These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
(State or other
jurisdiction
of incorporation or
organization)
|
|
27-1085858
(I.R.S.
Employer
Identification
No.)
|
|
80
NE 4th Avenue, Suite 28 Delray Beach, FL 33483
(Address
of principal executive offices) (Zip code)
|
|
|
|
(800)
881-9352
(Registrant’s
telephone number, including area code)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated
filer
|
☐
|
Smaller reporting company
|
☑
|
|
|
|
Emerging
growth company
|
☐
|
|
|
|
|
|
|
Page
No.
|
|
|
|
|
|
|
1
|
||
|
8
|
||
|
36
|
||
|
36
|
||
|
36
|
||
|
37
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
37
|
||
|
38
|
||
|
38
|
||
|
44
|
||
|
44
|
||
|
45
|
||
|
45
|
||
|
45
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
||
|
50
|
||
|
57
|
||
|
59
|
||
|
61
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
|
CONTENTS
|
|
|
|
|
|
|
|
CONSOLIDATED
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
F-1
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
|
|
|
F-3
|
|
|
|
|
|
|
|
F-4
|
|
|
|
|
|
|
|
F-5
|
|
|
|
|
|
|
|
F-6
|
|
|
December 31,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
ASSETS
|
|
|
|
Current Assets:
|
|
|
|
Cash
and cash equivalents
|
$
18,405
|
$
1,960
|
|
Accounts
receivable, net
|
55,725
|
-
|
|
Accounts
receivable - related party
|
18,860
|
-
|
|
Inventory,
net
|
1,337,809
|
-
|
|
Prepaid
expenses and other current assets
|
248,776
|
12,330
|
|
Prepaid
expenses and other current assets - related party -
current
|
622,160
|
-
|
|
Due
from related parties
|
127,500
|
-
|
|
Total current assets
|
2,429,235
|
14,290
|
|
|
|
|
|
Other Assets:
|
|
|
|
Deposits
|
80,000
|
-
|
|
Prepaid
expenses and other current assets - related party -
long-term
|
2,492,045
|
-
|
|
Property
and equipment, net
|
477,433
|
-
|
|
Intangible
assets, net
|
2,147,311
|
-
|
|
Operating
lease right-of-use assets, net
|
2,173,253
|
-
|
|
Total other assets
|
7,370,042
|
-
|
|
|
|
|
|
TOTAL ASSETS
|
$
9,799,277
|
$
14,290
|
|
|
|
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
Accounts
payable
|
$
1,442,409
|
$
923,429
|
|
Accounts
payable - related parties
|
454,511
|
-
|
|
Accrued
expenses
|
358,010
|
46,875
|
|
Unearned
revenue - related party
|
215,000
|
-
|
|
Note
payable - related parties
|
55,556
|
51,400
|
|
Subscription
payable
|
250,000
|
-
|
|
Convertible
notes, net of discounts
|
85,906
|
491,788
|
|
Derivative
liability
|
880,410
|
1,742,000
|
|
Settlement
payable
|
-
|
17,000
|
|
Interest
payable
|
16,677
|
66,300
|
|
Operating
lease liabilities, current portion
|
432,065
|
-
|
|
Total current liabilities
|
4,190,544
|
3,338,792
|
|
|
|
|
|
Long Term Liabilities:
|
|
|
|
Convertible
notes payable
|
100,000
|
100,000
|
|
Operating
lease liabilities, long-term portion
|
1,826,887
|
-
|
|
Total long-term liabilities
|
1,926,887
|
100,000
|
|
|
|
|
|
TOTAL LIABILITIES
|
6,117,431
|
3,438,792
|
|
|
|
|
|
Commitment and contingencies (see Note 11)
|
|
|
|
|
|
|
|
Equity (Deficit):
|
|
|
|
Exactus, Inc. Stockholders' Equity (Deficit)
|
|
|
|
Preferred
stock: 50,000,000 shares authorized; $0.0001 par value, 5,266,466
undesignated shares
|
||
|
issued
and outstanding
|
-
|
-
|
|
Preferred
stock Series A: 1,000,000 shares designated; $0.0001 par
value,
|
|
|
|
353,109
shares issued and outstanding
|
35
|
-
|
|
Preferred
stock Series B-1: 32,000,000 shares designated; $0.0001 par
value,
|
|
|
|
1,650,000,
and 2,800,000 shares issued and outstanding,
respectively
|
165
|
280
|
|
Preferred
stock Series B-2: 10,000,000 shares designated; $0.0001 par
value,
|
|
|
|
7,516,000
and 8,684,000 shares issued and outstanding,
respectively
|
752
|
868
|
|
Preferred
stock Series C: 1,733,334 shares designated; $0.0001 par
value,
|
|
|
|
none
and 1,733,334 shares issued and outstanding,
respectively
|
-
|
173
|
|
Preferred
stock Series D: 200 shares designated; $0.0001 par value, 18 and
45
|
|
|
|
shares
issued and outstanding, respectively
|
-
|
1
|
|
Preferred
stock Series E: 10,000 shares designated; $0.0001 par value, 10,000
and none
|
|
|
|
shares
issued and outstanding, respectively
|
1
|
-
|
|
Common
stock: 650,000,000 shares authorized; $0.0001 par
value,
|
|
|
|
43,819,325
and 6,233,524 shares issued and outstanding,
respectively
|
4,382
|
623
|
|
Common
stock to be issued (664,580 and none shares to be issued,
respectively)
|
66
|
-
|
|
Additional
paid-in capital
|
25,343,293
|
7,111,445
|
|
Accumulated
deficit
|
(21,129,379
)
|
(10,537,892
)
|
|
Total
Exactus Inc. Stockholders' Equity (Deficit)
|
4,219,315
|
(3,424,502
)
|
|
|
|
|
|
Non-controlling
interest in subsidiary
|
(537,469
)
|
-
|
|
|
|
|
|
Total Stockholders' Equity (Deficit)
|
3,681,846
|
(3,424,502
)
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY (DEFICIT)
|
$
9,799,277
|
$
14,290
|
|
|
Years Ended December 31,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
$
183,234
|
$
-
|
|
Net
revenues - related party
|
162,446
|
-
|
|
|
|
|
|
Total net revenues
|
345,680
|
-
|
|
|
|
|
|
Cost
of sales
|
1,939, 382
|
-
|
|
Cost
of sales - related party
|
106,752
|
-
|
|
|
|
|
|
Total cost of sales
|
2,046,134
|
-
|
|
|
|
|
|
Gross
loss
|
(1,700,454
)
|
-
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
General
and administration
|
3,272,198
|
1,914,571
|
|
Selling
and marketing expenses
|
948,296
|
18,036
|
|
Professional
and consulting
|
4,935,394
|
203,619
|
|
Research
and development
|
22,100
|
300,000
|
|
|
|
|
|
Total
Operating Expenses
|
9,177,988
|
2,436,226
|
|
|
|
|
|
Loss
from Operations
|
(10,878,442
)
|
(2,436,226
)
|
|
|
|
|
|
Other
Income (expenses):
|
|
|
|
Derivative
loss
|
(1,871,583
)
|
(828,694
)
|
|
Loss
on stock settlement
|
-
|
(607,929
)
|
|
Gain
on settlement of debt, net
|
3,004,630
|
-
|
|
Interest
expense
|
(479,111
)
|
(464,470
)
|
|
|
|
|
|
Total
Other Income (Expenses), net
|
653,936
|
(1,901,093
)
|
|
|
|
|
|
Loss
Before Provision for Income Taxes
|
(10,224,506
)
|
(4,337,319
)
|
|
Provision
for income taxes
|
-
|
-
|
|
|
|
|
|
Net
Loss
|
(10,224,506
)
|
(4,337,319
)
|
|
|
|
|
|
Net
Loss attributable to non-controlling interest
|
537,469
|
-
|
|
|
|
|
|
Net
Loss Attributable to Exactus, Inc.
