PMT 10-Q Quarterly Report June 30, 2023

PMT 10-Q Quarter ended June 30, 2023

Exhibits

Exhibits

PENNYMAC MORTGAGE INVESTMENT TRUST

10-Ks and 10-Qs

10-Q	Quarter ended Sept. 30, 2025
10-Q	Quarter ended June 30, 2025
10-Q	Quarter ended March 31, 2025
10-K	Fiscal year ended Dec. 31, 2024
10-Q	Quarter ended Sept. 30, 2024
10-Q	Quarter ended June 30, 2024
10-Q	Quarter ended March 31, 2024
10-K	Fiscal year ended Dec. 31, 2023
10-Q	Quarter ended Sept. 30, 2023
10-Q	Quarter ended June 30, 2023
10-Q	Quarter ended March 31, 2023
10-K	Fiscal year ended Dec. 31, 2022
10-Q	Quarter ended Sept. 30, 2022
10-Q	Quarter ended June 30, 2022
10-Q	Quarter ended March 31, 2022
10-K	Fiscal year ended Dec. 31, 2021
10-Q	Quarter ended Sept. 30, 2021
10-Q	Quarter ended June 30, 2021
10-Q	Quarter ended March 31, 2021
10-K	Fiscal year ended Dec. 31, 2020
10-Q	Quarter ended Sept. 30, 2020
10-Q	Quarter ended June 30, 2020
10-Q	Quarter ended March 31, 2020
10-K	Fiscal year ended Dec. 31, 2019
10-Q	Quarter ended Sept. 30, 2019
10-Q	Quarter ended June 30, 2019
10-Q	Quarter ended March 31, 2019
10-K	Fiscal year ended Dec. 31, 2018
10-Q	Quarter ended Sept. 30, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-K	Fiscal year ended Dec. 31, 2017
10-Q	Quarter ended Sept. 30, 2017
10-Q	Quarter ended June 30, 2017
10-Q	Quarter ended March 31, 2017
10-K	Fiscal year ended Dec. 31, 2016
10-Q	Quarter ended Sept. 30, 2016
10-Q	Quarter ended June 30, 2016
10-Q	Quarter ended March 31, 2016
10-K	Fiscal year ended Dec. 31, 2015
10-Q	Quarter ended Sept. 30, 2015
10-Q	Quarter ended June 30, 2015
10-Q	Quarter ended March 31, 2015
10-K	Fiscal year ended Dec. 31, 2014
10-Q	Quarter ended Sept. 30, 2014
10-Q	Quarter ended June 30, 2014
10-Q	Quarter ended March 31, 2014
10-K	Fiscal year ended Dec. 31, 2013
10-Q	Quarter ended Sept. 30, 2013
10-Q	Quarter ended June 30, 2013
10-Q	Quarter ended March 31, 2013
10-K	Fiscal year ended Dec. 31, 2012
10-Q	Quarter ended Sept. 30, 2012
10-Q	Quarter ended June 30, 2012
10-Q	Quarter ended March 31, 2012
10-K	Fiscal year ended Dec. 31, 2011
10-Q	Quarter ended Sept. 30, 2011
10-Q	Quarter ended June 30, 2011
10-Q	Quarter ended March 31, 2011
10-K	Fiscal year ended Dec. 31, 2010
10-Q	Quarter ended Sept. 30, 2010
10-Q	Quarter ended June 30, 2010
10-Q	Quarter ended March 31, 2010
10-K	Fiscal year ended Dec. 31, 2009

PROXIES

DEF 14A	Filed on June 24, 2025
DEF 14A	Filed on April 29, 2025
DEF 14A	Filed on June 12, 2024
DEF 14A	Filed on April 19, 2024
DEF 14A	Filed on April 21, 2023
DEF 14A	Filed on June 1, 2022
DEF 14A	Filed on April 13, 2022
DEF 14A	Filed on April 14, 2021
DEF 14A	Filed on April 3, 2020
DEF 14A	Filed on April 22, 2019
DEF 14A	Filed on April 23, 2018
DEF 14A	Filed on April 14, 2017
DEF 14A	Filed on April 8, 2016
DEF 14A	Filed on April 17, 2015
DEF 14A	Filed on April 21, 2014
DEF 14A	Filed on April 5, 2013
DEF 14A	Filed on April 6, 2012
DEF 14A	Filed on April 15, 2011
DEF 14A	Filed on April 26, 2010

10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

Form 10-Q

( Mark One)


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 001-34416

PennyMac Mortgage Investment Trust

(Exact name of registrant as specified in its charter)


Maryland		27-0186273
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

3043 Townsgate Road , Westlake Village , California		91361
(Address of principal executive offices)		(Zip Code)

( 818 ) 224-7442

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol (s)	Name of Each Exchange on Which Registered
Common Shares of Beneficial Interest, $0.01 Par Value	PMT	New York Stock Exchange
8.125% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest, $0.01 Par Value	PMT/PA	New York Stock Exchange
8.00% Series B Cumulative Redeemable Preferred Shares of Beneficial Interest, $0.01 Par Value 6.75% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest, $0.01 Par Value	PMT/PB PMT/PC	New York Stock Exchange New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.


Class		Outstanding at August 1, 2023
Common Shares of Beneficial Interest, $0.01 par value		86,760,408

PENNYMAC MORTGAGE INVESTMENT TRUST

FORM 10-Q

June 30, 2023

TABLE OF CONTENTS


		Page
Special Note Regarding Forward-Looking Statements		1
PART I. FINANCIAL INFORMATION		4
Item 1.	Financial Statements (Unaudited)	4
	Consolidated Balance Sheets	4
	Consolidated Statements of Operations	6
	Consolidated Statements of Changes in Shareholders’ Equity	7
	Consolidated Statements of Cash Flows	9
	Notes to Consolidated Financial Statements	11
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	56
	Our Company	56
	Results of Operations	59
	Net Investment Income	60
	Expenses	70
	Balance Sheet Analysis	72
	Asset Acquisitions	72
	Investment Portfolio Composition	73
	Cash Flows	76
	Liquidity and Capital Resources	76
	Off-Balance Sheet Arrangements and Aggregate Contractual Obligations	79
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	80
Item 4.	Controls and Procedures	81
PART II. OTHER INFORMATION		82
Item 1.	Legal Proceedings	82
Item 1A	Risk Factors	82
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	82
Item 3.	Defaults Upon Senior Securities	82
Item 4.	Mine Safety Disclosures	82
Item 5.	Other Information	82
Item 6.	Exhibits	83

SPECIAL NOTE REGARDING FO RWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (this “Report”) contains certain forward-looking statements that are subject to various risks and uncertainties. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “seek,” “anticipate,” “estimate,” “approximately,” “believe,” “could,” “project,” “predict,” “continue,” “plan” or other similar words or expressions.

Forward-looking statements are based on certain assumptions, discuss future expectations, describe future plans and strategies, contain financial and operating projections or state other forward-looking information. Examples of forward-looking statements include the following:

•

projections of our revenues, income, earnings per share, capital structure or other financial items;

•

descriptions of our plans or objectives for future operations, products or services;

•

forecasts of our future economic performance, interest rates, profit margins and our share of future markets; and

•

descriptions of assumptions underlying or relating to any of the foregoing expectations regarding the timing of generating any revenues.

Our ability to predict results or the actual effect of future events, actions, plans or strategies is inherently uncertain. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. There are a number of factors, many of which are beyond our control that could cause actual results to differ significantly from management’s expectations. Some of these factors are discussed below.

You should not place undue reliance on any forward-looking statement and should consider the following uncertainties and risks, as well as the risks and uncertainties discussed elsewhere in this Report and the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission (“SEC”) on February 24, 2023.

Factors that could cause actual results to differ materially from historical results or those anticipated include, but are not limited to:

•

changes in interest rates and other macroeconomic conditions;

•

our ability to comply with various federal, state and local laws and regulations that govern our business;

•

changes in our investment objectives or investment or operational strategies, including any new lines of business or new products and services that may subject us to additional risks;

•

the degree and nature of our competition;

•

volatility in our industry, the debt or equity markets, the general economy or the real estate finance and real estate markets specifically, whether the result of market events or otherwise;

•

events or circumstances which undermine confidence in the financial and housing markets or otherwise have a broad impact on financial and housing markets, such as the sudden instability or collapse of large depository institutions or other significant corporations, terrorist attacks, natural or man-made disasters, or threatened or actual armed conflicts;

•

changes in general business, economic, market, employment and domestic and international political conditions, or in consumer confidence and spending habits from those expected;

•

declines in real estate or significant changes in U.S. housing prices or activity in the U.S. housing market;

•

the availability of, and level of competition for, attractive risk-adjusted investment opportunities in loans and mortgage-related assets that satisfy our investment objectives;

•

the inherent difficulty in winning bids to acquire loans, and our success in doing so;

•

the concentration of credit risks to which we are exposed;

•

our dependence on our Manager and servicer, potential conflicts of interest with such entities and their affiliates, and the performance of such entities;

•

changes in personnel and lack of availability of qualified personnel at our Manager, servicer or their affiliates;

•

the availability, terms and deployment of short-term and long-term capital;

•

the adequacy of our cash reserves and working capital;

•

our substantial amount of debt;

•

our ability to maintain the desired relationship between our financing and the interest rates and maturities of our assets;

•

the timing and amount of cash flows, if any, from our investments;

•

our exposure to risks of loss and disruptions in operations resulting from adverse weather conditions, man-made or natural disasters, climate change and pandemics such as the COVID-19 pandemic;

•

unanticipated increases or volatility in financing and other costs, including a rise in interest rates;

•

the performance, financial condition and liquidity of borrowers;

•

the ability of our servicer, which also provides us with fulfillment services, to approve and monitor correspondent sellers and underwrite loans to investor standards;

•

incomplete or inaccurate information or documentation provided by customers or counterparties, or adverse changes in the financial condition of our customers and counterparties;

•

our indemnification and repurchase obligations in connection with loans we purchase and later sell or securitize;

•

the quality and enforceability of the collateral documentation evidencing our ownership and rights in the assets in which we invest;

•

increased rates of delinquency, default and/or decreased recovery rates on our investments;

•

the performance of loans underlying mortgage-backed securities in which we retain credit risk;

•

our ability to foreclose on our investments in a timely manner or at all;

•

the degree to which our hedging strategies may or may not protect us from interest rate volatility;

•

the effect of the accuracy of or changes in the estimates we make about uncertainties, contingencies and asset and liability valuations when measuring and reporting upon our financial condition and results of operations;

•

our ability to maintain appropriate internal control over financial reporting;

•

technology failures, cybersecurity risks and incidents, and our ability to mitigate cybersecurity risks and cyber intrusions;

•

our ability to obtain and/or maintain licenses and other approvals in those jurisdictions where required to conduct our business;

•

our ability to detect misconduct and fraud;

•

the impact to our CRT arrangements and agreements of increased borrower requests for forbearance under the Coronavirus Aid, Relief and Economic Security Act;

•

developments in the secondary markets for our loan products;

•

legislative and regulatory changes that impact the loan industry or housing market;

•

changes in regulations that impact the business, operations or governance of mortgage lenders and/or publicly-traded companies or such changes that increase the cost of doing business with such entities;

•

the Consumer Financial Protection Bureau and its issued and future rules and the enforcement thereof;

•

changes in government support of homeownership;

•

our ability to effectively identify, manage and hedge our credit, interest rate, prepayment, liquidity, and climate risks;

•

changes in government or government-sponsored home affordability programs;

•

limitations imposed on our business and our ability to satisfy complex rules for us to qualify as a real estate investment trust (“REIT”) for U.S. federal income tax purposes and qualify for an exclusion from the Investment Company Act of 1940 and the ability of certain of our subsidiaries to qualify as REITs or as taxable REIT subsidiaries for U.S. federal income tax purposes, as applicable, and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules;

•

changes in governmental regulations, accounting treatment, tax rates and similar matters (including changes to laws governing the taxation of REITs, or the exclusions from registration as an investment company);

•

our ability to make distributions to our shareholders in the future;

•

our failure to deal appropriately with issues that may give rise to reputational risk; and

•

our organizational structure and certain requirements in our charter documents.

Other factors that could also cause results to differ from our expectations may not be described in this Report or any other document. Each of these factors could by itself, or together with one or more other factors, adversely affect our business, results of operations and/or financial condition.

Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update any forward-looking statement to reflect the impact of circumstances or events that arise after the date the forward-looking statement was made.

PART I. FINANCI AL INFORMATION

Item 1. Financ ial Statements

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)


	June 30,			December 31,
	2023			2022
	(in thousands, except share information)
ASSETS
Cash	$	238,805		$	111,866
Short-term investments at fair value		242,037			252,271
Mortgage-backed securities at fair value pledged to creditors		4,731,341			4,462,601
Loans acquired for sale at fair value ($ 1,061,550 and $ 1,801,368 pledged to creditors, respectively)		1,080,047			1,821,933
Loans at fair value ($ 1,454,798 and $ 1,510,148 pledged to creditors, respectively)		1,457,272			1,513,399
Derivative assets ($ 4,602 and $ 1,262 pledged to creditors, respectively)		29,012			84,940
Deposits securing credit risk transfer arrangements pledged to creditors		1,269,558			1,325,294
Mortgage servicing rights at fair value ($ 3,929,319 and $ 3,962,820 pledged to creditors, respectively)		3,977,938			4,012,737
Servicing advances ($ 55,185 and $ 100,888 pledged to creditors, respectively)		112,743			197,972
Due from PennyMac Financial Services, Inc.		7,824			3,560
Other ($ 2,866 and $ 3,297 pledged to creditors, respectively)		238,345			134,991
Total assets	$	13,384,922		$	13,921,564
LIABILITIES
Assets sold under agreements to repurchase	$	5,914,625		$	6,616,528
Mortgage loan participation purchase and sale agreements		34,787			—
Notes payable secured by credit risk transfer and mortgage servicing assets		3,158,407			2,804,028
Exchangeable senior notes		547,767			546,254
Asset-backed financing of variable interest entities at fair value		1,361,108			1,414,955
Interest-only security payable at fair value		24,060			21,925
Derivative and credit risk transfer strip liabilities at fair value		98,038			167,226
Accounts payable and accrued liabilities		104,547			160,212
Due to PennyMac Financial Services, Inc.		25,046			36,372
Income taxes payable		147,972			151,778
Liability for losses under representations and warranties		37,069			39,471
Total liabilities		11,453,426			11,958,749

Commitments and contingencies ─ Note 17

SHAREHOLDERS’ EQUITY
Preferred shares of beneficial interest, $ 0.01 par value per share, authorized 100,000,000 shares, issued and outstanding 22,400,000 , liquidation preference $ 560,000,000		541,482			541,482
Common shares of beneficial interest—authorized, 500,000,000 common shares of $ 0.01 par value; issued and outstanding, 86,760,408 and 88,888,889 common shares, respectively		868			889
Additional paid-in capital		1,921,710			1,947,266
Accumulated deficit		( 532,564	)		( 526,822	)
Total shareholders’ equity		1,931,496			1,962,815
Total liabilities and shareholders’ equity	$	13,384,922		$	13,921,564

The accompanying notes are an integral part of these consolidated financial statements.

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

Assets and liabilities of consolidated variable interest entities (“VIEs”) included in total assets and liabilities (the assets of each VIE can only be used to settle liabilities of that VIE) are summarized below:


	June 30,		December 31,
	2023		2022
	(in thousands)
ASSETS
Loans at fair value	$	1,454,607	$	1,509,942
Derivative assets at fair value		4,602		1,262
Deposits securing credit risk transfer arrangements		1,269,558		1,325,294
Other—interest receivable		4,224		4,343
	$	2,732,991	$	2,840,841
LIABILITIES
Asset-backed financings at fair value	$	1,361,108	$	1,414,955
Derivative and credit risk transfer strip liabilities at fair value		87,565		160,553
Interest-only security payable at fair value		24,060		21,925
Accounts payable and accrued liabilities—interest payable		4,224		4,343
	$	1,476,957	$	1,601,776

The accompanying notes are an integral part of these consolidated financial statements.

