These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
54-1817218
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
Part I. Financial Information:
|
|||
|
Item 1.
|
Financial Statements
|
||
|
4
|
|||
|
5
|
|||
|
6
|
|||
|
|
|||
|
8
|
|||
|
9
|
|||
|
Item 2.
|
21
|
||
|
Item 3.
|
34
|
||
|
Item 4.
|
34
|
||
|
Part II. Other Information:
|
|||
|
Item 1.
|
Legal Proceedings
|
35
|
|
|
Item 1A.
|
35
|
||
|
Item 2.
|
36
|
||
|
Item 3.
|
36
|
||
|
Item 4.
|
36
|
||
|
Item 5.
|
36
|
||
|
Item 6.
|
36
|
||
|
37
|
|||
|
·
|
we offer a comprehensive set of solutions—the bundling of our direct IT sales, professional services and financing with our proprietary software, and may encounter some of the challenges, risks, difficulties and uncertainties frequently faced by similar companies, such as:
|
|
o
|
managing a diverse product set of solutions in highly competitive markets;
|
|
o
|
increasing the total number of customers utilizing bundled solutions by up-selling within our customer base and gaining new customers;
|
|
o
|
adapting to meet changes in markets and competitive developments;
|
|
o
|
maintaining and increasing advanced professional services by retaining highly skilled personnel and vendor certifications;
|
|
o
|
integrating with external IT systems, including those of our customers and vendors; and
|
|
o
|
continuing to enhance our proprietary software and update our technology infrastructure to remain competitive in the marketplace.
|
|
·
|
our ability to hire and retain sufficient qualified personnel;
|
|
·
|
a decrease in the capital spending budgets of our customers or purchases from us;
|
|
·
|
our ability to protect our intellectual property;
|
|
·
|
the creditworthiness of our customers and our ability to reserve adequately for credit losses;
|
|
·
|
the possibility of goodwill impairment charges in the future;
|
|
·
|
uncertainty and volatility in the global economy and financial markets;
|
|
·
|
changes in the IT industry;
|
|
·
|
our ability to raise capital, maintain or increase as needed our line of credit or floor planning facilities, or obtain non-recourse financing for our transactions;
|
|
·
|
our ability to realize our investment in leased equipment;
|
|
·
|
significant adverse changes in, reductions in, or losses of relationships with major customers or vendors;
|
|
·
|
significant changes in accounting guidance related to the financial reporting of leases, which could impact the demand for our leasing services; and
|
|
·
|
disruption in the economy as a result of the U.S. government's debt ceiling deal.
|
|
As of
|
As of
|
|||||||
|
|
June 30, 2011
|
March 31, 2011
|
||||||
|
ASSETS
|
(in thousands)
|
|||||||
|
|
|
|||||||
|
Cash and cash equivalents
|
$ | 61,555 | $ | 75,756 | ||||
|
Accounts receivable—net
|
120,080 | 121,771 | ||||||
|
Notes receivable—net
|
16,582 | 5,843 | ||||||
|
Inventories—net
|
16,592 | 9,062 | ||||||
|
Investment in leases and leased equipment—net
|
121,651 | 118,308 | ||||||
|
Property and equipment—net
|
1,826 | 1,817 | ||||||
|
Other assets
|
34,225 | 38,415 | ||||||
|
Goodwill
|
22,283 | 18,604 | ||||||
|
TOTAL ASSETS
|
$ | 394,794 | $ | 389,576 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Accounts payable—equipment
|
$ | 11,771 | $ | 7,250 | ||||
|
Accounts payable—trade
|
18,936 | 14,821 | ||||||
|
Accounts payable—floor plan
|
64,320 | 63,845 | ||||||
|
Salaries and commissions payable
|
7,272 | 8,065 | ||||||
|
Accrued expenses and other liabilities
|
48,333 | 49,414 | ||||||
|
Non-recourse notes payable
|
25,014 | 29,592 | ||||||
|
Deferred tax liability
|
4,227 | 4,227 | ||||||
|
Total Liabilities
|
179,873 | 177,214 | ||||||
|
COMMITMENTS AND CONTINGENCIES (Note 9)
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued or outstanding
|
$ | - | $ | - | ||||
|
