These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
|
|
ACT OF 1934
|
|
For the fiscal year ended
March 31, 2011
|
|
OR
|
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
EXCHANGE ACT OF 1934
|
|
Delaware
|
54-1817218
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
13595 Dulles Technology Drive, Herndon, VA 20171-3413
|
|
(Address, including zip code, of principal offices)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, $.01 par value
|
Nasdaq Global Market
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
|
Non-accelerated filer
o
(do not check if smaller reporting company)
|
Smaller reporting company
o
|
|
Document
|
Part
|
|
|
|
|
Portions of the Company's definitive Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the Company's fiscal year end.
|
Part III
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
1
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Part I
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
|
2
|
|
|
|
|
|
12
|
|
|
Item 1A.
|
|
|
13
|
|
|
Item 1B.
|
|
|
20
|
|
|
Item 2.
|
|
|
20
|
|
|
Item 3.
|
|
|
21
|
|
|
Item 4.
|
|
|
21
|
|
|
|
|
|
|
|
|
Part II
|
|
|
|
|
|
|
|
|
|
|
|
Item 5.
|
|
|
22
|
|
|
Item 6.
|
|
|
24
|
|
|
Item 7.
|
|
|
25
|
|
|
Item 7A.
|
|
|
41
|
|
|
Item 8.
|
|
|
41
|
|
|
Item 9.
|
|
|
41
|
|
|
Item 9A(T).
|
|
|
42
|
|
|
Item 9B.
|
|
|
43
|
|
|
|
|
|
|
|
|
Part III
|
|
|
|
|
|
|
|
|
|
|
|
Item 10.
|
|
|
44
|
|
|
Item 11.
|
|
|
44
|
|
|
Item 12.
|
|
|
44
|
|
|
Item 13.
|
|
|
44
|
|
|
Item 14.
|
|
|
44
|
|
|
|
|
|
|
|
|
Part IV
|
|
|
|
|
|
|
|
|
|
|
|
Item 15.
|
|
|
45
|
|
|
|
|
|
|
|
|
|
49
|
|||
|
|
·
|
we offer a comprehensive set of solutions—the bundling of our direct IT sales, professional services and financing with our proprietary software, and may encounter some of the challenges, risks, difficulties and uncertainties frequently faced by similar companies, such as:
|
|
|
o
|
managing a diverse product set of solutions in highly competitive markets;
|
|
|
o
|
increasing the total number of customers utilizing bundled solutions by up-selling within our customer base and gaining new customers;
|
|
|
o
|
adapting to meet changes in markets and competitive developments;
|
|
|
o
|
maintaining and increasing advanced professional services by retaining highly skilled personnel and vendor certifications;
|
|
|
o
|
integrating with external IT systems, including those of our customers and vendors; and
|
|
|
o
|
continuing to enhance our proprietary software and update our technology infrastructure to remain competitive in the marketplace.
|
|
|
·
|
our ability to hire and retain sufficient qualified personnel;
|
|
|
·
|
a decrease in the capital spending budgets of our customers or purchases from us;
|
|
|
·
|
our ability to protect our intellectual property;
|
|
|
·
|
the creditworthiness of our customers and our ability to reserve adequately for credit losses;
|
|
|
·
|
the possibility of goodwill impairment charges in the future;
|
|
|
·
|
uncertainty and volatility in the global economy and financial markets;
|
|
|
·
|
changes in the IT industry;
|
|
|
·
|
our ability to raise capital, maintain or increase as needed our line of credit or floor planning facilities, or obtain non-recourse financing for our transactions;
|
|
|
·
|
our ability to realize our investment in leased equipment;
|
|
|
·
|
significant adverse changes in, reductions in, or losses of relationships with major customers or vendors; and
|
|
|
·
|
significant changes in accounting guidance related to the financial reporting of leases; which could impact the demand for our leasing services.
|
|
|
·
|
e
Plus Technology, inc.;
|
|
|
·
|
e
Plus Systems, inc.;
|
|
|
·
|
e
Plus Content Services, inc.
|
|
|
·
|
e
Plus Document Systems, inc.; and
|
|
|
·
|
e
Plus Technology Services, inc.
|
|
|
·
|
e
Plus Group, inc.;
|
|
|
·
|
e
Plus Government, inc.;
|
|
|
·
|
e
Plus Canada Company;
|
|
|
·
|
e
Plus Capital, inc.;
|
|
|
·
|
e
Plus Jamaica, inc.; and
|
|
|
·
|
e
Plus Iceland, inc.
|
|
|
·
|
direct marketing of information technology equipment and third-party software;
|
|
|
·
|
advanced professional services;
|
|
|
·
|
proprietary software, including order-entry and order-management software (OneSource®), procurement, asset management, document management and distribution software, and electronic catalog content management software and services; and
|
|
|
·
|
leasing, and business process services to facilitate the acquisition and management of capital assets used by our customers.
|
|
|
·
|
Direct IT Sales:
We are a direct marketer and authorized reseller of leading IT products including Cisco Systems, HP, VMWare, NetApp, IBM, and Microsoft, via our direct sales force and web-based ordering solution, OneSource®.
|
|
|
·
|
Advanced Technology Solutions:
We provide an array of solutions focused in five areas: data center, storage, security, cloud enablement, and IT infrastructure. Within these areas we specialize in Internet telephony and Internet communications, collaboration, cloud computing, virtual desktop infrastructure, network design and implementation, storage, security, virtualization, business continuity, visual communications, audio/visual technologies, maintenance, and implementation services to support our customer base as part of our consolidated service offering.
|
|
|
·
|
Proprietary Software:
We offer proprietary software for enterprise supply management, which can be used as standalone solutions or be integrated as a component of a bundled solution. These include
e
Procurement, spend management, asset management, document management, and product content management software. These systems can be installed behind our customer's firewall or operated as a service hosted by us.
|
|
|
·
|
Leasing, Lease and Asset Management, and Lifecycle Management:
We offer a wide range of leasing and financing options for IT and capital assets for both our product set as well as our vendor partners. These offerings include operating and direct finance leases, lease process automation and tracking, asset tracking and management, risk management, disposal of end-of-life assets, and lifecycle management.
|
|
|
·
|
In calendar year 2010, IT spending in most categories increased, driven by the general economic recovery, the deferral of IT spending by many customers in prior years, customer interest in cloud computing, the positive return on investment that can be gained by virtualization technologies, and the reduction of manufacturer shipment delays in the supply chain. In 2011, many industry analysts are forecasting an increase in overall IT spending in the U.S. as compared to 2010, and the first calendar quarter produced solid results in many sectors of the industry. We believe that customers are continuing to focus on cost savings initiatives by utilizing technologies such as virtualization and cloud computing, and we continue to provide these and other advanced technology solutions to meet these needs.
|
|
|
·
|
We believe customers are focused on protecting their information assets – including intellectual property, data and business process. A well-designed security program should protect the organization with perimeter security, access control, authentication, data integrity and confidentiality. We offer security services that enhance our customers’ security programs, from their data centers to end-user mobile devices, and all points between. These comprehensive and complex solutions may include consulting, hardware, software, and implementation, and ongoing maintenance and monitoring. We have continued to focus our resources in these areas to meet expected customer demand.
|
|
|
·
|
We believe that customers are seeking to reduce the number of vendors they do business with for the purpose of improving internal efficiencies, enhancing accountability and improving supplier management practices, and reducing costs. We have continued to enhance our relationships with premier manufacturers and gained the engineering and sales certifications required to provide the most desired technologies for our customers. In addition, we have continued to enhance our automated business processes, including
e
Procurement and electronic business solutions, such as OneSource®, to make transacting business with us more efficient and cost effective for our customers. We introduced OneSource® IT+ to improve internal business process efficiencies for customers ordering from multiple suppliers. OneSource® IT+ is positioned to help our customers and prospects reduce the number of suppliers they purchase from, eliminate multiple and unique ordering processes, provide a consolidated view of IT purchases, consolidate invoice and payable processing and reduce the complexities of IT spending through multiple suppliers.
|
|
|
·
|
We believe that customers prefer bundled offerings to include IT products, services and leasing, due to decreased liquidity in the global financial markets, as customers seek to preserve cash balances and working capital.
|
|
|
·
|
front end processing, such as
e
Procurement, order aggregation, order automation, vendor performance measurement, ordering, reconciliation, and payment;
|
|
|
·
|
lifecycle and asset ownership services, including asset management, change management, and property tax filing; and
|
|
|
·
|
end-of-life services such as equipment audit, removal, and disposal.
|
|
|
·
|
selling additional products and services to our existing customer base;
|
|
|
·
|
expanding our customer base;
|
|
|
·
|
extend our geographic presence in the continental U.S. through hiring and strategic acquisitions;
|
|
|
·
|
expanding our advanced technology solutions offerings;
|
|
|
·
|
strengthening vendor relationships; and
|
|
|
·
|
enhancing the effectiveness of our software offerings, especially OneSource®.
|
|
|
·
|
hosted or subscription;
|
|
|
·
|
traditional enterprise licenses; or
|
|
|
·
|
SAAS, or a services model, where our personnel may utilize our software to provide one or more solutions to our customers.
|
|
|
·
|
Data center solutions that enable customers to streamline operations, reduce complexity and costs, and simplify vendor management;
|
|
|
·
|
Network services that aim to improve network performance for our customers;
|
|
|
·
|
Security and wireless services, which are tailored for each organization to help safeguard their IT infrastructure with security and wireless solutions;
|
|
|
·
|
Managed IT services to enable companies to reduce costs and burdens of their day-to-day IT tasks while ensuring availability, reliability and performance;
|
|
|
·
|
Staff augmentation services that provide companies with flexible headcount options while allowing them to access talent, fill specific technology skill gaps, or provide short-term or long-term IT professional help;
|
|
|
·
|
Server and desktop support provides outsourcing services to respond to our customers’ business demands while minimizing overhead;
|
|
|
·
|
Professional services for a full range of Microsoft solutions;
|
|
|
·
|
Business intelligence and data management services to help companies effectively use critical business information by enabling companies to aggregate, normalize, cleanse and analyze their data; and
|
|
|
·
|
Project management services to enhance productivity and collaboration.
|
|
|
Number of Employees
|
|
Sales and Marketing
|
296
|
|
Technical Support
|
168
|
|
Administration
|
182
|
|
Software and Implementations
|
70
|
|
Executive
|
9
|
|
Total
|
725
|
|
NAME
|
|
AGE
|
|
POSITION
|
|
|
|
|
|
|
|
Phillip G. Norton
|
|
66
|
|
Director, Chairman of the Board of Directors, President and Chief Executive Officer
|
|
|
|
|
|
|
|
Bruce M. Bowen
|
|
59
|
|
Director and Executive Vice President
|
|
|
|
|
|
|
|
Elaine D. Marion
|
|
43
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
Mark P. Marron
|
|
49
|
|
Chief Operating Officer
|
|
|
|
|
|
|
|
Steven J. Mencarini
|
|
55
|
|
Senior Vice President of Business Operations
|
|
Location
|
Company
|
Employees
|
Square Footage
|
Function
|
||||||
|
Herndon, VA
|
e
Plus Group, inc.
