These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
46-4654479
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
None
|
None
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
|
Common Stock, $0.001 par value per share
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
x
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
Page No.
|
|
ITEM 1.
|
||
|
ITEM 1A.
|
||
|
ITEM 1B.
|
||
|
ITEM 2.
|
||
|
ITEM 3.
|
||
|
ITEM 4.
|
||
|
ITEM 5.
|
||
|
ITEM 6.
|
||
|
ITEM 7.
|
||
|
ITEM 7A.
|
||
|
ITEM 8.
|
||
|
ITEM 9.
|
||
|
ITEM 9A.
|
||
|
ITEM 9B.
|
||
|
ITEM 10.
|
||
|
ITEM 11.
|
||
|
ITEM 12.
|
||
|
ITEM 13.
|
||
|
ITEM 14.
|
||
|
ITEM 15.
|
||
|
•
|
invest in income-producing real property in a manner that allows us to qualify as a REIT for federal income tax purposes;
|
|
•
|
provide regular cash distributions to our stockholders;
|
|
•
|
preserve and protect our stockholders' invested capital; and
|
|
•
|
achieve appreciation in the value of our properties over the long term.
|
|
•
|
list our shares on a national securities exchange;
|
|
•
|
merge, reorganize or otherwise transfer our company or its assets to another entity with listed securities;
|
|
•
|
commence the sale of all of our properties and liquidate our company; or
|
|
•
|
otherwise create a liquidity event for our stockholders.
|
|
•
|
essential to the business operations of the tenant;
|
|
•
|
located in primary, secondary and certain select tertiary markets;
|
|
•
|
leased to tenants with stable and/or improving credit quality; and
|
|
•
|
subject to long-term leases with defined rental rate increases or with short-term leases with high-probability renewal prospects and potential for increasing rent.
|
|
•
|
the credit quality of the lease payment is determinable and equivalent to the senior unsecured credit characteristics of the tenant;
|
|
•
|
the essential nature of the asset to the tenant’s business provides greater default protection relative to the tenant’s balance sheet debt;
|
|
•
|
the percentage recovery in the event of a tenant default is empirically greater than an unsecured lender; and
|
|
•
|
long-term leases provide a consistent and predictable income stream across market cycles while short-term leases offer income appreciation upon renewal and reset.
|
|
•
|
a cohesive management team experienced in all aspects of real estate investment with a track record of acquiring primarily single tenant business essential assets;
|
|
•
|
stable cash flow backed by a portfolio of single tenant business essential real estate assets;
|
|
•
|
minimal exposure to operating and maintenance expense increases as we attempt to structure or acquire leases where the tenant assumes responsibility for these costs;
|
|
•
|
contractual lease rate increases enabling potential distribution growth and a potential hedge against inflation;
|
|
•
|
insulation from short-term economic cycles resulting from the long-term nature of underlying leases;
|
|
•
|
enhanced stability resulting from diversified credit characteristics of corporate credits; and
|
|
•
|
portfolio stability promoted through geographic and product type investment diversification.
|
|
•
|
tenant creditworthiness;
|
|
•
|
whether a property is essential to the business operations of the tenant;
|
|
•
|
lease terms, including length of lease term, scope of landlord responsibilities, presence and frequency of contractual rental increases, renewal option provisions, exclusive and permitted use provisions, co-tenancy requirements and termination options;
|
|
•
|
projected demand in the area;
|
|
•
|
a property’s geographic location and type;
|
|
•
|
proposed purchase price, terms and conditions;
|
|
•
|
tenant's and property's historical financial performance;
|
|
•
|
projected net cash flow yield and internal rates of return;
|
|
•
|
a property’s physical location, visibility, curb appeal and access;
|
|
•
|
construction quality and condition;
|
|
•
|
potential for capital appreciation;
|
|
•
|
demographics of the area, neighborhood growth patterns, economic conditions, and local market conditions;
|
|
•
|
potential capital and tenant improvements and reserves required to maintain the property;
|
|
•
|
prospects for liquidity through sale, financing or refinancing of the property;
|
|
•
|
the potential for the construction of new properties in the area;
|
|
•
|
treatment under applicable federal, state and local tax and other laws and regulations;
|
|
•
|
evaluation of title and obtaining of satisfactory title insurance; and
|
|
•
|
evaluation of any reasonable ascertainable risks such as environmental contamination.
|
|
•
|
property surveys and site audits;
|
|
•
|
appraisal reports;
|
|
•
|
building plans and specifications, if available;
|
|
•
|
soil reports, seismic studies, flood zone studies, if available;
|
|
•
|
licenses, permits, maps and governmental approvals;
|
|
•
|
tenant estoppel certificates;
|
|
•
|
tenant financial statements and information, as permitted;
|
|
•
|
historical financial statements and tax statement summaries of the properties;
|
|
•
|
proof of marketable title, subject to such liens and encumbrances as are acceptable to us; and
|
|
•
|
liability and title insurance policies.
|
|
•
|
a majority of our directors, including a majority of our independent directors, not otherwise interested in the transaction, approve the transaction as being fair and reasonable to us; and
|
|
•
|
the investment by us and such affiliate are on substantially the same terms and conditions.
|
|
•
|
Invest in equity securities unless a majority of our directors, including a majority of our independent directors, not otherwise interested in the transaction approve such investment as being fair, competitive and commercially reasonable.
|
|
•
|
Invest in commodities or commodity futures contracts, except for futures contracts when used solely for the purpose of hedging in connection with our ordinary business of investing in real estate assets and mortgages.
|
|
•
|
Invest in real estate contracts of sale, otherwise known as land sale contracts, unless the contract is in recordable form and is appropriately recorded in the chain of title.
|
|
•
|
Make or invest in mortgage loans unless an appraisal is obtained concerning the underlying property, except for those mortgage loans insured or guaranteed by a government or government agency. In cases where our independent directors determine, and in all cases in which the transaction is with any of our directors or our Advisor and its affiliates, we will obtain an appraisal from an independent appraiser. We will maintain such appraisal in our records for at least five years and it will be available to our stockholders for inspection and duplication. We will also obtain a mortgagee’s or owner’s title insurance policy as to the priority of the mortgage or condition of the title.
|
|
•
|
Make or invest in mortgage loans, including construction loans, on any one property if the aggregate amount of all mortgage loans on such property would exceed an amount equal to 85% of the appraised value of such property, as determined by an appraisal unless substantial justification exists for exceeding such limit because of the presence of other loan underwriting criteria.
|
|
•
|
Make or invest in mortgage loans that are subordinate to any mortgage or equity interest of any of our directors, our Advisor or their respective affiliates.
|
|
•
|
Make investments in unimproved property or indebtedness secured by a deed of trust or mortgage loans on unimproved property in excess of 10% of our total assets.
|
|
•
|
Issue equity securities on a deferred payment basis or other similar arrangement.
|
|
•
|
Issue debt securities in the absence of adequate cash flow to cover debt service.
|
|
•
|
Issue equity securities that are assessable after we have received the consideration for which our board of directors authorized their issuance.
|
|
•
|
Issue “redeemable securities” redeemable solely at the option of the holder, which restriction has no effect on our ability to implement our share redemption program.
|
|
•
|
Grant warrants or options to purchase shares to our Advisor or its affiliates or to officers or directors affiliated with our Advisor except on the same terms as options or warrants that are sold to the general public. Further, the amount of the options or warrants cannot exceed an amount equal to 10% of outstanding shares on the date of grant of the warrants and options.
|
|
•
|
Lend money to our directors, or to our Advisor or its affiliates, except for certain mortgage loans described above.
|
|
•
|
respond to competition for our targeted real estate properties and other investments as well as for potential investors; and
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding voting stock of the corporation.
|
|
•
|
any amendment of our charter, except that our board of directors may amend our charter without stockholder approval to increase or decrease the aggregate number of our shares, to increase or decrease the number of our shares of any class or series that we have the authority to issue, or to classify or reclassify any unissued shares by setting or changing the preferences, conversion or other rights, restrictions, limitations as to distributions, qualifications or terms and conditions of redemption of such shares, provided however, that any such amendment does not adversely affect the rights, preferences and privileges of the stockholders;
|
|
Year of Lease Expiration
|
|
Annualized
Net Rent
(unaudited)
|
|
Number of
Lessees |
|
Square Feet
|
|
Percentage of
Annualized Net Rent |
|||||
|
2016
|
|
42,186
|
|
|
1
|
|
|
2,400
|
|
|
0.1
|
%
|
|
|
2020
|
|
5,166,447
|
|
|
1
|
|
|
480,100
|
|
|
15.7
|
%
|
|
|
2022
|
|
1,134,181
|
|
|
1
|
|
|
312,000
|
|
|
3.5
|
%
|
|
|
2023
|
|
5,862,676
|
|
|
1
|
|
|
513,400
|
|
|
17.9
|
%
|
|
|
2024
|
|
8,729,347
|
|
|
5
|
|
|
630,400
|
|
|
26.6
|
%
|
|
|
2025
|
|
3,773,349
|
|
|
3
|
|
|
524,900
|
|
|
11.5
|
%
|
|
|
2027
|
|
2,982,198
|
|
|
2
|
|
|
579,700
|
|
|
9.1
|
%
|
|
|
2029
|
|
5,123,603
|
|
|
1
|
|
|
203,500
|
|
|
15.6
|
%
|
|
|
Total
|
|
$
|
32,813,987
|
|
|
15
|
|
|
3,246,400
|
|
|
100.0
|
%
|
|
•
|
changes in interest rates and availability of permanent mortgage funds that may render the sale of a property difficult or unattractive;
|
|
•
|
increased insurance premiums, resulting in part from the increased risk of terrorism, may reduce funds available for distribution, or, to the extent we are able to pass such increased insurance premiums on to our tenants, may increase tenant defaults.
|
|
•
|
the risk that a co-owner may at any time have economic or business interests or goals that are or become inconsistent with our business interests or goals;
|
|
•
|
the risk that a co-owner may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives;
|
|
•
|
the risk that disputes with co-owners may result in litigation, which may cause us to incur substantial costs and/or prevent our management from focusing on our business objectives;
|
|
•
|
the possibility that an individual co-owner might become insolvent or bankrupt, or otherwise default under the applicable mortgage loan financing documents, which may constitute an event of default under all of the applicable mortgage loan financing documents or allow the bankruptcy court to reject the tenants-in-common agreement or management agreement entered into by the co-owner owning interests in the property;
|
|
•
|
the possibility that a co-owner might not have adequate liquid assets to make cash advances that may be required in order to fund operations, maintenance and other expenses related to the property, which could result in the loss of current or prospective tenants and may otherwise adversely affect the operation and maintenance of the property, and could cause a default under the mortgage loan financing documents applicable to the property and may result in late charges, penalties and interest, and may lead to the exercise of foreclosure and other remedies by the lender;
|
|
•
|
the risk that a co-owner could breach agreements related to the property, which may cause a default under, or result in personal liability for, the applicable mortgage loan financing documents, violate applicable securities laws and otherwise adversely affect the property and the co-ownership arrangement; or
|
|
•
|
the risk that a default by any co-owner would constitute a default under the applicable mortgage loan financing documents that could result in a foreclosure and the loss of all or a substantial portion of the investment made by the co-owner.
