These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
46-4654479
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
None
|
None
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
|
Common Stock, $0.001 par value per share
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
x
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
Page No.
|
|
ITEM 1.
|
||
|
ITEM 1A.
|
||
|
ITEM 1B.
|
||
|
ITEM 2.
|
||
|
ITEM 3.
|
||
|
ITEM 4.
|
||
|
ITEM 5.
|
||
|
ITEM 6.
|
||
|
ITEM 7.
|
||
|
ITEM 7A.
|
||
|
ITEM 8.
|
||
|
ITEM 9.
|
||
|
ITEM 9A.
|
||
|
ITEM 9B.
|
||
|
ITEM 10.
|
||
|
ITEM 11.
|
||
|
ITEM 12.
|
||
|
ITEM 13.
|
||
|
ITEM 14.
|
||
|
ITEM 15.
|
||
|
ITEM 16.
|
||
|
•
|
invest in income-producing real property in a manner that allows us to qualify as a REIT for federal income tax purposes;
|
|
•
|
provide regular cash distributions to our stockholders;
|
|
•
|
preserve and protect our stockholders' invested capital; and
|
|
•
|
achieve appreciation in the value of our properties over the long term from proactive investment management and asset management.
|
|
•
|
essential to the business operations of the tenant;
|
|
•
|
located in primary, secondary and certain select tertiary markets;
|
|
•
|
leased to tenants with stable and/or improving credit quality; and
|
|
•
|
subject to long-term leases with defined rental rate increases or with short-term leases with high-probability renewal prospects and potential for increasing rent.
|
|
•
|
property surveys and site audits;
|
|
•
|
appraisal reports;
|
|
•
|
lease agreements;
|
|
•
|
building plans and specifications, if available;
|
|
•
|
soil reports, seismic studies, flood zone studies, if available;
|
|
•
|
licenses, permits, maps and governmental approvals;
|
|
•
|
tenant estoppel certificates;
|
|
•
|
tenant financial statements and information, as permitted;
|
|
•
|
historical financial statements and tax statement summaries of the properties;
|
|
•
|
proof of marketable title, subject to such liens and encumbrances as are acceptable to us; and
|
|
•
|
liability and title insurance policies.
|
|
•
|
a majority of our directors, including a majority of our independent directors, not otherwise interested in the transaction, approve the transaction as being fair and reasonable to us; and
|
|
•
|
the investment by us and such affiliate are on substantially the same terms and conditions.
|
|
•
|
respond to competition for our targeted real estate properties and other investments as well as for potential investors; and
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding voting stock of the corporation.
|
|
•
|
any amendment of our charter, except that our board of directors may amend our charter without stockholder approval to increase or decrease the aggregate number of our shares, to increase or decrease the number of our shares of any class or series that we have the authority to issue, or to classify or reclassify any unissued shares by setting or changing the preferences, conversion or other rights, restrictions, limitations as to distributions, qualifications or terms and conditions of redemption of such shares, provided however, that any such amendment does not adversely affect the rights, preferences and privileges of the stockholders;
|
|
Year of Lease Expiration
|
|
Annualized
Net Rent (unaudited) |
|
Number of
Lessees |
|
Square Feet
|
|
Percentage of
Annualized Net Rent |
|||||
|
2020
|
|
8,193,660
|
|
|
3
|
|
|
746,900
|
|
|
11.3
|
%
|
|
|
2022
|
|
1,157,589
|
|
|
1
|
|
|
312,000
|
|
|
1.6
|
%
|
|
|
2023
|
|
6,872,363
|
|
|
2
|
|
|
658,600
|
|
|
9.5
|
%
|
|
|
2024
|
|
8,992,624
|
|
|
5
|
|
|
632,800
|
|
|
12.4
|
%
|
|
|
2025 and beyond
|
|
47,256,779
|
|
(1)
|
14
|
|
|
4,785,400
|
|
|
65.2
|
%
|
|
|
Total
|
|
$
|
72,473,015
|
|
|
25
|
|
|
7,135,700
|
|
|
100.0
|
%
|
|
(1)
|
Includes escrow proceeds of approximately $7.0 million to be received during the year related to the Southern Company property.
|
|
•
|
changes in interest rates and availability of permanent mortgage funds that may render the sale of a property difficult or unattractive;
|
|
•
|
increased insurance premiums, resulting in part from the increased risk of terrorism, may reduce funds available for distribution, or, to the extent we are able to pass such increased insurance premiums on to our tenants, may increase tenant defaults.
|
|
•
|
the risk that a co-owner may at any time have economic or business interests or goals that are or become inconsistent with our business interests or goals;
|
|
•
|
the risk that a co-owner may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives;
|
|
•
|
the risk that disputes with co-owners may result in litigation, which may cause us to incur substantial costs and/or prevent our management from focusing on our business objectives;
|
|
•
|
the possibility that an individual co-owner might become insolvent or bankrupt, or otherwise default under the applicable mortgage loan financing documents, which may constitute an event of default under all of the applicable mortgage loan financing documents or allow the bankruptcy court to reject the tenants-in-common agreement or management agreement entered into by the co-owner owning interests in the property;
|
|
•
|
the possibility that a co-owner might not have adequate liquid assets to make cash advances that may be required in order to fund operations, maintenance and other expenses related to the property, which could result in the loss of current or prospective tenants and may otherwise adversely affect the operation and maintenance of the property, and could cause a default under the mortgage loan financing documents applicable to the property and may result in late charges, penalties and interest, and may lead to the exercise of foreclosure and other remedies by the lender;
|
|
•
|
the risk that a co-owner could breach agreements related to the property, which may cause a default under, or result in personal liability for, the applicable mortgage loan financing documents, violate applicable securities laws and otherwise adversely affect the property and the co-ownership arrangement; or
|
|
•
|
the risk that a default by any co-owner would constitute a default under the applicable mortgage loan financing documents that could result in a foreclosure and the loss of all or a substantial portion of the investment made by the co-owner.
|
|
•
|
part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock may be treated as UBTI if shares of our common stock are predominately held by qualified employee pension trusts, and we are required to rely on a special look-through rule for purposes of meeting one of the REIT share ownership tests, and we are not operated in a manner to avoid treatment of such income or gain as UBTI;
|
|
•
|
part of the income and gain recognized by a tax exempt investor with respect to our common stock would constitute UBTI if the investor incurs debt in order to acquire the common stock; and
|
|
•
|
part or all of the income or gain recognized with respect to our common stock by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans which are exempt from federal income taxation under Sections 501(c)(7), (c)(9), (c)(17) or (c)(20) of the Code may be treated as UBTI.
|
|
•
|
their investment is made in accordance with the documents and instruments governing their plan or IRA, including their plan's investment policy;
|
|
Property
|
|
Location
|
|
Tenant/Major Lessee
|
|
Acquisition Date
|
|
Purchase Price
|
|
Approx. Square
Feet
|
|
% Leased
|
|
Property Type
|
|
Year of Lease Expiration
|
|
Annualized Net Rent
(1)
|
|
||||||
|
Toshiba TEC
|
|
Durham, NC
|
|
Toshiba TEC Corporation
|
|
1/21/2016
|
|
$
|
35,800,748
|
|
|
200,800
|
|
|
100
|
%
|
|
Office
|
|
2028
|
|
$
|
2,241,776
|
|
|
|
NETGEAR
|
|
San Jose, CA
|
|
NETGEAR, Inc.
|
|
5/17/2016
|
|
44,000,000
|
|
|
142,700
|
|
|
100
|
%
|
|
Office
|
|
2025
|
|
2,953,877
|
|
(2)
|
||
|
Nike
|
|
Hillsboro, OR
|
|
Nike, Inc.
|
|
6/16/2016
|
|
45,500,000
|
|
|
266,800
|
|
|
100
|
%
|
|
Office
|
|
2020
|
|
2,871,757
|
|
|
||
|
Zebra Technologies
|
|
Lincolnshire, IL
|
|
Hewitt Associates LLC
|
(3)
|
8/1/2016
|
|
60,150,000
|
|
|
283,300
|
|
|
100
|
%
|
|
Office
|
|
2017/2026
|
|
4,253,054
|
|
|
||
|
WABCO
|
|
North Charleston, SC
|
|
WABCO Air Compressor Holdings Inc.
|
|
9/14/2016
|
|
13,834,500
|
|
|
145,200
|
|
|
100
|
%
|
|
Industrial
|
|
2023
|
|
1,009,687
|
|
|
||
|
IGT
|
|
Las Vegas, NV
|
|
IGT
|
|
9/27/2016
|
|
66,500,000
|
|
|
222,300
|
|
|
100
|
%
|
|
Office
|
|
2030
|
|
4,614,284
|
|
|
||
|
3M
|
|
DeKalb, IL
|
|
3M Company
|
|
10/25/2016
|
|
69,356,000
|
|
|
978,100
|
|
|
100
|
%
|
|
Industrial
|
|
2026
|
|
4,367,238
|
|
|
||
|
Amazon
|
|
Etna, OH
|
|
Amazon.com.dedc LLC
|
|
11/18/2016
|
|
88,896,060
|
|
|
855,000
|
|
|
100
|
%
|
|
Industrial
|
|
2031
|
|
5,583,784
|
|
|
||
|
Zoetis
|
|
Parsippany, NJ
|
|
Zoetis Services LLC
|
|
12/16/2016
|
|
44,000,000
|
|
|
125,700
|
|
|
100
|
%
|
|
Office
|
|
2028
|
|
2,769,293
|
|
|
||
|
Southern Company
|
|
Birmingham, AL
|
|
Southern Company Services, Inc.
|
|
12/22/2016
|
|
131,590,000
|
|
|
669,400
|
|
|
100
|
%
|
|
Office
|
|
2044
|
|
8,352,000
|
|
(4)
|
||
|
(1)
|
Net rent is based on (a) the contractual base rental payments assuming the lease requires the tenant to reimburse us for certain operating expenses or the property is self managed by the tenant and the tenant is responsible for all, or substantially all, of the operating expenses; or (b) contractual rent payments less certain operating expenses that are our responsibility for the 12-month period subsequent to
December 31, 2016
and includes assumptions that may not be indicative of the actual future performance of a property, including the assumption that the tenant will perform its obligations under its lease agreement during the next 12 months.
|
|
(2)
|
Includes a $700,000 credit for free rent provided by the seller at the date of acquisition.
|
|
(3)
|
The property was leased to Hewitt Associates LLC ("Hewitt"), a wholly owned subsidiary of Aon PLC, through February 28, 2017, and Zebra Technologies Corporation ("Zebra Technologies") occupied the property under a sublease agreement. On March 1, 2017, immediately following Hewitt's lease expiration, Zebra Technologies' 117-month lease with the Company commenced.
|
|
(4)
|
Includes escrow proceeds of approximately $7.0 million to be received during the year.
|
|
State
|
|
Annualized
Net Rent (unaudited) |
|
Number of
Properties |
|
Percentage of
Annualized Net Rent |
||||
|
Ohio
|
|
$
|
9,658,579
|
|
|
4
|
|
|
13.3
|
%
|
|
Illinois
|
|
8,620,292
|
|
|
2
|
|
|
11.9
|
%
|
|
|
Alabama
|
|
8,352,000
|
|
(1)
|
1
|
|
|
11.5
|
%
|
|
|
California
|
|
8,275,780
|
|
|
3
|
|
|
11.4
|
%
|
|
|
New Jersey
|
|
7,982,438
|
|
|
2
|
|
|
11.0
|
%
|
|
|
Arizona
|
|
7,431,113
|
|
|
2
|
|
|
10.3
|
%
|
|
|
Nevada
|
|
6,620,680
|
|
|
2
|
|
|
9.1
|
%
|
|
|
Texas
|
|
3,974,765
|
|
|
1
|
|
|
5.5
|
%
|
|
|
Oregon
|
|
2,871,757
|
|
|
1
|
|
|
4.0
|
%
|
|
|
North Carolina
|
|
2,607,893
|
|
|
2
|
|
|
3.6
|
%
|
|
|
All Others
|
|
6,077,718
|
|
(2)
|
5
|
|
|
8.4
|
%
|
|
|
Total
|
|
$
|
72,473,015
|
|
|
25
|
|
|
100.0
|
%
|
|
(1)
|
Includes escrow proceeds of approximately $7.0 million to be received during the year.
|
|
(2)
|
All others account for less than approximately
3%
of total annualized net rent on an individual basis.
|
|
Industry
(1)
|
|
Annualized
Net Rent (unaudited) |
|
Number of
Lessees |
|
Percentage of
Annualized Net Rent |
||||
|
Consumer Services
|
|
$
|
11,833,825
|
|
|
3
|
|
|
16.3
|
%
|
|
Capital Goods
|
|
10,026,641
|
|
|
6
|
|
|
13.8
|
%
|
|
|
Technology Hardware & Equipment
|
|
9,448,707
|
|
|
3
|
|
|
13.0
|
%
|
|
|
Utilities
|
|
8,352,000
|
|
(2)
|
1
|
|
|
11.5
|
%
|
|
|
Diversified Financials
|
|
5,862,676
|
|
|
1
|
|
|
8.1
|
%
|
|
|
Retailing
|
|
5,583,784
|
|
|
1
|
|
|
7.7
|
%
|
|
|
Banks
|
|
5,321,903
|
|
|
2
|
|
|
7.3
|
%
|
|
|
Energy
|
|
3,974,765
|
|
|
1
|
|
|
5.5
|
%
|
|
|
Transportation
|
|
3,018,503
|
|
|
2
|
|
|
4.2
|
%
|
|
|
Consumer Durables and Apparel
|
|
2,871,757
|
|
|
1
|
|
|
4.0
|
%
|
|
|
Pharmaceuticals, Biotechnology & Life Sciences
|
|
2,769,293
|
|
|
1
|
|
|
3.8
|
%
|
|
|
All Others
|
|
3,409,161
|
|
(3)
|
3
|
|
|
4.8
|
%
|
|
|
Total
|
|
$
|
72,473,015
|
|
|
25
|
|
|
100.0
|
%
|
|
(1)
|
Industry classification based on the Global Industry Classification Standards.
