compared with
$191 million
in the same period in
2016
, a decrease of
$27 million
. Cash from operations excluding changes in cash used for operating assets and liabilities increased $12 million, primarily due to higher income from operations as discussed above. The remaining $39 million decrease from changes in cash used for operating assets and liabilities was primarily due to the following: an increase in accounts receivable in the first quarter of 2017, primarily related to higher sales volumes and prices in the Packaging segment, partially offset by an increase in accounts payable, primarily related to timing of payments corresponding to a Paper mill outage in the first quarter of 2017. Cash requirements for operating activities are subject to PCA’s operating needs and the timing of collection of receivables and payments of payables and expenses.
Investing Activities
Net cash used for investing activities during the
three months ended March 31, 2017
increased
$2 million
, to $58 million, compared with
$56 million
during the same period in
2016
. We spent
$58 million
for capital investments during the
three months ended March 31, 2017
, compared with
$53 million
during the same period in
2016
.
We expect capital investments to be between $310 million and $325 million in
2017
, excluding any acquisitions or other strategic activities. These expenditures could increase or decrease as a result of a number of factors, including our financial results, future economic conditions, and our regulatory compliance requirements. We currently estimate capital
22
expenditures to comply with Boiler MACT regulations in
2017
of up to $1 million, and we expect other environmental capital expenditures of about $7 million in 2017. Our estimated environmental expenditures could vary significantly depending upon the enactment of new environmental laws and regulations, including those related to greenhouse gas emissions and industrial boilers. For additional information, see "Environmental Matters" in "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of our
2016
Annual Report on Form 10-K.
Financing Activities
During the
three months ended March 31, 2017
, net cash used by financing activities decreased $65 million to
$92 million
, compared with
$157 million
during the same period in
2016
. The decrease primarily relates to less share repurchases, partially offset by an increase in debt repayments and a higher dividend payment. During the three months ended March 31, 2017 we did not repurchase any common stock, compared with $100 million to repurchase 1,987,187 shares of common stock in the same period in 2016. In the first three months of 2017, we made $32 million of principal payments on long-term debt and capital leases, compared with $2 million during the same period in 2016. In the first three months of
2017
, we paid
$59 million
of dividends compared with
$53 million
of dividends paid during the first three months of
2016
. On August 31, 2016 PCA's Board of Directors increased the regular quarterly cash dividend to
$0.63
per share from the previous $0.55 per share dividend, beginning with the dividend paid on October 14, 2016.
For more information about our debt, see Note 9, Debt, of the Notes to Consolidated Financial Statements in "Part II, Item 8. Financial Statements and Supplementary Data" of our
2016
Annual Report on Form 10-K.
Contractual Obligations
There have been no material changes to the contractual obligations table disclosed in Item 7. "Management’s Discussion and Analysis of Financial Condition and Results of Operations" of our
2016
Annual Report on Form 10-K.
23
Reconciliations of Non-GAAP Financial Measures to Reported Amounts
Income from operations excluding special items, net income excluding special items, EBITDA, and EBITDA excluding special items are non-GAAP financial measures. Management excludes special items as it believes that these items are not necessarily reflective of the ongoing operations of our business. These measures are presented because they provide a means to evaluate the performance of our segments and our Company on an ongoing basis using the same measures that are used by our management, because these measures assist in providing a meaningful comparison between periods and because these measures are frequently used by investors and other interested parties in the evaluation of companies and the performance of their segments. Any analysis of non-GAAP financial measures should be done in conjunction with results presented in accordance with GAAP. The non-GAAP measures are not intended to be substitutes for GAAP financial measures and should not be used as such. Reconciliations of the non-GAAP measures to the most comparable measure reported in accordance with GAAP for the
three
months ended
March 31, 2017
and
2016
follow (dollars in millions):
|
Three Months Ended March 31
|
|||||||||||||||||||
|
2017
|
2016
|
||||||||||||||||||
|
Income
before
Taxes
|
Income Taxes
|
Net
Income
|
Income
before Taxes
|
Income Taxes
|
Net
Income
|
||||||||||||||
|
As reported in accordance with GAAP
|
$
|
179.1
|
|
$
|
(61.7
|
)
|
$
|
117.4
|
|
$
|
159.2
|
|
$
|
(55.5
|
)
|
$
|
103.7
|
|
|
|
Special items:
|
|||||||||||||||||||
|
DeRidder mill incident (a)
|
5.0
|
|
(1.9
|
)
|
3.1
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Integration-related, facilities closure and other (a)(b)
|
0.8
|
|
(0.3
|
)
|
0.5
|
|
2.8
|
|
(0.9
|
)
|
1.9
|
|
|||||||
|
Hexacomb working capital adjustment (a)
|
(2.3
|
)
|
0.9
|
|
(1.4
|
)
|
—
|
|
—
|
|
—
|
|
|||||||
|
Total special items
|
3.5
|
|
(1.3
|
)
|
2.2
|
|
2.8
|
|
(0.9
|
)
|
1.9
|
|
|||||||
|
Excluding special items
|
$
|
182.6
|
|
$
|
(63.0
|
)
|
$
|
119.6
|
|
$
|
162.0
|
|
$
|
(56.4
|
)
|
$
|
105.6
|
|
|
______
|
(a)
|
The three months ended March 31, 2017 include the following:
|
|
1.