e
Plus Technology, inc.
e
Plus Government, inc.
e
Plus Document Systems, inc.
ePlus Professional Services, inc
|
267 | 55,880 |
Corporate and subsidiary headquarters, sales office, technical support and warehouse
|
||||||
|
Pittsford, NY
|
e
Plus
Systems, inc
.
|
19 | 2,577 |
Sales office and technical development
|
||||||
|
Pottstown, PA
|
e
Plus
Technology, inc.
|
61 | 14,235 |
Sales office, technical support and warehouse
|
||||||
|
Sunnyvale, CA
|
e
Plus
Technology, inc.
|
44 | 11,200 |
Sales office, technical support and warehouse
|
||||||
|
Colorado Springs, CO
|
ePlus Technology, inc
|
22 | 3,984 |
Sales office
|
||||||
|
Hauppauge, NY
|
e
Plus
Technology, inc.
|
26 | 8,370 |
Sales office, technical support and warehouse
|
||||||
|
Hamilton, NJ
|
e
Plus
Technology, inc.
|
21 | 8,000 |
Sales office and technical support
|
||||||
|
Mt. Laurel, NJ
|
ePlus Technology, inc
|
13 | 3,000 |
Sales office and technical support
|
||||||
|
Canton, MA
|
e
Plus
Technology, inc.
|
29 | 6,228 |
Sales office and technical support
|
||||||
|
New York City, NY
|
e
Plus Technology, inc.
|
18 | 6,278 |
Sales office and technical support
|
||||||
|
Wilmington, NC
|
e
Plus Technology, inc.
|
16 | 4,000 |
Sales office and technical support
|
||||||
|
Columbia, MD
|
e
Plus Technology, inc.
|
14 | 3,589 |
Sales office and technical support
|
||||||
|
Raleigh, NC
|
e
Plus Group, inc.
e
Plus Technology, inc.
|
20 | 7,199 |
Sales office-shared, technical support and warehouse
|
||||||
|
Houston, TX
|
e
Plus Technology, inc.
|
18 | 9,813 |
Sales office and technical support
|
||||||
|
Avon, CT
|
e
Plus Systems, inc.
|
12 | 2,345 |
Sales office and technical development
|
||||||
|
Dallas, TX
|
e
Plus Technology, inc.
|
9 | 3,153 |
Sales office and technical support
|
||||||
|
Austin, TX
|
e
Plus Technology, inc
.
|
23 | 3,190 |
Sales office and technical support
|
||||||
|
*Other Office Locations
|
21 | 7,825 |
Sales offices and technical support
|
|||||||
|
Home Offices/Customer Sites
|
72 | - | ||||||||
|
Total
|
725 | 160,866 | ||||||||
|
Quarter Ended
|
|
High
|
|
|
Low
|
|
||
|
|
|
|
|
|
|
|
||
|
Fiscal Year 2011
|
|
|
|
|
|
|
||
|
June 30, 2010
|
|
$
|
18.98
|
|
$
|
16.55
|
|
|
|
September 30, 2010
|
|
$
|
22.19
|
|
|
$
|
17.05
|
|
|
December 31, 2010
|
|
$
|
25.63
|
|
|
$
|
20.15
|
|
|
March 31, 2011
|
|
$
|
29.95
|
|
|
$
|
23.67
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2010
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
$
|
15.45
|
|
|
$
|
11.50
|
|
|
September 30, 2009
|
|
$
|
16.88
|
|
|
$
|
14.59
|
|
|
December 31, 2009
|
|
$
|
16.65
|
|
|
$
|
15.02
|
|
|
March 31, 2010
|
|
$
|
17.55
|
|
|
$
|
15.54
|
|
|
Period
|
Total number of shares purchased(1)
|
Average price paid per share
|
Total number of shares purchased as part of publicly announced plans or programs
|
Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs
|
||||||||||||
|
April 1, 2010 to April 30, 2010
|
5,163 | $ | 17.24 | 5,163 | 433,978 | (2) | ||||||||||
|
May 1, 2010 to May 31, 2010
|
6,095 | $ | 17.05 | 6,095 | 427,883 | (3) | ||||||||||
|
June 1, 2010 to June 30, 2010
|
12,461 | $ | 17.19 | 12,461 | 415,422 | (4) | ||||||||||
|
July 1, 2010 to July 31, 2010
|
60,935 | $ | 17.04 | 60,935 | 354,487 | (5) | ||||||||||
|
August 1, 2010 to August 31, 2010
|
29,685 | $ | 18.28 | 29,685 | 324,802 | (6) | ||||||||||
|
September 1, 2010 to September 15, 2010
|
9,189 | $ | 18.27 | 9,189 | 315,613 | (7) | ||||||||||
|
September 16, 2010 to September 30, 2010
|
- | - | - | 500,000 | (8) | |||||||||||
|
October 1, 2010 to October 31, 2010
|
- | - | - | 500,000 | (9) | |||||||||||
|
November 1, 2010 to November 30, 2010
|
9,121 | $ | 24.90 | - | 500,000 | (10) | ||||||||||
|
December 1, 2010 to December 31, 2010
|
6,725 | $ | 23.58 | 6,725 | 493,275 | (11) | ||||||||||
|
January 1, 2011 to January 31, 2011
|
4,635 | $ | 23.72 | 4,635 | 488,640 | (12) | ||||||||||
|
February 1, 2011 to February 28, 2011
|
- | - | - | - | (13) | |||||||||||
|
March 1, 2011 to March 31, 2011
|
- | - | - | - | (14) | |||||||||||
|
(1)
|
All shares acquired were in open-market purchases, except for 9,121 shares, which were repurchased to satisfy tax withholding obligations that arose on the vesting of shares of restricted stock.
|
|
(2)
|
The share purchase authorization in place for the month ended April 30, 2010 had purchase limitations on the number of shares of up to 500,000 shares. As of April 30, 2010, the remaining authorized shares to be purchased were 433,978.
|
|
(3)
|
The share purchase authorization in place for the month ended May 31, 2010 had purchase limitations on the number of shares of up to 500,000 shares. As of May 31, 2010, the remaining authorized shares to be purchased were 427,883.
|
|
(4)
|
The share purchase authorization in place for the month ended June 30, 2010 had purchase limitations on the number of shares of up to 500,000 shares. As of June 30, 2010, the remaining authorized shares to be purchased were 415,422.
|
|
(5)
|
The share purchase authorization in place for the month ended July 31, 2010 had purchase limitations on the number of shares of up to 500,000 shares. As of July 31, 2010, the remaining authorized shares to be purchased were 354,487.
|
|
(6)
|
The share purchase authorization in place for the month ended August 31, 2010 had purchase limitations on the number of shares of up to 500,000 shares. As of August 31, 2010, the remaining authorized shares to be purchased were 324,802.
|
|
(7)
|
The share purchase authorization in place from September 1 to September 15, 2010 had purchase limitations on the number of shares of up to 500,000 shares. As of September 15, 2010, the remaining authorized shares to be purchased were 315,613.
|
|
(8)
|
The share purchase authorization in place from September 16 to September 30, 2010 had purchase limitations on the number of shares of up to 500,000 shares. As of September 30, 2010, the remaining authorized shares to be purchased were 500,000.
|
|
(9)
|
The share purchase authorization in place for the month ended October 31, 2010 had purchase limitations on the number of shares of up to 500,000 shares. As of October 31, 2010, the remaining authorized shares to be purchased were 500,000.
|
|
(10)
|
The share purchase authorization in place for the month ended November 30, 2010 had purchase limitations on the number of shares of up to 500,000 shares. As of November 30, 2010, the remaining authorized shares to be purchased were 500,000.
|
|
(11)
|
The share purchase authorization in place for the month ended December 31, 2010 had purchase limitations on the number of shares of up to 500,000 shares. As of December 31, 2010, the remaining authorized shares to be purchased were 493,275.
|
|
(12)
|
The share purchase authorization in place for the month ended January 31, 2011 had purchase limitations on the number of shares of up to 500,000 shares. As of January 31, 2011, the remaining authorized shares to be purchased were 488,640.
|
|
(13)
|
The share purchase authorization in place for the month ended February 28, 2011 had purchase limitations on the number of shares of up to 500,000 shares. As of February 28, 2011 the remaining authorized shares to be purchased were 488,640.
|
|
(14)
|
The share purchase authorization in place for the month ended March 31, 2011 had purchase limitations on the number of shares of up to 500,000 shares. As of March 31, 2011, the remaining authorized shares to be purchased were 488,640.
|
|
For the years ended March 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||||
|
Sales of products and services
|
$ | 816,813 | $ | 625,607 | $ | 632,227 | $ | 727,159 | $ | 697,334 | ||||||||||
|
Total revenues
|
863,025 | 676,860 | 690,340 | 802,179 | 784,449 | |||||||||||||||
|
Cost of sales, products and services
|
696,370 | 537,128 | 544,721 | 641,969 | 619,699 | |||||||||||||||
|
Total costs and expenses
|
822,457 | 655,778 | 668,292 | 772,237 | 754,343 | |||||||||||||||
|
Earnings before provision for income taxes
|
40,568 | 21,082 | 22,048 | 29,942 | 30,106 | |||||||||||||||
|
Net earnings
|
23,727 | 12,745 | 12,829 | 16,360 | 17,377 | |||||||||||||||
|
Net earnings per common share - basic
|
2.89 | 1.54 | 1.56 | 1.99 | 2.11 | |||||||||||||||
|
Net earnings per common share - diluted
|
2.82 | 1.50 | 1.52 | 1.95 | 2.04 | |||||||||||||||
|
Cash and cash equivalents
|
$ | 75,756 | $ | 85,077 | $ | 107,788 | $ | 58,423 | $ | 39,680 | ||||||||||
|
Accounts receivable—net
|
121,771 | 108,752 | 82,734 | 109,706 | 110,662 | |||||||||||||||
|
Investment in leases and leased equipment—net
|
118,308 | 153,553 | 119,256 | 157,382 | 217,170 | |||||||||||||||
|
Total assets
|
389,576 | 405,631 | 363,872 | 379,748 | 418,130 | |||||||||||||||
|
Non-recourse and recourse notes payable
|
29,592 | 53,679 | 85,079 | 93,814 | 153,136 | |||||||||||||||
|
Total liabilities
|
177,214 | 220,140 | 189,400 | 216,046 | 271,931 | |||||||||||||||
|
Total stockholders' equity
|
212,362 | 185,491 | 174,472 | 163,702 | 146,199 | |||||||||||||||
|
Manufacturer
|
Manufacturer Authorization Level
|
|
|
|
|
Hewlett Packard
|
HP Preferred Elite Partner (National)
|
|
Cisco Systems
|
Cisco Gold DVAR (National)
|
|
|
Advanced Wireless LAN
|
|
|
Advanced Unified Communications
|
|
|
Advanced Data Center Storage Networking
|
|
|
Advanced Routing and Switching
|
|
|
Advanced Security
|
|
|
ATP Video Surveillance
|
|
|
ATP Telepresence
|
|
|
ATP Rich Media Communications
|
|
|
Master Security Specialization
|
|
|
Master UC Specialization
|
|
Master Managed Services Partner
|
|
|
Microsoft
|
Microsoft Gold (National)
|
|
Oracle Gold Partner
|
Sun SPA Executive Partner (National)
|
|
|
Sun National Strategic DataCenterAuthorized
|
|
IBM
|
Premier IBM Business Partner (National)
|
|
Lenovo
|
Lenovo Premium (National)
|
|
NetApp
|
NetApp STAR Partner
|
|
Citrix Systems, Inc.