Common stock, $.01 par value; 25,000,000 shares authorized; 12,602,019 issued and 8,595,563 outstanding at June 30, 2011 and 12,456,819 issued and 8,519,189 outstanding at March 31, 2011
|
126 | 125 | ||||||
|
Additional paid-in capital
|
90,318 | 89,792 | ||||||
|
Treasury stock, at cost, 4,006,456 and 3,937,630 shares, respectively
|
(47,684 | ) | (45,998 | ) | ||||
|
Retained earnings
|
171,627 | 167,924 | ||||||
|
Accumulated other comprehensive income—foreign currency translation adjustment
|
534 | 519 | ||||||
|
Total Stockholders' Equity
|
214,921 | 212,362 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 394,794 | $ | 389,576 | ||||
|
Three months ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(amounts in thousands, except shares and per share data)
|
||||||||
|
Sales of product and services
|
$ | 201,966 | $ | 175,610 | ||||
|
Lease revenue
|
7,434 | 10,429 | ||||||
|
Fee and other income
|
2,144 | 2,978 | ||||||
|
TOTAL REVENUES
|
211,544 | 189,017 | ||||||
|
COSTS AND EXPENSES
|
||||||||
|
Cost of sales, product and services
|
173,319 | 150,839 | ||||||
|
Direct lease costs
|
2,096 | 2,834 | ||||||
| 175,415 | 153,673 | |||||||
|
Professional and other fees
|
2,425 | 3,527 | ||||||
|
Salaries and benefits
|
23,006 | 20,050 | ||||||
|
General and administrative expenses
|
4,033 | 3,145 | ||||||
|
Interest and financing costs
|
382 | 786 | ||||||
| 29,846 | 27,508 | |||||||
|
TOTAL COSTS AND EXPENSES (1)
|
205,261 | 181,181 | ||||||
|
EARNINGS BEFORE PROVISION FOR INCOME TAXES
|
6,283 | 7,836 | ||||||
|
PROVISION FOR INCOME TAXES
|
2,580 | 3,123 | ||||||
|
NET EARNINGS
|
$ | 3,703 | $ | 4,713 | ||||
|
NET EARNINGS PER COMMON SHARE
—
BASIC
|
$ | 0.45 | $ | 0.58 | ||||
|
NET EARNINGS PER COMMON SHARE
—
DILUTED
|
$ | 0.44 | $ | 0.57 | ||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING
—
BASIC
|
8,307,389 | 8,123,326 | ||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING
—
DILUTED
|
8,489,703 | 8,306,604 | ||||||
|
Three months ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net earnings
|
$ | 3,703 | $ | 4,713 | ||||
|
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
2,302 | 2,488 | ||||||
|
Reserves for credit losses and sales returns
|
167 | 99 | ||||||
|
Provision for inventory allowances and inventory returns
|
(153 | ) | 180 | |||||
|
Share-based compensation expense
|
431 | 170 | ||||||
|
Excess tax benefit from exercise of stock options
|
(52 | ) | (3 | ) | ||||
|
Tax benefit of stock options exercised
|
- | 18 | ||||||
|
Payments from lessees directly to lenders
—
operating leases
|
(1,054 | ) | (1,541 | ) | ||||
|
(Gain)/loss on disposal of property, equipment and operating lease equipment
|
270 | (157 | ) | |||||
|
Excess increase in cash value of life insurance
|
(2 | ) | - | |||||
|
Changes in:
|
||||||||
|
Accounts receivable
—
net
|
1,989 | 2,806 | ||||||
|
Notes receivable
|
(22 | ) | (3,546 | ) | ||||
|
Inventories—net
|
(7,786 | ) | (4,312 | ) | ||||
|
Investment in direct financing and sale-type leases—net
|
(8,434 | ) | 15,694 | |||||
|
Other assets
|
5,712 | (1,736 | ) | |||||
|
Accounts payable
—
equipment
|
4,502 | (28,283 | ) | |||||
|
Accounts payable
—
trade
|
4,016 | 849 | ||||||
|
Salaries and commissions payable, accrued expenses and other liabilities
|
(3,530 | ) | 5,924 | |||||
|
Net cash provided by (used in) operating activities
|
2,059 | (6,637 | ) | |||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Proceeds from sale of property, equipment and operating lease equipment
|
270 | 588 | ||||||
|
Purchases of property, equipment and operating lease equipment
|
(1,099 | ) | (2,870 | ) | ||||
|
Issuance of notes receivable
|
(14,051 | ) | - | |||||
|
Repayments of notes receivable
|
2,854 | - | ||||||
|
Proceeds from transfer of notes receivable
|
453 | - | ||||||
|
Premiums paid on life insurance
|
(35 | ) | (47 | ) | ||||
|
