These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
46-4654479
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
None
|
None
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
|
Class T Shares of Common Stock, $0.001 par value
|
|
Class S Shares of Common Stock, $0.001 par value
|
|
Class D Shares of Common Stock, $0.001 par value
|
|
Class I Shares of Common Stock, $0.001 par value
|
|
Class A Shares of Common Stock, $0.001 par value
|
|
Class AA Shares of Common Stock, $0.001 par value
|
|
Class AAA Shares of Common Stock, $0.001 par value
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
x
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
Emerging growth company
|
|
x
|
|
|
|
|
|
|
|
Class T
|
|
Class S
|
|
Class D
|
|
Class I
|
|
Class A
|
|
Class AA
|
|
Class AAA
|
|
Outstanding shares
|
|
227,686
|
|
280
|
|
19,319
|
|
807,373
|
|
25,785,133
|
|
49,874,287
|
|
977,245
|
|
|
|
Page No.
|
|
ITEM 1.
|
||
|
ITEM 1A.
|
||
|
ITEM 1B.
|
||
|
ITEM 2.
|
||
|
ITEM 3.
|
||
|
ITEM 4.
|
||
|
ITEM 5.
|
||
|
ITEM 6.
|
||
|
ITEM 7.
|
||
|
ITEM 7A.
|
||
|
ITEM 8.
|
||
|
ITEM 9.
|
||
|
ITEM 9A.
|
||
|
ITEM 9B.
|
||
|
ITEM 10.
|
||
|
ITEM 11.
|
||
|
ITEM 12.
|
||
|
ITEM 13.
|
||
|
ITEM 14.
|
||
|
ITEM 15.
|
||
|
ITEM 16.
|
||
|
•
|
invest in income-producing real property in a manner that allows us to qualify as a REIT for federal income tax purposes;
|
|
•
|
provide an investment alternative for stockholders seeking to allocate a portion of their long-term investment portfolios to commercial real estate with lower volatility than public real estate companies.
|
|
•
|
subject to long-term leases with defined rental rate increases or with short-term leases with high-probability renewal and potential for increasing rent.
|
|
•
|
the credit quality of the lease payment is determinable and equivalent to the senior unsecured credit rating of the tenant;
|
|
•
|
the essential nature of the asset to the tenant's business provides greater default protection relative to the tenant's balance sheet debt;
|
|
•
|
the percentage recovery in the event of a tenant default is empirically greater than an unsecured lender; and
|
|
•
|
long-term leases provide a consistent and predictable income stream across market cycles while short-term leases offer income appreciation upon renewal and reset.
|
|
•
|
a cohesive management team experienced in all aspects of real estate investment with a track record of acquiring primarily single tenant business essential assets;
|
|
•
|
stable cash flow backed by a portfolio of primarily single tenant business essential real estate assets;
|
|
•
|
minimal exposure to operating and maintenance expense increases as we attempt to structure or acquire leases where the tenant assumes responsibility for these costs;
|
|
•
|
contractual lease rate increases enabling potential distribution growth and a potential hedge against inflation;
|
|
•
|
insulation from short-term economic cycles resulting from the long-term nature of underlying asset leases;
|
|
•
|
enhanced stability resulting from diversified credit characteristics of corporate credits; and
|
|
•
|
portfolio stability promoted through geographic and product type investment diversification.
|
|
•
|
lease terms, including length of lease term, scope of landlord responsibilities, presence and frequency of contractual rental increases, renewal option provisions, exclusive and permitted use provisions, co-tenancy requirements and termination options;
|
|
•
|
demographics of the area, neighborhood growth patterns, economic conditions, and local market conditions;
|
|
•
|
a majority of our directors, including a majority of our independent directors, not otherwise interested in the transaction, approve the transaction as being fair and reasonable to us; and
|
|
•
|
the investment by us and such affiliate are on substantially the same terms and conditions otherwise dictated by the market.
|
|
•
|
changes in the respective businesses, operations, assets, liabilities or prospects of us and GCEAR;
|
|
•
|
changes in general market and economic conditions and other factors generally affecting the relative values of our and GCEAR’s assets;
|
|
•
|
federal, state and local legislation, governmental regulation and legal developments in the businesses in which we and GCEAR operate; or
|
|
•
|
other factors beyond the control of us and GCEAR, including those described or referred to elsewhere in this “Risk Factors” section.
|
|
•
|
require us to dedicate a large portion of our cash flow to pay principal and interest on our borrowings, which will reduce the availability of cash flow to fund working capital, capital expenditures, and other business activities;
|
|
•
|
increase our vulnerability to general adverse economic and industry conditions;
|
|
•
|
subject us to maintaining various debt, operating income, net worth, cash flow, and other financial covenant ratios;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
•
|
restrict our operating policies and ability to make strategic acquisitions, dispositions, or exploiting business opportunities;
|
|
•
|
place us at a competitive disadvantage compared to our competitors that have less borrowings;
|
|
•
|
limit our ability to borrow more funds (even when necessary to maintain adequate liquidity), dispose of assets, or make distributions to stockholders; or
|
|
•
|
increase our costs of capital.
|
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation's outstanding voting stock; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then outstanding stock of the corporation.
|
|
•
|
amendment of our charter, except that our Board may amend our charter without stockholder approval to increase or decrease the aggregate number of our shares, to increase or decrease the number of our shares of any class or series that we have the authority to issue, to change our name, to change the name or other designation or the par value of any class or series of our shares and the aggregate par value of our shares, or to effect certain reverse stock splits, provided however, that any such amendment does not adversely affect the rights, preferences and privileges of the stockholders;
|
|
•
|
any merger, consolidation, conversion, statutory share exchange or sale or other disposition of substantially all of our assets.
|
|
Year of Lease Expiration
|
|
Net Rent
(1)
(unaudited) |
|
Number of
Lessees |
|
Approx. Square
Feet |
|
Percentage of
Net Rent |
|||||
|
2019 - 2021
|
|
$
|
8,956
|
|
|
3
|
|
|
746,900
|
|
|
11.4
|
%
|
|
2022
|
|
1,204
|
|
|
1
|
|
|
312,000
|
|
|
1.5
|
|
|
|
2023
|
|
6,913
|
|
|
2
|
|
|
658,600
|
|
|
8.8
|
|
|
|
2024
|
|
9,034
|
|
|
4
|
|
|
571,500
|
|
|
11.5
|
|
|
|
2025
|
|
7,557
|
|
|
5
|
|
|
728,800
|
|
|
9.6
|
|
|
|
2026
|
|
9,909
|
|
|
3
|
|
|
1,331,700
|
|
|
12.6
|
|
|
|
2027 and beyond
|
|
34,820
|
|
|
9
|
|
|
2,991,100
|
|
|
44.6
|
|
|
|
Total
|
|
$
|
78,393
|
|
|
27
|
|
|
7,340,600
|
|
|
100.0
|
%
|
|
(1)
|
Net rent is based on (a) the contractual base rental payments assuming the lease requires the tenant to reimburse us for certain operating expenses or the property is self-managed by the tenant and the tenant is responsible for all, or substantially all, of the operating expenses; or (b) contractual rent payments less certain operating expenses that are our responsibility for the 12-month period subsequent to
December 31, 2018
and includes assumptions that may not be indicative of the actual future performance of a property, including the assumption that the tenant will perform its obligations under its lease agreement during the next 12 months.
|
|
•
|
changes in general economic or local conditions;
|
|
•
|
changes in supply of or demand for similar or competing properties in an area;
|
|
•
|
changes in interest rates and availability of permanent mortgage funds that may render the sale of a property difficult or unattractive;
|
|
•
|
changes in tax, real estate, environmental and zoning laws;
|
|
•
|
changes in property tax assessments and insurance costs;
|
|
•
|
increases in interest rates and tight money supply; and
|
|
•
|
loss of entitlements.
|
|
•
|
increased insurance premiums, resulting in part from the increased risk of terrorism, may reduce funds available for distribution, or, to the extent we are able to pass such increased insurance premiums on to our tenants, may increase tenant defaults.
|
|
•
|
the risk that a co-owner may at any time have economic or business interests or goals that are or become inconsistent with our business interests or goals;
|
|
•
|
the risk that a co-owner may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives;
|
|
•
|
the risk that disputes with co-owners may result in litigation, which may cause us to incur substantial costs and/or prevent our management from focusing on our business objectives;
|
|
•
|
the possibility that an individual co-owner might become insolvent or bankrupt, or otherwise default under the applicable mortgage loan financing documents, which may constitute an event of default under all of the applicable mortgage loan financing documents or allow the bankruptcy court to reject the tenants-in-common agreement or management agreement entered into by the co-owner owning interests in the property;
|
|
•
|
the possibility that a co-owner might not have adequate liquid assets to make cash advances that may be required in order to fund operations, maintenance and other expenses related to the property, which could result in the loss of current or prospective tenants and may otherwise adversely affect the operation and maintenance of the property, and could cause a default under the mortgage loan financing documents applicable to the property and may result in late charges, penalties and interest, and may lead to the exercise of foreclosure and other remedies by the lender;
|
|
•
|
the risk that a co-owner could breach agreements related to the property, which may cause a default under, or result in personal liability for, the applicable mortgage loan financing documents, violate applicable securities laws and otherwise adversely affect the property and the co-ownership arrangement; or
|
|
•
|
the risk that a default by any co-owner would constitute a default under the applicable mortgage loan financing documents that could result in a foreclosure and the loss of all or a substantial portion of the investment made by the co-owner.
|
|
•
|
part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock may be treated as UBTI if shares of our common stock are predominately held by qualified employee pension trusts, and we are required to rely on a special look-through rule for purposes of meeting one of the REIT share ownership tests, and we are not operated in a manner to avoid treatment of such income or gain as UBTI;
|
|
•
|
part of the income and gain recognized by a tax exempt investor with respect to our common stock would constitute UBTI if the investor incurs debt in order to acquire the common stock; and
|
|
•
|
part or all of the income or gain recognized with respect to our common stock by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans which are exempt from federal income taxation under Sections 501(c)(7), (c)(9), (c)(17) or (c)(20) of the Code may be treated as UBTI.
|
|
•
|
their investment is made in accordance with the documents and instruments governing their plan or IRA, including their plan's investment policy;
|
|
State
|
|
Net Rent
(unaudited)
|
|
Number of
Properties
|
|
Percentage of
Net Rent
|
||||
|
Ohio
|
|
$
|
10,054
|
|
|
4
|
|
|
12.8
|
%
|
|
Illinois
|
|
8,862
|
|
|
2
|
|
|
11.3
|
|
|
|
California
|
|
8,778
|
|
|
3
|
|
|
11.2
|
|
|
|
Alabama
|
|
8,519
|
|
|
1
|
|
|
10.9
|
|
|
|
New Jersey
|
|
8,278
|
|
|
2
|
|
|
10.6
|
|
|
|
Arizona
|
|
7,527
|
|
|
2
|
|
|
9.6
|
|
|
|
Nevada
|
|
6,943
|
|
|
2
|
|
|
8.9
|
|
|
|
Texas
|
|
4,176
|
|
|
1
|
|
|
5.3
|
|
|
|
Oregon
|
|
3,312
|
|
|
1
|
|
|
4.2
|
|
|
|
North Carolina
|
|
2,750
|
|
|
2
|
|
|
3.5
|
|
|
|
All Others
(1)
|
|
9,194
|
|
|
7
|
|
|
11.7
|
|
|
|
Total
|
|
$
|
78,393
|
|
|
27
|
|
|
100.0
|
%
|
|
(1)
|
All others account for approximately
3.0%
or less of total annualized net rent on an individual basis.
|
|
Industry
(1)
|
|
Net Rent
(unaudited) |
|
Number of
Lessees |
|
Percentage of
Net Rent |
||||
|
Consumer Services
|
|
$
|
13,031
|
|
|
4
|
|
|
16.6
|
%
|
|
Utilities
|
|
10,462
|
|
|
2
|
|
|
13.3
|
|
|
|
Capital Goods
|
|
10,437
|
|
|
6
|
|
|
13.3
|
|
|
|
Technology Hardware & Equipment
|
|
9,821
|
|
|
3
|
|
|
12.5
|
|
|
|
Diversified Financials
|
|
5,863
|
|
|
1
|
|
|
7.5
|
|
|
|
Retailing
|
|
5,753
|
|
|
1
|
|
|
7.3
|
|
|
|
Banks
|
|
5,644
|
|
|
2
|
|
|
7.2
|
|
|
|
Energy
|
|
4,176
|
|
|
1
|
|
|
5.3
|
|
|
|
Consumer Durables and Apparel
|
|
3,312
|
|
|
1
|
|
|
4.2
|
|
|
|
Transportation
|
|
3,203
|
|
|
2
|
|
|
4.1
|
|
|
|
Pharmaceuticals, Biotechnology & Life Sciences
|
|
2,881
|
|
|
1
|
|
|
3.7
|
|
|
|
All Others
(2)
|
|
3,810
|
|
|
3
|
|
|
5.0
|
|
|
|
Total
|
|
$
|
78,393
|
|
|
27
|
|
|
100.0
|
%
|
|
(1)
|
Industry classification based on the Global Industry Classification Standards.