|
$0.8 million of charges consisting of closure costs related to corrugated products facilities, integration costs related to the TimBar Corporation and Columbus Container, Inc. acquisitions, and costs related to a lump sum settlement payment of a multiemployer pension plan withdrawal liability for one of our corrugated products facilities.
|
|
2.
|
$5.0 million of costs for the property damage and business interruption insurance deductible corresponding to the February 2017 explosion at our DeRidder, LA mill.
|
|
3.
|
$2.3 million of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico.
|
|
(b)
|
The three months ended March 31, 2016 include $2.8 million of facilities closure costs.
|
24
The following table reconciles net income to EBITDA and EBITDA excluding special items for the periods indicated (dollars in millions):
|
|
Three Months Ended March 31
|
|||||||
|
|
2017
|
2016
|
||||||
|
Net income
|
$
|
117.4
|
|
$
|
103.7
|
|
||
|
Interest expense, net
|
24.0
|
|
21.6
|
|
||||
|
Income tax provision
|
61.7
|
|
55.5
|
|
||||
|
Depreciation, amortization, and depletion
|
92.5
|
|
88.7
|
|
||||
|
EBITDA
|
$
|
295.6
|
|
$
|
269.5
|
|
||
|
Special items:
|
||||||||
|
DeRidder mill incident
|
5.0
|
|
—
|
|
||||
|
Integration-related, facilities closure and other costs
|
0.8
|
|
2.7
|
|
||||
|
Hexacomb working capital adjustment
|
(2.3
|
)
|
—
|
|
||||
|
EBITDA excluding special items
|
$
|
299.1
|
|
$
|
272.2
|
|
||
The following table reconciles segment income (loss) to EBITDA and EBITDA excluding special items (dollars in millions):
|
Three Months Ended March 31
|
||||||||
|
2017
|
2016
|
|||||||
|
Packaging
|
||||||||
|
Segment income
|
$
|
190.8
|
|
$
|
161.5
|
|
||
|
Depreciation, amortization, and depletion
|
77.2
|
|
73.3
|
|
||||
|
EBITDA
|
268.0
|
|
234.8
|
|
||||
|
DeRidder mill incident
|
5.0
|
|
—
|
|
||||
|
Integration-related, facilities closure and other
|
0.8
|
|
1.9
|
|
||||
|
Hexacomb working capital adjustment
|
(1.6
|
)
|
—
|
|
||||
|
EBITDA excluding special items
|
$
|
272.2
|
|
$
|
236.7
|
|
||
|
Paper
|
||||||||
|
Segment income
|
$
|
29.8
|
|
$
|
36.1
|
|
||
|
Depreciation, amortization, and depletion
|
14.0
|
|
14.2
|
|
||||
|
EBITDA
|
43.8
|
|
50.3
|
|
||||
|
Integration-related, facilities closure and other
|
—
|
|
0.8
|
|
||||
|
EBITDA excluding special items
|
$
|
43.8
|
|
$
|
51.1
|
|
||
|
Corporate and Other
|
||||||||
|
Segment loss
|
$
|
(17.5
|
)
|
$
|
(16.8
|
)
|
||
|
Depreciation, amortization, and depletion
|
1.3
|
|
1.2
|
|
||||
|
EBITDA
|
(16.2
|
)
|
(15.6
|
)
|
||||
|
Hexacomb working capital adjustment
|
(0.7
|
)
|
—
|
|
||||
|
EBITDA excluding special items
|
$
|
(16.9
|
)
|
$
|
(15.6
|
)
|
||
|
EBITDA excluding special items
|
$
|
299.1
|
|
$
|
272.2
|
|
||
Market Risk and Risk Management Policies
PCA is exposed to the impact of interest rate changes and changes in the market value of its financial instruments. We periodically enter into derivatives to minimize these risks, but not for trading purposes. We were not a party to any derivatives -based arrangements at
March 31, 2017
. For a discussion of derivatives and hedging activities, see Note 13, Derivative
25
Instruments and Hedging Activities, of the Notes to Consolidated Financial Statements in "Part II, Item 8. Financial Statements and Supplementary Data" of our
2016
Annual Report on Form 10-K.