Cash used in acquisition, net of cash acquired
|
(3,514 | ) | - | |||||
|
Net cash used in investing activities
|
(15,122 | ) | (2,329 | ) | ||||
|
Three months ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows From Financing Activities:
|
(in thousands)
|
|||||||
|
Borrowings of non-recourse and recourse notes payable
|
- | 2,995 | ||||||
|
Repayments of non-recourse notes payable
|
(26 | ) | (1,716 | ) | ||||
|
Repurchase of common stock
|
(1,686 | ) | (407 | ) | ||||
|
Proceeds from issuance of capital stock through option exercise
|
44 | 517 | ||||||
|
Excess tax benefit from exercise of stock options
|
52 | 3 | ||||||
|
Net borrowings on floor plan facility
|
475 | 1,843 | ||||||
|
Net cash (used in) provided by financing activities
|
(1,141 | ) | 3,235 | |||||
|
Effect of exchange rate changes on cash
|
3 | (12 | ) | |||||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
(14,201 | ) | (5,743 | ) | ||||
|
Cash and Cash Equivalents, Beginning of Period
|
75,756 | 85,077 | ||||||
|
Cash and Cash Equivalents, End of Period
|
$ | 61,555 | $ | 79,334 | ||||
|
Supplemental Disclosures of Cash Flow Information:
|
||||||||
|
Cash paid for interest
|
$ | 1 | $ | 727 | ||||
| Cash paid for income taxes | $ | 1,918 | $ | 2,150 | ||||
|
Schedule of Non-Cash Investing and Financing Activities:
|
||||||||
|
Purchase of property and equipment included in accounts payable
|
$ | 148 | $ | 30 | ||||
|
Purchase of operating lease equipment included in accounts payable
|
$ | 27 | $ | 2,072 | ||||
|
Principal payments from lessees directly to lenders
|
$ | 4,552 | $ | 7,989 | ||||
|
Vesting of share-based compensation
|
$ | 199 | $ | 20 | ||||
|
Contingent consideration
|
$ | 1,500 | $ | - | ||||
|
Common Stock
|
Additional
Paid-In
|
Treasury
|
Retained
|
Accumulated
Other
|
||||||||||||||||||||||||
|
Shares
|
Par Value
|
Capital
|
Stock
|
Earnings
|
Income
|
Total
|
||||||||||||||||||||||
|
Balance, April 1, 2011
|
8,519,189 | $ | 125 | $ | 89,792 | $ | (45,998 | ) | $ | 167,924 | $ | 519 | $ | 212,362 | ||||||||||||||
|
Issuance of shares for option exercises
|
6,300 | - | 44 | - | - | - | 44 | |||||||||||||||||||||
|
Excess tax benefit of exercised stock options
|
- | - | 52 | - | - | - | 52 | |||||||||||||||||||||
|
Effect of share-based compensation
|
138,900 | 1 | 430 | - | - | - | 431 | |||||||||||||||||||||
|
Purchase of treasury stock
|
(68,826 | ) | - | - | (1,686 | ) | - | - | (1,686 | ) | ||||||||||||||||||
|
Comprehensive income, net of tax:
|
||||||||||||||||||||||||||||
|
Net earnings
|
- | - | - | - | 3,703 | 3,703 | ||||||||||||||||||||||
|
Foreign currency translation adjustment (net of tax of $2)
|
- | - | - | - | - | 15 | 15 | |||||||||||||||||||||
|
Total comprehensive income
|
3,718 | |||||||||||||||||||||||||||
|
Balance, June 30, 2011
|
8,595,563 | $ | 126 | $ | 90,318 | $ | (47,684 | ) | $ | 171,627 | $ | 534 | $ | 214,921 | ||||||||||||||
|
June 30,
|
March 31,
|
||||
|
2011
|
|||||
|
Investment in direct financing and sales-type leases—net
|
$ |
101,060
|
$ 96,319
|
||
|
Investment in operating lease equipment—net
|
20,591
|
21,989
|
|||
| $ |
121,651
|
$ 118,308
|
|||
|
June 30,
|
March 31,
|
||||
|
2011
|
|||||
|
Minimum lease payments
|
$ |
106,455
|
$ 102,449
|
||
|
Estimated unguaranteed residual value (1)
|
7,062
|
7,029
|
|||
|
Initial direct costs, net of amortization (2)
|
873
|
709
|
|||
|
Less: Unearned lease income
|
(11,535)
|
(12,135)
|
|||
|
Less: Reserve for credit losses (3)
|
(1,795)
|
(1,733)
|
|||
|
Investment in direct financing and sales-type leases—net
|
$ |
101,060
|
$ 96,319
|
||
|
(1)
|
Includes estimated unguaranteed residual values of $1,488 thousand and $1,666 thousand as of June 30, 2011 and March 31, 2011, respectively, for direct financing leases which have been sold and accounted for as sales under Codification Topic
Transfers and Servicing
.