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands, except per common share amounts)
Net investment income
Net loan servicing fees:
From nonaffiliates
Contractually specified	$	165,499		$	151,149		$	329,713		$	298,034
Other		6,826			7,179			10,769			16,293
		172,325			158,328			340,482			314,327
Change in fair value of mortgage servicing rights		( 87,997	)		133,779			( 225,441	)		437,500
Mortgage servicing rights hedging results		23,996			( 78,118	)		( 30,895	)		( 241,920	)
		108,324			213,989			84,146			509,907
From PennyMac Financial Services, Inc.		509			3,324			994			11,584
		108,833			217,313			85,140			521,491
Net gains on loans acquired for sale:
From nonaffiliates		2,614			6,608			7,759			9,265
From PennyMac Financial Services, Inc.		1,832			1,063			3,160			2,359
		4,446			7,671			10,919			11,624
Loan origination fees		4,295			14,428			12,001			29,202
Net (losses) gains on investments and financings		( 2,499	)		( 230,650	)		123,305			( 459,745	)
Net interest (expense) income:
Interest income		162,684			90,698			315,703			141,761
Interest expense		187,390			78,150			366,527			141,664
Net interest (expense) income		( 24,706	)		12,548			( 50,824	)		97
Results of real estate acquired in settlement of loans		( 56	)		( 1	)		—			229
Other		139			191			277			441
Net investment income		90,452			21,500			180,818			103,339
Expenses
Earned by PennyMac Financial Services, Inc.:
Loan servicing fees		20,317			20,335			40,766			41,423
Loan fulfillment fees		5,441			20,646			17,364			37,400
Management fees		7,078			7,910			14,335			16,027
Professional services		1,881			1,252			3,404			5,277
Loan origination		897			2,782			3,075			5,624
Compensation		1,279			1,549			2,818			2,986
Safekeeping		1,124			1,021			2,240			3,416
Loan collection and liquidation		909			1,251			1,488			4,428
Other		4,673			4,622			9,674			8,568
Total expenses		43,599			61,368			95,164			125,149
Income (loss) before provision for income taxes		46,853			( 39,868	)		85,654			( 21,810	)
Provision for income taxes		22,229			30,866			333			68,053
Net income (loss)		24,624			( 70,734	)		85,321			( 89,863	)
Dividends on preferred shares		10,454			10,455			20,909			20,909
Net income (loss) attributable to common shareholders	$	14,170		$	( 81,189	)	$	64,412		$	( 110,772	)
Earnings (loss) per common share
Basic	$	0.16		$	( 0.88	)	$	0.73		$	( 1.19	)
Diluted	$	0.16		$	( 0.88	)	$	0.68		$	( 1.19	)
Weighted average common shares outstanding
Basic		87,269			91,963			88,046			93,048
Diluted		87,269			91,963			112,374			93,048

The accompanying notes are an integral part of these consolidated financial statements.

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES I N SHAREHOLDERS’ EQUITY (UNAUDITED)


	Quarter ended June 30, 2023
	Preferred shares				Common shares
	Number				Number						Additional
	of				of			Par			paid-in			Accumulated
	shares		Amount		shares			value			capital			deficit			Total
	(in thousands, except per share amounts)
Balance at March 31, 2023		22,400	$	541,482		88,386		$	884		$	1,940,297		$	( 511,929	)	$	1,970,734
Net income		—		—		—			—			—			24,624			24,624
Share-based compensation		—		—		11			—			845			—			845
Dividends:
Preferred shares		—		—		—			—			—			( 10,455	)		( 10,455	)
Common shares ($ 0.40 per share)		—		—		—			—			—			( 34,804	)		( 34,804	)
Repurchase of common shares		—		—		( 1,636	)		( 16	)		( 19,432	)		—			( 19,448	)
Balance at June 30, 2023		22,400	$	541,482		86,761		$	868		$	1,921,710		$	( 532,564	)	$	1,931,496

	Quarter ended June 30, 2022
	Preferred shares				Common shares
	Number				Number						Additional
	of				of			Par			paid-in			Accumulated
	shares		Amount		shares			value			capital			deficit			Total
	(in thousands, except per share amounts)
Balance at March 31, 2022		22,400	$	541,482		93,007		$	930		$	2,000,107		$	( 320,581	)	$	2,221,938
Net loss		—		—		—			—			—			( 70,734	)		( 70,734	)
Share-based compensation		—		—		1			—			1,141			—			1,141
Dividends:
Preferred shares		—		—		—			—			—			( 10,455	)		( 10,455	)
Common shares ($ 0.47 per share)		—		—		—			—			—			( 42,832	)		( 42,832	)
Repurchase of common shares		—		—		( 1,927	)		( 19	)		( 28,399	)		—			( 28,418	)
Balance at June 30, 2022		22,400	$	541,482		91,081		$	911		$	1,972,849		$	( 444,602	)	$	2,070,640

The accompanying notes are an integral part of these consolidated financial statements.


	Six months ended June 30, 2023
	Preferred shares				Common shares
	Number				Number						Additional
	of				of			Par			paid-in			Accumulated
	shares		Amount		shares			value			capital			deficit			Total
	(in thousands, except per share amounts)
Balance at December 31, 2022		22,400	$	541,482		88,889		$	889		$	1,947,266		$	( 526,822	)	$	1,962,815
Net income		—		—		—			—			—			85,321			85,321
Share-based compensation		—		—		146			1			1,433			—			1,434
Dividends:
Preferred shares		—		—		—			—			—			( 20,909	)		( 20,909	)
Common shares ($ 0.80 per share)		—		—		—			—			—			( 70,154	)		( 70,154	)
Repurchase of common shares		—		—		( 2,274	)		( 22	)		( 26,989	)		—			( 27,011	)
Balance at June 30, 2023		22,400	$	541,482		86,761		$	868		$	1,921,710		$	( 532,564	)	$	1,931,496

	Six months ended June 30, 2022
	Preferred shares				Common shares
	Number				Number						Additional
	of				of			Par			paid-in			Accumulated
	shares		Amount		shares			value			capital			deficit			Total
	(in thousands, except per share amounts)
Balance at December 31, 2021		22,400	$	541,482		94,897		$	949		$	2,081,757		$	( 256,670	)	$	2,367,518
Cumulative effect of adoption of ASU 2020-06		—		—		—			—			( 50,347	)		9,394			( 40,953	)
Balance at January 1, 2022		22,400		541,482		94,897			949			2,031,410			( 247,276	)		2,326,565
Net loss		—		—		—			—			—			( 89,863	)		( 89,863	)
Share-based compensation		—		—		85			1			1,648			—			1,649
Dividends:
Preferred shares		—		—		—			—			—			( 20,909	)		( 20,909	)
Common shares ($ 0.94 per share)		—		—		—			—			—			( 86,554	)		( 86,554	)
Repurchase of common shares		—		—		( 3,901	)		( 39	)		( 60,209	)		—			( 60,248	)
Balance at June 30, 2022		22,400	$	541,482		91,081		$	911		$	1,972,849		$	( 444,602	)	$	2,070,640

The accompanying notes are an integral part of these consolidated financial statements.

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS O F CASH FLOWS (UNAUDITED)


	Six months ended June 30,
	2023			2022
	(in thousands)
Cash flows from operating activities
Net income (loss)	$	85,321		$	( 89,863	)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Change in fair value of mortgage servicing rights		225,441			( 437,500	)
Mortgage servicing rights hedging results		30,895			241,920
Net gains on loans acquired for sale		( 10,919	)		( 11,624	)
Net (gains) losses on investments and financings		( 123,305	)		459,745
Accrual of unearned discounts and amortization of purchase premiums on mortgage-backed securities, loans at fair value, and asset-backed financings		2,813			( 11,586	)
Amortization of debt issuance costs		7,463			8,115
Results of real estate acquired in settlement of loans		—			( 229	)
Share-based compensation expense		2,001			2,171
Purchase of loans acquired for sale at fair value from nonaffiliates		( 41,942,691	)		( 44,299,395	)
Purchase of loans acquired for sale at fair value from PennyMac Financial Services, Inc.		—			( 298,862	)
Sale to nonaffiliates and repayment of loans acquired for sale		10,469,060			22,212,604
Sale of loans acquired for sale to PennyMac Financial Services, Inc.		32,087,158			23,982,890
Repurchase of loans subject to representation and warranties		( 36,702	)		( 52,024	)
Decrease in servicing advances		84,886			114,235
(Increase) decrease in due from PennyMac Financial Services, Inc.		( 4,264	)		12,371
Repurchase of real estate previously sold as loans acquired for sale		( 443	)		—
Increase in other assets		( 63,247	)		( 259,857	)
(Decrease) increase in accounts payable and accrued liabilities		( 54,811	)		29,234
(Decrease) increase in due to PennyMac Financial Services, Inc.		( 11,326	)		3,143
(Decrease) increase in income taxes payable		( 3,806	)		72,063
Net cash provided by operating activities		743,524			1,677,551
Cash flows from investing activities
Net decrease in short-term investments		10,234			79,181
Purchase of mortgage-backed securities at fair value		( 3,044,317	)		( 2,760,876	)
Sale and repayment of mortgage-backed securities at fair value		2,789,954			1,218,797
Repurchase of loans at fair value		( 119	)		—
Repayment of loans at fair value		47,064			100,489
Net settlement of derivative financial instruments		1,805			3,164
Distribution from credit risk transfer arrangements		88,479			338,351
Transfer of mortgage servicing rights relating to delinquent loans to Agency		723			—
Sale of real estate acquired in settlement of loans		2,609			3,864
(Increase) decrease in margin deposits		( 29,088	)		231,924
Net cash used in investing activities		( 132,656	)		( 785,106	)

The accompanying notes are an integral part of these consolidated financial statements.

Statements continued on the next page

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Continued)


	Six months ended June 30,
	2023			2022
	(in thousands)
Cash flows from financing activities
Sale of assets under agreements to repurchase		64,121,374			61,398,613
Repurchase of assets sold under agreements to repurchase		( 64,823,803	)		( 62,425,170	)
Issuance of mortgage loan participation purchase and sale agreements		1,066,247			2,044,026
Repayment of mortgage loan participation purchase and sale agreements		( 1,031,460	)		( 2,014,626	)
Issuance of notes payable secured by credit risk transfer and mortgage servicing assets		400,000			578,475
Repayment of notes payable secured by credit risk transfer and mortgage servicing assets		( 46,743	)		( 309,260	)
Issuance of asset-backed financings at fair value		—			382,423
Repayment of asset-backed financings at fair value		( 45,747	)		( 98,535	)
Payment of debt issuance costs		( 4,302	)		( 5,200	)
Payment of dividends to preferred shareholders		( 20,909	)		( 20,909	)
Payment of dividends to common shareholders		( 71,008	)		( 88,486	)
Payment of vested share-based compensation tax withholdings		( 567	)		( 522	)
Repurchase of common shares		( 27,011	)		( 60,248	)
Net cash used in financing activities		( 483,929	)		( 619,419	)
Net increase in cash		126,939			273,026
Cash at beginning of period		111,866			58,983
Cash at end of period	$	238,805		$	332,009
Supplemental cash flow information
Payments (refunds), net:
Income taxes	$	4,139		$	( 4,010	)
Interest	$	365,367		$	135,511
Non-cash investing activities:
Receipt of mortgage servicing rights as proceeds from sales of loans	$	191,365		$	365,254
Retention of subordinate mortgage-backed securities in loan securitizations	$	—		$	23,485
Recognition of loans at fair value resulting from initial consolidation of variable interest entities	$	—		$	405,908
Transfer of loans and advances to real estate acquired in settlement of loans	$	803		$	—
Non-cash financing activities:
Recognition of asset-backed financings resulting from initial consolidation of VIEs	$	—		$	382,423
Dividends declared, not paid	$	34,804		$	42,832

The accompanying notes are an integral part of these consolidated financial statements.

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANC IAL STATEMENTS (UNAUDITED)

Note 1—Organization

PennyMac Mortgage Investment Trust (“PMT” or the “Company”) is a specialty finance company, which, through its subsidiaries (all of which are wholly-owned), invests primarily in residential mortgage-related assets. The Company operates in four segments: credit sensitive strategies, interest rate sensitive strategies, correspondent production, and corporate:

•

The credit sensitive strategies segment represents the Company’s investments in credit risk transfer (“CRT”) arrangements referencing loans from its own correspondent production, including CRT agreements (“CRT Agreements”) and other CRT securities (together, “CRT arrangements”) and subordinate mortgage-backed securities (“MBS”).

•

The interest rate sensitive strategies segment represents the Company’s investments in mortgage servicing rights (“MSRs”), Agency and senior non-Agency MBS and the related interest rate hedging activities.

•

The correspondent production segment represents the Company’s operations aimed at serving as an intermediary between lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality loans either directly or in the form of MBS, using the services of PNMAC Capital Management, LLC (“PCM”) and PennyMac Loan Services, LLC (“PLS”), both indirect controlled subsidiaries of PennyMac Financial Services, Inc. (“PFSI”), a publicly-traded mortgage banking and investment management company.

The Company primarily sells the loans it acquires through its correspondent production activities to government-sponsored entities ("GSEs") such as the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) or to PLS for sale into securitizations guaranteed by the Government National Mortgage Association ("Ginnie Mae") or the GSEs. Fannie Mae, Freddie Mac and Ginnie Mae are each referred to as an “Agency” and, collectively, as the “Agencies.”

•

The corporate segment includes management fees, corporate expense amounts and certain interest income and expense.

The Company conducts substantially all of its operations and makes substantially all of its investments through its subsidiary, PennyMac Operating Partnership, L.P. (the “Operating Partnership”), and the Operating Partnership’s subsidiaries. A wholly-owned subsidiary of the Company is the sole general partner, and the Company is the sole limited partner, of the Operating Partnership.

The Company believes that it qualifies, and has elected to be taxed, as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended. To maintain its tax status as a REIT, the Company is required to distribute at least 90 % of its taxable income in the form of qualifying distributions to shareholders.

Note 2—Basis of Presentation

The Company’s consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (“GAAP”) as codified in the Financial Accounting Standards Board’s Accounting Standards Codification for interim financial information and with the Securities and Exchange Commission’s instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements and notes do not include all of the information required by GAAP for complete financial statements. This interim consolidated information should be read together with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

These unaudited consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods presented, but are not necessarily indicative of the results of operations that may be anticipated for the full year. Intercompany accounts and transactions have been eliminated.

Preparation of financial statements in compliance with GAAP requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results will likely differ from those estimates.

The Company held no restricted cash during the periods presented. Therefore, the consolidated statements of cash flows do not include references to restricted cash.

Note 3—Concentration of Risks

As discussed in Note 1 – Organization above, PMT’s operations and investing activities are centered in residential mortgage-related assets, including CRT arrangements, subordinate MBS Agency and senior Non-Agency MBS and MSRs. CRT arrangements and subordinate MBS are more sensitive to borrower credit performance than other mortgage-related investments such as traditional

loans and Agency MBS. Fixed-rate Agency and senior non-Agency MBS are sensitive to changes in market interest rates. MSRs are sensitive to changes in prepayment rate activity and expectations.

Credit Risk

Note 6 – Variable Interest Entities details the Company’s investments in CRT arrangements whereby the Company sold pools of loans into Fannie Mae guaranteed loan securitizations which became reference pools underlying the CRT arrangements. Fannie Mae transferred interest-only (“IO”) ownership interests and recourse obligations based upon securitized reference pools of loans subject to the CRT arrangements into trust entities, and the Company acquired the IO ownership interest and assumed the recourse obligations in the CRT arrangements.

The Company also invests in subordinate MBS, which are among the first beneficial interests in the issuing trusts to absorb credit losses on the underlying loans.

The Company’s retention of credit risk through its investment in CRT arrangements and subordinate MBS subjects it to risks associated with delinquency and foreclosure similar to the risks of loss associated with owning the underlying loans, which is greater than the risk of loss associated with selling such loans to Fannie Mae without the retention of such credit risk in the case of CRT arrangements and investing in senior mortgage pass through securities in the case of subordinate MBS.

CRT Agreements are structured such that loans that reach a specific number of days delinquent (including loans in forbearance which also includes those subject to the forbearance provided in the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”)) trigger losses chargeable to the CRT Agreements based on the size of the loan and a contractual schedule of loss severity. Therefore, the risks associated with delinquency and foreclosure may in some instances, be greater than the risks associated with owning the related loans because the structure of the CRT Agreements provides that the Company may be required to absorb losses in the event of delinquency or foreclosure even when there is ultimately no loss realized with respect to such loans (e.g., as a result of a borrower’s re-performance). In contrast, the structure of the Company’s investment in CRT strips requires PMT to absorb losses only when the reference loans realize losses.

Fair Value Risk

The Company is exposed to fair value risk in addition to the risks specific to credit and, as a result of prevailing market conditions, may be required to recognize losses associated with adverse changes to the fair value of its investments in MSRs, CRT arrangements, and MBS:

•

The fair value of MSRs is sensitive to changes in prepayment speeds, estimates of cost to service the underlying loans or the returns demanded by market participants;

•

The fair values of CRT arrangements and subordinate MBS are sensitive to market perceptions of future credit performance of the underlying loans as well as the actual credit performance of such loans and to the returns required by market participants to hold such investments; and

•

The fair values of fixed-rate Agency and senior non-Agency pass through MBS are sensitive to changes in market interest rates.

Note 4—Transactions with Related Parties

The Company enters into transactions with subsidiaries of PFSI in support of its operating, investing and financing activities as summarized below.

Operating Activities

Loan Servicing

The Company has a loan servicing agreement with PLS (the “Servicing Agreement”) pursuant to which PLS provides subservicing for the Company's portfolio of MSRs, loans held for sale, loans held in VIEs (prime servicing) and its portfolio of residential loans purchased with credit deterioration (special servicing). The Servicing Agreement provides for servicing fees earned by PLS that are established at a fixed per loan monthly amount based on the delinquency, bankruptcy and/or foreclosure status of the serviced loan or real estate acquired in settlement of loans (“REO”). The Servicing Agreement expires on June 30, 2025 , subject to automatic renewal for additional 18 -month periods, unless terminated earlier in accordance with its terms.