|
|
(2)
|
All others represent
3.5%
or less of total net rent on an individual basis.
|
|
Tenant
|
|
Net Rent
(unaudited)
|
|
Percentage of
Net Rent
|
|||
|
Southern Company Services, Inc.
|
|
$
|
8,519
|
|
|
10.9
|
%
|
|
American Express Travel Related Services Company, Inc.
|
|
5,863
|
|
|
7.5
|
|
|
|
Amazon.com.dedc, LLC
|
|
5,753
|
|
|
7.3
|
|
|
|
Bank of America, N.A.
|
|
5,644
|
|
|
7.2
|
|
|
|
Wyndham Worldwide Operations
|
|
5,397
|
|
|
6.9
|
|
|
|
IGT
|
|
4,774
|
|
|
6.1
|
|
|
|
3M Company
|
|
4,544
|
|
|
5.8
|
|
|
|
Zebra Technologies Corporation
|
|
4,318
|
|
|
5.5
|
|
|
|
Wood Group Mustang, Inc.
|
|
4,176
|
|
|
5.3
|
|
|
|
Nike
|
|
3,312
|
|
|
4.2
|
|
|
|
Other
(1)
|
|
26,093
|
|
|
33.3
|
|
|
|
Total
|
|
$
|
78,393
|
|
|
100.0
|
%
|
|
(1)
|
All others account for
4.0%
or less of total net rent on an individual basis.
|
|
Year of Lease Expiration
|
|
Net Rent
(unaudited) |
|
Number of
Lessees |
|
Approx. Square
Feet |
|
Percentage of
Net Rent |
|||||
|
2019 - 2021
|
|
$
|
8,956
|
|
|
3
|
|
|
746,900
|
|
|
11.4
|
%
|
|
2022
|
|
1,204
|
|
|
1
|
|
|
312,000
|
|
|
1.5
|
|
|
|
2023
|
|
6,913
|
|
|
2
|
|
|
658,600
|
|
|
8.8
|
|
|
|
2024
|
|
9,034
|
|
|
4
|
|
|
571,500
|
|
|
11.5
|
|
|
|
2025
|
|
7,557
|
|
|
5
|
|
|
728,800
|
|
|
9.6
|
|
|
|
2026
|
|
9,909
|
|
|
3
|
|
|
1,331,700
|
|
|
12.6
|
|
|
|
2027 and beyond
|
|
34,820
|
|
|
9
|
|
|
2,991,100
|
|
|
44.6
|
|
|
|
Total
|
|
$
|
78,393
|
|
|
27
|
|
|
7,340,600
|
|
|
100.0
|
%
|
|
|
|
As of December 31, 2018
|
|
As of September 30, 2018
|
||||
|
Gross Real Estate Asset Value
|
|
$
|
1,229,797
|
|
|
$
|
1,225,400
|
|
|
Other Assets, net
|
|
7,131
|
|
|
11,567
|
|
||
|
Mortgage Debt
|
|
(490,055
|
)
|
|
(490,055
|
)
|
||
|
NAV
|
|
$
|
746,873
|
|
|
$
|
746,912
|
|
|
|
|
|
|
|
||||
|
Total Shares Outstanding
|
|
77,669,752
|
|
|
77,620,432
|
|
||
|
NAV per share
|
|
$
|
9.62
|
|
|
$
|
9.62
|
|
|
|
|
|
Range
|
|
Weighted Average
|
|
|
Overall Capitalization Rate (direct capitalization approach)
|
5.25%
|
6.25%
|
|
5.36%
|
||
|
Terminal Capitalization Rate (discounted cash flow approach)
|
5.25%
|
9.25%
|
|
6.40%
|
||
|
Cash Flow Discount Rate (discounted cash flow approach)
|
6.00%
|
11.50%
|
|
7.14%
|
||
|
|
|
Share Classes
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Class T
|
|
Class S
|
|
Class D
|
|
Class I
|
|
IPO
|
|
OP Units
|
|
Total
|
||||||||||||||
|
NAV as of September 30, 2018
|
|
$
|
2,186,326
|
|
|
$
|
2,672
|
|
|
$
|
184,665
|
|
|
$
|
7,750,410
|
|
|
$
|
735,402,166
|
|
|
$
|
1,385,707
|
|
|
$
|
746,911,946
|
|
|
Fund Level Changes to NAV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Realized/unrealized losses on net assets
|
|
33,223
|
|
|
40
|
|
|
2,809
|
|
|
117,672
|
|
|
11,169,582
|
|
|
20,947
|
|
|
11,344,273
|
|
|||||||
|
Dividend Accrual
|
|
(25,907
|
)
|
|
(32
|
)
|
|
(2,546
|
)
|
|
(111,538
|
)
|
|
(10,648,972
|
)
|
|
(19,932
|
)
|
|
(10,808,927
|
)
|
|||||||
|
Class specific changes to NAV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Stockholder Servicing fees/distribution fees
|
|
(5,508
|
)
|
|
(6
|
)
|
|
(117
|
)
|
|
—
|
|
|
(1,042,990
|
)
|
|
(1,971
|
)
|
|
(1,050,592
|
)
|
|||||||
|
NAV as of December 31, 2018 before share/unit sale/redemption activity
|
|
$
|
2,188,134
|
|
|
$
|
2,674
|
|
|
$
|
184,811
|
|
|
$
|
7,756,544
|
|
|
$
|
734,879,786
|
|
|
$
|
1,384,751
|
|
|
$
|
746,396,700
|
|
|
Unit sale/redemption activity- Dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Amount sold
|
|
14,621
|
|
|
31
|
|
|
1,591
|
|
|
42,394
|
|
|
5,283,483
|
|
|
—
|
|
|
5,342,120
|
|
|||||||
|
Amount redeemed
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,865,417
|
)
|
|
—
|
|
|
(4,865,417
|
)
|
|||||||
|
NAV as of December 31, 2018
|
|
$
|
2,202,755
|
|
|
$
|
2,705
|
|
|
$
|
186,402
|
|
|
$
|
7,798,938
|
|
|
$
|
735,297,852
|
|
|
$
|
1,384,751
|
|
|
$
|
746,873,403
|
|
|
Shares/ units outstanding as of
September 30, 2018
|
|
225,801
|
|
|
276
|
|
|
19,103
|
|
|
801,630
|
|
|
76,429,842
|
|
|
143,779
|
|
|
77,620,431
|
|
|||||||
|
Shares/units sold
|
|
1,510
|
|
|
3
|
|
|
165
|
|
|
4,384
|
|
|
549,223
|
|
|
—
|
|
|
555,285
|
|
|||||||
|
Shares/units redeemed
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(505,964
|
)
|
|
—
|
|
|
(505,964
|
)
|
|||||||
|
Shares/units outstanding as of
December 31, 2018
|
|
227,311
|
|
|
279
|
|
|
19,268
|
|
|
806,014
|
|
|
76,473,101
|
|
|
143,779
|
|
|
77,669,752
|
|
|||||||
|
NAV per share/unit as of
September 30, 2018
|
|
$
|
9.68
|
|
|
$
|
9.68
|
|
|
$
|
9.67
|
|
|
$
|
9.67
|
|
|
$
|
9.62
|
|
|
|
|
|
||||
|
Change in NAV per share/unit
|
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
|
|
|
|||||||||
|
NAV per share/unit as of December 31, 2018
|
|
$
|
9.69
|
|
|
$
|
9.69
|
|
|
$
|
9.67
|
|
|
$
|
9.68
|
|
|
$
|
9.62
|
|
|
|
|
|
||||
|
For the Month Ended
|
|
Total
Number of
Shares
Redeemed
|
|
Weighted Average
Price Paid
per Share
|
|
Total Number of
Shares Redeemed as
Part of Publicly
Announced Plans or
Programs
|
|
Maximum Number (or
Approximate Dollar Value)
of Shares (or Units) that May
Yet Be Purchased Under the Plans or Programs
|
||||
|
October 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
(1)
|
|
November 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
(1)
|
|
December 31, 2018
|
|
505,977
|
|
|
$
|
9.62
|
|
|
505,977
|
|
|
(1)
|
|
(1)
|
A description of the maximum number of shares that may be purchased under our SRP is included in the narrative preceding this table.
|
|
|
|
Year Ended December 31,
|
|
For the Period from February 11, 2014 (Date of Initial Capitalization) through December 31,
|
||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Operating Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
|
$
|
106,394
|
|
|
$
|
107,381
|
|
|
$
|
62,812
|
|
|
$
|
25,149
|
|
|
$
|
—
|
|
|
Income before other income and (expenses)
|
|
$
|
16,876
|
|
|
$
|
26,107
|
|
|
$
|
4,264
|
|
|
$
|
(11,653
|
)
|
|
$
|
(439
|
)
|
|
Net (loss) income
|
|
$
|
(3,287
|
)
|
|
$
|
11,119
|
|
|
$
|
(6,107
|
)
|
|
$
|
(16,504
|
)
|
|
$
|
(495
|
)
|
|
Net (loss) income attributable to common stockholders
|
|
$
|
(3,281
|
)
|
|
$
|
11,116
|
|
|
$
|
(6,104
|
)
|
|
$
|
(17,247
|
)
|
|
$
|
(437
|
)
|
|
Net (loss) income attributable to common stockholders per share, basic and diluted
(1)
|
|
$
|
(0.04
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.12
|
)
|
|
$
|
(1.19
|
)
|
|
$
|
(0.86
|
)
|
|
Distributions declared per common share
|
|
$
|
0.55
|
|
|
$
|
0.55
|
|
|
$
|
0.55
|
|
|
$
|
0.55
|
|
|
$
|
0.26
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
1,137,335
|
|
|
$
|
1,179,948
|
|
|
$
|
1,184,475
|
|
|
$
|
536,720
|
|
|
$
|
10,588
|
|
|
Total liabilities
|
|
$
|
583,470
|
|
|
$
|
584,999
|
|
|
$
|
613,090
|
|
|
$
|
307,213
|
|
|
$
|
1,057
|
|
|
Redeemable common stock
|
|
$
|
37,357
|
|
|
$
|
32,405
|
|
|
$
|
16,930
|
|
|
$
|
4,566
|
|
|
$
|
51
|
|
|
Total stockholders’ equity
|
|
$
|
515,326
|
|
|
$
|
562,468
|
|
|
$
|
554,371
|
|
|
$
|
224,844
|
|
|
$
|
9,341
|
|
|
Total equity
|
|
$
|
516,508
|
|
|
$
|
562,544
|
|
|
$
|
554,455
|
|
|
$
|
224,941
|
|
|
$
|
9,480
|
|
|
Other Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
|
$
|
40,955
|
|
|
$
|
39,712
|
|
|
$
|
16,444
|
|
|
$
|
(2,935
|
)
|
|
$
|
54
|
|
|
Net cash used in investing activities
|
|
$
|
(2,305
|
)
|
|
$
|
(87,207
|
)
|
|
$
|
(533,806
|
)
|
|
$
|
(486,148
|
)
|
|
$
|
(2,000
|
)
|
|
Net cash (used in) provided by financing activities
|
|
$
|
(43,173
|
)
|
|
$
|
29,984
|
|
|
$
|
563,313
|
|
|
$
|
500,522
|
|
|
$
|
7,917
|
|
|
(1)
|
Amounts were retroactively adjusted to reflect stock dividends. (See Note 2,
Basis of Presentation and Summary of Significant Accounting Policies,
for additional detail).