|
|
(2)
|
Initial direct costs are shown net of amortization of $576 thousand and $552 thousand as of June 30, 2011 and March 31, 2011, respectively.
|
|
(3)
|
For details on reserve for credit losses, refer to Note 4, “Reserves for Credit Losses.”
|
|
June 30,
|
March 31,
|
||||
|
2011
|
|||||
|
Cost of equipment under operating leases
|
$ |
42,400
|
$ 44,105
|
||
|
Less: Accumulated depreciation and amortization
|
(21,809)
|
(22,116)
|
|||
|
Investment in operating lease equipment—net (1)
|
$ |
20,591
|
$ 21,989
|
||
|
(1)
|
Includes estimated unguaranteed residual values of $7,656 thousand and $8,346 thousand as of June 30, 2011 and March 31, 2011, respectively, for operating leases.
|
|
Financing
|
Technology
|
Software Procurement
|
Software Document Management
|
Total
|
||||||||||||||||
|
Balance April 1, 2011
|
||||||||||||||||||||
|
Goodwill
|
$ | 4,029 | $ | 17,515 | $ | 4,644 | $ | 1,089 | $ | 27,277 | ||||||||||
|
Accumulated impairment losses
|
(4,029 | ) | - | (4,644 | ) | - | (8,673 | ) | ||||||||||||
| 17,515 | 1,089 | 18,604 | ||||||||||||||||||
|
Acquisition
|
- | 3,679 | - | - | 3,679 | |||||||||||||||
|
Balance June 30, 2011
|
||||||||||||||||||||
|
Goodwill
|
4,029 | 21,194 | 4,644 | 1,089 | 30,956 | |||||||||||||||
|
Accumulated impairment losses
|
(4,029 | ) | - | (4,644 | ) | - | (8,673 | ) | ||||||||||||
|
Goodwill - net balance June 30, 2011
|
$ | - | $ | 21,194 | $ | - | $ | 1,089 | $ | 22,283 | ||||||||||
|
Accounts &
Notes Receivable
|
Lease-Related
Assets
|
Total
|
||||||||||
|
Balance April 1, 2011
|
$ | 1,038 | $ | 1,733 | $ | 2,771 | ||||||
|
Provision for bad debts
|
103 | 64 | 167 | |||||||||
|
Write-offs and other
|
(222 | ) | (2 | ) | (224 | ) | ||||||
|
Balance June 30, 2011
|
$ | 919 | $ | 1,795 | $ | 2,714 | ||||||
|
Accounts &
Notes Receivable
|
Lease-Related
Assets
|
Total
|
||||||||||
|
Balance April 1, 2010
|
$ | 1,655 | $ | 1,930 | $ | 3,585 | ||||||
|
Provision for bad debts
|
(149 | ) | 207 | 58 | ||||||||
|
Recoveries
|
5 | - | 5 | |||||||||
|
Write-offs and other
|
(85 | ) | - | (85 | ) | |||||||
|
Balance June 30, 2010
|
$ | 1,426 | $ | 2,137 | $ | 3,563 | ||||||
|
June 30,
|
March 31,
|
|||||||
|
2011
|
||||||||
|
Reserve for credit losses:
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 1,795 | $ | 1,733 | ||||
|
Ending balance: individually evaluated for impairment (1)
|
- | - | ||||||
|
Ending balance
|
$ | 1,795 | $ | 1,733 | ||||
|
Minimum lease payments:
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 106,455 | $ | 102,446 | ||||
|
Ending balance: individually evaluated for impairment (1)
|
- | 3 | ||||||
|
Ending balance
|
$ | 106,455 | $ | 102,449 | ||||
|
(1)
|
The net credit exposure for the balance evaluated individually for impairment as of March 31, 2011 was $3 thousand.