|
Citrix Gold (National)
|
|
Apple
|
Apple Authorized Corporate Reseller
|
|
|
·
|
For direct financing and sales-type leases, we record the net investment in leases, which consists of the sum of the minimum lease payments, initial direct costs (direct financing leases only), and unguaranteed residual value (gross investment) less the unearned income. The unearned income is amortized over the life of the lease using the interest method. Under sales-type leases, the difference between the present value of minimum lease payments and the cost of the leased property plus initial direct costs (net margins) is recorded as profit at the inception of the lease.
|
|
|
·
|
For operating leases, rental amounts are accrued on a straight-line basis over the lease term and are recognized as lease revenue.
|
|
Year Ended March 31,
|
||||||||||||||||
|
2011
|
2010
|
Change
|
||||||||||||||
|
Sales of product and services
|
$ | 816,813 | $ | 625,607 | $ | 191,206 | 30.6 | % | ||||||||
|
Fee and other income
|
8,260 | 9,011 | (751 | ) | (8.3 | %) | ||||||||||
|
Patent settlement income
|
125 | 3,525 | (3,400 | ) | (96.5 | %) | ||||||||||
|
Total revenues
|
825,198 | 638,143 | 187,055 | 29.3 | % | |||||||||||
|
Cost of sales, products and services
|
696,370 | 537,128 | 159,242 | 29.6 | % | |||||||||||
|
Professional and other fees
|
14,014 | 8,269 | 5,745 | 69.5 | % | |||||||||||
|
Salaries and benefits
|
74,706 | 65,224 | 9,482 | 14.5 | % | |||||||||||
|
General and administrative
|
13,220 | 12,916 | 304 | 2.4 | % | |||||||||||
|
Total costs and expenses
|
798,310 | 623,537 | 174,773 | 28.0 | % | |||||||||||
|
Segment earnings
|
$ | 26,888 | $ | 14,606 | $ | 12,282 | 84.1 | % | ||||||||
|
Quarter Ended
|
Sequential
|
Year over Year
|
||||||
|
June 30, 2010
|
5.9% | 25.4 | % | |||||
|
September 30, 2010
|
26.0% | 40.9 | % | |||||
|
December 31, 2010
|
(1.1%) | 34.4 | % | |||||
|
March 31, 2011
|
(8.1%) | 21.3 | % | |||||
|
Year Ended March 31,
|
||||||||||||||||
|
2011
|
2010
|
Change
|
||||||||||||||
|
Lease revenue
|
$ | 35,367 | $ | 38,107 | $ | (2,740 | ) | (7.2 | %) | |||||||
|
Fee and other income
|
2,460 | 610 | 1,850 | 303.3 | % | |||||||||||
|
Total revenues
|
37,827 | 38,717 | (890 | (2.3 | %) | |||||||||||
|
Direct lease costs
|
9,212 | 10,676 | (1,464 | ) | (13.7 | %) | ||||||||||
|
Professional and other fees
|
1,369 | 2,545 | (1,176 | ) | (46.2 | %) | ||||||||||
|
Salaries and benefits
|
9,541 | 9,388 | 153 | 1.6 | % | |||||||||||
|
General and administrative
|
1,461 | 1,468 | (7 | ) | (0.5 | %) | ||||||||||
|
Impairment of goodwill
|
- | 4,029 | (4,029 | ) | (100.0 | %) | ||||||||||
|
Total costs and expenses
|
21,583 | 28,106 | (6,523 | ) | (23.2 | %) | ||||||||||
|
Segment earnings
|
$ | 16,244 | $ | 10,611 | $ | 5,633 | 53.1 | % | ||||||||
|
|
Year Ended March 31,
|
|||||||||||||||
|
|
2010
|
2009
|
Change
|
|||||||||||||
|
Sales of product and services
|
$ | 625,607 | $ | 632,227 | $ | (6,620 | ) | (1.0 | %) | |||||||
|
Fee and other income
|
9,011 | 11,356 | (2,345 | ) | (20.6 | %) | ||||||||||
|
Patent settlement income
|
3,525 | - | 3,525 | - | ||||||||||||
|
Total revenues
|
638,143 | 643,583 | (5,440 | ) | (0.8 | %) | ||||||||||
|
Cost of sales, products and services
|
537,128 | 544,721 | (7,593 | ) | (1.4 | %) | ||||||||||
|
Professional and other fees
|
8,269 | 3,672 | 4,597 | 125.2 | % | |||||||||||
|
Salaries and benefits
|
65,224 | 66,117 | (893 | ) | (1.4 | %) | ||||||||||
|
General and administrative
|
12,916 | 13,669 | (753 | ) | (5.5 | %) | ||||||||||
|
Impairment of goodwill
|
- | 4,644 | (4,644 | ) | (100.0 | %) | ||||||||||
|
Total costs and expenses
|
623,537 | 632,823 | (9,286 | ) | (1.5 | %) | ||||||||||
|
Segment earnings
|
$ | 14,606 | $ | 10,760 | $ | 3,846 | 35.7 | % | ||||||||
|
Quarter Ended
|
Sequential
|
Year over Year
|
||||||
|
June 30, 2009
|
18.1 | % | (14.7 | %) | ||||
|
September 30, 2009
|
12.2 | % | (12.1 | %) | ||||
|
December 31, 2009
|
3.7 | % | (4.8 | %) | ||||
|
March 31, 2010
|
1.8 | % | 39.9 | % | ||||
|
Year Ended March 31,
|
||||||||||||||||
|
2010
|
2009
|
Change
|
||||||||||||||
|
Lease revenue
|
$ | 38,107 | $ | 45,344 | $ | (7,237 | ) | (16.0 | %) | |||||||
|
Fee and other income
|
610 | 1,413 | (803 | ) | (56.8 | %) | ||||||||||
|
Total revenues
|
38,717 | 46,757 | (8,040 | ) | (17.2 | %) | ||||||||||
|
Direct lease costs
|
10,676 | 14,220 | (3,544 | ) | (24.9 | %) | ||||||||||
|
Professional and other fees
|
2,545 | 3,527 | (982 | ) | (27.8 | %) | ||||||||||
|
Salaries and benefits
|
9,388 | 10,263 | (875 | ) | (8.5 | %) | ||||||||||
|
General and administrative
|
1,468 | 1,651 | (183 | ) | (11.1 | %) | ||||||||||
|
Impairment of goodwill
|
4,029 | - | 4,029 | 100.0 | % | |||||||||||
|
Total costs and expenses
|
28,106 | 29,661 | (1,555 | ) | (5.2 | %) | ||||||||||
|
Segment earnings
|
$ | 10,611 | $ | 17,096 | $ | (6,485 | ) | (37.9 | %) | |||||||
|
Year Ended March 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$ | (9,398 | ) | $ | (37,015 | ) | $ | 21,214 | ||||
|
Net cash used in investing activities
|
(11,100 | ) | (5,834 | ) | (1,340 | ) | ||||||
|
Net cash provided by financing activities
|
11,171 | 20,199 | 29,592 | |||||||||
|
Effect of exchange rate changes on cash
|
6 | (61 | ) | (101 | ) | |||||||
|
Net (decrease) increase in cash and cash equivalents
|
$ | (9,321 | ) | $ | (22,711 | ) | $ | 49,365 | ||||
|
Year Ended March 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
GAAP: net cash (used in) provided by operating activities
|
$ | (9,398 | ) | $ | (37,015 | ) | $ | 21,214 | ||||
|
Principal payments from lessees directly to lenders
|
27,397 | 41,928 | 50,520 | |||||||||
|
Non-GAAP: adjusted net cash provided by operating activities
|
$ | 17,999 | $ | 4,913 | $ | 71,734 | ||||||
|
Year Ended March 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
GAAP: net cash provided by financing activities
|
$ | 11,171 | $ | 20,199 | $ | 29,952 | ||||||
|
Principal payments from lessees directly to lenders
|
(27,397 | ) | (41,928 | ) | (50,520 | ) | ||||||
|
Non-GAAP: adjusted net cash used in financing activities
|
$ | (16,226 | ) | $ | (21,729 | ) | $ | (20,568 | ) | |||
| Maximum Credit Limit at March 31, 2011 |
Balance as of March 31, 2011
|
Maximum Credit Limit at March 31, 2010
|
Balance as of March 31, 2010
|
|||||||||||
| $ |
125,000
|
$ | 63,845 | $ | 125,000 | $ | 57,613 | |||||||
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
Less than 1 year
|
1–3 years
|
3–5 years
|
More than 5 years
|
||||||||||||||||
|
Non-recourse notes payable (1)
|
$ | 29,592 | $ | 16,092 | $ | 12,508 | $ | 992 | $ | - | ||||||||||
|
Operating lease obligations (2)
|
7,306 | 2,286 | 3,085 | 1,408 | 527 | |||||||||||||||
|
Total
|
$ | 36,898 | $ | 18,378 | $ | 15,593 | $ | 2,400 | $ | 527 | ||||||||||
|
(1)
|
Non-recourse notes payable obligations in which the specific lease receivable payments have been assigned to the lender.
|
|
(2)
|
Rent obligations.
|
|
Exhibit No.
|
Exhibit Description
|
|
|
|
|
|
|
|
3.1
|
e
Plus inc. Amended and Restated Certificate of Incorporation, filed on September 19, 2008 (Incorporated herein by reference to Exhibit 3.1 to our Current Report on Form 8-K filed on September 19, 2008).
|
|
|
|
|
3.2
|
Amended and Restated Bylaws of
e
Plus (Incorporated herein by reference to Exhibit 3.1 to our Current Report on Form 8-K filed on July 28, 2010).
|
|
|
|
|
4
|
Specimen Certificate of Common Stock (Incorporated herein by reference to Exhibit 4.1 to our Registration Statement on Form S-1 (File No. 333-11737) originally filed on September 11, 1996).
|
|
|
|
|
10.1
|
Form of Indemnification Agreement entered into between
e
Plus and its directors and officers (Incorporated herein by reference to Exhibit 10.5 to our Registration Statement on Form S-1 (File No. 333-11737) originally filed on September 11, 1996).
|
|
|
|
|
10.2
|
Employment Agreement between
e
Plus inc. and Phillip G. Norton (Incorporated herein by reference to Exhibit 99.1 to our Current Report on Form 8-K filed on September 11, 2009).