|
|
•
|
part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock may be treated as UBTI if shares of our common stock are predominately held by qualified employee pension trusts,
|
|
•
|
part of the income and gain recognized by a tax exempt investor with respect to our common stock would constitute UBTI if the investor incurs debt in order to acquire the common stock; and
|
|
•
|
part or all of the income or gain recognized with respect to our common stock by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans which are exempt from federal income taxation under Sections 501(c)(7), (c)(9), (c)(17) or (c)(20) of the Code may be treated as UBTI.
|
|
•
|
their investment is made in accordance with the documents and instruments governing their plan or IRA, including their plan's investment policy;
|
|
Property
|
|
Location
|
|
Tenant/Major Lessee
|
|
Acquisition Date
|
|
Purchase Price
|
|
Square
Feet
|
|
% Leased by Major Lessee
(2)
|
|
% Leased
|
|
Property Type
|
|
Year of Lease Expiration (for Major Lessee)
|
|
Annualized Net Rent (unaudited)
(3)
|
|||||
|
Owens Corning
|
|
Concord, NC
|
|
Owens Corning Sales, LLC
|
|
3/9/2015
|
|
$
|
5,500,000
|
|
|
61,200
|
|
|
100%
|
|
100%
|
|
Industrial
|
|
2024
|
|
$
|
358,938
|
|
|
Westgate II
|
|
Houston, TX
|
|
Wood Group Mustang, Inc.
|
|
4/1/2015
|
|
57,000,000
|
|
|
186,300
|
|
|
100%
|
|
100%
|
|
Office
|
|
2024
|
|
3,878,051
|
|
||
|
Administrative Office of Pennsylvania Courts
|
|
Mechanicsburg, PA
|
|
Administrative Office of Pennsylvania Courts
|
|
4/22/2015
|
|
10,115,000
|
|
|
56,600
|
|
|
100%
|
|
100%
|
|
Office
|
|
2024
|
|
761,809
|
|
||
|
American Express Center
(1)(4)
|
|
Phoenix, AZ
|
|
American Express Travel Related Services Company, Inc.
|
|
5/11/2015
|
|
91,500,000
|
|
|
513,400
|
|
|
100%
|
|
100%
|
|
Data Center/Office
|
|
2023
|
|
5,862,676
|
|
||
|
MGM Corporate Center
(1)(5)
|
|
Las Vegas, NV
|
|
MGM Resorts International
|
|
5/27/2015
|
|
30,300,000
|
|
|
168,300
|
|
|
99%
|
|
100%
|
|
Office
|
|
2024
|
|
1,911,821
|
|
||
|
American Showa
|
|
Columbus, OH
|
|
American Showa, Inc.
|
|
5/28/2015
|
|
17,200,000
|
|
|
304,600
|
|
|
100%
|
|
100%
|
|
Industrial
|
|
2025
|
|
1,035,580
|
|
||
|
Huntington Ingalls
(1)(6)
|
|
Hampton, VA
|
|
Huntington Ingalls Incorporated
|
|
6/26/2015
|
|
34,300,000
|
|
|
515,500
|
|
|
100%
|
|
100%
|
|
Industrial
|
|
2027
|
|
2,232,054
|
|
||
|
Wyndham
|
|
Parsippany, NJ
|
|
Wyndham Worldwide Operations
|
|
6/26/2015
|
|
81,400,000
|
|
|
203,500
|
|
|
100%
|
|
100%
|
|
Office
|
|
2029
|
|
5,123,603
|
|
||
|
Exel
|
|
Groveport, OH
|
|
Exel, Inc.
|
|
6/30/2015
|
|
15,946,200
|
|
|
312,000
|
|
|
100%
|
|
100%
|
|
Distribution Center
|
|
2022
|
|
1,134,181
|
|
||
|
Morpho Detection
|
|
Andover, MA
|
|
Morpho Detection LLC
|
|
7/1/2015
|
|
11,500,000
|
|
|
64,200
|
|
|
100%
|
|
100%
|
|
Office
|
|
2027
|
|
750,144
|
|
||
|
FedEx Freight
|
|
West Jefferson, OH
|
|
FedEx Freight, Inc.
|
|
7/22/2015
|
|
28,000,000
|
|
|
160,400
|
|
|
100%
|
|
100%
|
|
Industrial
|
|
2024
|
|
1,860,914
|
|
||
|
Aetna
|
|
Tuscon, AZ
|
|
Aetna Life Insurance Co.
|
|
7/29/2015
|
|
21,700,000
|
|
|
100,300
|
|
|
100%
|
|
100%
|
|
Office
|
|
2025
|
|
1,522,896
|
|
||
|
Bank of America I
|
|
Simi Valley, CA
|
|
Bank of America, N.A.
|
|
8/14/2015
|
|
28,400,000
|
|
|
206,900
|
|
|
100%
|
|
100%
|
|
Office
|
|
2020
|
|
2,375,062
|
|
||
|
Bank of America II
|
|
Simi Valley, CA
|
|
Bank of America, N.A.
|
|
8/14/2015
|
|
28,600,000
|
|
|
273,200
|
|
|
100%
|
|
100%
|
|
Office
|
|
2020
|
|
2,791,385
|
|
||
|
Atlas Copco
|
|
Auburn Hills, Michigan
|
|
Atlas Copco Assembly Systems LLC
|
|
10/1/2015
|
|
17,750,000
|
|
|
120,000
|
|
|
100%
|
|
100%
|
|
Office
|
|
2025
|
|
1,214,873
|
|
||
|
Total
|
|
|
|
|
|
|
|
$
|
479,211,200
|
|
|
3,246,400
|
|
|
|
|
|
|
|
|
|
|
$
|
32,813,987
|
|
|
(1)
|
Multi-building property acquisitions are considered one property for portfolio purposes.
|
|
(2)
|
The portfolio is 100% occupied and leased.
|
|
(3)
|
Net rent is based on (a) the contractual base rental payments assuming the lease requires the tenant to reimburse us for certain operating expenses or the property is self managed by the tenant and the tenant is responsible for all, or substantially all, of the operating expenses; or (b) contractual rent payments less certain operating expenses that are our responsibility for the 12-month period subsequent to
December 31, 2015
and includes assumptions that may not be indicative of the actual future performance of a property, including the assumption that the tenant will perform its obligations under its lease agreement during the next 12 months.
|
|
(4)
|
The American Express Center property consists of two buildings.
|
|
(5)
|
The MGM Corporate Center property consists of three buildings.
|
|
(6)
|
The Huntington Ingalls property consists of two buildings.
|
|
State
|
|
Annualized
Net Rent
(unaudited)
|
|
Number of
Properties
|
|
Percentage of
Annualized
Net Rent
|
||||
|
Arizona
|
|
$
|
7,385,573
|
|
|
2
|
|
|
22.5
|
%
|
|
California
|
|
5,166,447
|
|
|
2
|
|
|
15.7
|
%
|
|
|
New Jersey
|
|
5,123,603
|
|
|
1
|
|
|
15.6
|
%
|
|
|
Ohio
|
|
4,030,675
|
|
|
3
|
|
|
12.4
|
%
|
|
|
Texas
|
|
3,878,050
|
|
|
1
|
|
|
11.8
|
%
|
|
|
Virginia
|
|
2,232,054
|
|
|
1
|
|
|
6.8
|
%
|
|
|
Nevada
|
|
1,911,821
|
|
|
1
|
|
|
5.8
|
%
|
|
|
All Others
(1)
|
|
3,085,764
|
|
|
4
|
|
|
9.4
|
%
|
|
|
Total
|
|
$
|
32,813,987
|
|
|
15
|
|
|
100.0
|
%
|
|
(1)
|
All others account for less than 4% of total annualized net rent on an individual basis.
|
|
Industry
(1)
|
|
Annualized
Net Rent
(unaudited)
|
|
Number of
Lessees
|
|
Percentage of
Annualized
Net Rent
|
||||
|
Finance and Insurance
|
|
$
|
12,552,019
|
|
|
3
|
|
|
38.2
|
%
|
|
Accommodation and Food Services
|
|
6,993,238
|
|
|
2
|
|
|
21.3
|
%
|
|
|
Manufacturing
|
|
5,591,590
|
|
|
5
|
|
|
17.0
|
%
|
|
|
Professional, Scientific and Technical Services
|
|
5,012,231
|
|
|
2
|
|
|
15.3
|
%
|
|
|
Transportation and Warehousing
|
|
1,860,914
|
|
|
1
|
|
|
5.7
|
%
|
|
|
All Other
(2)
|
|
803,995
|
|
|
2
|
|
|
2.5
|
%
|
|
|
Total
|
|
$
|
32,813,987
|
|
|
15
|
|
|
100.0
|
%
|
|
(2)
|
All others account for less than 3% of total annualized net rent on an individual basis.
|
|
Tenant
|
|
Annualized
Net Rent
(unaudited)
|
|
Percentage of
Annualized
Net Rent
|
|||
|
American Express Travel Related Services Company, Inc.
|
|
$
|
5,862,676
|
|
|
17.9
|
%
|
|
Bank of America, N.A.
|
|
5,166,447
|
|
|
15.7
|
%
|
|
|
Wyndham Worldwide Operations
|
|
5,123,603
|
|
|
15.6
|
%
|
|
|
Wood Group Mustang, Inc.
|
|
3,878,051
|
|
|
11.8
|
%
|
|
|
Huntington Ingalls Incorporated
|
|
2,232,054
|
|
|
6.8
|
%
|
|
|
MGM Resorts International
|
|
1,869,635
|
|
|
5.7
|
%
|
|
|
FedEx Freight, Inc.
|
|
1,860,914
|
|
|
5.7
|
%
|
|
|
All Other
(1)
|
|
6,820,607
|
|
|
20.8
|
%
|
|
|
Total
|
|
$
|
32,813,987
|
|
|
100
|
%
|
|
(1)
|
All others account for less than 5% of total annualized net rent on an individual basis.