|
|
|
Year Ended December 31,
|
|
Increase/(Decrease)
|
|
Percentage
Change
|
|||||||||
|
|
2018
|
|
2017
|
|
||||||||||
|
Rental income
|
$
|
84,561
|
|
|
$
|
87,407
|
|
|
$
|
(2,846
|
)
|
|
(3
|
)%
|
|
Property expense recoveries
|
17,828
|
|
|
16,969
|
|
|
859
|
|
|
5
|
%
|
|||
|
Property operating expenses
|
7,232
|
|
|
6,592
|
|
|
640
|
|
|
10
|
%
|
|||
|
Property management fees to affiliates
|
1,764
|
|
|
1,748
|
|
|
16
|
|
|
1
|
%
|
|||
|
Property tax expense
|
9,529
|
|
|
9,591
|
|
|
(62
|
)
|
|
(1
|
)%
|
|||
|
Depreciation and amortization
|
42,578
|
|
|
42,425
|
|
|
153
|
|
|
—
|
%
|
|||
|
|
Year Ended December 31,
|
|
Increase/(Decrease)
|
|
Percentage
Change
|
|||||||||
|
|
2017
|
|
2016
|
|
||||||||||
|
Rental income
|
$
|
38,879
|
|
|
$
|
38,903
|
|
|
$
|
(24
|
)
|
|
—
|
%
|
|
Property management fees to affiliates
|
778
|
|
|
779
|
|
|
(1
|
)
|
|
—
|
%
|
|||
|
Property expense recoveries
|
9,220
|
|
|
8,633
|
|
|
587
|
|
|
7
|
%
|
|||
|
Property operating expenses
|
3,520
|
|
|
3,384
|
|
|
136
|
|
|
4
|
%
|
|||
|
Property tax expense
|
5,734
|
|
|
5,420
|
|
|
314
|
|
|
6
|
%
|
|||
|
Depreciation and amortization
|
21,496
|
|
|
21,547
|
|
|
(51
|
)
|
|
—
|
%
|
|||
|
|
Year Ended December 31,
|
|
Increase/(Decrease)
|
|
Percentage
Change
|
|||||||||
|
|
2018
|
|
2017
|
|
||||||||||
|
Rental income
|
$
|
87,789
|
|
|
$
|
89,797
|
|
|
$
|
(2,008
|
)
|
|
(2
|
)%
|
|
Property expense recoveries
|
18,605
|
|
|
17,584
|
|
|
1,021
|
|
|
6
|
%
|
|||
|
Property operating expense
|
7,382
|
|
|
6,724
|
|
|
658
|
|
|
10
|
%
|
|||
|
Property tax expense
|
10,120
|
|
|
10,049
|
|
|
71
|
|
|
1
|
%
|
|||
|
Property management fees to affiliates
|
1,832
|
|
|
1,799
|
|
|
33
|
|
|
2
|
%
|
|||
|
Asset management fees to affiliates
|
—
|
|
|
8,027
|
|
|
(8,027
|
)
|
|
(100
|
)%
|
|||
|
Advisory fees to affiliates
|
9,316
|
|
|
2,550
|
|
|
6,766
|
|
|
265
|
%
|
|||
|
Performance distributions to affiliates
|
7,783
|
|
|
2,394
|
|
|
5,389
|
|
|
225
|
%
|
|||
|
Acquisition fees and expenses to non-affiliates
|
1,938
|
|
|
—
|
|
|
1,938
|
|
|
100
|
%
|
|||
|
General and administrative expenses
|
3,471
|
|
|
3,445
|
|
|
26
|
|
|
1
|
%
|
|||
|
Corporate operating expenses to affiliates
|
3,011
|
|
|
2,336
|
|
|
675
|
|
|
29
|
%
|
|||
|
Depreciation and amortization
|
44,665
|
|
|
43,950
|
|
|
715
|
|
|
2
|
%
|
|||
|
Interest expense
|
20,375
|
|
|
15,519
|
|
|
4,856
|
|
|
31
|
%
|
|||
|
|
Year Ended December 31,
|
|
Increase/(Decrease)
|
|
Percentage
Change
|
|||||||||
|
|
2017
|
|
2016
|
|
||||||||||
|
Rental income
|
$
|
89,797
|
|
|
$
|
51,403
|
|
|
$
|
38,394
|
|
|
75
|
%
|
|
Property expense recoveries
|
17,584
|
|
|
11,409
|
|
|
6,175
|
|
|
54
|
%
|
|||
|
Property operating expense
|
6,724
|
|
|
4,428
|
|
|
2,296
|
|
|
52
|
%
|
|||
|
Property tax expense
|
10,049
|
|
|
7,046
|
|
|
3,003
|
|
|
43
|
%
|
|||
|
Property management fees to affiliates
|
1,799
|
|
|
1,052
|
|
|
747
|
|
|
71
|
%
|
|||
|
Asset management fees to affiliates
|
8,027
|
|
|
6,413
|
|
|
1,614
|
|
|
25
|
%
|
|||
|
Advisory fees to affiliates
|
2,550
|
|
|
—
|
|
|
2,550
|
|
|
100
|
%
|
|||
|
Performance distribution allocation to affiliates
|
2,394
|
|
|
—
|
|
|
2,394
|
|
|
100
|
%
|
|||
|
Acquisition fees and expenses to non-affiliates
|
—
|
|
|
1,113
|
|
|
(1,113
|
)
|
|
(100
|
)%
|
|||
|
Acquisition fees and expenses to affiliates
|
—
|
|
|
6,176
|
|
|
(6,176
|
)
|
|
(100
|
)%
|
|||
|
General and administrative expenses
|
3,445
|
|
|
2,804
|
|
|
641
|
|
|
23
|
%
|
|||
|
Corporate operating expenses to affiliates
|
2,336
|
|
|
1,622
|
|
|
714
|
|
|
44
|
%
|
|||
|
Depreciation and amortization
|
43,950
|
|
|
27,894
|
|
|
16,056
|
|
|
58
|
%
|
|||
|
Interest expense
|
15,519
|
|
|
10,384
|
|
|
5,135
|
|
|
49
|
%
|
|||
|
•
|
Revenues in excess of cash received, net. Most of our leases provide for periodic minimum rent payment increases throughout the term of the lease. In accordance with GAAP, these contractual periodic minimum rent payment increases during the term of a lease are recorded to rental revenue on a straight-line basis in order to reconcile the difference between accrual and cash basis accounting. As straight-line rent is a GAAP non-cash adjustment and is included in historical earnings, FFO is adjusted for the effect of straight-line rent to arrive at AFFO as a means of determining operating results of our portfolio. In addition, when applicable, in conjunction with certain acquisitions, we may enter into a master escrow or lease agreement with a seller, whereby the seller is obligated to pay us rent pertaining to certain spaces impacted by existing rental abatements. In accordance with GAAP, these proceeds are recorded as an adjustment to the allocation of real estate assets at the time of acquisition, and, accordingly, are not included in revenues, net income, or FFO. This application results in income recognition that can differ significantly from current contract terms. By adjusting for this item, we believe AFFO is reflective of the realized economic impact of our leases (including master agreements) that is useful in assessing the sustainability of our operating performance.
|
|
•
|
Amortization of in-place lease valuation. Acquired in-place leases are valued as above-market or below-market as of the date of acquisition based on the present value of the difference between (a) the contractual amounts to be paid pursuant to the in-place leases and (b) management's estimate of fair market lease rates for the corresponding in-place leases over a period equal to the remaining non-cancelable term of the lease for above-market leases. The above-market and below-market lease values are capitalized as intangible lease assets or liabilities and amortized as an adjustment to rental income over the remaining terms of the respective leases. As amortization of in-place lease valuation is a non-cash adjustment and is included in historical earnings, FFO is adjusted for the effect of the amortization to arrive at AFFO as a means of determining operating results of our portfolio.
|
|
•
|
Acquisition-related costs. We were organized primarily with the purpose of acquiring or investing in income-producing real property in order to generate operational income and cash flow that will allow us to provide regular cash distributions to our stockholders. In the process, we incur non-reimbursable affiliated and non-affiliated acquisition-related costs, which in accordance with GAAP are capitalized and included as part of the relative fair value when the property acquisition meets the definition of an asset acquisition or are expensed as incurred and are included in the determination of income (loss) from operations and net income (loss), for property acquisitions accounted for as a business combination. By excluding acquisition-related costs, AFFO may not provide an accurate indicator of our operating performance during periods in which acquisitions are made. However, it can provide an indication of our on-going ability to generate cash flow from operations and continue as a going concern after we cease to acquire properties on a frequent and regular basis, which can be compared to the AFFO of other non-listed REITs that have completed their acquisition activity and have similar operating characteristics to ours. Management believes that excluding these costs from AFFO provides investors with supplemental performance information that is consistent with the performance models and analyses used by management.
|
|
•
|
Gain or loss from the extinguishment of debt. We use debt as a partial source of capital to acquire properties in our portfolio. As a term of obtaining this debt, we will pay financing costs to the respective lender. Financing costs are presented on the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts and amortized into interest expense on a straight-line basis over the term of the debt. We consider the amortization expense to be a component of operations if the debt was used to acquire properties. From time to time, we may cancel certain debt obligations and replace these canceled debt obligations with new debt at more favorable terms to us. In doing so, we are required to write off the remaining capitalized financing costs associated with the canceled debt, which we consider to be a cost, or loss, on extinguishing such debt. Management believes that this loss is
|
|
•
|
Unrealized gains (losses) on derivative instruments. These adjustments include unrealized gains (losses) from mark-to-market adjustments on interest rate swaps and losses due to hedge ineffectiveness. The change in the fair value of interest rate swaps not designated as a hedge and the change in the fair value of the ineffective portion of interest rate swaps are non-cash adjustments recognized directly in earnings and are included in interest expense. We have excluded these adjustments in our calculation of AFFO to more appropriately reflect the economic impact of our interest rate swap agreements.
|
|
•
|
Performance distribution allocation. Our Advisor holds a special limited partnership interest in our Operating Partnership that entitles it to receive a special distribution from our Operating Partnership equal to 12.5% of the total return, subject to a 5.5% hurdle amount and a high water mark, with a catch-up. At the election of the advisor, the performance distribution allocation may be paid in cash or Class I units in our Operating Partnership. We believe that the distribution, to the extent it is paid in cash, is appropriately included as a component of corporate operating expenses to affiliates and therefore included in FFO and AFFO. If, however, the special distribution is paid in Class I units, management believes the distribution would be excluded from AFFO to more appropriately reflect the on-going portfolio performance and our ability to sustain the current distribution level.
|
|
•
|
Dead deal costs. As part of investing in income-producing real property, we incur non-reimbursable affiliated and non-affiliated acquisition-related costs for transactions that fail to close, which in accordance with GAAP, are expensed and are included in the determination of income (loss) from operations and net income (loss). Similar to acquisition-related costs (see above), management believes that excluding these costs from AFFO provides investors with supplemental performance information that is consistent with the performance models and analyses used by management.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net (loss) income
|
|
$
|
(3,287
|
)
|
|
$
|
11,119
|
|
|
$
|
(6,107
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
|
Depreciation of building and improvements
|
|
20,466
|
|
|
20,194
|
|
|
11,630
|
|
|||
|
Amortization of leasing costs and intangibles
|
|
24,199
|
|
|
23,756
|
|
|
16,264
|
|
|||
|
FFO
|
|
$
|
41,378
|
|
|
$
|
55,069
|
|
|
$
|
21,787
|
|
|
Distributions to noncontrolling interests
|
|
(70
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|||
|
FFO, net of noncontrolling interest distributions
|
|
$
|
41,308
|
|
|
$
|
55,058
|
|
|
$
|
21,776
|
|
|
Reconciliation of FFO to AFFO
|
|
|
|
|
|
|
||||||
|
FFO, net of noncontrolling interest distributions
|
|
$
|
41,308
|
|
|
$
|
55,058
|
|
|
$
|
21,776
|
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
|
Acquisition fees and expenses to non-affiliates
|
|
1,938
|
|
|
—
|
|
|
1,113
|
|
|||
|
Acquisition fees and expenses to affiliates
|
|
—
|
|
|
—
|
|
|
6,176
|
|
|||
|
Revenues in excess of cash received, net
|
|
(5,882
|
)
|
|
(10,528
|
)
|
|
(3,699
|
)
|
|||
|
Amortization of below market rent, net
|
|
(4,695
|
)
|
|
(4,573
|
)
|
|
(3,592
|
)
|
|||
|
Unrealized loss (gain) on derivatives
|
|
77
|
|
|
83
|
|
|
(155
|
)
|
|||
|
Loss on extinguishment of debt - write-off of deferred financing costs
|
|
—
|
|
|
—
|
|
|
377
|
|
|||
|
Performance distribution adjustment
|
|
3,904
|
|
|
1,197
|
|
|
—
|
|
|||
|
Dead deal costs
|
|
316
|
|
|
—
|
|
|
—
|
|
|||
|
AFFO
|
|
$
|
36,966
|
|
|
$
|
41,237
|
|
|
$
|
21,996
|
|
|
|
|
Class
|
|
|
||||||||||||||||||||||||||||
|
|
|
T
|
|
S
|
|
D
|
|
I
|
|
A
|
|
AA
|
|
AAA
|
|
Total
|
||||||||||||||||
|
Gross proceeds from primary portion of offerings
|
|
$
|
2,245
|
|
|
$
|
3
|
|
|
$
|
182
|
|
|
$
|
7,538
|
|
|
$
|
240,780
|
|
|
$
|
474,858
|
|
|
$
|
8,381
|
|
|
$
|
733,987
|
|
|
Gross proceeds from DRP
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
187
|
|
|
$
|
26,535
|
|
|
$
|
34,656
|
|
|
$
|
545
|
|
|
$
|
61,952
|
|
|
Shares issued in primary portion of offerings
|
|
224,647
|
|
|
264
|
|
|
18,921
|
|
|
786,573
|
|
|
24,199,764
|
|
|
47,562,870
|
|
|
901,225
|
|
|
73,694,264
|
|
||||||||
|
DRP shares issued
|
|
2,664
|
|
|
15
|
|
|
347
|
|
|
19,441
|
|
|
2,794,547
|
|
|
3,650,017
|
|
|
57,433
|
|
|
6,524,464
|
|
||||||||
|
Stock distribution shares issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
263,642
|
|
|
300,166
|
|
|
4,677
|
|
|
568,485
|
|
||||||||
|
Restricted stock units issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,000
|
|
|
36,000
|
|
||||||||
|
Total shares issued prior to redemptions
|
|
227,311
|
|
|
279
|
|
|
19,268
|
|
|
806,014
|
|
|
27,257,953
|
|
|
51,513,053
|
|
|
999,335
|
|
|
80,823,213
|
|
||||||||
|
|
|
|
|
|
|
|
|
Fair value
(1)
|
|
Current Effective Notional Amount
(2)
|
||||||||||||
|
Derivative Instrument
|
|
Effective Date
|
|
Maturity Date
|
|
Interest Strike Rate
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
|
Interest Rate Swap
|
|
4/1/2016
|
|
12/12/2018
|
|
0.74%
|
|
$
|
—
|
|
|
$
|
967
|
|
|
$
|
—
|
|
|
$
|
100,000
|
|
|
Interest Rate Swap
|
|
11/1/2017
|
|
4/30/2018
|
|
1.50%
|
|
—
|
|
|
65
|
|
|
—
|
|
|
100,000
|
|
||||
|
Total
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
1,032
|
|
|
$
|
—
|
|
|
$
|
200,000
|
|
|
(1)
|
We record all derivative instruments on a gross basis on the consolidated balance sheets, and accordingly, there are no offsetting amounts that net assets against liabilities. As of
December 31, 2018
, all our derivatives have matured.