|
|
|
|
|
10.3
|
Amendment No. 1 to Employment Agreement between
e
Plus inc. and Phillip G. Norton, dated September 14, 2010 (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-k filed on September 17, 2010).
|
|
10.4
|
Employment Agreement between
e
Plus and Bruce M. Bowen (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on October 6, 2009).
|
|
10.5
|
Amendment No.1 to Employment Agreement between
e
Plus inc. and Bruce M. Bowen, dated September 16, 2010 (Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-k filed on September 17, 2010).
|
|
10.6
|
Employment Agreement, effective as of April 22, 2010, between
e
Plus and Mark P. Marron (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on April 22, 2010).
|
|
10.7
|
Amendment No.1 to Employment Agreement between ePlus inc. and Mark P. Marron, dated September 16, 2010 (Incorporated herein by reference to Exhibit 10.4 to our Current Report on Form 8-k filed on September 17, 2010).
|
|
10.8
|
Employment Agreement between
e
Plus and Steven J. Mencarini (Incorporated herein by reference to Exhibit 10.3 to our Current Report on Form 8-K filed on October 6, 2009).
|
|
10.9
|
Amendment No.1 to Employment Agreement between ePlus inc. and Steven J. Mencarini, dated September 16, 2010 (Incorporated herein by reference to Exhibit 10.5 to our Current Report on Form 8-k filed on September 17, 2010).
|
|
10.10
|
Employment Agreement between ePlus and Elaine D. Marion (Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-K filed on October 6, 2009).
|
|
10.11
|
Amendment No.1 to Employment Agreement between ePlus inc. and Elaine D. Marion, dated September 16, 2010 (Incorporated herein by reference to Exhibit 10.3 to our Current Report on Form 8-k filed on September 17, 2010).
|
|
|
|
|
10.12
|
1997 Employee Stock Purchase Plan (Incorporated herein by reference to Exhibit 10.25 to our Quarterly Report on Form 10-Q for the period ended September 30, 1997).
|
|
|
|
|
10.13
|
Amended and Restated 1998 Long-Term Incentive Plan (Incorporated herein by reference to Exhibit 10.8 to our Quarterly Report on Form 10-Q for the period ended September 30, 2003).
|
|
|
|
|
10.14
|
2008 Non-Employee Director Long-Term Incentive Plan (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on September 19, 2008).
|
|
10.15
|
2008 Employee Long-Term Incentive Plan (Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-K filed on September 19, 2008).
|
|
|
|
|
10.16
|
Form of Award Agreement – Incentive Stock Options (Incorporated herein by reference to Exhibit 10.3 to our Current Report on Form 8-K filed on September 19, 2008).
|
|
|
|
|
10.17
|
Form of Award Agreement – Nonqualified Stock Options (Incorporated herein by reference to Exhibit 10.4 to our Current Report on Form 8-K filed on September 19, 2008).
|
|
|
|
|
10.18
|
Form of Award Agreement – Restricted Stock Awards (Incorporated herein by reference to Exhibit 10.5 to our Current Report on Form 8-K filed on September 19, 2008).
|
|
|
|
|
10.19
|
Form of Award Agreement – Restricted Stock Units (Incorporated herein by reference to Exhibit 10.6 to our Current Report on Form 8-K filed on September 19, 2008).
|
|
|
|
|
10.20
|
e
Plus inc. Supplemental Benefit Plan for Bruce M. Bowen (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on March 2, 2005).
|
|
|
|
|
10.21
|
e
Plus inc. Supplemental Benefit Plan for Steven J. Mencarini (Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-K filed on March 2, 2005).
|
|
|
|
|
10.22
|
ePlus inc. Form of Supplemental Benefit Plan Participation Election Form (Incorporated herein by reference to Exhibit 10.4 to our Current Report on Form 8-K filed on March 2, 2005).
|
|
|
|
|
10.23
|
Form of Amendment to ePlus inc. Supplemental Benefit Plan (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on December 12, 2008).
|
|
|
|
|
10.24
|
e
Plus inc. Executive Incentive Plan effective April 1, 2009 (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on May 5, 2009).
|
|
10.25
|
e
Plus inc. Executive Incentive Plan effective April 1, 2011 (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on March 3, 2011).
|
|
|
|
|
10.26
|
Business Financing Agreement dated August 31, 2000 among GE Commercial Distribution Finance Corporation (as successor to Deutsche Financial Services Corporation) and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
10.27
|
Agreement for Wholesale Financing dated August 21, 2000 among GE Commercial Distribution Finance Corporation (as successor to Deutsche Financial Services Corporation) and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
|
|
|
10.28
|
Paydown Addendum to Business Financing Agreement between GE Commercial Distribution Finance Corporation (as successor to Deutsche Financial Services Corporation) and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.3 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
|
|
|
10.29
|
Addendum to Business Financing Agreement and Agreement for Wholesale Financing dated February 12, 2001 between GE Commercial Distribution Finance Corporation (as successor to Deutsche Financial Services Corporation) and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.4 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
|
|
|
10.30
|
Addendum to Business Financing Agreement and Agreement for Wholesale Financing dated April 3, 2003 between GE Commercial Distribution Finance Corporation and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.5 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
10.31
|
Amendment to Business Financing Agreement and Agreement for Wholesale Financing, dated March 31, 2004 between GE Commercial Distribution Finance Corporation and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.6 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
|
|
|
10.32
|
Amendment to Business Financing Agreement and Agreement for Wholesale Financing, dated June 24, 2004 between GE Commercial Distribution Finance Corporation and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.7 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
|
|
|
10.33
|
Amendment to Business Financing Agreement and Agreement for Wholesale Financing dated August 13, 2004 between GE Commercial Distribution Finance Corporation and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.8 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
|
|
|
10.34
|
Amendment to Business Financing Agreement and Agreement for Wholesale Financing dated November 14, 2005 between GE Commercial Distribution Finance Corporation and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.9 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
|
|
|
10.35
|
Limited Guaranty dated June 24, 2004 between GE Commercial Distribution Finance Corporation and
e
Plus inc. (Incorporated herein by reference to Exhibit 10.10 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
|
|
|
10.36
|
Collateral Guaranty dated March 30, 2004 between GE Commercial Distribution Finance Corporation and
e
Plus Group, inc. (Incorporated herein by reference to Exhibit 10.11 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
|
|
|
10.37
|
Amendment to Collateralized Guaranty dated November 14, 2005 between GE Commercial Distribution Finance Corporation and
e
Plus Group, inc. (Incorporated herein by reference to Exhibit 10.12 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
|
|
|
10.38
|
Agreement Regarding Collateral Rights and Waiver between GE Commercial Distribution Finance Corporation, as Administrative Agent, dated March 24, 2004 (Incorporated herein by reference to Exhibit 10.13 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
|
|
|
10.39
|
Amendment to Business Financing Agreement and Agreement for Wholesale Financing dated June 29, 2006 between GE Commercial Distribution Finance and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on July 13, 2006).
|
|
|
|
|
10.40
|
Amendment to Agreement for Wholesale Financing and Business Financing Agreement dated June 20, 2007 between GE Commercial Distribution Finance Corporation and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on June 25, 2007).
|
|
10.41
|
Amendment to Agreement for Wholesale Financing and Business Financing Agreement dated August 2, 2007 between GE Commercial Distribution Finance Corporation and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on August 7, 2007).
|
|
|
|
|
10.42
|
Amendment to Agreement for Wholesale Financing and Business Financing Agreement dated October 1, 2007 between GE Commercial Distribution Finance Corporation and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on October 4, 2007).
|
|
10.43
|
Amendment to Agreement for Wholesale Financing and Business Financing Agreement dated October 29, 2007 between GE Commercial Distribution Finance Corporation and
e
Plus Technology, inc. (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on November 6, 2007).
|
|
|
|
|
10.44
|
Addendum to Business Financing Agreement and Agreement for Wholesale Financing between
e
Plus Technology, inc. and Deutsche Financial Services Corporation, dated February 12, 2001, amending the Business Financing Agreement and Wholesale Financing Agreement, dated August 31, 2000 (Incorporated herein by reference to Exhibit 5.9 to our Current Report on Form 8-K filed on March 13, 2001).
|
|
|
|
|
10.45
|
Deed of Lease by and between
e
Plus inc. and Norton Building I, LLC dated as of December 23, 2004 (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on December 27, 2004).
|
|
|
|
|
10.46
|
Amendment #1 to Deed of Lease by and between
e
Plus inc. and Norton Building I, LLC, dated as of July 1, 2007.
|
|
|
|
|
10.47
|
Amendment #2 to Deed of Lease by and between
e
Plus inc. and Norton Building I, LLC, dated as of June 18, 2009 (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on June 23, 2009).
|
|
10.48
|
Amendment #3 to Deed of Lease by and between
e
Plus inc. and Norton Building I, LLC, dated as of June 22, 2010 (Incorporated herein by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the period ended June 31, 2010).
|
|
Subsidiaries of
e
Plus
|
|
|
|
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
|
|
Rule 13a-14(a) and 15d-14(a) Certification of the Chief Executive Officer of
e
Plus inc.
|
|
|
|
|
|
Rule 13a-14(a) and 15d-14(a) Certification of the Chief Financial Officer of
e
Plus inc.
|
|
|
|
|
|
Section 1350 certification of the Chief Executive Officer and Chief Financial Officer of
e
Plus inc.
|
|
|
e
PLUS INC.
|
|
|
|
|
|
/s/ PHILLIP G. NORTON
|
|
|
By: Phillip G. Norton, Chairman of the Board,
|
|
|
President and Chief Executive Officer
|
|
|
Date: June 9, 2011
|
|
|
/s/ PHILLIP G. NORTON
|
|
|
By: Phillip G. Norton, Chairman of the Board,
|
|
|
President, Chief Executive Officer
(Principal Executive Officer)
|
|
|
Date: June 9, 2011
|
|
|
|
|
|
/s/ BRUCE M. BOWEN
|
|
|
By: Bruce M. Bowen, Director and Executive
|
|
|
Vice President
|
|
|
Date: June 9, 2011
|
|
|
|
|
|
/s/ ELAINE D. MARION
|
|
|
By: Elaine D. Marion, Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
Date: June 9, 2011
|
|
|
|
|
|
/s/ C. THOMAS FAULDERS, III
|
|
|
By: C. Thomas Faulders, III, Director
|
|
|
Date: June 9, 2011
|
|
|
|
|
|
/s/ TERRENCE O’DONNELL
|
|
|
By: Terrence O’Donnell, Director
|
|
|
Date: June 9, 2011
|
|
|
|
|
|
/s/ LAWRENCE S. HERMAN
|
|
|
By: Lawrence S. Herman, Director
|
|
|
Date: June 9, 2011
|
|
|
|
|
|
/s/ MILTON E. COOPER, JR.