|
|
Year of Lease Expiration
|
|
Annualized
Net Rent
(unaudited)
|
|
Number of
Lessees |
|
Square Feet
|
|
Percentage of
Annualized Net Rent |
|||||
|
2016
|
|
42,186
|
|
|
1
|
|
|
2,400
|
|
|
0.1
|
%
|
|
|
2020
|
|
5,166,447
|
|
|
1
|
|
|
480,100
|
|
|
15.7
|
%
|
|
|
2022
|
|
1,134,181
|
|
|
1
|
|
|
312,000
|
|
|
3.5
|
%
|
|
|
2023
|
|
5,862,676
|
|
|
1
|
|
|
513,400
|
|
|
17.9
|
%
|
|
|
2024
|
|
8,729,347
|
|
|
5
|
|
|
630,400
|
|
|
26.6
|
%
|
|
|
2025
|
|
3,773,349
|
|
|
3
|
|
|
524,900
|
|
|
11.5
|
%
|
|
|
2027
|
|
2,982,198
|
|
|
2
|
|
|
579,700
|
|
|
9.1
|
%
|
|
|
2029
|
|
5,123,603
|
|
|
1
|
|
|
203,500
|
|
|
15.6
|
%
|
|
|
Total
|
|
$
|
32,813,987
|
|
|
15
|
|
|
3,246,400
|
|
|
100.0
|
%
|
|
Quarter
|
Total Distributions
Declared and
Paid to Preferred Equity Holders
(1)(2)
|
|
Total Distributions
Declared and
Paid to Limited
Partners
(1)
|
|
Total Distributions
Declared and
Paid to
Stockholders
(1)(5)
|
|
Distributions
Declared per
Common
Share (3) |
||||||||
|
3
rd
Quarter 2014
|
$
|
—
|
|
|
$
|
211
|
|
|
$
|
2,493
|
|
(4)
|
$
|
0.12
|
|
|
4
th
Quarter 2014
|
$
|
—
|
|
|
$
|
2,772
|
|
|
$
|
69,316
|
|
|
$
|
0.14
|
|
|
1
st
Quarter 2015
|
$
|
—
|
|
|
$
|
2,712
|
|
|
$
|
408,118
|
|
|
$
|
0.13
|
|
|
2
nd
Quarter 2015
|
$
|
21,193
|
|
|
$
|
2,742
|
|
|
$
|
1,480,131
|
|
|
$
|
0.14
|
|
|
3
rd
Quarter 2015
|
$
|
345,009
|
|
|
$
|
2,773
|
|
|
$
|
2,409,323
|
|
|
$
|
0.14
|
|
|
4
th
Quarter 2015
|
$
|
31,601
|
|
|
$
|
2,773
|
|
|
$
|
3,412,822
|
|
|
$
|
0.14
|
|
|
(1)
|
Declared distributions are paid monthly in arrears.
|
|
(2)
|
As of December 31, 2015, the Preferred Units were fully redeemed and the Preferred Equity Investment was terminated. (See Note 5,
Equity
).
|
|
(3)
|
Distributions declared per common share amounts are rounded to the nearest $0.01.
|
|
(4)
|
Distributions were first paid on October 1, 2014, for the period from September 23, 2014, the date we satisfied the minimum offering requirement, through September 30, 2014.
|
|
(5)
|
Does not include the stock distributions. As of December 31, 2015, 47,551 stock distribution shares had been issued.
|
|
Plan Category
|
Number of Securities to
be Issued Upon Exercise
of Outstanding Options,
Warrants and Rights
|
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Number of Securities
Remaining for Future
Issuance Under Equity
Compensation Plans
(1)
|
|||
|
Equity Compensation Plans Approved by Security Holders
|
—
|
|
|
—
|
|
|
2,855,617
|
|
|
Equity Compensation Plans Not Approved by Security Holders
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
—
|
|
|
—
|
|
|
2,855,617
|
|
|
Common shares issued in our Offering
|
28,025,648
|
|
|
|
Common shares issued in our Offering pursuant to the DRP
|
482,971
|
|
|
|
Total common shares outstanding in our Offering
|
28,508,619
|
|
|
|
Gross proceeds from our Offering
|
$
|
278,979,503
|
|
|
Gross proceeds from our Offering from shares issued pursuant to our DRP
|
4,588,228
|
|
|
|
Total gross proceeds from our Offering
|
283,567,731
|
|
|
|
Selling Commissions and Dealer Manager fees paid and incurred
|
(25,219,301
|
)
|
|
|
Reimbursement of O&O costs paid to our Advisor
|
(3,073,206
|
)
|
|
|
Net proceeds paid from our Offering
|
255,275,224
|
|
|
|
Reimbursement of O&O costs owed to our Advisor
|
(843,913
|
)
|
|
|
Net proceeds from our Offering
|
$
|
254,431,311
|
|
|
•
|
Acquisitions of real property of approximately $126.9 million;
|
|
•
|
Repayment of debt and redemptions of preferred units of approximately $95.3 million;
|
|
•
|
Acquisition fees paid and expenses reimbursed to the Advisor of approximately $11.4 million; and
|
|
•
|
Other business obligations, including, but not limited to, the payment of a portion of cash distributions to the stockholders of approximately $3.0 million and deferred financing cost of approximately $4.1 million.
|
|
|
For the Year Ended
|
||||||
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Operating Data
|
|
|
|
||||
|
Loss from operations
|
$
|
(11,654,866
|
)
|
|
$
|
(438,806
|
)
|
|
Net loss
|
(16,505,653
|
)
|
|
(494,592
|
)
|
||
|
Net loss attributable to common stockholders
|
(17,247,604
|
)
|
|
(436,616
|
)
|
||
|
Net loss attributable to common stockholders per Class A and T share, basic and diluted
|
(1.22
|
)
|
|
(2.90
|
)
|
||
|
Distributions declared per common share
|
0.55
|
|
|
0.26
|
|
||
|
Balance Sheet Data
|
|
|
|
||||
|
Total assets
|
$
|
540,293,719
|
|
|
$
|
10,588,267
|
|
|
Total liabilities
|
310,786,388
|
|
|
1,057,440
|
|
||
|
Redeemable common stock
|
4,566,044
|
|
|
50,666
|
|
||
|
Total stockholders’ equity
|
224,844,098
|
|
|
9,341,120
|
|
||
|
Total equity
|
224,941,287
|
|
|
9,480,161
|
|
||
|
Other Data
|
|
|
|
||||
|
Net cash (used in) provided by operating activities
|
$
|
(2,935,708
|
)
|
|
$
|
53,765
|
|
|
Net cash used in investing activities
|
(486,147,536
|
)
|
|
(2,000,000
|
)
|
||
|
Net cash provided by financing activities
|
500,521,908
|
|
|
7,916,552
|
|
||
|
•
|
Straight-line rent. Most of our leases provide for periodic minimum rent payment increases throughout the term of the lease. In accordance with GAAP, these contractual periodic minimum rent payment increases during the term of a lease are recorded to rental revenue on a straight-line basis in order to reconcile the difference between accrual and cash basis accounting. As straight-line rent is a GAAP non-cash adjustment and is included in historical earnings, FFO is adjusted for the effect of straight-line rent to arrive at MFFO as a means of determining operating results of our portfolio.
|
|
•
|
Amortization of in-place lease valuation. Acquired in-place leases are valued as above-market or below-market as of the date of acquisition based on the present value of the difference between (a) the contractual amounts to be paid pursuant to the in-place leases and (b) management's estimate of fair market lease rates for the corresponding in-place leases over a period equal to the remaining non-cancelable term of the lease for above-market leases. The above-market and below-market lease values are capitalized as intangible lease assets or liabilities and amortized as an adjustment to rental income over the remaining terms of the respective leases. As amortization of in-place lease valuation is a non-cash adjustment and is included in historical earnings, FFO is adjusted for the effect of the amortization to arrive at MFFO as a means of determining operating results of our portfolio.
|
|
•
|
Acquisition-related costs. We were organized primarily with the purpose of acquiring or investing in income-producing real property in order to generate operational income and cash flow that will allow us to provide regular cash distributions to our stockholders. In the process, we incur non-reimbursable affiliated and non-affiliated acquisition-related costs, which in accordance with GAAP, are expensed as incurred and are included in the determination of income (loss) from operations and net income (loss), for property acquisitions accounted for as a business combination. These costs have been and will continue to be funded with cash proceeds from our Primary Offering or included as a component of the amount borrowed to acquire such real estate. If we acquire a property after all offering proceeds from our Primary Offering have been invested, there will not be any offering proceeds to pay the corresponding acquisition-related costs. Accordingly, unless our Advisor determines to waive the payment of any then-outstanding acquisition-related costs otherwise payable to our Advisor, such costs will be paid from additional debt, operational earnings or cash flow, net proceeds from the sale of properties, or ancillary cash flows. In evaluating the performance of our portfolio over time, management employs business models and analyses that differentiate the costs to acquire investments from the investments’ revenues and expenses. Acquisition-related costs may negatively affect our operating results, cash flows from operating activities and cash available to fund
|
|
•
|
Preferred units redemption premium. Preferred units were issued as a partial source of capital to acquire properties. As a term of the purchase agreement, we paid issuance costs to the investor that were capitalized as a component of equity on the consolidated balance sheets. In conjunction with the redemption, GAAP requires us to write off the issuance costs on a proportional basis of the redeemed preferred units to the total amount of preferred units issued. The write off of the issuance costs would be reflected on the statement of operations as a loss due to preferred unit redemptions. Management believes the loss, similar to the extinguishment of debt, is considered an isolated event not associated with our continuing operations, and therefore, deems it an exclusion from MFFO.
|
|
|
|
||
|
|
Year Ended December 31, 2015
|
||
|
Net loss
|
$
|
(16,505,653
|
)
|
|
Adjustments:
|
|
||
|
Depreciation of building and improvements
|
4,915,542
|
|
|
|
Amortization of leasing costs and intangibles
|
7,145,093
|
|
|
|
FFO/(FFO deficit)
|
$
|
(4,445,018
|
)
|
|
Distributions to redeemable preferred unit holders
|
(397,803
|
)
|
|
|
Distributions to noncontrolling interests
|
(11,000
|
)
|
|
|
Preferred units redemption premium
|
(375,000
|
)
|
|
|
FFO/(FFO deficit), adjusted for redeemable preferred and noncontrolling interest distributions and preferred units redemption premium
|
$
|
(5,228,821
|
)
|
|
Reconciliation of FFO to MFFO:
|
|
||
|
Adjusted FFO/(FFO deficit)
|
(5,228,821
|
)
|
|
|
Adjustments:
|
|
||
|
Acquisition fees and expenses to non-affiliates
|
3,058,497
|
|
|
|
Acquisition fees and expenses to affiliates
|
10,876,098
|
|
|
|
Revenues in excess of cash received (straight-line rents)
|
(1,500,085
|
)
|
|
|
Amortization of above/(below) market rent
|
(1,858,029
|
)
|
|
|
Preferred units redemption premium
|
375,000
|
|
|
|
MFFO
|
$
|
5,722,660
|
|
|
|
Payments Due During the Years Ending December 31,
|
||||||||||||||||||
|
|
Total
|
|
2016
|
|
2017-2018
|
|
2019-2020
|
|
Thereafter
|
||||||||||
|
Outstanding debt obligations
(1)
|
$
|
265,527,720
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
138,735,821
|
|
|
$
|
126,791,899
|
|
|
Interest on outstanding debt obligations
(2)
|
$
|
66,582,222
|
|
|
9,087,183
|
|
|
17,562,617
|
|
|
14,752,974
|
|
|
25,179,448
|
|
||||
|
Total
|
$
|
332,109,942
|
|
|
$
|
9,087,183
|
|
|
$
|
17,562,617
|
|
|
$
|
153,488,795
|
|
|
$
|
151,971,347
|
|
|
(1)
|
Amount relates to principal payments for the outstanding balance on the Revolving Credit Facility and the AIG Loan at
December 31, 2015
. The AIG Loan requires monthly payments of interest only for the first five years and fixed monthly payments of principal and interest thereafter. The Revolving Credit Facility is due on December 12, 2019, assuming the one-year extension is exercised and the AIG Loan is due on November 1, 2025.