|
|
(2)
|
Represents the notional amount of our swaps that was effective as of the balance sheet date of
December 31, 2018
and
December 31, 2017
.
|
|
|
Payments Due During the Years Ending December 31,
|
||||||||||||||||||
|
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
Thereafter
|
||||||||||
|
Outstanding debt obligations
(1) (2)
|
$
|
490,055
|
|
|
$
|
—
|
|
|
$
|
2,178
|
|
|
$
|
4,637
|
|
|
$
|
483,240
|
|
|
Interest on outstanding debt obligations
(3)
|
159,295
|
|
|
20,483
|
|
|
41,068
|
|
|
39,592
|
|
|
58,152
|
|
|||||
|
Total
|
$
|
649,350
|
|
|
$
|
20,483
|
|
|
$
|
43,246
|
|
|
$
|
44,229
|
|
|
$
|
541,392
|
|
|
(1)
|
Amount relates to principal payments for the outstanding balance on the Unsecured Credit Facility, BofA/KeyBank Loan and AIG Loan at
December 31, 2018
.
|
|
(2)
|
Deferred financing costs are excluded from total contractual obligations above.
|
|
(3)
|
Projected interest payments are based on the outstanding principal amounts under the Unsecured Credit Facility, BofA/KeyBank Loan and AIG Loan at
December 31, 2018
. Projected interest payments are based on the interest rate in effect at
December 31, 2018
.
|
|
•
|
$44.2 million
decrease
in cash used to acquire properties as a result of no acquisitions for the year ended December 31, 2018 versus two acquisitions in 2017; and
|
|
•
|
$40.6 million
decrease
in restricted reserves primarily as a result of payments of tenant improvement disbursements in the prior period.
|
|
•
|
$24.3 million
decrease
in cash provided from borrowings from the Revolving Credit Facility due to the acquisition of the MISO property in May 2017 and a tenant improvement disbursement for the Southern Company property in December 2017;
|
|
•
|
$357.7 million
increase in cash used for principal repayments of the Revolving Credit Facility in the current year provided by the proceeds of the BofA/KeyBank Loan and Term Loan borrowings in the current year;
|
|
•
|
$28.0 million
decrease
in cash provided by the issuance of common stock, net of discounts and offering costs due to the closing of the primary portion of our IPO during the first quarter of 2017;
|
|
•
|
$6.6 million
increase in cash used in deferred financing costs related to the BofA/KeyBank Loan in the current year; and
|
|
•
|
$
19.5 million
increase
in cash used for payments of distributions and repurchases of common stock due to an increase in number of shareholders; offset by
|
|
•
|
$250.0 million
increase in proceeds from borrowings on the BofA/KeyBank Loan. $249.8 million of the proceeds provided by the loan was used to pay down a portion of our Revolving Credit Facility; and
|
|
•
|
$113.0 million
increase in proceeds from borrowings on the Term Loan. $107.9 million of the proceeds provided by the Term Loan was used to pay down a portion of our Revolving Credit Facility.
|
|
•
|
the amount of time required for us to invest the funds received in our public offerings;
|
|
•
|
our operating and interest expenses;
|
|
•
|
the amount of distributions or dividends received by us from our indirect real estate investments, if applicable;
|
|
•
|
our ability to keep our properties occupied;
|
|
•
|
our ability to maintain or increase rental rates;
|
|
•
|
tenant improvements, capital expenditures and reserves for such expenditures;
|
|
•
|
the issuance of additional shares; and
|
|
•
|
financings and refinancings.
|
|
|
Year Ended December 31, 2018
|
|
|
|
Year Ended December 31, 2017
|
|
|
||||||
|
Distributions paid in cash — noncontrolling interests
|
$
|
65
|
|
|
|
|
$
|
11
|
|
|
|
||
|
Distributions paid in cash — common stockholders
|
20,753
|
|
|
|
|
19,232
|
|
|
|
||||
|
Distributions of DRP
|
19,998
|
|
|
|
|
22,208
|
|
|
|
||||
|
Total distributions
|
$
|
40,816
|
|
(1)
|
|
|
$
|
41,451
|
|
|
|
||
|
Source of distributions
(2)
|
|
|
|
|
|
|
|
||||||
|
Paid from cash flows provided by operations
|
$
|
20,818
|
|
|
51
|
%
|
|
$
|
19,243
|
|
|
46
|
%
|
|
Offering proceeds from issuance of common stock
|
—
|
|
|
0
|
%
|
|
—
|
|
|
0
|
%
|
||
|
Offering proceeds from issuance of common stock pursuant to the DRP
|
19,998
|
|
|
49
|
%
|
|
22,208
|
|
|
54
|
%
|
||
|
Total sources
|
$
|
40,816
|
|
(3)
|
100
|
%
|
|
$
|
41,451
|
|
|
100
|
%
|
|
Net cash provided by operating activities
|
$
|
40,955
|
|
|
|
|
$
|
39,712
|
|
|
|
||
|
(1)
|
Distributions are paid on a monthly basis in arrears. Distributions for all record dates of a given month are paid on or about the first business day of the following month. Total distributions declared but not paid as of
December 31, 2018
were approximately
$3.6 million
for common stockholders and noncontrolling interests.
|
|
(2)
|
Percentages were calculated by dividing the respective source amount by the total sources of distributions.
|
|
(3)
|
Allocation of total sources are calculated on a quarterly basis.
|
|
Name
|
Age
|
Position(s)
|
Period with Company
|
|
Kevin A. Shields
|
60
|
Chairman of the Board of Directors and Chief Executive Officer
|
11/2013 - present
|
|
Michael J. Escalante
|
58
|
Director and President
|
11/2013 - present
|
|
Javier F. Bitar
|
57
|
Chief Financial Officer and Treasurer
|
6/2016 - present
|
|
David C. Rupert
|
62
|
Executive Vice President
|
11/2013 - present
|
|
Mary P. Higgins
|
59
|
Vice President and General Counsel
|
11/2013 - present
|
|
Howard S. Hirsch
|
53
|
Vice President and Secretary
|
6/2014 - present
|
|
Don G. Pescara
|
55
|
Vice President - Acquisitions
|
11/2013 - present
|
|
Julie A. Treinen
|
59
|
Vice President - Asset Management
|
11/2013 - present
|
|
Samuel Tang
|
58
|
Independent Director
|
2/2015 - present
|
|
J. Grayson Sanders
|
78
|
Independent Director
|
3/2016 - present
|
|
Kathleen S. Briscoe
|
59
|
Independent Director
|
3/2016 - present
|
|
•
|
Kevin A. Shields, Chief Executive Officer;
|
|
•
|
Javier F. Bitar, Chief Financial Officer;
|
|
•
|
Michael J. Escalante, President;
|
|
•
|
David C. Rupert, Executive Vice President; and
|
|
•
|
Howard S. Hirsch, Vice President and Secretary.
|
|
Name
|
|
Fees Earned or Paid in Cash
|
|
Stock Awards
|
|
Option Awards
|
|
Non-Equity Incentive Plan Compensation
|
|
Change in Pension Value and Nonqualified Deferred Compensation Earnings
|
|
All other Compensation
|
|
Total
|
||||||||||||||
|
Kevin A. Shields
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Michael J. Escalante
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Samuel Tang
|
|
62,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,500
|
|
|||||||
|
J. Grayson Sanders
|
|
60,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,000
|
|
|||||||
|
Kathleen S. Briscoe
|
|
61,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,500
|
|
|||||||
|
Total
|
|
$
|
184,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
184,000
|
|
|
|
Common Stock Beneficially Owned
(2)
|
||||
|
Name and Address of Beneficial Owner
(1)
|
Amount and Nature of Beneficial Ownership
|
|
Percent of Class
|
||
|
Kevin A. Shields, Chairman of the Board of Directors and Chief Executive Officer
|
280
|
|
Class T
|
(3)
|
*
|
|
|
280
|
|
Class S
|
(3)
|
*
|
|
|
283
|
|
Class D
|
(3)
|
*
|
|
|
283,016
|
|
Class I
|
(3)
|
*
|
|
|
287,323
|
|
Class A
|
(3)
|
*
|
|
Michael J. Escalante, Director and President
|
|
|
|
—
|
|
|
Javier F. Bitar, Chief Financial Officer and Treasurer
|
|
|
|
—
|
|
|
David C. Rupert, Executive Vice President
|
|
|
|
—
|
|
|
Howard S. Hirsch, Vice President and Secretary
|
|
|
|
—
|
|
|
Samuel Tang, independent director
|
12,021
|
|
Class AAA
|
(4)
|
*
|
|
J. Grayson Sanders, independent director
|
12,021
|
|
Class AAA
|
(4)
|
*
|
|
Kathleen S. Briscoe, independent director
|
12,021
|
|
Class AAA
|
(4)
|
*
|
|
All directors and current executive officers as a group (11 persons)
|
607,245
|
|
|
(3)
|
*
|
|
(1)
|
The address of each beneficial owner listed is Griffin Capital Plaza, 1520 E. Grand Avenue, El Segundo, California 90245.
|
|
(2)
|
Beneficial ownership is determined in accordance with SEC rules and generally includes voting or investment power with respect to securities and shares issuable pursuant to options, warrants and similar rights held by the respective person or group that may be exercised within 60 days following
|
|
(3)
|
Consists of shares owned by Griffin Capital Vertical Partners, L.P., which is indirectly owned by Mr. Shields.
|
|
(4)
|
Each independent director was awarded 5,000 shares of restricted stock on January 18, 2017, which are fully vested and 7,000 shares of restricted stock on June 14, 2017, which are fully vested. Our 2018 Annual Meeting was not held until March 13, 2019, at which time the 2018 grants of restricted stock were awarded.
|
|
Plan Category
|
Number of Securities to
be Issued Upon Exercise
of Outstanding Options,
Warrants and Rights
|
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Number of Securities
Remaining for Future
Issuance Under Equity
Compensation Plans
(1)
|
|||
|
Equity Compensation Plans Approved by Security Holders
|
—
|
|
|
—
|
|
|
7,752,597
|
|
|
Equity Compensation Plans Not Approved by Security Holders
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
—
|
|
|
—
|
|
|
7,752,597
|
|
|
(1)
|
The total number of shares of our common stock (or common stock equivalents) reserved for issuance under the Plan is equal to 10% of our outstanding shares of stock at any time, but not to exceed 10,000,000 shares in the aggregate. As of
December 31, 2018
, we had
77,525,973
outstanding shares of common stock, including shares issued pursuant to the DRP and our stock distributions.
