These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
|
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
|
Smaller reporting company
|
|
Emerging growth company
|
|
Part I. Financial Information:
|
|
|||
|
|
|
|
|
|
|
Item 1.
|
|
Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
5
|
||
|
|
|
|
|
|
|
|
|
6
|
||
|
|
|
|
|
|
|
|
|
7
|
||
|
|
|
|
|
|
|
|
|
8
|
||
|
|
|
|
|
|
|
|
|
10
|
||
|
|
|
|
|
|
|
|
|
11
|
||
|
|
|
|
|
|
|
Item 2.
|
|
26
|
||
|
|
|
|
|
|
|
Item 3.
|
|
40
|
||
|
|
|
|
|
|
|
Item 4.
|
|
41
|
||
|
|
|
|
|
|
|
Part II. Other Information:
|
|
|||
|
|
|
|
|
|
|
Item 1.
|
|
41
|
||
|
|
|
|
|
|
|
Item 1A.
|
41
|
|||
|
|
|
|
||
|
Item 2.
|
|
42
|
||
|
|
|
|
|
|
|
Item 3.
|
|
42
|
||
|
|
|
|
|
|
|
Item 4.
|
|
42
|
||
|
|
|
|
|
|
|
Item 5.
|
|
42
|
||
|
|
|
|
|
|
|
Item 6.
|
|
43
|
||
|
|
|
|
|
|
|
44
|
||||
| • |
national and international political instability fostering uncertainty and volatility in the global economy including exposure to fluctuation in foreign currency rates, interest rates, and downward pressure on prices;
|
| • |
domestic and international economic regulations uncertainty (e.g., tariffs, North American Free Trade Agreement, and Trans-Pacific Partnership).
|
| • |
significant adverse changes in, reductions in, or loss of our largest volume customer or one or more of our large volume customers, or vendors;
|
| • |
exposure to changes in, interpretations of, or enforcement trends in legislation and regulatory matters;
|
| • |
the creditworthiness of our customers and our ability to reserve adequately for credit losses;
|
| • |
reduction of vendor incentives provided to us;
|
| • |
managing a diverse product set of solutions in highly competitive markets with a number of key vendors;
|
| • |
increasing the total number of customers using integrated solutions by up-selling within our customer base and gaining new customers;
|
| • |
adapting to meet changes in markets and competitive developments;
|
| • |
maintaining and increasing advanced professional services by recruiting and retaining highly skilled, competent personnel, and vendor certifications;
|
| • |
increasing the total number of customers who use our managed services and professional services and continuing to enhance our managed services offerings to remain competitive in the marketplace;
|
| • |
performing professional and managed services competently;
|
| • |
maintaining our proprietary software and updating our technology infrastructure to remain competitive in the marketplace;
|
| • |
reliance on third-parties to perform some of our service obligations to our customers;
|
| • |
changes in the Information Technology (“IT”) industry and/or rapid changes in product offerings, including the proliferation of the cloud, infrastructure as a service (“IaaS”), and software as a service (“SaaS”);
|
| • |
our dependency on continued innovations in hardware, software, and services offerings by our vendors and our ability to partner with them;
|
| • |
future growth rates in our core businesses;
|
| • |
failure to comply with public sector contracts, or applicable laws or regulations;
|
| • |
changes to or loss of members of our senior management team and/or failure to successfully implement succession plans;
|
| • |
our dependence on key personnel to maintain certain customer relationships, and our ability to hire, train, and retain sufficient qualified personnel;
|
| • |
our ability to implement comprehensive plans for the integration of sales forces, cost containment, asset rationalization, systems integration, and other key strategies;
|
| • |
a possible decrease in the capital spending budgets of our customers or a decrease in purchases from us;
|
| • |
our contracts may not be adequate to protect us, and we are subject to audit in which we may not pass, and our professional and liability insurance policies coverage may be insufficient to cover a claim;
|
| • |
disruptions or a security breach in our or our vendors’ IT systems and data and audio communication networks;
|
| • |
our ability to secure our own and our customers’ electronic and other confidential information, and remain secure during a cyber-security attack;
|
| • |
our ability to raise capital, maintain or increase as needed our lines of credit with vendors or floor planning facility, obtain debt for our financing transactions,
or the effect of those changes on our common stock or its holders;
|
| • |
our ability to realize our investment in leased equipment;
|
| • |
our ability to successfully perform due diligence and integrate acquired businesses;
|
| • |
the possibility of goodwill impairment charges in the future;
|
| • |
our ability to protect our intellectual property rights and successfully defend any challenges to the validity of our patents or allegations that we are infringing upon any third-party patents, and the costs associated with those actions, and, when appropriate, license required technology; and
|
| • |
significant changes in accounting standards including changes to the financial reporting of leases, which could impact the demand for our leasing services, or misclassification of products and services we sell resulting in the misapplication of revenue recognition policies or inaccurate costs and completion dates for our services, which could affect our estimates.