|
|
(2)
|
Includes escrow proceeds of approximately $7.0 million to be received during the year.
|
|
(3)
|
All others account for less than 3% of total annualized net rent on an individual basis.
|
|
Tenant
|
|
Annualized
Net Rent (unaudited) |
|
Percentage of
Annualized Net Rent |
|||
|
Southern Company Services, Inc.
|
|
$
|
8,352,000
|
|
(1)
|
11.5
|
%
|
|
American Express Travel Related Services Company, Inc.
|
|
5,862,676
|
|
|
8.1
|
%
|
|
|
Amazon.com.dedc, LLC
|
|
5,583,784
|
|
|
7.7
|
%
|
|
|
Bank of America, N.A.
|
|
5,321,903
|
|
|
7.3
|
%
|
|
|
Wyndham Worldwide Operations
|
|
5,213,145
|
|
|
7.2
|
%
|
|
|
IGT
|
|
4,614,284
|
|
|
6.4
|
%
|
|
|
3M Company
|
|
4,367,238
|
|
|
6.0
|
%
|
|
|
Zebra Technologies Corporation
|
|
4,253,054
|
|
|
5.9
|
%
|
|
|
Wood Group Mustang, Inc.
|
|
3,974,765
|
|
|
5.5
|
%
|
|
|
NETGEAR, Inc.
|
|
2,953,877
|
|
|
4.1
|
%
|
|
|
Other
|
|
21,976,289
|
|
(2)
|
30.3
|
%
|
|
|
Total
|
|
$
|
72,473,015
|
|
|
100
|
%
|
|
(1)
|
Includes escrow proceeds of approximately $7.0 million to be received during the year.
|
|
(2)
|
All others account for less than 4% of total annualized net rent on an individual basis.
|
|
Year of Lease Expiration
|
|
Annualized
Net Rent (unaudited) |
|
Number of
Lessees |
|
Square Feet
|
|
Percentage of
Annualized Net Rent |
|||||
|
2020
|
|
8,193,660
|
|
|
3
|
|
|
746,900
|
|
|
11.3
|
%
|
|
|
2022
|
|
1,157,589
|
|
|
1
|
|
|
312,000
|
|
|
1.6
|
%
|
|
|
2023
|
|
6,872,363
|
|
|
2
|
|
|
658,600
|
|
|
9.5
|
%
|
|
|
2024
|
|
8,992,624
|
|
|
5
|
|
|
632,800
|
|
|
12.4
|
%
|
|
|
2025 and beyond
|
|
47,256,779
|
|
(1)
|
14
|
|
|
4,785,400
|
|
|
65.2
|
%
|
|
|
Total
|
|
$
|
72,473,015
|
|
|
25
|
|
|
7,135,700
|
|
|
100.0
|
%
|
|
(1)
|
Includes escrow proceeds of approximately $7.0 million to be received during the year.
|
|
Quarter
|
Total Distributions
Declared and
Paid to Preferred Equity Holders
(1)
|
|
Total Distributions
Declared and
Paid to Limited
Partners
(1)
|
|
Total Distributions
Declared and
Paid to
Stockholders
(1)
|
|
Distributions
Declared per
Common
Share (2) |
||||||||
|
1
st
Quarter 2015
|
$
|
—
|
|
|
$
|
2,712
|
|
|
$
|
408,118
|
|
|
$
|
0.13
|
|
|
2
nd
Quarter 2015
|
$
|
21,193
|
|
|
$
|
2,742
|
|
|
$
|
1,480,131
|
|
|
$
|
0.14
|
|
|
3
rd
Quarter 2015
|
$
|
345,009
|
|
|
$
|
2,773
|
|
|
$
|
2,409,323
|
|
|
$
|
0.14
|
|
|
4
th
Quarter 2015
|
$
|
31,601
|
|
|
$
|
2,773
|
|
|
$
|
3,412,822
|
|
|
$
|
0.14
|
|
|
1
st
Quarter 2016
|
$
|
—
|
|
|
$
|
2,735
|
|
|
$
|
4,476,572
|
|
|
$
|
0.14
|
|
|
2
nd
Quarter 2016
|
$
|
—
|
|
|
$
|
2,735
|
|
|
$
|
6,164,353
|
|
|
$
|
0.14
|
|
|
3
rd
Quarter 2016
|
$
|
—
|
|
|
$
|
2,765
|
|
|
$
|
7,831,394
|
|
|
$
|
0.14
|
|
|
4
th
Quarter 2016
|
$
|
—
|
|
|
$
|
2,765
|
|
|
$
|
9,164,499
|
|
|
$
|
0.14
|
|
|
(1)
|
Declared distributions are paid monthly in arrears.
|
|
(2)
|
Distributions declared per common share amounts are rounded to the nearest $0.01.
|
|
Plan Category
|
Number of Securities to
be Issued Upon Exercise
of Outstanding Options,
Warrants and Rights
|
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Number of Securities
Remaining for Future
Issuance Under Equity
Compensation Plans
(1)
|
|||
|
Equity Compensation Plans Approved by Security Holders
|
—
|
|
|
—
|
|
|
7,093,965
|
|
|
Equity Compensation Plans Not Approved by Security Holders
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
—
|
|
|
—
|
|
|
7,093,965
|
|
|
(1)
|
The total number of shares of our common stock (or common stock equivalents) reserved for issuance under the Plan is equal to 10% of our outstanding shares of stock at any time, but not to exceed 10,000,000 shares in the aggregate. As of
December 31, 2016
, we had
70,939,647
outstanding shares of common stock, including shares issued pursuant to the DRP and our stock distributions.
|
|
Common shares issued in our Offering
|
68,726,054
|
|
|
|
Common shares issued in our Offering pursuant to the DRP
|
2,082,326
|
|
|
|
Total common shares
|
70,808,380
|
|
|
|
Gross proceeds from our Offering
|
$
|
684,747,161
|
|
|
Gross proceeds from our Offering from shares issued pursuant to our DRP
|
19,746,488
|
|
|
|
Total gross proceeds from our Offering
|
704,493,649
|
|
|
|
Selling Commissions and Dealer Manager fees incurred
|
(48,634,098
|
)
|
|
|
Reimbursement of O&O costs paid to our Advisor
|
(4,073,651
|
)
|
|
|
Net proceeds from our Offering
|
651,785,900
|
|
|
|
Reimbursement of O&O costs owed to our Advisor
|
(2,477,391
|
)
|
|
|
Net proceeds from our Offering, adjusted for O&O costs owed to our Advisor
|
$
|
649,308,509
|
|
|
•
|
Acquisitions of real property of approximately $414.0 million;
|
|
•
|
Repayment of debt and redemptions of preferred units of approximately $150.3 million;
|
|
•
|
Acquisition fees paid and expenses reimbursed to the Advisor of approximately $31.3 million; and
|
|
•
|
Other business obligations, including, but not limited to, the payment of a portion of cash distributions to the stockholders of approximately $14.6 million and deferred financing cost of approximately $5.7 million.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Operating Data
|
|
|
|
|
|
|
||||||
|
Total Revenue
|
|
$
|
62,812,454
|
|
|
$
|
25,149,023
|
|
|
$
|
—
|
|
|
Income (Loss) from operations
|
|
$
|
4,264,754
|
|
|
$
|
(11,654,866
|
)
|
|
$
|
(438,806
|
)
|
|
Net loss
|
|
$
|
(6,106,350
|
)
|
|
$
|
(16,505,653
|
)
|
|
$
|
(494,592
|
)
|
|
Net loss attributable to common stockholders
|
|
$
|
(6,103,635
|
)
|
|
$
|
(17,247,604
|
)
|
|
$
|
(436,616
|
)
|
|
Net loss attributable to common stockholders per Class A, Class T and Class I shares, basic and diluted
(1)
|
|
$
|
(0.12
|
)
|
|
$
|
(1.19
|
)
|
|
$
|
(0.86
|
)
|
|
Distributions declared per common share
|
|
$
|
0.55
|
|
|
$
|
0.55
|
|
|
$
|
0.26
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
||||||
|
Total assets
|
|
$
|
1,184,476,275
|
|
|
$
|
536,719,973
|
|
(2)
|
$
|
10,588,267
|
|
|
Total liabilities
|
|
$
|
613,090,704
|
|
|
$
|
307,212,642
|
|
(2)
|
$
|
1,057,440
|
|
|
Redeemable common stock
|
|
$
|
16,929,838
|
|
|
$
|
4,566,044
|
|
|
$
|
50,666
|
|
|
Total stockholders’ equity
|
|
$
|
554,372,041
|
|
|
$
|
224,844,098
|
|
|
$
|
9,341,120
|
|
|
Total equity
|
|
$
|
554,455,733
|
|
|
$
|
224,941,287
|
|
|
$
|
9,480,161
|
|
|
Other Data
|
|
|
|
|
|
|
||||||
|
Net cash (used in) provided by operating activities
|
|
$
|
16,444,781
|
|
|
$
|
(2,935,708
|
)
|
|
$
|
53,765
|
|
|
Net cash used in investing activities
|
|
$
|
(548,028,139
|
)
|
|
$
|
(486,147,536
|
)
|
|
$
|
(2,000,000
|
)
|
|
Net cash provided by financing activities
|
|
$
|
563,313,562
|
|
|
$
|
500,521,908
|
|
|
$
|
7,916,552
|
|
|
(1)
|
Amounts were retroactively adjusted to reflect stock dividends. (See note 2,
Basis of Presentation and Summary of Significant Accounting Policies,
for additional detail).
|
|
(2)
|
Effective December 31, 2015, the Company adopted new guidance on the presentation of debt issuance costs. This guidance was adopted retrospectively and all prior periods have been adjusted to reflect this change in accounting principle. (See note 2,
Basis of Presentation and Summary of Significant Accounting Policies,
for additional detail).
|
|
|
Year Ended December 31,
|
|
Increase/(Decrease)
|
|
Percentage
Change
|
|||||||||
|
|
2016
|
|
2015
|
|
||||||||||
|
Rental income
|
$
|
51,402,994
|
|
|
$
|
21,215,843
|
|
|
$
|
30,187,151
|
|
|
142
|
%
|
|
Property expense recoveries
|
11,409,460
|
|
|
3,933,180
|
|
|
7,476,280
|
|
|
190
|
%
|
|||
|
Asset management fees to affiliates
|
6,412,577
|
|
|
2,623,770
|
|
|
3,788,807
|
|
|
144
|
%
|
|||
|
Property management fees to affiliates
|
1,052,461
|
|
|
333,016
|
|
|
719,445
|
|
|
216
|
%
|
|||
|
Property operating expense
|
4,427,715
|
|
|
1,316,891
|
|
|
3,110,824
|
|
|
236
|
%
|
|||
|
Property tax expense
|
7,045,713
|
|
|
2,713,373
|
|
|
4,332,340
|
|
|
160
|
%
|
|||
|
Acquisition fees and expenses to non-affiliates
|
1,112,872
|
|
|
3,058,497
|
|
|
(1,945,625
|
)
|
|
64
|
%
|
|||
|
Acquisition fees and expenses to affiliates
|
6,175,812
|
|
|
10,876,098
|
|
|
(4,700,286
|
)
|
|
43
|
%
|
|||
|
General and administrative expenses
|
2,804,249
|
|
|
1,884,983
|
|
|
919,266
|
|
|
49
|
%
|
|||
|
Corporate operating expenses to affiliates
|
1,622,165
|
|
|
1,936,626
|
|
|
(314,461
|
)
|
|
16
|
%
|
|||
|
Depreciation and amortization
|
27,894,136
|
|
|
12,060,635
|
|
|
15,833,501
|
|
|
131
|
%
|
|||
|
Interest expense
|
10,384,119
|
|
|
4,851,048
|
|
|
5,533,071
|
|
|
114
|
%
|
|||
|
•
|
Revenues in excess of cash received, net. Most of our leases provide for periodic minimum rent payment increases throughout the term of the lease. In accordance with GAAP, these contractual periodic minimum rent payment increases during the term of a lease are recorded to rental revenue on a straight-line basis in order to reconcile the difference between accrual and cash basis accounting. As straight-line rent is a GAAP non-cash adjustment and is included in historical earnings, FFO is adjusted for the effect of straight-line rent to arrive at MFFO as a means of determining operating results of our portfolio. In addition, when applicable, in conjunction with certain acquisitions, we may enter into a master escrow or lease agreement with a seller, whereby the seller is obligated to pay us rent pertaining to certain spaces impacted by existing rental abatements. In accordance with GAAP, these proceeds are recorded as an adjustment to the allocation of real estate assets at the time of acquisition, and, accordingly, are not included in revenues, net income, or FFO. This application results in income recognition that can differ significantly from current contract terms. By adjusting for this item, we believe MFFO is reflective of the realized economic impact of our leases (including master agreements) that is useful in assessing the sustainability of our operating performance.
|
|
•
|
Amortization of in-place lease valuation. Acquired in-place leases are valued as above-market or below-market as of the date of acquisition based on the present value of the difference between (a) the contractual amounts to be paid pursuant to the in-place leases and (b) management's estimate of fair market lease rates for the corresponding in-place leases over a period equal to the remaining non-cancelable term of the lease for above-market leases. The above-market and below-market lease values are capitalized as intangible lease assets or liabilities and amortized as an adjustment to rental income over the remaining terms of the respective leases. As amortization of in-place lease valuation is a non-cash adjustment and is included in historical earnings, FFO is adjusted for the effect of the amortization to arrive at MFFO as a means of determining operating results of our portfolio.