|
|
(2)
|
Projected interest payments are based on the outstanding principal amounts under the Revolving Credit Facility and the AIG Loan at
December 31, 2015
. Projected interest payments are based on the interest rate in effect at
December 31, 2015
.
|
|
•
|
the amount of time required for us to invest the funds received in the Offering;
|
|
•
|
our operating and interest expenses;
|
|
•
|
the amount of distributions or dividends received by us from our indirect real estate investments;
|
|
•
|
our ability to keep our properties occupied;
|
|
•
|
our ability to maintain or increase rental rates;
|
|
•
|
tenant improvements, capital expenditures and reserves for such expenditures;
|
|
•
|
the issuance of additional shares; and
|
|
•
|
financings and refinancings.
|
|
|
|
|
|
|
|
Distributions Paid
(3)
|
|
|
||||||||||||||||
|
Period
|
|
Distributions Declared
(1)
|
|
Distributions Declared
Per Share
(1) (2)
|
|
Cash
(4)
|
|
Reinvested
|
|
Total
|
|
Cash Flow (Used in) Provided by Operating Activities
|
||||||||||||
|
First Quarter 2015
|
|
$
|
410,830
|
|
|
$
|
0.13
|
|
|
$
|
90,589
|
|
|
$
|
240,589
|
|
|
$
|
331,178
|
|
|
$
|
(549,800
|
)
|
|
Second Quarter 2015
|
|
$
|
1,504,067
|
|
|
$
|
0.14
|
|
|
$
|
434,585
|
|
|
$
|
912,058
|
|
|
$
|
1,346,643
|
|
|
$
|
(1,955,823
|
)
|
|
Third Quarter 2015
|
|
$
|
2,757,105
|
|
(5)
|
$
|
0.14
|
|
|
$
|
861,262
|
|
|
$
|
1,444,154
|
|
|
$
|
2,305,416
|
|
|
$
|
6,734,141
|
|
|
Fourth Quarter 2015
|
|
$
|
3,447,195
|
|
(5)
|
$
|
0.14
|
|
|
$
|
1,654,233
|
|
|
$
|
1,940,761
|
|
|
$
|
3,594,994
|
|
|
$
|
(7,164,226
|
)
|
|
Exhibit
No.
|
|
Description
|
|
3.1
|
|
First Articles of Amendment and Restatement of Griffin Capital Essential Asset REIT II, Inc., incorporated by reference to Exhibit 3.1 to Pre-Effective Amendment No. 4 to the Registrant’s Registration Statement on Form S-11, filed on July 30, 2014, SEC File No. 333-194280
|
|
3.2
|
|
Bylaws of Griffin Capital Essential Asset REIT II, Inc., incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-11, filed on March 3, 2014, SEC File No. 333-194280
|
|
4.1
|
|
Form of Subscription Agreement and Subscription Agreement Signature Page, incorporated by reference to Appendix B to the Registrant's final prospectus filed pursuant to Rule 424(b)(3), filed on November 2, 2015, SEC File No. 333-194280
|
|
4.2
|
|
Griffin Capital Essential Asset REIT II, Inc. Amended and Restated Distribution Reinvestment Plan, incorporated by reference to Appendix C to the Registrant’s final prospectus filed pursuant to Rule 424(b)(3), filed on November 2, 2015, SEC File No. 333-194280
|
|
10.1
|
|
Advisory Agreement by and between Griffin Capital Essential Asset REIT II, Inc. and Griffin Capital Essential Asset Advisor II, LLC, dated July 31, 2014, incorporated by reference to Exhibit 10.2 to the Registrant's Form 10-Q, filed on August 21, 2014, SEC File No. 333-194280
|
|
10.2
|
|
Griffin Capital Essential Asset REIT II, Inc. Employee and Director Long-Term Incentive Plan, incorporated by reference to Exhibit 10.6 to the Registrant's Form 10-Q, filed on August 21, 2014, SEC File No. 333-194280
|
|
10.3
|
|
KeyBank Revolving Credit Facility, dated December 12, 2014, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on December 18, 2014, Commission File No. 333-194280
|
|
10.4
|
|
Note payable to KeyBank, dated December 12, 2014, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on December 18, 2014, Commission File No. 333-194280
|
|
10.5
|
|
Guaranty, dated December 12, 2014, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K, filed on December 18, 2014, Commission File No. 333-194280
|
|
10.6
|
|
Owens Corning Purchase Agreement, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on March 12, 2015, SEC File No. 333-194280
|
|
10.7
|
|
Owens Corning Lease, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on March 12, 2015, SEC File No. 333-194280
|
|
10.8
|
|
Second Amendment to Owens Corning Lease, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on March 12, 2015, SEC File No. 333-194280
|
|
10.9
|
|
AOPC Purchase Agreement, incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed on March 12, 2015, SEC File No. 333-194280
|
|
10.10
|
|
Master Property Management, Leasing, and Construction Management Agreement, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on March 23, 2015, SEC File No. 333-194280
|
|
10.11
|
|
Westgate II Purchase Agreement, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on April 7, 2015, SEC File No. 333-194280
|
|
10.12
|
|
Westgate II Lease, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on April 7, 2015, SEC File No. 333-194280
|
|
10.13
|
|
Amendment No. 1 to Westgate II Lease, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on April 7, 2015, SEC File No. 333-194280
|
|
10.14
|
|
Amendment No. 2 to Westgate II Lease, incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed on April 7, 2015, SEC File No. 333-194280
|
|
10.15
|
|
Amendment No. 3 to Westgate II Lease, incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K filed on April 7, 2015, SEC File No. 333-194280
|
|
10.16
|
|
Amendment No. 1 to Advisory Agreement, dated March 18, 2015, incorporated by reference to Exhibit 10.14 to Post-Effective Amendment No. 2 to the Registrant's Registration Statement on Form S-11, filed on April 8, 2015, Commission File No. 333-194280
|
|
10.17
|
|
AOPC Lease, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on April 28, 2015, SEC File No. 333-194280
|
|
10.18
|
|
First Amendment to AOPC Lease, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on April 28, 2015, SEC File No. 333-194280
|
|
10.19
|
|
Second Amendment to AOPC Lease, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on April 28, 2015, SEC File No. 333-194280
|
|
10.20
|
|
Selected Dealer Agreement by and among the Registrant, Griffin Capital Essential Asset Advisor II, LLC, Griffin Capital Securities, Inc., Griffin Capital Corporation, and Ameriprise Financial Services, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on May 11, 2015, SEC File No. 333-194280
|
|
10.21
|
|
Purchase Agreement for the American Express Center Property, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on May 15, 2015, SEC File No. 333-194280
|
|
10.22
|
|
Data Center Lease for the American Express Center Property, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on May 15, 2015, SEC File No. 333-194280
|
|
10.23
|
|
First Amendment to Data Center Lease for the American Express Center Property, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on May 15, 2015, SEC File No. 333-194280
|
|
10.24
|
|
Technical Resource Center Lease for the American Express Center Property, incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed on May 15, 2015, SEC File No. 333-194280
|
|
10.25
|
|
First Amendment to Technical Resource Center Lease for the American Express Center Property, incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K filed on May 15, 2015, SEC File No. 333-194280
|
|
10.26
|
|
840 Grier building Lease for the MGM Corporate Center Property, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on June 2, 2015, SEC File No. 333-194280
|
|
10.27
|
|
First Amendment to 840 Grier building Lease for the MGM Corporate Center Property, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on June 2, 2015, SEC File No. 333-194280
|
|
10.28
|
|
880 Grier building Lease for the MGM Corporate Center Property, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on June 2, 2015, SEC File No. 333-194280
|
|
10.29
|
|
950 Grier building Lease for the MGM Corporate Center Property, incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed on June 2, 2015, SEC File No. 333-194280
|
|
10.30
|
|
Wyndham Purchase Agreement, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on June 29, 2015, SEC File No. 333-194280
|
|
10.31
|
|
Second Amended and Restated Limited Partnership Agreement of Griffin Capital Essential Asset Operating Partnership II, L.P., incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on June 29, 2015, SEC File No. 333-194280
|
|
10.32
|
|
Amendment No. 1 to the Second Amended and Restated Limited Partnership Agreement of Griffin Capital Essential Asset Operating Partnership II, L.P., incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed on June 29, 2015, SEC File No. 333-194280
|
|
10.33
|
|
Wyndham Lease, incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K filed on June 29, 2015, SEC File No. 333-194280
|
|
10.34
|
|
Commencement Date Agreement for Wyndham Property, incorporated by reference to Exhibit 10.6 to the Registrant's Current Report on Form 8-K filed on June 29, 2015, SEC File No. 333-194280
|
|
10.35
|
|
300 West Park Building Lease for Huntington Ingalls Property, incorporated by reference to Exhibit 10.7 to the Registrant's Current Report on Form 8-K filed on June 29, 2015, SEC File No. 333-194280
|
|
10.36
|
|
500 West Park Building Lease for Huntington Ingalls Property, incorporated by reference to Exhibit 10.8 to the Registrant's Current Report on Form 8-K filed on June 29, 2015, SEC File No. 333-194280
|
|
10.37
|
|
Increase Agreement between Griffin Capital Essential Asset Operating Partnership II, L.P., KeyBank, JPMorgan Chase Bank, Bank of America, Fifth Third Bank, and Suntrust Bank, incorporated by reference to Exhibit 10.28 to the Registrant’s Quarterly Report on Form 10-Q, filed on August 13, 2015, SEC File No. 333-194280
|
|
10.38
|
|
Joinder Agreement between Griffin Capital Essential Asset Operating Partnership II, L.P., KeyBank, and Associated Bank, National Association, incorporated by reference to Exhibit 10.29 to the Registrant’s Quarterly Report on Form 10-Q, filed on August 13, 2015, SEC File No. 333-194280
|
|
10.39
|
|
1800 Tapo building lease for the Bank of America property dated November 2013, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on August 19, 2015, SEC File No. 333-194280
|
|
10.40
|
|
450 American building lease for the Bank of America property dated November 2013, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on August 19, 2015, SEC File No. 333-194280
|
|
10.41
|
|
VALIC Note for Owens Corning Sales, LLC Property, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.42
|
|
AGL Note for Owens Corning Sales, LLC Property, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.43
|
|
USL Note for Owens Corning Sales, LLC Property, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.44
|
|
First Deed of Trust for Owens Corning Sales, LLC Property, incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.45
|
|
Second Deed of Trust for Owens Corning Sales, LLC Property, incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.46
|
|
Recourse Carve-Out Guaranty Agreement, incorporated by reference to Exhibit 10.6 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.47
|
|
Schedule of Omitted Documents, incorporated by reference to Exhibit 10.7 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.48
|
|
Amendment No. 2 to Advisory Agreement, dated November 2, 2015, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on November 6, 2016, SEC File No. 333-194280
|
|
10.49
|
|
Purchase and Sale Agreement for the Amazon Property, dated September 25, 2015, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on November 9, 2015, SEC File No. 333-194280
|
|
10.50
|
|
Amended and Restated Amendment to Selected Dealer Agreement, dated December 22, 2015, incorporated by reference to Exhibit 1.1 to the Registrant’s Current Report on Form 8-K, filed on December 23, 2015, SEC File No. 333-194280
|
|
10.51
|
|
Amendment No. 4 to Advisory Agreement, dated February 9, 2016, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on February 10, 2016, SEC File No. 333-194280
|
|
21.1
|
|
Subsidiaries of Griffin Capital Essential Asset REIT II, Inc., incorporated by reference to Exhibit 21.1 to the Registrant's Registration Statement on Form S-11, filed on March 3, 2014, Commission File No. 333-194280
|
|
31.1*
|
|
Certification of Principal Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
|
Certification of Principal Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1*
|
|
Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2*
|
|
Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101*
|
|
The following Griffin Capital Essential Asset REIT II, Inc. financial information for the period ended December 31, 2015 formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.