|
| Item 1. |
Financial Statements
|
|
|
June 30, 2019
|
March 31, 2019
|
||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Accounts receivable—trade, net
|
|
|
||||||
|
Accounts receivable—other, net
|
|
|
||||||
|
Inventories
|
|
|
||||||
|
Financing receivables—net, current
|
|
|
||||||
|
Deferred costs
|
|
|
||||||
|
Other current assets
|
|
|
||||||
|
Total current assets
|
|
|
||||||
|
Financing receivables and operating leases—net
|
|
|
||||||
|
Property, equipment and other assets
|
|
|
||||||
|
Goodwill
|
|
|
||||||
|
Other intangible assets—net
|
|
|
||||||
|
TOTAL ASSETS
|
$
|
|
$
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
|
$
|
|
||||
|
Accounts payable—floor plan
|
|
|
||||||
|
Salaries and commissions payable
|
|
|
||||||
|
Deferred revenue
|
|
|
||||||
|
Recourse notes payable—current
|
|
|
||||||
|
Non-recourse notes payable—current
|
|
|
||||||
|
Other current liabilities
|
|
|
||||||
|
Total current liabilities
|
|
|
||||||
|
Non-recourse notes payable—long term
|
|
|
||||||
|
Deferred tax liability—net
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
TOTAL LIABILITIES
|
|
|
||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, $
|
|
|
||||||
|
Common stock, $
|
|
|
||||||
|
Additional paid-in capital
|
|
|
||||||
|
Treasury stock, at cost,
|
(
|
)
|
(
|
)
|
||||
|
Retained earnings
|
|
|
||||||
|
Accumulated other comprehensive income—foreign currency translation adjustment
|
(
|
)
|
(
|
)
|
||||
|
Total Stockholders' Equity
|
|
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
|
$
|
|
||||
|
|
Three Months Ended
June 30,
|
|||||||
|
2019
|
2018
|
|||||||
|
Net sales
|
||||||||
|
Product
|
$
|
|
$
|
|
||||
|
Services
|
|
|
||||||
|
Total
|
|
|
||||||
|
Cost of sales
|
||||||||
|
Product
|
|
|
||||||
|
Services
|
|
|
||||||
|
Total
|
|
|
||||||
|
Gross profit
|
|
|
||||||
|
Selling, general, and administrative
|
|
|
||||||
|
Depreciation and amortization
|
|
|
||||||
|
Interest and financing costs
|
|
|
||||||
|
Operating expenses
|
|
|
||||||
|
Operating income
|
|
|
||||||
|
Other income (expense)
|
(
|
)
|
|
|||||
|
Earnings before tax
|
|
|
||||||
|
Provision for income taxes
|
|
|
||||||
|
Net earnings
|
$
|
|
$
|
|
||||
|
Net earnings per common share—basic
|
$
|
|
$
|
|
||||
|
Net earnings per common share—diluted
|
$
|
|
$
|
|
||||
|
Weighted average common shares outstanding—basic
|
|
|
||||||
|
Weighted average common shares outstanding—diluted
|
|
|
||||||
|
|
Three Months Ended
June 30,
|
|||||||
|
2019
|
2018
|
|||||||
|
NET EARNINGS
|
$
|
|
$
|
|
||||
|
OTHER COMPREHENSIVE INCOME, NET OF TAX:
|
||||||||
|
Foreign currency translation adjustments
|
(
|
)
|
(
|
)
|
||||
|
Other comprehensive income (loss)
|
(
|
)
|
(
|
)
|
||||
|
TOTAL COMPREHENSIVE INCOME
|
$
|
|
$
|
|
||||
|
|
Three Months Ended June 30,
|
|||||||
|
2019
|
2018
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net earnings
|
$
|
|
$
|
|
||||
|
Adjustments to reconcile net earnings to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
|
|
||||||
|
Reserve for credit losses, inventory obsolescence, and sales returns
|
|
|
||||||
|
Share-based compensation expense
|
|
|
||||||
|
Deferred taxes
|
(
|
)
|
|
|||||
|
Payments from lessees directly to lenders—operating leases
|
(
|
)
|
(
|
)
|
||||
|
Gain on disposal of property, equipment, and leased equipment
|
(
|
)
|
(
|
)
|
||||
|
Gain on sale of financing receivables
|
|
(
|
)
|
|||||
|
Other
|
|
|
||||||
|
Changes in:
|
||||||||
|
Accounts receivable
|
(
|
)
|
(
|
)
|
||||
|
Inventories-net
|
(
|
)
|
(
|
)
|
||||
|
Financing receivables—net
|
(
|
)
|
|
|||||
|
Deferred costs, other intangible assets, and other assets
|
(
|
)
|
|
|||||
|
Accounts payable-trade
|
|
|
||||||
|
Salaries and commissions payable, deferred revenue, and other liabilities
|
|
(
|
)
|
|||||
|
Net cash used in operating activities
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Cash Flows From Investing Activities:
|
||||||||
|
Proceeds from sale of property, equipment, and leased equipment
|
$
|
|
$
|
|
||||
|
Purchases of property, equipment, and operating lease equipment
|
(
|
)
|
(
|
)
|
||||
|
Purchases of assets to be leased or financed
|
|
(
|
)
|
|||||
|
Issuance of financing receivables
|
|
(
|
)
|
|||||
|
Repayments of financing receivables
|
|
|
||||||
|
Proceeds from sale of financing receivables
|
|
|
||||||
|
Net cash used in investing activities
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
|
Three Months Ended June 30,
|
|||||||
|
2019
|
2018
|
|||||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Borrowings of non-recourse and recourse notes payable
|
$
|
|
$
|
|
||||
|
Repayments of non-recourse and recourse notes payable
|
(
|
)
|
(
|
)
|
||||
|
Repurchase of common stock
|
(
|
)
|
(
|
)
|
||||
|
Repayments of financing of acquisitions
|
(
|
)
|
(
|
)
|
||||
|
Net borrowings (repayments) on floor plan facility
|
|
|
||||||
|
Net cash provided by financing activities
|
|
|
||||||
|
Effect of exchange rate changes on cash
|
|
|
||||||
|
Net Decrease in Cash and Cash Equivalents
|
(
|
)
|
(