|
(9,687,037
)
|
(4,337,319
)
|
|
|
|
|
|
Deemed
dividend on Preferred Stock
|
(904,450
)
|
-
|
|
|
|
|
|
Net
Loss available to Exactus, Inc. common stockholders
|
$
(10,591,487
)
|
$
(4,337,319
)
|
|
|
|
|
|
Net
Loss per Common Share - Basic and Diluted
|
$
(0.30
)
|
$
(0.91
)
|
|
Net
Loss attributable to non-controlling interest per Common Share -
Basic and Diluted
|
$
(0.02
)
|
$
-
|
|
Net
Loss available to Exactus, Inc. common stockholders per Common
Share - Basic and Diluted
|
$
(0.31
)
|
$
(0.91
)
|
|
|
|
|
|
Weighted
Average Number of Common Shares Outstanding:
|
|
|
|
Basic
and Diluted
|
33,899,585
|
4,764,056
|
|
|
Preferred
Stock-
Series
A
|
Preferred
Stock-
Series
B-1
|
Preferred
Stock-
Series
B-2
|
Preferred
Stock-
Series
C
|
Preferred
Stock-
Series
D
|
Preferred
Stock-
Series
E
|
Common Stock
|
Common
Stock -
Unissued
|
Paid
in
|
Accumulated
|
Non-controlling
|
|
||||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Interest
|
Total
|
|
Balance,
December 31, 2017
|
-
|
$
-
|
2,800,000
|
$
280
|
8,684,000
|
$
868
|
1,733,334
|
$
173
|
-
|
$
-
|
-
|
$
-
|
4,383,983
|
$
439
|
-
|
$
-
|
$
3,983,171
|
$
(6,200,573
)
|
$
-
|
$
(2,215,642
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series D
preferred stock for cash
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45
|
1
|
|
|
-
|
-
|
|
|
549,999
|
-
|
-
|
550,000
|
|
Common stock issued for
debt settlement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
214,834
|
21
|
|
|
343,714
|
-
|
-
|
343,735
|
|
Common stock issued
upon convesion of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
convertible
debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
685,644
|
69
|
|
|
400,411
|
-
|
-
|
400,480
|
|
Common stock issued for
services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
375,000
|
37
|
|
|
25,963
|
-
|
-
|
26,000
|
|
Common stock issued for
settlement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
574,063
|
57
|
|
|
86,742
|
-
|
-
|
86,799
|
|
Warrants issued to
Series B-2 holders
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
|
|
138,679
|
-
|
-
|
138,679
|
|
Related party debt
forgiveness
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
|
|
1,355,372
|
-
|
-
|
1,355,372
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
|
|
227,394
|
-
|
-
|
227,394
|
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
|
|
-
|
(4,337,319
)
|
-
|
(4,337,319
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2018
|
-
|
-
|
2,800,000
|
280
|
8,684,000
|
868
|
1,733,334
|
173
|
45
|
1
|
-
|
-
|
6,233,524
|
623
|
-
|
-
|
7,111,445
|
(10,537,892
)
|
-
|
(3,424,502
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock issued
upon convesion of convertible debt
|
849,360
|
84
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
849,276
|
-
|
-
|
849,360
|
|
Preferred stock issued
for private placement
|
55,090
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55,084
|
-
|
-
|
55,090
|
|
Preferred stock issued
pursuant to Management and Services Agreement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
1
|
-
|
-
|
-
|
-
|
3,374,999
|
-
|
-
|
3,375,000
|
|
Conversion of Series A
Preferred Stock to Common Stock
|
(551,341
)
|
(55
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,756,705
|
276
|
-
|
-
|
(221
)
|
-
|
-
|
-
|
|
Conversion of Series
B-1 Preferred Stock to Common Stock
|
-
|
-
|
(1,150,000
)
|
(115
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
143,750
|
14
|
-
|
-
|
101
|
-
|
-
|
-
|
|
Conversion of Series
B-2 Preferred Stock to Common Stock
|
-
|
-
|
-
|
-
|
(1,168,000
)
|
(116
)
|
-
|
-
|
-
|
-
|
-
|
-
|
146,000
|
15
|
-
|
-
|
101
|
-
|
-
|
-
|
|
Conversion of Series D
Prefered Stock to Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(27
)
|
(1
)
|
-
|
-
|
675,000
|
68
|
-
|
-
|
(67
)
|
-
|
-
|
-
|
|
Deemed dividend on
Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
904,450
|
(904,450
)
|
-
|
-
|
|
Common
stock issued
for private
placement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,187,007
|
2,219
|
-
|
-
|
7,213,161
|
-
|
-
|
7,215,380
|
|
Common Stock issued for
Master Supply
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,385,691
|
839
|
-
|
-
|
(839
)
|
-
|
-
|
-
|
|
Common stock issued for
debt settlement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
203,080
|
20
|
-
|
-
|
40,596
|
-
|
-
|
40,616
|
|
Common stock issued for
purchase of membership interest in subsidiary
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
937,500
|
94
|
-
|
-
|
989,906
|
-
|
-
|
990,000
|
|
Common
stock
issued for purchase of membership interest in
subsidiary
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
503,298
|
50
|
-
|
-
|
449,950
|
-
|
-
|
450,000
|
|
Common stock unissued
for pursuant to Asset Purchase Agreement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100,000
|
10
|
69,990
|
-
|
-
|
70,000
|
|
Common stock issued
upon conversion of convertible debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250,000
|
25
|
-
|
-
|
195,975
|
-
|
-
|
196,000
|
|
Common stock issued and
unissued for prepaid services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150,000
|
15
|
100,000
|
10
|
120,355
|
-
|
-
|
120,380
|
|
Common stock issued and
unissued for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,312,490
|
131
|
20,830
|
2
|
925,714
|
-
|
-
|
925,847
|
|
Stock-based
compensation in connection with restricted common stock award
grants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
115,280
|
11
|
68,750
|
7
|
143,896
|
-
|
-
|
143,914
|
|
Common stock and
preferred stock cancelled per Surrender and Release
Agreement
|
|
|
|
-
|
-
|
-
|
(1,733,334
)
|
(173
)
|
-
|
-
|
-
|
-
|
(180,000
)
|
(18
)
|
-
|
-
|
191
|
-
|
-
|
-
|
|
Common stock issued for
exercise of stock options
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
375,000
|
37
|
(37
)
|
-
|
-
|
-
|
|
Stock options granted
for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,276,636
|
-
|
-
|
1,276,636
|
|
Stock warrants granted
for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,428,243
|
-
|
-
|
1,428,243
|
|
Stock warrants granted
as debt discount
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
194,388
|
-
|
-
|
194,388
|
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
(9,687,037
)
|
(537,469
)
|
(10,224,506
)
|
|
Balance,
December 31, 2019
|
353,109
|
$
35
|
1,650,000
|
$
165
|
7,516,000
|
$
752
|
-
|
$
-
|
18
|
$
-
|
10,000
|
$
1
|
43,819,325
|
$
4,382
|
664,580
|
$
66
|
$
25,343,293
|
$
(21,129,379
)
|
$
(537,469
)
|
$
3,681,846
|
|
|
Years Ended December 31,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Cash Flows From Operating Activities:
|
|
|
|
Net
loss
|
$
(10,224,506
)
|
$
(4,337,319
)
|
|
Adjustments
to reconcile net loss to cash used in operating
activities:
|
|
|
|
Depreciation
|
63,770
|
-
|
|
Derivative
loss
|
1,871,583
|
828,694
|
|
Stock-based
compensation
|
3,774,640
|
892,073
|
|
Bad
debt expense
|
32,577
|
-
|
|
Impairment
expense
|
1,087,346
|
-
|
|