|
|
*
|
Filed herewith.
|
|
|
**
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under these sections.
|
|
|
|
|
|
|
|
|
GRIFFIN CAPITAL ESSENTIAL ASSET REIT II, INC.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ Kevin A. Shields
|
|
|
|
|
Kevin A. Shields
|
|
|
|
|
Chief Executive Officer and Chairman
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Kevin A. Shields
|
|
Chief Executive Officer and Chairman (Principal Executive Officer)
|
|
March 10, 2016
|
|
Kevin A. Shields
|
||||
|
|
|
|
||
|
/s/ Joseph E. Miller
|
|
Chief Financial Officer and Treasurer (Principal Financial Officer)
|
|
March 10, 2016
|
|
Joseph E. Miller
|
||||
|
|
|
|
||
|
/s/ Michael J. Escalante
|
|
Director and President
|
|
March 10, 2016
|
|
Michael J. Escalante
|
||||
|
|
|
|
|
|
|
/s/ Gregory M. Cazel
|
|
Independent Director
|
|
March 10, 2016
|
|
Gregory M. Cazel
|
||||
|
|
|
|
||
|
/s/ Timothy J. Rohner
|
|
Independent Director
|
|
March 10, 2016
|
|
Timothy J. Rohner
|
||||
|
|
|
|
|
|
|
/s/ Samuel Tang
|
|
Independent Director
|
|
March 10, 2016
|
|
Samuel Tang
|
||||
|
Consolidated Financial Statements
|
|
|
Financial Statement Schedule
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
17,609,981
|
|
|
$
|
6,171,317
|
|
|
Real estate:
|
|
|
|
||||
|
Land
|
53,229,574
|
|
|
—
|
|
||
|
Building
|
353,083,087
|
|
|
—
|
|
||
|
Tenant origination and absorption cost
|
110,652,188
|
|
|
—
|
|
||
|
Total real estate
|
516,964,849
|
|
|
—
|
|
||
|
Less: accumulated depreciation and amortization
|
(12,060,635
|
)
|
|
—
|
|
||
|
Total real estate, net
|
504,904,214
|
|
|
—
|
|
||
|
Real estate acquisition deposits
|
8,950,000
|
|
|
2,000,000
|
|
||
|
Deferred financing costs, net
|
3,573,746
|
|
|
1,902,082
|
|
||
|
Other assets, net
|
5,255,778
|
|
|
514,868
|
|
||
|
Total assets
|
$
|
540,293,719
|
|
|
$
|
10,588,267
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Debt:
|
|
|
|
||||
|
Revolving Credit Facility
|
$
|
138,557,720
|
|
|
$
|
—
|
|
|
AIG Loan
|
126,970,000
|
|
|
—
|
|
||
|
Total debt
|
265,527,720
|
|
|
—
|
|
||
|
Accounts payable and other liabilities
|
7,116,194
|
|
|
175,985
|
|
||
|
Distributions payable
|
556,246
|
|
|
15,279
|
|
||
|
Due to affiliates
|
2,323,696
|
|
|
866,176
|
|
||
|
Below market leases, net
|
35,262,532
|
|
|
—
|
|
||
|
Total liabilities
|
310,786,388
|
|
|
1,057,440
|
|
||
|
Commitments and contingencies (Note 8)
|
|
|
|
|
|||
|
Common stock subject to redemption
|
4,566,044
|
|
|
50,666
|
|
||
|
Stockholders' equity:
|
|
|
|
|
|||
|
Preferred Stock, $0.001 par value, 200,000,000 shares authorized; no shares outstanding, as of December 31, 2015 and 2014
|
—
|
|
|
—
|
|
||
|
Common Stock, $0.001 par value, 700,000,000 shares authorized; 24,724,366 and 1,133,773 Class A shares outstanding, as of December 31, 2015 and December 31, 2014, respectively, and 3,831,804 Class T shares outstanding as of December 31, 2015
|
28,556
|
|
|
11,335
|
|
||
|
Additional paid-in capital
|
250,757,479
|
|
|
9,838,210
|
|
||
|
Distributions
|
(8,257,717
|
)
|
|
(71,809
|
)
|
||
|
Accumulated deficit
|
(17,684,220
|
)
|
|
(436,616
|
)
|
||
|
Total stockholders' equity
|
224,844,098
|
|
|
9,341,120
|
|
||
|
Noncontrolling interests
|
97,189
|
|
|
139,041
|
|
||
|
Total equity
|
224,941,287
|
|
|
9,480,161
|
|
||
|
Total liabilities and equity
|
$
|
540,293,719
|
|
|
$
|
10,588,267
|
|
|
|
December 31, 2015
|
|
For the Period from February 11, 2014 (Date of Initial Capitalization) through December 31, 2014
|
||||
|
Revenue:
|
|
|
|
||||
|
Rental income
|
$
|
21,215,843
|
|
|
$
|
—
|
|
|
Property expense recovery
|
3,933,180
|
|
|
—
|
|
||
|
Total revenue
|
25,149,023
|
|
|
—
|
|
||
|
Expenses:
|
|
|
|
||||
|
Asset management fees to affiliates
|
2,623,770
|
|
|
—
|
|
||
|
Property management fees to affiliates
|
333,016
|
|
|
—
|
|
||
|
Property operating
|
1,316,891
|
|
|
—
|
|
||
|
Property tax
|
2,713,373
|
|
|
—
|
|
||
|
Acquisition fees and expenses to non-affiliates
|
3,058,497
|
|
|
—
|
|
||
|
Acquisition fees and expenses to affiliates
|
10,876,098
|
|
|
—
|
|
||
|
General and administrative
|
3,821,609
|
|
|
438,806
|
|
||
|
Depreciation and amortization
|
12,060,635
|
|
|
—
|
|
||
|
Total expenses
|
36,803,889
|
|
|
438,806
|
|
||
|
Loss from operations
|
(11,654,866
|
)
|
|
(438,806
|
)
|
||
|
Other expense:
|
|
|
|
||||
|
Interest income
|
261
|
|
|
—
|
|
||
|
Interest expense
|
(4,851,048
|
)
|
|
(55,786
|
)
|
||
|
Net loss
|
(16,505,653
|
)
|
|
(494,592
|
)
|
||
|
Distributions to redeemable preferred unit holders
|
(397,803
|
)
|
|
—
|
|
||
|
Preferred units redemption premium
|
(375,000
|
)
|
|
—
|
|
||
|
Less: Net loss attributable to noncontrolling interests
|
30,852
|
|
|
57,976
|
|
||
|
Net loss attributable to common stockholders
|
$
|
(17,247,604
|
)
|
|
$
|
(436,616
|
)
|
|
Net loss per share, basic and diluted
|
$
|
(1.22
|
)
|
|
$
|
(2.90
|
)
|
|
Weighted average number of common shares
|
14,129,326
|
|
|
150,623
|
|
||
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Cumulative
Distributions |
|
Accumulated
Deficit |
|
Total
Stockholders’ Equity |
|
Non-
controlling Interests |
|
Total
Equity |
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||
|
BALANCE February 11, 2014 (Date of Initial Capitalization)
|
100
|
|
|
$
|
1
|
|
|
$
|
999
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
200,000
|
|
|
$
|
201,000
|
|
|
Gross proceeds from issuance of common stock
|
1,128,340
|
|
|
11,283
|
|
|
11,272,116
|
|
|
—
|
|
|
—
|
|
|
11,283,399
|
|
|
—
|
|
|
11,283,399
|
|
|||||||
|
Discount on issuance of common stock
|
—
|
|
|
—
|
|
|
(279,960
|
)
|
|
—
|
|
|
—
|
|
|
(279,960
|
)
|
|
—
|
|
|
(279,960
|
)
|
|||||||
|
Offering costs including dealer manager fees to affiliates
|
—
|
|
|
—
|
|
|
(1,154,894
|
)
|
|
—
|
|
|
—
|
|
|
(1,154,894
|
)
|
|
—
|
|
|
(1,154,894
|
)
|
|||||||
|
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,143
|
)
|
|
—
|
|
|
(21,143
|
)
|
|
—
|
|
|
(21,143
|
)
|
|||||||
|
Issuance of shares for distribution reinvestment plan
|
5,333
|
|
|
51
|
|
|
50,615
|
|
|
(50,666
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Additions to common stock subject to redemption
|
—
|
|
|
—
|
|
|
(50,666
|
)
|
|
—
|
|
|
—
|
|
|
(50,666
|
)
|
|
—
|
|
|
(50,666
|
)
|
|||||||
|
Distributions for noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,983
|
)
|
|
(2,983
|
)
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(436,616
|
)
|
|
(436,616
|
)
|
|
(57,976
|
)
|
|
(494,592
|
)
|
|||||||
|
BALANCE December 31, 2014
|
1,133,773
|
|
|
$
|
11,335
|
|
|
$
|
9,838,210
|
|
|
$
|
(71,809
|
)
|
|
$
|
(436,616
|
)
|
|
$
|
9,341,120
|
|
|
$
|
139,041
|
|
|
$
|
9,480,161
|
|
|
Gross proceeds from issuance of common stock
|
26,897,208
|
|
|
167,766
|
|
|
268,804,318
|
|
|
—
|
|
|
—
|
|
|
268,972,084
|
|
|
—
|
|
|
268,972,084
|
|
|||||||
|
Adjustment to par value - common stock (see Note 5)
|
—
|
|
|
(152,530
|
)
|
|
152,530
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Discount on issuance of common stock
|
—
|
|
|
—
|
|
|
(997,020
|
)
|
|
—
|
|
|
—
|
|
|
(997,020
|
)
|
|
—
|
|
|
(997,020
|
)
|
|||||||
|
Offering costs including dealer manager fees to affiliates
|
—
|
|
|
—
|
|
|
(27,514,088
|
)
|
|
—
|
|
|
—
|
|
|
(27,514,088
|
)
|
|
—
|
|
|
(27,514,088
|
)
|
|||||||
|
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,172,832
|
)
|
|
—
|
|
|
(3,172,832
|
)
|
|
—
|
|
|
(3,172,832
|
)
|
|||||||
|
Issuance of shares for distribution reinvestment plan
|
477,638
|
|
|
1,509
|
|
|
4,536,053
|
|
|
(4,537,562
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Additions to common stock subject to redemption
|
—
|
|
|
—
|
|
|
(4,537,562
|
)
|
|
—
|
|
|
—
|
|
|
(4,537,562
|
)
|
|
—
|
|
|
(4,537,562
|
)
|
|||||||
|
Issuance of stock dividends
|
47,551
|
|
|
476
|
|
|
475,038
|
|
|
(475,514
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,000
|
)
|
|
(11,000
|
)
|
|||||||
|
Preferred units offering cost
|
—
|
|
|
—
|
|
|
(375,000
|
)
|
|
—
|
|
|
—
|
|
|
(375,000
|
)
|
|
—
|
|
|
(375,000
|
)
|
|||||||
|
Write-off of offering cost on redemption of preferred units
|
—
|
|
|
—
|
|
|
375,000
|
|
|
—
|
|
|
—
|
|
|
375,000
|
|
|
—
|
|
|
375,000
|
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,247,604
|
)
|
|
(17,247,604
|
)
|
|
(30,852
|
)
|
|
(17,278,456
|
)
|
|||||||
|
BALANCE December 31, 2015