|
|
|
By: Milton E. Cooper, Jr., Director
|
|
|
Date: June 9, 2011
|
|
|
|
|
|
/s/ ERIC D. HOVDE
|
|
|
By: Eric D. Hovde, Director
Date: June 9, 2011
|
|
|
/s/ JOHN CALLIES
|
|
By: John E. Callies, Director
|
|
|
Date: June 9, 2011
|
|
|
PAGE
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
|
|
|
Consolidated Balance Sheets as of March 31, 2011 and 2010
|
F-4
|
|
|
|
|
Consolidated Statements of Operations for the Years Ended March 31, 2011, 2010 and 2009
|
F-5
|
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended March 31, 2011, 2010 and 2009
|
F-6
|
|
|
|
|
Consolidated Statements of Stockholders’ Equity for the Years Ended March 31, 2011, 2010 and 2009
|
F-8
|
|
|
|
|
Notes to Consolidated Financial Statements
|
F-9
|
|
|
||||||||
|
|
||||||||
|
e
Plus inc. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
|
|||||||
|
As of
|
As of
|
|||||||
|
March 31, 2011
|
March 31, 2010
|
|||||||
|
ASSETS
|
(in thousands)
|
|||||||
|
|
|
|||||||
|
Cash and cash equivalents
|
$ | 75,756 | $ | 85,077 | ||||
|
Accounts receivable—net
|
121,771 | 108,752 | ||||||
|
Notes receivable—net
|
5,843 | 1,991 | ||||||
|
Inventories—net
|
9,062 | 9,316 | ||||||
|
Investment in leases and leased equipment—net
|
118,308 | 153,553 | ||||||
|
Property and equipment—net
|
1,817 | 2,057 | ||||||
|
Other assets
|
38,415 | 27,312 | ||||||
|
Goodwill
|
18,604 | 17,573 | ||||||
|
TOTAL ASSETS
|
$ | 389,576 | $ | 405,631 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Accounts payable—equipment
|
$ | 7,250 | $ | 40,894 | ||||
|
Accounts payable—trade
|
14,821 | 17,501 | ||||||
|
Accounts payable—floor plan
|
63,845 | 57,613 | ||||||
|
Salaries and commissions payable
|
8,065 | 5,763 | ||||||
|
Accrued expenses and other liabilities
|
49,414 | 42,887 | ||||||
|
Recourse notes payable
|
- | 102 | ||||||
|
Non-recourse notes payable
|
29,592 | 53,577 | ||||||
|
Deferred tax liability
|
4,227 | 1,803 | ||||||
|
Total Liabilities
|
177,214 | 220,140 | ||||||
|
COMMITMENTS AND CONTINGENCIES (Note 9)
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, $.01 par value; 2,000,000 shares authorized;none issued or outstanding
|
$ | - | $ | - | ||||
|
Common stock, $.01 par value; 25,000,000 shares authorized; 12,456,819 issued and 8,519,189 outstanding at March 31, 2011 and 11,917,129 issued and 8,123,508 outstanding at March 31, 2010
|
125 | 119 | ||||||
|
Additional paid-in capital
|
89,792 | 84,100 | ||||||
|
Treasury stock, at cost, 3,937,630 and 3,793,621 shares, respectively
|
(45,998 | ) | (43,346 | ) | ||||
|
Retained earnings
|
167,924 | 144,197 | ||||||
|
Accumulated other comprehensive income—foreign currency translation adjustment
|
519 | 421 | ||||||
|
Total Stockholders' Equity
|
212,362 | 185,491 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 389,576 | $ | 405,631 | ||||
|
e
Plus inc. AND SUBSIDIARIES
|
||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||
|
Year Ended March 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(amounts in thousands, except shares and per share data)
|
||||||||||||
|
Sales of product and services
|
$ | 816,813 | $ | 625,607 | $ | 632,227 | ||||||
|
Lease revenue
|
35,367 | 38,107 | 45,344 | |||||||||
|
Fee and other income
|
10,720 | 9,621 | 12,769 | |||||||||
|
Patent settlement income
|
125 | 3,525 | - | |||||||||
|
TOTAL REVENUES
|
863,025 | 676,860 | 690,340 | |||||||||
|
COSTS AND EXPENSES
|
||||||||||||
|
Cost of sales, product and services
|
696,370 | 537,128 | 544,721 | |||||||||
|
Direct lease costs
|
9,212 | 10,676 | 14,220 | |||||||||
| 705,582 | 547,804 | 558,941 | ||||||||||
|
Professional and other fees
|
15,383 | 10,814 | 7,199 | |||||||||
|
Salaries and benefits
|
84,247 | 74,612 | 76,380 | |||||||||
|
General and administrative expenses
|
14,681 | 14,384 | 15,320 | |||||||||
|
Impairment of goodwill
|
- | 4,029 | 4,644 | |||||||||
|
Interest and financing costs
|
2,564 | 4,135 | 5,808 | |||||||||
| 116,875 | 107,974 | 109,351 | ||||||||||
|
TOTAL COSTS AND EXPENSES (1)
|
822,457 | 655,778 | 668,292 | |||||||||
|
EARNINGS BEFORE PROVISION FOR INCOME TAXES
|
40,568 | 21,082 | 22,048 | |||||||||
|
PROVISION FOR INCOME TAXES
|
16,841 | 8,337 | 9,219 | |||||||||
|
NET EARNINGS
|
$ | 23,727 | $ | 12,745 | $ | 12,829 | ||||||
|
NET EARNINGS PER COMMON SHARE
—
BASIC
|
$ | 2.89 | $ | 1.54 | $ | 1.56 | ||||||
|
NET EARNINGS PER COMMON SHARE
—
DILUTED
|
$ | 2.82 | $ | 1.50 | $ | 1.52 | ||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING
—
BASIC
|
8,200,557 | 8,267,374 | 8,219,318 | |||||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING
—
DILUTED
|
8,423,099 | 8,469,226 | 8,453,333 | |||||||||
|
(1)
|
Includes amounts to related parties of $482 thousand, $1,220 thousand and $1,126 thousand for the years ended March 31, 2011, 2010 and 2009, respectively.
|
|
e
Plus inc. AND SUBSIDIARIES
|
||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||
|
Year Ended March 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||
|
Net earnings
|
$ | 23,727 | $ | 12,745 | $ | 12,829 | ||||||
|
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
9,972 | 11,393 | 15,181 | |||||||||
|
Impairment of goodwill
|
- | 4,029 | 4,644 | |||||||||
|
Reserves for (recoveries of) credit losses, inventory obsolescence and sales returns
|
303 | 1,429 | (562 | ) | ||||||||
|
Share-based compensation expense
|
1,258 | 474 | 166 | |||||||||
|
Excess tax benefit from exercise of stock options
|
(601 | ) | (224 | ) | (9 | ) | ||||||
|
Tax benefit of stock options exercised
|
761 | 447 | 282 | |||||||||
|
Deferred taxes
|
2,424 | (1,154 | ) | 280 | ||||||||
|
Payments from lessees directly to lenders
—
operating leases
|
(5,184 | ) | (7,045 | ) | (16,140 | ) | ||||||
|
Gain on disposal of property, equipment and operating lease equipment
|
(1,038 | ) | (1,580 | ) | (1,725 | ) | ||||||
|
Excess increase in cash value of officers' life insurance
|
(69 | ) | (44 | ) | (38 | ) | ||||||
|
Changes in:
|
||||||||||||
|
Accounts receivable
—
net
|
(11,330 | ) | (26,823 | ) | 27,364 | |||||||
|
Notes receivable—net
|
(3,871 | ) | 642 | (1,906 | ) | |||||||
|
Inventories—net
|
118 | (55 | ) | (321 | ) | |||||||
|
Investment in direct financing and sale-type leases—net
|
13,544 | (71,860 | ) | (8,501 | ) | |||||||
|
Other assets
|
(10,951 | ) | (10,215 | ) | (2,996 | ) | ||||||
|
Accounts payable
—
equipment
|
(33,644 | ) | 37,970 | (3,467 | ) | |||||||
|
Accounts payable
—
trade
|
(3,490 | ) | (1,272 | ) | (3,216 | ) | ||||||
|
Salaries and commissions payable, accrued expenses and other liabilities
|
8,673 | 14,128 | (651 | ) | ||||||||
|
Net cash (used in) provided by operating activities
|
(9,398 | ) | (37,015 | ) | 21,214 | |||||||
|
Cash Flows From Investing Activities:
|
||||||||||||
|
Proceeds from sale of property, equipment and operating lease equipment
|
4,208 | 5,178 | 3,986 | |||||||||
|
Purchases of property, equipment and operating lease equipment
|
(13,401 | ) | (10,814 | ) | (4,647 | ) | ||||||
|
Premiums paid on officers' life insurance
|
(146 | ) | (198 | ) | (315 | ) | ||||||
|
Cash used in acquisition, net of cash acquired
|
(1,761 | ) | - | (364 | ) | |||||||
|
Net cash used in investing activities
|
(11,100 | ) | (5,834 | ) | (1,340 | ) | ||||||
|
e
Plus inc. AND SUBSIDIARIES
|
||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS - continued
|
||||||||||||
|
Year Ended March 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Cash Flows From Financing Activities:
|
(in thousands) | |||||||||||
|
Borrowings of non-recourse and recourse notes payable
|
9,192 | 16,740 | 47,935 | |||||||||
|
Repayments of non-recourse notes payable
|
(5,881 | ) | (6,262 | ) | (5,822 | ) | ||||||
|
Repurchase of common stock
|
(2,652 | ) | (6,117 | ) | (4,345 | ) | ||||||
|
Proceeds from issuance of capital stock through option exercise
|
3,679 | 3,128 | 2,323 | |||||||||
|
Excess tax benefit from exercise of stock options
|
601 | 224 | 9 | |||||||||
|
Net borrowings (repayments) on floor plan facility
|
6,232 | 12,486 | (10,508 | ) | ||||||||
|
Net cash provided by financing activities
|
11,171 | 20,199 | 29,592 | |||||||||
|
Effect of exchange rate changes on cash
|
6 | (61 | ) | (101 | ) | |||||||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
(9,321 | ) | (22,711 | ) | 49,365 | |||||||
|
Cash and Cash Equivalents, Beginning of Period
|
85,077 | 107,788 | 58,423 | |||||||||
|
Cash and Cash Equivalents, End of Period
|