Prime Servicing

The base servicing fees for prime loans subserviced by PLS on the Company’s behalf are $ 7.50 per month for fixed-rate loans and $ 8.50 per month for adjustable-rate loans.

To the extent that these prime loans become delinquent, PLS is entitled to an additional servicing fee per loan ranging from $ 10 to $ 55 per month and based on the delinquency, bankruptcy and foreclosure status of the loan or $ 75 per month if the underlying mortgaged property becomes REO.

PLS is also entitled to customary ancillary income and certain market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees and certain fees for COVID-19 pandemic-related forbearance and modification activities it provides as required by the CARES Act.

Special Servicing

The base servicing fee rates for loans purchased with credit deterioration (distressed loans) range from $ 30 per month for current loans up to $ 95 per month for loans in foreclosure proceedings. The base servicing fee rate for REO is $ 75 per month. PLS also receives a supplemental servicing fee of $ 25 per month for each distressed loan.

PLS receives activity-based fees for modifications, foreclosures and liquidations that it facilitates with respect to distressed loans, as well as other market-based refinancing and loan disposition fees.

MSR Recapture Agreement

The Company has an MSR recapture agreement with PFSI. Pursuant to the terms of the MSR recapture agreement, if PFSI refinances mortgage loans for which the Company previously held the MSRs, PFSI is generally required to transfer and convey to the Company cash in an amount equal to:

•

40% of the fair market value of the MSRs relating to the recaptured loans subject to the first 15% of the “recapture rate”;

•

35% of the fair market value of the MSRs relating to the recaptured loans subject to the “recapture rate” in excess of 15% and up to 30%; and

•

30% of the fair market value of the MSRs relating to the recaptured loans subject to the “recapture rate” in excess of 30%.

The “recapture rate” means, during each month, the ratio of (i) the aggregate unpaid principal balance of all recaptured loans, to (ii) the aggregate unpaid principal balance of all mortgage loans for which the Company held the MSRs and that were refinanced or otherwise paid off in such month. PFSI has further agreed to allocate sufficient resources to target a recapture rate of at least 15 %.

The MSR recapture agreement expires, unless terminated earlier in accordance with its terms, on June 30, 2025 , subject to automatic renewal for additional 18 -month periods, unless terminated in accordance with its terms.

Following is a summary of loan servicing fees earned by PLS:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Loan servicing fees:
Loans acquired for sale at fair value	$	172	$	258	$	457	$	522
Loans at fair value		31		106		151		316
MSRs		20,114		19,971		40,158		40,585
	$	20,317	$	20,335	$	40,766	$	41,423
Average investment in loans:
Acquired for sale at fair value	$	1,609,816	$	1,767,327	$	1,992,706	$	1,946,485
At fair value	$	1,491,357	$	1,757,377	$	1,500,936	$	1,659,755
Average MSR portfolio UPB	$	232,008,151	$	220,402,133	$	231,381,212	$	219,051,445

Correspondent Production Activities

The Company is provided fulfillment and other services by PLS under an amended and restated mortgage banking services agreement. The Company does not hold the Ginnie Mae approval required to issue securities guaranteed by Ginnie Mae MBS and act as a servicer. Accordingly, under the agreement, PLS currently purchases loans saleable in accordance with the Ginnie Mae MBS Guide “as is” and without recourse of any kind from the Company at cost less any administrative fees paid by the correspondent to the

Company plus accrued interest and a sourcing fee. The Company may also sell conventional loans to PLS under the same arrangement subject to mutual agreement between the parties.

Fulfillment and sourcing fees are summarized below:

•

Fulfillment fees shall not exceed the following:

(i)

the number of loan commitments issued by the Company multiplied by a pull-through factor of either .99 or .80 depending on whether the loan commitments are subject to a “mandatory trade confirmation” or a “best efforts lock confirmation”, respectively, and then multiplied by $ 585 for each pull-through adjusted loan commitment up to and including 16,500 per quarter and $ 355 for each pull-through adjusted loan commitment in excess of 16,500 per quarter, plus

(ii)

$ 315 multiplied by the number of purchased loans up to and including 16,500 per quarter and $ 195 multiplied by the number of purchased loans in excess of 16,500 per quarter, plus

(iii)

$ 750 multiplied by the number of all purchased loans that are sold or securitized to parties other than Fannie Mae and Freddie Mac; provided however, that no fulfillment fee shall be due or payable to PLS with respect to any Ginnie Mae loans or, as of October 1, 2022, designated Fannie Mae or Freddie Mac loans acquired by PLS.

•

Sourcing fees range from one to two basis points of the loans' unpaid principal balance (“UPB”), generally based on the average number of calendar days the loans are held by PMT before purchase by PLS.

The mortgage banking services agreement expires, unless terminated earlier in accordance with its terms, on June 30, 2025 , subject to automatic renewal for additional 18 -month periods, unless terminated in accordance with its terms.

The Company may purchase newly originated conforming balance non-government insured or guaranteed loans from PLS under a mortgage loan purchase and sale agreement.

Following is a summary of correspondent production activity between the Company and PLS:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Loan fulfillment fees earned by PLS	$	5,441	$	20,646	$	17,364	$	37,400
UPB of loans fulfilled by PLS	$	3,029,274	$	10,323,700	$	9,658,084	$	20,092,962

Sourcing fees received from PLS included in Net gains on loans acquired for sale	$	1,832	$	1,063	$	3,160	$	2,359
UPB of loans sold to PLS:
Government guaranteed or insured	$	11,307,342	$	10,634,209	$	20,521,054	$	23,381,988
Conventional conforming		7,017,890		—		11,080,764		—
	$	18,325,232	$	10,634,209	$	31,601,818	$	23,381,988

Purchases of loans acquired for sale from PLS	$	—	$	39,824	$	—	$	298,862

Tax service fees paid to PLS	$	701	$	2,404	$	2,111	$	4,746


	June 30, 2023		December 31, 2022
	(in thousands)
Loans included in Loans acquired for sale at fair value pending sale to PLS	$	249,741	$	159,671

Management Fees

The Company has a management agreement with PCM pursuant to which PMT pays PCM management fees as follows:

•

A base management fee that is calculated quarterly and is equal to the sum of (i) 1.5 % per year of average shareholders’ equity up to $ 2 billion, (ii) 1.375 % per year of average shareholders’ equity in excess of $ 2 billion and up to $ 5 billion, and (iii) 1.25 % per year of average shareholders’ equity in excess of $ 5 billion.

•

A performance incentive fee that is calculated quarterly at a defined annualized percentage of the amount by which “net income,” on a rolling four-quarter basis and before deducting the incentive fee, exceeds certain levels of return on “equity.”

The performance incentive fee is equal to the sum of: (a) 10 % of the amount by which “net income” for the quarter exceeds (i) an 8 % return on “equity” plus the “high watermark”, up to (ii) a 12 % return on “equity”; plus (b) 15 % of the amount by which “net income” for the quarter exceeds (i) a 12 % return on “equity” plus the “high watermark”, up to (ii) a 16 % return on “equity”; plus (c) 20 % of the amount by which “net income” for the quarter exceeds a 16 % return on “equity” plus the “high watermark.”

For the purpose of determining the amount of the performance incentive fee:

“Net income” is defined as net income or loss attributable to the Company’s common shares of beneficial interest (“Common Shares”) calculated in accordance with GAAP, and adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash charges after discussion between PCM and the Company’s independent trustees and after approval by a majority of the Company’s independent trustees.

“Equity” is the weighted average of the issue price per Common Share of all of the Company’s public offerings, multiplied by the weighted average number of Common Shares outstanding (including restricted share units) in the rolling four-quarter period.

“High watermark” is the quarterly adjustment that reflects the amount by which the “net income” (stated as a percentage of return on "equity") in that quarter exceeds or falls short of the lesser of 8 % and the average Fannie Mae 30 -year MBS yield (the "Target Yield") for the four quarters then ended. The “high watermark” starts at zero and is adjusted quarterly. If the “net income” is lower than the Target Yield, the “high watermark” is increased by the difference. If the “net income” is higher than the Target Yield, the “high watermark” is reduced by the difference. Each time a performance incentive fee is earned, the “high watermark” returns to zero. As a result, the threshold amounts required for PCM to earn a performance incentive fee are adjusted cumulatively based on the performance of PMT’s “net income” over (or under) the Target Yield, until the “net income” in excess of the Target Yield exceeds the then-current cumulative “high watermark” amount.

The base management fee and the performance incentive fee are both payable quarterly in arrears. The performance incentive fee may be paid in cash or a combination of cash and the Company’s Common Shares (subject to a limit of no more than 50 % paid in Common Shares), at the Company’s option.

In the event of termination of the management agreement between the Company and PCM, PCM may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual performance incentive fee earned by PCM, in each case during the 24-month period before termination of the management agreement.

Following is a summary of management fee expenses:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Base management	$	7,078	$	7,910	$	14,335	$	16,027
Performance incentive		—		—		—		—
	$	7,078	$	7,910	$	14,335	$	16,027
Average shareholders' equity amounts used to calculate base management fee expense	$	1,892,505	$	2,125,557	$	1,927,305	$	2,168,930

Expense Reimbursement

Under the management agreement, PCM is entitled to reimbursement of its organizational and operating expenses, including third-party expenses, incurred on the Company’s behalf, it being understood that PCM and its affiliates shall allocate a portion of their personnel’s time to provide certain legal, tax and investor relations services for the direct benefit of the Company. PCM is reimbursed $ 165,000 per fiscal quarter, such amount to be reviewed annually and to not preclude reimbursement for any other services performed by PCM or its affiliates.

The Company is required to pay PCM and its affiliates a portion of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of PCM and its affiliates required for the Company’s and its subsidiaries’ operations. These expenses are allocated based on the ratio of the Company’s and its subsidiaries’ proportion of gross assets compared to all remaining gross assets managed or owned by PCM and/or its affiliates as calculated at each fiscal quarter end.

Following is a summary of the Company’s reimbursements to PCM and its affiliates for expenses:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Reimbursement of:
Expenses incurred on the Company’s behalf, net	$	3,978	$	2,834	$	9,639	$	8,191
Common overhead incurred by PCM and its affiliates		2,140		1,809		3,961		3,673
Compensation		165		165		330		330
	$	6,283	$	4,808	$	13,930	$	12,194
Payments and settlements during the year (1)	$	30,872	$	29,562	$	63,256	$	69,326

(1)

Payments and settlements include payments and netting settlements made pursuant to master netting agreements between the Company and PFSI for the operating, investing and financing activities itemized in this Note.

Financing Activities

PFSI held 75,000 of the Company’s Common Shares at both June 30, 2023 and December 31, 2022.

Amounts Receivable from and Payable to PFSI

Amounts receivable from and payable to PFSI are summarized below:


	June 30, 2023		December 31, 2022
	(in thousands)
Due from PFSI-Miscellaneous receivables	$	7,824	$	3,560

Due to PFSI:
Management fees	$	7,078	$	7,307
Correspondent production fees		6,876		6,835
Loan servicing fees		6,761		6,740
Allocated expenses and expenses and costs paid by PFSI on PMT’s behalf		2,886		11,447
Fulfillment fees		1,445		4,043
	$	25,046	$	36,372

The Company has also transferred cash to PLS to fund loan servicing advances and REO property acquisition and preservation costs on its behalf. Such amounts are included in various balance sheet items as summarized below:


Balance sheet line including advance amount	June 30, 2023		December 31, 2022
	(in thousands)
Loan servicing advances	$	112,743	$	197,972
Real estate acquired in settlement of loans		2,720		3,479
	$	115,463	$	201,451

Note 5—Loan Sales

The following table summarizes cash flows between the Company and transferees in transfers of loans that are accounted for as sales where the Company maintains continuing involvement with the loans:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Cash flows:
Proceeds from sales	$	4,881,794	$	10,226,643	$	10,469,060	$	22,212,604
Loan servicing fees received	$	165,499	$	151,149	$	329,713	$	298,034

The following table summarizes for the dates presented collection status information for loans that are accounted for as sales where the Company maintains continuing involvement:


	June 30, 2023		December 31, 2022
	(in thousands)
UPB of loans outstanding	$	231,556,204	$	229,858,573
Collection status (UPB)
Delinquency:
30-89 days delinquent	$	1,792,985	$	1,903,007
90 or more days delinquent:
Not in foreclosure	$	846,668	$	880,841
In foreclosure	$	61,772	$	70,921
Bankruptcy	$	153,805	$	123,239
Custodial funds managed by the Company (1)	$	2,687,024	$	1,783,157

(1)

Custodial funds include borrower and investor custodial cash accounts relating to loans serviced under mortgage servicing agreements and are not included on the Company’s consolidated balance sheets. The Company earns placement fees on certain of the custodial funds it manages on behalf of the loans’ borrowers and investors, and these fees are included in Interest income in the Company’s consolidated statements of operations.

Note 6—Variable Interest Entities

The Company is a variable interest holder in various VIEs that relate to its investing and financing activities.

Credit Risk Transfer Arrangements

The Company has previously entered into certain loan sales arrangements pursuant to which it accepted credit risk relating to the loans sold in exchange for a portion of the interest earned on such loans. These arrangements absorb scheduled or realized credit losses on such loans and include CRT Agreements and other CRT securities.

The Company, through its subsidiary, PennyMac Corp. (“PMC”), entered into CRT arrangements with Fannie Mae, pursuant to which the Company sold pools of loans into Fannie Mae-guaranteed securitizations while retaining recourse obligations as part of the retention of IO ownership interests in such loans and include:

•

CRT Agreements, which are structured such that loans that reach a specific number of days delinquent (including loans in forbearance) trigger losses chargeable to the CRT Agreements based on the size of the loan and a contractual schedule of loss severity; and

•

Other CRT securities, which require the Company to absorb losses only when the reference loans realize credit losses.

The Company placed Deposits securing CRT arrangements into the subsidiary trust entities to secure its recourse obligations. The Deposits securing CRT arrangements represent the Company’s maximum contractual exposure to claims under its recourse obligations and are the sole source of settlement of losses under the CRT arrangements.

The Company’s exposure to losses under its recourse obligations was initially established at rates ranging from 3.5 % to 4.0 % of the UPB of the loans sold under the CRT arrangements. As the UPB of the underlying loans subject to each CRT arrangement is reduced through repayments, the percentage exposure of each CRT arrangement will increase to maximums ranging from 4.5 % to 5.0 % of outstanding UPB, although the total dollar amount of exposure to losses does not increase.

The Company has concluded that the subsidiary trust entities holding its CRT arrangements are VIEs and the Company is the primary beneficiary of the VIEs as it is the holder of the primary beneficial interests, which absorb the variability of the trusts’ results of operations. For CRT Agreements, the Company recognizes its IO ownership interests and recourse obligations on the consolidated balance sheets as CRT Derivatives in Derivative assets and Derivative and credit risk transfer strip liabilities. For other CRT securities, the Company recognizes its IO ownership interests and recourse obligations as CRT strips which are also included on the consolidated balance sheet in Derivative and credit risk transfer strip liabilities. Gains and losses on the derivatives and strips (including the IO ownership interest sold to nonaffiliates) included in the CRT arrangements are included in Net (losses) gains on investments and financings in the consolidated statements of operations.

Following is a summary of the CRT arrangements:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
Net investment income:
Net (losses) gains on investments and financings:
CRT Derivatives and strips:
CRT derivatives
Realized	$	5,423		$	9,157		$	8,453		$	30,358
Valuation changes		9,410			( 14,740	)		17,506			( 41,789	)
		14,833			( 5,583	)		25,959			( 11,431	)
CRT strips
Realized		11,984			16,078			24,288			33,841
Valuation changes		34,496			( 49,738	)		58,624			( 91,496	)
		46,480			( 33,660	)		82,912			( 57,655	)
Interest-only security payable at fair value		( 855	)		( 3,112	)		( 2,135	)		( 8,892	)
		60,458			( 42,355	)		106,736			( 77,978	)
Interest income — Deposits securing CRT arrangements		15,779			2,384			29,991			2,606
	$	76,237		$	( 39,971	)	$	136,727		$	( 75,372	)

Net payments made to settle losses on CRT arrangements	$	499		$	4,456		$	1,756		$	20,429


	June 30, 2023		December 31, 2022
	(in thousands)
Carrying value of CRT arrangements:
Derivative and credit risk transfer strip liabilities, net
CRT derivatives	$	4,394	$	22,098
CRT strips		78,569		137,193
		82,963		159,291

Deposits securing CRT arrangements	$	1,269,558	$	1,325,294
Interest-only security payable at fair value	$	24,060	$	21,925

CRT arrangement assets pledged to secure borrowings:
Derivative assets	$	4,602	$	1,262
Deposits securing CRT arrangements (1)	$	1,269,558	$	1,325,294

UPB of loans underlying CRT arrangements	$	24,167,673	$	25,315,524
Collection status (UPB):
Delinquency
Current	$	23,614,421	$	24,673,719
30-89 days delinquent	$	362,604	$	409,049
90-180 days delinquent	$	91,047	$	112,286
180 or more days delinquent	$	83,034	$	93,717
Foreclosure	$	16,567	$	26,753
Bankruptcy	$	60,064	$	54,395

(1)

Deposits securing credit risk transfer strip liabilities also secure $ 87.6 million and $ 160.6 million in CRT strip and CRT derivative liabilities at June 30, 2023 and December 31, 2022, respectively .