The interest rates on approximately 63%
of PCA’s debt are fixed. A one percent increase in interest rates related to variable-rate debt would have resulted in an increase in interest expense and a corresponding decrease in income before taxes of approximately $10 million annually.
Off-Balance-Sheet Activities
The Company does not have any off-balance sheet arrangements as of
March 31, 2017
.
26
Environmental Matters
There have been no material changes to the disclosure set forth in Item 7. "Management’s Discussion and Analysis of Financial Condition and Results of Operations - Environmental Matters" filed with our
2016
Annual Report on Form 10-K.
Critical Accounting Policies and Estimates
Management’s discussion and analysis of financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an ongoing basis, PCA evaluates its estimates, including those related to business combinations, pensions and other postretirement benefits, goodwill and intangible assets, long-lived asset impairment, environmental liabilities and income taxes, among others. PCA bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
PCA has included in its
2016
Annual Report on Form 10-K
a discussion of its critical accounting policies and estimates which require management's most difficult, subjective, or complex judgments used in the preparation of its consolidated financial statements. PCA has not had any changes to these critical accounting estimates during the first
three
months of
2017
.
New and Recently Adopted Accounting Standards
For a listing of our new and recently adopted accounting standards, see Note
17
,
New and Recently Adopted Accounting Standards
, of the Condensed Notes to Unaudited Quarterly Consolidated Financial Statements in "Part I, Item 1. Financial Statements" of this Form 10-Q.
Forward-Looking Statements
Some of the statements in this Quarterly Report on Form 10-Q, and in particular, statements found in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, that are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements about our expectations regarding our future liquidity, earnings, expenditures, and financial condition. These statements are often identified by the words "will," "should," "anticipate," "believe," "expect," "intend," "estimate," "hope," or similar expressions. These statements reflect management’s current views with respect to future events and are subject to risks and uncertainties. There are important factors that could cause actual results to differ materially from those in forward-looking statements, many of which are beyond our control. These factors, risks and uncertainties include the following:
|
•
|
the impact of general economic conditions;
|
|
•
|
the impact of acquired businesses and risks and uncertainties regarding operation, expected benefits and integration of such businesses;
|
|
•
|
containerboard, corrugated products, and white paper general industry conditions, including competition, product demand, product pricing, and input costs;
|
|
•
|
fluctuations in wood fiber and recycled fiber costs;
|
|
•
|
fluctuations in purchased energy costs;
|
|
•
|
the possibility of unplanned outages or interruptions at our principal facilities;
|
|
•
|
the timing and amount of insurance recoveries relating to the DeRidder incident; and
|
|
•
|
legislative or regulatory actions or requirements, particularly concerning environmental or tax matters.
|
Our actual results, performance or achievement could differ materially from those expressed in, or implied by, these forward-looking statements, and accordingly, we can give no assurances that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do occur, what impact they will have on our results of operations or
27
financial condition. Given these uncertainties, investors are cautioned not to place undue reliance on these forward-looking statements. We expressly disclaim any obligation to publicly revise any forward-looking statements that have been made to reflect the occurrence of events after the date hereof. For a discussion of other factors, risks and uncertainties that may affect our business, see Item 1A. Risk Factors included in our Annual Report on Form 10-K for the year ended
December 31, 2016
.
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
For a discussion of market risks related to PCA, see Part I, Item 2, "Management’s Discussion and Analysis of Financial Condition and Results of Operations - Market Risk and Risk Management Policies" in this Quarterly Report on Form 10-Q.
|
Item 4.
|
CONTROLS AND PROCEDURES
|
PCA maintains disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934) that are designed to provide reasonable assurance that information required to be disclosed in PCA’s filings under the Securities Exchange Act is recorded, processed, summarized and reported within the periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to PCA’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Prior to filing this report, PCA completed an evaluation under the supervision and with the participation of PCA’s management, including PCA’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of PCA’s disclosure controls and procedures as of
March 31, 2017
. The evaluation of PCA’s disclosure controls and procedures included a review of the controls’ objectives and design, PCA’s implementation of the controls, and the effect of the controls on the information generated for use in this report. Based on this evaluation, PCA’s Chief Executive Officer and Chief Financial Officer concluded that PCA’s disclosure controls and procedures were effective at the reasonable assurance level as of
March 31, 2017
.