|
|
•
|
Acquisition-related costs. We were organized primarily with the purpose of acquiring or investing in income-producing real property in order to generate operational income and cash flow that will allow us to provide regular cash distributions to our stockholders. In the process, we incur non-reimbursable affiliated and non-affiliated acquisition-related costs, which in accordance with GAAP, are expensed as incurred and are included in the determination of income (loss) from operations and net income (loss), for property acquisitions accounted for as a business combination. These costs have been and will continue to be funded with cash proceeds from our Primary Offering or included as a component of the amount borrowed to acquire such real estate. If we acquire a property after all offering proceeds from our Primary Offering have been invested, there will not be any offering proceeds to pay the corresponding acquisition-related costs. Accordingly, unless our Advisor determines to waive the payment of any then-outstanding acquisition-related costs otherwise payable to our Advisor, such costs will be paid from additional debt, operational earnings or cash flow, net proceeds from the sale of properties, or ancillary cash flows. In evaluating the performance of our portfolio over time, management employs business models and analyses that differentiate the costs to acquire investments from the investments’ revenues and expenses. Acquisition-related costs may negatively affect our operating results, cash flows from operating activities and cash available to fund distributions during periods in which properties are acquired, as the proceeds to fund these costs would otherwise be invested in other real estate related assets. By excluding acquisition-related costs, MFFO may not provide an accurate indicator of our operating performance during periods in which acquisitions are made. However, it can provide an indication of our on-going ability to generate cash flow from operations and continue as a going concern after we cease to acquire properties on a frequent and regular basis, which can be compared to the MFFO of other non-listed REITs that have completed their acquisition activity and
|
|
•
|
Gain or loss from the extinguishment of debt. We use debt as a partial source of capital to acquire properties in our portfolio. As a term of obtaining this debt, we will pay financing costs to the respective lender. Financing costs are presented on the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts and amortized into interest expense on a straight-line basis over the term of the debt. We consider the amortization expense to be a component of operations if the debt was used to acquire properties. From time to time, we may cancel certain debt obligations and replace these canceled debt obligations with new debt at more favorable terms to us. In doing so, we are required to write off the remaining capitalized financing costs associated with the canceled debt, which we consider to be a cost, or loss, on extinguishing such debt. Management believes that this loss is considered an event not associated with our operations, and therefore, deems this write off to be an exclusion from MFFO.
|
|
•
|
Unrealized gains (losses) on derivative instruments. These adjustments include unrealized gains (losses) from mark-to-market adjustments on interest rate swaps and losses due to hedge ineffectiveness. The change in fair value of interest rate swaps not designated as a hedge and the change in fair value of the ineffective portion of interest rate swaps are non-cash adjustments recognized directly in earnings and are included in interest expense. We have excluded these adjustments in our calculation of MFFO to more appropriately reflect the economic impact of our interest rate swap agreements.
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net loss
|
$
|
(6,106,350
|
)
|
|
$
|
(16,505,653
|
)
|
|
Adjustments:
|
|
|
|
||||
|
Depreciation of building and improvements
|
11,630,453
|
|
|
4,915,542
|
|
||
|
Amortization of leasing costs and intangibles
|
16,263,683
|
|
|
7,145,093
|
|
||
|
FFO/(FFO deficit)
|
$
|
21,787,786
|
|
|
$
|
(4,445,018
|
)
|
|
Distributions to redeemable preferred unit holders
|
—
|
|
|
(397,803
|
)
|
||
|
Distributions to noncontrolling interests
|
(11,000
|
)
|
|
(11,000
|
)
|
||
|
Preferred units redemption premium
|
—
|
|
|
(375,000
|
)
|
||
|
FFO/(FFO deficit), adjusted for noncontrolling interest distributions
|
$
|
21,776,786
|
|
|
$
|
(5,228,821
|
)
|
|
Reconciliation of FFO to MFFO:
|
|
|
|
||||
|
Adjusted FFO/(FFO deficit)
|
$
|
21,776,786
|
|
|
$
|
(5,228,821
|
)
|
|
Adjustments:
|
|
|
|
||||
|
Acquisition fees and expenses to non-affiliates
|
1,112,872
|
|
|
3,058,497
|
|
||
|
Acquisition fees and expenses to affiliates
|
6,175,812
|
|
|
10,876,098
|
|
||
|
Revenues in excess of cash received, net
|
(3,699,430
|
)
|
|
(1,500,085
|
)
|
||
|
Amortization of above/(below) market rent
|
(3,591,640
|
)
|
|
(1,858,029
|
)
|
||
|
Unrealized gain on derivatives
|
(154,647
|
)
|
|
—
|
|
||
|
Preferred units redemption premium
|
—
|
|
|
375,000
|
|
||
|
Loss on extinguishment of debt - write-off of deferred financing costs
|
377,097
|
|
|
—
|
|
||
|
MFFO
|
$
|
21,996,850
|
|
|
$
|
5,722,660
|
|
|
|
Class A
|
|
Class T
|
|
Class I
|
||||||
|
Gross proceeds from Primary Offering
|
$
|
240,779,591
|
|
|
$
|
436,785,597
|
|
|
$
|
7,181,972
|
|
|
Gross proceeds from DRP
|
$
|
12,192,042
|
|
|
$
|
7,484,285
|
|
|
$
|
70,161
|
|
|
Shares issued in Primary Offering
|
24,199,760
|
|
|
43,754,033
|
|
|
772,261
|
|
|||
|
DRP shares issued
|
1,284,804
|
|
|
790,101
|
|
|
7,421
|
|
|||
|
Stock distribution shares issued
|
171,765
|
|
|
125,592
|
|
|
1,352
|
|
|||
|
Total shares issued prior to redemptions
|
25,656,329
|
|
|
44,669,726
|
|
|
781,034
|
|
|||
|
|
|
|
|
|
|
|
|
Fair value
(1)
|
|
Current Effective Notional Amount
(2)
|
||||||||||||
|
Derivative Instrument
|
|
Effective Date
|
|
Maturity Date
|
|
Interest Strike Rate
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
Assets/(Liabilities):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swap
|
|
4/1/2016
|
|
12/12/2018
|
|
0.74%
|
|
$
|
996,099
|
|
|
$
|
—
|
|
|
$
|
100,000,000
|
|
|
$
|
—
|
|
|
|
Payments Due During the Years Ending December 31,
|
||||||||||||||||||
|
|
Total
|
|
2017
|
|
2018-2019
|
|
2020-2021
|
|
Thereafter
|
||||||||||
|
Outstanding debt obligations
(1) (4)
|
$
|
460,427,720
|
|
|
$
|
—
|
|
|
$
|
333,457,720
|
|
|
$
|
2,363,968
|
|
|
$
|
124,606,032
|
|
|
Interest on outstanding debt obligations
(2)
|
69,938,321
|
|
|
12,066,939
|
|
|
27,422,679
|
|
|
10,497,386
|
|
|
19,951,317
|
|
|||||
|
Interest rate swaps
(3)
|
277,142
|
|
|
134,184
|
|
|
142,958
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
530,643,183
|
|
|
$
|
12,201,123
|
|
|
$
|
361,023,357
|
|
|
$
|
12,861,354
|
|
|
$
|
144,557,349
|
|
|
(1)
|
Amount relates to principal payments for the outstanding balance on the Revolving Credit Facility and AIG Loan at
December 31, 2016
. The AIG Loan requires monthly payments of interest only for the first five years and fixed monthly payments of principal and interest thereafter. The Revolving Credit Facility is due on December 12, 2019, assuming the one-year extension is exercised and the AIG Loan is due on November 1, 2025.
|
|
(2)
|
Projected interest payments are based on the outstanding principal amounts under the Revolving Credit Facility and AIG Loan at
December 31, 2016
. Projected interest payments are based on the interest rate in effect at
December 31, 2016
.
|
|
(3)
|
The interest rate swaps contractual commitment was calculated based on the swap rate less the LIBO rate as of
December 31, 2016
.
|
|
(4)
|
Deferred financing costs are excluded from total contractual obligations above.
|
|
•
|
$73.9 million
additional cash used to acquire properties for the year ended
December 31, 2016
compared to the same period in 2015; offset by
|
|
•
|
$15.7 million
decrease in real estate acquisition deposits.
|
|
•
|
$142.6 million
increase in cash provided by the issuance of common stock, net of discounts and offering costs; and
|
|
•
|
$92.5 million
decrease in principal repayments of the Revolving Credit Facility; offset by
|
|
•
|
$163.1 million
decrease in cash provided from borrowings from the Revolving Credit Facility and AIG Loan; and
|
|
•
|
$8.9 million
increase in cash used for payment of distributions of common stockholders.
|
|
•
|
the amount of time required for us to invest the funds received in the Offering;
|
|
•
|
our operating and interest expenses;
|
|
•
|
the amount of distributions or dividends received by us from our indirect real estate investments;
|
|
•
|
our ability to keep our properties occupied;
|
|
•
|
our ability to maintain or increase rental rates;
|
|
•
|
tenant improvements, capital expenditures and reserves for such expenditures;
|
|
•
|
the issuance of additional shares; and
|
|
•
|
financings and refinancings.
|
|
|
Year Ended December 31, 2016
|
|
|
|
Year Ended December 31, 2015
|
|
|
||||||
|
Distributions paid in cash — noncontrolling interests
|
$
|
11,003
|
|
|
|
|
$
|
11,000
|
|
|
|
||
|
Distributions paid in cash — common stockholders
|
11,540,683
|
|
|
|
|
2,631,865
|
|
|
|
||||
|
Distributions paid in cash — preferred equity
|
—
|
|
|
|
|
397,803
|
|
|
|
||||
|
Distributions of DRP
|
15,158,260
|
|
|
|
|
4,537,562
|
|
|
|
||||
|
Total distributions
|
$
|
26,709,946
|
|
(1)
|
|
|
$
|
7,578,230
|
|
|
|
||
|
Source of distributions
(2)
|
|
|
|
|
|
|
|
||||||
|
Cash flows provided by operations
|
$
|
11,300,763
|
|
|
42
|
%
|
|
$
|
861,262
|
|
|
11
|
%
|
|
Offering proceeds from issuance of common stock
|
250,923
|
|
|
1
|
%
|
|
2,179,406
|
|
|
29
|
%
|
||
|
Offering proceeds from issuance of common stock pursuant to the DRP
|
15,158,260
|
|
|
57
|
%
|
|
4,537,562
|
|
|
60
|
%
|
||
|
Total sources
|
$
|
26,709,946
|
|
(3)
|
100
|
%
|
|
$
|
7,578,230
|
|
|
100
|
%
|
|
(1)
|
Distributions are paid on a monthly basis in arrears. Distributions for all record dates of a given month are paid on or about the first business day of the following month. Total distributions declared but not paid as of
December 31, 2016
were approximately $1.5 million for common stockholders and noncontrolling interests.
|
|
(2)
|
Percentages were calculated by dividing the respective source amount by the total sources of distributions.
|
|
(3)
|
Allocation of total sources are calculated on a quarterly basis.
|
|
Exhibit No.
|
|
Description
|
|
1.1
|
|
Dealer Manager Agreement and Participating Dealer Agreement dated June 20, 2014, incorporated by reference to Exhibit 1.1 to Pre-Effective Amendment No. 3 to the Registrant's Registration Statement on Form S-11, filed on July 8, 2014, SEC File No. 333-194280
|
|
1.2
|
|
Amendment No. 1 to Dealer Manager Agreement and Participating Dealer Agreement dated November 25, 2014, incorporated by reference to Exhibit 1.1 to the Registrant's Current Report on Form 8-K filed on December 1, 2014, SEC File No. 000-55605
|
|
1.3
|
|
Amendment No. 2 to Dealer Manager Agreement and Participating Dealer Agreement dated October 9, 2015, incorporated by reference to Exhibit 1.1 to the Registrant's Current Report on Form 8-K, filed on October 9, 2015, SEC File No. 333-194280
|
|
1.4
|
|
Amendment No. 3 to Dealer Manager Agreement and Participating Dealer Agreement dated April 25, 2016, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on April 29, 2016, SEC File No. 000-55605
|
|
3.1
|
|
First Articles of Amendment and Restatement of Griffin Capital Essential Asset REIT II, Inc., incorporated by reference to Exhibit 3.1 to Pre-Effective Amendment No. 4 to the Registrant's Registration Statement on Form S-11, filed on July 30, 2014, SEC File No. 333-194280
|
|
3.2
|
|
Bylaws of Griffin Capital Essential Asset REIT II, Inc., incorporated by reference to Exhibit 3.2 to the Registrant's Registration Statement on Form S-11, filed on March 3, 2014, SEC File No. 333-194280
|
|
3.3
|
|
Articles Supplementary of Griffin Capital Essential Asset REIT II, Inc., incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K, filed on April 29, 2016, SEC File No. 000-55605
|
|
4.1
|
|
Form of Subscription Agreement and Subscription Agreement Signature Page, incorporated by reference to Exhibit 4.1 to Post-Effective Amendment No. 8 to the Registrant's Registration Statement on Form S-11, filed on November 18, 2016, SEC File No. 333-194280
|
|
4.2
|
|
Form of Additional Investment Subscription Agreement, incorporated by reference to Exhibit 4.2 to Post-Effective Amendment No. 8 to the Registrant's Registration Statement on Form S-11, filed on November 18, 2016, SEC File No. 333-194280
|
|
4.3
|
|
Amended and Restated Distribution Reinvestment Plan of Griffin Capital Essential Asset REIT II, Inc., incorporated by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K, filed on November 18, 2016, SEC File No. 000-55605
|
|
10.1
|
|
Advisory Agreement dated July 31, 2014, incorporated by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q, filed on August 21, 2014, SEC File No. 333-194280
|
|
10.2+
|
|
Employee and Director Long-Term Incentive Plan, incorporated by reference to Exhibit 10.6 to the Registrant's Quarterly Report on Form 10-Q, filed on August 21, 2014, SEC File No. 333-194280
|
|
10.3+*
|
|
Griffin Capital Essential Asset REIT II, Inc.'s Employee and Director Long-Term Incentive Plan Form of Restricted Stock Agreement for Directors
|
|
10.4+*
|
|
Director Compensation Plan
|
|
10.5
|
|
KeyBank Revolving Credit Facility dated December 12, 2014, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on December 18, 2014, SEC File No. 333-194280
|
|
Exhibit No.