|
|
31-60
Days
Past Due
|
61-90
Days
Past Due
|
Greater
than 90 Days
Past Due
|
Total
Past Due
|
Current
|
Unbilled Minimum Lease Payments
|
Total Minimum Lease Payments
|
Unearned Income
|
Non-Recourse Notes Payable
|
Net Credit Exposure
|
|||||||||||||||||||||||||||||||
|
June 30, 2011
|
||||||||||||||||||||||||||||||||||||||||
|
High CQR
|
$ | 5 | $ | - | $ | 25 | $ | 30 | $ | 196 | $ | 65,229 | $ | 65,455 | $ | (4,963 | ) | $ | (6,950 | ) | $ | 53,542 | ||||||||||||||||||
|
Average CQR
|
7 | 12 | 47 | 66 | 57 | 40,877 | 41,000 | (5,764 | ) | (8,523 | ) | 26,713 | ||||||||||||||||||||||||||||
|
Low CQR
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
|
Total
|
$ | 12 | $ | 12 | $ | 72 | $ | 96 | $ | 253 | $ | 106,106 | $ | 106,455 | $ | (10,727 | ) | $ | (15,473 | ) | $ | 80,255 | ||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||||||||||||||||||
|
High CQR
|
$ | 1,495 | $ | 188 | $ | 401 | $ | 2,084 | $ | 296 | $ | 58,962 | $ | 61,342 | $ | (5,031 | ) | $ | (6,658 | ) | $ | 49,653 | ||||||||||||||||||
|
Average CQR
|
26 | 134 | 18 | 178 | 767 | 40,159 | 41,104 | (6,293 | ) | (9,984 | ) | 24,828 | ||||||||||||||||||||||||||||
|
Low CQR
|
- | - | 3 | 3 | - | - | 3 | - | - | 3 | ||||||||||||||||||||||||||||||
|
Total
|
$ | 1,521 | $ | 322 | $ | 422 | $ | 2,265 | $ | 1,063 | $ | 99,121 | $ | 102,449 | $ | (11,323 | ) | $ | (16,642 | ) | $ | 74,484 | ||||||||||||||||||
|
June 30,
|
March 31,
|
|||||||
|
2011
|
||||||||
|
Deferred costs related to sales of bundled hardware and services
|
$ | 20,843 | $ | 26,584 | ||||
|
Prepaid assets
|
3,545 | 4,170 | ||||||
|
Other
|
9,837 | 7,661 | ||||||
|
Other assets
|
$ | 34,225 | $ | 38,415 | ||||
|
June 30,
|
March 31,
|
|||||||
|
2011
|
||||||||
|
Deferred revenue related to sales of bundled hardware and services
|
$ | 25,679 | $ | 30,277 | ||||
|
Deferred revenue- other
|
7,034 | 6,250 | ||||||
|
Other
|
15,620 | 12,887 | ||||||
|
Accrued expenses and other liabilities
|
$ | 48,333 | $ | 49,414 | ||||
|
Total
revenues
|
Total costs
and expenses
|
Earnings before
provision for tax
|
||||||||||
|
As reported
|
$ | 211,544 | $ | 205,261 | $ | 6,283 | ||||||
|
Pro forma
|
$ | 206,645 | $ | 201,163 | $ | 5,482 | ||||||
|
June 30,
|
March 31,
|
|||||||
|
2011
|
||||||||
|
Non-recourse equipment notes secured by related investments in leases with interest rates ranging from 3.05% to 9.50% at June 30, 2011 and March 31, 2011.
|
$ | 25,014 | $ | 29,592 | ||||
|
Three months ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net earnings available to common shareholders—basic and diluted
|
$ | 3,703 | $ | 4,713 | ||||
|
Weighted average shares outstanding — basic
|
8,307 | 8,123 | ||||||
|
Effect of dilutive shares
|
182 | 183 | ||||||
|
Weighted average shares outstanding — diluted
|
$ | 8,489 | $ | 8,306 | ||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$ | 0.45 | $ | 0.58 | ||||
|
Diluted
|
$ | 0.44 | $ | 0.57 | ||||
|
Number of Shares
|
Exercise
Price Range
|
Weighted Average
Exercise
Price
|
Weighted Average Contractual Life Remaining (in years)
|
Aggregate Intrinsic
Value
|
||||||||||||||||
|
Outstanding, April 1, 2011
|
228,900 | $ | 6.86 - $15.25 | $ | 10.26 | |||||||||||||||
|
Options exercised (1)
|
(6,300 | ) | $ | 6.86 - $7.30 | $ | 7.06 | ||||||||||||||
|
Outstanding, June 30, 2011
|
222,600 | $ | 6.86 - $15.25 | $ | 10.35 | 2.1 | $ | 3,582,144 | ||||||||||||
|
Vested at June 30, 2011
|
222,600 | $ | 10.35 | 2.1 | $ | 3,582,144 | ||||||||||||||
|
Exercisable at June 30, 2011
|
222,600 | $ | 10.35 | 2.1 | $ | 3,582,144 | ||||||||||||||
|
(1)
|
The total intrinsic value of stock options exercised during the three months ended June 30, 2011 was $106 thousand.