Subordinate Mortgage-Backed Securities

The Company retains or purchases subordinate MBS in transactions sponsored by PMC or a nonaffiliate. Cash inflows from the loans underlying these securities are distributed to investors and service providers in accordance with the respective securities' contractual priority of payments and, as such, most of these inflows must be directed first to service and repay the senior securities.

The rights of holders of the subordinate securities to receive distributions of principal and/or interest, as applicable, are subordinate to the rights of holders of the senior securities. After the senior securities are repaid, substantially all cash inflows will be directed to the subordinate securities, including those held by the Company, until they are fully repaid.

The Company’s retention or purchase of subordinate MBS exposes PMT to the credit risk in the underlying loans because the Company’s investments are among the first beneficial interests to absorb credit losses on those assets. The Company’s exposure to losses from its investments in subordinate MBS is limited to its recorded investment in such securities.

Whether the Company concludes that it is the primary beneficiary of the VIEs issuing the subordinate MBS and therefore consolidates these entities is based on its exposure to losses that could be significant to the VIEs and its power to direct activities that most significantly impact the VIEs’ economic performance:

•

Certain of the Company’s investments in subordinate MBS either do not expose the Company to losses or residual returns that could be significant to the issuing VIE or the Company has concluded that it does not have the power to direct the activities that most significantly impact the VIE’s economic performance. These investments are classified as subordinate credit-linked securities in its investment in MBS as shown in Note 8 – Mortgage-Backed Securities .

•

For other investments in subordinate MBS, comprised of transactions backed by loans purchased by the Company that were subsequently included in securitizations sponsored by the Company or a nonaffiliate and serviced by PLS, the Company concluded that it is the primary beneficiary of the VIEs as it has the power, through PLS, in its role as the servicer or sub-servicer of the majority of the loans, to direct the activities of the VIEs that most significantly impact the VIEs’ economic performance and, as a holder of subordinate securities, is exposed to losses or residual returns that could potentially be significant to the VIEs. Therefore, PMT consolidates the VIEs that issue those subordinate MBS.

The Company recognizes the interest income earned on the loans owned by the VIEs and the interest expense attributable to the asset-backed securities issued to nonaffiliates by its consolidated VIEs on its consolidated statements of operations.

Following is a summary of the Company’s investment in subordinate mortgage-backed securities held in consolidated VIEs:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
Fair value changes:
Loans at fair value	$	( 18,253	)	$	( 122,469	)	$	( 7,236	)	$	( 219,033	)
Asset-backed financings at fair value	$	17,794		$	116,667		$	7,634		$	205,841
Interest income	$	13,644		$	15,736		$	28,810		$	28,585
Interest expense	$	12,791		$	15,016		$	25,144		$	26,043


	June 30, 2023		December 31, 2022
	(in thousands)
Loans at fair value	$	1,454,607	$	1,509,942
Asset-backed financings at fair value	$	1,361,108	$	1,414,955
Subordinate MBS retained at fair value pledged to secure Assets sold under agreements to repurchase	$	82,918	$	84,044

Note 7— Fair Value

The Company’s consolidated financial statements include assets and liabilities that are measured at or based on their fair values. Measurement at or based on fair value may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether the Company has elected to carry the item at its fair value as discussed in the following paragraphs.

The Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the inputs used to determine fair value. These levels are:

•

Level 1—Quoted prices in active markets for identical assets or liabilities.

•

Level 2—Prices determined using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing an asset or liability and are developed based on market data obtained from sources independent of the Company.

•

Level 3—Prices determined using significant unobservable inputs. In situations where significant observable inputs are unavailable, unobservable inputs may be used. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability, and are based on the best information available in the circumstances.

As a result of the difficulty in observing certain significant valuation inputs affecting “Level 3” fair value assets and liabilities, the Company is required to make judgments regarding these items’ fair values. Different persons in possession of the same facts may reasonably arrive at different conclusions as to the inputs to be applied in valuing these assets and liabilities and their fair values. Such differences may result in significantly different fair value measurements. Likewise, due to the general illiquidity of some of these assets and liabilities, subsequent transactions may be at values significantly different from those reported.

The Company reclassifies its assets and liabilities between levels of the fair value hierarchy when the inputs required to establish fair value at a level of the fair value hierarchy are no longer readily available, requiring the use of lower-level inputs, or when the inputs required to establish fair value at a higher level of the hierarchy become available.

Fair Value Accounting Elections

The Company identified all of PMT’s non-cash financial assets and MSRs to be accounted for at fair value. The Company has elected to account for these assets at fair value so such changes in fair value will be reflected in income as they occur and more timely reflect the results of the Company’s performance.

The Company identified PMT’s asset-backed financings of VIEs and interest only security payable to be accounted for at fair value to reflect the generally offsetting changes in fair value of these borrowings to changes in fair value of the assets at fair value collateralizing these financings. For other borrowings, the Company has determined that historical cost accounting is more appropriate because under this method debt issuance costs are amortized over the term of the debt facilities, thereby matching the debt issuance cost to the periods benefiting from the availability of these facilities.

Financial Statement Items Measured at Fair Value on a Recurring Basis

Following is a summary of financial statement items that are measured at fair value on a recurring basis:


	June 30, 2023
	Level 1		Level 2		Level 3		Total
	(in thousands)
Assets:
Short-term investments	$	242,037	$	—	$	—	$	242,037
Mortgage-backed securities at fair value		—		4,731,341		—		4,731,341
Loans acquired for sale at fair value		—		1,073,417		6,630		1,080,047
Loans at fair value		—		1,454,607		2,665		1,457,272
Derivative assets:
Call options on interest rate futures purchase contracts		961		—		—		961
Put options on interest rate futures purchase contracts		15,070		—		—		15,070
Forward purchase contracts		—		144		—		144
Forward sale contracts		—		35,552		—		35,552
MBS put options		—		1,841		—		1,841
CRT derivatives		—		—		4,602		4,602
Interest rate lock commitments		—		—		1,560		1,560
Total derivative assets before netting		16,031		37,537		6,162		59,730
Netting		—		—		—		( 30,718	)
Total derivative assets after netting		16,031		37,537		6,162		29,012
Mortgage servicing rights at fair value		—		—		3,977,938		3,977,938
	$	258,068	$	7,296,902	$	3,993,395	$	11,517,647
Liabilities:
Asset-backed financings at fair value	$	—	$	1,361,108	$	—	$	1,361,108
Interest-only security payable at fair value		—		—		24,060		24,060
Derivative and credit risk transfer strip liabilities:
Forward purchase contracts		—		15,303		—		15,303
Forward sales contracts		—		816		—		816
CRT derivatives		—		—		8,996		8,996
Interest rate lock commitments		—		—		2,858		2,858
Total derivative liabilities before netting		—		16,119		11,854		27,973
Netting		—		—		—		( 8,504	)
Total derivative liabilities after netting		—		16,119		11,854		19,469
Credit risk transfer strips		—		—		78,569		78,569
Total derivative and credit risk transfer strip liabilities		—		16,119		90,423		98,038
	$	—	$	1,377,227	$	114,483	$	1,483,206


	December 31, 2022
	Level 1		Level 2		Level 3		Total
	(in thousands)
Assets:
Short-term investments	$	252,271	$	—	$	—	$	252,271
Mortgage-backed securities at fair value		—		4,462,601		—		4,462,601
Loans acquired for sale at fair value		—		1,811,225		10,708		1,821,933
Loans at fair value		—		1,509,942		3,457		1,513,399
Derivative assets:
Call options on interest rate futures purchase contracts		2,906		—		—		2,906
Put options on interest rate futures purchase contracts		8,130		—		—		8,130
Forward purchase contracts		—		418		—		418
Forward sale contracts		—		43,435		—		43,435
MBS put options		—		2,783		—		2,783
CRT derivatives		—		—		1,262		1,262
Interest rate lock commitments		—		—		3,877		3,877
Total derivative assets before netting		11,036		46,636		5,139		62,811
Netting		—		—		—		22,129
Total derivative assets after netting		11,036		46,636		5,139		84,940
Mortgage servicing rights at fair value		—		—		4,012,737		4,012,737
	$	263,307	$	7,830,404	$	4,032,041	$	12,147,881
Liabilities:
Asset-backed financings at fair value	$	—	$	1,414,955	$	—	$	1,414,955
Interest-only security payable at fair value		—		—		21,925		21,925
Derivative liabilities and credit risk transfer strips:
Forward purchase contracts		—		15,196		—		15,196
Forward sales contracts		—		17,279		—		17,279
CRT derivatives		—		—		23,360		23,360
Interest rate lock commitments		—		—		4,355		4,355
Total derivative liabilities before netting		—		32,475		27,715		60,190
Netting		—		—		—		( 30,157	)
Total derivative liabilities after netting		—		32,475		27,715		30,033
Credit risk transfer strips		—		—		137,193		137,193
Total derivative and credit risk transfer strip liabilities		—		32,475		164,908		167,226
	$	—	$	1,447,430	$	186,833	$	1,604,106

The following is a summary of changes in items measured at fair value on a recurring basis using Level 3 inputs that are significant to the estimation of the fair values of the assets and liabilities at either the beginning or end of the periods presented:


	Quarter ended June 30, 2023
Assets (1)	Loans acquired for sale			Loans at fair value			CRT derivatives			Interest rate lock commitments			CRT strips			Mortgage servicing rights			Total
	(in thousands)
Balance, March 31, 2023	$	10,109		$	3,548		$	( 13,860	)	$	8,549		$	( 113,065	)	$	3,975,076		$	3,870,357
Purchases and issuances		767			—			—			3,756			—			—			4,523
Repayments and sales		( 4,637	)		( 4	)		( 5,367	)		—			( 11,984	)		—			( 21,992	)
Amounts received pursuant to sales of loans		—			—			—			—			—			90,747			90,747
Changes in fair value included in results of operations arising from:
Changes in instrument - specific credit risk		—			—			—			—			—			—			—
Other factors		391			( 879	)		14,833			( 14,355	)		46,480			( 87,997	)		( 41,527	)
		391			( 879	)		14,833			( 14,355	)		46,480			( 87,997	)		( 41,527	)
Transfers of:
Interest rate lock commitments to loans acquired for sale (2)		—			—			—			752			—			—			752
Mortgage servicing rights relating to delinquent loans to Agency		—			—			—			—			—			112			112
Balance, June 30, 2023	$	6,630		$	2,665		$	( 4,394	)	$	( 1,298	)	$	( 78,569	)	$	3,977,938		$	3,902,972
Changes in fair value recognized during the quarter relating to assets still held at June 30, 2023	$	( 193	)	$	( 879	)	$	9,410		$	( 1,298	)	$	34,496		$	( 87,997	)	$	( 46,461	)

(1)

For the purpose of this table, CRT derivative, interest rate lock commitment (“IRLC”), and CRT strip asset and liability positions are shown net.

(2)

The Company had transfers among the fair value levels arising from transfers of IRLCs to loans acquired for sale at fair value upon purchase of the respective loans.


Liabilities	Quarter ended June 30, 2023
	(in thousands)
Interest-only security payable:
Balance, March 31, 2023	$	23,205
Changes in fair value included in results of operations arising from:
Changes in instrument - specific credit risk		—
Other factors		855
		855
Balance, June 30, 2023	$	24,060
Changes in fair value recognized during the quarter relating to liability outstanding at June 30, 2023	$	855


	Quarter ended June 30, 2022
Assets (1)	Loans acquired for sale			Loans at fair value		CRT derivatives			Interest rate lock commitments			CRT strips			Mortgage servicing rights		Total
	(in thousands)
Balance, March 31, 2022	$	24,325		$	3,949	$	( 8,049	)	$	( 23,465	)	$	( 68,595	)	$	3,391,172	$	3,319,337
Purchases and issuances		27,457			—		—			( 41,539	)		—			—		( 14,082	)
Repayments and sales		( 29,642	)		24		( 8,879	)		—			( 16,078	)		—		( 54,575	)
Amounts received pursuant to sales of loans		—			—		—			—			—			170,658		170,658
Changes in fair value included in results of operations arising from:
Changes in instrument - specific credit risk		—			—		—			—			—			—		—
Other factors		( 1,764	)		6		( 5,583	)		( 60,671	)		( 33,660	)		133,779		32,107
		( 1,764	)		6		( 5,583	)		( 60,671	)		( 33,660	)		133,779		32,107
Transfers of interest rate lock commitments to loans acquired for sale (2)		—			—		—			124,019			—			—		124,019
Balance, June 30, 2022	$	20,376		$	3,979	$	( 22,511	)	$	( 1,656	)	$	( 118,333	)	$	3,695,609	$	3,577,464
Changes in fair value recognized during the quarter relating to assets still held at June 30, 2022	$	( 1,758	)	$	67	$	( 14,740	)	$	( 1,656	)	$	( 49,738	)	$	133,779	$	65,954

(1)

For the purpose of this table, CRT derivative, IRLC, and CRT strip asset and liability positions are shown net.

(2)

The Company had transfers among the fair value levels arising from transfers of IRLCs to loans acquired for sale at fair value upon purchase of the respective loans.


Liabilities	Quarter ended June 30, 2022
	(in thousands)
Interest-only security payable:
Balance, March 31, 2022	$	16,373
Changes in fair value included in income arising from:
Changes in instrument-specific credit risk		—
Other factors		3,112
		3,112
Balance, June 30, 2022	$	19,485
Changes in fair value recognized during the quarter relating to liability outstanding at June 30, 2022	$	3,112


	Six months ended June 30, 2023
Assets (1)	Loans acquired for sale			Loans at fair value			CRT derivatives			Interest rate lock commitments			CRT strips			Mortgage servicing rights			Total
	(in thousands)
Balance, December 31, 2022	$	10,708		$	3,457		$	( 22,098	)	$	( 478	)	$	( 137,193	)	$	4,012,737		$	3,867,133
Purchases and issuances		4,262			119			—			( 3,931	)		—			—			450
Repayments and sales		( 8,404	)		( 24	)		( 8,255	)		—			( 24,288	)		—			( 40,971	)
Amounts received pursuant to sales of loans		—			—			—			—			—			191,365			191,365
Changes in fair value included in results of operations arising from:
Changes in instrument - specific credit risk		—			—			—			—			—			—			—
Other factors		64			( 427	)		25,959			12,677			82,912			( 225,441	)		( 104,256	)
		64			( 427	)		25,959			12,677			82,912			( 225,441	)		( 104,256	)
Transfers of:
Loans to REO		—			( 460	)		—			—			—			—			( 460	)
Interest rate lock commitments to loans acquired for sale (2)		—			—			—			( 9,566	)		—			—			( 9,566	)
Mortgage servicing rights relating to delinquent loans to Agency		—			—			—			—			—			( 723	)		( 723	)
Balance, June 30, 2023	$	6,630		$	2,665		$	( 4,394	)	$	( 1,298	)	$	( 78,569	)	$	3,977,938		$	3,902,972
Changes in fair value recognized during the period relating to assets still held at June 30, 2023	$	( 176	)	$	( 886	)	$	17,506		$	( 1,298	)	$	58,624		$	( 225,441	)	$	( 151,671	)

(1)

For the purpose of this table, CRT derivative, IRLC, and CRT strip asset and liability positions are shown net.

(2)

The Company had transfers among the fair value levels arising from transfers of IRLCs to loans acquired for sale at fair value upon purchase of the respective loans.


Liabilities	Six months ended June 30, 2023
	(in thousands)
Interest-only security payable:
Balance, December 31, 2022	$	21,925
Changes in fair value included in results of operations arising from:
Changes in instrument - specific credit risk		—
Other factors		2,135
		2,135
Balance, June 30, 2023	$	24,060
Changes in fair value recognized during the period relating to liability outstanding at June 30, 2023	$	2,135


	Six months ended June 30, 2022
Assets (1)	Loans acquired for sale			Loans at fair value			CRT derivatives			Interest rate lock commitments			CRT strips			Mortgage servicing rights		Total
	(in thousands)
Balance, December 31, 2021	$	30,129		$	4,161		$	18,964		$	2,451		$	( 26,837	)	$	2,892,855	$	2,921,723
Purchases and issuances		51,562			—			—			( 69,683	)		—			—		( 18,121	)
Repayments and sales		( 59,140	)		( 630	)		( 30,044	)		—			( 33,841	)		—		( 123,655	)
Amounts received pursuant to sales of loans		—			—			—			—			—			365,254		365,254
Changes in fair value included in results of operations arising from:
Changes in instrument - specific credit risk		—			—			—			—			—			—		—
Other factors		( 2,175	)		448			( 11,431	)		( 179,470	)		( 57,655	)		437,500		187,217
		( 2,175	)		448			( 11,431	)		( 179,470	)		( 57,655	)		437,500		187,217
Transfers of interest rate lock commitments to loans acquired for sale (2)		—			—			—			245,046			—			—		245,046
Balance, June 30, 2022	$	20,376		$	3,979		$	( 22,511	)	$	( 1,656	)	$	( 118,333	)	$	3,695,609	$	3,577,464
Changes in fair value recognized during the period relating to assets still held at June 30, 2022	$	( 2,014	)	$	117		$	( 41,789	)	$	( 1,656	)	$	( 91,496	)	$	437,500	$	300,662

(1)

For the purpose of this table, CRT derivative, IRLC, and CRT strip asset and liability positions are shown net.