|
)
|
||||
|
Cash and Cash Equivalents, Beginning of Period
|
|
|
||||||
|
Cash and Cash Equivalents, End of Period
|
$
|
|
$
|
|
||||
|
Supplemental Disclosures of Cash Flow Information:
|
||||||||
|
Cash paid for interest
|
$
|
|
$
|
|
||||
|
Cash paid for income taxes
|
$
|
|
$
|
|
||||
|
Cash paid for amounts included in the measurement of lease liabilities
|
$
|
|
$
|
|
||||
|
Schedule of Non-Cash Investing and Financing Activities:
|
||||||||
|
Proceeds from sale of property, equipment, and leased equipment
|
$
|
|
$
|
|
||||
|
Purchases of property, equipment, and operating lease equipment
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Purchases of assets to be leased or financed
|
$
|
|
$
|
|
||||
|
Issuance of financing receivables
|
$
|
|
$
|
(
|
)
|
|||
|
Proceeds from sale of financing receivables
|
$
|
|
$
|
|
||||
|
Borrowing of non-recourse and recourse notes payable
|
$
|
|
$
|
|
||||
|
Repayments of non-recourse and recourse notes payable
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Vesting of share-based compensation
|
$
|
|
$
|
|
||||
|
Repurchase of common stock
|
$
|
(
|
)
|
$
|
|
|||
|
New operating lease assets obtained in exchange for lease obligations
|
$
|
|
$
|
|
||||
|
Three Months Ended June 30, 2019
|
||||||||||||||||||||||||||||
|
|
Common Stock
|
Additional
Paid-In
|
Treasury
|
Retained
|
Accumulated
Other
Comprehensive
|
|||||||||||||||||||||||
|
Shares
|
Par Value
|
Capital
|
Stock
|
Earnings
|
Income
|
Total
|
||||||||||||||||||||||
|
Balance, March 31, 2019
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||
|
Issuance of restricted stock awards
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Share-based compensation
|
-
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Repurchase of common stock
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||
|
Net earnings
|
-
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Foreign currency translation adjustment
|
-
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Balance, June 30, 2019
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||
|
|
Three Months Ended June 30, 2018
|
|||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance, March 31, 2018
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Issuance of restricted stock awards
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Share-based compensation
|
-
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Repurchase of common stock
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||
|
Dividends declared
|
-
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Net earnings
|
-
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Foreign currency translation adjustment
|
-
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance, June 30, 2018
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||
| 1. |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
| 2. |
RECENT ACCOUNTING PRONOUNCEMENTS
|
| 3. |
REVENUES
|
|
Contract liabilities
|
June 30, 2019
|
March 31, 2019
|
||||||
|
Current (included in deferred revenue)
|
$
|
|
$
|
|
||||
|
Non-current (included in other liabilities)
|
$
|
|
$
|
|
||||
|
Remainder of Year ending March 31, 2020
|
$
|
|
||
|
Year ending March 31, 2021
|
|
|||
|
Year ending March 31, 2022
|
|
|||
|
Year ending March 31, 2023
|
|
|||
|
Year ending March 31, 2024
|
|
|||
|
Year ending March 31, 2025 and thereafter
|
|
|||
|
Total remaining performance obligations
|
$
|
|
| 4. |
FINANCING RECEIVABLES AND OPERATING LEASES
|
|
|
Three months ended
June 30, 2019
|
|||
|
Net sales
|
$
|
|
||
|
Cost of sales
|
|
|||
|
Gross Profit
|
$
|
|
||
|
|
Three months ended
June 30, 2019
|
|||
|
Interest Income on sales-type leases
|
$
|
|
||
|
Lease income on operating leases
|
|
|||
|
June 30, 2019
|
Notes
Receivables
|
Lease-Related
Receivables
|
Total Financing
Receivables
|
|||||||||
|
Minimum payments
|
$
|
|
$
|
|
$
|
|
||||||
|
Estimated unguaranteed residual value (1)
|
|
|
|
|||||||||
|
Initial direct costs, net of amortization (2)
|
|
|
|
|||||||||
|
Unearned income
|
|
(
|
)
|
(
|
)
|
|||||||
|
Reserve for credit losses (3)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Total, net
|
$
|
|
$
|
|
$
|
|
||||||
|
Reported as:
|
||||||||||||
|
Current
|
$
|
|
$
|
|
$
|
|
||||||
|
Long-term
|
|
|
|
|||||||||
|
Total, net
|
$
|
|
$
|
|
$
|
|
||||||
| (1) |
|
| (2) |
|
| (3) |
|
|
March 31, 2019
|
Notes
Receivables
|
Lease-Related
Receivables
|
Total Financing
Receivables
|
|||||||||
|
Minimum payments
|
$
|
|
$
|
|
$
|
|
||||||
|
Estimated unguaranteed residual value (1)
|
|
|
|
|||||||||
|
Initial direct costs, net of amortization (2)
|
|
|
|
|||||||||
|
Unearned income
|
|
(
|
)
|
(
|
)
|
|||||||
|
Reserve for credit losses (3)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Total, net
|
$
|
|
$
|
|
$
|
|
||||||
|
Reported as:
|
||||||||||||
|
Current
|
$
|
|
$
|
|
$
|
|
||||||
|
Long-term
|
|
|
|
|||||||||
|
Total, net
|
$
|
|
$
|
|
$
|
|
||||||
| (1) |
|
| (2) |
|
| (3) |
For details on reserve for credit losses, refer to
Note 7, “Reserves for Credit Losses.”