Inventory
reserve
|
723,391
|
-
|
|
Amortization
of prepaid stock-based expenses
|
285,494
|
-
|
|
Amortization
of discount and debt issuance costs for convertible
notes
|
425,712
|
405,173
|
|
Amortization
of intangible assets
|
828,526
|
-
|
|
Deferred
rent
|
85,699
|
-
|
|
Loss
on stock settlement
|
-
|
607,929
|
|
Gain
on settlement of debt
|
(3,004,630
)
|
-
|
|
Changes
in operating assets and liabilities:
|
|
|
|
(Increase)
decrease in operating assets:
|
|
|
|
Accounts
receivable
|
(88,302
)
|
-
|
|
Accounts
receivable - related party
|
(18,860
)
|
-
|
|
Inventory
|
(2,864,383
)
|
-
|
|
Prepaid
expenses and other current assets
|
(140,765
)
|
(872
)
|
|
Deposit
|
(80,000
)
|
-
|
|
Increase
(decrease) in operating liabilities:
|
|
|
|
Accounts
payable
|
518,979
|
188,378
|
|
Accounts
payable - related party
|
454,511
|
-
|
|
Accrued
expenses
|
321,135
|
905,946
|
|
Unearned
revenues
|
215,000
|
-
|
|
Settlement
payable
|
(20,000
)
|
(3,000
)
|
|
Interest
payable
|
6,793
|
47,243
|
|
Net Cash Used In Operating Activities
|
(5,746,290
)
|
(465,755
)
|
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
|
Purchase
of membership interest in subsidiary
|
(1,500,000
)
|
-
|
|
Purchase
of property and equipment
|
(541,203
)
|
-
|
|
Net Cash Used in Investing Activities
|
(2,041,203
)
|
-
|
|
|
|
|
|
Cash Flows From Financing Activities:
|
|
|
|
Proceeds
from sale of Series D preferred stock
|
-
|
50,000
|
|
Advances
from related party
|
242,500
|
-
|
|
Repayments
on related party advances
|
(370,000
)
|
-
|
|
Proceeds
from sale of common stock
|
7,215,380
|
-
|
|
Payments
of principal on notes payable
|
(59,500
)
|
-
|
|
Proceeds
from issuance of notes payable
|
97,156
|
103,400
|
|
Payments
of principal on convertible notes
|
(186,443
)
|
(25,000
)
|
|
Proceeds
from issuance of convertible notes, net of issuance
cost
|
864,845
|
178,100
|
|
Net Cash Provided By Financing Activities
|
7,803,938
|
306,500
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
16,445
|
(159,255
)
|
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
1,960
|
161,215
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
$
18,405
|
$
1,960
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
Cash
paid for interest and finance charges
|
$
40,116
|
$
-
|
|
Cash
paid for taxes
|
$
-
|
$
-
|
|
|
|
|
|
Non-Cash investing and financing activities:
|
|
|
|
Forgiveness
of debt by officers and directors
|
$
-
|
$
1,355,372
|
|
Proceeds
from sale of Series D preferred stock paid directly to settle
amounts
|
|
|
|
due
to officers and directors
|
$
-
|
$
500,000
|
|
Proceeds
from sale of Series A preferred stock paid directly to settle
debts
|
$
55,090
|
$
-
|
|
Convertible
notes and interest payable settled by Series A preferred stock
issued
|
$
849,360
|
$
-
|
|
Note
payable, accrued expense and interest payable settled by common
stock issued
|
$
40,616
|
$
-
|
|
Convertible
notes settled by common stock issued
|
$
196,000
|
$
46,295
|
|
Accounts
payable settled by common stock issued
|
$
-
|
$
85,934
|
|
Common
stock issued for purchase of membership interest in
subsidiary
|
$
1,440,000
|
$
-
|
|
Common
stock and preferred stock issued for prepaid services
|
$
3,495,380
|
$
-
|
|
Common
stock issued pursuant to asset purchase agreement
|
$
70,000
|
$
-
|
|
Increase
in intangible assets for subscription payable
|
$
250,000
|
$
-
|
|
|
|
|
|
Initial
beneficial conversion feature and debt discount on convertible
notes
|
$
670,467
|
$
236,500
|
|
Stock
warrants granted as debt discount
|
$
194,388
|
$
-
|
|
Initial
derivative liability on convertible notes
|
$
-
|
$
469,000
|
|
Fair
value of common stock issued on conversion of notes
|
$
-
|
$
400,480
|
|
Fair
value of common stock issued for settlement of accounts
payable
|
$
-
|
$
343,735
|
|
Preferred
deemed dividend
|
$
904,450
|
$
-
|
|
Operating
lease right-of-use assets and operating lease
liabilities
|
|
|
|
recorded
upon adoption of ASC 842
|
$
2,431,362
|
$
-
|
|
Reduction
of operating lease right-of-use asset and operating lease
liabilities
|
$
258,109
|
$
-
|
|
Prepaid
expenses directly paid by a related party
|
$
35,000
|
$
-
|
|
●
|
Level
1—Valuations based on unadjusted quoted prices in active
markets for identical assets or liabilities that the Company has
the ability to access.
|
|
●
|
Level
2—Valuations based on quoted prices for similar assets or
liabilities in active markets, quoted prices for identical or
similar assets or liabilities in markets that are not active and
models for which all significant inputs are observable, either
directly or indirectly.
|
|
●
|
Level
3—Valuations based on inputs that are unobservable and
significant to the overall fair value measurement.
|
|
|
At
December 31, 2019
|
At
December 31, 2018
|
||||
|
Description
|
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
|
Derivative
liabilities
|
—
|
—
|
$
880,410
|
—
|
—
|
$
1,742,000
|
|
|
December 31,
2019
|
|
Balance at
beginning of year
|
$
1,742,000
|
|
Initial fair value
of derivative liabilities as debt discount
|
670,467
|
|
Initial fair value
of derivative liabilities as derivative expense
|
786,823
|
|
Reduction through
conversion of debt
|
(3,403,640
)
|
|
Change in fair
value included in derivative loss
|
1,084,760
|
|
Balance at end of
year
|
$
880,410
|
|
|
December 31, 2018 |
|
Balance at
beginning of year
|
$
930,000
|
|
Initial fair value
of derivative liabilities as debt discount
|
236,500
|
|
Initial fair value
of derivative liabilities as derivative expense
|
232,500
|
|
Reduction through
conversion of debt
|
(90,855
)
|
|
Change in fair
value included in derivative loss
|
433,855
|
|
Balance at end of
year
|
$
1,742,000
|
|
|
2019
|
2018
|
|
Stock
Options
|
4,671,280
|
959,375
|
|
Stock
Warrants
|
2,014,299
|
644,083
|
|
Restricted
stock to be issued upon vesting
|
3,583,328
|
-
|
|
Convertible
Preferred Stock
|
9,611,295
|
2,602,167
|
|
Convertible
Debt
|
3,027,778
|
22,134,849
|
|
Total
|
22,907,980
|
26,340,474
|
|
●
|
$400,000
paid previously for purchase of Hemp Seeds;
|
|
●
|
$100,000
upon execution of the LLC Operating Agreement;
|
|
●
|
$500,000
on or before April 1, 2019;
|
|
●
|
$500,000
on or before May 1, 2019;
|
|
●
|
$300,000
on or before August 1, 2019;
|
|
●
|
$450,000
on or before September 1, 2019 and,
|
|
●
|
$450,000
on or before October 1, 2019
|
|
●
|
$300,000
cash and 937,500 shares of the Company’s Common Stock to the
sellers upon execution, which was paid during the year ended
December 31, 2019;
|
|
●
|
$700,000
on April 20, 2019 which was paid on April 18, 2019;
|
|
●
|
On June
10, 2019, the Company was required to issue and issued the sellers
an additional $450,000 of shares of Common Stock of the
Company based upon the 20 day volume weighted average price per
share on the date of issue which was equivalent to $0.89 per share
or 503,298 shares of the Company’s Common Stock and was
issued in August 2019; and
|
|
●
|
$500,000
on September 1, 2019 which was fully paid by November
2019.