|
|
•
|
find, evaluate, present and recommend to us investment opportunities consistent with our investment policies and objectives;
|
|
•
|
serve as our investment and financial advisor and provide research and economic and statistical data in connection with our assets and our investment policies;
|
|
•
|
perform due diligence and prepare and obtain reports regarding prospective investments;
|
|
•
|
provide supporting documentation and recommendations necessary for the our Board to evaluate proposed investments;
|
|
•
|
acquire properties and make investments on our behalf in compliance with our investment objectives and policies;
|
|
•
|
structure and negotiate the terms and conditions of our real estate acquisitions, sales or joint ventures;
|
|
•
|
monitor applicable markets, obtain reports and evaluate the performance and value of our investments;
|
|
•
|
implement and coordinate the processes with respect to the calculation of NAV and obtain appraisals performed by independent third-party appraisal firms concerning the value of properties;
|
|
•
|
supervise our independent valuation firm and monitor its valuation process to ensure that it complies with our valuation procedures;
|
|
•
|
review and analyze each property’s operating and capital budget;
|
|
•
|
arrange, structure and negotiate financing and refinancing of properties;
|
|
•
|
perform all operational functions for the maintenance and administration of our assets, including the servicing of mortgages;
|
|
•
|
consult with our officers and Board and assist the Board in formulating and implementing our financial policies, operational planning services and portfolio management functions;
|
|
•
|
prepare and review on our behalf, with the participation of one designated principal executive officer and principal financial officer, all reports and returns required by the SEC, IRS and other state or federal governmental agencies;
|
|
•
|
provide the daily management and perform and supervise the various administrative functions reasonably necessary for our management and operations; and
|
|
•
|
investigate, select, and, on our behalf, engage and conduct business with such third parties as our Advisor deems necessary to the proper performance of its obligations under the Advisory Agreement.
|
|
|
2018
|
|
2017
|
||||
|
Audit Fees
|
$
|
421,605
|
|
|
$
|
446,679
|
|
|
Audit-Related Fees
|
93,180
|
|
|
—
|
|
||
|
Tax Fees
|
118,785
|
|
|
113,744
|
|
||
|
All Other Fees
|
1,250
|
|
|
1,250
|
|
||
|
Total
|
$
|
634,820
|
|
|
$
|
561,673
|
|
|
Exhibit No.
|
Description
|
|
|
|
|
|
|
|
101*
|
The following Griffin Capital Essential Asset REIT II, Inc. financial information for the period ended December 31, 2018 formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive (Loss) Income (iv) Consolidated Statements of Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
+
|
Management contract, compensatory plan or arrangement filed in response to Item 15(a)(3) of Instructions to Form 10-K.
|
|
|
|
|
|
|
|
GRIFFIN CAPITAL ESSENTIAL ASSET REIT II, INC.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ Kevin A. Shields
|
|
|
|
|
Kevin A. Shields
|
|
|
|
|
Chief Executive Officer and Chairman
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Kevin A. Shields
|
|
Chief Executive Officer and Chairman (Principal Executive Officer)
|
|
March 14, 2019
|
|
Kevin A. Shields
|
||||
|
|
|
|
||
|
/s/ Javier F. Bitar
|
|
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)
|
|
March 14, 2019
|
|
Javier F. Bitar
|
||||
|
|
|
|
||
|
/s/ Michael J. Escalante
|
|
Director and President
|
|
March 14, 2019
|
|
Michael J. Escalante
|
||||
|
|
|
|
|
|
|
/s/ J. Grayson Sanders
|
|
Independent Director
|
|
March 14, 2019
|
|
J. Grayson Sanders
|
||||
|
|
|
|
||
|
/s/ Kathleen S. Briscoe
|
|
Independent Director
|
|
March 14, 2019
|
|
Kathleen S. Briscoe
|
||||
|
|
|
|
|
|
|
/s/ Samuel Tang
|
|
Independent Director
|
|
March 14, 2019
|
|
Samuel Tang
|
||||
|
Consolidated Financial Statements
|
|
|
Financial Statement Schedule
|
|
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
28,623
|
|
|
$
|
33,164
|
|
|
Restricted cash
|
12,904
|
|
|
12,886
|
|
||
|
Real estate:
|
|
|
|
||||
|
Land
|
122,482
|
|
|
122,482
|
|
||
|
Building
|
819,224
|
|
|
815,721
|
|
||
|
Tenant origination and absorption cost
|
240,364
|
|
|
240,364
|
|
||
|
Construction in progress
|
144
|
|
|
299
|
|
||
|
Total real estate
|
1,182,214
|
|
|
1,178,866
|
|
||
|
Less: accumulated depreciation and amortization
|
(128,570
|
)
|
|
(83,905
|
)
|
||
|
Total real estate, net
|
1,053,644
|
|
|
1,094,961
|
|
||
|
Intangible assets, net
|
2,923
|
|
|
3,294
|
|
||
|
Due from affiliates
|
1,202
|
|
|
686
|
|
||
|
Deferred rent
|
31,189
|
|
|
22,733
|
|
||
|
Other assets, net
|
6,850
|
|
|
12,224
|
|
||
|
Total assets
|
$
|
1,137,335
|
|
|
$
|
1,179,948
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Total debt
|
$
|
481,955
|
|
|
$
|
481,848
|
|
|
Restricted reserves
|
11,565
|
|
|
13,368
|
|
||
|
Accrued expenses and other liabilities
|
21,023
|
|
|
19,903
|
|
||
|
Distributions payable
|
3,650
|
|
|
1,689
|
|
||
|
Due to affiliates
|
19,048
|
|
|
16,896
|
|
||
|
Below market leases, net
|
46,229
|
|
|
51,295
|
|
||
|
Total liabilities
|
583,470
|
|
|
584,999
|
|
||
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|||
|
Common stock subject to redemption
|
37,357
|
|
|
32,405
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Common Stock, $0.001 par value - Authorized:800,000,000; 77,525,973 and 77,175,283 shares outstanding in the aggregate, as of December 31, 2018 and December 31, 2017, respectively
(1)
|
76
|
|
|
76
|
|
||
|
Additional paid-in capital
|
656,500
|
|
|
656,705
|
|
||
|
Cumulative distributions
|
(125,297
|
)
|
|
(82,590
|
)
|
||
|
Accumulated deficit
|
(15,953
|
)
|
|
(12,672
|
)
|
||
|
Accumulated other comprehensive income
|
—
|
|
|
949
|
|
||
|
Total stockholders' equity
|
515,326
|
|
|
562,468
|
|
||
|
Noncontrolling interests
|
1,182
|
|
|
76
|
|
||
|
Total equity
|
516,508
|
|
|
562,544
|
|
||
|
Total liabilities and equity
|
$
|
1,137,335
|
|
|
$
|
1,179,948
|
|
|
(1)
|
See Note 8,
Equity
, for the number of shares outstanding of each class of common stock as of
December 31, 2018
and
December 31, 2017
.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
87,789
|
|
|
$
|
89,797
|
|
|
$
|
51,403
|
|
|
Property expense recovery
|
18,605
|
|
|
17,584
|
|
|
11,409
|
|
|||
|
Total revenue
|
106,394
|
|
|
107,381
|
|
|
62,812
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Property operating
|
7,382
|
|
|
6,724
|
|
|
4,428
|
|
|||
|
Property tax
|
10,120
|
|
|
10,049
|
|
|
7,046
|
|
|||
|
Property management fees to affiliates
|
1,832
|
|
|
1,799
|
|
|
1,052
|
|
|||
|
Asset management fees to affiliates
|
—
|
|
|
8,027
|
|
|
6,413
|
|
|||
|
Advisory fees to affiliates
|
9,316
|
|
|
2,550
|
|
|
—
|
|
|||
|
Performance distribution allocation to affiliates
|
7,783
|
|
|
2,394
|
|
|
—
|
|
|||
|
Acquisition fees and expenses to affiliates
|
—
|
|
|
—
|
|
|
6,176
|
|
|||
|
Acquisition fees and expenses to non-affiliates
|
1,938
|
|
|
—
|
|
|
1,113
|
|
|||
|
General and administrative
|
3,471
|
|
|
3,445
|
|
|
2,804
|
|
|||
|
Corporate operating expenses to affiliates
|
3,011
|
|
|
2,336
|
|
|
1,622
|
|
|||
|
Depreciation and amortization
|
44,665
|
|
|
43,950
|
|
|
27,894
|
|
|||
|
Total expenses
|
89,518
|
|
|
81,274
|
|
|
58,548
|
|
|||
|
Income before other income and (expenses)
|
16,876
|
|
|
26,107
|
|
|
4,264
|
|
|||
|
Other income (expenses):
|
|
|
|
|
|
||||||
|
Interest expense
|
(20,375
|
)
|
|
(15,519
|
)
|
|
(10,384
|
)
|
|||
|
Other income, net
|
212
|
|
|
531
|
|
|
13
|
|
|||
|
Net (loss) income
|
(3,287
|
)
|
|
11,119
|
|
|
(6,107
|
)
|
|||
|
Net loss (income) attributable to noncontrolling interests
|
6
|
|
|
(3
|
)
|
|
3
|
|
|||
|
Net (loss) income attributable to common stockholders
|
$
|
(3,281
|
)
|
|
$
|
11,116
|
|
|
$
|
(6,104
|
)
|
|
Net (loss) income attributable to common stockholders per share, basic and diluted
|
$
|
(0.04
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.12
|
)
|
|
Weighted average number of common shares outstanding, basic and diluted
|
77,657,627
|
|
|
75,799,415
|
|
|
50,712,589
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net (loss) income
|
$
|
(3,287
|
)
|
|
$
|
11,119
|
|
|
$
|
(6,107
|
)
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||||||
|
Change in fair value of swap agreement
|
(952
|
)
|
|
108
|
|
|
841
|
|
|||
|
Total comprehensive (loss) income
|
(4,239
|
)
|
|
11,227
|
|
|
(5,266
|
)
|
|||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
9
|
|
|
(3
|
)
|
|
3
|
|
|||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(4,230
|
)
|
|
$
|
11,224
|
|
|
$
|
(5,263
|
)
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Cumulative
Distributions |
|
Accumulated
Deficit |
|
Accumulated Other Comprehensive Income
|
|
Total
Stockholders’ Equity |
|
Non-
controlling Interests |
|
Total
Equity |
|||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||
|
Balance December 31, 2015
|
28,556,170
|
|
|
$
|
29
|
|
|
$
|
250,757
|
|
|
$
|
(8,258
|
)
|
|
$
|
(17,684
|
)
|
|
$
|
—
|
|
|
$
|
224,844
|
|
|
$
|
98
|
|
|
$
|
224,942
|
|
|
Gross proceeds from issuance of common stock
|
40,700,406
|
|
|
40
|
|
|
406,423
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
406,463
|
|
|
—
|
|
|
406,463
|
|
||||||||
|
Discount on issuance of common stock
|
—
|
|
|
—
|
|
|
(696
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(696
|
)
|
|
—
|
|
|
(696
|
)
|
||||||||
|
Offering costs including dealer manager fees to affiliates
|
—
|
|
|
—
|
|
|
(43,340
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,340
|
)
|
|
—
|
|
|
(43,340
|
)
|
||||||||
|
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,479
|
)
|
|
—
|
|
|
—
|
|
|
(12,479
|
)
|
|
—
|
|
|
(12,479
|
)
|
||||||||
|
Issuance of shares for distribution reinvestment plan
|
1,599,355
|
|
|
2
|
|
|
15,157
|
|
|
(15,159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Repurchase of common stock
|
(167,442
|
)
|
|
—
|
|
|
(1,627
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,627
|
)
|
|
—
|
|
|
(1,627
|
)
|
||||||||
|
Additions to common stock subject to redemption
|
—
|
|
|
—
|
|
|
(13,531
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,531
|
)
|
|
—
|
|
|
(13,531
|
)
|
||||||||
|
Issuance of stock dividends
|
251,158
|
|
|
—
|
|
|
2,510
|
|
|
(2,510
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
||||||||
|
Net loss
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,104
|
)
|
|
—
|
|
|
(6,104
|
)
|
|
(3
|
)
|
|
(6,107
|
)
|
||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
841
|
|
|
841
|
|
|
—
|
|
|
841
|
|
||||||||
|
Balance December 31, 2016
|
70,939,647
|
|
|
$
|
71
|
|
|
$
|
615,653
|
|
|
$
|
(38,406
|
)
|
|
$
|
(23,788
|
)
|
|
$
|
841
|
|
|
$
|
554,371
|
|
|
$
|
84
|
|
|
$
|
554,455
|
|
|
Gross proceeds from issuance of common stock
|
4,205,673
|
|
|
4
|
|
|
41,822
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,826
|
|
|
—
|
|
|
41,826
|
|
||||||||
|
Discount on issuance of common stock
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
||||||||
|
Stock-based compensation
|
25,500
|
|
|
—
|
|
|
292
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
292
|
|
|
—
|
|
|
292
|
|
||||||||
|
Offering costs including dealer manager fees and stockholder servicing fees to affiliates
|
—
|
|
|
—
|
|
|
(3,593
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,593
|
)
|
|
—
|
|
|
(3,593
|
)
|
||||||||
|
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,427
|
)
|
|
—
|
|
|
—
|
|
|
(19,427
|
)
|
|
—
|
|
|
(19,427
|
)