(2)

The Company had transfers among the fair value levels arising from transfers of IRLCs to loans acquired for sale at fair value upon purchase of the respective loans.


Liabilities	Six months ended June 30, 2022
	(in thousands)
Interest-only security payable:
Balance, December 31, 2021	$	10,593
Changes in fair value included in results of operations arising from:
Changes in instrument-specific credit risk		—
Other factors		8,892
		8,892
Balance, June 30, 2022	$	19,485
Changes in fair value recognized during the period relating to liability outstanding at June 30, 2022	$	8,892

Financial Statement Items Measured at Fair Value under the Fair Value Option

Following are the fair values and related principal amounts due upon maturity of loans accounted for under the fair value option:


	June 30, 2023							December 31, 2022
	Fair value		Principal amount due upon maturity		Difference			Fair value		Principal amount due upon maturity		Difference
	(in thousands)
Loans acquired for sale at fair value:
Current through 89 days delinquent	$	1,079,273	$	1,068,648	$	10,625		$	1,819,551	$	1,795,445	$	24,106
90 or more days delinquent:
Not in foreclosure		133		133		—			1,666		1,927		( 261	)
In foreclosure		641		933		( 292	)		716		809		( 93	)
		774		1,066		( 292	)		2,382		2,736		( 354	)
	$	1,080,047	$	1,069,714	$	10,333		$	1,821,933	$	1,798,181	$	23,752
Loans at fair value:
Held in consolidated VIEs:
Current through 89 days delinquent	$	1,453,694	$	1,743,183	$	( 289,489	)	$	1,508,540	$	1,788,911	$	( 280,371	)
90 or more days delinquent:
Not in foreclosure		913		1,204		( 291	)		1,231		1,642		( 411	)
In foreclosure		—		—		—			171		226		( 55	)
		913		1,204		( 291	)		1,402		1,868		( 466	)
		1,454,607		1,744,387		( 289,780	)		1,509,942		1,790,779		( 280,837	)
Distressed:
Current through 89 days delinquent		835		1,042		( 207	)		498		682		( 184	)
90 or more days delinquent:
Not in foreclosure		750		2,449		( 1,699	)		1,230		2,964		( 1,734	)
In foreclosure		1,080		2,352		( 1,272	)		1,729		2,728		( 999	)
		1,830		4,801		( 2,971	)		2,959		5,692		( 2,733	)
		2,665		5,843		( 3,178	)		3,457		6,374		( 2,917	)
	$	1,457,272	$	1,750,230	$	( 292,958	)	$	1,513,399	$	1,797,153	$	( 283,754	)

Following are the changes in fair value included in current period results of operations by consolidated statement of operations line item for financial statement items accounted for under the fair value option:


	Quarter ended June 30, 2023
	Net loan servicing fees			Net gains on loans acquired for sale			Net (losses) gains on investments and financings			Net interest expense			Total
	(in thousands)
Assets:
Mortgage-backed securities at fair value	$	—		$	—		$	( 61,621	)	$	( 264	)	$	( 61,885	)
Loans acquired for sale at fair value		—			( 9,424	)		—			—			( 9,424	)
Loans at fair value		—			—			( 19,130	)		( 1,185	)		( 20,315	)
Credit risk transfer strips		—			—			46,480			—			46,480
MSRs at fair value		( 87,997	)		—			—			—			( 87,997	)
	$	( 87,997	)	$	( 9,424	)	$	( 34,271	)	$	( 1,449	)	$	( 133,141	)
Liabilities:
Interest-only security payable at fair value	$	—		$	—		$	( 855	)	$	—		$	( 855	)
Asset-backed financing of VIEs at fair value		—			—			17,794			76			17,870
	$	—		$	—		$	16,939		$	76		$	17,015


	Quarter ended June 30, 2022
	Net loan servicing fees		Net gains on loans acquired for sale			Net (losses) gains on investments and financings			Net interest expense			Total
	(in thousands)
Assets:
Mortgage-backed securities at fair value	$	—	$	—		$	( 182,498	)	$	14,663		$	( 167,835	)
Loans acquired for sale at fair value		—		( 153,111	)		—			—			( 153,111	)
Loans at fair value		—		—			( 122,464	)		( 128	)		( 122,592	)
Credit risk transfer strips		—		—			( 33,660	)		—			( 33,660	)
MSRs at fair value		133,779		—			—			—			133,779
	$	133,779	$	( 153,111	)	$	( 338,622	)	$	14,535		$	( 343,419	)
Liabilities:
Interest-only security payable at fair value	$	—	$	—		$	( 3,112	)	$	—		$	( 3,112	)
Asset-backed financings at fair value		—		—			116,667			1,423			118,090
	$	—	$	—		$	113,555		$	1,423		$	114,978


	Six months ended June 30, 2023
	Net loan servicing fees			Net gains on loans acquired for sale		Net (losses) gains on investments and financings			Net interest expense			Total
	(in thousands)
Assets:
Mortgage-backed securities at fair value	$	—		$	—	$	16,597		$	( 2,220	)	$	14,377
Loans acquired for sale at fair value		—			5,891		—			—			5,891
Loans at fair value		—			—		( 7,662	)		( 1,059	)		( 8,721	)
Credit risk transfer strips		—			—		82,912			—			82,912
MSRs at fair value		( 225,441	)		—		—			—			( 225,441	)
	$	( 225,441	)	$	5,891	$	91,847		$	( 3,279	)	$	( 130,982	)
Liabilities:
Interest-only security payable at fair value	$	—		$	—	$	( 2,135	)	$	—		$	( 2,135	)
Asset-backed financings at fair value		—			—		7,634			( 466	)		7,168
	$	—		$	—	$	5,499		$	( 466	)	$	5,033


	Six months ended June 30, 2022
	Net loan servicing fees		Net gains on loans acquired for sale			Net (losses) gains on investments and financings			Net interest expense			Total
	(in thousands)
Assets:
Mortgage-backed securities at fair value	$	—	$	—		$	( 369,023	)	$	13,252		$	( 355,771	)
Loans acquired for sale at fair value		—		( 380,377	)		—			—			( 380,377	)
Loans at fair value		—		—			( 218,585	)		( 1,077	)		( 219,662	)
Credit risk transfer strips		—		—			( 57,655	)		—			( 57,655	)
MSRs at fair value		437,500		—			—			—			437,500
	$	437,500	$	( 380,377	)	$	( 645,263	)	$	12,175		$	( 575,965	)
Liabilities:
Interest-only security payable at fair value	$	—	$	—		$	( 8,892	)	$	—		$	( 8,892	)
Asset-backed financings at fair value		—		—			205,841			589			206,430
	$	—	$	—		$	196,949		$	589		$	197,538

Financial Statement Item Measured at Fair Value on a Nonrecurring Basis

Following is a summary of the carrying value of assets that were remeasured during the period based on fair value on a nonrecurring basis:


Real estate acquired in settlement of loans	Level 1		Level 2		Level 3		Total
	(in thousands)
June 30, 2023	$	—	$	—	$	834	$	834
December 31, 2022	$	—	$	—	$	1,292	$	1,292

The following table summarizes the fair value changes recognized during the periods on assets held at period end that were remeasured at fair value on a nonrecurring basis:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
Real estate asset acquired in settlement of loans	$	( 124	)	$	( 204	)	$	( 62	)	$	( 314	)

The Company remeasures its REO based on fair value when it evaluates the REO for impairment. The Company evaluates its REO for impairment with reference to the respective properties’ fair values less costs to sell. REO may be revalued after acquisition due to the Company receiving greater access to the property, the property being held for an extended period or receiving indications that the property’s fair value may not be supported by developing market conditions. Any subsequent change in fair value to a level that is less than or equal to the property’s cost is recognized in Results of real estate acquired in settlement of loans in the Company’s consolidated statements of operations.

Fair Value of Financial Instruments Carried at Amortized Cost

Most of the Company’s borrowings are carried at amortized cost. The Company’s Assets sold under agreements to repurchase , Mortgage loan participation purchase and sale agreements, Notes payable secured by credit risk transfer and mortgage servicing assets and Exchangeable senior notes are classified as “Level 3” fair value liabilities due to the Company’s reliance on unobservable inputs to estimate these instruments’ fair values.

The Company has concluded that the fair values of these borrowings other than term notes and term loans included in Notes payable secured by credit risk transfer and mortgage servicing assets and Exchangeable senior notes approximate the agreements’ carrying values due to the borrowing agreements’ variable interest rates and short maturities.

The Company estimates the fair value of the term notes and term loans included in Notes payable secured by credit risk transfer and mortgage servicing assets and Exchangeable senior notes using indications of fair value provided by nonaffiliate brokers for the term notes and Exchangeable senior notes and internal estimates of fair value for the term loans. The fair value and carrying value of these liabilities are summarized below:


	June 30, 2023				December 31, 2022
Instrument	Carrying value		Fair value		Carrying value		Fair value
	(in thousands)
Notes payable secured by credit risk transfer and mortgage servicing assets	$	3,158,407	$	3,125,771	$	2,804,028	$	2,721,391
Exchangeable senior notes	$	547,767	$	493,785	$	546,254	$	471,781

Valuation Governance

Most of the Company’s assets, its Asset-backed financings at fair value, Interest-only security payable at fair value and Derivative and credit risk transfer strip liabilities at fair value are carried at fair value with changes in fair value recognized in current period results of operations. A substantial portion of these items are “Level 3” fair value assets and liabilities which require the use of unobservable inputs that are significant to the estimation of the fair values of the assets and liabilities. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability and are based on the best information available under the circumstances.

Due to the difficulty in estimating the fair values of “Level 3” fair value assets and liabilities, the Company has assigned responsibility for estimating the fair value of these assets and liabilities to specialized staff within its Capital Markets group and subjects the valuation process to significant senior management oversight.

With respect to “Level 3” valuations other than IRLCs, the Capital Markets valuation staff reports to PFSI’s senior management valuation committee, which oversees the valuations. The Capital Markets valuation staff monitors the models used for valuation of the Company’s “Level 3” fair value assets and liabilities other than IRLCs, including the models’ performance versus actual results, and reports those results to PFSI’s senior management valuation committee. PFSI’s senior management valuation committee includes the

Company’s chief financial, risk, credit, and capital markets officers as well as other senior members of the Company’s finance, capital markets and risk management staffs.

The Capital Markets valuation staff is responsible for reporting to PFSI’s senior management valuation committee on the changes in the valuation of the non-IRLC “Level 3” fair value assets and liabilities, including major factors affecting the valuation and any changes in model methods and inputs. To assess the reasonableness of its valuations, the Capital Markets valuation staff presents an analysis of the effect on the valuation of changes to the significant inputs to the models and, for MSRs, comparisons of its estimates of fair value and of key inputs to those procured from nonaffiliate brokers and published surveys.

The fair value of the Company’s IRLCs is developed by its Capital Markets risk management staff and is reviewed by its Capital Markets operations staff.

Valuation Techniques and Inputs

The following is a description of the techniques and inputs used in estimating the fair values of “Level 2” and “Level 3” fair value assets and liabilities:

Mortgage-Backed Securities

The Company categorizes its current holdings of securities accounted for as MBS as “Level 2” fair value assets. Fair value of these MBS is established based on quoted market prices for the Company’s MBS holdings or similar securities. Changes in the fair value of MBS are included in Net (losses) gains on investments and financings in the consolidated statements of operations.

Loans

Fair value of loans is estimated based on whether the loans are saleable into active markets:

•

Loans that are saleable into active markets, comprised of most of the Company’s loans acquired for sale at fair value and all of the loans at fair value held in VIEs, are categorized as “Level 2” fair value assets:

•

For loans acquired for sale, the fair values are established using the loans’ contracted selling price or quoted market price or market price equivalent.

•

For the loans at fair value held in VIEs, the quoted indications of fair value of all of the individual securities issued by the securitization trusts are used to derive fair values for the loans. The Company obtains indications of fair value from nonaffiliate brokers based on comparable securities and validates the brokers’ indications of fair value using pricing models and inputs the Company believes are similar to the models and inputs used by other market participants. The Company adjusts the fair values received from brokers to include the fair value of MSRs attributable to the loans included in the VIEs.

•

Loans that are not saleable into active markets, comprised of previously sold loans that the Company repurchased pursuant to the representation and warranties it provided to the purchaser and distressed loans, are categorized as “Level 3” fair value assets:

•

Fair value for loans acquired for sale categorized as “Level 3” assets is estimated using a discounted cash flow approach or their contracted selling price when applicable. Inputs to the discounted cash flow model include current interest rates, payment status, property types, discount rates and forecasts of future interest rates, home prices, prepayment speeds, default speeds and loss severities.

•

Distressed loans’ fair values are estimated based on the expected resolution from the individual asset’s disposition strategy. When a cash flow projection is used to estimate the fair value, those cash flows are discounted at annual rates up to 20 %.

Derivative and Credit Risk Transfer Strip Assets and Liabilities

CRT Derivatives

The Company categorizes CRT derivatives as “Level 3” fair value assets and liabilities. The fair value of CRT derivatives is based on indications of fair value provided to the Company by nonaffiliate brokers for the certificates representing the beneficial interests in the trusts holding the Deposits securing credit risk transfer arrangements pledged to creditors , the recourse obligations and the IO ownership interests. Together, the recourse obligation and the IO ownership interest comprise the CRT derivative. Fair value of the CRT derivatives is derived by deducting the balance of the Deposits securing credit risk transfer arrangements pledged to creditors from the fair value of the certificates.

The Company assesses the fair values it receives from nonaffiliate brokers using the discounted cash flow approach. The significant unobservable inputs used by the Company in its review and approval of the valuation of CRT derivatives are the discount rate, voluntary and involuntary prepayment speeds and the remaining loss expectations of the reference loans. Changes in fair value of CRT derivatives are included in Net (losses) gains on investments and financings in the consolidated statements of operations.

Following is a quantitative summary of key unobservable inputs used in the Company’s review and approval of broker-provided fair values for CRT derivatives:


	June 30, 2023		December 31, 2022
	(dollars in thousands)
Fair value
CRT derivatives:
Assets	$	4,602	$	1,262
Liabilities	$	8,996	$	23,360
UPB of loans in reference pools	$	5,692,701	$	5,972,060
Key inputs (1)
Discount rate
Range	8.8 % – 11.0 %		8.7 % – 11.1 %
Weighted average	10.7 %		10.8 %
Voluntary prepayment speed (2)
Range	6.8 % – 7.5 %		7.5 % – 8.3 %
Weighted average	7.3 %		7.6 %
Involuntary prepayment speed (3)
Range	0.2 % – 1.0 %		0.5 % – 1.3 %
Weighted average	0.4 %		0.6 %
Remaining loss expectation
Range	0.3 % – 0.5 %		0.4 % – 0.7 %
Weighted average	0.4 %		0.6 %

(1)

Weighted average inputs are based on fair value amounts of the CRT Agreements, except for remaining loss expectation which is based on the UPB of the loans in the reference pools.

(2)

Voluntary prepayment speed is measured using Life Voluntary Conditional Prepayment Rate (“CPR”).

(3)

Involuntary prepayment speed is measured using Life Involuntary CPR.

Interest Rate Lock Commitments

The Company categorizes IRLCs as “Level 3” fair value assets and liabilities. The Company estimates the fair value of IRLCs based on quoted Agency MBS prices, the probability that the loans will be purchased under the commitments (the “pull-through rate”) and the Company’s estimate of the fair value of the MSRs it expects to receive upon sale of the loans.

The significant unobservable inputs used in the fair value measurement of the Company’s IRLCs are the pull-through rates and the estimated MSRs attributed to the mortgage loans subject to the commitments. Significant changes in the pull-through rate or the MSR component of the IRLCs, in isolation, may result in a significant change in the IRLCs’ fair value. The financial effects of changes in these inputs are generally inversely correlated as increasing interest rates have a positive effect on the fair value of the MSR component of an IRLC’s fair value, but also increase the pull-through rate for the loan principal and interest payment cash flow component that has decreased in fair value. Changes in fair value of IRLCs are included in Net gains on loans acquired for sale in the consolidated statements of operations.

Following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs:


	June 30, 2023			December 31, 2022
Fair value (in thousands) (1)	$	( 1,298	)	$	( 478	)
Committed amount (in thousands)	$	1,394,702		$	1,484,384
Key inputs (2)
Pull-through rate
Range	53.1 % – 100 %			54.8 % – 100 %
Weighted average	82.1 %			92.1 %
MSR fair value expressed as
Servicing fee multiple
Range	2.6 – 6.9			1.9 – 7.1
Weighted average	4.5			4.7
Percentage of UPB
Range	0.7 % – 2.8 %			0.7 % – 3.1 %
Weighted average	1.8 %			1.9 %

(1)

For purposes of this table, IRLC asset and liability positions are shown net.

(2)

Weighted-average inputs are based on the committed amounts.