|
|
Intangible asset
– Hemp farming license
|
$
10,000
|
|
Intangible assets
– farm leases
|
2,930,000
|
|
Total assets
acquired at fair value
|
2,940,000
|
|
Total purchase
consideration
|
$
2,940,000
|
|
Intangible asset
– trademark
|
$
3,500
|
|
Intangible assets
– customer list
|
212,529
|
|
Inventory
|
33,971
|
|
Total assets
acquired at fair value
|
250,000
|
|
Total purchase
consideration
|
$
250,000
|
|
Intangible asset
– Brand
|
$
70,000
|
|
Total assets
acquired at fair value
|
70,000
|
|
Total purchase
consideration
|
$
70,000
|
|
|
December
31,2019
|
December
31,2018
|
|
|
|
|
|
Finished goods
– hemp flowers and hemp cuttings
|
$
1,337,809
|
$
-
|
|
|
Estimated
life
|
As
of
December
31,2019
|
As
of December 31,2018
|
|
|
|
|
|
|
Greenhouse
|
10
years
|
$
34,465
|
$
-
|
|
Fencing and
storage
|
5
years
|
44,543
|
-
|
|
Irrigation
|
5
years
|
387,975
|
-
|
|
Office and computer
equipment
|
3
years
|
40,834
|
-
|
|
Farming
Equipment
|
5
years
|
11,500
|
-
|
|
Leasehold
improvement
|
5
years
|
21,886
|
-
|
|
Less: Accumulated
depreciation
|
|
(63,770
)
|
-
|
|
|
$
477,433
|
$
-
|
|
|
|
Useful
life
|
December 31,
2019
|
December 31,
2018
|
|
Participation
rights - EOW
|
3 year
|
$
2,930,000
|
$
-
|
|
Hemp operating
license - EOW
|
1 year
|
10,000
|
-
|
|
Trademark –
Green Goddess
|
3 year
|
3,500
|
-
|
|
Customer list
– Green Goddess
|
3 year
|
212,529
|
-
|
|
Brand -
Levor
|
3 year
|
70,000
|
-
|
|
|
3,226,029
|
-
|
|
|
Less: accumulated
amortization
|
(828,526
)
|
-
|
|
Less: Impairment
expenses
|
(250,192
)
|
-
|
|
|
$
2,147,311
|
$
-
|
|
Year ending
December 31:
|
Amount
|
|
2020
|
$
978,750
|
|
2021
|
976,667
|
|
2022
|
191,894
|
|
|
$
2,147,311
|
|
|
December
31, 2019
|
|
Farm lease
ROU
|
$
506,506
|
|
Commercial lease
ROU
|
1,924,856
|
|
Less accumulated
amortization
|
(258,109
)
|
|
Balance of ROU
asset as of December 31, 2019
|
$
2,173,253
|
|
|
December
31, 2019
|
|
Farm
lease
|
$
506,506
|
|
Commercial lease
ROU
|
1,924,856
|
|
Total lease
liability
|
2,431,362
|
|
Reduction of lease
liability
|
(172,410
)
|
|
Total
|
2,258,952
|
|
Less: current
portion
|
(432,065
)
|
|
Long term portion
of lease liability as of December 31, 2019
|
$
1,826,887
|
|
Year ended December
31, 2019
|
$
270,672
|
|
Year ended December
31, 2020
|
682,000
|
|
Year ended December
31, 2021
|
696,580
|
|
Year ended December
31, 2022
|
560,933
|
|
Year ended December
31, 2023
|
531,063
|
|
Year ended December
31, 2024
|
315,140
|
|
Total
|
3,056,388
|
|
Less: undiscounted
payments during the year ended December 31, 2019
|
(270,672
)
|
|
Total undiscounted
future minimum lease payments due as of December 31,
2019
|
2,785,716
|
|
Imputed
interest
|
(526,764
)
|
|
Total operating
lease liability
|
$
2,258,952
|
|
The Company’s
convertible notes consist of the following as of December 31, 2019
and 2018:
|
2019
|
2018
|
|
|
|
|
|
Convertible note in
the amount of $110,000 dated, August 14, 2017, accruing interest at
an annual rate of 8%, matured on August 14, 2018, and convertible
into Common Stock of the Company at a conversion price equal to the
lesser of (i) $2.00 and (ii) 60% of the average of the three lowest
trading prices of the Company’s Common Stock during the
twenty-day trading period prior to the conversion (the
“Note”). The Company received net proceeds of $87,000
from the issuance of the Note, after deducting an original issue
discount and debt issuance costs. On December 18, 2017, the Company
further amended the Note to (i) increase the aggregate principal
amount of the Note to $115,000 and (ii) extend the date by which
the Company is required to cause the Registration Statement to
become effective to January 4, 2018. On January 4, 2018, the
Company further amended the Note to (i) increase the aggregate
principal amount of the Note to $125,000 and (ii) extend the date
by which the Company is required to cause the Registration
Statement to become effective to February 1, 2018. In March 2018,
the Company paid $25,000 towards principal of the Note. On May 7,
2018, the Company further amended the Note to (i) increase the
aggregate principal amount of the Note to $121,481 and (ii) extend
the date by which the Company is required to cause the Registration
Statement to become effective to May 31, 2018. On June 11,
2018, the holder of the Note converted $10,000 of the principal of
the Note into 22,727 shares of Common Stock. On July 13, 2018, the
holder of the note converted $10,500 of the principal of the Note
to 116,667 shares of Common Stock. On August 30, 2018, the holder
of the Note converted $10,500 of the principal of the Note to
218,750 shares of Common Stock. On November 13, 2018, the Company
further amended the Note to (i) increase the aggregate principal
amount of the Note by $10,000 and (ii) extend the date by which the
Company is required to cause the Registration Statement to become
effective to December 13, 2018. The Company determined that the
conversion feature embedded in the Note required bifurcation and
presentation as a liability.
|
$
-
|
$
101,481
|
|
|
|
|
|
Convertible note in
the amount of $27,500 dated, September 27, 2017, accruing interest
at an annual rate of 8%, matured on September 27, 2018, and
convertible into Common Stock of the Company at a conversion price
equal to the lesser of (i) $2.00 and (ii) 60% of the average of the
three lowest trading prices of the Company’s Common Stock
during the twenty-day trading period prior to the conversion (the
“Note”). The Company received net proceeds of $21,750
from the issuance of the Note, after deducting an original issue
discount and debt issuance costs. On May 7, 2018, the Company
further amended the Note to increase the aggregate principal amount
of the Note to $4,125. On November 13, 2018, the Company
amended the Note to (i) increase the aggregate principal amount of
the Note by $5,000 and (ii) extend the date by which the Company is
required to cause the Registration Statement to become effective to
December 13, 2018.
|
-
|
36,625
|
|
Convertible note in
the amount of $65,000 dated, December 21, 2017, accruing interest
at an annual rate of 12%, matured on December 21, 2018, and
convertible into Common Stock of the Company at a conversion price
equal to the lesser of (i) closing sale price of the Common Stock
on the principal market on the trading day immediately preceding
the closing date and (ii) 60% of the average of the three lowest
trading prices of the Company’s Common Stock during the
twenty-day trading period prior to the conversion (the
“Note”). The Company received net proceeds of $62,400
from the issuance of the Note, after deducting an original issue
discount and debt issuance costs. On March 28, 2018, the Company
amended the Note to (i) increase the aggregate principal amount of
the Note to $71,500 and (ii) adjust the conversion price to the
lesser of (i) closing sale price of the Common Stock on the
principal market on the trading day immediately preceding the
closing date and (ii) 51% of the average of the three lowest
trading prices of the Company’s Common Stock during the
twenty-five day trading period prior to the conversion. On November
11, 2018, the holder of the note converted $5,325 of the principal
of the Note to 187,500 shares of Common Stock. On December 18,
2018, the holder of the Note converted $4,850 of the principal of
the Note to 100,000 shares of Common Stock. The Company determined
that the conversion feature embedded in the Note required
bifurcation and presentation as a liability.-
|
89,588
|
|
|
Convertible note in
the amount of $125,000 dated, December 26, 2017, accruing interest
at an annual rate of 12%, matured on September 26, 2018, and
convertible into Common Stock of the Company at a conversion price
equal to the lesser of (i) the lowest trading price of the
Company's Common Stock during the twenty-five-day trading period
prior to the issue date of the Note and (ii) 50% of the average of
the three lowest trading prices of the Company’s Common Stock
during the twenty-five day trading period prior to the conversion
(the “Note”). The Company received net proceeds of
$112,250 from the issuance of the Note, after deducting an original
issue discount and debt issuance costs. On July 11, 2018, the
holder of the note elected to convert interest of $3,120 into
15,000 shares of Common Stock. On November 28, 2018, the holder of
the Note converted $2,000 of the interest of the Note to 25,000
shares of Common Stock. The Company determined that the conversion
feature embedded in the Note required bifurcation and presentation
as a liability.
|
-
|
125,000
|
|
Convertible note in
the amount of $58,500 dated, March 16, 2018, accruing interest at
an annual rate of 9%, matures on December 16, 2018, and convertible
into Common Stock of the Company at a conversion price equal to the
lesser of (i) $2.00 and (ii) 51% of the average of the three lowest
trading prices of the Company’s Common Stock during the
twenty-five day trading period prior to the conversion (the
“Note”). The Company received net proceeds of $41,050
from the issuance of the Note, after deducting an original issue
discount and debt issuance costs. The Company determined that the
conversion feature embedded in the Note required bifurcation and
presentation as a liability.
|
-
|
58,500
|
|
Convertible note in
the amount of $60,000 dated, June 29, 2018, accruing interest at an
annual rate of 12%, maturing on June 29, 2019, and convertible into
Common Stock of the Company at a conversion price equal to 50% of
the average of the three lowest trading prices of the
Company’s Common Stock during the twenty-day trading period
prior to the conversion (the “Note”). The Company
received net proceeds of $51,900 from the issuance of the Note,
after deducting an original issue discount and debt issuance costs.