|
|
Remainder of Year ending March 31, 2020
|
$
|
|
||
|
Year ending March 31, 2021
|
|
|||
|
Year ending March 31, 2022
|
|
|||
|
Year ending March 31, 2023
|
|
|||
|
Year ending March 31, 2024 and thereafter
|
|
|||
|
Total
|
$
|
|
|
|
June 30,
2019
|
March 31,
2019
|
||||||
|
Cost of equipment under operating leases
|
$
|
|
$
|
|
||||
|
Accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
|
Investment in operating lease equipment—net (1)
|
$
|
|
$
|
|
||||
| (1) |
|
|
Remainder of Year ending March 31, 2020
|
$
|
|
||
|
Year ending March 31, 2021
|
|
|||
|
Year ending March 31, 2022
|
|
|||
|
Year ending March 31, 2023
|
|
|||
|
Year ending March 31, 2024 and thereafter
|
|
|||
|
Total
|
$
|
|
| 5. |
LESSEE ACCOUNTING
|
|
Lease term and Discount Rate
|
June 30, 2019
|
|||
|
Weighted average remaining lease term (months)
|
|
|||
|
Weighted average discount rate
|
|
%
|
||
|
|
June 30, 2019
|
|||
|
Remainder of year ending March 31, 2020
|
$
|
|
||
|
Year ending March 31, 2021
|
|
|||
|
Year ending March 31, 2022
|
|
|||
|
Year ending March 31, 2023
|
|
|||
|
Year ending March 31, 2024
|
|
|||
|
Thereafter
|
|
|||
|
Total lease payments
|
$
|
|
||
|
Less: Interest
|
(
|
)
|
||
|
Present value of lease liabilities
|
$
|
|
||
|
|
Three months ended June 30, 2019
|
|||||||||||
|
Goodwill
|
Accumulated
Impairment
Loss
|
Net
Carrying
Amount
|
||||||||||
|
Beginning balance
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
|
Foreign currency translations
|
(
|
)
|
-
|
(
|
)
|
|||||||
|
Ending balance
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
|
|
Three months ended June 30, 2019
|
March 31, 2019
|
||||||||||||||||||||||
|
Gross
Carrying
Amount
|
Accumulated
Amortization /
Impairment
Loss
|
Net
Carrying
Amount
|
Gross
Carrying
Amount
|
Accumulated
Amortization
/ Impairment
Loss
|
Net
Carrying
Amount
|
|||||||||||||||||||
|
Customer relationships & other intangibles
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Capitalized software development
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Total
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
|
Accounts
Receivable
|
Notes
Receivable
|
Lease-
Related
Receivables
|
Total
|
||||||||||||
|
Balance April 1, 2019
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Provision for credit losses
|
|
|
(
|
)
|
|
|||||||||||
|
Write-offs and other
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Balance June 30, 2019
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Accounts
Receivable
|
Notes
Receivable
|
Lease-
Related
Receivables
|
Total
|
||||||||||||
|
Balance April 1, 2018
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Write-offs and other
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Balance June 30, 2018
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
June 30, 2019
|
March 31, 2019
|
||||||||||||||
|
Notes
Receivable
|
Lease-
Related
Receivables |
Notes
Receivable
|
Lease-
Related
Receivables
|
|||||||||||||
|
Reserves for credit losses:
|
||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Ending balance: individually evaluated for impairment
|
|
|
|
|
||||||||||||
|
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Minimum payments:
|
||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Ending balance: individually evaluated for impairment
|
|
|
|
|
||||||||||||
|
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
31-60
Days
Past
Due
|
61-90
Days
Past
Due
|
Greater
than 90
Days
Past
Due
|
Total
Past
Due
|
Current
|
Unbilled
Minimum
Lease
Payments
|
Total
Minimum
Lease
Payments
|
Unearned
Income
|
Non-
Recourse
Notes
Payable
|
Net
Credit
Exposure
|
||||||||||||||||||||||||||||||
|
June 30, 2019
|
||||||||||||||||||||||||||||||||||||||||
|
High CQR
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
|
Average CQR
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
||||||||||||||||||||||||||||
|
Low CQR
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
|
March 31, 2019
|
||||||||||||||||||||||||||||||||||||||||
|
High CQR
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
|
Average CQR
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
||||||||||||||||||||||||||||
|
Low CQR
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
|
|
31-60
Days
Past
Due
|
61-90
Days
Past
Due
|
Greater
than 90
Days
Past Due
|
Total
Past
Due |
Current
|
Unbilled
Notes
Receivable
|
Total
Notes
Receivable
|
Non-
Recourse
Notes
Payable
|
Net
Credit
Exposure
|
|||||||||||||||||||||||||||
|
June 30, 2019
|
||||||||||||||||||||||||||||||||||||
|
High CQR
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||||
|
Average CQR
|
|
|
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||||||
|
Low CQR
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||||
|
March 31, 2019
|
||||||||||||||||||||||||||||||||||||
|
High CQR
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||||
|
Average CQR
|
|
|
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||||||
|
Low CQR
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||||
|
|
June 30,
2019
|
March 31,
2019
|
||||||
|
Other current assets:
|
||||||||
|
Deposits & funds held in escrow
|
$
|
|
$
|
|
||||
|
Prepaid assets
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total other current assets
|
$
|
|
$
|
|
||||
|
Property, equipment and other assets
|
||||||||
|
Property and equipment, net
|
$
|
|
$
|
|
||||
|
Deferred costs - non-current
|
|
|
||||||
|
Right-of-use assets
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total other assets - long term
|
$
|
|
$
|
|
||||
|
Other current liabilities:
|
||||||||
|
Accrued expenses
|
$
|
|
$
|
|
||||
|
Accrued income taxes payable
|
|
|
||||||
|
Contingent consideration - current
|
|
|
||||||
|
Short-term lease liability
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total other current liabilities
|
$
|
|
$
|
|
||||
|
Other liabilities:
|
||||||||
|
Deferred revenue
|
$
|
|
$
|
|
||||
|
Contingent consideration - long-term
|
|
|
||||||
|
Long-term lease liability
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total other liabilities - long term
|
$
|
|
$
|
|
||||
|
|
June 30,
2019
|
March 31,
2019
|
||||||
|
Recourse notes payable with interest rates of
|