|
|
Description
|
|
10.6
|
|
Note payable to KeyBank dated December 12, 2014, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on December 18, 2014, SEC File No. 333-194280
|
|
10.7
|
|
Guaranty dated December 12, 2014, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on December 18, 2014, SEC File No. 333-194280
|
|
10.8
|
|
Owens Corning Purchase Agreement dated February 2, 2015, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on March 12, 2015, SEC File No. 333-194280
|
|
10.9
|
|
Owens Corning Lease dated September 2, 1999, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on March 12, 2015, SEC File No. 333-194280
|
|
10.10
|
|
Second Amendment to Owens Corning Lease dated April 18, 2014, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K, filed on March 12, 2015, SEC File No. 333-194280
|
|
10.11
|
|
AOPC Purchase Agreement dated March 9, 2015, incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K, filed on March 12, 2015, SEC File No. 333-194280
|
|
10.12
|
|
Master Property Management, Leasing, and Construction Management Agreement, dated March 17, 2015, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on March 23, 2015, SEC File No. 333-194280
|
|
10.13
|
|
Westgate II Purchase Agreement dated March 19, 2015, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on April 7, 2015, SEC File No. 333-194280
|
|
10.14
|
|
Westgate II Lease dated September 10, 2012, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on April 7, 2015, SEC File No. 333-194280
|
|
10.15
|
|
Amendment No. 1 to Westgate II Lease dated February 28, 2013, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K, filed on April 7, 2015, SEC File No. 333-194280
|
|
10.16
|
|
Amendment No. 2 to Westgate II Lease dated May 9, 2014, incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K, filed on April 7, 2015, SEC File No. 333-194280
|
|
10.17
|
|
Amendment No. 3 to Westgate II Lease dated June 16, 2014, incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K, filed on April 7, 2015, SEC File No. 333-194280
|
|
10.18
|
|
Amendment No. 1 to Advisory Agreement dated March 18, 2015, incorporated by reference to Exhibit 10.14 to Post-Effective Amendment No. 2 to the Registrant's Registration Statement on Form S-11, filed on April 8, 2015, SEC File No. 333-194280
|
|
10.19
|
|
AOPC Lease dated May 9, 2011, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on April 28, 2015, SEC File No. 333-194280
|
|
10.20
|
|
First Amendment to AOPC Lease dated July 16, 2014, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on April 28, 2015, SEC File No. 333-194280
|
|
10.21
|
|
Second Amendment to AOPC Lease dated March 27, 2015, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K, filed on April 28, 2015, SEC File No. 333-194280
|
|
10.22
|
|
Selected Dealer Agreement with Ameriprise dated as of May 5, 2015, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on May 11, 2015, SEC File No. 333-194280
|
|
10.23
|
|
American Express Center Purchase Agreement dated April 16, 2015, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on May 15, 2015, SEC File No. 333-194280
|
|
10.24
|
|
Data Center Lease dated August 23, 2005, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on May 15, 2015, SEC File No. 333-194280
|
|
10.25
|
|
First Amendment to Data Center Lease dated July 22, 2014, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K, filed on May 15, 2015, SEC File No. 333-194280
|
|
10.26
|
|
Technical Resource Center Lease dated July 27, 2005, incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K, filed on May 15, 2015, SEC File No. 333-194280
|
|
10.27
|
|
First Amendment to Technical Resource Center Lease dated July 22, 2014, incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K, filed on May 15, 2015, SEC File No. 333-194280
|
|
10.28
|
|
840 Grier Building Lease dated November 25, 2013, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on June 2, 2015, SEC File No. 333-194280
|
|
10.29
|
|
First Amendment to 840 Grier Building Lease dated March 9, 2015, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on June 2, 2015, SEC File No. 333-194280
|
|
10.30
|
|
880 Grier Building Lease dated November 25, 2013, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K, filed on June 2, 2015, SEC File No. 333-194280
|
|
10.31
|
|
950 Grier Building Lease dated November 25, 2013, incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K, filed on June 2, 2015, SEC File No. 333-194280
|
|
Exhibit No.
|
|
Description
|
|
10.32
|
|
Wyndham Purchase Agreement dated June 26, 2015, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on June 29, 2015, SEC File No. 333-194280
|
|
10.33
|
|
Second Amended and Restated Limited Partnership Agreement of Griffin Capital Essential Asset Operating Partnership II, L.P. dated June 24, 2015, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K, filed on June 29, 2015, SEC File No. 333-194280
|
|
10.34
|
|
Amendment No. 1 to the Second Amended and Restated Limited Partnership Agreement of Griffin Capital Essential Asset Operating Partnership II, L.P. dated June 24, 2015, incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K, filed on June 29, 2015, SEC File No. 333-194280
|
|
10.35
|
|
Wyndham Lease dated August 5, 2011, incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K, filed on June 29, 2015, SEC File No. 333-194280
|
|
10.36
|
|
Commencement Date Agreement dated March 26, 2013, incorporated by reference to Exhibit 10.6 to the Registrant's Current Report on Form 8-K, filed on June 29, 2015, SEC File No. 333-194280
|
|
10.37
|
|
300 West Park Building Lease dated February 13, 2015, incorporated by reference to Exhibit 10.7 to the Registrant's Current Report on Form 8-K, filed on June 29, 2015, SEC File No. 333-194280
|
|
10.38
|
|
500 West Park Building Lease dated February 13, 2015, incorporated by reference to Exhibit 10.8 to the Registrant's Current Report on Form 8-K, filed on June 29, 2015, SEC File No. 333-194280
|
|
10.39
|
|
Increase Agreement between Griffin Capital Essential Asset Operating Partnership II, L.P., KeyBank, JPMorgan Chase Bank, Bank of America, Fifth Third Bank, and Suntrust Bank, incorporated by reference to Exhibit 10.28 to the Registrant's Quarterly Report on Form 10-Q, filed on August 13, 2015, SEC File No. 333-194280
|
|
10.40
|
|
Joinder Agreement between Griffin Capital Essential Asset Operating Partnership II, L.P., KeyBank, and Associated Bank, National Association, incorporated by reference to Exhibit 10.29 to the Registrant's Quarterly Report on Form 10-Q, filed on August 13, 2015, SEC File No. 333-194280
|
|
10.41
|
|
1800 Tapo Building Lease for the Bank of America property dated November 2013, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on August 19, 2015, SEC File No. 333-194280
|
|
10.42
|
|
450 American Building Lease for the Bank of America property dated November 2013, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on August 19, 2015, SEC File No. 333-194280
|
|
10.43
|
|
VALIC Note for Owens Corning Sales, LLC Property, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.44
|
|
AGL Note for Owens Corning Sales, LLC Property, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.45
|
|
USL Note for Owens Corning Sales, LLC Property, incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.46
|
|
First Deed of Trust for Owens Corning Sales, LLC Property, incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.47
|
|
Second Deed of Trust for Owens Corning Sales, LLC Property, incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.48
|
|
Recourse Carve-Out Guaranty Agreement, incorporated by reference to Exhibit 10.6 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.49
|
|
Schedule of Omitted Documents, incorporated by reference to Exhibit 10.7 to the Registrant's Current Report on Form 8-K, filed on October 28, 2015, SEC File No. 333-194280
|
|
10.50
|
|
Amendment No. 2 to Advisory Agreement dated November 2, 2015, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on November 6, 2015, SEC File No. 333-194280
|
|
10.51
|
|
Purchase and Sale Agreement for the Amazon Property, dated September 25, 2015, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on November 9, 2015, SEC File No. 333-194280
|
|
10.52
|
|
Amendment No. 3 to Advisory Agreement dated December 16, 2015, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on December 18, 2015, SEC File No. 333-194280
|
|
10.53
|
|
Amended and Restated Amendment to Selected Dealer Agreement dated December 22, 2015, incorporated by reference to Exhibit 1.1 to the Registrant’s Current Report on Form 8-K, filed on December 23, 2015, SEC File No. 333-194280
|
|
Exhibit No.
|
|
Description
|
|
10.54
|
|
Amendment No. 4 to Advisory Agreement dated February 9, 2016, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed on February 10, 2016, SEC File No. 333-194280
|
|
10.55
|
|
Amendment No. 2 to Selected Dealer Agreement with Ameriprise dated April 11, 2016, incorporated by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q, filed on May 13, 2016, SEC File No. 000-55605
|
|
10.56
|
|
Amendment No. 2 to the Second Amended and Restated Limited Partnership Agreement of Griffin Capital Essential Asset Operating Partnership II, LP, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on April 29, 2016, SEC File No. 000-55605
|
|
10.57
|
|
Amendment No. 3 to Selected Dealer Agreement with Ameriprise dated May 31, 2016, incorporated by reference to Exhibit 10.55 to the Registrant's Post-Effective Amendment No. 6 to Form S-11, filed on June 22, 2016, SEC File No. 333-194280
|
|
10.58
|
|
Increase Agreement between Griffin Capital Essential Asset Operating Partnership II, L.P., KeyBank, National Association, Bank of America, N.A., SunTrust Bank, Capital One, National Association, JPMorgan Chase Bank, N.A., and Wells Fargo Bank, National Association, incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on November 29, 2016, SEC File No. 000-55605
|
|
10.59
|
|
Joinder Agreement between Griffin Capital Essential Asset Operating Partnership II, L.P., KeyBank, National Association, and U.S. Bank National Association, incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on November 29, 2016, SEC File No. 000-55605
|
|
10.60
|
|
Amendment No. 4 to Selected Dealer Agreement, dated as of December 19, 2016, by and among Griffin Capital Essential Asset REIT II, Inc., Griffin Capital Corporation, Griffin Capital Securities, LLC, Griffin Capital Essential Asset Advisor II, LLC, and Ameriprise Financial Services, Inc., incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on December 22, 2016, SEC File No. 000-55605
|
|
10.61
|
|
Cost Reimbursement Agreement, dated as of December 19, 2016 and effective as of January 1, 2017, by and among Griffin Capital Essential Asset REIT II, Inc., Griffin Capital Corporation, Griffin Capital Securities, LLC, Griffin Capital Essential Asset Advisor II, LLC and American Enterprise Investment Services Inc., incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on December 22, 2016, SEC File No. 000-55605
|
|
10.62
|
|
Purchase and Sale Agreement for 3535 Colonnade Parkway, Birmingham, Alabama dated December 22, 2016, incorporated by reference to Exhibit 99.1 to the Registrant's Current Report on Form 8-K, filed on December 29, 2016, SEC File No. 000-55605
|
|
21.1
|
|
Subsidiaries of Griffin Capital Essential Asset REIT II, Inc., incorporated by reference to Exhibit 21.1 to the Registrant's Registration Statement on Form S-11, filed on March 3, 2014, SEC File No. 333-194280
|
|
31.1*
|
|
Certification of Principal Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
|
Certification of Principal Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1**
|
|
Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2**
|
|
Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101*
|
|
The following Griffin Capital Essential Asset REIT II, Inc. financial information for the period ended December 31, 2016 formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.
|
|
*
|
Filed herewith.
|
|
|
**
|
Furnished herewith.
|
|
|
+
|
Management contract, compensatory plan or arrangement filed in response to Item 15(a)(3) of Instructions to Form 10-K.
|
|
|
|
|
|
|
|
|
GRIFFIN CAPITAL ESSENTIAL ASSET REIT II, INC.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ Kevin A. Shields
|
|
|
|
|
Kevin A. Shields
|
|
|
|
|
Chief Executive Officer and Chairman
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Kevin A. Shields
|
|
Chief Executive Officer and Chairman (Principal Executive Officer)
|
|
March 14, 2017
|
|
Kevin A. Shields
|
||||
|
|
|
|
||
|
/s/ Javier F. Bitar
|
|
Chief Financial Officer and Treasurer (Principal Financial Officer)
|
|
March 14, 2017
|
|
Javier F. Bitar
|
||||
|
|
|
|
||
|
/s/ Michael J. Escalante
|
|
Director and President
|
|
March 14, 2017
|
|
Michael J. Escalante
|
||||
|
|
|
|
|
|
|
/s/ J. Grayson Sanders
|
|
Independent Director
|
|
March 14, 2017
|
|
J. Grayson Sanders
|
||||
|
|
|
|
||
|
/s/ Kathleen S. Briscoe
|
|
Independent Director
|
|
March 14, 2017
|
|
Kathleen S. Briscoe
|
||||
|
|
|
|
|
|
|
/s/ Samuel Tang
|
|
Independent Director
|
|
March 14, 2017
|
|
Samuel Tang
|
||||
|
Consolidated Financial Statements
|
|
|
Financial Statement Schedule
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
49,340,185
|
|
|
$
|
17,609,981
|
|
|
Restricted Cash
|
14,221,311
|
|
|
—
|
|
||
|
Real estate:
|
|
|
|
||||
|
Land
|
117,569,491
|
|
|
53,229,574
|
|
||
|
Building
|
787,998,830
|
|
|
353,083,087
|
|
||
|
Tenant origination and absorption cost
|
227,407,041
|
|
|
110,652,188
|
|
||
|
Construction in progress
|
79,993
|
|
|
—
|
|
||
|
Total real estate
|
1,133,055,355
|
|
|
516,964,849
|
|
||
|
Less: accumulated depreciation and amortization
|
(39,954,771
|
)
|
|
(12,060,635
|
)
|
||
|
Total real estate, net
|
1,093,100,584
|
|
|
504,904,214
|
|
||
|
Above market leases, net
|
3,527,854
|
|
|
—
|
|
||
|
Real estate acquisition deposits
|
250,000
|
|
|
8,950,000
|
|
||
|
Deferred rent
|
5,424,033
|
|
|
1,500,086
|
|
||
|
Other assets, net
|
18,612,308
|
|
|
3,755,692
|
|
||
|
Total assets
|
$
|
1,184,476,275
|
|
|
$
|
536,719,973
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Debt:
|
|
|
|
||||
|
Revolving Credit Facility
|
$
|
330,271,808
|
|
|
$
|
135,940,517
|
|
|
AIG Loan
|
126,199,639
|
|
|
126,013,457
|
|
||
|
Total debt
|
456,471,447
|
|
|
261,953,974
|
|
||
|
Restricted reserves
|
55,797,648
|
|
|
104,951
|
|
||
|
Accrued expenses and other liabilities
|
21,527,126
|
|
|
7,011,243
|
|
||
|
Distributions payable
|
1,494,119
|
|
|
556,246
|
|
||
|
Due to affiliates
|
22,481,213
|
|
|
2,323,696
|
|
||
|
Below market leases, net
|
55,319,151
|
|
|
35,262,532
|
|
||
|
Total liabilities
|
613,090,704
|
|
|
307,212,642
|
|
||
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|||
|
Common stock subject to redemption
|
16,929,838
|
|
|
4,566,044
|
|
||
|
Stockholders' equity:
|
|
|
|
|
|||
|
Preferred Stock, $0.001 par value, 200,000,000 shares authorized; no shares outstanding, as of December 31, 2016 and 2015
|
—
|
|
|
—
|
|
||
|
Common Stock, $0.001 par value, 700,000,000 shares authorized; 70,939,647 and 28,556,170 Class A, Class T and Class I shares outstanding, as of December 31, 2016 and December 31, 2015, respectively.