In December 2018, the Company agreed to increase the principal
balance of note by $30,000 in relation to the assignment of the
Note by the holder to another third party. The Company determined
that the conversion feature embedded in the Note required
bifurcation and presentation as a liability.
|
-
|
55,881
|
|
Convertible note in
the aggregate amount of $30,000 dated, July 3, 2018, accruing
interest at an annual rate of 12%, maturing on July 3, 2019, and
convertible into Common Stock of the Company at a conversion price
equal to 50% of the average of the three lowest trading prices of
the Company’s Common Stock during the twenty-day trading
period prior to the conversion (the “Notes”). The
Company received net proceeds of $28,000 from the issuance of the
Note, after deducting an original issue discount and debt issuance
costs. The Company determined that the conversion feature embedded
in the Note required bifurcation and presentation as a liability.
During the year ended December 31, 2018, the Company recorded an
initial derivative liability of $68,000, resulting in initial
derivative expense of $40,000, and an initial debt discount of
$28,000 to be amortized into interest expense through the maturity
of the Note.
|
-
|
14,120
|
|
|
|
|
|
Convertible notes
in the aggregate amount of $70,500 dated October 23, 2018 ($35,250)
and October 26, 2018 ($35,250), accruing interest at an annual rate
of 12%, maturing in one year, and convertible into Common Stock of
the Company at a conversion price equal to the lesser of i) the
closing sale price of the Company's Common Stock on closing date
and ii) 60% of the lowest trading price of the Company’s
Common Stock during the twenty-day trading period prior to the
conversion (the “Note”). The Company received net
proceeds of $57,000 from the issuance of the Note, after deducting
an original issue discount and debt issuance costs. The Company
determined that the conversion features embedded in the Notes
required bifurcation and presentation as liabilities. During the
year ended December 31, 2018, the Company recorded initial
derivative liabilities of $187,000, resulting in initial derivative
expense of $127,000, and initial debt discounts of $60,000 to be
amortized into interest expense through the maturity of the
Note.
|
-
|
10,593
|
|
|
|
|
|
Convertible Notes
in the aggregate amount of $100,000, issued on March 22, 2018. The
Notes bear interest at a rate of 5% per annum and will mature on
February 1, 2023. If a qualified financing from which at least $5
million of gross proceeds are raised occurs prior to the maturity
date, then the outstanding principal balance of the notes, together
with all accrued and unpaid interest thereon, shall be
automatically converted into a number of shares of the
Company’s Common Stock at $0.40 per Share. The Notes offers
registration rights wherein the Company agrees that within 45 days
of a Qualified Offering, prior to the Maturity Date, the Company
shall file a registration statement with the SEC registering for
resale of the shares of Company’s Common Stock into which the
Notes are convertible. The Company shall send a written conversion
notice to the lender pursuant to the note agreement during the
second quarter of fiscal 2020 and as such the principal balance of
the convertible note remains outstanding as of December 31,
2019.
|
100,000
|
100,000
|
|
|
|
|
||||
|
Convertible
Notes in the amount of $229,890, issued on January 11, 2019 which
features an original issue discount of 10%. The Note bears interest
at a rate of 8% per year, and is due 12 months from the date of
issue. Beginning on the 170th day after issue, the Note is
convertible to our Common Stock at price equal to the lesser of
$2.00 ($0.25 pre-split) per share, or the variable conversion
price. The variable conversion price is defined as 60% of the
average of our 3 lowest trading prices in the 20 trading days prior
to the conversion.
|
-
|
-
|
||||
|
|
|
|
||||
|
Convertible
Note in the amount of $833,333, issued on November 27,
2019
.
The Company entered
into a Securities Purchase Agreement (the “Purchase
Agreement”) with a single institutional investor (the
“Purchaser”), pursuant to which the Company agreed to
sell to Purchaser in a series of 3 closings up to $1,944,444 in
aggregate principal amount of the Company’s senior secured
convertible promissory notes (the “Notes”) and warrants
to purchase shares of the Company’s Common Stock (the
“Warrants”). On November 27, 2019 (the “Initial
Closing Date”), the Company issued a Note in the principal
amount of $833,333, and a two-year Warrant to purchase 275,612
shares of Common Stock at an exercise price of $0.756 per share
(see Note 10). The Notes will be issued at a 10% original issue
discount and bear an interest rate of 8%. The Notes mature one year
after their issuance unless accelerated due to an event of default.
The Notes are redeemable, in whole or in part, at any time at the
discretion of the Company. At the Initial Closing Date, the Company
received net proceeds, after the original issue discount and the
Purchaser’s counsel fees, of $730,000.
Each note is convertible at the option of the note holder at any
time into shares of our common stock at the fixed conversion rate
of $0.50 per share. However, the conversion rate is subject to
adjustment in the event of default, redemption and upon the
occurrence of certain events affecting stockholders generally, such
as stock splits and recapitalizations. The Company must pay
amortization redemption payments equaling one-ninth of the original
principal amount due on each note commencing 90 days after issuance
and continuing during the following eight months (each an
“Amortization Redemption”). The note holder may at its
option accelerate up to six future amortization redemption
payments, in which case the note holder may demand the accelerated
amortization amounts be paid in shares of the Company’s
common stock at the lesser of i) the fixed conversion rate of $0.50
per share of common stock, or (ii) the rate equal to 80% of the
lowest volume weighted average price, or VWAP, during the 10
trading days immediately before the applicable date of the
amortization redemption payment (“Amortization Conversion
Rate”). Amortization redemption payment amount is equivalent
to 110% of the sum of (i) one-ninth (1/9th) of the Original
Principal Amount of this Note, (ii) 100% of all accrued and unpaid
interest on the principal amount of this Note that is subject to
such Amortization Redemption, (iii) 100% of the Make-Whole Amount
payable in respect of the principal amount of this Note that is
subject to such Amortization Redemption (as applicable), and (iv)
all liquidated damages, costs of collection and other amounts
payable in respect of this Note as of the applicable amortization
redemption payment Date for such Amortization Redemption. If the
Company fails to make a redemption payment, the note holder may
demand the amortization amounts be paid in shares of the
Company’s common stock at the lesser of fixed conversion rate
of $0.50 per share of common stock or the Amortization Conversion
Rate. In addition, in the event of a subsequent issuance of
the Company’s common stock or debt, the Company is subject to
mandatory redemption provisions as defined in the note agreement.
The Company may not issue shares of the Company’s common
stock to third parties at a price lower than the fixed conversion
rate of $0.50 per share of common stock without the consent of the
note holder.
At
this time, the Company is delinquent in its payments under the
initial convertible note, with the May 1, 2020, April 1, 2020, and
a portion of the February 25, 2020 payments currently in arrears.
The Company intends to make these payments and the upcoming monthly
payments with receipts from product sales and/or the proceeds of
additional equity funding
The
Company paid original issuance cost of $83,333, cash commission and
loan fees of $92,055, and recorded redemption premium of $88,889
related to the amortization redemption payment in connection with
this note payable and are being amortized over the term of the
note.
On
the Initial Closing Date,
certain FINRA broker-dealers who acted
on behalf of the Company were paid aggregate cash commissions of
approximately $72,055 and were granted
a four-year warrant
to acquire an aggregate of 84,187 shares of Common Stock at an
exercise price of $0.792
per share of
common stock at any time before the close of business four years
after their issuance, subject to adjustment in the event of stock
dividends, splits, fundamental transactions, or other changes in
our capital structure (see Note 10).
|
85,906
|
-
|
||||
|
Carrying Amount of
Convertible Debt
|
$
185,906
|
$
591,788
|
|
Less: Current
Portion
|
(85,906
)
|
(491,788
)
|
|
Convertible Notes,
Long Term
|
$
100,000
|
$
100,000
|
|
|
2019
|
2018
|
|
Principal
Amount
|
$
933,333
|
$
701,694
|
|
Add: amortization
of redemption premium
|
8,280
|
-
|
|
Less: unamortized
debt discount and debt issuance costs
|
(755,707
)
|
(109,906
)
|
|
Total convertible
debt less unamortized debt discount and debt issuance
costs
|
$
185,906
|
$
591,788
|
|
|
2019
|
|
|
2018
|
|
Expected
Volatility
|
239.97%
to 567.11%
|
|
|
85.80%
to 455.80%
|
|
Expected
Term
|
0.25 to
1.0 Years
|
|
|
0.25 to
1.0 Years
|
|
Risk
Free Rate
|
1.59%
to 2.54%
|
|
|
1.60%
to 2.60%
|
|
Dividend
Rate
|
0.00%
|
|
|
0.00%
|
|
Name
|
Amount of Grant
|
Vesting Period
|
Vesting Commencement Date
|
|
Bobby
Yampolsky - Director
|
1,000,000
shares of restricted Common Stock.
|
1/48th
per month.
|
Vests
October 1, 2019.
|
|
Emiliano
Aloi - CEO
|
1,000,000
shares of restricted Common Stock.