|
28,556,170
|
|
|
$
|
28,556
|
|
|
$
|
250,757,479
|
|
|
$
|
(8,257,717
|
)
|
|
$
|
(17,684,220
|
)
|
|
$
|
224,844,098
|
|
|
$
|
97,189
|
|
|
$
|
224,941,287
|
|
|
|
Year Ended December 31, 2015
|
For the Period from February 11, 2014 (Date of Initial Capitalization) through December 31, 2014
|
||||
|
Net loss
|
$
|
(16,505,653
|
)
|
$
|
(494,592
|
)
|
|
Adjustments to reconcile net loss to net cash used in operations:
|
|
|
||||
|
Depreciation of building
|
4,915,541
|
|
—
|
|
||
|
Amortization of intangibles
|
7,145,094
|
|
—
|
|
||
|
Amortization of below market lease
|
(1,858,029
|
)
|
—
|
|
||
|
Amortization of deferred financing costs
|
514,024
|
|
21,064
|
|
||
|
Deferred rent
|
(1,500,086
|
)
|
—
|
|
||
|
Change in operating assets and liabilities:
|
|
|
||||
|
Other assets, net
|
(2,064,302
|
)
|
(514,868
|
)
|
||
|
Accounts payable and other liabilities
|
6,271,274
|
|
175,985
|
|
||
|
Due to affiliates, net
|
146,429
|
|
866,176
|
|
||
|
Net cash (used in) provided by operating activities
|
(2,935,708
|
)
|
53,765
|
|
||
|
Investing Activities:
|
|
|
||||
|
Acquisition of properties, net
|
(479,197,536
|
)
|
—
|
|
||
|
Real estate acquisition deposits
|
(6,950,000
|
)
|
(2,000,000
|
)
|
||
|
Net cash used in investing activities
|
(486,147,536
|
)
|
(2,000,000
|
)
|
||
|
Financing Activities:
|
|
|
||||
|
Proceeds from borrowings - Credit Facility
|
286,050,000
|
|
—
|
|
||
|
Proceeds from borrowings - AIG Loan
|
126,970,000
|
|
—
|
|
||
|
Principal payoff of indebtedness - Credit Facility
|
(147,492,280
|
)
|
—
|
|
||
|
Deferred financing costs
|
(2,185,692
|
)
|
(1,923,146
|
)
|
||
|
Issuance of common stock, net of offering costs
|
240,595,548
|
|
9,848,545
|
|
||
|
Issuance of preferred equity subject to redemption
|
73,260,000
|
|
—
|
|
||
|
Redemption of preferred units
|
(73,260,000
|
)
|
—
|
|
||
|
Distributions paid to common stockholders
|
(2,631,865
|
)
|
(6,798
|
)
|
||
|
Distributions paid to noncontrolling interests
|
(11,000
|
)
|
(2,049
|
)
|
||
|
Distributions paid to preferred units subject to redemption
|
(397,803
|
)
|
—
|
|
||
|
Preferred offering cost
|
(375,000
|
)
|
—
|
|
||
|
Net cash provided by financing activities
|
500,521,908
|
|
7,916,552
|
|
||
|
|
|
|
||||
|
Net increase in cash and cash equivalents
|
11,438,664
|
|
5,970,317
|
|
||
|
Cash and cash equivalents at the beginning of the period
|
6,171,317
|
|
201,000
|
|
||
|
Cash and cash equivalents at the end of the period
|
$
|
17,609,981
|
|
$
|
6,171,317
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
||||
|
Cash paid for interest
|
$
|
2,616,311
|
|
$
|
—
|
|
|
|
|
|
||||
|
Supplemental Disclosures of Non-Cash Transactions:
|
|
|
||||
|
Increase in distributions payable to common stockholders
|
$
|
540,967
|
|
$
|
14,345
|
|
|
Increase in distributions payable to noncontrolling interest
|
$
|
—
|
|
$
|
934
|
|
|
Common stock issued pursuant to the distribution reinvestment plan
|
$
|
4,515,378
|
|
$
|
50,666
|
|
|
Buildings
|
|
40 years
|
|
Building Improvements
|
|
5-20 years
|
|
Land Improvements
|
|
15-25 years
|
|
Tenant Improvements
|
|
Shorter of estimated useful life or remaining contractual lease term
|
|
Tenant Origination and Absorption Cost
|
|
Remaining contractual lease term
|
|
In-place Lease Valuation
|
|
Remaining contractual lease term with consideration as to below-market extension options for below-market leases
|
|
|
|
December 31, 2015
|
December 31, 2014
|
||||
|
Cumulative offering costs
|
|
$
|
28,668,982
|
|
$
|
2,063,907
|
|
|
Cumulative organizational costs
|
|
$
|
517,841
|
|
$
|
311,864
|
|
|
Organizational and offering costs advanced by the Advisor, excluding Contingent Advisor Payment Holdback
|
|
$
|
3,534,806
|
|
$
|
1,527,392
|
|
|
Less payments
|
|
(3,073,206
|
)
|
—
|
|
||
|
Adjustment to organizational and offering costs pursuant to limitations to which the Advisor is subject
|
|
—
|
|
(1,142,237
|
)
|
||
|
Net of payments of organizational and offering costs advanced by the Advisor, excluding Contingent Advisor Payment Holdback
|
|
$
|
461,600
|
|
$
|
385,155
|
|
|
|
|
|
|
||||
|
Contingent Advisor Payment Holdback
(1)
:
|
|
|
|
||||
|
Organizational and offering costs advanced by the Advisor
|
|
382,314
|
|
—
|
|
||
|
Dealer Manager fees advanced by the Advisor
|
|
764,628
|
|
—
|
|
||
|
Net organizational and offering costs advanced by the Advisor
|
|
$
|
1,608,542
|
|
$
|
385,155
|
|
|
•
|
Level 1.
Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets;
|
|
•
|
Level 2
. Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
|
•
|
Level 3.
Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
Property
|
|
Location
|
|
Tenant/Major Lessee
|
|
Acquisition Date
|
|
Purchase Price
|
|
Square Feet
|
|
Acquisition Fees and Reimbursable Expenses Paid to the Advisor
(2)
|
|
Revolving Credit Facility
(3)
|
|
Preferred Equity
|
|
Year of Expiration (for Major Lessee)
|
|||||||||
|
Owens Corning
|
|
Concord, NC
|
|
Owens Corning Sales, LLC
|
|
3/9/2015
|
|
$
|
5,500,000
|
|
|
61,200
|
|
|
$
|
246,676
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2024
|
|
Westgate II
|
|
Houston, TX
|
|
Wood Group Mustang, Inc.
|
|
4/1/2015
|
|
57,000,000
|
|
|
186,300
|
|
|
1,479,601
|
|
|
30,000,000
|
|
|
—
|
|
|
2024
|
||||
|
Administrative Office of Pennsylvania Courts
|
|
Mechanicsburg, PA
|
|
Administrative Office of Pennsylvania Courts
|
|
4/22/2015
|
|
10,115,000
|
|
|
56,600
|
|
|
346,216
|
|
|
6,100,000
|
|
|
—
|
|
|
2024
|
||||
|
American Express Center
(1)(5)
|
|
Phoenix, AZ
|
|
American Express Travel Related Services Company, Inc.
|
|
5/11/2015
|
|
91,500,000
|
|
|
513,400
|
|
|
1,986,135
|
|
|
45,700,000
|
|
|
—
|
|
|
2023
|
||||
|
MGM Corporate Center
(1)(6)
|
|
Las Vegas, NV
|
|
MGM Resorts International
|
|
5/27/2015
|
|
30,300,000
|
|
|
168,300
|
|
|
723,939
|
|
|
25,000,000
|
|
|
—
|
|
|
2024
|
||||
|
American Showa
|
|
Columbus, OH
|
|
American Showa, Inc.
|
|
5/28/2015
|
|
17,200,000
|
|
|
304,600
|
|
|
405,200
|
|
|
10,300,000
|
|
|
—
|
|
|
2025
|
||||
|
Huntington Ingalls
(1)(7)
|
|
Hampton, VA
|
|
Huntington Ingalls Incorporated
|
|
6/26/2015
|
|
34,300,000
|
|
|
515,500
|
|
|
796,459
|
|
|
20,500,000
|
|
|
—
|
|
|
2027
|
||||
|
Wyndham
|
|
Parsippany, NJ
|
|
Wyndham Worldwide Operations
|
|
6/26/2015
|
|
81,400,000
|
|
|
203,500
|
|
|
1,697,198
|
|
|
48,800,000
|
|
|
32,560,000
|
|
|
2029
|
||||
|
Exel
|
|
Groveport, OH
|
|
Exel, Inc.
|
|
6/30/2015
|
|
15,946,200
|
|
|
312,000
|
|
|
461,663
|
|
|
9,500,000
|
|
|
—
|
|
|
2022
|
||||
|
Morpho Detection
|
|
Andover, MA
|
|
Morpho Detection LLC
|
|
7/1/2015
|
|
11,500,000
|
|
|
64,200
|
|
|
342,426
|
|
|
6,900,000
|
|
|
2,600,000
|
|
|
2027
|
||||
|
FedEx Freight
|
|
West Jefferson, OH
|
|
FedEx Freight, Inc.
|
|
7/22/2015
|
|
28,000,000
|
|
|
160,400
|
|
|
651,197
|
|
|
16,800,000
|
|
|
10,800,000
|
|
|
2024
|
||||
|
Aetna
|
|
Tuscon, AZ
|
|
Aetna Life Insurance Co.
|
|
7/29/2015
|
|
21,700,000
|
|
|
100,300
|
|
|
561,974
|
|
|
21,600,000
|
|
|
—
|
|
|
2025
|
||||
|
Bank of America I
|
|
Simi Valley, CA
|
|
Bank of America, N.A.
|
|
8/14/2015
|
|
28,400,000
|
|
|
206,900
|
|
|
611,592
|
|
|
17,040,000
|
|
|
11,161,000
|
|
|
2020
|
||||
|
Bank of America II
|
|
Simi Valley, CA
|
|
Bank of America, N.A.
|
|
8/14/2015
|
|
28,600,000
|
|
|
273,200
|
|
|
615,899
|
|
|
17,160,000
|
|
|
11,239,000
|
|
|
2020
|
||||
|
Atlas Copco
|
|
Auburn Hills, MI
|
|
Atlas Copco Assembly Systems LLC
|
|
10/1/2015
|
|
17,750,000
|
|
|
120,000
|
|
|
511,897
|
|
|
10,650,000
|
|
|
4,900,000
|
|
|
2025
|
||||
|
|
|
|
|
|
|
|
|
$
|
479,211,200
|
|
|
3,246,400
|
|
|
$
|
11,438,072
|
|
|
$
|
286,050,000
|
|
|
$
|
73,260,000
|
|
|
|
|
(1)
|
Multi-building property acquisitions are considered one property for portfolio purposes.
|
|
(2)
|
The Advisor is entitled to receive acquisition fees equal to
2.0%
of acquisition value and acquisition expense reimbursement for actual acquisition expenses incurred, estimated to be approximately
1%
of acquisition value. Expense reimbursement paid to the Advisor is included in acquisition fees and expenses to affiliates on the consolidated statements of operations or are capitalized as part of the acquisition if the property does not meet the definition of a "business." See Note 2,
Basis of Presentation and Summary Accounting Policies.