|
70,939
|
|
|
28,556
|
|
||
|
Additional paid-in capital
|
615,652,878
|
|
|
250,757,479
|
|
||
|
Cumulative distributions
|
(38,405,155
|
)
|
|
(8,257,717
|
)
|
||
|
Accumulated deficit
|
(23,787,855
|
)
|
|
(17,684,220
|
)
|
||
|
Accumulated other comprehensive income
|
841,234
|
|
|
—
|
|
||
|
Total stockholders' equity
|
554,372,041
|
|
|
224,844,098
|
|
||
|
Noncontrolling interests
|
83,692
|
|
|
97,189
|
|
||
|
Total equity
|
554,455,733
|
|
|
224,941,287
|
|
||
|
Total liabilities and equity
|
$
|
1,184,476,275
|
|
|
$
|
536,719,973
|
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
For the Period from February 11, 2014 (Date of Initial Capitalization) through December 31, 2014
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
51,402,994
|
|
|
$
|
21,215,843
|
|
|
$
|
—
|
|
|
Property expense recovery
|
11,409,460
|
|
|
3,933,180
|
|
|
—
|
|
|||
|
Total revenue
|
62,812,454
|
|
|
25,149,023
|
|
|
—
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Asset management fees to affiliates
|
6,412,577
|
|
|
2,623,770
|
|
|
—
|
|
|||
|
Property management fees to affiliates
|
1,052,461
|
|
|
333,016
|
|
|
—
|
|
|||
|
Property operating
|
4,427,715
|
|
|
1,316,891
|
|
|
—
|
|
|||
|
Property tax
|
7,045,713
|
|
|
2,713,373
|
|
|
—
|
|
|||
|
Acquisition fees and expenses to non-affiliates
|
1,112,872
|
|
|
3,058,497
|
|
|
—
|
|
|||
|
Acquisition fees and expenses to affiliates
|
6,175,812
|
|
|
10,876,098
|
|
|
—
|
|
|||
|
General and administrative
|
2,804,249
|
|
|
1,884,983
|
|
|
438,806
|
|
|||
|
Corporate operating expenses to affiliates
|
1,622,165
|
|
|
1,936,626
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
27,894,136
|
|
|
12,060,635
|
|
|
—
|
|
|||
|
Total expenses
|
58,547,700
|
|
|
36,803,889
|
|
|
438,806
|
|
|||
|
Income (Loss) from operations
|
4,264,754
|
|
|
(11,654,866
|
)
|
|
(438,806
|
)
|
|||
|
Interest expense
|
(10,384,119
|
)
|
|
(4,851,048
|
)
|
|
(55,786
|
)
|
|||
|
Other income
|
13,015
|
|
|
261
|
|
|
—
|
|
|||
|
Net loss
|
(6,106,350
|
)
|
|
(16,505,653
|
)
|
|
(494,592
|
)
|
|||
|
Distributions to redeemable preferred unit holders
|
—
|
|
|
(397,803
|
)
|
|
—
|
|
|||
|
Preferred units redemption premium
|
—
|
|
|
(375,000
|
)
|
|
—
|
|
|||
|
Less: Net loss attributable to noncontrolling interests
|
2,715
|
|
|
30,852
|
|
|
57,976
|
|
|||
|
Net loss attributable to common stockholders
|
$
|
(6,103,635
|
)
|
|
$
|
(17,247,604
|
)
|
|
$
|
(436,616
|
)
|
|
Net loss per share, basic and diluted
|
$
|
(0.12
|
)
|
|
$
|
(1.19
|
)
|
|
$
|
(0.86
|
)
|
|
Weighted average number of common shares
|
50,712,589
|
|
|
14,479,960
|
|
|
508,797
|
|
|||
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
For the Period from February 11, 2014 (Date of Initial Capitalization) through December 31, 2014
|
||||||
|
Net loss
|
$
|
(6,106,350
|
)
|
|
$
|
(16,505,653
|
)
|
|
$
|
(494,592
|
)
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Change in fair value of swap agreement
|
841,452
|
|
|
—
|
|
|
—
|
|
|||
|
Total comprehensive loss
|
(5,264,898
|
)
|
|
(16,505,653
|
)
|
|
(494,592
|
)
|
|||
|
Distributions to redeemable preferred unit holders
|
—
|
|
|
(397,803
|
)
|
|
—
|
|
|||
|
Preferred units redemption premium
|
—
|
|
|
(375,000
|
)
|
|
—
|
|
|||
|
Less: comprehensive loss attributable to noncontrolling interests
|
2,497
|
|
|
30,852
|
|
|
57,976
|
|
|||
|
Comprehensive loss attributable to common stockholders
|
$
|
(5,262,401
|
)
|
|
$
|
(17,247,604
|
)
|
|
$
|
(436,616
|
)
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Cumulative
Distributions |
|
Accumulated
Deficit |
|
Accumulated Other Comprehensive Income
|
|
Total
Stockholders’ Equity |
|
Non-
controlling Interests |
|
Total
Equity |
|||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||
|
BALANCE February 11, 2014 (Date of Initial Capitalization)
|
100
|
|
|
$
|
1
|
|
|
$
|
999
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
200,000
|
|
|
$
|
201,000
|
|
|
Gross proceeds from issuance of common stock
|
1,128,340
|
|
|
11,283
|
|
|
11,272,116
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,283,399
|
|
|
—
|
|
|
11,283,399
|
|
||||||||
|
Discount on issuance of common stock
|
—
|
|
|
—
|
|
|
(279,960
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(279,960
|
)
|
|
—
|
|
|
(279,960
|
)
|
||||||||
|
Offering costs including dealer manager fees to affiliates
|
—
|
|
|
—
|
|
|
(1,154,894
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,154,894
|
)
|
|
—
|
|
|
(1,154,894
|
)
|
||||||||
|
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,143
|
)
|
|
—
|
|
|
—
|
|
|
(21,143
|
)
|
|
—
|
|
|
(21,143
|
)
|
||||||||
|
Issuance of shares for distribution reinvestment plan
|
5,333
|
|
|
51
|
|
|
50,615
|
|
|
(50,666
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Additions to common stock subject to redemption
|
—
|
|
|
—
|
|
|
(50,666
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,666
|
)
|
|
—
|
|
|
(50,666
|
)
|
||||||||
|
Distributions for noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,983
|
)
|
|
(2,983
|
)
|
||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(436,616
|
)
|
|
—
|
|
|
(436,616
|
)
|
|
(57,976
|
)
|
|
(494,592
|
)
|
||||||||
|
BALANCE December 31, 2014
|
1,133,773
|
|
|
$
|
11,335
|
|
|
$
|
9,838,210
|
|
|
$
|
(71,809
|
)
|
|
$
|
(436,616
|
)
|
|
$
|
—
|
|
|
$
|
9,341,120
|
|
|
$
|
139,041
|
|
|
$
|
9,480,161
|
|
|
Gross proceeds from issuance of common stock
|
26,897,208
|
|
|
167,766
|
|
|
268,804,318
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
268,972,084
|
|
|
—
|
|
|
268,972,084
|
|
||||||||
|
Adjustment to par value - common stock
|
—
|
|
|
(152,530
|
)
|
|
152,530
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Discount on issuance of common stock
|
—
|
|
|
—
|
|
|
(997,020
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(997,020
|
)
|
|
—
|
|
|
(997,020
|
)
|
||||||||
|
Offering costs including dealer manager fees to affiliates
|
—
|
|
|
—
|
|
|
(27,514,088
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,514,088
|
)
|
|
—
|
|
|
(27,514,088
|
)
|
||||||||
|
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,172,832
|
)
|
|
—
|
|
|
—
|
|
|
(3,172,832
|
)
|
|
—
|
|
|
(3,172,832
|
)
|
||||||||
|
Issuance of shares for distribution reinvestment plan
|
477,638
|
|
|
1,509
|
|
|
4,536,053
|
|
|
(4,537,562
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Additions to common stock subject to redemption
|
—
|
|
|
—
|
|
|
(4,537,562
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,537,562
|
)
|
|
—
|
|
|
(4,537,562
|
)
|
||||||||
|
Issuance of stock dividends
|
47,551
|
|
|
476
|
|
|
475,038
|
|
|
(475,514
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,000
|
)
|
|
(11,000
|
)
|
||||||||
|
Preferred units offering cost
|
—
|
|
|
—
|
|
|
(375,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(375,000
|
)
|
|
—
|
|
|
(375,000
|
)
|
||||||||
|
Write-off of offering cost on redemption of preferred units
|
—
|
|
|
—
|
|
|
375,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
375,000
|
|
|
—
|
|
|
375,000
|
|
||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,247,604
|
)
|
|
—
|
|
|
(17,247,604
|
)
|
|
(30,852
|
)
|
|
(17,278,456
|
)
|
||||||||
|
BALANCE December 31, 2015
|
28,556,170
|
|
|
$
|
28,556
|
|
|
$
|
250,757,479
|
|
|
$
|
(8,257,717
|
)
|
|
$
|
(17,684,220
|
)
|
|
$
|
—
|
|
|
$
|
224,844,098
|
|
|
$
|
97,189
|
|
|
$
|
224,941,287
|
|
|
Gross proceeds from issuance of common stock
|
40,700,406
|
|
|
40,700
|
|
|
406,422,776
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
406,463,476
|
|
|
—
|
|
|
406,463,476
|
|
||||||||
|
Discount on issuance of common stock
|
—
|
|
|
—
|
|
|
(695,819
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(695,819
|
)
|
|
—
|
|
|
(695,819
|
)
|
||||||||
|
Offering costs including dealer manager fees and stockholder servicing fees to affiliates
|
—
|
|
|
—
|
|
|
(43,340,495
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,340,495
|
)
|
|
—
|
|
|
(43,340,495
|
)
|
||||||||
|
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,478,558
|
)
|
|
—
|
|
|
—
|
|
|
(12,478,558
|
)
|
|
—
|
|
|
(12,478,558
|
)
|
||||||||
|
Issuance of shares for distribution reinvestment plan
|
1,599,355
|
|
|
1,599
|
|
|
15,156,661
|
|
|
(15,158,260
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Repurchase of common stock
|
(167,442
|
)
|
|
(167
|
)
|
|
(1,626,606
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,626,773
|
)
|
|
—
|
|
|
(1,626,773
|
)
|
||||||||
|
Additions to common stock subject to redemption
|
—
|
|
|
—
|
|
|
(13,531,487
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,531,487
|
)
|
|
—
|
|
|
(13,531,487
|
)
|
||||||||
|
Issuance of stock dividends
|
251,158
|
|
|
251
|
|
|
2,510,369
|
|
|
(2,510,620
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,000
|
)
|
|
(11,000
|
)
|
||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,103,635
|
)
|
|
—
|
|
|
(6,103,635
|
)
|
|
(2,715
|
)
|
|
(6,106,350
|
)
|
||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
841,234
|
|
|
841,234
|
|
|
218
|
|
|
841,452
|
|
||||||||
|
BALANCE December 31, 2016
|
70,939,647
|
|
|
$
|
70,939
|
|
|
$
|
615,652,878
|
|
|
$
|
(38,405,155
|
)
|
|
$
|
(23,787,855
|
)
|
|
$
|
841,234
|
|
|
$
|
554,372,041
|
|
|
$
|
83,692
|
|
|
$
|
554,455,733
|
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
For the Period from February 11, 2014 (Date of Initial Capitalization) through December 31, 2014
|
||||||
|
Net loss
|
$
|
(6,106,350
|
)
|
|
$
|
(16,505,653
|
)
|
|
$
|
(494,592
|
)
|
|
Adjustments to reconcile net loss to net cash used in operations:
|
|
|
|
|
|
||||||
|
Depreciation of building
|
11,630,453
|
|
|
4,915,541
|
|
|
—
|
|
|||
|
Amortization of intangibles
|
16,263,683
|
|
|
7,145,094
|
|
|
—
|
|
|||
|
Amortization of above and below market leases
|
(3,591,640
|
)
|
|
(1,858,029
|
)
|
|
—
|
|
|||
|
Amortization of deferred financing costs