|
1/48th
per month.
|
Vests
on the first day of calendar month following:
(A) the
date that the 2019 Exactus One World agriculture total yield is at
least 400,000 pounds of total biomass for production and held for
sale or processing (including top flower harvest) and (B) the date
that the Company has reported at least $5 million of revenue on a
consolidated basis.
|
|
Consultant
– Legal and consulting services
|
100,000
shares of restricted Common Stock.
|
1/48th
per month.
|
Vests
October 1, 2019.
|
|
Consultant
– consulting services
|
1,000,000
shares of restricted Common Stock.
|
1/48th
per month.
|
Vests
on the first day of calendar month following:
(A) the
date that the 2019 Exactus One World agriculture total yield is at
least 400,000 pounds of total biomass for production and held for
sale or processing (including top flower harvest) and (B) the date
that the Company has reported at least $5 million of revenue on a
consolidated basis.
|
|
Timing
|
Amount
|
Vesting
|
|
Initial
appointment
(non-employee/non-executive
directors)
|
$100,000
of the Company’s Common Stock issued on and priced at fair
market value of the Common Stock on the last calendar date prior to
appointment.
|
1/24th vests
upon date of grant and 1/24th vests on the first calendar date of
each calendar month following appointment until fully vested as
long as continuing as a director.
|
|
Directors
continuing after initial appointment
(non-employee/non-executive
directors)
|
$25,000
of Common Stock issued annually on the first day of September and
priced at fair market value of the Common Stock as of the calendar
date prior to the issuance for each continuing director that has
served a minimum of 9 consecutive months as of the first day of
September each year.
|
1/24th
vests upon date of grant and 1/24th vests on the first
calendar date of each calendar month following appointment until
fully vested as long as continuing as a director.
|
|
|
Number of
Warrants
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
|
Balance at December
31, 2017
|
208,333
|
$
4.80
|
1.50
|
|
Granted
|
435,750
|
0.32
|
1.79
|
|
Balance at December
31, 2018
|
644,083
|
1.77
|
1.38
|
|
Granted
|
1,578,549
|
0.45
|
5.00
|
|
Cancelled
|
—
|
—
|
—
|
|
Exercised
|
—
|
—
|
—
|
|
Forfeited
|
(208,333
)
|
4.80
|
—
|
|
Balance at December
31, 2019
|
2,014,299
|
$
0.45
|
3.31
|
|
|
|
|
|
|
Warrants
exercisable at December 31, 2019
|
|
$
0.45
|
3.31
|
|
|
|
|
|
|
Weighted average
fair value of warrants granted during the period
|
|
$
1.05
|
|
|
|
Number of
Options
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Contractual Life(Years)
|
|
Balance at December
31, 2017
|
-
|
$
-
|
-
|
|
Granted
|
959,375
|
0.41
|
9.00
|
|
Balance at December
31, 2018
|
959,375
|
0.41
|
8.79
|
|
Granted
|
4,753,572
|
0.21
|
8.54
|
|
Exercise
|
(375,000
)
|
0.01
|
9.12
|
|
Forfeited
|
(666,667
)
|
0.05
|
8.56
|
|
Balance at December
31, 2019
|
4,671,280
|
0.29
|
7.29
|
|
Options exercisable
at December 31, 2019
|
3,798,888
|
$
0.31
|
6.88
|
|
Risk-free interest
rate
|
2.72 – 3.20
%
|
|
Expected
volatility
|
343.72 –
412.31
%
|
|
Expected term (in
years)
|
5-10
|
|
Expected dividend
yield
|
0
%
|
|
Risk-free
interest rate
|
2.43
– 2.
74
95%
|
|
Expected
volatility
|
293
– 296%
|
|
Expected
term (in years)
|
10
|
|
Expected
dividend yield
|
0%
|
|
|
Restricted Stock Common Stock
|
Weighted Average Grant-Date Fair Value Per Share
|
|
Balance
at December 31, 2018
|
-
|
$
-
|
|
Granted
|
3,727,778
|
0.69
|
|
Vested
and issued
|
(144,450
)
|
(0.84
)
|
|
Forfeited
|
-
|
-
|
|
Balance
at December 31, 2019
|
3,583,328
|
$
0.68
|
|
|
December
31,
2019
|
December
31,
2018
|
|
US Federal
Statutory Tax Rate
|
21.00
%
|
21.00
%
|
|
State
taxes
|
4.60
%
|
4.35
%
|
|
Change in valuation
allowance
|
(25.60
%)
|
(25.35
%)
|
|
|
0.00
%
|
0.00
%
|
|
Deferred Tax
Asset:
|
December
31,
2019
|
December
31,
2018
|
|
Net operating loss
carryforward
|
$
4,226,345
|
$
2,668,829
|
|
Valuation
allowance
|
(4,226,345
)
|
(2,668,829
)
|
|
Net deferred tax
asset
|
$
-
|
$
-
|
|
Name
|
Age
|
Present Positions
|
|
Bobby Yampolsky
|
42
|
Director,
Interim Executive Chairman
|
|
Kenneth E. Puzder
|
53
|
Director,
Chief Financial Officer
|
|
John Price
|
50
|
Director
|
|
Alvaro Daniel Alberttis
|
43
|
Director
|
|
Derek Du Chesne
|
32
|
Director,
President, and Chief Growth Officer
|
|
Larry Wert
|
63
|
Director
|
|
Justin A. Viles
|
48
|
Director
|
|
Emiliano Aloi
|
46
|
Interim
Chief Executive Officer
|
|
Andrew L. Johnson
|
35
|
Chief
Strategy Officer
|
|
Date
Installment Becomes Exercisable
|
Number
of Common Shares
|
|
February
11, 2019
|
250,000
|
|
Upon
the raise of > $2.5m new equity capital
|
250,000
|
|
Upon
the filing of a Nasdaq listing application
|
250,000
|
|
Upon $150,000 gross
revenue from operations
|
250,000
|
|
|
Year
|
Salary
|
Option
Award(s)
(1)
|
Total
|
|
Emiliano
Aloi
(2)
|
2019
|
$
108,036
|
$
32,000
|
$
140,036
|
|
Interim Chief Executive Officer
|
2018
|
$
—
|
$
—
|
$
—
|
|
Philip J.
Young
(2)(3)
|
2019
|
$
150,000
|
$
—
|
$
150,000
|
|
Former Chief Executive Officer
|
2018
|
$
165,417
|
$
20,025
|
$
185,442
|
|
Kenneth E.
Puzder
(4)
|
2019
|
$
81,428
|
$
70,000
|
$
151,428
|
|
Chief Financial Officer
|
2018
|
$
—
|
$
—
|
$
—
|
|
Andrew
Johnson
(5)
|
2019
|
$
92,977
|
$
174,500
|
$
267,477
|
|
Chief Strategy Officer
|
2018
|
$
—
|
$
—
|
$
—
|
|
|
Number
of Securities Underlying Unexercised Options (#)
Exercisable
|
Equity
Incentive Plan Award: Number of Securities Underlying Unexercised
Unearned Options (#)
|
Option
Exercise Price ($)
|
Option
Expiration Date
|
|
Emiliano
Aloi
(1)
|
250,000
(1)
|
—
|
$
0.320
|
01/09/2029
|
|
Interim Chief Executive Officer
|
|
|
|
|
|
Philip J.
Young
(2)(3)
|
28,125
(2)
|
—
|
$
0.712
|
09/04/2023
|
|
Former Chief Executive Officer
|
|
|
|
|
|
Kenneth E.
Puzder
(4)
|
250,000
(3)
|
149,739
|
$
0.200
|
01/11/2029
|
|
Chief Financial Officer
|
|
|
|
|
|
Andrew
Johnson
(5)
|
12,500
(4)
|
—
|
$
0.320
|
01/15/2029
|
|
Chief Strategy Officer
|
31,250
(5)
|
15,625
|
$
0.960
|
01/15/2029
|
|
|
125,000
(6)
|
20,832
|
$
0.560
|
03/12/2029
|
|
|
Shared
Reserved
|
|
Stock options
outstanding
|
959,375
|
|
Available for
future grants under the 2018 Plan
|
228,125
|
|
Warrants
outstanding
|
644,083
|
|
Total shares
reserved
|
1,861,583
|
|
DIRECTOR
COMPENSATION
|
||||||||
|
Name
|
|
Fees
Earned or Paid in Cash ($)
|
Stock Awards
($)
|
Option Awards
($)
|
Non-Equity Incentive
Plan Compensation ($)
|
Non-Qualified
Deferred Compensation Earnings ($)
|
All
Other Compensation ($)
|
Total
($)
|
|
Vladislav
Yampolsky
Interim Executive Chairman
|
(a)
|
-
|
700,000
|
32,000
|
-
|
-
|
-
|
732,000
|
|
Philip J.