As of December 31, 2015, the Company capitalized
$0.6 million
of affiliate acquisition expenses related to a sale-lease back transaction of the Aetna property. (See Note 7,
Related Party Transactions,
for an update regarding certain changes to acquisition fees as of November 2, 2015.)
|
|
(3)
|
Represents draws from the Revolving Credit Facility which is discussed in Note 4,
Debt,
in conjunction with the acquisition
.
The remaining purchase price was funded with net proceeds raised in the Offering with the exception of the Wyndham, Morpho Detection, FedEx Freight, Bank of America I & II properties, and Atlas Copco for which the remaining proceeds were funded from the preferred equity investment which is discussed in Note 5,
Equity
.
|
|
(4)
|
Net rent is based on (a) the contractual base rental payments assuming the lease requires the tenant to reimburse the Company for certain operating expenses or the property is self managed by the tenant and the tenant is responsible for all, or substantially all, of the operating expenses; or (b) contractual rent payments less certain operating expenses that are the Company's responsibility for the
12
-month period subsequent to
December 31, 2015
and includes assumptions that may not be indicative of the actual future performance of a property, including the assumption that the tenant will perform its obligations under its lease agreement during the next
12
months. Actual base rent, net, for properties acquired for the year ended
December 31, 2015
was
$17.9 million
.
|
|
(5)
|
The American Express Center property consists of
two
buildings.
|
|
(6)
|
The MGM Corporate Center property consists of
three
buildings.
|
|
(7)
|
The Huntington Ingalls property consists of
two
buildings.
|
|
|
|
Land
|
|
Building and Improvements
|
|
Tenant Origination and Absorption Cost
|
|
In-Place Lease Valuation Above/(Below) Market
|
|
Total
|
||||||||||
|
Owens Corning
|
|
$
|
575,000
|
|
|
$
|
4,605,876
|
|
|
$
|
560,750
|
|
|
$
|
(241,626
|
)
|
|
$
|
5,500,000
|
|
|
Westgate II
|
|
3,732,053
|
|
|
43,596,739
|
|
|
11,504,737
|
|
|
(1,833,529
|
)
|
|
57,000,000
|
|
|||||
|
Administrative Office of Pennsylvania Courts
|
|
1,207,000
|
|
|
7,201,000
|
|
|
1,735,000
|
|
|
(28,000
|
)
|
|
10,115,000
|
|
|||||
|
American Express Center
|
|
5,750,000
|
|
|
73,750,000
|
|
|
39,920,000
|
|
|
(27,920,000
|
)
|
|
91,500,000
|
|
|||||
|
MGM Corporate Center
|
|
4,260,342
|
|
|
21,660,600
|
|
|
7,044,058
|
|
|
(2,665,000
|
)
|
|
30,300,000
|
|
|||||
|
American Showa
|
|
1,452,649
|
|
|
13,473,559
|
|
|
2,273,792
|
|
|
—
|
|
|
17,200,000
|
|
|||||
|
Huntington Ingalls
|
|
5,415,000
|
|
|
23,341,000
|
|
|
6,495,000
|
|
|
(951,000
|
)
|
|
34,300,000
|
|
|||||
|
Wyndham
|
|
5,695,816
|
|
|
60,978,739
|
|
|
15,552,851
|
|
|
(827,406
|
)
|
|
81,400,000
|
|
|||||
|
Exel
|
|
1,988,200
|
|
|
11,947,000
|
|
|
2,011,000
|
|
|
—
|
|
|
15,946,200
|
|
|||||
|
Morpho Detection
|
|
2,350,000
|
|
|
5,833,000
|
|
|
3,649,000
|
|
|
(332,000
|
)
|
|
11,500,000
|
|
|||||
|
FedEx Freight
|
|
2,774,000
|
|
|
22,640,000
|
|
|
3,273,000
|
|
|
(687,000
|
)
|
|
28,000,000
|
|
|||||
|
Aetna
(1)
|
|
1,852,514
|
|
|
20,480,574
|
|
|
—
|
|
|
—
|
|
|
22,333,088
|
|
|||||
|
Bank of America I
|
|
5,491,000
|
|
|
17,463,000
|
|
|
6,051,000
|
|
|
(605,000
|
)
|
|
28,400,000
|
|
|||||
|
Bank of America II
|
|
9,206,000
|
|
|
13,752,000
|
|
|
6,452,000
|
|
|
(810,000
|
)
|
|
28,600,000
|
|
|||||
|
Atlas Copco
|
|
1,480,000
|
|
|
12,360,000
|
|
|
4,130,000
|
|
|
(220,000
|
)
|
|
17,750,000
|
|
|||||
|
Total
|
|
$
|
53,229,574
|
|
|
$
|
353,083,087
|
|
|
$
|
110,652,188
|
|
|
$
|
(37,120,561
|
)
|
|
$
|
479,844,288
|
|
|
(1)
|
The property was acquired in a sale-leaseback transaction and accounted for as an asset acquisition. Total acquisition costs in the amount of
$0.6 million
have been included as part of the purchase price of the property.
|
|
|
Year Ended December 31, 2015
|
|
For the Period from February 11, 2014 (Date of Initial Capitalization) through December 31, 2014
|
||||
|
Revenue
|
$
|
46,822,883
|
|
|
$
|
46,981,515
|
|
|
Net income (loss)
|
$
|
(300,173
|
)
|
|
$
|
3,844,343
|
|
|
Net income (loss) attributable to noncontrolling interests
|
$
|
(1,517
|
)
|
|
$
|
450,624
|
|
|
Net income (loss) attributable to common stockholders
(1)
|
$
|
(1,071,459
|
)
|
|
$
|
3,393,719
|
|
|
Net income to common stockholders per share, basic and diluted
|
$
|
(0.08
|
)
|
|
$
|
22.53
|
|
|
(1)
|
Amount is net of net income (loss) attributable to noncontrolling interests and distributions to redeemable noncontrolling interests attributable to common stockholders.
|
|
|
As of December 31, 2015
|
||
|
2016
|
$
|
33,363,530
|
|
|
2017
|
33,914,671
|
|
|
|
2018
|
34,434,893
|
|
|
|
2019
|
35,168,781
|
|
|
|
2020
|
35,853,836
|
|
|
|
Thereafter
|
149,114,856
|
|
|
|
Total
|
$
|
321,850,567
|
|
|
|
As of December 31, 2015
|
||
|
In-place lease valuation (below market)
|
$
|
(37,120,561
|
)
|
|
In-place lease valuation (below market) - accumulated amortization
|
1,858,029
|
|
|
|
In-place lease valuation (below market), net
|
$
|
(35,262,532
|
)
|
|
Tenant origination and absorption cost
|
110,652,188
|
|
|
|
Tenant origination and absorption cost - accumulated amortization
|
$
|
(7,145,094
|
)
|
|
Tenant origination and absorption cost, net
|
$
|
103,507,094
|
|
|
|
Amortization (income) expense for the year ended December 31, 2015
|
||
|
In-place lease valuation
|
$
|
(1,858,029
|
)
|
|
Tenant origination and absorption cost
|
$
|
7,145,094
|
|
|
Year
|
|
In-Place Lease Valuation
|
|
Tenant Origination and Absorption Costs
|
||||
|
2016
|
|
$
|
(3,039,971
|
)
|
|
$
|
12,667,118
|
|
|
2017
|
|
$
|
(3,039,971
|
)
|
|
$
|
12,667,118
|
|
|
2018
|
|
$
|
(3,039,971
|
)
|
|
$
|
12,667,118
|
|
|
2019
|
|
$
|
(3,039,971
|
)
|
|
$
|
12,667,118
|
|
|
2020
|
|
$
|
(3,039,971
|
)
|
|
$
|
12,667,118
|
|
|
|
Balance as of December 31, 2015
|
|
Contractual
Interest Rate
(1)
|
|
Payment Type
|
|
Loan
Maturity
|
||
|
Revolving Credit Facility
|
$
|
138,557,720
|
|
|
2.50%
|
|
Interest Only
|
|
December 2019
(2)
|
|
AIG Loan
|
126,970,000
|
|
|
4.15%
|
|
Interest Only
(3)
|
|
November 2025
|
|
|
Total
|
$
|
265,527,720
|
|
|
|
|
|
|
|
|
Number Years Held
|
|
Redemption Price
|
|
Less than 1
|
|
No Redemption Allowed
|
|
1 or more but less than 2
|
|
90.0% of the price paid to acquire the shares from us
|
|
2 or more but less than 3
|
|
95.0% of the price paid to acquire the shares from us
|
|
3 or more but less than 4
|
|
97.5% of the price paid to acquire the shares from us
|
|
4 or more
|
|
100.0% of the price paid to acquire the shares from us
|
|
|
|
|
|
For the period from
|
||||
|
|
|
|
|
February 11, 2014
|
||||
|
|
|
|
|
(Date of Initial Capitalization)
|
||||
|
|
|
For the year ended
|
|
through
|
||||
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Beginning balance
|
|
$
|
139,041
|
|
|
$
|
200,000
|
|
|
Distributions to noncontrolling interests
|
|
(11,000
|
)
|
|
(2,983
|
)
|
||
|
Net loss
|
|
(30,852
|
)
|
|
(57,976
|
)
|
||
|
Ending balance
|
|
$
|
97,189
|
|
|
$
|
139,041
|
|
|
|
As of December 31, 2014
|
|
Year Ended December 31, 2015
|
||||||||||||
|
|
Payable
|
|
Incurred
|
|
Paid
|
|
Payable
|
||||||||
|
Advisor and Property Manager fees
|
|
|
|
|
|
|
|
||||||||
|
Acquisition fees and expenses
|
$
|
—
|
|
|
$
|
11,438,072
|
|
(3)
|
$
|
11,429,397
|
|
|
$
|
8,675
|
|
|
Operating expenses
|
—
|
|
|
1,911,387
|
|
|
1,802,849
|
|
|
108,538
|
|
||||
|
Asset management fees
|
—
|
|
|
2,623,770
|
|
|
2,223,650
|
|
|
400,120
|
|
||||
|
Property management fees
|
—
|
|
|
333,016
|
|
|
238,488
|
|
|
94,528
|
|
||||
|
Organization and offering expenses
|
|
|
|
|
|
|
—
|
|
|||||||
|
Organizational expenses
|
78,641
|
|
|
393,816
|
|
|
470,074
|
|
|
2,383
|
|
||||
|
Offering expenses
|
306,514
|
|
|
2,755,834
|
|
|
2,603,132
|
|
|
459,216
|
|
||||
|
Other costs advanced by the Advisor
|
448,213
|
|
|
2,598,100
|
|
|
3,023,284
|
|
|
23,029
|
|
||||
|
Preferred offering costs
|
—
|
|
|
375,000
|
|
|
375,000
|
|
|
—
|
|
||||
|
Sales commissions
|
|
|
|
|
|
|
|
||||||||
|
Class A shares
|
22,966
|
|
|
15,217,341
|
|
|
15,240,307
|
|
|
—
|
|
||||
|
Class T shares
|
—
|
|
|
1,085,862
|
|
|
1,045,441
|
|
|
40,421
|
|
||||
|
Dealer Manager fees
|
|
|
|
|
|
|
|
||||||||
|
Class A shares
|
9,842
|
|
|
6,920,777
|
|
|
6,930,619
|
|
|
—
|
|
||||
|
Class T shares
|
—
|
|
|
382,314
|
|
|
367,438
|
|
|
14,876
|
|
||||
|
Stockholder servicing fee
|
—
|
|
|
24,968
|
|
|
—
|
|
|
24,968
|
|
||||
|
Contingent Advisor Payment Holdback:
(1)
|
|
|
|
|
|
|
|
||||||||
|
Organization and offering expenses
(1)
|
—
|
|
|
382,314
|
|
|
—
|
|
|
382,314
|
|
||||
|
Dealer Manager fees
(2)
|
—
|
|
|
764,628
|
|
|
—
|
|
|
764,628
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
866,176
|
|
|
$
|
47,207,199
|
|
|
$
|
45,749,679
|
|
|
$
|
2,323,696
|
|
|
•
|
the investment objectives of each program;
|
|
•
|
the amount of funds available to each program;
|
|
•
|
the financial impact of the acquisition on each program, including each program’s earnings and distribution ratios;
|
|
•
|
various strategic considerations that may impact the value of the investment to each program;
|
|
•
|
the effect of the acquisition on diversification of each program’s investments; and
|
|
•
|
the income tax effects of the purchase to each program.