||||||||
|
Current
|
$
|
|
$
|
|
||||
|
Non-recourse notes payable secured by financing receivables and investments in operating leases with interest rates ranging from
|
||||||||
|
Current
|
$
|
|
$
|
|
||||
|
Long-term
|
|
|
||||||
|
Total non-recourse notes payable
|
$
|
|
$
|
|
||||
|
|
Three Months Ended
June 30,
|
|||||||
|
2019
|
2018
|
|||||||
|
Net earnings attributable to common shareholders - basic and diluted
|
$
|
|
$
|
|
||||
|
Basic and diluted common shares outstanding:
|
||||||||
|
Weighted average common shares outstanding — basic
|
|
|
||||||
|
Effect of dilutive shares
|
|
|
||||||
|
Weighted average shares common outstanding — diluted
|
|
|
||||||
|
Earnings per common share - basic
|
$
|
|
$
|
|
||||
|
Earnings per common share - diluted
|
$
|
|
$
|
|
||||
|
|
Number of
Shares
|
Weighted
Average Grant-
date Fair Value
|
||||||
|
Nonvested April 1, 2019
|
|
$
|
|
|||||
|
Granted
|
|
$
|
|
|||||
|
Vested
|
(
|
)
|
$
|
|
||||
|
Forfeited
|
(
|
)
|
$
|
|
||||
|
Nonvested June 30, 2019
|
|
$
|
|
|||||
|
|
Fair Value Measurement Using
|
|||||||||||||||
|
Recorded
Amount
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
June 30, 2019
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Money market funds
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Contingent consideration
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
March 31, 2019
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Money market funds
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Contingent consideration
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Acquisition Date
Amount
|
|||
|
Accounts receivable
|
$
|
|
||
|
Other assets
|
|
|||
|
Identified intangible assets
|
|
|||
|
Accounts payable and other current liabilities
|
(
|
)
|
||
|
Performance obligation
|
(
|
)
|
||
|
Total identifiable net assets
|
|
|||
|
Goodwill
|
|
|||
|
Total purchase consideration
|
$
|
|
||
|
|
Three Months Ended
|
|||||||||||||||||||||||
|
June 30, 2019
|
June 30, 2018
|
|||||||||||||||||||||||
|
Technology
|
Financing
|
Total
|
Technology
|
Financing
|
Total
|
|||||||||||||||||||
|
Sales
|
||||||||||||||||||||||||
|
Product
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Service
|
|
|
|
|
|
|
||||||||||||||||||
|
Net sales
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Cost of Sales
|
||||||||||||||||||||||||
|
Product
|
|
|
|
|
|
|
||||||||||||||||||
|
Service
|
|
|
|
|
|
|
||||||||||||||||||
|
Total cost of sales
|
|
|
|
|
|
|
||||||||||||||||||
|
Gross Profit
|
|
|
|
|
|
|
||||||||||||||||||
|
Selling, general, and administrative
|
|
|
|
|
|
|
||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest and financing costs
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating expenses
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating income
|
|
|
|
|
|
|
||||||||||||||||||
|
Other income (expense)
|
(
|
)
|
|
|||||||||||||||||||||
|
Earnings before tax
|
$
|
|
$
|
|
||||||||||||||||||||
|
Net Sales
|
||||||||||||||||||||||||
|
Contracts with customers
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Financing and other
|
|
|
|
|
|
|
||||||||||||||||||
|
Net Sales
|
$
|
|
$
|
|
$
|
|
|
$
|
|
$
|
|
|||||||||||||
|
Selected Financial Data - Statement of Cash Flow
|
||||||||||||||||||||||||
|
Depreciation and amortization
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Purchases of property, equipment and operating lease equipment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Selected Financial Data - Balance Sheet
|
||||||||||||||||||||||||
|
Total assets
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
|
Three Months Ended
June 30,
|
|||||||
|
2019
|
2018
|
|||||||
|
Customer end market:
|
||||||||
|
Technology
|
$
|
|
$
|
|
||||
|
Telecom, Media & Entertainment
|
|
|
||||||
|
Financial Services
|
|
|
||||||
|
SLED
|
|
|
||||||
|
Healthcare
|
|
|
||||||
|
All others
|
|
|
||||||
|
Net sales
|
|
|
||||||
|
Financing and other
|
(
|
)
|
(
|
)
|
||||
|
Revenue from contracts with customers
|
$
|
|
$
|
|
||||
|
|
Three Months Ended
June 30,
|
|||||||
|
2019
|
2018
|
|||||||
|
Vendor
|
||||||||
|
Cisco Systems
|
$
|
|
$
|
|
||||
|
NetApp
|
|
|
||||||
|
HP Inc. & HPE
|
|
|
||||||
|
Dell / EMC
|
|
|
||||||
|
Arista Networks
|
|
|
||||||
|
Juniper Networks
|
|
|
||||||
|
All others
|
|
|
||||||
|
Net sales
|
|
|
||||||
|
Financing and other
|
(
|
)
|
(
|
)
|
||||
|
Revenue from contracts with customers
|
$
|
|
$
|
|
||||
|
|
Three months ended June 30,
|
|||||||
|
Consolidated
|
2019
|
2018
|
||||||
|
Net sales
|
$
|
381,372
|
$
|
356,532
|
||||
|
Gross profit
|
$
|
92,639
|
$
|
80,703
|
||||
|
Gross margin
|
24.3
|
%
|
22.6
|
%
|
||||
|
Operating income margin
|
6.0
|
%
|
5.7
|
%
|
||||
|
Net earnings
|
$
|
16,188
|
$
|
15,273
|
||||
|
Net earnings margin
|
4.2
|
%
|
4.3
|
%
|
||||
|
Net earnings per common share - diluted
|
$
|
1.20
|
$
|
1.12
|
||||
|
Non-GAAP: Net earnings (1)
|
$
|
19,459
|
$
|
17,432
|
||||
|
Non-GAAP: Net earnings per common share - diluted (1)
|
$
|
1.44
|
$
|
1.28
|
||||
|
Adjusted EBITDA (2)
|
$
|
28,567
|
$
|
25,370
|
||||
|
Adjusted EBITDA margin
|
7.5
|
%
|
7.1
|
%
|
||||
|
Purchases of property and equipment used internally
|
$
|
1,249
|
$
|
1,180
|
||||
|
Purchases of equipment under operating leases
|
269
|
450
|
||||||
|
Total capital expenditures
|
$
|
1,518
|
$
|
1,630
|
||||
|
Technology Segment
|
||||||||
|
Net sales
|
$
|
368,535
|
$
|
346,864
|
||||
|
Adjusted gross billings (3)
|
$
|
548,363
|
$
|
482,301
|
||||
|
Gross profit
|
$
|
81,811
|
$
|
72,783
|
||||
|
Gross margin
|
22.2
|
%
|
21.0
|
%
|
||||
|
Operating income
|
$
|
15,737
|
$
|
15,540
|
||||
|
Adjusted EBITDA (2)
|
$
|
21,419
|
$
|
20,341
|
||||
|
Financing Segment
|
||||||||
|
Net sales
|
$
|
12,837
|
$
|
9,668
|
||||
|
Gross profit
|
$
|
10,828
|
$
|
7,920
|
||||
|
Operating Income
|
$
|
7,024
|
$
|
4,931
|
||||
|
Adjusted EBITDA (2)
|
$
|
7,148
|
$
|
5,029
|
||||
| (1) |
Non-GAAP net earnings and non-GAAP net earnings per common share – diluted is based on net earnings calculated in accordance with GAAP, adjusted to exclude other income (expense), share based compensation, and acquisition and integration expenses, and the related tax effects.