|
||||||||
|
Issuance of shares for distribution reinvestment plan
|
2,358,188
|
|
|
2
|
|
|
22,206
|
|
|
(22,208
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Repurchase of common stock
|
(623,499
|
)
|
|
(1
|
)
|
|
(5,741
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,742
|
)
|
|
—
|
|
|
(5,742
|
)
|
||||||||
|
Additions to common stock subject to redemption
|
—
|
|
|
—
|
|
|
(16,467
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,467
|
)
|
|
—
|
|
|
(16,467
|
)
|
||||||||
|
Issuance of stock dividends
|
269,774
|
|
|
—
|
|
|
2,549
|
|
|
(2,549
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,116
|
|
|
—
|
|
|
11,116
|
|
|
3
|
|
|
11,119
|
|
||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
108
|
|
|
—
|
|
|
108
|
|
||||||||
|
Balance December 31, 2017
|
77,175,283
|
|
|
$
|
76
|
|
|
$
|
656,705
|
|
|
$
|
(82,590
|
)
|
|
$
|
(12,672
|
)
|
|
$
|
949
|
|
|
$
|
562,468
|
|
|
$
|
76
|
|
|
$
|
562,544
|
|
|
Gross proceeds from issuance of common stock
|
762,537
|
|
|
1
|
|
|
7,429
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,430
|
|
|
—
|
|
|
7,430
|
|
||||||||
|
Changes in redeemable common stock
|
—
|
|
|
—
|
|
|
(6,538
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,538
|
)
|
|
—
|
|
|
(6,538
|
)
|
||||||||
|
Discount on issuance of common stock
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Stock-based compensation
|
10,500
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
||||||||
|
Offering costs including dealer manager fees and stockholder servicing fees to affiliates
|
—
|
|
|
—
|
|
|
(1,140
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,140
|
)
|
|
—
|
|
|
(1,140
|
)
|
||||||||
|
Distributions to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,709
|
)
|
|
—
|
|
|
—
|
|
|
(22,709
|
)
|
|
—
|
|
|
(22,709
|
)
|
||||||||
|
Issuance of shares for distribution reinvestment plan
|
2,083,950
|
|
|
2
|
|
|
19,996
|
|
|
(19,998
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Repurchase of common stock
|
(2,506,299
|
)
|
|
(3
|
)
|
|
(23,763
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,766
|
)
|
|
—
|
|
|
(23,766
|
)
|
||||||||
|
Additions to common stock subject to redemption
|
—
|
|
|
—
|
|
|
3,768
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,768
|
|
|
—
|
|
|
3,768
|
|
||||||||
|
Issuance of stock dividends
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Issuance of limited partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,185
|
|
|
1,185
|
|
||||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
(70
|
)
|
||||||||
|
Net (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,281
|
)
|
|
—
|
|
|
(3,281
|
)
|
|
(6
|
)
|
|
(3,287
|
)
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(949
|
)
|
|
(949
|
)
|
|
(3
|
)
|
|
(952
|
)
|
||||||||
|
Balance December 31, 2018
|
77,525,973
|
|
|
$
|
76
|
|
|
$
|
656,500
|
|
|
$
|
(125,297
|
)
|
|
$
|
(15,953
|
)
|
|
$
|
—
|
|
|
$
|
515,326
|
|
|
$
|
1,182
|
|
|
$
|
516,508
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net (loss) income
|
$
|
(3,287
|
)
|
|
$
|
11,119
|
|
|
$
|
(6,107
|
)
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
|
Depreciation of building and improvements
|
20,466
|
|
|
20,194
|
|
|
11,630
|
|
|||
|
Amortization of tenant origination and absorption costs
|
24,199
|
|
|
23,756
|
|
|
16,264
|
|
|||
|
Amortization of above and below market leases
|
(4,695
|
)
|
|
(4,573
|
)
|
|
(3,592
|
)
|
|||
|
Amortization of deferred financing costs
|
1,384
|
|
|
1,106
|
|
|
1,196
|
|
|||
|
Deferred rent
|
(8,456
|
)
|
|
(17,308
|
)
|
|
(3,924
|
)
|
|||
|
Stock based compensation
|
44
|
|
|
292
|
|
|
—
|
|
|||
|
Unrealized loss (gain) on interest rate swap
|
77
|
|
|
83
|
|
|
(155
|
)
|
|||
|
Performance distribution allocation (non-cash)
|
3,904
|
|
|
—
|
|
|
—
|
|
|||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Other assets, net
|
1,397
|
|
|
4,590
|
|
|
(1,040
|
)
|
|||
|
Accrued expenses and other liabilities, net
|
3,376
|
|
|
(2,615
|
)
|
|
3,094
|
|
|||
|
Due to affiliates, net
|
2,546
|
|
|
3,068
|
|
|
(922
|
)
|
|||
|
Net cash provided by operating activities
|
40,955
|
|
|
39,712
|
|
|
16,444
|
|
|||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Acquisition of properties, net
|
—
|
|
|
(44,234
|
)
|
|
(538,845
|
)
|
|||
|
Restricted reserves
|
(1,803
|
)
|
|
(42,430
|
)
|
|
(3,541
|
)
|
|||
|
Improvements to real estate
|
—
|
|
|
(21
|
)
|
|
(40
|
)
|
|||
|
Payments for construction in progress
|
(502
|
)
|
|
(772
|
)
|
|
(80
|
)
|
|||
|
Real estate acquisition deposits
|
—
|
|
|
250
|
|
|
8,700
|
|
|||
|
Net cash used in investing activities
|
(2,305
|
)
|
|
(87,207
|
)
|
|
(533,806
|
)
|
|||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Proceeds from borrowings - Revolving Credit Facility
|
—
|
|
|
24,300
|
|
|
249,900
|
|
|||
|
Proceeds from borrowings - BofA/KeyBank Loan
|
250,000
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from borrowings - Term Loan
|
113,000
|
|
|
—
|
|
|
—
|
|
|||
|
Principal payoff of indebtedness - Revolving Credit Facility
|
(357,673
|
)
|
|
—
|
|
|
(55,000
|
)
|
|||
|
Deferred financing costs
|
(6,603
|
)
|
|
(30
|
)
|
|
(1,578
|
)
|
|||
|
Issuance of common stock
|
7,465
|
|
|
30,699
|
|
|
383,170
|
|
|||
|
Offering costs
|
(4,778
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of common stock
|
(23,766
|
)
|
|
(5,742
|
)
|
|
(1,627
|
)
|
|||
|
Distributions paid to common stockholders
|
(20,753
|
)
|
|
(19,232
|
)
|
|
(11,541
|
)
|
|||
|
Distributions paid to noncontrolling interests
|
(65
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(43,173
|
)
|
|
29,984
|
|
|
563,313
|
|
|||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(4,523
|
)
|
|
(17,511
|
)
|
|
45,951
|
|
|||
|
Cash, cash equivalents and restricted cash at the beginning of the period
|
46,050
|
|
|
63,561
|
|
|
17,610
|
|
|||
|
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
41,527
|
|
|
$
|
46,050
|
|
|
$
|
63,561
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
19,200
|
|
|
$
|
13,116
|
|
|
$
|
9,228
|
|
|
Supplemental disclosures of non-cash investing and financing transactions:
|
|
|
|
|
|
||||||
|
(Decrease) Increase in fair value swap agreement
|
$
|
(952
|
)
|
|
$
|
108
|
|
|
$
|
841
|
|
|
Increase in Stock Servicing Fee Payable
|
$
|
174
|
|
|
$
|
660
|
|
|
$
|
17,449
|
|
|
Increase in distributions payable to common stockholders
|
$
|
1,955
|
|
|
$
|
195
|
|
|
$
|
938
|
|
|
Common stock issued pursuant to the distribution reinvestment plan
|
$
|
19,998
|
|
|
$
|
22,208
|
|
|
$
|
15,158
|
|
|
Buildings
|
|
40 years
|
|
Building Improvements
|
|
5-20 years
|
|
Land Improvements
|
|
15-25 years
|
|
Tenant Improvements
|
|
Shorter of estimated useful life or remaining contractual lease term
|
|
Tenant Origination and Absorption Cost
|
|
Remaining contractual lease term
|
|
In-place Lease Valuation
|
|
Remaining contractual lease term with consideration as to below-market extension options for below-market leases
|
|
|
As of December 31, 2018
|
||
|
2019
|
$
|
78,887
|
|
|
2020
|
80,492
|
|
|
|
2021
|
72,677
|
|
|
|
2022
|
73,538
|
|
|
|
2023
|
71,308
|
|
|
|
Thereafter
|
457,495
|
|
|
|
Total
|
$
|
834,397
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
In-place lease valuation (above market)
|
$
|
4,046
|
|
|
$
|
4,046
|
|
|
In-place lease valuation (above market), accumulated amortization
|
(1,123
|
)
|
|
(752
|
)
|
||
|
Intangible assets, net
|
$
|
2,923
|
|
|
$
|
3,294
|
|
|
In-place lease valuation (below market)
|
$
|
(62,070
|
)
|
|
$
|
(62,070
|
)
|
|
In-place lease valuation (below market) - accumulated amortization
|
15,841
|
|
|
10,775
|
|
||
|
In-place lease valuation (below market), net
|
$
|
(46,229
|
)
|
|
$
|
(51,295
|
)
|
|
Tenant origination and absorption cost
|
$
|
240,364
|
|
|
$
|
240,364
|
|
|
Tenant origination and absorption cost - accumulated amortization
|
(71,364
|
)
|
|
(47,165
|
)
|
||
|
Tenant origination and absorption cost, net
|
$
|
169,000
|
|
|
$
|
193,199
|
|
|
|
Amortization (income) expense for the year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
In-place lease valuation
|
$
|
(4,695
|
)
|
|
$
|
(4,573
|
)
|
|
$
|
(3,592
|
)
|
|
Tenant origination and absorption cost
|
$
|
24,199
|
|
|
$
|
23,756
|
|
|
$
|
16,264
|
|
|
Year
|
|
In-Place Lease Valuation
|
|
Tenant Origination and Absorption Costs
|
||||
|
2019
|
|
$
|
(4,695
|
)
|
|
$
|
24,198
|
|
|
2020
|
|
$
|
(4,695
|
)
|
|
$
|
24,198
|
|
|
2021
|
|
$
|
(3,799
|
)
|
|
$
|
19,715
|
|
|
2022
|
|
$
|
(3,774
|
)
|
|
$
|
19,256
|
|
|
2023
|
|
$
|
(2,901
|
)
|
|
$
|
16,502
|
|
|
|
December 31,
|
|
Contractual
Interest Rate
(1)
|
|
Payment Type
|
|
Loan Maturity
|
|
Effective Interest Rate
(2)
|
||||||
|
|
2018
|
|
2017
|
|
|
|
|
||||||||
|
BofA/KeyBank Loan
|
$
|
250,000
|
|
|
$
|
—
|
|
|
4.32%
|
|
Interest Only
|
|
May 2028
|
|
4.42%
|
|
AIG Loan
|
126,970
|
|
|
126,970
|
|
|
4.15%
|
|
Interest Only
(3)
|
|
November 2025
|
|
4.22%
|
||
|
Total Mortgage Debt
|
376,970
|
|
|
126,970
|
|
|
|
|
|
|
|
|
|
||
|
Term Loan
|
113,000
|
|
|
—
|
|
|
LIBOR + 1.25%
(4)
|
|
Interest Only
|
|
June 2023
|
|
3.67%
|
||
|
Revolving Credit Facility
|
85
|
|
|
357,758
|
|
|
LIBOR + 1.30%
(4)(5)
|
|
Interest Only
|
|
June 2023
(6)
|
|
3.89%
|
||
|
Total Debt
|
490,055
|
|
|
484,728
|
|
|
|
|
|
|
|
|
|
||
|
Unamortized deferred financing costs
|
(8,100
|
)
|
|
(2,880
|
)
|
|
|
|
|
|
|
|
|
||
|
Total Debt, net
|
$
|
481,955
|
|
|
$
|
481,848
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The weighted average interest rate as of
December 31, 2018
was approximately
4.15%
for the Company's fixed-rate and variable-rate debt combined.
|
|
(2)
|
Includes the effect of amortization of deferred financing costs.
|
|
(3)
|
The AIG Loan (as defined below) requires monthly payments of interest only, at a fixed rate, for the first
five years
and fixed monthly payments of principal and interest thereafter.
|
|
(4)
|
The London Interbank Offered Rate ("LIBOR") as of
December 31, 2018
was
2.35%
.
|
|
(5)
|
As discussed below, the Company entered into an amended and restated credit agreement in June 2018. The contractual interest rate on the original
|
|
(6)
|
The Revolving Credit Facility (as defined below) has an initial term of
four years
, maturing on June 28, 2022, and may be extended for a
one
-year period if certain conditions are met and upon payment of an extension fee. See discussion below.
|
|
|
December 31, 2018
|
||
|
2019
|
$
|
—
|
|
|
2020
|
—
|
|
|
|
2021
|
2,178
|
|
|
|
2022
|
2,270
|
|
|
|
2023
|
2,367
|
|
|
|
Thereafter
|
483,240
|
|
|
|
Total principal
|
490,055
|
|
|
|
Unamortized deferred loan costs
|
(8,100
|
)
|
|
|
Total
|
$
|
481,955
|
|
|
|
|
|
|
|
|
|
|
Fair Value
(1)
|
|
Current Effective Notional Amount
(2)
|
||||||||||||
|
Derivative Instrument
|
|
Effective Date
|
|
Maturity Date/Termination
|
|
Interest Strike Rate
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Interest Rate Swap
|
|
4/1/2016
|
|
12/12/2018
|
|
0.74%
|
|
$
|
—
|
|
|
$
|
967
|
|
|
$
|
—
|
|
|
$
|
100,000
|
|
|
Interest Rate Swap
|
|
11/1/2017
|
|
4/30/2018
|
|
1.50%
|
|
—
|
|
|
65
|
|
|
—
|
|
|
100,000
|
|
||||
|
Total
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
1,032
|
|
|
$
|
—
|
|
|
$
|
200,000
|
|
|
(1)
|
The Company records all derivative instruments on a gross basis on the consolidated balance sheets, and accordingly, there are no offsetting amounts that net assets against liabilities. As of
December 31, 2018
, all of the Company's derivatives have matured.
|
|
(2)
|
Represents the notional amount of swap that was effective as of the balance sheet date of
December 31, 2018
and
December 31, 2017
.