Hedging Derivatives

Fair value of derivative financial instruments actively traded on exchanges are categorized by the Company as “Level 1” fair value assets and liabilities. Fair values of derivative financial instruments based on observable interest rates, volatilities and prices in the MBS or other markets are categorized by the Company as “Level 2” fair value assets and liabilities. Changes in the fair value of hedging derivatives are included in Net loan servicing fees – from nonaffiliates – Mortgage servicing rights hedging results, Net gains on loans acquired for sale or Net (losses) gains on investments and financings, as applicable, in the consolidated statements of operations.

Credit Risk Transfer Strips

The Company categorizes CRT strips as “Level 3” fair value assets or liabilities. The fair value of CRT strips is based on indications of fair value provided to the Company by nonaffiliate brokers for the securities representing the beneficial interests in the trusts holding the Deposits securing credit risk transfer arrangements pledged to creditors, the IO ownership interest and recourse obligation. Together, the IO ownership interest and the recourse obligation comprise the CRT strip.

Fair value of the CRT strips is derived by deducting the balance of the Deposits securing credit risk transfer arrangements pledged to creditors from the fair value of the securities derived from indications provided by the nonaffiliate brokers. Through December 31, 2021, the Company applied adjustments to the fair value derived from these indications to account for contractual restrictions limiting PMT’s ability to sell certain of the certificates. During the quarter ended March 31, 2022, the contractual restrictions on the Company’s ability to sell the certificates were removed. The Company recognized the effect of the removal of this restriction in Net (losses) gains on investments and financings during the quarter ended March 31, 2022.

The Company assesses the indications of fair value it receives from nonaffiliate brokers using the discounted cash flow approach. The significant unobservable inputs used by the Company in its review and approval of the valuation of the CRT strips are the discount rate, voluntary and involuntary prepayment speeds and the remaining loss expectations of the reference loans. Changes in fair value of CRT strips are included in Net (losses) gains on investments and financings in the consolidated statements of operations .

Following is a quantitative summary of key unobservable inputs used in the Company’s review and approval of the adjusted broker-provided fair values used to derive the fair value of the CRT strip liabilities:


	June 30, 2023		December 31, 2022
	(dollars in thousands)
Fair value	$	78,569	$	137,193
UPB of loans in the reference pools	$	18,474,972	$	19,343,464
Key inputs (1)
Discount rate
Range	8.5 % – 10.4 %		4.3 % – 11.3 %
Weighted average	10.2 %		10.5 %
Voluntary prepayment speed (2)
Range	6.5 % – 8.1 %		7.7 % – 7.9 %
Weighted average	6.7 %		7.7 %
Involuntary prepayment speed (3)
Range	0.2 % – 0.5 %		0.6 % – 2.0 %
Weighted average	0.3 %		0.8 %
Remaining loss expectation
Range	0.5 % – 1.7 %		0.7 % – 2.0 %
Weighted average	0.7 %		0.9 %

(1)

Weighted average inputs are based on fair value amounts of the CRT arrangements, except for remaining loss expectation which is based on the UPB of the loans in the reference pools.

(2)

Voluntary prepayment speed is measured using Life Voluntary CPR.

(3)

Involuntary prepayment speed is measured using Life Involuntary CPR.

Mortgage Servicing Rights

The Company categorizes MSRs as “Level 3” fair value assets. The Company uses a discounted cash flow approach to estimate the fair value of MSRs. The fair value of MSRs is derived from the net positive cash flows associated with the servicing agreements. The Company receives a servicing fee based on the remaining UPB of the loans subject to the servicing agreements and generally has the right to receive other remuneration including various mortgagor-contracted fees such as late charges and collateral reconveyance charges, and is generally entitled to retain any placement fees earned on funds held pending remittance of mortgagor principal, interest, tax and insurance payments.

The key inputs used in the estimation of the fair value of MSRs include the applicable pricing spreads, the prepayment speeds of the underlying loans, and the annual per-loan cost to service the loans, all of which are unobservable. Significant changes to any of those inputs in isolation could result in a significant change in the MSR fair value measurement. Changes in these key inputs are not directly related. Changes in the fair value of MSRs are included in Net loan servicing fees – From nonaffiliates – Change in fair value of mortgage servicing rights in the consolidated statements of operations.

MSRs are generally subject to loss in fair value when mortgage interest rates decrease, when returns required by market participants (pricing spreads) increase, or when annual per-loan cost of servicing increases. Reductions in the fair value of MSRs affect income primarily through recognition of the change in fair value.

Following are the key inputs used in determining the fair value of MSRs at the time of initial recognition:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(MSR recognized and UPB of underlying loans amounts in thousands)
MSR recognized	$	90,747	$	170,658	$	191,365	$	365,254
UPB of underlying loans	$	4,856,301	$	10,299,805	$	10,405,626	$	22,228,977
Weighted average annual servicing fee rate (in basis points)	39		32		40		31
Key inputs (1)
Pricing spread (2)
Range	5.5 % – 8.8 %		5.6 % – 8.9 %		5.5 % – 8.8 %		5.6 % – 8.9 %
Weighted average	5.9 %		6.4 %		5.9 %		6.5 %
Prepayment speed (3)
Range	11.8 % – 20.2 %		6.0 % – 17.7 %		11.8 % – 21.8 %		6.0 % – 17.7 %
Weighted average	11.9 %		8.9 %		12.6 %		8.7 %
Equivalent average life (in years)
Range	2.9 - 7.1		4.2 - 8.3		2.8 - 7.1		4.0 - 8.4
Weighted average	7.0		8.1		6.7		8.1
Annual per-loan cost of servicing
Range	$ 68 – $ 69		$ 80 – $ 80		$ 68 – $ 69		$ 80 – $ 80
Weighted average	$ 69		$ 80		$ 69		$ 80

(1)

Weighted average inputs are based on UPB of the underlying loans.

(2)

The Company uses the pricing spread over the United States Treasury (“Treasury”) securities yield curve for the purpose of discounting cash flows relating to MSRs.

(3)

Prepayment speed is measured using Life Total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information.

Following is a quantitative summary of key inputs used in the valuation of MSRs as of the dates presented, and the effect on the fair value from adverse changes in those inputs:


	June 30, 2023		December 31, 2022
	(Fair value, UPB of underlying loans and effect on fair value amounts in thousands)
Fair value	$	3,977,938	$	4,012,737
UPB of underlying loans	$	231,660,841	$	229,971,035
Weighted average annual servicing fee rate (in basis points)	29		29
Weighted average note interest rate	3.6 %		3.5 %
Key inputs (1)
Pricing spread (2)
Range	5.4 % – 8.4 %		4.9 % – 8.8 %
Weighted average	5.4 %		5.7 %
Effect on fair value of (3):
5% adverse change	$( 46,861 )		$( 52,004 )
10% adverse change	$( 92,648 )		$( 102,727 )
20% adverse change	$( 181,131 )		$( 200,497 )
Prepayment speed (4)
Range	5.9 % – 17.9 %		5.1 % – 17.4 %
Weighted average	7.2 %		6.3 %
Equivalent average life (in years)
Range	2.9 – 9.6		3.5 – 9.3
Weighted average	8.4		8.9
Effect on fair value of (3):
5% adverse change	$( 53,019 )		$( 51,044 )
10% adverse change	$( 104,163 )		$( 100,544 )
20% adverse change	$( 201,226 )		$( 195,201 )
Annual per-loan cost of servicing
Range	$ 67 – $ 71		$ 69 – $ 69
Weighted average	$ 70		$ 69
Effect on fair value of (3):
5% adverse change	$( 17,196 )		$( 17,629 )
10% adverse change	$( 34,393 )		$( 35,258 )
20% adverse change	$( 68,786 )		$( 70,515 )

(1)

Weighted-average inputs are based on the UPB of the underlying loans.

(2)

The Company uses a pricing spread over the Treasury securities yield curve for the purpose of discounting cash flows relating to MSRs.

(3)

These sensitivity analyses are limited in that they were performed as of a particular date; only account for the estimated effect of the movements in the indicated inputs; do not incorporate changes in those inputs in relation to other inputs; are subject to the accuracy of the models and inputs used; and do not incorporate other factors that would affect the Company’s overall financial performance in such events, including operational adjustments to account for changing circumstances. For these reasons, these estimates should not be viewed as earnings forecasts.

(4)

Prepayment speed is measured using Life Total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information.

Real Estate Acquired in Settlement of Loans

REO is measured based on its fair value on a nonrecurring basis and is categorized as a “Level 3” fair value asset. Fair value of REO is established by using a current estimate of fair value from either a broker’s price opinion, a full appraisal, or the price given in a pending contract of sale.

REO fair values are reviewed by PLS staff appraisers when the Company obtains multiple indications of fair value and there is a significant difference between the indications of fair value. PLS staff appraisers will attempt to resolve the difference between the indications of fair value. In circumstances where the staff appraisers are not able to generate adequate data to support a fair value conclusion, the staff appraisers obtain an additional appraisal to determine fair value. Recognized changes in the fair value of REO are included in Results of real estate acquired in settlement of loans in the consolidated statements of operations.

Note 8— Mortgage-Backed Securities

Following is a summary of activity in the Company’s investment in MBS:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
Balance at beginning of period	$	4,629,004		$	3,070,330		$	4,462,601		$	2,666,768
Purchases		259,725			2,099,102			3,044,317			2,760,876
Sales		—			( 1,079,826	)		( 2,629,540	)		( 1,079,826	)
Repayments		( 95,504	)		( 68,695	)		( 160,414	)		( 138,971	)
Changes in fair value included in income arising from:
Accrual (amortization) of net purchase premiums (discounts)		( 263	)		14,663			( 2,220	)		13,252
Valuation adjustments		( 61,621	)		( 182,498	)		16,597			( 369,023	)
		( 61,884	)		( 167,835	)		14,377			( 355,771	)
Balance at end of period	$	4,731,341		$	3,853,076		$	4,731,341		$	3,853,076

Following is a summary of the Company’s investment in MBS:


	June 30, 2023
Security type (1)	Principal balance		Unamortized net purchase premiums (discounts)			Cumulative valuation changes			Fair value (1)
	(in thousands)
Agency fixed-rate pass-through securities	$	4,491,288	$	( 72	)	$	( 81,635	)	$	4,409,581
Subordinate credit-linked securities		254,113		( 4,946	)		10,296			259,463
Senior non-Agency securities		70,383		( 2,610	)		( 5,476	)		62,297
	$	4,815,784	$	( 7,628	)	$	( 76,815	)	$	4,731,341


	December 31, 2022
Security type (1)	Principal balance		Unamortized net purchase premiums (discounts)			Cumulative valuation changes			Fair value (1)
	(in thousands)
Agency fixed-rate pass-through securities	$	4,693,045	$	30,423		$	( 460,966	)	$	4,262,502
Subordinate credit-linked securities		184,620		52			( 6,774	)		177,898
Senior non-Agency securities		28,103		( 876	)		( 5,026	)		22,201
	$	4,905,768	$	29,599		$	( 472,766	)	$	4,462,601

(1)

All MBS have maturities of more than ten years a nd are pledged to secure Assets sold under agreements to repurchase .

Note 9—Loans Acquired for Sale at Fair Value

Following is a summary of the distribution of the Company’s loans acquired for sale at fair value:


Loan type	June 30, 2023		December 31, 2022
	(in thousands)
GSE eligible — held for sale to nonaffiliates (1)	$	823,676	$	1,651,554
Held for sale to PLS (2)		249,741		159,671
Home equity lines of credit		2,103		2,424
Repurchased pursuant to representations and warranties		4,527		8,284
	$	1,080,047	$	1,821,933
Loans pledged to secure:
Assets sold under agreements to repurchase	$	1,025,283	$	1,801,368
Mortgage loan participation purchase and sale agreements		36,267		—
	$	1,061,550	$	1,801,368

(1)

GSE eligibility refers to the eligibility of loans for sale to Fannie Mae or Freddie Mac. The Company sells or finances a portion of its GSE eligible loan production to other investors, including PLS.

(2)

The Company sells a portion of its production to PLS, including all of its loans eligible for inclusion in Ginnie Mae securities. The Company is not approved by Ginnie Mae as an issuer of Ginnie Mae-guaranteed securities which are backed by government-insured or guaranteed loans. The Company earns a sourcing fee for all loans that it purchases from correspondent sellers and subsequently sells to PLS as described in Note 4 – Transactions with Related Parties – Operating activities – Correspondent Production Activities .

Note 10—Loans at Fair Value

Loans at fair value are comprised primarily of loans held in VIEs securing asset-backed financings as described in Note 6 – Variable Interest Entities – Subordinate Mortgage-Backed Securities .

Following is a summary of the distribution of the Company’s loans at fair value:


Loan type	June 30, 2023		December 31, 2022
	(in thousands)
Loans in VIEs:
Agency-conforming loans secured by investment properties	$	1,405,843	$	1,459,160
Fixed interest rate jumbo loans		48,764		50,782
		1,454,607		1,509,942
Distressed loans		2,665		3,457
	$	1,457,272	$	1,513,399
Loans at fair value pledged to secure:
Asset-backed financings at fair value (1)	$	1,454,607	$	1,509,942
Assets sold under agreements to repurchase		191		206
	$	1,454,798	$	1,510,148

(1)

As discussed in Note 6 ‒ Variable Interest Entities ‒ Subordinate Mortgage-Backed Securities , the Company holds a portion of the securities issued by the VIEs. At June 30, 2023 and December 31, 2022, $ 82.9 million and $ 84.0 million, respectively, of such retained securities were pledged to secure Assets sold under agreements to repurchase .

Note 11—Derivative and Credit Risk Transfer Strip Assets and Liabilities

Derivative and credit risk transfer assets and liabilities are summarized below:


	June 30, 2023		December 31, 2022
	(in thousands)
Derivative assets	$	29,012	$	84,940
	$	29,012	$	84,940

Derivative liabilities	$	19,469	$	30,033
Credit risk transfer strip liabilities		78,569		137,193
	$	98,038	$	167,226

The Company records all derivative and CRT strip assets and liabilities at fair value and records changes in fair value in current period results of operations.

Derivative Activities

The Company holds and issues derivative financial instruments in connection with its operating, investing and financing activities. Derivative financial instruments are created as a result of certain of the Company’s operations and the Company also enters into derivative transactions as part of its interest rate risk management activities.

Derivative financial instruments created as a result of the Company’s operations include:

•

IRLCs that are created when the Company commits to purchase loans acquired for sale; and

•

CRT Agreements whereby the Company retained a recourse obligation relating to certain loans it sold into Fannie Mae guaranteed securitizations as part of the retention of IO ownership interests in such loans.

The Company engages in interest rate risk management activities in an effort to reduce the variability of earnings caused by the effects of changes in interest rates on the fair value of certain of its assets and liabilities. The Company bears price risk related to its mortgage production, servicing assets and MBS financing activities due to changes in market interest rates as discussed below:

•

The Company is exposed to losses if market mortgage interest rates increase, because market interest rate increases generally cause the fair value of MBS, IRLCs and loans acquired for sale to decrease.

•

The Company is exposed to losses if market mortgage interest rates decrease, because market interest rate decreases generally cause the fair value of MSRs to decrease.

To manage the price risk resulting from these interest rate risks, the Company uses derivative financial instruments with the intention of moderating the risk that changes in market interest rates will result in unfavorable changes in the fair value of the Company’s MBS, inventory of loans acquired for sale, IRLCs and MSRs.

The Company records all derivative and CRT strip assets and liabilities at fair value and records changes in fair value in current period results of operations. The Company does not designate and qualify any of its derivative financial instruments for hedge accounting.

Cash flows from derivative financial instruments relating to hedging of IRLCs and loans acquired for sale are included in Cash flows from operating activities in Sale to nonaffiliates and repayment of loans acquired for sale at fair value. Cash flows from derivative financial instruments relating to hedging of MSRs are included in Cash flows from investing activities .

Derivative Notional Amounts and Fair Value of Derivatives

The Company had the following derivative assets and liabilities recorded within Derivative assets and Derivative and credit risk transfer liabilities and related margin deposits recorded in Other assets on the consolidated balance sheets:


	June 30, 2023								December 31, 2022
			Fair value								Fair value
	Notional		Derivative			Derivative			Notional		Derivative		Derivative
Instrument	amount (1)		assets			liabilities			amount (1)		assets		liabilities
	(in thousands)
Hedging derivatives subject to master netting arrangements (2):
Call options on interest rate futures purchase contracts		525,000	$	961		$	—			1,950,000	$	2,906	$	—
Put options on interest rate futures purchase contracts		2,370,000		15,070			—			1,785,000		8,130		—
Forward purchase contracts		4,979,858		144			15,303			3,929,833		418		15,196
Forward sale contracts		9,122,266		35,552			816			11,661,925		43,435		17,279
MBS put options		350,000		1,841			—			1,050,000		2,783		—
Bond futures		3,584,100		—			—			867,900		—		—
Other derivatives not subject to master netting arrangements:
CRT derivatives		5,692,701		4,602			8,996			5,972,060		1,262		23,360
Interest rate lock commitments		1,394,702		1,560			2,858			1,484,384		3,877		4,355
Total derivative instruments before netting				59,730			27,973					62,811		60,190
Netting				( 30,718	)		( 8,504	)				22,129		( 30,157	)
			$	29,012		$	19,469				$	84,940	$	30,033
Margin deposits (received from) placed with derivative counterparties included in derivative balances above, net			$	( 22,213	)						$	52,286
Derivative assets pledged to secure:
Notes payable secured by credit risk transfer and mortgage servicing assets			$	4,602							$	1,262

(1) Notional amounts provide an indication of the volume of the Company’s derivative activity.