|
|
|
Three months ended June 30,
|
|||||||
|
2019
|
2018
|
|||||||
|
GAAP: Earnings before tax
|
$
|
22,716
|
$
|
20,568
|
||||
|
Share based compensation
|
1,942
|
1,693
|
||||||
|
Acquisition and integration expense
|
401
|
416
|
||||||
|
Acquisition related amortization expense
|
2,187
|
1,764
|
||||||
|
Other (income) expense
|
45
|
(97
|
)
|
|||||
|
Non-GAAP: Earnings before provision for income taxes
|
27,291
|
24,344
|
||||||
|
GAAP: Provision for income taxes
|
6,528
|
5,295
|
||||||
|
Share based compensation
|
559
|
483
|
||||||
|
Acquisition and integration expense
|
115
|
119
|
||||||
|
Acquisition related amortization expense
|
607
|
474
|
||||||
|
Other (income) expense
|
13
|
(28
|
)
|
|||||
|
Tax benefit on restricted stock
|
10
|
569
|
||||||
|
Non-GAAP: Provision for income taxes
|
7,832
|
6,912
|
||||||
|
Non-GAAP: Net earnings
|
$
|
19,459
|
$
|
17,432
|
||||
|
GAAP: Net earnings per common share - diluted
|
$
|
1.20
|
1.12
|
|||||
|
Non-GAAP: Net earnings per common share - diluted
|
1.44
|
1.28
|
||||||
|
|
Three Months Ended June 30,
|
|||||||
|
2019
|
2018
|
|||||||
|
GAAP: Net earnings per common share - diluted
|
$
|
1.20
|
$
|
1.12
|
||||
|
Share based compensation
|
0.10
|
0.09
|
||||||
|
Acquisition and integration expense
|
0.02
|
0.02
|
||||||
|
Acquisition related amortization expense
|
0.12
|
0.10
|
||||||
|
Other (income) expense
|
-
|
(0.01
|
)
|
|||||
|
Tax benefit on restricted stock
|
-
|
(0.04
|
)
|
|||||
|
Total non-GAAP adjustments - net of tax
|
$
|
0.24
|
$
|
0.16
|
||||
|
Non-GAAP: Net earnings per common share - diluted
|
$
|
1.44
|
$
|
1.28
|
||||
| (2) |
We define adjusted EBITDA as net earnings calculated in accordance with GAAP, adjusted for the following: interest expense, depreciation and amortization, share based compensation, acquisition and integration expenses, provision for income taxes, and other income (expense). Segment adjusted EBITDA is defined as operating income calculated in accordance with GAAP, adjusted for interest expense, share based compensation, acquisition and integration expenses, and depreciation and amortization. We consider the interest on notes payable from our financing segment and depreciation expense presented within cost of sales, which includes depreciation on assets financed as operating leases, to be operating expenses. As such, they are not included in the amounts added back to net earnings in the adjusted EBITDA calculation. We provide below a reconciliation of adjusted EBITDA to net earnings, which is the most directly comparable financial measure to this non-GAAP financial measure. Adjusted EBITDA margin is our calculation of adjusted EBITDA divided by net sales.
|
|
|
Three Months Ended June 30,
|
|||||||
|
Consolidated
|
2019
|
2018
|
||||||
|
Net earnings
|
$
|
16,188
|
$
|
15,273
|
||||
|
Provision for income taxes
|
6,528
|
5,295
|
||||||
|
Share based compensation
|
1,942
|
1,693
|
||||||
|
Acquisition and integration expense
|
401
|
416
|
||||||
|
Depreciation and amortization
|
3,463
|
2,790
|
||||||
|
Other (income) expense
|
45
|
(97
|
)
|
|||||
|
Adjusted EBITDA
|
$
|
28,567
|
$
|
25,370
|
||||
|
Technology Segment
|
||||||||
|
Operating income
|
$
|
15,737
|
$
|
15,540
|
||||
|
Depreciation and amortization
|
3,407
|
2,789
|
||||||
|
Share based compensation
|
1,874
|
1,596
|
||||||
|
Acquisition and integration expense
|
401
|
416
|
||||||
|
Adjusted EBITDA
|
$
|
21,419
|
$
|
20,341
|
||||
|
Financing Segment
|
||||||||
|
Operating income
|
$
|
7,024
|
$
|
4,931
|
||||
|
Depreciation and amortization
|
56
|
1
|
||||||
|
Share based compensation
|
68
|
97
|
||||||
|
Adjusted EBITDA
|
$
|
7,148
|
$
|
5,029
|
||||
| (3) |
We define adjusted gross billings as our technology segment net sales calculated in accordance with US GAAP, adjusted to exclude the costs incurred related to sales of third-party maintenance, software assurance and subscription/SaaS licenses, and services. We have provided below a reconciliation of adjusted gross billings to technology segment net sales, which is the most directly comparable financial measure to this non-GAAP financial measure. The presentation of adjusted gross billings has been updated to align with net sales for our technology segment.