|
1,195,902
|
|
|
514,024
|
|
|
21,064
|
|
|||
|
Deferred rent
|
(3,923,946
|
)
|
|
(1,500,086
|
)
|
|
—
|
|
|||
|
Unrealized gain on interest rate swaps
|
(154,647
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in operating assets and liabilities:
|
—
|
|
|
|
|
|
|||||
|
Other assets, net
|
(1,040,888
|
)
|
|
(2,064,302
|
)
|
|
(514,868
|
)
|
|||
|
Accrued expenses and other liabilities
|
3,093,852
|
|
|
6,271,274
|
|
|
175,985
|
|
|||
|
Due to affiliates, net
|
(921,638
|
)
|
|
146,429
|
|
|
866,176
|
|
|||
|
Net cash provided by (used in) operating activities
|
16,444,781
|
|
|
(2,935,708
|
)
|
|
53,765
|
|
|||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Acquisition of properties, net
|
(553,066,798
|
)
|
|
(479,197,536
|
)
|
|
—
|
|
|||
|
Restricted reserves
|
(3,541,348
|
)
|
|
—
|
|
|
—
|
|
|||
|
Improvements to real estate
|
(40,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments for construction in progress
|
(79,993
|
)
|
|
—
|
|
|
—
|
|
|||
|
Real estate acquisition deposits
|
8,700,000
|
|
|
(6,950,000
|
)
|
|
(2,000,000
|
)
|
|||
|
Net cash used in investing activities
|
(548,028,139
|
)
|
|
(486,147,536
|
)
|
|
(2,000,000
|
)
|
|||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Proceeds from borrowings - Credit Facility
|
249,900,000
|
|
|
286,050,000
|
|
|
—
|
|
|||
|
Proceeds from borrowings - AIG Loan
|
—
|
|
|
126,970,000
|
|
|
—
|
|
|||
|
Principal payoff of indebtedness - Credit Facility
|
(55,000,000
|
)
|
|
(147,492,280
|
)
|
|
—
|
|
|||
|
Deferred financing costs
|
(1,578,429
|
)
|
|
(2,185,692
|
)
|
|
(1,923,146
|
)
|
|||
|
Issuance of common stock, net of offering costs
|
383,170,450
|
|
|
240,595,548
|
|
|
9,848,545
|
|
|||
|
Issuance of preferred equity subject to redemption
|
—
|
|
|
73,260,000
|
|
|
—
|
|
|||
|
Redemption of preferred units
|
—
|
|
|
(73,260,000
|
)
|
|
—
|
|
|||
|
Repurchase of common stock
|
(1,626,773
|
)
|
|
—
|
|
|
—
|
|
|||
|
Distributions paid to common stockholders
|
(11,540,683
|
)
|
|
(2,631,865
|
)
|
|
(6,798
|
)
|
|||
|
Distributions paid to noncontrolling interests
|
(11,003
|
)
|
|
(11,000
|
)
|
|
(2,049
|
)
|
|||
|
Distributions paid to preferred units subject to redemption
|
—
|
|
|
(397,803
|
)
|
|
—
|
|
|||
|
Preferred offering cost
|
—
|
|
|
(375,000
|
)
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
563,313,562
|
|
|
500,521,908
|
|
|
7,916,552
|
|
|||
|
Net increase in cash and cash equivalents
|
31,730,204
|
|
|
11,438,664
|
|
|
5,970,317
|
|
|||
|
Cash and cash equivalents at the beginning of the period
|
17,609,981
|
|
|
6,171,317
|
|
|
201,000
|
|
|||
|
Cash and cash equivalents at the end of the period
|
$
|
49,340,185
|
|
|
$
|
17,609,981
|
|
|
$
|
6,171,317
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
9,227,547
|
|
|
2,616,311
|
|
|
$
|
—
|
|
|
|
Supplemental disclosures of non-cash investing and financing transactions:
|
|
|
|
|
|
||||||
|
Increase in Stock Servicing Fee Payable
|
$
|
17,449,299
|
|
|
$
|
24,968
|
|
|
$
|
—
|
|
|
Increase in distributions payable to common stockholders
|
$
|
937,876
|
|
|
$
|
540,967
|
|
|
$
|
14,345
|
|
|
Common stock issued pursuant to the distribution reinvestment plan
|
$
|
15,158,260
|
|
|
$
|
4,515,378
|
|
|
$
|
50,666
|
|
|
Buildings
|
|
40 years
|
|
Building Improvements
|
|
5-20 years
|
|
Land Improvements
|
|
15-25 years
|
|
Tenant Improvements
|
|
Shorter of estimated useful life or remaining contractual lease term
|
|
Tenant Origination and Absorption Cost
|
|
Remaining contractual lease term
|
|
In-place Lease Valuation
|
|
Remaining contractual lease term with consideration as to below-market extension options for below-market leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid to Advisor
|
|
|
|||||||||
|
Property
|
|
Location
|
|
Tenant/Major Lessee
|
|
Acquisition Date
|
|
Purchase Price
|
|
Approx. Square Feet
|
|
Acquisition Fees and Reimbursable Expenses
(1)
|
|
Contingent Advisor Payment
(2)
|
|
Year of Lease Expiration
|
|||||||
|
Toshiba TEC
|
|
Durham, NC
|
|
Toshiba TEC Corporation
|
|
1/21/2016
|
|
$
|
35,800,748
|
|
|
200,800
|
|
|
$
|
851,835
|
|
|
$
|
—
|
|
|
2028
|
|
NETGEAR
|
|
San Jose, CA
|
|
NETGEAR, Inc.
|
|
5/17/2016
|
|
44,000,000
|
|
|
142,700
|
|
|
987,286
|
|
|
197,780
|
|
|
2025
|
|||
|
Nike
|
|
Hillsboro, OR
|
|
Nike, Inc.
|
|
6/16/2016
|
|
45,500,000
|
|
|
266,800
|
|
|
1,011,061
|
|
|
841,750
|
|
|
2020
|
|||
|
Zebra Technologies
|
|
Lincolnshire, IL
|
|
Hewitt Associates LLC
|
(3)
|
8/1/2016
|
|
60,150,000
|
|
|
283,300
|
|
|
1,346,068
|
|
|
1,112,775
|
|
|
2017/2026
|
|||
|
WABCO
|
|
North Charleston, SC
|
|
WABCO Air Compressor Holdings Inc.
|
|
9/14/2016
|
|
13,834,500
|
|
|
145,200
|
|
|
458,010
|
|
|
255,938
|
|
|
2023
|
|||
|
IGT
|
|
Las Vegas, NV
|
|
IGT
|
|
9/27/2016
|
|
66,500,000
|
|
|
222,300
|
|
|
1,521,553
|
|
|
1,230,250
|
|
|
2030
|
|||
|
3M
|
|
DeKalb, IL
|
|
3M Company
|
|
10/25/2016
|
|
69,356,000
|
|
|
978,100
|
|
|
1,580,988
|
|
|
933,511
|
|
|
2026
|
|||
|
Amazon
|
|
Etna, OH
|
|
Amazon.com.dedc LLC
|
|
11/18/2016
|
|
88,896,060
|
|
|
855,000
|
|
|
2,052,820
|
|
|
541,299
|
|
|
2031
|
|||
|
Zoetis
|
|
Parsippany, NJ
|
|
Zoetis Services LLC
|
|
12/16/2016
|
|
44,000,000
|
|
|
125,700
|
|
|
1,063,673
|
|
|
698,565
|
|
|
2028
|
|||
|
Southern Company
|
|
Birmingham, AL
|
|
Southern Company Services, Inc.
|
|
12/22/2016
|
|
131,590,000
|
|
|
669,400
|
|
|
3,056,530
|
|
|
89,803
|
|
|
2044
|
|||
|
(1)
|
The fee consists of a
2.0%
base acquisition fee and acquisition expense reimbursement for actual acquisition expenses incurred, estimated to be approximately
1%
of acquisition value. (See Note 10,
Related Party Transactions
, for additional discussion.)
|
|
(2)
|
Pursuant to the Advisory Agreement, the Advisor is entitled to receive an acquisition fee in an amount up to
3.85%
of the contract purchase price (as such term is defined in the Advisory Agreement) for each property the Company acquires. The acquisition fee consists of a
2.0%
base acquisition fee and up to an additional
1.85%
contingent advisor payment (the "Contingent Advisor Payment"); provided, however, that
$5.0 million
of amounts advanced by the Advisor for dealer manager fees and organizational and offering expenses (the "Contingent Advisor Payment Holdback") will be retained by the Company until the later of (a) the termination of the Offering, including any follow-on offerings, or (b) July 31, 2017, at which time such amount shall be paid to the Advisor. In connection with a follow-on offering, the Contingent Advisor Payment Holdback may increase, based upon the maximum offering amount in such follow-on offering and the amount sold in prior offerings.
|
|
(3)
|
The property is currently leased to Hewitt Associates LLC ("Hewitt"), a wholly owned subsidiary of Aon PLC, through February 28, 2017, and Zebra Technologies Corporation ("Zebra Technologies") occupies the property under a sublease agreement. On March 1, 2017, immediately following Hewitt's lease expiration, Zebra Technologies' 117-month lease with the Company will commence.
|
|
Properties
|
|
Land
|
|
Building and Improvements
|
|
Tenant Origination and Absorption Cost
|
|
In-Place Lease Valuation Above Market
|
|
In-Place Lease Valuation (Below) Market
|
|
Other Assets
|
|
Other assumed liabilities
(2)
|
|
Total
|
||||||||||||||||
|
Toshiba TEC
|
|
$
|
4,130,000
|
|
|
$
|
28,640,000
|
|
|
$
|
8,180,748
|
|
|
$
|
—
|
|
|
$
|
(5,150,000
|
)
|
|
$
|
—
|
|
|
$
|
(600,748
|
)
|
|
$
|
35,200,000
|
|
|
NETGEAR
|
|
20,725,500
|
|
|
17,656,000
|
|
|
8,230,500
|
|
|
—
|
|
|
(2,612,000
|
)
|
|
—
|
|
|
(1,663,500
|
)
|
|
42,336,500
|
|
||||||||
|
Nike
|
|
5,988,000
|
|
|
32,535,000
|
|
|
9,862,000
|
|
|
—
|
|
|
(2,885,000
|
)
|
|
—
|
|
|
—
|
|
|
45,500,000
|
|
||||||||
|
Zebra Technologies
|
|
5,238,441
|
|
|
35,939,000
|
|
|
20,586,559
|
|
|
326,000
|
|
|
(1,940,000
|
)
|
|
—
|
|
|
(5,170,557
|
)
|
|
54,979,443
|
|
||||||||
|
WABCO
|
|
1,301,500
|
|
|
10,823,000
|
|
|
1,775,000
|
|
|
—
|
|
|
(65,000
|
)
|
|
—
|
|
|
—
|
|
|
13,834,500
|
|
||||||||
|
IGT
|
|
6,324,766
|
|
|
52,818,000
|
|
|
11,623,234
|
|
|
—
|
|
|
(4,266,000
|
)
|
|
—
|
|
|
(4,049,234
|
)
|
|
62,450,766
|
|
||||||||
|
3M
|
(1)
|
5,320,224
|
|
|
55,144,873
|
|
|
7,102,162
|
|
|
3,419,559
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,986,818
|
|
||||||||
|
Amazon
|
(1)
|
5,331,439
|
|
|
75,263,912
|
|
|
10,505,829
|
|
|
75,899
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91,177,079
|
|
||||||||
|
Zoetis
|
(1)
|
3,374,660
|
|
|
31,568,059
|
|
|
10,696,623
|
|
|
6,224
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,645,566
|
|
||||||||
|
Southern Company
|
(1)
|
6,605,387
|
|
|
94,487,898
|
|
|
28,192,198
|
|
|
—
|
|
|
(7,030,087
|
)
|
|
12,483,760
|
|
|
(43,783,030
|
)
|
|
90,956,126
|
|
||||||||
|
Total
|
|
$
|
64,339,917
|
|
|
$
|
434,875,742
|
|
|
$
|
116,754,853
|
|
|
$
|
3,827,682
|
|
|
$
|
(23,948,087
|
)
|
|
$
|
12,483,760
|
|
|
$
|
(55,267,069
|
)
|
|
$
|
553,066,798
|
|
|
(1)
|
The Company evaluated each fourth quarter transaction above, under the clarified framework for determining whether an integrated set of assets and activities meets the definition of a business, pursuant to the ASU issued in January 2017, which the Company early-adopted effective October 1, 2016. Acquisitions that do not meet the definition of a business are accounted for as asset acquisitions. Since the four transactions lacked a substantive process, these transactions did not meet the definition of a business and consequently were accounted for as asset acquisitions. In each of these transactions, the Company allocated the total consideration (including acquisition costs) for each acquisition to the individual assets and liabilities acquired on a relative fair value basis.
|
|
(2)
|
Includes liabilities assumed (prepaid rents, tenant improvements and other payables) at the time of acquisition.