|
|
Options Outstanding and Exercisable
|
||||||||||||||
|
Range of
Exercise Prices
|
Options
Outstanding
|
Weighted
Average
Exercise
Price per
Share
|
Weighted
Average
Contractual
Life Remaining
(in years)
|
|||||||||||
| $ | 6.86 - $9.00 | 102,600 | $ | 7.36 | 0.7 | |||||||||
| $ | 9.01 - $13.50 | 80,000 | $ | 11.74 | 3.7 | |||||||||
| $ | 13.51 - $15.25 | 40,000 | $ | 15.23 | 2.3 | |||||||||
| $ | 6.86 - $15.25 | 222,600 | $ | 10.35 | 2.1 | |||||||||
|
Number of
Shares
|
Weighted
Average Grant-
date Fair
Value
|
|||||||
|
Nonvested April 1, 2011
|
213,689 | $ | 17.54 | |||||
|
Granted
|
138,900 | $ | 23.08 | |||||
|
Vested
|
(8,105 | ) | $ | 17.49 | ||||
|
Nonvested June 30, 2011
|
344,484 | $ | 19.77 | |||||
|
Fair Value Measurement Using
|
||||||||||||||||||||
|
June 30, 2011
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Total Gains (Losses)
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Non-recourse notes payable
|
$ | 25,014 | $ | - | $ | 24,922 | $ | - | $ | 92 | ||||||||||
|
Contingent consideration
|
$ | 1,500 | $ | - | $ | - | 1,500 | $ | - | |||||||||||
|
Fair Value Measurement Using
|
||||||||||||||||||||
|
March 31, 2011
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Total Gains (Losses)
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Non-recourse notes payable
|
$ | 29,592 | $ | - | $ | 29,504 | $ | - | $ | 88 | ||||||||||
|
Three months ended June 30, 2011
|
Three months ended June 30, 2010
|
|||||||||||||||||||||||
|
Technology Sales
Business Segment
|
Financing Business Segment
|
Total
|
Technology
Sales
Business Segment
|
Financing Business Segment
|
Total
|
|||||||||||||||||||
|
Sales of product and services
|
$ | 201,966 | $ | - | $ | 201,966 | $ | 175,610 | $ | - | $ | 175,610 | ||||||||||||
|
Lease revenues
|
- | 7,434 | 7,434 | - | 10,429 | 10,429 | ||||||||||||||||||
|
Fee and other income
|
1,909 | 235 | 2,144 | 2,201 | 777 | 2,978 | ||||||||||||||||||
|
Total revenues
|
203,875 | 7,669 | 211,544 | 177,811 | 11,206 | 189,017 | ||||||||||||||||||
|
Cost of sales
|
173,319 | - | 173,319 | 150,839 | - | 150,839 | ||||||||||||||||||
|
Direct lease costs
|
- | 2,096 | 2,096 | - | 2,834 | 2,834 | ||||||||||||||||||
|
Professional and other fees
|
2,075 | 350 | 2,425 | 3,235 | 292 | 3,527 | ||||||||||||||||||
|
Salaries and Benefits
|
20,663 | 2,343 | 23,006 | 17,141 | 2,909 | 20,050 | ||||||||||||||||||
|
General and administrative expenses
|
3,767 | 266 | 4,033 | 2,818 | 327 | 3,145 | ||||||||||||||||||
|
Segment earnings
|
4,051 | 2,614 | 6,665 | 3,778 | 4,844 | 8,622 | ||||||||||||||||||
|
Interest and financing costs
|
20 | 362 | 382 | 23 | 763 | 786 | ||||||||||||||||||
|
Earnings before provision for income taxes
|
$ | 4,031 | $ | 2,252 | $ | 6,283 | $ | 3,755 | $ | 4,081 | $ | 7,836 | ||||||||||||
|
Assets
|
$ | 203,819 | $ | 190,975 | $ | 394,794 | $ | 191,187 | $ | 195,047 | $ | 386,234 | ||||||||||||
|
Manufacturer
|
Manufacturer Authorization Level
|
|
Apple
|
Apple Authorized Corporate Reseller
|
|
Cisco Systems
|
Cisco Gold DVAR (National)
|
|
Advanced Wireless LAN
|
|
|
Advanced Unified Communications
|
|
|
Advanced Data Center Storage Networking
|
|
|
Advanced Routing and Switching
|
|
|
Advanced Security
|
|
|
ATP Video Surveillance
|
|
|
ATP Cisco Telepresence Video Master Partner
|
|
|
ATP Rich Media Communications
|
|
|
Master Security Specialization
|
|
|
Master UC Specialization
|
|
|
Master Managed Services Partner
|
|
|
Citrix Systems, Inc.