|
|
|
Three Months Ended June 30,
|
|||||||
|
2019
|
2018
|
|||||||
|
Technology segment net sales
|
$
|
368,535
|
$
|
346,864
|
||||
|
Costs incurred related to sales of third-party maintenance, software assurance and subscription/Saas licenses, and services
|
179,828
|
$
|
135,437
|
|||||
|
Adjusted gross billings
|
$
|
548,363
|
$
|
482,301
|
||||
| • |
Portfolio income: Interest income from financing receivables and rents due under operating leases;
|
| • |
Transactional gains: Net gains or losses on the sale of financial assets; and
|
| • |
Post-contract earnings: Month-to-month rents; early termination, prepayment, make-whole, or buyout fees; and net gains on the sale of off-lease (used) equipment.
|
|
|
Three Months Ended June 30,
|
|||||||||||||||
|
2019
|
2018
|
Change
|
||||||||||||||
|
Net sales
|
||||||||||||||||
|
Product
|
$
|
322,764
|
$
|
313,149
|
$
|
9,615
|
3.1
|
%
|
||||||||
|
Services
|
45,771
|
33,715
|
12,056
|
35.8
|
%
|
|||||||||||
|
Total
|
368,535
|
346,864
|
21,671
|
6.2
|
%
|
|||||||||||
|
Cost of sales
|
||||||||||||||||
|
Product
|
258,054
|
254,064
|
3,990
|
1.6
|
%
|
|||||||||||
|
Services
|
28,670
|
20,017
|
8,653
|
43.2
|
%
|
|||||||||||
|
Total
|
286,724
|
274,081
|
12,643
|
4.6
|
%
|
|||||||||||
|
Gross profit
|
81,811
|
72,783
|
9,028
|
12.4
|
%
|
|||||||||||
|
Selling, general, and administrative
|
62,667
|
54,454
|
8,213
|
15.1
|
%
|
|||||||||||
|
Depreciation and amortization
|
3,407
|
2,789
|
618
|
22.2
|
%
|
|||||||||||
|
Operating expenses
|
66,074
|
57,243
|
8,831
|
15.4
|
%
|
|||||||||||
|
Operating income
|
$
|
15,737
|
$
|
15,540
|
$
|
197
|
1.3
|
%
|
||||||||
|
Adjusted gross billings
|
$
|
548,363
|
$
|
482,301
|
$
|
66,062
|
13.7
|
%
|
||||||||
|
Adjusted EBITDA
|
$
|
21,419
|
$
|
20,341
|
$
|
1,078
|
5.3
|
%
|
||||||||
|
|
Twelve Months Ended June 30,
|
|||||||||||
|
2019
|
2018
|
Change
|
||||||||||
|
Revenue by customer end market:
|
||||||||||||
|
Technology
|
21
|
%
|
24
|
%
|
(3
|
%)
|
||||||
|
SLED
|
17
|
%
|
17
|
%
|
0
|
%
|
||||||
|
Financial Services
|
15
|
%
|
15
|
%
|
0
|
%
|
||||||
|
Healthcare
|
15
|
%
|
14
|
%
|
1
|
%
|
||||||
|
Telecom, Media & Entertainment
|
14
|
%
|
14
|
%
|
0
|
%
|
||||||
|
All others
|
18
|
%
|
16
|
%
|
2
|
%
|
||||||
|
Total
|
100
|
%
|
100
|
%
|
||||||||
|
|
Twelve Months Ended June 30,
|
|||||||||||
|
2019
|
2018
|
Change
|
||||||||||
|
Revenue by vendor:
|
||||||||||||
|
Cisco Systems
|
42
|
%
|
41
|
%
|
1
|
%
|
||||||
|
NetApp
|
4
|
%
|
4
|
%
|
0
|
%
|
||||||
|
HP Inc. & HPE
|
6
|
%
|
6
|
%
|
0
|
%
|
||||||
|
Dell/EMC
|
5
|
%
|
4
|
%
|
1
|
%
|
||||||
|
Juniper Networks
|
3
|
%
|
3
|
%
|
0
|
%
|
||||||
|
Arista Networks
|
4
|
%
|
4
|
%
|
0
|
%
|
||||||
|
All others
|
36
|
%
|
38
|
%
|
(2
|
%)
|
||||||
|
Total
|
100
|
%
|
100
|
%
|
||||||||
|
|
Three Months Ended June 30,
|
|||||||||||||||
|
2019
|
2018
|
Change
|
||||||||||||||
|
Net product sales
|
12,837
|
9,668
|
3,169
|
32.8
|
%
|
|||||||||||
|
Cost of product sales
|
2,009
|
1,748
|
261
|
14.9
|
%
|
|||||||||||
|
Gross profit
|
10,828
|
7,920
|
2,908
|
36.7
|
%
|
|||||||||||
|
Selling, general, and administrative
|
3,120
|
2,512
|
608
|
24.2
|
%
|
|||||||||||
|
Depreciation and amortization
|
56
|
1
|
55
|
5500.0
|
%
|
|||||||||||
|
Interest and financing costs
|
628
|
476
|
152
|
31.9
|
%
|
|||||||||||
|
Operating expenses
|
3,804
|
2,989
|
815
|
27.3
|
%
|
|||||||||||
|
Operating income
|
$
|
7,024
|
$
|
4,931
|
$
|
2,093
|
42.4
|
%
|
||||||||
|
Adjusted EBITDA
|
$
|
7,148
|
$
|
5,029
|
$
|
2,119
|
42.1
|
%
|
||||||||
|
|
Three Months Ended June 30,
|
|||||||
|
2019
|
2018
|
|||||||
|
Net cash used in operating activities
|
$
|
(87,394
|
)
|
$
|
(49,032
|
)
|
||
|
Net cash used in investing activities
|
(1,226
|
)
|
(31,815
|
)
|
||||
|
Net cash provided by financing activities
|
44,327
|
20,037
|
||||||
|
Effect of exchange rate changes on cash
|
81
|
92
|
||||||
|
Net Decrease in Cash and Cash Equivalents
|
$
|
(44,212
|
)
|
$
|
(60,718
|
)
|
||
|
|
Three Months Ended June 30,
|
|||||||
|
2019
|
2018
|
|||||||
|
Technology segment
|
$
|
(42,072
|
)
|
$
|
(42,497
|
)
|
||
|
Financing segment
|
(45,322
|
)
|
(6,535
|
)
|
||||
|
Net cash used in operating activities
|
$
|
(87,394
|
)
|
$
|
(49,032
|
)
|
||
|
|
As of June 30,
|
|||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
(DSO) Days sales outstanding (1)
|
53
|
53
|
48
|
|||||||||
|
(DIO) Days inventory outstanding (2)
|
11
|
10
|
19
|
|||||||||
|
(DPO) Days payable outstanding (3)
|
(40
|
)
|
(41
|
)
|
(42
|
)
|
||||||
|
Cash conversion cycle
|
24
|
22
|
25
|
|||||||||
| (1) |
Represents the rolling three-month average of the balance of trade accounts receivable-trade, net for our technology segment at the end of the period divided by adjusted gross billings for the same three-month period.