Changes in Internal Control over Financial Reporting
On August 29, 2016, PCA acquired TimBar Corporation ("TimBar"). Additionally, on November 30, 2016, PCA acquired Columbus Container, Inc. ("Columbus Container"). We are currently in the process of evaluating and integrating TimBar’s and Columbus Containers controls over financial reporting which may result in changes or additions to PCA’s internal control over financial reporting. Under guidelines established by the SEC, companies are permitted to exclude acquisitions from their assessment of internal control over financial reporting during the first year of an acquisition while integrating the acquired company. We excluded TimBar and Columbus Container from the assessment of internal control over financial reporting at March 31, 2017. Except as may relate to the TimBar and Columbus Container acquisitions, there were no other changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the most recent fiscal quarter ended March 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. As of and for the quarter ended March 31, 2017, TimBar accounted for approximately 7% of the Company's consolidated total assets and 5% of consolidated sales, and Columbus accounted for approximately 2% of the Company's consolidated total assets and 1% of consolidated net sales.
28
PART II
OTHER INFORMATION
|
Item 1.
|
LEGAL PROCEEDINGS
|
The disclosure set forth under the caption "Legal Proceedings" in Note
18
,
Commitments, Guarantees, Indemnifications and Legal Proceedings
, of the Condensed Notes to Unaudited Quarterly Consolidated Financial Statements in "Part I, Item 1. Financial Statements" of this Form 10-Q is incorporated herein by reference.
|
Item 1A.
|
RISK FACTORS
|
There have been no material changes to the risk factors disclosed in "Part I, Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended
December 31, 2016
.
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
The following table presents information related to our repurchases of common stock made under repurchase plans authorized by PCA's Board of Directors, and shares withheld to cover taxes on vesting of equity awards, during the three months ended
March 31, 2017
:
|
Issuer Purchases of Equity Securities
|
|||||||||||||||
|
Period
|
Total
Number of Shares Purchased (a) |
Average Price Paid Per Share
|
Total Number
of Shares Purchased as Part of Publicly Announced Plans or Programs |
Approximate
Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
(in millions)
|
|||||||||||
|
January 1-31, 2017
|
5,203
|
|
$
|
89.45
|
|
—
|
|
$
|
193.0
|
|
|||||
|
February 1-28, 2017
|
—
|
|
—
|
|
—
|
|
193.0
|
|
|||||||
|
March 1-31, 2017
|
—
|
|
—
|
|
—
|
|
193.0
|
|
|||||||
|
Total
|
5,203
|
|
$
|
89.45
|
|
—
|
|
$
|
193.0
|
|
|||||
____________
|
(a)
|
All shares were withheld from employees to cover income and payroll taxes on equity awards that vested during the period.
|
|
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
None.
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
Not applicable.
|
Item 5.
|
OTHER INFORMATION
|
None.
29
|
Item 6.
|
EXHIBITS
|
|
Exhibit
Number |
Description
|
|
|
31.1
|
Certification of Chief Executive Officer, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. †
|
|
|
31.2
|
Certification of Chief Financial Officer, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. †
|
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. †
|
|
|
101
|
The following financial information from Packaging Corporation of America’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income and Comprehensive Income for the three ended March 31, 2017 and 2016, (ii) Consolidated Balance Sheets at March 31, 2017 and December 31, 2016, (iii) Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016, and (iv) the Condensed Notes to Unaudited Quarterly Consolidated Financial Statements. †
|
|
____________
|
†
|
Filed herewith.
|
30
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Packaging Corporation of America
|
|
|
|
/s/ M
ARK
W. K
OWLZAN
|
|
|
|
Mark W. Kowlzan
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
/s/ R
OBERT
P. M
UNDY
|
||
|
Robert P. Mundy
|
||
|
Senior Vice President and Chief Financial Officer
|
||
Date:
May 5, 2017
31
TABLE OF CONTENTS
Part IprintItem 1. Financial StatementsprintItem 2. Management's Discussion and Analysis Of Financial Condition and Results Of OperationsprintItem 3. Quantitative and Qualitative Disclosures About Market RiskprintItem 4. Controls and ProceduresprintPart IIprintItem 1. Legal ProceedingsprintItem 1A. Risk FactorsprintItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsprintItem 3. Defaults Upon Senior SecuritiesprintItem 4. Mine Safety DisclosuresprintItem 5. Other InformationprintItem 6. Exhibitsprint