$ | 75,756 | $ | 85,077 | $ | 107,788 | ||||||
|
Supplemental Disclosures of Cash Flow Information:
|
||||||||||||
|
Cash paid for interest
|
$ | 27 | $ | 289 | $ | 458 | ||||||
|
Cash paid for income taxes
|
$ | 15,220 | $ | 7,955 | $ | 9,547 | ||||||
|
Schedule of Non-Cash Investing and Financing Activities:
|
||||||||||||
|
Purchase of property and equipment included in accounts payable
|
$ | 49 | $ | 19 | $ | 80 | ||||||
|
Purchase of operating lease equipment included in accounts payable
|
$ | 10 | $ | 15 | $ | 1 | ||||||
|
Principal payments from lessees directly to lenders
|
$ | 27,397 | $ | 41,928 | $ | 50,520 | ||||||
|
Vesting of share-based compensation
|
$ | 1,239 | $ | 297 | $ | - | ||||||
|
e
Plus inc. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||
|
(amounts in thousands, except shares data)
|
||||||||||||||||||||||||||||
|
Common Stock
|
Additional Paid-In | Treasury | Retained | Accumulated Other | ||||||||||||||||||||||||
|
Shares
|
Par Value
|
Capital
|
Stock
|
Earnings
|
Comprehensive
|
Total
|
||||||||||||||||||||||
|
Balance, April 1, 2008
|
8,231,741 | $ | 112 | $ | 77,287 | $ | (32,884 | ) | $ | 118,623 | $ | 564 | $ | 163,702 | ||||||||||||||
|
Issuance of shares for option exercises
|
293,436 | 3 | 2,526 | - | - | - | 2,529 | |||||||||||||||||||||
|
Tax benefit of exercised stock options
|
- | - | 184 | - | - | - | 184 | |||||||||||||||||||||
|
Effect of share-based compensation
|
- | - | 58 | - | - | - | 58 | |||||||||||||||||||||
|
Purchase of treasury stock
|
(436,664 | ) | - | - | (4,345 | ) | - | - | (4,345 | ) | ||||||||||||||||||
|
Net earnings
|
- | - | - | - | 12,829 | - | 12,829 | |||||||||||||||||||||
|
Foreign currency translation adjustment (net of tax of $23)
|
- | - | - | - | - | (485 | ) | (485 | ) | |||||||||||||||||||
|
Total comprehensive income
|
12,344 | |||||||||||||||||||||||||||
|
Balance, March 31, 2009
|
8,088,513 | $ | 115 | $ | 80,055 | $ | (37,229 | ) | $ | 131,452 | $ | 79 | $ | 174,472 | ||||||||||||||
|
Issuance of shares for option exercises and vesting of restricted shares
|
412,962 | 4 | 3,102 | - | - | - | 3,106 | |||||||||||||||||||||
|
Tax benefit of exercised stock options
|
- | - | 469 | - | - | - | 469 | |||||||||||||||||||||
|
Effect of share-based compensation
|
- | - | 474 | - | - | - | 474 | |||||||||||||||||||||
|
Purchase of treasury stock
|
(377,967 | ) | - | - | (6,117 | ) | - | - | (6,117 | ) | ||||||||||||||||||
|
Comprehensive income, net of tax:
|
||||||||||||||||||||||||||||
|
Net earnings
|
- | - | - | - | 12,745 | - | 12,745 | |||||||||||||||||||||
|
Foreign currency translation adjustment (net of tax of $9)
|
- | - | - | - | - | 342 | 342 | |||||||||||||||||||||
|
Total comprehensive income
|
13,087 | |||||||||||||||||||||||||||
|
Balance, March 31, 2010
|
8,123,508 | $ | 119 | $ | 84,100 | $ | (43,346 | ) | $ | 144,197 | $ | 421 | $ | 185,491 | ||||||||||||||
|
Issuance of shares for option exercises and vesting of restricted shares
|
272,300 | 3 | 3,676 | - | - | - | 3,679 | |||||||||||||||||||||
|
Tax benefit of exercised stock options
|
- | - | 761 | - | - | - | 761 | |||||||||||||||||||||
|
Effect of share-based compensation
|
267,390 | 3 | 1,255 | - | - | - | 1,258 | |||||||||||||||||||||
|
Purchase of treasury stock
|
(144,009 | ) | - | - | (2,652 | ) | - | - | (2,652 | ) | ||||||||||||||||||
|
Comprehensive income, net of tax:
|
||||||||||||||||||||||||||||
|
Net earnings
|
- | - | - | - | 23,727 | 23,727 | ||||||||||||||||||||||
|
Foreign currency translation adjustment (net of tax of $2)
|
- | - | - | - | - | 98 | 98 | |||||||||||||||||||||
|
Total comprehensive income
|
23,825 | |||||||||||||||||||||||||||
|
Balance, March 31, 2011
|
8,519,189 | $ | 125 | $ | 89,792 | $ | (45,998 | ) | $ | 167,924 | $ | 519 | $ | 212,362 | ||||||||||||||
|
|
·
|
title and risk of loss are passed to the customers;
|
|
|
·
|
there is persuasive evidence of an arrangement for sale;
|
|
|
·
|
delivery has occurred and/or services have been rendered;
|
|
|
·
|
sales price is fixed or determinable; and
|
|
|
·
|
collectability is reasonably assured.
|
|
|
·
|
the delivered services have value to the customer on a stand alone basis;
|
|
|
·
|
there is objective and reliable evidence of the fair value of the undelivered items; and
|
|
|
·
|
delivery of the undelivered service is probable and substantially under our control.
|
|
|
·
|
the lease transfers ownership of the property to the lessee by the end of the lease term;
|
|
|
·
|
the lease contains a bargain purchase option;
|
|
|
·
|
the lease term is equal to 75 percent or more of the estimated economic life of the leased property; or
|
|
|
·
|
the present value at the beginning of the lease term of the minimum lease payments equals or exceeds 90 percent of the fair value of the leased property at the inception of the lease.
|
|
|
·
|
there is persuasive evidence that an arrangement exists;
|
|
|
·
|
delivery has occurred;
|
|
|
·
|
no significant obligations by us remain related to services essential to the functionality of the software with regard to implementation;
|
|
|
·
|
the sales price is determinable; and
|
|
|
·
|
it is probable that collection will occur.
|
|
|
·
|
Vendor consideration received pursuant to volume sales incentive programs is recognized as a reduction to costs of sales, product and services on the consolidated statements of operations in accordance with Codification Topic
Revenue Recognition,
Subtopic
Vendor's Accounting for Consideration Given to a Customer.
|
|
|
·
|
Vendor consideration received pursuant to volume purchase incentive programs is allocated to inventory based on the applicable incentives from each vendor and is recorded in cost of sales, product and services, as the inventory is sold.
|
|
|
·
|
Vendor consideration received pursuant to shared marketing expense programs is recorded as a reduction of the related selling and administrative expenses in the period the program takes place only if the consideration represents a reimbursement of specific, incremental, identifiable costs. Consideration that exceeds the specific, incremental, identifiable costs is classified as a reduction of cost of sales, product and services.
|
|
|
·
|
Level 1 - Observable inputs such as quoted prices in active markets;
|
|
|
·
|
Level 2 - Inputs other than the quoted prices in active markets that are observable either directly or indirectly; and
|
|
|
·
|
Level 3 - Unobservable inputs in which there is little or no market data, which require us to develop our own assumptions.
|
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Investment in direct financing and sales-type leases—net
|
$ | 96,319 | $ | 133,291 | ||||
|
Investment in operating lease equipment—net
|
21,989 | 20,262 | ||||||
| $ | 118,308 | $ | 153,553 | |||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Minimum lease payments
|
$ | 102,449 | $ | 135,352 | ||||
|
Estimated unguaranteed residual value (1)
|
7,029 | 11,246 | ||||||
|
Initial direct costs, net of amortization (2)
|
709 | 847 | ||||||
|
Less: Unearned lease income
|
(12,135 | ) | (12,224 | ) | ||||
|
Less: Reserve for credit losses (3)
|
(1,733 | ) | (1,930 | ) | ||||
|
Investment in direct financing and sales-type leases—net
|
$ | 96,319 | $ | 133,291 | ||||
|
(1)
|
Includes estimated unguaranteed residual values of $1,666 thousand and $2,457 thousand as of March 31, 2011 and 2010, respectively, for direct financing leases which have been sold and accounted for as sales under Codification Topic
Transfers and Servicing
.
|
|
(2)
|
Initial direct costs are shown net of amortization of $552 thousand and $810 thousand as of March 31, 2011 and 2010, respectively.
|
|
(3)
|
For details on reserve for credit losses, refer to Note 4, “Reserves for Credit Losses.”
|
|
Year ending March 31,
2012
|
$ | 50,211 | ||
|
2013
|
29,916 | |||
|
2014
|
15,118 | |||
|
2015
|
4,960 | |||
|
2016 and thereafter
|
2,244 | |||
|
Total
|
$ | 102,449 |
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cost of equipment under operating leases
|
$ | 44,105 | $ | 46,639 | ||||
|
Less: Accumulated depreciation and amortization
|
(22,116 | ) | (26,377 | ) | ||||
|
Investment in operating lease equipment—net (1)
|
$ | 21,989 | $ | 20,262 | ||||
|
(1)
|
Includes estimated unguaranteed residual values of $8,346 thousand and $9,750 thousand as of March 31, 2011 and 2010, respectively, for operating leases.