Young
Former Board Chairman
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
John
Price
Board Memb
er
|
(b)
|
-
|
54,000
|
70,000
|
-
|
-
|
-
|
124,000
|
|
Kevin J.
Esval
Former Board Membe
r
|
(c)
|
-
|
54,000
|
70,000
|
-
|
-
|
-
|
124,000
|
|
Jeffrey
Thompson
Former Board Member
|
(d)
|
-
|
54,000
|
70,000
|
-
|
-
|
-
|
124,000
|
|
Jonathan R.
Gilbert
Former Board Member
|
(e)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Steven
Schwartz
Former Board Member
|
(f)
|
-
|
29,167
|
-
|
-
|
-
|
-
|
29,167
|
|
Alvaro Daniel
Alberttis
Board Member
|
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
|
Derek Du
Chesne
Board Member
|
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
|
Lawrence J.
Wert
Board Mem
ber
|
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
|
Justin A.
Viles
Board Member
|
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
|
Title of class
|
Name and address of beneficial owner
|
Amount and Nature of Beneficial Ownership
|
|
Percent of Class
(1)
|
|
Current Named Executive Officers & Directors:
|
||||
|
Common
Stock
|
Vladislav
Yampolsky
80
NE 4th Avenue, Suite 28
Delray
Beach, FL 33483
|
6,873,192
|
(2
)
|
15.10
%
|
|
Common
Stock
|
Philip
Young**
80 NE 4th Avenue,
Suite 28
Delray Beach, FL
33483
|
28,141
|
(3
)
|
0.06
%
|
|
Common
Stock
|
Kevin
Esval**
80
NE 4th Avenue, Suite 28
Delray
Beach, FL 33483
|
639,742
|
(4
)
|
1.41
%
|
|
Common
Stock
|
John
Price
80
NE 4th Avenue, Suite 28
Delray
Beach, FL 33483
|
283,336
|
(5
)
|
0.62
%
|
|
Common
Stock
|
Emiliano
Aloi
80
NE 4th Avenue, Suite 28
Delray
Beach, FL 33483
|
250,000
|
(6
)
|
0.55
%*
|
|
Common
Stock
|
Andrew
Johnson
80
NE 4th Avenue, Suite 28
Delray
Beach, FL 33483
|
453,125
|
(7
)
|
1.00
%
|
|
Common
Stock
|
Jeffrey
Thompson**
80
NE 4th Avenue, Suite 28
Delray
Beach, FL 33483
|
193,492
|
(8
)
|
0.43
%
|
|
Common
Stock
|
Kenneth
E. Puzder
80
NE 4th Avenue, Suite 28
Delray
Beach, FL 33483
|
410,156
|
(9
)
|
0.90
%
|
|
Common
Stock
|
Alvaro Daniel
Alberttis
80 NE 4th Avenue,
Suite 28
Delray Beach, FL
33483
|
69,444
|
(10
)
|
0.15
%
|
|
Common
Stock
|
Derek
Du Chesne
80 NE 4th Avenue,
Suite 28
Delray Beach, FL
33483
|
1,312,500
|
(11
)
|
2.88
%
|
|
Common
Stock
|
Lawrence J.
Wert
80 NE 4th Avenue,
Suite 28
Delray Beach, FL
33483
|
3,859,986
|
(12
)
|
8.48
%
|
|
Common
Stock
|
Justin
A. Viles
80 NE 4th Avenue,
Suite 28
Delray Beach, FL
33483
|
63,962
|
(13
)
|
0.14
%
|
|
Common Stock Total of All Current Directors and Executive
Officers:
|
14,437,076
|
|
31.72
%
|
|
|
Title of class
|
Name and address of beneficial owner
|
Amount and Nature
of Beneficial
Ownership
|
Percent of Class
(1)
|
|
Common
Stock
|
Ceed2Med,
LLC
(2)
95 NE 4th
Ave.
Delray Beach, FL
33483
|
6,435,691
|
14.14
%
|
|
Year
Ended:
|
Audit
Services
|
Audit Related
Fees
|
Tax
Fees
|
Other
Fees
|
|
December 31,
2019
|
$
100,700
|
n/a
|
n/a
|
n/a
|
|
December 31,
2018
|
$
71,300
|
n/a
|
n/a
|
n/a
|
|
(b)
|
Exhibits
|
|
Exhibit Number
|
Description
|
|
Share
Exchange Agreement, dated February 29, 2016, by and among Spiral
Energy Tech, Inc., Exactus BioSolutions, Inc. and the stockholders
of Exactus BioSolutions, Inc. signatories thereto (attached as
Exhibit 10.1 to the Company’s Current Report on Form 8-K
filed March 4, 2016 and incorporated herein by
reference).
|
|
|
Amended
and Restated Articles of Incorporation (attached as Exhibit 3.2 to
the Company’s Registration Statement on Form S-1
(Registration No. 333-183360), filed August 16, 2012 and
incorporated herein by reference).
|
|
|
Certificate
of Amendment to Amended and Restated Articles of Incorporation
(attached as Exhibit 3.1 to Amendment No. 2 to the Registration
Statement on Form S-1 (Registration No. 333-183360, filed December
19, 2013 and incorporated herein by reference).
|
|
|
Bylaws
(attached as Exhibit 3.3 to the Company’s Registration
Statement on Form S-1 (Registration No. 333-183360), filed August
16, 2012 and incorporated herein by reference).
|
|
|
Articles
of Merger, dated March 10, 2016, between Exactus Acquisition Corp.
and Spiral Energy Tech, Inc. (attached as Exhibit 3.1 to the
Company’s Current Report on Form 8-K filed March 28, 2016 and
incorporated herein by reference)
|
|
|
Certificate
of Designation for Series A Preferred Stock (attached as Exhibit
3.2 to the Company’s Current Report on Form 8-K filed January
14, 2019 and incorporated herein by reference)
|
|
|
Certificate
of Designation for Series B-1 Preferred Stock (attached as Exhibit
3.1 to the Company’s Current Report on Form 8-K filed March
4, 2016 and incorporated herein by reference)
|
|
|
Certificate
of Designation for Series B-2 Preferred Stock (attached as Exhibit
3.2 to the Company’s Amendment to the Current Report on Form
8-K/A filed February 17, 2016 and incorporated herein by
reference)
|
|
|
Amendment
to Certificate of Designation After Issuance of Class or Series
(attached as Exhibit 3.1 to the Company’s Current Report on
Form 8-K filed November 1, 2016 and incorporated herein by
reference).
|
|
|
Certificate
of Amendment to Articles of Incorporation (attached as Exhibit 3.1
to the Company’s Current Report on Form 8-K filed October 12,
2018 and incorporated herein by reference)
|
|
|
Certificate
of Designation for Series D Preferred Stock (attached as Exhibit
3.11 to the Company’s Annual Report on 10-K filed March 29,
2019)
|
|
|
Form of
Certificate of Designation of Preferences, Rights and Limitations
of 0% Series E Convertible Preferred Stock (attached as Exhibit 3.1
to the Company’s Current Report on Form 8-K filed August 1,
2019 and incorporated herein by reference)
|
|
|
4.1
|
Form of
Common Stock Certificate**
|
|
Warrant
to Purchase Common Stock of Exactus, Inc., dated June 30, 2016
(attached as Exhibit 10.3 to the Company’s Current Report on
Form 8-K filed July 7, 2016 and incorporated herein by
reference)
|
|
|
Form of
8% Convertible Promissory Note (attached as Exhibit 10.2 to the
Current Report on Form 8-K filed December 4, 2019 and incorporated
by reference herein).
|
|
|
|
Form of
Warrant (attached as Exhibit 10.3 to the Current Report on Form 8-K
filed December 4, 2019 and incorporated by reference
herein).