|
Citrix Gold (National)
|
|
EMC
|
Velocity Premier Level
|
|
IBM
|
Premier IBM Business Partner (National)
|
|
Lenovo
|
Lenovo Premium (National)
|
|
Microsoft
|
Microsoft Gold (National)
|
|
NetApp
|
NetApp STAR Partner
|
|
Oracle Gold Partner
|
Sun SPA Executive Partner (National)
|
|
Sun National Strategic DataCenterAuthorized
|
|
|
VMware
|
National Premier Partner
|
|
·
|
For direct financing and sales-type leases, we record the net investment in leases, which consists of the sum of the minimum lease payments, initial direct costs (direct financing leases only), and unguaranteed residual value (gross investment) less the unearned income. The unearned income is amortized over the life of the lease using the interest method. Under sales-type leases, the difference between the present value of minimum lease payments and the cost of the leased property plus initial direct costs (net margins) is recorded as profit at the inception of the lease.
|
|
·
|
For operating leases, rental amounts are accrued on a straight-line basis over the lease term and are recognized as lease revenue.
|
|
Three months ended June 30,
|
||||||||||||||||
|
2011
|
2010
|
Change
|
||||||||||||||
|
Sales of product and services
|
$ | 201,966 | $ | 175,610 | $ | 26,356 | 15.0 | % | ||||||||
|
Fee and other income
|
1,909 | 2,201 | (292 | ) | (13.3 | %) | ||||||||||
|
Total revenues
|
203,875 | 177,811 | 26,064 | 14.7 | % | |||||||||||
|
Cost of sales, products and services
|
173,319 | 150,839 | 22,480 | 14.9 | % | |||||||||||
|
Professional and other fees
|
2,075 | 3,235 | (1,160 | ) | (35.9 | %) | ||||||||||
|
Salaries and benefits
|
20,663 | 17,141 | 3,522 | 20.5 | % | |||||||||||
|
General and administrative
|
3,767 | 2,818 | 949 | 33.7 | % | |||||||||||
|
Segment earnings
|
4,051 | 3,778 | 273 | 7.2 | % | |||||||||||
|
Interest and financing costs
|
20 | 23 | (3 | ) | (13.0 | %) | ||||||||||
|
Total costs and expenses
|
199,844 | 174,056 | 25,788 | 14.8 | % | |||||||||||
|
Segment earnings before tax
|
$ | 4,031 | $ | 3,755 | $ | 276 | 7.4 | % | ||||||||
|
Sequential
|
Year over Year
|
|||||||
|
June 30, 2010
|
5.9 | % | 25.4 | % | ||||
|
September 30, 2010
|
26.0 | % | 40.9 | % | ||||
|
December 31, 2010
|
(1.1 | %) | 34.4 | % | ||||
|
March 31, 2011
|
(8.1 | %) | 21.3 | % | ||||
|
June 30, 2011
|
0.4 | % | 15.0 | % | ||||
|
Three months ended June 30,
|
||||||||||||||||
|
2011
|
2010
|
Change
|
||||||||||||||
|
Lease revenue
|
$ | 7,434 | $ | 10,429 | $ | (2,995 | ) | (28.7 | %) | |||||||
|
Fee and other income
|
235 | 777 | (542 | ) | (69.8 | %) | ||||||||||
|
Total revenues
|
7,669 | 11,206 | (3,537 | ) | (31.6 | %) | ||||||||||
|
Direct lease costs
|
2,096 | 2,834 | (738 | ) | (26.0 | %) | ||||||||||
|
Professional and other fees
|
350 | 292 | 58 | 19.9 | % | |||||||||||
|
Salaries and benefits
|
2,343 | 2,909 | (566 | ) | (19.5 | %) | ||||||||||
|
General and administrative
|
266 | 327 | (61 | ) | (18.7 | %) | ||||||||||
|
Segment earnings
|
2,614 | 4,844 | (2,230 | ) | (46.0 | %) | ||||||||||
|
Interest and financing costs
|
362 | 763 | (401 | ) | (52.6 | %) | ||||||||||
|
Total costs and expenses
|
5,417 | 7,125 | (1,708 | ) | (24.0 | %) | ||||||||||
|
Segment earnings before tax
|
$ | 2,252 | $ | 4,081 | $ | (1,829 | ) | (44.8 | %) | |||||||
|
Three months ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net cash provided by (used in) operating activities
|
$ | 2,059 | $ | (6,637 | ) | |||
|