|
|
Year ending March 31, 2012
|
$ | 7,586 | ||
|
2013
|
5,729 | |||
|
2014
|
3,859 | |||
|
2015
|
756 | |||
|
2016 and thereafter
|
15 | |||
|
Total
|
$ | 17,945 |
|
Financing
|
Technology
|
Software Procurement
|
Software Document Management
|
Total
|
||||||||||||||||
|
Balance April 1, 2010
|
||||||||||||||||||||
|
Goodwill
|
$ | 4,029 | $ | 16,484 | $ | 4,644 | $ | 1,089 | $ | 26,246 | ||||||||||
|
Accumulated impairment losses
|
(4,029 | ) | - | (4,644 | ) | - | (8,673 | ) | ||||||||||||
| - | 16,484 | - | 1,089 | 17,573 | ||||||||||||||||
|
Acquisition
|
- | 1,031 | - | - | 1,031 | |||||||||||||||
|
Balance March 31, 2011
|
||||||||||||||||||||
|
Goodwill
|
4,029 | 17,515 | 4,644 | 1,089 | 27,277 | |||||||||||||||
|
Accumulated impairment losses
|
(4,029 | ) | - | (4,644 | ) | - | (8,673 | ) | ||||||||||||
|
Goodwill - net balance March 31, 2011
|
$ | - | $ | 17,515 | $ | - | $ | 1,089 | $ | 18,604 | ||||||||||
|
Accounts & Notes Receivable
|
Lease-Related Assets
|
Total
|
||||||||||
|
Balance April 1, 2010
|
$ | 1,655 | $ | 1,930 | $ | 3,585 | ||||||
|
Provision for bad debts
|
(245 | ) | 330 | 85 | ||||||||
|
Recoveries
|
12 | - | 12 | |||||||||
|
Write-offs and other
|
(384 | ) | (527 | ) | (911 | ) | ||||||
|
Balance March 31, 2011
|
$ | 1,038 | $ | 1,733 | $ | 2,771 | ||||||
|
Accounts & Notes Receivable
|
Lease-Related Assets
|
Total
|
||||||||||
|
Balance April 1, 2009
|
$ | 1,493 | $ | 1,599 | $ | 3,092 | ||||||
|
Provision for bad debts
|
420 | 308 | 728 | |||||||||
|
Recoveries
|
69 | 49 | 118 | |||||||||
|
Write-offs and other
|
(327 | ) | (26 | ) | (353 | ) | ||||||
|
Balance March 31, 2010
|
$ | 1,655 | $ | 1,930 | $ | 3,585 | ||||||
|
Accounts & Notes Receivable
|
Lease-Related Assets
|
Total
|
||||||||||
|
Balance April 1, 2008
|
$ | 1,702 | $ | 1,355 | $ | 3,057 | ||||||
|
Provision for Bad Debts
|
(139 | ) | 503 | 364 | ||||||||
|
Recoveries
|
91 | - | 91 | |||||||||
|
Write-offs and other
|
(161 | ) | (259 | ) | (420 | ) | ||||||
|
Balance March 31, 2009
|
$ | 1,493 | $ | 1,599 | $ | 3,092 | ||||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Reserve for credit losses:
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 1,733 | $ | 1,444 | ||||
|
Ending balance: individually evaluated for impairment
|
- | 486 | ||||||
|
Ending balance
|
$ | 1,733 | $ | 1,930 | ||||
|
Minimum lease payments:
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 102,446 | $ | 134,048 | ||||
|
Ending balance: individually evaluated for impairment (1)
|
3 | 1,304 | ||||||
|
Ending balance
|
$ | 102,449 | $ | 135,352 | ||||
|
31-60 Days Past Due
|
61-90 Days Past Due
|
Greater than 90 Days Past Due
|
Total Past Due
|
Current
|
Unbilled Minimum Lease Payments
|
Total Minimum Lease Payments
|
Unearned Income
|
Non-Recourse Notes Payable
|
Net Credit Exposure
|
|||||||||||||||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||||||||||||||||||
|
High CQR
|
$ | 1,495 | $ | 188 | $ | 401 | $ | 2,084 | $ | 296 | $ | 58,962 | $ | 61,342 | $ | (5,031 | ) | $ | (6,658 | ) | $ | 49,653 | ||||||||||||||||||
|
Average CQR
|
26 | 134 | 18 | 178 | 767 | 40,159 | 41,104 | (6,292 | ) | (9,984 | ) | 24,828 | ||||||||||||||||||||||||||||
|
Low CQR
|
- | - | 3 | 3 | - | - | 3 | - | 3 | |||||||||||||||||||||||||||||||
|
Total
|
$ | 1,521 | $ | 322 | $ | 422 | $ | 2,265 | $ | 1,063 | $ | 99,121 | $ | 102,449 | $ | (11,323 | ) | $ | (16,642 | ) | $ | 74,484 | ||||||||||||||||||
|
March 31, 2010
|
||||||||||||||||||||||||||||||||||||||||
|
High CQR
|
$ | 1,197 | $ | 9 | $ | 617 | $ | 1,823 | $ | 468 | $ | 93,557 | $ | 95,848 | $ | (6,598 | ) | $ | (17,812 | ) | $ | 71,438 | ||||||||||||||||||
|
Average CQR
|
177 | 11 | 36 | 224 | 215 | 37,714 | 38,153 | (4,187 | ) | (18,566 | ) | 15,400 | ||||||||||||||||||||||||||||
|
Low CQR
|
- | - | 1,306 | 1,306 | - | 45 | 1,351 | (24 | ) | (726 | ) | 601 | ||||||||||||||||||||||||||||
|
Total
|
$ | 1,374 | $ | 20 | $ | 1,959 | $ | 3,353 | $ | 683 | $ | 131,316 | $ | 135,352 | $ | (10,809 | ) | $ | (37,104 | ) | $ | 87,439 | ||||||||||||||||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Furniture, fixtures and equipment
|
$ | 8,818 | $ | 8,588 | ||||
|
Vehicles
|
334 | 268 | ||||||
|
Capitalized software
|
6,701 | 6,447 | ||||||
|
Leasehold improvements
|
2,270 | 2,236 | ||||||
|
Less: Accumulated depreciation and amortization
|
(16,306 | ) | (15,482 | ) | ||||
|
Property and equipment - net
|
$ | 1,817 | $ | 2,057 | ||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Deferred costs related to sales of bundled hardware and services
|
$ | 26,584 | $ | 19,879 | ||||
|
Prepaid assets
|
4,170 | 3,757 | ||||||
|
Other
|
7,661 | 3,676 | ||||||
|
Other assets
|
$ | 38,415 | $ | 27,312 | ||||
|
March 31,
|
||||||||
| 2011 | 2010 | |||||||
|
Deferred revenue related to sales of bundled hardware and services
|
$ | 30,277 | $ | 22,289 | ||||
|
Deferred revenue- other
|
6,250 | 3,183 | ||||||
|
Other
|
12,887 | 17,415 | ||||||
|
Accrued expenses and other liabilities
|
$ | 49,414 | $ | 42,887 | ||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
First Bank of Highland Park recourse note payable at 5.5% expires on April 1, 2011 or when the early termination option of a lease is enacted.
|
$ | - | $ | 102 | ||||
|
Non-recourse equipment notes secured by related investments in leases with interest rates ranging from 3.05% to 9.50% at March 31, 2011 and March 31, 2010.
|
$ | 29,592 | $ | 53,577 | ||||
|
Year ending March 31,
2012
|
$ | 16,092 | ||
|
2013
|
8,043 | |||
|
2014
|
4,465 | |||
|
2015
|
992 | |||
|
2016 and thereafter
|
- | |||
| $ | 29,592 |
|
(in thousands)
|
||||
|
Year ended March 31, 2012
|
$ | 2,286 | ||
|
2013
|
1,744 | |||
|
2014
|
1,341 | |||
|
2015
|
983 | |||
|
2016 and thereafter
|
952 | |||
| $ | 7,306 | |||
|
Year Ended March 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Net earnings available to common shareholders—basic and diluted
|
$ | 23,727 | $ | 12,745 | $ | 12,829 | ||||||
|
Weighted average shares outstanding — basic
|
8,201 | 8,267 | 8,219 | |||||||||
|
Effect of dilutive shares
|
222 | 202 | 234 | |||||||||
|
Weighted average shares outstanding — diluted
|
$ | 8,423 | $ | 8,469 | $ | 8,453 | ||||||
|
Earnings per common share:
|
||||||||||||
|
Basic
|
$ | 2.89 | $ | 1.54 | $ | 1.56 | ||||||
|
Diluted
|
$ | 2.82 | $ | 1.50 | $ | 1.52 | ||||||
|
|
|
Number of Shares
|
Exercise Price Range
|
Weighted Average Exercise Price
|
Weighted Average Contractual Life Remaining (in years)
|
Aggregate Intrinsic Value
|
||||||||||||||||
|
Outstanding, April 1, 2010
|
507,700 | $ | 6.86 - $17.38 | $ | 12.09 | |||||||||||||||
|
Options exercised (1)
|
(272,300 | ) | $ | 6.86 - $17.38 | $ | 13.51 | ||||||||||||||
|
Options expired
|
(6,500 | ) | $ | 17.38-$17.38 | $ | 17.38 | ||||||||||||||
|
Outstanding, March 31, 2011
|
228,900 | $ | 6.86 - $15.25 | $ | 10.26 | 2.3 | $ | 3,743,171 | ||||||||||||
|
Vested at March 31, 2011
|
228,900 | $ | 10.26 | 2.3 | $ | 3,743,171 | ||||||||||||||
|
Exercisable at March 31, 2011
|
228,900 | $ | 10.26 | 2.3 | $ | 3,743,171 | ||||||||||||||
|
(1)
|
The total intrinsic value of stock options exercised during the year ended March 31, 2011 was $1.9 million.
|
|
Options Outstanding and Exercisable
|
||||||||||||
|
Range of Exercise Prices
|
Options Outstanding
|
Weighted Average Exercise Price per Share
|
Weighted Average Contractual Life Remaining
|
|||||||||
|
$6.86 - $9.00
|
108,900 | $ | 7.34 | 1.0 | ||||||||
|
$9.01 - $13.50
|
80,000 | $ | 11.74 | 4.0 | ||||||||
|
$13.51 - $15.25
|
40,000 | $ | 15.23 | 2.5 | ||||||||
|
$6.86 - $15.25
|
228,900 | $ | 10.26 | 2.3 | ||||||||
|
Number of Shares
|
Weighted Average Grant-date Fair Value
|
|||||||
|
Nonvested April 1, 2010
|
125,155 | $ | 14.98 | |||||
|
Granted
|
147,714 | $ | 18.34 | |||||
|
Vested
|
(53,701 | ) | $ | 14.24 | ||||
|
Forefeited
|
(5,479 | ) | $ | 12.77 | ||||
|
Nonvested March 31, 2011
|
213,689 | $ | 17.54 | |||||
|
Year Ended March 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Beginning balance
|
$ | 461 | $ | 525 | $ | 712 | ||||||
|
Additions for tax positions of prior years
|
403 | - | - | |||||||||
|
Reductions for tax positions of prior years
|
(145 | ) | (64 | ) | (187 | ) | ||||||
|
Ending balance
|
$ | 719 | $ | 461 | $ | 525 | ||||||
|
Year Ended March 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Statutory federal income tax rate
|
35 | % | 35 | % | 35 | % | ||||||
|
Income tax expense computed at the U.S. statutory federal rate
|
$ | 14,199 | $ | 7,379 | $ | 7,717 | ||||||
|
State income tax expense—net of federal benefit
|
1,861 | 865 | 1,170 | |||||||||
|
Non-deductible executive compensation
|
81 | 264 | - | |||||||||
|
Other
|
700 | (171 | ) | 332 | ||||||||
|
Provision for income taxes
|
$ | 16,841 | $ | 8,337 | $ | 9,219 | ||||||
|
Effective income tax rate
|
41.5 | % | 39.6 | % | 41.8 | % | ||||||
|
Year Ended March 31,
|
||||||||||||
|