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Interest Rate Swaps in Cash Flow Hedging Relationship:
|
|
|
|
|
||||
|
Amount of gain (loss) recognized in AOCI on derivatives
|
|
$
|
281
|
|
|
$
|
428
|
|
|
Amount of (gain) reclassified from AOCI into earnings under “Interest expense”
|
|
$
|
(1,233
|
)
|
|
$
|
(319
|
)
|
|
Total interest expense presented in the consolidated statement of operations in which the effects of cash flow hedges are recorded
|
|
$
|
20,375
|
|
|
$
|
15,519
|
|
|
|
Total Fair Value
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
||||||||
|
Interest Rate Swaps at:
|
|
|
|
|
||||||||
|
December 31, 2018
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
December 31, 2017
|
$
|
1,032
|
|
$
|
—
|
|
$
|
1,032
|
|
$
|
—
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Fair Value
|
|
Carrying Value
(1)
|
|
Fair Value
|
|
Carrying Value
(1)
|
||||||||
|
AIG Loan
|
$
|
120,599
|
|
|
$
|
126,970
|
|
|
$
|
122,928
|
|
|
$
|
126,970
|
|
|
(1)
|
The carrying value of the AIG Loan does not include deferred financing costs as of
December 31, 2018
and
2017
. See Note 4,
Debt
, for details.
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Redemptions payable
|
|
$
|
4,866
|
|
|
$
|
2,181
|
|
|
Prepaid rent
|
|
4,709
|
|
|
4,304
|
|
||
|
Other liabilities
|
|
3,788
|
|
|
3,132
|
|
||
|
Accrued property taxes
|
|
2,955
|
|
|
3,490
|
|
||
|
Interest expense payable
|
|
2,805
|
|
|
3,013
|
|
||
|
Leasing commission payable
|
|
1,900
|
|
|
3,783
|
|
||
|
Total
|
|
$
|
21,023
|
|
|
$
|
19,903
|
|
|
|
|
Class
|
|
|
||||||||||||||||||||||||||||
|
|
|
T
|
|
S
|
|
D
|
|
I
|
|
A
|
|
AA
|
|
AAA
|
|
Total
|
||||||||||||||||
|
Gross proceeds from primary portion of offerings
|
|
$
|
2,245
|
|
|
$
|
3
|
|
|
$
|
182
|
|
|
$
|
7,538
|
|
|
$
|
240,780
|
|
|
$
|
474,858
|
|
|
$
|
8,381
|
|
|
$
|
733,987
|
|
|
Gross proceeds from DRP
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
187
|
|
|
$
|
26,535
|
|
|
$
|
34,656
|
|
|
$
|
545
|
|
|
$
|
61,952
|
|
|
Shares issued in primary portion of offerings
|
|
224,647
|
|
|
264
|
|
|
18,921
|
|
|
786,573
|
|
|
24,199,764
|
|
|
47,562,870
|
|
|
901,225
|
|
|
73,694,264
|
|
||||||||
|
DRP shares issued
|
|
2,664
|
|
|
15
|
|
|
347
|
|
|
19,441
|
|
|
2,794,547
|
|
|
3,650,017
|
|
|
57,433
|
|
|
6,524,464
|
|
||||||||
|
Stock distribution shares issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
263,642
|
|
|
300,166
|
|
|
4,677
|
|
|
568,485
|
|
||||||||
|
Restricted stock issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,000
|
|
|
36,000
|
|
||||||||
|
Total redemptions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,528,918
|
)
|
|
(1,744,366
|
)
|
|
(23,956
|
)
|
|
(3,297,240
|
)
|
||||||||
|
Total shares outstanding as of December 31, 2018
|
|
227,311
|
|
|
279
|
|
|
19,268
|
|
|
806,014
|
|
|
25,729,035
|
|
|
49,768,687
|
|
|
975,379
|
|
|
77,525,973
|
|
||||||||
|
Total shares outstanding as of December 31, 2017
|
|
4,148
|
|
|
268
|
|
|
268
|
|
|
267,476
|
|
|
25,995,943
|
|
|
49,942,471
|
|
|
964,709
|
|
|
77,175,283
|
|
||||||||
|
|
December 31, 2018
|
|
|
|
Cumulative offering costs
|
$
|
2,975
|
|
|
Cumulative organizational costs
|
$
|
535
|
|
|
Organizational and offering costs advanced by the Advisor
|
$
|
2,125
|
|
|
Organizational and offering costs paid by the Company
|
1,385
|
|
|
|
Adjustment to organizational and offering costs pursuant to the limitation:
|
|
||
|
Costs in excess of limit
|
(2,015
|
)
|
|
|
Organizational and offering costs incurred
|
$
|
1,495
|
|
|
|
|
Year Ended December 31,
|
||||||
|
Period
|
|
2018
|
|
2017
|
||||
|
Shares of common stock redeemed
|
|
1,306,834
|
|
|
623,499
|
|
||
|
Weighted average price per share
|
|
$
|
9.36
|
|
|
$
|
9.21
|
|
|
|
|
Year Ended December 31,
|
||||
|
Period
|
|
2018
|
|
2017
|
||
|
Shares of common stock redeemed
|
|
1,199,464
|
|
|
—
|
|
|
Weighted average price per share
|
|
9.62
|
|
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Ordinary income
|
|
$
|
0.06
|
|
10.78
|
%
|
|
$
|
0.04
|
|
7.90
|
%
|
|
$
|
0.31
|
|
57.10
|
%
|
|
Return of capital
|
|
0.49
|
|
89.22
|
%
|
|
0.51
|
|
92.10
|
%
|
|
0.24
|
|
42.90
|
%
|
|||
|
Total distributions paid
|
|
$
|
0.55
|
|
100.00
|
%
|
|
$
|
0.55
|
|
100.00
|
%
|
|
$
|
0.55
|
|
100.00
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Beginning balance
|
$
|
76
|
|
|
$
|
84
|
|
|
$
|
98
|
|
|
Issuance of limited partnership units
|
1,185
|
|
|
—
|
|
|
—
|
|
|||
|
Distributions to noncontrolling interests
|
(70
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|||
|
Net (loss) income allocation
|
(6
|
)
|
|
3
|
|
|
(3
|
)
|
|||
|
Other comprehensive loss
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
$
|
1,182
|
|
|
$
|
76
|
|
|
$
|
84
|
|
|
|
Incurred as of December 31,
|
|
Payable as of December 31,
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
||||||||||
|
Expensed
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition fees and expenses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,324
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate operating expenses
|
3,011
|
|
|
2,336
|
|
|
1,622
|
|
|
63
|
|
|
658
|
|
|||||
|
Other operating expenses
(1)
|
215
|
|
|
—
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|||||
|
Asset management fees
(2)
|
—
|
|
|
8,027
|
|
|
6,413
|
|
|
—
|
|
|
—
|
|
|||||
|
Property management fees
|
1,832
|
|
|
1,799
|
|
|
1,052
|
|
|
157
|
|
|
158
|
|
|||||
|
Performance distributions
|
7,783
|
|
|
2,394
|
|
|
—
|
|
|
7,807
|
|
|
2,394
|
|
|||||
|
Advisory Fees
|
9,316
|
|
|
2,550
|
|
|
—
|
|
|
781
|
|
|
762
|
|
|||||
|
Capitalized/Offering
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition fees and expenses
(3)
|
—
|
|
|
1,099
|
|
|
7,606
|
|
|
—
|
|
|
—
|
|
|||||
|
Organization and offering expense
|
1,120
|
|
|
192
|
|
|
—
|
|
|
1,312
|
|
(7)
|
192
|
|
|||||
|
Other costs advanced by the Advisor
|
1,233
|
|
|
662
|
|
|
304
|
|
|
367
|
|
|
285
|
|
|||||
|
Selling commissions
(4)
|
66
|
|
|
1,128
|
|
|
11,397
|
|
|
—
|
|
|
—
|
|
|||||
|
Dealer manager fees
|
11
|
|
|
393
|
|
|
3,949
|
|
|
—
|
|
|
—
|
|
|||||
|
Stockholder servicing fee
(5)
|
175
|
|
|
660
|
|
|
17,449
|
|
|
8,302
|
|
|
12,377
|
|
|||||
|
Distribution fee
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Advisor Advances:
(6)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Organization and offering expenses
|
45
|
|
|
179
|
|
|
2,634
|
|
|
44
|
|
|
8
|
|
|||||
|
Dealer manager fees
|
—
|
|
|
853
|
|
|
8,069
|
|
|
—
|
|
|
62
|
|
|||||
|
Total
|
$
|
24,817
|
|
|
$
|
22,272
|
|
|
$
|
66,819
|
|
|
$
|
19,048
|
|
|
$
|
16,896
|
|
|
(1)
|
Other operating expenses include costs incurred by the Company's former sponsor, GCC, related to acquisition transactions that failed to close.
|
|
(2)
|
As part of the Follow-On Offering, the Company's new management compensation structure no longer includes asset management fees.
|
|
(3)
|
Effective September 20, 2017, the Advisor is not entitled to acquisition fees, disposition fees or financing fees.
|
|
(4)
|
On September 18, 2017, the Company and the Dealer Manager entered into a dealer manager agreement for the Follow-On Offering. See the "
Dealer
Manager Agreement
" section below for details regarding selling commissions and dealer manager fees.
|
|
(5)
|
The Dealer Manager continues to receive a stockholder servicing fee with respect to Class AA shares as detailed in the Company's IPO prospectus. The stockholder servicing fee is paid quarterly and accrues daily in an amount equal to 1/365th of
1%
of the NAV per share of the Class AA shares, up to an aggregate of
4%
of the gross proceeds of Class AA shares sold. The Company will cease paying the stockholder servicing fee with respect to the Class AA shares at the earlier of: (i) the date at which the aggregate underwriting compensation from all sources equals
10%
of the gross proceeds from the sale of shares in the Company's IPO (excluding proceeds from sales pursuant to the related DRP); (ii) the fourth anniversary of the last day of the fiscal quarter in which the Company's IPO terminated; (iii) the date that such Class AA share is redeemed or is no longer outstanding; and (iv) the occurrence of a merger, listing on a national securities exchange, or an extraordinary transaction.
|
|
(6)
|
Pursuant to the original advisory agreement, commencing November 2, 2015, the Company remained obligated to reimburse the Advisor for organizational and offering costs incurred after such date. Terms of the organizational and offering costs are included in the Company's 2016 Annual Report on Form 10-K filed on March 15, 2017.
|
|
(7)
|
Excludes amounts in excess of the
15%
organization and offering costs limitation. See Note 8,
Equity
, for additional details.
|
|
•
|
the investment objectives of each program;
|
|
•
|
the amount of funds available to each program;
|
|
•
|
the financial impact of the acquisition on each program, including each program’s earnings and distribution ratios;
|
|
•
|
various strategic considerations that may impact the value of the investment to each program;
|
|
•
|
the effect of the acquisition on concentration/diversification of each program’s investments; and
|
|
•
|
the income tax effects of the investment to each program.
|
|
|
|
2018
|
||||||||||||||
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Total revenue
|
|
$
|
26,789
|
|
|
$
|
26,297
|
|
|
$
|
26,713
|
|
|
$
|
26,595
|
|
|
Net income (loss)
|
|
$
|
804
|
|
|
$
|
(478
|
)
|
|
$
|
(757
|
)
|
|
$
|
(2,856
|
)
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
803
|
|
|
$
|
(477
|
)
|
|
$
|
(756
|
)
|
|
$
|
(2,851
|
)
|
|
Net income (loss) per share
(1)
|
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.03
|
)
|
|
|
|
2017
|
||||||||||||||
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Total revenue
|
|
$
|
25,972
|
|
|
$
|
26,546
|
|
|
$
|
27,349
|
|
|
$
|
27,514
|
|
|
Net income
|
|
$
|
3,124
|
|
|
$
|
3,365
|
|
|
$
|
3,099
|
|
|
$
|
1,531
|
|
|
Net income attributable to common stockholders
|
|
$
|
3,123
|
|
|
$
|
3,364
|
|
|
$
|
3,098
|
|
|
$
|
1,531
|
|
|
Net income per share
(1)
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.03
|
|
|
(1)
|
Amounts were retroactively adjusted to reflect stock dividends. (See Note 2,
Basis of Presentation and Summary of Significant Accounting Policies,
for additional detail).