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Revenue
|
$
|
100,986,064
|
|
|
$
|
77,653,287
|
|
|
Net income
|
$
|
11,634,011
|
|
|
$
|
9,752,213
|
|
|
Net income attributable to noncontrolling interests
|
$
|
5,147
|
|
|
$
|
18,453
|
|
|
Net income attributable to common stockholders
(1)
|
$
|
11,628,865
|
|
|
$
|
8,960,957
|
|
|
Net income to common stockholders per share, basic and diluted
|
$
|
0.23
|
|
|
$
|
0.63
|
|
|
(1)
|
Amount is net of net income (loss) attributable to noncontrolling interests and distributions to redeemable noncontrolling interests attributable to common stockholders.
|
|
|
|
||
|
2017
|
$
|
62,133,294
|
|
|
2018
|
68,567,983
|
|
|
|
2019
|
75,822,030
|
|
|
|
2020
|
77,375,910
|
|
|
|
2021
|
69,507,122
|
|
|
|
Thereafter
|
583,028,439
|
|
|
|
Total
|
$
|
936,434,778
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
In-place lease valuation (above market)
|
$
|
3,827,682
|
|
|
$
|
—
|
|
|
In-place lease valuation (above market), accumulated amortization
|
(299,828
|
)
|
|
—
|
|
||
|
In-place lease valuation (above market), net
|
$
|
3,527,854
|
|
|
$
|
—
|
|
|
In-place lease valuation (below market)
|
$
|
(61,068,648
|
)
|
|
$
|
(37,120,561
|
)
|
|
In-place lease valuation (below market) - accumulated amortization
|
5,749,497
|
|
|
1,858,029
|
|
||
|
In-place lease valuation (below market), net
|
$
|
(55,319,151
|
)
|
|
$
|
(35,262,532
|
)
|
|
Tenant origination and absorption cost
|
$
|
227,407,041
|
|
|
$
|
110,652,188
|
|
|
Tenant origination and absorption cost - accumulated amortization
|
(23,408,777
|
)
|
|
(7,145,094
|
)
|
||
|
Tenant origination and absorption cost, net
|
$
|
203,998,264
|
|
|
$
|
103,507,094
|
|
|
|
Amortization (income) expense for the year ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
In-place lease valuation
|
$
|
(3,591,640
|
)
|
|
$
|
(1,858,029
|
)
|
|
Tenant origination and absorption cost
|
$
|
16,263,683
|
|
|
$
|
7,145,094
|
|
|
Year
|
|
In-Place Lease Valuation
|
|
Tenant Origination and Absorption Costs
|
||||
|
2017
|
|
$
|
(4,491,000
|
)
|
|
$
|
22,721,000
|
|
|
2018
|
|
$
|
(4,617,000
|
)
|
|
$
|
22,806,000
|
|
|
2019
|
|
$
|
(4,617,000
|
)
|
|
$
|
22,806,000
|
|
|
2020
|
|
$
|
(4,617,000
|
)
|
|
$
|
22,806,000
|
|
|
2021
|
|
$
|
(3,722,000
|
)
|
|
$
|
22,806,000
|
|
|
|
Book Value as of December 31, 2016
|
|
Book Value as of December 31, 2015
|
|
Contractual
Interest Rate
(1)
|
|
Payment Type
|
|
Loan Maturity
|
|
Effective Interest Rate
(4)
|
||||
|
Revolving Credit Facility
|
$
|
333,457,720
|
|
|
$
|
138,557,720
|
|
|
2.27%
|
|
Interest Only
|
|
December 2019
(2)
|
|
2.58%
|
|
AIG Loan
|
126,970,000
|
|
|
126,970,000
|
|
|
4.15%
|
|
Interest Only
(3)
|
|
November 2025
|
|
4.22%
|
||
|
Total Debt
|
460,427,720
|
|
|
265,527,720
|
|
|
|
|
|
|
|
|
|
||
|
Unamortized deferred financing costs
|
(3,956,273
|
)
|
|
(3,573,746
|
)
|
|
|
|
|
|
|
|
|
||
|
Total Debt, net
|
$
|
456,471,447
|
|
|
$
|
261,953,974
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The
2.27%
contractual interest rate is based on a
360
-day year, pursuant to the Revolving Credit Facility, whereas the
2.30%
weighted-average interest rate is based on a
365
-day year. As discussed below, the interest rate on the Revolving Credit Facility (as defined below) is a one-month LIBO Rate +
1.65%
. As of
December 31, 2016
, the LIBO Rate was
0.62%
. Including the effect of an interest rate swap agreement with a notional amount of
$100.0 million
, the weighted average interest rate as of
December 31, 2016
was approximately
2.84%
for the Company's fixed-rate and variable-rate debt combined.
|
|
(2)
|
The Revolving Credit Facility has an initial term of
four
years, maturing on December 12, 2018, and may be extended for a
one
-year period if certain conditions are met and upon payment of an extension fee. See discussion below.
|
|
(3)
|
The AIG Loan (as defined below) requires monthly payments of interest only, at a fixed rate, for the first five years and fixed monthly payments of principal and interest thereafter.
|
|
(4)
|
Reflects the effective interest rate at
December 31, 2016
and includes the effect of amortization of deferred financing costs.
|
|
|
December 31, 2016
|
|
||
|
2017
|
$
|
—
|
|
|
|
2018
|
—
|
|
|
|
|
2019
|
333,457,720
|
|
(1)
|
|
|
2020
|
178,101
|
|
(2)
|
|
|
2021
|
2,185,867
|
|
(2)
|
|
|
Thereafter
|
124,606,032
|
|
(2)
|
|
|
Total principal
|
460,427,720
|
|
|
|
|
Unamortized deferred loan costs
|
(3,956,273
|
)
|
|
|
|
Total
|
$
|
456,471,447
|
|
|
|
(1)
|
Amount includes payment of the balance of the Revolving Credit Facility, which is due in December 2019.
|
|
(2)
|
Amount includes payments of the balance of the AIG Loan.
|
|
|
|
|
|
|
|
|
|
Fair value
(1)
|
|
Current Effective Notional Amount
(2)
|
||||||||||||
|
Derivative Instrument
|
|
Effective Date
|
|
Maturity Date
|
|
Interest Strike Rate
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
Assets/(Liabilities):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swap
|
|
4/1/2016
|
|
12/12/2018
|
|
0.74%
|
|
$
|
996,099
|
|
|
$
|
—
|
|
|
$
|
100,000,000
|
|
|
$
|
—
|
|
|
(1)
|
The Company records all derivative instruments on a gross basis on the consolidated balance sheets, and accordingly, there are no offsetting amounts that net assets against liabilities. As of
December 31, 2016
, the Company's derivative was in an asset position, and as such, the fair value is included in the line item "Other Assets, net" on the consolidated balance sheet.
|
|
(2)
|
Represents the notional amount of swap that was effective as of the balance sheet date of
December 31, 2016
and December 31, 2015.
|
|
|
|
Year Ended
December 31, |
||||||
|
|
|
2016
|
|
2015
|
||||
|
Interest Rate Swap in Cash Flow Hedging Relationship:
|
|
|
|
|
||||
|
Amount of (loss) gain recognized in AOCL on derivatives (effective portion)
|
|
$
|
662,695
|
|
|
$
|
—
|
|
|
Amount of (loss) gain reclassified from AOCL into earnings under “Interest expense” (effective portion)
|
|
$
|
178,757
|
|
|
$
|
—
|
|
|
Amount of (loss) gain recognized in earnings under “Interest expense” (ineffective portion and amount excluded from effectiveness testing)
|
|
$
|
154,647
|
|
|
$
|
—
|
|
|
|
Total Fair Value
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
||||||||
|
Interest Rate Swaps at:
|
|
|
|
|
||||||||
|
December 31, 2016
|
$
|
996,099
|
|
$
|
—
|
|
$
|
996,099
|
|
$
|
—
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Fair Value
|
|
Carrying Value
(1)
|
|
Fair Value
|
|
Carrying Value
(1)
|
||||||||
|
AIG Loan
|
$
|
120,321,701
|
|
|
$
|
126,970,000
|
|
|
$
|
126,970,000
|
|
|
$
|
126,970,000
|
|
|
(1)
|
The carrying value of the AIG loan does not include deferred financing costs as of
December 31, 2016
and
2015
. See Note 4,
Debt
, for details.
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Prepaid rent
|
|
$
|
9,483,963
|
|
|
$
|
2,382,913
|
|
|
Leasing commission payable
|
|
3,783,030
|
|
|
—
|
|
||
|
Other liabilities
|
|
8,260,133
|
|
|
4,628,330
|
|
||
|
Total
|
|
$
|
21,527,126
|
|
|
$
|
7,011,243
|
|
|
|
Class A
|
|
Class T
|
|
Class I
|
||||||
|
Gross proceeds from Primary Offering
|
$
|
240,779,591
|
|
|
$
|
436,785,597
|
|
|
$
|
7,181,972
|
|
|
Gross proceeds from DRP
|
$
|
12,192,042
|
|
|
$
|
7,484,285
|
|
|
$
|
70,161
|
|
|
Shares issued in Primary Offering
|
24,199,760
|
|
|
43,754,033
|
|
|
772,261
|
|
|||
|
DRP shares issued
|
1,284,804
|
|
|
790,101
|
|
|
7,421
|
|
|||
|
Stock distribution shares issued
|
171,765
|
|
|
125,592
|
|
|
1,352
|
|
|||
|
Total shares issued prior to redemptions
|
25,656,329
|
|
|
44,669,726
|
|
|
781,034
|
|
|||
|
|
|
December 31, 2016
|
December 31, 2015
|
||||
|
Cumulative offering costs
|
|
$
|
72,009,476
|
|
$
|
28,668,982
|
|
|
Cumulative organizational costs
|
|
$
|
716,724
|
|
$
|
517,841
|
|
|
Organizational and offering costs advanced by the Advisor, excluding Contingent Advisor Payment Holdback
|
|
$
|
4,073,651
|
|
$
|
3,534,806
|
|
|
Less payments
|
|
(4,073,651
|
)
|
(3,073,206
|
)
|
||
|
Net organizational and offering costs advanced by the Advisor, excluding Contingent Advisor Payment Holdback
(1)
|
|
$
|
—
|
|
$
|
461,600
|
|
|
Advisor Advances:
|
|
|
|
||||
|
Organizational and offering costs advanced by the Advisor
|
|
$
|
2,477,391
|
|
$
|
382,314
|
|
|
Dealer Manager fees advanced by the Advisor
|
|
2,931,542
|
|
764,628
|
|
||
|
Net Organizational and Offering costs and Dealer Manager fees advanced by the Advisor
|
|
$
|
5,408,933
|
|
$
|
1,608,542
|
|
|
Number Years Held
|
|
Redemption Price per Share
|
|
Less than 1 year
|
|
No Redemption Allowed
|
|
After one year from the purchase date
|
|
90.0% of the Redemption Amount (as defined below)
|
|
After two years from the purchase date
|
|
95.0% of the Redemption Amount
|
|
After three years from the purchase date
|
|
97.5% of the Redemption Amount
|
|
After four years from the purchase date
|
|
100.0% of the Redemption Amount
|
|
|
|
Years Ended December 31,
|
|
|
|
|||||||||||||
|
|
|
2016
|
|
2015
|
|
For the Period from February 11, 2014 (Date of Initial Capitalization) through December 31, 2014
|
||||||||||||
|
Ordinary income
|
|
$
|
0.31
|
|
57.10
|
%
|
|
$
|
0.21
|
|
38.60
|
%
|
|
$
|
—
|
|
—
|
%
|
|
Return of capital
|
|
0.24
|
|
42.90
|
%
|
|
0.34
|
|
61.40
|
%
|
|
0.26
|
|
100.00
|
%
|
|||
|
Total distributions paid
|
|
$
|
0.55
|
|
100
|
%
|
|
$
|
0.55
|
|
100
|
%
|
|
$
|
0.26
|
|
100
|
%
|
|
|
|
Year Ended
December 31, |
|
|
||||||||
|
|
|
2016
|
|
2015
|
|
For the Period from February 11, 2014 (Date of Initial Capitalization) through December 31, 2014
|
||||||
|
Beginning balance
|
|
$
|
97,189
|
|
|
$
|
139,041
|
|
|
$
|
200,000
|
|
|
Distributions to noncontrolling interests
|
|
(11,000
|
)
|
|
(11,000
|
)
|
|
(2,983
|
)
|
|||
|
Net loss
|
|
(2,715
|
)
|
|
(30,852
|
)
|
|
(57,976
|
)
|
|||
|
Other comprehensive income
|
|
218
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
|
$
|
83,692
|
|
|
$
|
97,189
|
|
|
$
|
139,041
|
|
|
|
As of December 31, 2015
|
|
Year Ended December 31, 2016
|
||||||||||||
|
|
Payable
|
|
Incurred
|
|
Paid
|
|
Payable
|
||||||||
|
Advisor and Property Manager fees
|
|
|
|
|
|
|
|
||||||||
|
Acquisition fees and expenses
|
$
|
8,675
|
|
|
$
|
13,929,823
|
|
|
$
|
13,938,498
|
|
|
$
|
—
|
|
|
Operating expenses
|
108,538
|
|
|
1,622,165
|
|
|
1,712,913
|
|
|
17,790
|
|
||||
|
Asset management fees
|
400,120
|
|
|
6,412,577
|
|
|
6,005,165
|
|
|
807,532
|
|
||||
|
Property management fees
|
94,528
|
|
|
1,052,461
|
|
|
1,004,051
|
|
|
142,938
|
|
||||
|
Other costs advanced by the Advisor
|
23,029
|
|
|
304,416
|
|
|
315,369
|
|
|
12,076
|
|
||||
|
Selling commissions
|
|
|
|
|
|
|
|
||||||||
|
Class T shares
|
40,421
|
|
|
11,396,735
|
|
|
11,383,439
|
|
|
53,717
|
|
||||
|
Dealer Manager fees
|
|
|
|
|
|
|
|
||||||||
|
Class T and I shares
|
14,876
|
|
|
3,949,476
|
|
|
3,946,246
|
|
|
18,106
|
|
||||
|
Stockholder servicing fee
(1)
|
24,968
|
|
|
17,449,299
|
|
|
1,454,146
|
|
|
16,020,121
|
|
||||
|
Advisor Advances:
(2)
|
|
|
|
|
|
|
|
||||||||
|
Organization and offering expenses
|
843,913
|
|
|
2,633,923
|
|
|
1,000,445
|
|
|
2,477,391
|
|
||||
|
Dealer Manager fees
(3)
|
764,628
|
|
|
8,068,585
|
|
|
5,901,671
|
|
|
2,931,542
|
|
||||
|
Total
|
$
|
2,323,696
|
|
|
$
|
66,819,460
|
|
|
$
|
46,661,943
|
|
|
$
|
22,481,213
|
|
|
(1)
|
The Dealer Manager is entitled to receive a stockholder servicing fee with respect to Class T shares that will be payable quarterly and will accrue daily in an amount equal to 1/365th of 1.0% of the purchase price per share (or, once reported, the amount of the estimated NAV) of Class T shares sold in the Primary Offering up to a maximum of 4% in the aggregate.
|
|
(2)
|
Pursuant to the Advisory Agreement, commencing November 2, 2015, the Company remains obligated to reimburse the Advisor for organizational and offering costs incurred after such date, but only to the extent that such costs exceed 1.0% of the gross offering proceeds of the Company’s Offering (subject to the limits discussed in Note 8,
Equity
). In addition, the Advisor is entitled to receive an acquisition fee in an amount up to 3.85% of the contract purchase price (as such term is defined in the Advisory Agreement) for each property the Company acquires. The acquisition fee consists of a 2.0% base acquisition fee and up to an additional 1.85% Contingent Advisor Payment; provided, however, the Contingent Advisor Payment Holdback will be retained by the Company until the later of (a) the termination of the Offering, including any follow-on offerings, or (b) July 31, 2017, at which time such amount shall be paid to the Advisor. In connection with a follow-on offering, the Contingent Advisor Payment Holdback may increase, based upon the maximum offering amount in such follow-on offering and the amount sold in prior offerings.