(2) All hedging derivatives are interest rate derivatives that are used as economic hedges.

Netting of Financial Instruments

The Company has elected to net derivative asset and liability positions, and cash collateral placed with or received from its counterparties when such positions are subject to a legally enforceable master netting arrangement and the Company intends to set off. The derivative financial instruments that are not subject to master netting arrangements are CRT derivatives and IRLCs. As of June 30, 2023 and December 31, 2022, the Company was not a party to any reverse repurchase agreements or securities lending transactions that are required to be disclosed in the following tables.

Derivative Assets, Financial Instruments and Collateral Held by Counterparty

The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance qualifying for setoff accounting.


	June 30, 2023								December 31, 2022
	Net amount		Gross amounts						Net amount		Gross amounts
	of assets		not offset in the						of assets		not offset in the
	presented		consolidated						presented		consolidated
	in the		balance sheet						in the		balance sheet
	consolidated				Cash				consolidated				Cash
	balance		Financial		collateral		Net		balance		Financial		collateral		Net
	sheet		instruments		received		amount		sheet		instruments		received		amount
	(in thousands)
CRT derivatives	$	4,602	$	—	$	—	$	4,602	$	1,262	$	—	$	—	$	1,262
Interest rate lock commitments		1,560		—		—		1,560		3,877		—		—		3,877
RJ O’Brien & Associates, LLC		16,030		—		—		16,030		11,036		—		—		11,036
Bank of America, N.A.		3,118		—		—		3,118		14,666		—		—		14,666
Citigroup Global Markets Inc.		1,573		—		—		1,573		—		—		—		—
Wells Fargo Securities, LLC		1,105		—		—		1,105		6,980		—		—		6,980
Morgan Stanley & Co. LLC		—		—		—		—		33,703		—		—		33,703
Goldman Sachs & Co. LLC		—		—		—		—		2,789		—		—		2,789
Credit Suisse Securities (USA) LLC		—		—		—		—		5,827		—		—		5,827
Barclays Capital Inc.		—		—		—		—		2,013		—		—		2,013
J.P. Morgan Securities LLC		—		—		—		—		110		—		—		110
Other		1,024		—		—		1,024		2,677		—		—		2,677
	$	29,012	$	—	$	—	$	29,012	$	84,940	$	—	$	—	$	84,940

Derivative Liabilities, Financial Liabilities and Collateral Pledged by Counterparty

The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance to qualify for setoff accounting. All assets sold under agreements to repurchase represent sufficient collateral or exceed the liability amount recorded on the consolidated balance sheet.


	June 30, 2023									December 31, 2022
	Net amount		Gross amounts							Net amount		Gross amounts
	of liabilities		not offset in the							of liabilities		not offset in the
	presented		consolidated							presented		consolidated
	in the		balance sheet							in the		balance sheet
	consolidated		Financial			Cash				consolidated		Financial			Cash
	balance		instruments			collateral		Net		balance		instruments			collateral		Net
	sheet		(1)			pledged		amount		sheet		(1)			pledged		amount
	(in thousands)
CRT derivatives	$	8,996	$	—		$	—	$	8,996	$	23,360	$	—		$	—	$	23,360
Interest rate lock commitments		2,858		—			—		2,858		4,355		—			—		4,355
J.P. Morgan Securities LLC		1,624,718		( 1,624,336	)		—		382		1,605,813		( 1,605,813	)		—		—
Barclays Capital Inc.		887,105		( 886,723	)		—		382		1,115,265		( 1,115,265	)		—		—
Bank of America, N.A.		830,555		( 830,555	)		—		—		1,239,293		( 1,239,293	)		—		—
Wells Fargo Securities, LLC		697,073		( 697,073	)		—		—		262,512		( 262,512	)		—		—
Atlas Securitized Products, L.P.		607,337		( 607,337	)		—		—		—		—			—		—
Daiwa Capital Markets		367,289		( 367,289	)		—		—		439,089		( 439,089	)		—		—
Amherst Pierpont Securities LLC		259,517		( 259,517	)		—		—		283,928		( 283,294	)		—		634
RBC Capital Markets, L.P.		218,687		( 218,687	)		—		—		268,581		( 268,581	)		—		—
Citigroup Global Markets Inc.		136,560		( 136,560	)		—		—		197,229		( 195,807	)		—		1,422
Goldman Sachs & Co. LLC		81,925		( 81,925	)		—		—		156,952		( 156,952	)		—		—
Mizuho Financial Group		77,081		( 76,791	)		—		290		—		—			—		—
Morgan Stanley & Co. LLC		83,498		( 77,814	)		—		5,684		218,730		( 218,730	)		—		—
BNP Paribas		44,031		( 44,031	)		—		—		153,220		( 153,220	)		—		—
Nomura Holdings America, Inc		7,572		( 7,572	)		—		—		4,444		( 4,444	)		—		—
Credit Suisse Securities (USA) LLC		—		—			—		—		675,639		( 675,639	)		—		—
Other		877		—			—		877		262		—			—		262
	$	5,935,679	$	( 5,916,210	)	$	—	$	19,469	$	6,648,672	$	( 6,618,639	)	$	—	$	30,033

(1)

Amounts represent the UPB of Assets sold under agreements to repurchase .

Following are the net gains (losses) recognized by the Company on derivative financial instruments and the consolidated statements of operations line items where such gains and losses are included:


		Quarter ended June 30,						Six months ended June 30,
Derivative activity	Consolidated statements of operations line	2023			2022			2023			2022
		(in thousands)
Interest rate lock commitments	Net gains on loans acquired for sale (1)	$	( 9,847	)	$	21,809		$	( 820	)	$	( 4,107	)
CRT derivatives	Net (losses) gains on investments and financings	$	14,833		$	( 5,583	)	$	25,959		$	( 11,431	)
Hedged item:
Interest rate lock commitments and loans acquired for sale	Net gains on loans acquired for sale	$	19,394		$	135,719		$	( 1,350	)	$	387,618
Mortgage servicing rights	Net loan servicing fees	$	23,996		$	( 78,118	)	$	( 30,895	)	$	( 241,920	)

(1)

Represents net change in fair value of IRLCs from the beginning to the end of the reporting period. Amounts recognized at the date of commitment and fair value changes recognized during the period until purchase of the underlying loan or cancellation of the commitment are shown in the rollforward of IRLCs for the period in Note 7 – Fair Value – Financial Statement Items Measured at Fair Value on a Recurring Basis .

Note 12—Mortgage Servicing Rights

Following is a summary of MSRs:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
Balance at beginning of period	$	3,975,076		$	3,391,172		$	4,012,737		$	2,892,855
MSRs resulting from loan sales		90,747			170,658			191,365			365,254
Transfer to Agency of mortgage servicing rights relating to delinquent loans		112			—			( 723	)		—
Changes in fair value:
Due to changes in inputs used in valuation model (1)		15,046			220,422			( 30,725	)		613,062
Other changes in fair value (2)		( 103,043	)		( 86,643	)		( 194,716	)		( 175,562	)
		( 87,997	)		133,779			( 225,441	)		437,500
Balance at end of period	$	3,977,938		$	3,695,609		$	3,977,938		$	3,695,609


	June 30, 2023		December 31, 2022
	(in thousands)
Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable secured by credit risk transfer and mortgage servicing assets	$	3,929,319	$	3,962,820

(1)

Primarily reflects changes in pricing spread, prepayment speed, servicing cost, and UPB of underlying loan inputs.

(2)

Represents changes due to realization of expected cash flows.

Servicing fees relating to MSRs are recorded in Net loan servicing fees – from nonaffiliates on the Company’s consolidated statements of operations and are summarized below:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Contractually-specified servicing fees	$	165,499	$	151,149	$	329,713	$	298,034
Ancillary and other fees:
Late charges		805		609		1,564		1,221
Other		6,021		6,570		9,205		15,072
		6,826		7,179		10,769		16,293
	$	172,325	$	158,328	$	340,482	$	314,327
Average MSR servicing portfolio	$	232,008,151	$	220,402,133	$	231,381,212	$	219,051,445

From PFSI—MSR recapture fees	$	509	$	3,324	$	994	$	11,584
UPB of loans recaptured	$	98,126	$	580,656	$	193,317	$	2,161,461

Note 13— Other Assets

Other assets are summarized below:


	June 30, 2023		December 31, 2022
	(dollars in thousands)
Derivative margin deposits	$	156,895	$	51,463
Interest receivable		40,055		31,027
Servicing fees receivable		13,080		15,727
Correspondent lending receivables		6,021		8,967
Other receivables		8,947		7,657
Real estate acquired in settlement of loans		6,371		7,734
Other		6,976		12,416
	$	238,345	$	134,991
Real estate acquired in settlement of loans pledge to secure Assets sold under agreements to repurchase	$	2,866	$	3,297

Note 14— Short-Term Debt

The borrowing facilities described throughout these Notes 14 and 15 contain various covenants, including financial covenants governing the Company and its subsidiaries’ net worth, debt-to-equity ratio, and liquidity. Management believes that the Company was in compliance with these covenants as of June 30, 2023.

Assets Sold Under Agreements to Repurchase

Following is a summary of financial information relating to assets sold under agreements to repurchase:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023		2022
	(dollars in thousands)
Weighted average interest rate (1)		5.95	%		1.75	%	5.74 .%			1.42	%
Average balance	$	6,414,368		$	5,293,064		$	6,826,134	$	5,147,290
Total interest expense	$	96,346		$	25,048		$	196,613	$	40,619
Maximum daily amount outstanding	$	8,499,053		$	6,543,551		$	9,330,819	$	8,187,913

(1)

Excludes the effect of amortization of debt issuance costs of $ 1.2 million and $ 2.4 million for the quarter and six months ended June 30, 2023, respectively, and $ 1.9 million and $ 4.4 million for the quarter and six months ended June 30, 2022, respectively.


	June 30, 2023			December 31, 2022
	(dollars in thousands)
Carrying value:
Unpaid principal balance	$	5,916,210		$	6,618,639
Unamortized debt issuance costs		( 1,585	)		( 2,111	)
	$	5,914,625		$	6,616,528
Weighted average interest rate		5.87	%		5.03	%
Available borrowing capacity (1):
Committed	$	373,251		$	217,279
Uncommitted		5,270,676			4,762,056
	$	5,643,927		$	4,979,335
Margin deposits placed with (received from) counterparties included in Other assets ( Accounts payable and accrued liabilities ), net	$	84,660		$	( 13,630	)
Assets securing agreements to repurchase:
Mortgage-backed securities	$	4,731,341		$	4,462,601
Loans acquired for sale at fair value	$	1,025,283		$	1,801,368
Loans at fair value:
Securities retained in asset-backed financings	$	82,918		$	84,044
Distressed	$	191		$	206
Deposits securing credit risk transfer arrangements	$	81,984		$	455,552
Mortgage servicing rights (2)	$	2,003,890		$	2,092,794
Servicing advances	$	55,185		$	100,888
Real estate acquired in settlement of loans	$	2,866		$	3,297

(1)

The amount the Company is able to borrow under asset repurchase agreements is tied to the fair value of unencumbered assets eligible to secure those agreements and the Company’s ability to fund the agreements’ margin requirements relating to the assets financed.

(2)

Beneficial interests in Fannie Mae MSRs are pledged to secure both Assets sold under agreements to repurchase and Notes payable secured by credit risk transfer and mortgage servicing assets .

Following is a summary of maturities of outstanding advances under repurchase agreements by maturity date:


Remaining maturity at June 30, 2023 (1)	Unpaid principal balance
	(in thousands)
Within 30 days	$	32,146
Over 30 to 90 days		5,381,460
Over 90 days to 180 days		218,686
Over 180 days to 1 year		—
Over 1 year to 2 years		283,918
	$	5,916,210
Weighted average maturity (in months)		2.8

(1)

The Company is subject to margin calls during the period the repurchase agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective repurchase agreements mature if the fair value (as determined by the applicable lender) of the assets securing those repurchase agreements decreases.

The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and interest payable) and maturity information relating to the Company’s assets sold under agreements to repurchase is summarized by pledged asset and counterparty below as of June 30, 2023:

Loans, REO and MSRs


			Weighted-average maturity
Counterparty	Amount at risk		Advances	Facility
	(in thousands)
Barclays Capital Inc.	$	3,484	September 8, 2023	November 13, 2024
Goldman Sachs & Co. LLC	$	22,375	September 9, 2023	December 23, 2023
Atlas Securitized Products, L.P.	$	55,203	September 21, 2023	June 27, 2025
Bank of America, N.A.	$	15,608	August 5, 2023	June 12, 2025
Citibank, N.A.	$	9,126	August 19, 2023	June 27, 2025
Wells Fargo Securities, LLC	$	6,040	September 7, 2023	May 3, 2025
RBC Capital Markets, L.P.	$	7,388	October 15, 2023	May 10, 2024
Morgan Stanley & Co. LLC	$	3,258	September 15, 2023	January 27, 2025
BNP Paribas Corporate & Institutional Banking	$	1,407	September 4, 2023	November 30, 2024

Securities


Counterparty	Amount at risk		Weighted average maturity
	(in thousands)
Barclays Capital Inc.	$	57,676	August 16, 2023
Bank of America, N.A.	$	37,518	August 11, 2023
Citibank, N.A.	$	38,602	August 5, 2023
JPMorgan Chase & Co.	$	45,064	August 16, 2023
Wells Fargo Securities, LLC	$	21,279	August 10, 2023
Daiwa Capital Markets America Inc.	$	9,768	August 25, 2023
Amherst Pierpont Securities LLC	$	7,051	August 17, 2023
Nomura Holdings America, Inc	$	3,336	July 16, 2023
Mizuho Financial Group	$	1,706	August 22, 2023

CRT arrangements

Mortgage Loan Participation Purchase and Sale Agreement

One of the borrowing facilities secured by loans acquired for sale is in the form of a mortgage loan participation purchase and sale agreement. Participation certificates, each of which represents an undivided beneficial ownership interest in a pool of loans that have been pooled with Fannie Mae or Freddie Mac, are sold to the lender pending the securitization of such loans and the sale of the resulting security. The commitment between the Company and a nonaffiliate to sell such security is also assigned to the lender at the time a participation certificate is sold.

The purchase price paid by the lender for each participation certificate is based on the trade price of the security, plus an amount of interest expected to accrue on the security to its anticipated delivery date, minus a present value adjustment, any related hedging costs and a holdback amount. The holdback amount is based on a percentage of the purchase price and is not required to be paid to the Company until the settlement of the security and its delivery to the lender.

The mortgage loan participation purchase and sale agreement is summarized below:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(dollars in thousands)
Average balance	$	23,767		$	33,908		$	20,456		$	34,854
Weighted average interest rate (1)		6.44	%		2.38	%		6.34	%		2.00	%
Total interest expense	$	413		$	232		$	706		$	408
Maximum daily amount outstanding	$	90,565		$	81,360		$	90,565		$	88,633

(1)

Excludes the effect of amortization of debt issuance costs of $ 31,000 and $ 63,000 for the quarter and six months ended June 30, 2023 , respectively, and $ 31,000 and $ 63,000 for the quarter and six months ended June 30, 2022, respectively.


	June 30, 2023			December 31, 2022
	(dollars in thousands)
Carrying value:
Amount outstanding	$	34,787		$	—
Unamortized debt issuance costs		—			—
	$	34,787		$	—
Weighted average interest rate		6.39	%		—
Loans acquired for sale pledged to secure mortgage loan participation purchase and sale agreement	$	36,267		$	—

Note 15— Long-Term Debt

Notes Payable Secured By Credit Risk Transfer and Mortgage Servicing Assets

CRT Arrangement Financing

The Company, through various wholly-owned subsidiaries, issued secured term notes (the “CRT Term Notes”) to qualified institutional buyers under Rule 144A of the Securities Act of 1933, as amended (the “Securities Act”). All of the CRT Term Notes rank pari passu with each other.

Following is a summary of the CRT Term Notes outstanding:


				Unpaid		Annual			Maturity date
Term Notes	Issuance date	Issuance amount		principal balance		interest rate spread (1)			Stated	Optional extension (2)
		(in thousands)
2023 1R	April 5, 2023	$	235,000	$	228,111		4.40	%	March 25, 2025	—
2021 1R	March 4, 2021	$	659,156		284,986		2.90	%	February 28, 2024	February 27, 2026
2020 1R	February 14, 2020	$	350,000		54,703		3.35	%	February 27, 2025	(3)
2019 3R	October 16, 2019	$	375,000		51,308		3.70	%	October 29, 2024	(3)
2019 2R	June 11, 2019	$	638,000		171,842		3.75	%	May 29, 2025	(3)
				$	790,950

(1)

Interest rates for the CRT Term Notes are charged based on the Secured Overnight Financing Rate ("SOFR").