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Cost Capitalized Subsequent to Acquisition
|
|
Gross Carrying Amount at
December 31, 2018 |
|
|
|
|
|
|
|
Life on
which
depreciation
in latest
income
statement is
computed
|
||||||||||||||||||||||
|
Property
|
|
Property
Type
|
|
ST
|
|
Encumbrances
|
|
Land
|
|
Building and
Improvements
(1)
|
|
Building and
Improvements |
|
Land
|
|
Building and
Improvements
(1)
|
|
Total
|
|
Accumulated
Depreciation and Amortization
|
|
Date of
Construction
|
|
Date of
Acquisition
|
|
|||||||||||||||||
|
Owens Corning
|
|
Industrial
|
|
NC
|
|
$
|
3,300
|
|
|
$
|
575
|
|
|
$
|
5,167
|
|
|
$
|
—
|
|
|
$
|
575
|
|
|
$
|
5,167
|
|
|
$
|
5,742
|
|
|
$
|
657
|
|
|
N/A
|
|
3/9/2015
|
|
5-40 years
|
|
Westgate II
|
|
Office
|
|
TX
|
|
34,200
|
|
|
3,732
|
|
|
55,101
|
|
|
—
|
|
|
3,732
|
|
|
55,101
|
|
|
58,833
|
|
|
8,842
|
|
|
N/A
|
|
4/1/2015
|
|
5-40 years
|
||||||||
|
Administrative Office of Pennsylvania Courts
|
|
Office
|
|
PA
|
|
6,070
|
|
|
1,207
|
|
|
8,936
|
|
|
—
|
|
|
1,207
|
|
|
8,936
|
|
|
10,143
|
|
|
1,362
|
|
|
N/A
|
|
4/22/2015
|
|
5-40 years
|
||||||||
|
American Express Center
|
|
Data Center/Office
|
|
AZ
|
|
54,900
|
|
|
5,750
|
|
|
113,670
|
|
|
—
|
|
|
5,750
|
|
|
113,670
|
|
|
119,420
|
|
|
24,395
|
|
|
N/A
|
|
5/11/2015
|
|
5-40 years
|
||||||||
|
MGM Corporate Center
|
|
Office
|
|
NV
|
|
18,180
|
|
|
4,260
|
|
|
28,705
|
|
|
536
|
|
|
4,260
|
|
|
29,241
|
|
|
33,501
|
|
|
4,729
|
|
|
N/A
|
|
5/27/2015
|
|
5-40 years
|
||||||||
|
American Showa
|
|
Industrial
|
|
OH
|
|
10,320
|
|
|
1,453
|
|
|
15,747
|
|
|
—
|
|
|
1,453
|
|
|
15,747
|
|
|
17,200
|
|
|
2,042
|
|
|
N/A
|
|
5/28/2015
|
|
5-40 years
|
||||||||
|
Huntington Ingalls
|
|
Industrial
|
|
VA
|
|
—
|
|
|
5,415
|
|
|
29,836
|
|
|
18
|
|
|
5,415
|
|
|
29,854
|
|
|
35,269
|
|
|
3,881
|
|
|
N/A
|
|
6/26/2015
|
|
5-40 years
|
||||||||
|
Wyndham
|
|
Office
|
|
NJ
|
|
—
|
|
|
5,696
|
|
|
76,532
|
|
|
—
|
|
|
5,696
|
|
|
76,532
|
|
|
82,228
|
|
|
9,219
|
|
|
N/A
|
|
6/26/2015
|
|
5-40 years
|
||||||||
|
Exel
|
|
Distribution Center
|
|
OH
|
|
—
|
|
|
1,988
|
|
|
13,958
|
|
|
—
|
|
|
1,988
|
|
|
13,958
|
|
|
15,946
|
|
|
2,043
|
|
|
N/A
|
|
6/30/2015
|
|
5-40 years
|
||||||||
|
Rapiscan Systems
|
|
Office
|
|
MA
|
|
—
|
|
|
2,350
|
|
|
9,482
|
|
|
—
|
|
|
2,350
|
|
|
9,482
|
|
|
11,832
|
|
|
1,584
|
|
|
N/A
|
|
7/1/2015
|
|
5-40 years
|
||||||||
|
FedEx Freight
|
|
Industrial
|
|
OH
|
|
—
|
|
|
2,774
|
|
|
25,913
|
|
|
—
|
|
|
2,774
|
|
|
25,913
|
|
|
28,687
|
|
|
3,283
|
|
|
N/A
|
|
7/22/2015
|
|
5-40 years
|
||||||||
|
Aetna
|
|
Office
|
|
AZ
|
|
—
|
|
|
1,853
|
|
|
20,481
|
|
|
—
|
|
|
1,853
|
|
|
20,481
|
|
|
22,334
|
|
|
1,755
|
|
|
N/A
|
|
7/29/2015
|
|
5-40 years
|
||||||||
|
Bank of America I
|
|
Office
|
|
CA
|
|
—
|
|
|
5,491
|
|
|
23,514
|
|
|
216
|
|
|
5,491
|
|
|
23,730
|
|
|
29,221
|
|
|
5,294
|
|
|
N/A
|
|
8/14/2015
|
|
5-40 years
|
||||||||
|
Bank of America II
|
|
Office
|
|
CA
|
|
—
|
|
|
9,206
|
|
|
20,204
|
|
|
14
|
|
|
9,206
|
|
|
20,218
|
|
|
29,424
|
|
|
5,214
|
|
|
N/A
|
|
8/14/2015
|
|
5-40 years
|
||||||||
|
Atlas Copco
|
|
Office
|
|
MI
|
|
—
|
|
|
1,480
|
|
|
16,490
|
|
|
—
|
|
|
1,480
|
|
|
16,490
|
|
|
17,970
|
|
|
2,347
|
|
|
N/A
|
|
10/1/2015
|
|
5-40 years
|
||||||||
|
Toshiba TEC
|
|
Office
|
|
NC
|
|
—
|
|
|
4,130
|
|
|
36,821
|
|
|
—
|
|
|
4,130
|
|
|
36,821
|
|
|
40,951
|
|
|
4,072
|
|
|
N/A
|
|
1/21/2016
|
|
5-40 years
|
||||||||
|
NETGEAR
|
|
Office
|
|
CA
|
|
—
|
|
|
20,726
|
|
|
25,887
|
|
|
43
|
|
|
20,726
|
|
|
25,930
|
|
|
46,656
|
|
|
3,470
|
|
|
N/A
|
|
5/17/2016
|
|
5-40 years
|
||||||||
|
Nike
|
|
Office
|
|
OR
|
|
—
|
|
|
5,988
|
|
|
42,397
|
|
|
81
|
|
|
5,988
|
|
|
42,478
|
|
|
48,466
|
|
|
7,583
|
|
|
N/A
|
|
6/16/2016
|
|
5-40 years
|
||||||||
|
Zebra Technologies
|
|
Office
|
|
IL
|
|
—
|
|
|
5,238
|
|
|
56,526
|
|
|
—
|
|
|
5,238
|
|
|
56,526
|
|
|
61,764
|
|
|
6,759
|
|
|
N/A
|
|
8/1/2016
|
|
5-40 years
|
||||||||
|
WABCO
|
|
Industrial
|
|
SC
|
|
—
|
|
|
1,302
|
|
|
12,598
|
|
|
—
|
|
|
1,302
|
|
|
12,598
|
|
|
13,900
|
|
|
1,208
|
|
|
N/A
|
|
9/14/2016
|
|
5-40 years
|
||||||||
|
IGT
|
|
Office
|
|
NV
|
|
45,300
|
|
|
6,325
|
|
|
64,441
|
|
|
40
|
|
|
6,325
|
|
|
64,481
|
|
|
70,806
|
|
|
4,837
|
|
|
N/A
|
|
9/27/2016
|
|
5-40 years
|
||||||||
|
3M
|
|
Industrial
|
|
IL
|
|
43,600
|
|
|
5,320
|
|
|
62,247
|
|
|
—
|
|
|
5,320
|
|
|
62,247
|
|
|
67,567
|
|
|
4,561
|
|
|
N/A
|
|
10/25/2016
|
|
5-40 years
|
||||||||
|
Amazon
|
|
Industrial
|
|
OH
|
|
61,500
|
|
|
5,331
|
|
|
85,770
|
|
|
—
|
|
|
5,331
|
|
|
85,770
|
|
|
91,101
|
|
|
5,493
|
|
|
N/A
|
|
11/18/2016
|
|
5-40 years
|
||||||||
|
Zoetis
|
|
Office
|
|
NJ
|
|
—
|
|
|
3,375
|
|
|
42,265
|
|
|
—
|
|
|
3,375
|
|
|
42,265
|
|
|
45,640
|
|
|
3,425
|
|
|
N/A
|
|
12/16/2016
|
|
5-40 years
|
||||||||
|
Southern Company
|
|
Office
|
|
AL
|
|
99,600
|
|
|
6,605
|
|
|
125,602
|
|
|
48
|
|
|
6,605
|
|
|
125,650
|
|
|
132,255
|
|
|
6,902
|
|
|
N/A
|
|
12/22/2016
|
|
5-40 years
|
||||||||
|
Allstate
|
|
Office
|
|
CO
|
|
—
|
|
|
1,808
|
|
|
14,090
|
|
|
342
|
|
|
1,808
|
|
|
14,432
|
|
|
16,240
|
|
|
1,428
|
|
|
N/A
|
|
1/31/2017
|
|
5-40 years
|
||||||||
|
MISO
|
|
Office
|
|
IN
|
|
—
|
|
|
3,104
|
|
|
26,014
|
|
|
—
|
|
|
3,104
|
|
|
26,014
|
|
|
29,118
|
|
|
2,185
|
|
|
N/A
|
|
5/15/2017
|
|
5-40 years
|
||||||||
|
Total
(2)
|
|
|
|
|
|
$
|
376,970
|
|
|
$
|
122,482
|
|
|
$
|
1,058,394
|
|
|
$
|
1,338
|
|
|
$
|
122,482
|
|
|
$
|
1,059,732
|
|
|
$
|
1,182,214
|
|
|
$
|
128,570
|
|
|
|
|
|
|
|
|
(1)
|
Building and improvements include tenant origination and absorption costs.
|
|
(2)
|
As of
December 31, 2018
, the aggregate cost of real estate the Company and consolidated subsidiaries own for federal income tax purposes was approximately
$1.1 billion
(unaudited).
|
|
|
Activity for the year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Real estate facilities
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
1,178,866
|
|
|
$
|
1,133,055
|
|
|
$
|
516,965
|
|
|
Acquisitions
|
2,923
|
|
|
45,016
|
|
|
615,972
|
|
|||
|
Improvements
|
580
|
|
|
576
|
|
|
38
|
|
|||
|
Construction-in-progress, net
|
(155
|
)
|
|
219
|
|
|
80
|
|
|||
|
Balance at end of year
|
$
|
1,182,214
|
|
|
$
|
1,178,866
|
|
|
$
|
1,133,055
|
|
|
Accumulated depreciation
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
83,905
|
|
|
$
|
39,955
|
|
|
$
|
12,061
|
|
|
Depreciation and amortization expense
|
44,665
|
|
|
43,950
|
|
|
27,894
|
|
|||
|
Balance at end of year
|
$
|
128,570
|
|
|
$
|
83,905
|
|
|
$
|
39,955
|
|
|
Real estate facilities, net
|
$
|
1,053,644
|
|
|
$
|
1,094,961
|
|
|
$
|
1,093,100
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|