|
|
Warrant
to Purchase Common Stock, issued on November 27, 2019 (attached as
Exhibit 10.7 to the Current Report on Form 8-K filed December 4,
2019 and incorporated by reference herein)
|
|
Form of
12% Promissory Note (attached as Exhibit 10.3 to the
Company’s Current Report on Form 8-K filed October 24, 2019
and incorporated herein by reference)
|
|
|
Warrant
to Purchase Common Stock, issued November 27, 2019 (attached as
Exhibit 10.7 to the Company’s Current Report on Form 8-K
filed December 4, 2019 and incorporated herein by
reference)
|
|
|
Form of
Subscription Agreement for Series B-2 Preferred Stock (attached as
Exhibit 10.2 to the Company’s Amendment to the Current Report
on Form 8-K/A filed February 17, 2016 and incorporated herein by
reference)
|
|
|
2018
Equity Incentive Plan (attached as Exhibit 10.1 to the
Company’s Current Report on Form 8-K filed September 5, 2018
and incorporated herein by reference)
|
|
|
2019
Equity Incentive Plan (attached as Exhibit 10.7 to the
Company’s Amended Current Report on Form 8-K/A filed January
22, 2019 and incorporated herein by reference)
|
|
|
Master
Product Development and Supply Agreement with Ceed2Med, LLC dated
January 8, 2019 (attached as Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed January 14, 2019 and incorporated
herein by reference)
|
|
|
Form of
Subscription Agreement for Common Stock (attached as Exhibit 10.2
to the Company’s Current Report on Form 8-K filed January 14,
2019 and incorporated herein by reference)
|
|
|
Form of
Exchange Agreement for Series A Preferred Stock (attached as
Exhibit 10.3 to the Company’s Current Report on Form 8-K
filed January 14, 2019 and incorporated herein by
reference)
|
|
|
Form of
2019 Incentive Plan Non-Qualified Option Award Certificate
(attached as Exhibit 10.8 to the Company’s Current Report on
Form 8-K filed January 14, 2019 and incorporated herein by
reference)
|
|
|
Form of
Subscription Agreement for Series A Preferred Stock (attached as
Exhibit 10.2 to the Company’s Current Report on Form 8-K
filed January 29, 2019 and incorporated herein by
reference)
|
|
|
Form of
Subscription Agreement for Common Stock (attached as Exhibit 10.1
to the Company’s Current Report on Form 8-K filed February
21, 2019 and incorporated herein by reference)
|
|
|
Termination
an Mutual Release Agreement with James R. Erickson (attached as
Exhibit 10.1 to the Company’s Current Report on Form 8-K
filed February 22, 2019 and incorporated herein by
reference)
|
|
|
Securities
Purchase Agreement for 8% Notes, dated November 27, 2019 (attached
as Exhibit 10.1 to the Company’s Current Report on Form 8-K
filed December 4, 2019 and incorporated herein by
reference)
|
|
|
Subsidiary
Guarantee, executed by Exactus, Inc. and its subsidiaries named
therein, dated November 27, 2019 (attached as Exhibit 10.4 to the
Company’s Current Report on Form 8-K filed December 4, 2019
and incorporated herein by reference)
|
|
|
Security
Agreement, dated November 27, 2019 (attached as Exhibit 10.5 to the
Company’s Current Report on Form 8-K filed December 4, 2019
and incorporated herein by reference)
|
|
|
Intellectual
Property Security Agreement, dated November 27, 2019 (attached as
Exhibit 10.6 to the Company’s Current Report on Form 8-K
filed December 4, 2019 and incorporated herein by
reference)
|
|
|
Registration
Rights Agreement, dated November 27, 2019 (attached as Exhibit 10.8
to the Company’s Current Report on Form 8-K filed December 4,
2019 and incorporated herein by reference)
|
|
|
Green
Goddess Extracts Purchase Agreement (attached as Exhibit 10.1 to
the Current Report on Form 8-K filed August 1, 2019 and
incorporated herein by reference)
|
|
|
Management
and Services Agreement (attached as Exhibit 10.2 to the Current
Report on Form 8-K filed August 1, 2019 and incorporated herein by
reference)
|
|
|
Commercial
Lease Agreement, dated July 9, 2019, by and between Skybar
Holdings, LLC and the Company (attached as Exhibit 10.1 to the
Current Report on Form 8-K filed July 15, 2019 and incorporated
herein by reference)
|
|
|
First
Amendment to Operating Agreement of Exactus One World, LLC, dated
October 23, 2019 (attached as Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed October 24, 2019 and incorporated
herein by reference)
|
|
|
Amendment
to Management and Services Agreement, dated October 23, 2019
(attached as Exhibit 10.2 to the Company’s Current Report on
Form 8-K filed October 24, 2019 and incorporated herein by
reference)
|
|
|
Severance
Agreement, by and between the Company and Philip J. Young, dated
August 15, 2019 (attached as Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed August 21, 2019 and incorporated
herein by reference)
|
|
Subscription
Agreement with Exactus One World, LLC (attached as Exhibit 10.1 to
the Quarterly Report on Form 10-Q filed May 31, 2019 and
incorporated herein by reference)
|
||
|
Membership
Purchase Agreement (attached as Exhibit 10.2 to the Quarterly
Report on Form 10-Q filed May 31, 2019 and incorporated herein by
reference)
|
||
|
Operating
Agreement for Exactus One World, LLC (attached as Exhibit 10.3 to
the Quarterly Report on Form 10-Q filed May 31, 2019 and
incorporated herein by reference)
|
||
|
Unanimous
Written Consent of the Managers of Exactus One World, LLC (attached
as Exhibit 10.4 to the Quarterly Report on Form 10-Q filed May 31,
2019 and incorporated herein by reference)
|
||
|
Lease
for Premises in Delray Beach, Florida (attached as Exhibit 10.4 to
the Company’s Current Report on Form 8-K filed March 11, 2019
and incorporated herein by reference)
|
||
|
Employment
Agreement with Andrew Johnson (attached as Exhibit 10.5 to the
Company’s Current Report on Form 8-K filed March 11, 2019 and
incorporated herein by reference)
|
||
|
First
Amendment to Employment Agreement with Philip Young (attached as
Exhibit 10.6 to the Company’s Current Report on Form 8-K
filed March 11, 2019 and incorporated herein by
reference)
|
||
|
First
Amendment to Employment Agreement with Kelley Wendt (attached as
Exhibit 10.7 to the Company’s Current Report on Form 8-K
filed March 11, 2019 and incorporated herein by
reference)
|
||
|
Separation
Agreement and Consulting Agreement with Timothy Ryan (attached as
Exhibit 10.8 to the Company’s Current Report on Form 8-K
filed March 11, 2019 and incorporated herein by
reference)
|
||
|
Non-Exclusive
Distribution and Profit Sharing Agreement by and between the
Company and Canntab Therapeutics USA (Florida), Inc., dated
November 20, 2019 (attached as Exhibit 10.2 to the Company’s
Current Report on Form 8-K filed November 20, 2019 and incorporated
herein by reference)
|
||
|
Supply
Agreement by and between the Company and Canntab Therapeutics USA
(Florida), Inc., dated November 20, 2019 (attached as Exhibit 10.3
to the Company’s Current Report on Form 8-K filed November
20, 2019 and incorporated herein by reference)
|
||
|
Registration
Rights Agreement, dated November 27, 2019 (attached as Exhibit 10.8
to the Company’s Current Report on Form 8-K filed December 4,
2019 and incorporated herein by reference)
|
||
|
Supply
and Distribution Agreement by and between the Company and Ceed2Med,
LLC, dated November 14, 2019 (attached as Exhibit 10.1 to the
Company’s Current Report on Form 8-K filed November 20, 2019
and incorporated herein by reference)
|
||
|
Employment
Agreement with Derek Du Chesne (attached as Exhibit 10.1 to the
Company’s Current Report on Form 8-K filed February 20, 2020
and incorporated herein by reference)
|
||
|
Supply
and Distribution Agreement with HTO Holdings, Inc. (Hemptown,
USA)
|
||
|
Amendment
to Supply and Distribution Agreement with HTO Holdings, Inc.
(Hemptown, USA)
|
||
|
10.38*
|
Forbearance Agreement with 3i, LP
|
|
|
Subsidiary
List (attached as Exhibit 21.1 to the Company’s Quarterly
Report on Form 10-Q for the period ended June 30, 2016 and
incorporated herein by reference)
|
||
|
Certification
of Chief Financial Officer pursuant to Securities Exchange Act Rule
13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
||
|
Certification
of Interim Chief Executive Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
|
||
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
||
|
101**
|
The
following materials from the Company’s Annual Report on Form
10-K for the year ended December 31, 2019 formatted in Extensible
Business Reporting Language (XBRL).
|
|
|
|
101.INS
|
XBRL
Instance Document
|
|
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
|
101.LAB
|
XBRL
Taxonomy Extension Label Linkbase
|
|
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
|
101.SCH
|
XBRL
Taxonomy Extension Schema
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|