|
| (2) |
Represents the rolling three-month average of the balance of inventory, net for our technology segment at the end of the period divided by cost of adjusted gross billings for the same three-month period.
|
| (3) |
Represents the rolling three-month average of the combined balance of accounts payable-trade and accounts payable-floor plan for our technology segment at the end of the period divided by cost of adjusted gross billings for the same three-month period.
|
|
Maximum Credit Limit
at June 30, 2019 |
|
Balance as of
June 30, 2019 |
|
Maximum Credit Limit
at March 31, 2019 |
|
Balance as of
March 31, 2019 |
|
$250,000
|
|
$136,013
|
|
$250,000
|
|
$116,083
|
|
Period
|
|
Total
number of
shares
purchased
(1)
|
|
|
Average
price
paid per
share
|
|
|
Total number of
shares
purchased as
part of publicly
announced plans
or programs
|
|
|
Maximum number (or
approximate dollar
value) of shares that
may yet be purchased
under the plans or
programs
|
|
||||||
|
April 1, 2019 through April 30, 2019
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
|
385,419
|
(2
|
)
|
|
|
May 1, 2019 through May 27, 2019
|
|
|
2,301
|
|
|
$
|
83.38
|
|
|
|
1,300
|
|
|
|
0
|
(3
|
)
|
|
|
May 28, 2019 through May 31, 2019
|
|
|
68,207
|
|
|
$
|
72.32
|
|
|
|
68,207
|
|
|
|
431,793
|
(4
|
)
|
|
|
June 1, 2019 through June 30, 2019
|
|
|
117,093
|
|
|
$
|
71.15
|
|
|
|
79,283
|
|
|
|
352,510
|
(5
|
)
|
|
| (1) |
Any shares acquired were in open-market purchases, except for 38,811 shares, out of which 1,001 were repurchased in May 2019 and 37,810 in June 2019 to satisfy tax withholding obligations that arose due to the vesting of shares of restricted stock.
|
| (2) |
The share purchase authorization in place for the month ended April 30, 2019 had purchase limitations on the number of shares of up to 500,000 shares. As of April 30, 2019, the remaining authorized shares to be purchased were 385,419.
|
| (3) |
As of May 27, 2019, the authorization under the then existing share repurchase plan expired.
|
| (4) |
On May 24, 2019, the board of directors authorized the company to repurchase up to 500,000 shares of our outstanding common stock commencing on May 28, 2019 and continuing to May 27, 2020. As of May 31, 2019, the remaining authorized shares to be purchased were 431,793.
|
| (5) |
The share purchase authorization in place for the month ended June 30, 2019 had purchase limitations on the number of shares of up to 500,000 shares. As of June 30, 2019, the remaining authorized shares to be purchased were 352,510.
|
|
ePlus inc. Amended and Restated Certificate of Incorporation as amended September 15, 2008 (Incorporated herein by reference as Exhibit 3.1 to our Current Report on Form 8-K filed on September 19, 2008
)
|
|
|
|
|
|
Amended and Restated Bylaws of ePlus inc., as amended February 15, 2018 (Incorporated herein by reference to Exhibit 3.1 to our Current Report on Form 8-K filed on February 20, 2018)
|
|
|
|
|
|
Amendment No. 7, dated January 15, 2019, to Amended and Restated Agreement for Wholesale Financing between ePlus Technology, inc. and Wells Fargo Commercial Distribution Finance, LLC (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on January 18, 2019).
|
|
|
|
|
|
Amendment No. 7, dated January 15, 2019, to Amended and Restated Business Financing Agreement between ePlus Technology, inc. and Wells Fargo Commercial Distribution Finance, LLC (Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-K filed on January 18, 2019).
|
|
|
|
|
|
Certification of the Chief Executive Officer of
e
Plus inc. pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a).
|
|
|
|
|
|
Certification of the Chief Financial Officer of
e
Plus inc. pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a).
|
|
|
|
|
|
Certification of the Chief Executive Officer and Chief Financial Officer of
e
Plus inc. pursuant to 18 U.S.C. § 1350.
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
e
Plus inc.
|
||
|
Date: August 7, 2019
|
/s/ MARK P. MARRON
|
|
|
By: Mark P. Marron,
|
||
|
Chief Executive Officer and
President
|
||
|
(Principal Executive Officer)
|
||
|
Date: August 7, 2019
|
/s/ ELAINE D. MARION
|
|
|
By: Elaine D. Marion
|
||
|
Chief Financial Officer
|
||
|
(Principal Financial Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|