|
2011
|
2010
|
2009
|
|||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | 10,604 | $ | 7,760 | $ | 6,975 | ||||||
|
State
|
3,774 | 1,698 | 1,681 | |||||||||
|
Foreign
|
39 | 33 | 283 | |||||||||
|
Total current expense
|
14,417 | 9,491 | 8,939 | |||||||||
|
|
||||||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
2,846 | (865 | ) | 118 | ||||||||
|
State
|
(422 | ) | (289 | ) | 162 | |||||||
|
Total deferred expense (benefit)
|
2,424 | (1,154 | ) | 280 | ||||||||
|
|
||||||||||||
|
Provision for income taxes
|
$ | 16,841 | $ | 8,337 | $ | 9,219 | ||||||
|
As of March 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Deferred Tax Assets:
|
||||||||||||
|
Accrued vacation
|
$ | 1,174 | $ | 1,037 | $ | 940 | ||||||
|
Provision for bad debts
|
1,024 | 1,325 | 1,203 | |||||||||
|
State net operating loss carryforward
|
1,296 | 1,210 | 748 | |||||||||
|
Basis difference in fixed assets
|
147 | 539 | 851 | |||||||||
|
Book compensation on discounted stock options
|
611 | 793 | 1,253 | |||||||||
|
Deferred compensation
|
716 | 637 | 567 | |||||||||
|
Deferred revenue
|
203 | 247 | 255 | |||||||||
|
Foreign tax credit
|
72 | 40 | 194 | |||||||||
|
Other accruals and reserves
|
1,206 | 768 | 959 | |||||||||
|
Gross deferred tax assets
|
6,449 | 6,596 | 6,970 | |||||||||
|
Less: valuation allowance
|
(1,296 | ) | (1,250 | ) | (941 | ) | ||||||
|
Net deferred tax assets
|
5,153 | 5,346 | 6,029 | |||||||||
|
Deferred Tax Liabilities:
|
||||||||||||
|
Basis difference in operating lease items
|
(8,645 | ) | (6,820 | ) | (7,658 | ) | ||||||
|
Basis difference in tax deductible goodwill
|
(735 | ) | (329 | ) | (1,328 | ) | ||||||
|
Total deferred tax liabilities
|
(9,380 | ) | (7,149 | ) | (8,986 | ) | ||||||
|
Net deferred tax liabilities
|
$ | (4,227 | ) | $ | (1,803 | ) | $ | (2,957 | ) | |||
|
Fair Value Measurement Using
|
||||||||||||||||||||
|
March 31, 2011
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
Total Gains (Losses)
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Goodwill
|
$ | 18,604 | - | - | $ | 18,604 | - | |||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Non-recourse notes payable
|
$ | 29,592 | - | $ | 29,592 | - | - | |||||||||||||
|
Fair Value Measurement Using
|
|||||||||||||||||||
|
March 31, 2010
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
Total Gains (Losses)
|
|||||||||||||||
|
Assets:
|
|||||||||||||||||||
|
Goodwill
|
$ | 17,573 | $ | 17,573 | $ | (4,029 | ) | ||||||||||||
|
Liabilities:
|
|||||||||||||||||||
|
Non-recourse notes payable
|
$ | 53,577 | $ | 53,333 | $ | 244 | |||||||||||||
|
Recourse notes payable
|
$ | 102 | $ | 102 | |||||||||||||||
|
Year Ended March 31,
|
||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||||||||||||||
|
Technology Sales Business Segment
|
Financing Business Segment
|
Total
|
Technology Sales Business Segment
|
Financing Business Segment
|
Total
|
Technology Sales Business Segment
|
Financing Business Segment
|
Total
|
||||||||||||||||||||||||||||
|
Sales of product and services
|
$ | 816,813 | $ | - | $ | 816,813 | $ | 625,607 | $ | - | $ | 625,607 | $ | 632,227 | $ | - | $ | 632,227 | ||||||||||||||||||
|
Lease revenues
|
- | 35,367 | 35,367 | - | 38,107 | 38,107 | - | 45,344 | 45,344 | |||||||||||||||||||||||||||
|
Fee and other income
|
8,260 | 2,460 | 10,720 | 9,011 | 610 | 9,621 | 11,356 | 1,413 | 12,769 | |||||||||||||||||||||||||||
|
Patent settlement income
|
125 | - | 125 | 3,525 | - | 3,525 | - | - | - | |||||||||||||||||||||||||||
|
Total revenues
|
$ | 825,198 | $ | 37,827 | $ | 863,025 | $ | 638,143 | $ | 38,717 | $ | 676,860 | $ | 643,583 | $ | 46,757 | $ | 690,340 | ||||||||||||||||||
|
Cost of sales
|
696,370 | - | 696,370 | 537,128 | - | 537,128 | 544,721 | - | 544,721 | |||||||||||||||||||||||||||
|
Direct lease costs
|
- | 9,212 | 9,212 | - | 10,676 | 10,676 | - | 14,220 | 14,220 | |||||||||||||||||||||||||||
|
Professional and other fees
|
14,014 | 1,369 | 15,383 | 8,269 | 2,545 | 10,814 | 3,672 | 3,527 | 7,199 | |||||||||||||||||||||||||||
|
Salaries and Benefits
|
74,706 | 9,541 | 84,247 | 65,224 | 9,388 | 74,612 | 66,117 | 10,263 | 76,380 | |||||||||||||||||||||||||||
|
General and administrative expenses
|
13,220 | 1,461 | 14,681 | 12,916 | 1,468 | 14,384 | 13,669 | 1,651 | 15,320 | |||||||||||||||||||||||||||
|
Impairment of goodwill
|
- | - | - | - | 4,029 | 4,029 | 4,644 | - | 4,644 | |||||||||||||||||||||||||||
|
Segment earnings
|
26,888 | 16,244 | 43,132 | 14,606 | 10,611 | 25,217 | 10,760 | 17,096 | 27,856 | |||||||||||||||||||||||||||
|
Interest and financing costs
|
84 | 2,480 | 2,564 | 77 | 4,058 | 4,135 | 120 | 5,688 | 5,808 | |||||||||||||||||||||||||||
|
Earnings before provision for income taxes
|
$ | 26,804 | $ | 13,764 | $ | 40,568 | $ | 14,529 | $ | 6,553 | $ | 21,082 | $ | 10,640 | $ | 11,408 | $ | 22,048 | ||||||||||||||||||
|
Assets
|
$ | 206,963 | $ | 179,613 | $ | 386,576 | $ | 193,194 | $ | 212,437 | $ | 405,631 | $ | 182,774 | $ | 181,098 | $ | 363,872 | ||||||||||||||||||
|
Year Ended March 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Revenue
|
||||||||||||
|
U.S
|
$ | 862,610 | $ | 676,463 | $ | 689,519 | ||||||
|
Non U.S
|
415 | 397 | 821 | |||||||||
|
Total
|
$ | 863,025 | $ | 676,860 | $ | 690,340 | ||||||
|
Assets
|
||||||||||||
|
U.S
|
$ | 387,663 | $ | 403,672 | $ | 361,051 | ||||||
|
Non U.S
|
1,913 | 1,959 | 2,821 | |||||||||
|
Total
|
$ | 389,576 | $ | 405,631 | $ | 363,872 | ||||||
|
Year Ended March 31, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Previously Reported
|
Adjustments
|
Adjusted Amount
|
Previously Reported
|
Adjustment s
|
Adjusted Amount
|
Previously Reported
|
Adjustments
|
Adjusted Amount
|
Previously Reported
|
Adjustments
|
Adjusted Amount
|
Annual Amount
|
||||||||||||||||||||||||||||||||||||||||
|
Total revenues
|
$ | 189,005 | $ | 12 | $ | 189,017 | $ | 234,477 | $ | (1,460 | ) | $ | 233,017 | $ | 230,473 | $ | (494 | ) | $ | 229,979 | $ | 211,012 | $ | - | $ | 211,012 | $ | 863,025 | ||||||||||||||||||||||||
|
Total costs and expenses
|
181,169 | 12 | 181,181 | 221,390 | (1,460 | ) | 219,930 | 217,169 | (494 | ) | 216,675 | 204,671 | - | 204,671 | 822,457 | |||||||||||||||||||||||||||||||||||||
|
Earnings before provision for income taxes
|
7,836 | - | 7,836 | 13,087 | - | 13,087 | 13,304 | - | 13,304 | 6,341 | - | 6,341 | 40,568 | |||||||||||||||||||||||||||||||||||||||
|
Provision for income taxes
|
3,123 | - | 3,123 | 5,178 | - | 5,178 | 5,755 | - | 5,755 | 2,785 | - | 2,785 | 16,841 | |||||||||||||||||||||||||||||||||||||||
|
Net earnings
|
$ | 4,713 | $ | - | $ | 4,713 | $ | 7,909 | $ | - | $ | 7,909 | $ | 7,549 | $ | - | $ | 7,549 | $ | 3,556 | $ | - | $ | 3,556 | $ | 23,727 | ||||||||||||||||||||||||||
|
Net earnings per common share—Basic
|
$ | 0.58 | $ | - | $ | 0.58 | $ | 0.97 | $ | - | $ | 0.97 | $ | 0.91 | $ | - | $ | 0.91 | $ | 0.43 | $ | - | $ | 0.43 | $ | 2.89 | ||||||||||||||||||||||||||
|
Net earnings per common share—Diluted
|
$ | 0.57 | $ | - | $ | 0.57 | $ | 0.94 | $ | - | $ | 0.94 | $ | 0.89 | $ | - | $ | 0.89 | $ | 0.42 | $ | - | $ | 0.42 | $ | 2.82 | ||||||||||||||||||||||||||
|
Year Ended March 31, 2010
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Previously Reported
|
Adjustments
|
Adjusted Amount
|
Previously Reported
|
Adjustments
|
Adjusted Amount
|
Previously Reported
|
Adjustments
|
Adjusted Amount
|
Previously Reported
|
Adjustments
|
Adjusted Amount
|
Annual Amount
|
||||||||||||||||||||||||||||||||||||||||
|
Total revenues
|
$ | 152,420 | $ | (1,918 | ) | $ | 150,502 | $ | 172,715 | $ | (1,129 | ) | $ | 171,586 | $ | 178,711 | $ | (364 | ) | $ | 178,347 | $ | 180,405 | $ | (3,980 | ) | $ | 176,425 | $ | 676,860 | ||||||||||||||||||||||
|
Total costs and expenses
|
149,082 | (1,918 | ) | 147,164 | 163,916 | (1,129 | ) | 162,787 | 174,687 | (364 | ) | 174,323 | 175,484 | (3,980 | ) | 171,504 | 655,778 | |||||||||||||||||||||||||||||||||||
|
Earnings before provision for income taxes
|
3,338 | - | 3,338 | 8,799 | - | 8,799 | 4,024 | - | 4,024 | 4,921 | - | 4,921 | 21,082 | |||||||||||||||||||||||||||||||||||||||
|
Provision for income taxes
|
1,437 | - | 1,437 | 3,801 | - | 3,801 | 1,708 | - | 1,708 | 1,391 | - | 1,391 | 8,337 | |||||||||||||||||||||||||||||||||||||||
|
Net earnings
|
$ | 1,901 | $ | - | $ | 1,901 | $ | 4,998 | $ | - | $ | 4,998 | $ | 2,316 | $ | - | $ | 2,316 | $ | 3,530 | $ | - | $ | 3,530 | $ | 12,745 | ||||||||||||||||||||||||||
|
Net earnings per common share—Basic
|
$ | 0.23 | $ | - | $ | 0.23 | $ | 0.61 | $ | - | $ | 0.61 | $ | 0.27 | $ | - | $ | 0.27 | $ | 0.43 | $ | - | $ | 0.43 | $ | 1.54 | ||||||||||||||||||||||||||
|
Net earnings per common share—Diluted
|
$ | 0.23 | $ | - | $ | 0.23 | $ | 0.58 | $ | - | $ | 0.58 | $ | 0.27 | $ | - | $ | 0.27 | $ | 0.42 | $ | - | $ | 0.42 | $ | 1.50 | ||||||||||||||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|