|
|
(3)
|
The Dealer Manager Agreement (as defined below and commencing on April 25, 2016 to incorporate Class I shares) provides that the Dealer Manager is entitled to receive a selling commission up to 3.0% of gross proceeds from Class T shares sold in the Primary Offering and a dealer manager fee equal to 3.0% of gross proceeds from Class T shares or Class I shares sold in the Primary Offering. Pursuant to the Dealer Manager Agreement, of the 3.0% dealer manager fee for Class T and Class I shares, 1.0% will be funded by the Company and 2.0% will be funded by the Advisor.
|
|
|
|
2016
|
||||||||||||||
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Total revenue
|
|
$
|
12,502,425
|
|
|
$
|
13,330,196
|
|
|
$
|
16,333,422
|
|
|
$
|
20,646,411
|
|
|
Net (loss)/income
|
|
$
|
(1,140,542
|
)
|
|
$
|
(2,825,782
|
)
|
|
$
|
(2,736,725
|
)
|
|
$
|
596,699
|
|
|
Net (loss)/income attributable to common stockholders
|
|
$
|
(1,139,852
|
)
|
|
$
|
(2,824,537
|
)
|
|
$
|
(2,735,766
|
)
|
|
$
|
596,520
|
|
|
Net (loss)/income per share
(1)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
0.01
|
|
|
|
|
2015
|
||||||||||||||
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Total revenue
|
|
$
|
30,179
|
|
|
$
|
3,570,455
|
|
|
$
|
9,682,928
|
|
|
$
|
11,865,461
|
|
|
Net (loss)
|
|
$
|
(1,026,391
|
)
|
|
$
|
(9,797,905
|
)
|
|
$
|
(2,638,219
|
)
|
|
$
|
(3,043,138
|
)
|
|
Net (loss) attributable to common stockholders
|
|
$
|
(1,019,804
|
)
|
|
$
|
(9,801,118
|
)
|
|
$
|
(3,259,242
|
)
|
|
$
|
(3,167,440
|
)
|
|
Net (loss) per share
(1)
|
|
$
|
(0.30
|
)
|
|
$
|
(0.87
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.13
|
)
|
|
(1)
|
Amounts were retroactively adjusted to reflect stock dividends. (See note 2,
Basis of Presentation and Summary of Significant Accounting Policies,
for additional detail).
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Cost Capitalized Subsequent to Acquisition
|
|
Gross Carrying Amount at
December 31, 2016
|
|
|
|
|
|
|
|
Life on
which
depreciation
in latest
income
statement is
computed
|
||||||||||||||||||||||
|
Property
|
|
Property
Type
|
|
ST
|
|
Encumbrances
|
|
Land
|
|
Building and
Improvements
(1)
|
|
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
Accumulated
Depreciation and Amortization
|
|
Date of
Construction
|
|
Date of
Acquisition
|
|
|||||||||||||||||
|
Owens Corning
|
|
Industrial
|
|
NC
|
|
$
|
3,300,000
|
|
|
$
|
575,000
|
|
|
$
|
5,166,626
|
|
|
$
|
—
|
|
|
$
|
575,000
|
|
|
$
|
5,166,626
|
|
|
$
|
5,741,626
|
|
|
$
|
313,103
|
|
|
N/A
|
|
3/9/2015
|
|
5-40 years
|
|
Westgate II
|
|
Office
|
|
TX
|
|
34,200,000
|
|
|
3,732,053
|
|
|
55,101,476
|
|
|
—
|
|
|
3,732,053
|
|
|
55,101,476
|
|
|
58,833,529
|
|
|
4,134,011
|
|
|
N/A
|
|
4/1/2015
|
|
5-40 years
|
||||||||
|
Administrative Office of Pennsylvania Courts
|
|
Office
|
|
PA
|
|
6,070,000
|
|
|
1,207,000
|
|
|
8,936,000
|
|
|
—
|
|
|
1,207,000
|
|
|
8,936,000
|
|
|
10,143,000
|
|
|
625,641
|
|
|
N/A
|
|
4/22/2015
|
|
5-40 years
|
||||||||
|
American Express Center
|
|
Data Center/Office
|
|
AZ
|
|
54,900,000
|
|
|
5,750,000
|
|
|
113,670,000
|
|
|
—
|
|
|
5,750,000
|
|
|
113,670,000
|
|
|
119,420,000
|
|
|
11,016,228
|
|
|
N/A
|
|
5/11/2015
|
|
5-40 years
|
||||||||
|
MGM Corporate Center
|
|
Office
|
|
NV
|
|
18,180,000
|
|
|
4,260,342
|
|
|
28,704,658
|
|
|
—
|
|
|
4,260,342
|
|
|
28,704,658
|
|
|
32,965,000
|
|
|
2,084,317
|
|
|
N/A
|
|
5/27/2015
|
|
5-40 years
|
||||||||
|
American Showa
|
|
Industrial
|
|
OH
|
|
10,320,000
|
|
|
1,452,649
|
|
|
15,747,351
|
|
|
—
|
|
|
1,452,649
|
|
|
15,747,351
|
|
|
17,200,000
|
|
|
907,536
|
|
|
N/A
|
|
5/28/2015
|
|
5-40 years
|
||||||||
|
Huntington Ingalls
|
|
Industrial
|
|
VA
|
|
(2)
|
|
5,415,000
|
|
|
29,836,000
|
|
|
—
|
|
|
5,415,000
|
|
|
29,836,000
|
|
|
35,251,000
|
|
|
1,675,105
|
|
|
N/A
|
|
6/26/2015
|
|
5-40 years
|
|||||||||
|
Wyndham
|
|
Office
|
|
NJ
|
|
(2)
|
|
5,695,816
|
|
|
76,531,589
|
|
|
—
|
|
|
5,695,816
|
|
|
76,531,589
|
|
|
82,227,405
|
|
|
3,981,852
|
|
|
N/A
|
|
6/26/2015
|
|
5-40 years
|
|||||||||
|
Exel
|
|
Distribution Center
|
|
OH
|
|
(2)
|
|
1,988,200
|
|
|
13,958,000
|
|
|
—
|
|
|
1,988,200
|
|
|
13,958,000
|
|
|
15,946,200
|
|
|
878,556
|
|
|
N/A
|
|
6/30/2015
|
|
5-40 years
|
|||||||||
|
Morpho Detection
|
|
Office
|
|
MA
|
|
(2)
|
|
2,350,000
|
|
|
9,482,000
|
|
|
—
|
|
|
2,350,000
|
|
|
9,482,000
|
|
|
11,832,000
|
|
|
680,636
|
|
|
N/A
|
|
7/1/2015
|
|
5-40 years
|
|||||||||
|
FedEx Freight
|
|
Industrial
|
|
OH
|
|
(2)
|
|
2,774,000
|
|
|
25,913,000
|
|
|
—
|
|
|
2,774,000
|
|
|
25,913,000
|
|
|
28,687,000
|
|
|
1,379,537
|
|
|
N/A
|
|
7/22/2015
|
|
5-40 years
|
|||||||||
|
Aetna
|
|
Office
|
|
AZ
|
|
(2)
|
|
1,852,514
|
|
|
20,480,575
|
|
|
—
|
|
|
1,852,514
|
|
|
20,480,575
|
|
|
22,333,089
|
|
|
731,750
|
|
|
N/A
|
|
7/29/2015
|
|
5-40 years
|
|||||||||
|
Bank of America I
|
|
Office
|
|
CA
|
|
(2)
|
|
5,491,000
|
|
|
23,514,000
|
|
|
70,926
|
|
|
5,491,000
|
|
|
23,584,926
|
|
|
29,075,926
|
|
|
2,159,816
|
|
|
N/A
|
|
8/14/2015
|
|
5-40 years
|
|||||||||
|
Bank of America II
|
|
Office
|
|
CA
|
|
(2)
|
|
9,206,000
|
|
|
20,204,000
|
|
|
—
|
|
|
9,206,000
|
|
|
20,204,000
|
|
|
29,410,000
|
|
|
2,134,340
|
|
|
N/A
|
|
8/14/2015
|
|
5-40 years
|
|||||||||
|
Atlas Copco
|
|
Office
|
|
MI
|
|
(2)
|
|
1,480,000
|
|
|
16,490,000
|
|
|
—
|
|
|
1,480,000
|
|
|
16,490,000
|
|
|
17,970,000
|
|
|
904,846
|
|
|
N/A
|
|
10/1/2015
|
|
5-40 years
|
|||||||||
|
Toshiba TEC
|
|
Office
|
|
NC
|
|
(2)
|
|
4,130,000
|
|
|
36,820,748
|
|
|
—
|
|
|
4,130,000
|
|
|
36,820,748
|
|
|
40,950,748
|
|
|
1,309,377
|
|
|
N/A
|
|
1/21/2016
|
|
5-40 years
|
|||||||||
|
NETGEAR
|
|
Office
|
|
CA
|
|
(2)
|
|
20,725,500
|
|
|
25,886,500
|
|
|
—
|
|
|
20,725,500
|
|
|
25,886,500
|
|
|
46,612,000
|
|
|
827,046
|
|
|
N/A
|
|
5/17/2016
|
|
5-40 years
|
|||||||||
|
Nike
|
|
Office
|
|
OR
|
|
(2)
|
|
5,988,000
|
|
|
42,397,000
|
|
|
9,067
|
|
|
5,988,000
|
|
|
42,406,067
|
|
|
48,394,067
|
|
|
1,623,982
|
|
|
N/A
|
|
6/16/2016
|
|
5-40 years
|
|||||||||
|
Zebra Technologies
|
|
Office
|
|
IL
|
|
(2)
|
|
5,238,441
|
|
|
56,525,559
|
|
|
—
|
|
|
5,238,441
|
|
|
56,525,559
|
|
|
61,764,000
|
|
|
1,001,005
|
|
|
N/A
|
|
8/1/2016
|
|
5-40 years
|
|||||||||
|
WABCO
|
|
Industrial
|
|
SC
|
|
(2)
|
|
1,301,500
|
|
|
12,598,000
|
|
|
—
|
|
|
1,301,500
|
|
|
12,598,000
|
|
|
13,899,500
|
|
|
156,888
|
|
|
N/A
|
|
9/14/2016
|
|
5-40 years
|
|||||||||
|
IGT
|
|
Office
|
|
NV
|
|
(2)
|
|
6,324,766
|
|
|
64,441,234
|
|
|
40,000
|
|
|
6,324,766
|
|
|
64,481,234
|
|
|
70,806,000
|
|
|
561,289
|
|
|
N/A
|
|
9/27/2016
|
|
5-40 years
|
|||||||||
|
3M
|
|
Industrial
|
|
IL
|
|
(2)
|
|
5,320,224
|
|
|
62,247,035
|
|
|
—
|
|
|
5,320,224
|
|
|
62,247,035
|
|
|
67,567,259
|
|
|
388,889
|
|
|
N/A
|
|
10/25/2016
|
|
5-40 years
|
|||||||||
|
Amazon
|
|
Industrial
|
|
OH
|
|
(2)
|
|
5,331,439
|
|
|
85,769,741
|
|
|
—
|
|
|
5,331,439
|
|
|
85,769,741
|
|
|
91,101,180
|
|
|
312,452
|
|
|
N/A
|
|
11/18/2016
|
|
5-40 years
|
|||||||||
|
Zoetis
|
|
Office
|
|
NJ
|
|
(2)
|
|
3,374,660
|
|
|
42,264,682
|
|
|
—
|
|
|
3,374,660
|
|
|
42,264,682
|
|
|
45,639,342
|
|
|
73,507
|
|
|
N/A
|
|
12/16/2016
|
|
5-40 years
|
|||||||||
|
Southern Company
|
|
Office
|
|
AL
|
|
(2)
|
|
6,605,387
|
|
|
122,680,097
|
|
|
—
|
|
|
6,605,387
|
|
|
122,680,097
|
|
|
129,285,484
|
|
|
93,062
|
|
|
N/A
|
|
12/21/2016
|
|
5-40 years
|
|||||||||
|
Total
|
|
|
|
|
|
$
|
126,970,000
|
|
|
$
|
117,569,491
|
|
|
$
|
1,015,365,871
|
|
|
$
|
119,993
|
|
|
$
|
117,569,491
|
|
|
$
|
1,015,485,864
|
|
|
$
|
1,133,055,355
|
|
|
$
|
39,954,771
|
|
|
|
|
|
|
|
|
(1)
|
Amounts include intangibles.
|
|
(2)
|
The acquisitions were funded by the credit facility.
|
|
(3)
|
As of
December 31, 2016
, the aggregate cost of real estate the Company and consolidated subsidiaries own for federal income tax purposes was approximately $1.1 billion (unaudited).
|
|
|
Activity for the year ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Real estate facilities
|
|
|
|
||||
|
Balance at beginning of year
|
$
|
516,964,849
|
|
|
$
|
—
|
|
|
Acquisitions
|
615,970,513
|
|
|
516,964,849
|
|
||
|
Improvements
|
40,000
|
|
|
—
|
|
||
|
Construction-in-progress
|
79,993
|
|
|
—
|
|
||
|
Balance at end of year
|
$
|
1,133,055,355
|
|
|
$
|
516,964,849
|
|
|
Accumulated depreciation
|
|
|
|
||||
|
Balance at beginning of year
|
$
|
12,060,635
|
|
|
$
|
—
|
|
|
Depreciation and amortization expense
|
27,894,136
|
|
|
12,060,635
|
|
||
|
Balance at end of year
|
$
|
39,954,771
|
|
|
$
|
12,060,635
|
|
|
Real estate facilities, net
|
$
|
1,093,100,584
|
|
|
$
|
504,904,214
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|