Net cash used in investing activities
|
(15,122 | ) | (2,329 | ) | ||||
|
Net cash (used in) provided by financing activities
|
(1,141 | ) | 3,235 | |||||
|
Effect of exchange rate changes on cash
|
3 | (12 | ) | |||||
|
Net decrease in cash and cash equivalents
|
$ | (14,201 | ) | $ | (5,743 | ) | ||
|
Three months ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
GAAP: net cash provided by (used in) operating activities
|
$ | 2,059 | $ | (6,637 | ) | |||
|
Principal payments from lessees directly to lenders
|
4,552 | 7,989 | ||||||
|
Non-GAAP: adjusted net cash provided by operating activities
|
$ | 6,611 | $ | 1,352 | ||||
|
Three months ended June 30,
|
||||||||
| 2011 | 2010 | |||||||
|
GAAP: net cash (used in) provided by financing activities
|
$ | (1,141 | ) | $ | 3,235 | |||
|
Principal payments from lessees directly to lenders
|
(4,552 | ) | (7,989 | ) | ||||
|
Non-GAAP: adjusted net cash used in financing activities
|
$ | (5,693 | ) | $ | (4,754 | ) | ||
|
Maximum Credit Limit
at June 30, 2011
|
Balance as of
June 30, 2011
|
Maximum Credit Limit at
March 31, 2011
|
Balance as of
March 31, 2011
|
|||||||||||
| $ | 125,000 | $ | 64,320 | $ | 125,000 | $ | 63,845 | |||||||
|
Period
|
Total
number of
shares
purchased
(1)
|
Average
price paid
per share
|
Total number of shares
purchased as
part of publicly
announced plans
or programs
|
Maximum number
(or approximate dollar value) of shares that may
yet be purchased under the plans or programs
|
|||||||||||||
|
April 1, 2011 to April 30, 2011
|
- | - | - | 488,640 | (2 | ) | |||||||||||
|
May 1, 2011 to May 31, 2011
|
- | - | - | 488,640 | (3 | ) | |||||||||||
|
June 1, 2011 to June 30, 2011
|
68,826 | $ | 24.51 | 66,680 | 421,960 | (4 | ) | ||||||||||
|
(1)
|
All shares acquired were in open-market purchases, except for 2,146 shares, which were repurchased to satisfy tax withholding obligations that arose on the vesting of shares of restricted stock.
|
|
(2)
|
The share purchase authorization in place for the month ended April 30, 2011 had purchase limitations on the number of shares of up to 500,000 shares. As of April 30, 2011, the remaining authorized shares to be purchased were 488,640.
|
|
(3)
|
The share purchase authorization in place for the month ended May 31, 2011 had purchase limitations on the number of shares of up to 500,000 shares. As of May 31, 2011, the remaining authorized shares to be purchased were 488,640.
|
|
(4)
|
The share purchase authorization in place for the month ended June 30, 2011 had purchase limitations on the number of shares of up to 500,000 shares. As of June 30, 2011, the remaining authorized shares to be purchased were 421,960.
|
|
Certification of the Chief Executive Officer of
e
Plus inc. pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a).
|
|
Certification of the Chief Financial Officer of
e
Plus inc. pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a).
|
|
Certification of the Chief Executive Officer and Chief Financial Officer of
e
Plus inc. pursuant to 18 U.S.C. § 1350.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
e
Plus inc.
|
||
|
Date: August 5, 2011
|
/s/ PHILLIP G. NORTON
|
|
|
By: Phillip G. Norton, Chairman of the Board,
|
||
|
President and Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
Date: August 5, 2011
|
/s/ ELAINE D. MARION
|
|
|
By: Elaine D. Marion
|
||
|
Chief Financial Officer
|
||
|
(Principal Financial Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|