|
|
•
|
GCEAR will have priority for investment opportunities of
$75 million
or greater; and
|
|
•
|
the Company will have priority for investment opportunities of
$35 million
or less, until such time as the Company reach
$500 million
in aggregate assets (based on contract purchase price).
|
|
•
|
anticipated cash flow of the property to be acquired and the cash requirements of each program;
|
|
•
|
effect of the acquisition on diversification of each program’s investments;
|
|
•
|
policy of each program relating to leverage of properties;
|
|
•
|
income tax effects of the purchase to each program;
|
|
•
|
size of the investment; and
|
|
•
|
amount of funds available to each program and the length of time such funds have been available for investment.
|
|
|
2015
|
||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Total revenue
|
$
|
30,179
|
|
|
$
|
3,570,455
|
|
|
$
|
9,682,928
|
|
|
$
|
11,865,461
|
|
|
Net loss
|
$
|
(1,026,391
|
)
|
|
$
|
(9,797,905
|
)
|
|
$
|
(2,638,219
|
)
|
|
$
|
(3,043,138
|
)
|
|
Net loss attributable to common stockholders
|
$
|
(1,019,804
|
)
|
|
$
|
(9,801,118
|
)
|
|
$
|
(3,259,242
|
)
|
|
$
|
(3,167,440
|
)
|
|
Net loss per share
|
$
|
(0.33
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.13
|
)
|
|
|
2014
|
||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Total revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net loss
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(175,918
|
)
|
|
$
|
(318,674
|
)
|
|
Net loss attributable to common stockholders
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(89,366
|
)
|
|
$
|
(306,640
|
)
|
|
Net loss per share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.32
|
)
|
|
$
|
(0.60
|
)
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross Carrying Amount at
December 31, 2015
|
|
|
|
|
|
|
|
Life on
which
depreciation
in latest
income
statement is
computed
|
||||||||||||||||||||
|
|
|
Property
Type
|
|
ST
|
|
Encumbrances
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
(1)
|
|
Accumulated
Depreciation
|
|
Date of
Construction
|
|
Date of
Acquisition
|
|
|||||||||||||||
|
Owens Corning
|
|
Industrial
|
|
NC
|
|
$
|
3,300,000
|
|
|
$
|
575,000
|
|
|
$
|
5,166,626
|
|
|
$
|
575,000
|
|
|
$
|
5,166,626
|
|
|
$
|
5,741,626
|
|
|
$
|
140,519
|
|
|
N/A
|
|
3/9/2015
|
|
5-40 years
|
|
Westgate II
|
|
Office
|
|
TX
|
|
34,200,000
|
|
|
3,732,053
|
|
|
55,101,476
|
|
|
3,732,053
|
|
|
55,101,476
|
|
|
58,833,529
|
|
|
1,773,562
|
|
|
N/A
|
|
4/1/2015
|
|
5-40 years
|
|||||||
|
Administrative Office of Pennsylvania Courts
|
|
Office
|
|
PA
|
|
6,070,000
|
|
|
1,207,000
|
|
|
8,936,000
|
|
|
1,207,000
|
|
|
8,936,000
|
|
|
10,143,000
|
|
|
256,311
|
|
|
N/A
|
|
4/22/2015
|
|
5-40 years
|
|||||||
|
American Express Center
|
|
Data Center/Office
|
|
AZ
|
|
54,900,000
|
|
|
5,750,000
|
|
|
113,670,000
|
|
|
5,750,000
|
|
|
113,670,000
|
|
|
119,420,000
|
|
|
4,308,338
|
|
|
N/A
|
|
5/11/2015
|
|
5-40 years
|
|||||||
|
MGM Corporate Center
|
|
Office
|
|
NV
|
|
18,180,000
|
|
|
4,260,342
|
|
|
28,704,658
|
|
|
4,260,342
|
|
|
28,704,658
|
|
|
32,965,000
|
|
|
780,283
|
|
|
N/A
|
|
5/27/2015
|
|
5-40 years
|
|||||||
|
American Showa
|
|
Industrial
|
|
OH
|
|
10,320,000
|
|
|
1,452,649
|
|
|
15,747,351
|
|
|
1,452,649
|
|
|
15,747,351
|
|
|
17,200,000
|
|
|
338,772
|
|
|
N/A
|
|
5/28/2015
|
|
5-40 years
|
|||||||
|
Huntington Ingalls
|
|
Industrial
|
|
VA
|
|
(2)
|
|
5,415,000
|
|
|
29,836,000
|
|
|
5,415,000
|
|
|
29,836,000
|
|
|
35,251,000
|
|
|
570,441
|
|
|
N/A
|
|
6/26/2015
|
|
5-40 years
|
||||||||
|
Wyndham
|
|
Office
|
|
NJ
|
|
(2)
|
|
5,695,816
|
|
|
76,531,589
|
|
|
5,695,816
|
|
|
76,531,589
|
|
|
82,227,405
|
|
|
1,355,981
|
|
|
N/A
|
|
6/26/2015
|
|
5-40 years
|
||||||||
|
Exel
|
|
Distribution Center
|
|
OH
|
|
(2)
|
|
1,988,200
|
|
|
13,958,000
|
|
|
1,988,200
|
|
|
13,958,000
|
|
|
15,946,200
|
|
|
294,978
|
|
|
N/A
|
|
6/30/2015
|
|
5-40 years
|
||||||||
|
Morpho Detection
|
|
Office
|
|
MA
|
|
(2)
|
|
2,350,000
|
|
|
9,482,000
|
|
|
2,350,000
|
|
|
9,482,000
|
|
|
11,832,000
|
|
|
227,704
|
|
|
N/A
|
|
7/1/2015
|
|
5-40 years
|
||||||||
|
FedEx Freight
|
|
Industrial
|
|
OH
|
|
(2)
|
|
2,774,000
|
|
|
25,913,000
|
|
|
2,774,000
|
|
|
25,913,000
|
|
|
28,687,000
|
|
|
425,075
|
|
|
N/A
|
|
7/22/2015
|
|
5-40 years
|
||||||||
|
Aetna
|
|
Office
|
|
AZ
|
|
(2)
|
|
1,852,514
|
|
|
20,480,575
|
|
|
1,852,514
|
|
|
20,480,575
|
|
|
22,333,089
|
|
|
218,684
|
|
|
N/A
|
|
7/29/2015
|
|
5-40 years
|
||||||||
|
Bank of America I
|
|
Office
|
|
CA
|
|
(2)
|
|
5,491,000
|
|
|
23,514,000
|
|
|
5,491,000
|
|
|
23,514,000
|
|
|
29,005,000
|
|
|
597,578
|
|
|
N/A
|
|
8/14/2015
|
|
5-40 years
|
||||||||
|
Bank of America II
|
|
Office
|
|
CA
|
|
(2)
|
|
9,206,000
|
|
|
20,204,000
|
|
|
9,206,000
|
|
|
20,204,000
|
|
|
29,410,000
|
|
|
590,529
|
|
|
N/A
|
|
8/14/2015
|
|
5-40 years
|
||||||||
|
Atlas Copco
|
|
Office
|
|
MI
|
|
(2)
|
|
1,480,000
|
|
|
16,490,000
|
|
|
1,480,000
|
|
|
16,490,000
|
|
|
17,970,000
|
|
|
181,880
|
|
|
N/A
|
|
10/1/2015
|
|
5-40 years
|
||||||||
|
Total
|
|
|
|
|
|
$
|
126,970,000
|
|
|
$
|
53,229,574
|
|
|
$
|
463,735,275
|
|
|
$
|
53,229,574
|
|
|
$
|
463,735,275
|
|
|
$
|
516,964,849
|
|
|
$
|
12,060,635
|
|
|
|
|
|
|
|
|
|
Activity for the year ended December 31, 2015
|
||
|
Real estate facilities
|
|
||
|
Balance at beginning of year
|
$
|
—
|
|
|
Acquisitions
|
516,964,849
|
|
|
|
Improvements
|
—
|
|
|
|
Construction-in-progress
|
—
|
|
|
|
Balance at end of year
|
$
|
516,964,849
|
|
|
Accumulated depreciation
|
|
||
|
Balance at beginning of year
|
$
|
—
|
|
|
Depreciation expense
|
12,060,635
|
|
|
|
Balance at end of year
|
$
|
12,060,635
|
|
|
Real estate facilities, net
|
$
|
504,904,214
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|