(2)

The indentures relating to these issuances provide the Company with the option to extend the maturity dates of certain of the CRT Term Notes under the conditions specified in the respective agreements.

(3)

Stated maturity date reflects the exercise by the Company of its option to extend the maturity of this issuance.

Fannie Mae MSR Financing

The Company, through a subsidiary, PMT ISSUER TRUST-FMSR, finances MSRs and ESS pledged or sold by PMC through a combination of repurchase agreements and term financing.

The repurchase agreement financing for Fannie Mae MSRs is effected through the issuance of a Series 2017-VF1 Note dated December 20, 2017 (the "FMSR VFN") by PMT ISSUER TRUST-FMSR to PMC which is then sold to qualified institutional buyers under an agreement to repurchase. The amount outstanding under the FMSR VFN is included in Assets sold under agreements to repurchase in the Company’s consolidated balance sheets. The FMSR VFN has a committed borrowing capacity of $ 700 million and matures on May 31, 2024 .

The Company’s term financing for Fannie Mae MSRs through PMT ISSUER TRUST – FMSR is effected through the issuance of term notes (the “FT-1 Term Notes”) to qualified institutional buyers under Rule 144A of the Securities Act and a series of syndicated term loans with various lenders (the “FT-1 Term Loans”).

On May 25, 2023, the Company, through its indirect, wholly-owned subsidiaries, PMT ISSUER TRUST - FMSR and PMC, entered into a syndicated series of term notes for $ 155 million (the “Series 2023-FTL1 Loan”), as part of the structured finance transaction that PMC uses to finance Fannie Mae MSRs and related excess servicing spread and servicing advance receivables. The initial five-year term of the Series 2023-FTL1 Loan is set to expire on May 25, 2028 , unless the Company exercises a one-year optional extension. The Series 2023-FTL1 Loan ranks pari passu with the Series 2018-FT1, Series 2021-FT1 and Series 2022-FT1 term notes, and the Amended and Restated Series 2017-VF1 Master Repurchase Agreement dated June 29, 2018.

The FT-1 Term Notes and FT-1 Term Loans and the FMSR VFN are secured by certain participation certificates relating to Fannie Mae MSRs and rank pari passu with each other.

Following is a summary of the term financing of the Company’s Fannie Mae MSRs:


				Unpaid		Annual	Maturity date
FT-1 Issuance	Issuance date	Issuance amount		principal balance		interest rate spread (1)	Stated	Optional extension (2)
		(in thousands)
Term Loans
2023	May 25, 2023	$	155,000	$	155,000	3.00 %	May 25, 2028	May 25, 2029
Term Notes
2022	June 28, 2022	$	305,000		305,000	4.19 %	June 25, 2027	(3)
2021	March 30, 2021	$	350,000		350,000	3.00 %	March 25, 2026	March 27, 2028
2018	April 25, 2018	$	450,000		450,000	3.35 %	April 25, 2025	(4)
				$	1,260,000

(1)

Interest rates for the FT-1 Term Notes and FT-1 Term Loans are charged at a spread to SOFR.

(2)

The indentures relating to these issuances provide the Company with the option of extending the maturity dates of certain of the FT-1 Term Notes and FT-1 Term Loans under the conditions specified in the respective agreements.

(3)

Either June 26, 2028 or June 25, 2029.

(4)

Stated maturity date reflects the exercise by the Company of its option to extend the maturity of this issuance.

Freddie Mac MSR Financing

The Company, through PMC and PMH, finances certain MSRs (including any related excess servicing spread) relating to loans pooled into Freddie Mac securities through various credit agreements. The total loan amount available under the agreements is $ 1.6 billion, bearing interest at an annual rate equal to SOFR plus a spread as defined in each agreement. The agreements have a weighted average maturity of June 2024 . The total loan amount available under the agreements may be reduced by other debt outstanding with the counterparties. Advances under the credit agreements are secured by MSRs relating to loans serviced for Freddie Mac guaranteed securities.

Following is a summary of financial information relating to notes payable secured by credit risk transfer and mortgage servicing assets:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(dollars in thousands)
Average balance	$	3,074,414		$	2,408,122		$	2,939,303		$	2,423,363
Weighted average interest rate (1)		8.40	%		3.84	%		8.06	%		3.49	%
Total interest expense	$	66,150		$	24,413		$	121,097		$	44,779
Maximum daily amount outstanding	$	3,188,116		$	2,833,710		$	3,188,116		$	3,059,637

(1)

Excludes the effect of amortization of debt issuance costs of $ 1.8 million and $ 3.6 million for the quarter and six months ended June 30, 2023 , respectively, and $ 1.4 million and $ 2.9 million for the quarter and six months ended June 30, 2022, respectively.


	June 30, 2023			December 31, 2022
	(dollars in thousands)
Carrying value:
Unpaid principal balance:
CRT Term Notes	$	790,950		$	592,694
FT-1 Term Notes and FT-1 Term Loans		1,260,000			1,105,000
Freddie Mac credit agreements		1,115,000			1,115,000
		3,165,950			2,812,694
Unamortized debt issuance costs		( 7,543	)		( 8,666	)
	$	3,158,407		$	2,804,028
Weighted average interest rate		8.27	%		7.30	%
Assets securing notes payable:
Mortgage servicing rights (1)	$	3,929,319		$	3,962,820
CRT Agreements:
Deposits securing CRT arrangements	$	1,187,574		$	869,742
Derivative assets	$	4,602		$	1,262

(1)

Beneficial interests in Freddie Mac MSRs are pledged as collateral for the Notes payable secured by credit risk transfer and mortgage servicing assets. Beneficial interests in Fannie Mae MSRs are pledged for both Assets sold under agreements to repurchase and Notes payable secured by credit risk transfer and mortgage servicing assets .

Exchangeable Senior Notes

On March 5 and March 9, 2021, PMC issued $ 345 million aggregate principal amount of exchangeable senior notes (the “2026 Exchangeable Notes”) due 2026 in a private offering. The 2026 Exchangeable Notes will mature on March 15, 2026 unless repurchased or exchanged in accordance with their terms before such date. The 2026 Exchangeable Notes bear interest at a rate of 5.50 % per year, payable semiannually.

On November 7 and November 19, 2019, PMC issued $ 210 million aggregate principal amount of exchangeable senior notes due 2024 (the “2024 Exchangeable Notes” and, together with the 2026 Exchangeable Notes, the “Exchangeable Notes”) in a private offering. The 2024 Exchangeable Notes will mature on November 1, 2024 unless repurchased or exchanged in accordance with their terms before such date. The 2024 Exchangeable Notes bear interest at 5.50 % per year, payable semiannually.

The 2026 Exchangeable Notes and the 2024 Exchangeable Notes are fully and unconditionally guaranteed by the Company and are exchangeable for Common Shares, cash, or a combination thereof, at PMC’s election, at any time until the close of business on the second scheduled trading day immediately preceding the maturity date, subject to the satisfaction of certain conditions if the exchange occurs before December 15, 2025 and August 1, 2024, respectively. The exchange rates are equal to 46.1063 and 40.101 Common Shares per $ 1,000 principal amount of the 2026 Exchangeable Notes and 2024 Exchangeable Notes, respectively, and are subject to adjustment upon the occurrence of certain events, but will not be adjusted for any accrued and unpaid interest.

Following is financial information relating to the Exchangeable Notes:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
Average balance	$	547,264		$	544,341		$	546,890		$	536,986
Weighted average interest rate (1)		5.59	%		5.62	%		5.63	%		5.73	%
Interest expense	$	8,395		$	8,334		$	16,775		$	16,654

(1)

Excludes the effect of amortization of debt issuance costs of $ 764,000 and $ 1.5 million for the quarter and six months ended June 30, 2023, respectively, and $ 703,000 and $ 1.4 million for the quarter and six months ended June 30, 2022, respectively.


	June 30, 2023			December 31, 2022
	(in thousands)
Carrying value:
UPB	$	555,000		$	555,000
Unamortized debt issuance costs		( 7,233	)		( 8,746	)
	$	547,767		$	546,254

Asset-Backed Financing of Variable Interest Entities at Fair Value

Following is a summary of financial information relating to the asset-backed financings of VIEs at fair value described in Note 6 ‒ Variable Interest Entities ‒ Subordinate Mortgage-Backed Securities :


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(dollars in thousands)
Average balance	$	1,392,667		$	1,646,941		$	1,402,275		$	1,554,290
Total interest expense	$	12,791		$	15,016		$	25,144		$	26,043
Weighted average interest rate (1)		3.66	%		3.31	%		3.68	%		3.30	%

(1)

Excludes the effect of amortization (accrual) of debt issuance cost and premiums of $ 75,000 and $ ( 466,000 ) for the quarter and six months ended June 30, 2023 , respectively, and $ 1.4 million and $ 590,000 for the quarter and six months ended June 30, 2022, respectively.


	June 30, 2023			December 31, 2022
	(dollars in thousands)
Fair value	$	1,361,108		$	1,414,955
Unpaid principal balance	$	1,635,663		$	1,681,410
Weighted average interest rate		3.22	%		3.22	%

The asset-backed financings are non-recourse liabilities and are secured solely by the assets of consolidated VIEs and not by any other assets of the Company. The assets of the VIEs are the only source of funds for repayment of the securities.

Maturities of Long-Term Debt

Contractual maturities of long-term debt obligations (based on final maturity dates) are as follows:


			Twelve months ended June 30,
	Total		2024		2025		2026		2027		2028		Thereafter
	(in thousands)
Notes payable secured by credit risk transfer and mortgage servicing assets (1)	$	3,165,950	$	284,986	$	2,070,964	$	305,000	$	350,000	$	155,000	$	—
Exchangeable senior notes		555,000		—		210,000		345,000		—		—		—
Asset-backed financings at fair value (2)		1,635,663		—		—		—		—		—		1,635,663
Interest-only security payable at fair value (2)		24,060		—		—		—		—		—		24,060
Total	$	5,380,673	$	284,986	$	2,280,964	$	650,000	$	350,000	$	155,000	$	1,659,723

(1)

Based on stated maturity. As discussed above, certain of the Notes payable secured by credit risk and mortgage servicing assets allow the Company to exercise optional extensions.

(2)

Contractual maturity does not reflect expected repayment as borrowers of the underlying loans generally have the right to repay their loans at any time .

Note 16—Liability for Losses Under Representations and Warranties

Following is a summary of the Company’s liability for losses under representations and warranties:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
Balance, beginning of period	$	39,407		$	40,225		$	39,471		$	40,249
Provision for losses:
Pursuant to loan sales		738			1,129			1,678			2,446
Reduction in liability due to change in estimate		( 2,939	)		( 1,530	)		( 3,555	)		( 2,695	)
Losses incurred		( 137	)		( 383	)		( 525	)		( 559	)
Balance, end of period	$	37,069		$	39,441		$	37,069		$	39,441
UPB of loans subject to representations and warranties at end of period							$	230,128,231		$	220,982,060

Note 17—Commitments and Contingencies

Commitments

The following table summarizes the Company’s outstanding contractual commitments:


	June 30, 2023
	(in thousands)
Commitments to purchase loans acquired for sale	$	1,394,702

Litigation

From time to time, the Company may be involved in various legal and regulatory proceedings, claims and legal actions arising in the ordinary course of business. The amount, if any, of ultimate liability with respect to such matters cannot be determined, but despite the inherent uncertainties of litigation, management believes that the ultimate disposition of any such proceedings and exposure will not have, individually or taken together, a material adverse effect on the financial condition, results of operations, or cash flows of the Company.

Note 18—Shareholders’ Equity

Preferred Shares of Beneficial Interest

Preferred shares of beneficial interest are summarized below:


										Dividends per share, period ended June 30,
Preferred										Quarter				Six months
Share series	Description (1)	Number of shares		Liquidation preference		Issuance discount		Carrying value		2023		2022		2023		2022
Fixed-to-floating rate cumulative redeemable		(in thousands, except dividends per share)
A	8.125 % Issued March 2017		4,600	$	115,000	$	3,828	$	111,172	$	0.51	$	0.51	$	1.02	$	1.02
B	8.00 % Issued July 2017		7,800		195,000		6,465		188,535	$	0.50	$	0.50	$	1.00	$	1.00
Fixed-rate cumulative redeemable
C	6.75 % Issued August 2021		10,000		250,000		8,225		241,775	$	0.42	$	0.42	$	0.84	$	0.84
			22,400	$	560,000	$	18,518	$	541,482

(1)

Par value is $ 0.01 per share.

The Company’s Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest (the “Series A Preferred Shares”) pay cumulative dividends at a fixed rate of 8.125 % per year based on the $ 25.00 per share liquidation preference to, but not including, March 15, 2024. From, and including, March 15, 2024 and thereafter, the Company will pay cumulative dividends on the Series A Preferred Shares at a rate determined in accordance with the terms of the Series A Preferred Shares.

The Company’s Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest (the “Series B Preferred Shares”) pay cumulative dividends at a fixed rate of 8.00 % per year based on the $ 25.00 per share liquidation preference to, but not including, June 15, 2024. From, and including, June 15, 2024 and thereafter, the Company will pay cumulative dividends on the Series B Preferred Shares at a rate determined in accordance with the terms of the Series B Preferred Shares.

The Company’s Series C Fixed Rate Cumulative Redeemable Preferred Shares of Be neficial Interest (the “Series C Preferred Shares” together with the Series A Preferred Shares and Series B Preferred Shares, the “Preferred Shares”) pay cumulative dividends at a fixed rate of 6.75 % per year based on the $ 25.00 per share liquidation preference.

The Series A Preferred Shares, the Series B Preferred Shares and Series C Preferred Shares will not be redeemable before March 15, 2024, June 15, 2024 and August 24, 2026, respectively, except in connection with the Company’s qualification as a REIT for U.S. federal income tax purposes or upon the occurrence of a change of control. On or after the date the Preferred Shares become redeemable, or 120 days after the first date on which such change of control occurred, the Company may, at its option, redeem any or all of the Preferred Shares at $ 25.00 per share plus any accumulated and unpaid dividends to, but not including, the redemption date.

The Preferred Shares have no stated maturity, are not subject to any sinking fund or mandatory redemption and will remain outstanding indefinitely unless redeemed or repurchased by the Company or converted into Common Shares in connection with a change of control by the holders of the Preferred Shares.

Common Shares of Beneficial Interest

“At-The-Market” (“ATM”) Equity Offering Program

The Company periodically enters into ATM equity offering programs allowing it to offer and sell securities on an as-and-when-needed basis through designated broker-dealers. On June 15, 2021, the Company entered into a new ATM equity offering program allowing it to offer up to $ 200 million of its Common Shares, all of which were available for issuance as of June 30, 2023.

Common Share Repurchase Program

The Company has a Common Share repurchase program. On October 24, 2022, the Company’s board of trustees approved an increase to PMT's Common Share repurchase authorization from $ 400 million to $ 500 million before transaction fees.

The following table summarizes the Company’s Common Share repurchase activity:


	Quarter ended June 30,				Six months ended June 30,				Cumulative
	2023		2022		2023		2022		total (1)
	(in thousands)
Common Shares repurchased		1,636		1,927		2,274		3,901		28,965
Cost of Common Shares repurchased (2)		19,448	$	28,418	$	27,011	$	60,248	$	425,751

(1)

Amounts represent the Common Share repurchase program total from its inception in August 2015 through June 30, 2023.

(2)

Cumulative total cost of Common Shares repurchased includ es $ 579,000 o f transaction fees.

Note 19— Net Gains on Loans Acquired for Sale

Net gains on loans acquired for sale are summarized below:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
From nonaffiliates:
Cash losses:
Sales of loans	$	( 116,647	)	$	( 298,024	)	$	( 189,592	)	$	( 737,812	)
Hedging activities		29,449			123,997			( 22,667	)		462,099
		( 87,198	)		( 174,027	)		( 212,259	)		( 275,713	)
Non-cash gains:
Receipt of MSRs in mortgage loan sale transactions		90,747			170,658			191,365			365,254
Provision for losses relating to representations and warranties provided in loan sales:
Pursuant to loans sales		( 738	)		( 1,129	)		( 1,678	)		( 2,446	)
Reduction of liability due to change in estimate		2,939			1,530			3,555			2,695
		2,201			401			1,877			249
Changes in fair value of loans and derivatives
Interest rate lock commitments		( 9,847	)		21,809			( 820	)		( 4,107	)
Loans		16,766			( 23,955	)		6,279			( 1,937	)
Hedging derivatives		( 10,055	)		11,722			21,317			( 74,481	)
		( 3,136	)		9,576			26,776			( 80,525	)
		89,812			180,635			220,018			284,978
Total from nonaffiliates		2,614			6,608			7,759			9,265
From PFSI ‒ cash gains		1,832			1,063			3,160			2,359
	$	4,446		$	7,671		$	10,919		$	11,624

Note 20— Net (losses) gains on investments and financings

Net (losses) gains on investments and financings are summarized below:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
From nonaffiliates:
Mortgage-backed securities	$	( 61,621	)	$	( 182,498	)	$	16,597		$	( 369,023	)
Loans at fair value:
Held in VIEs		( 18,253	)		( 122,469	)		( 7,236	)		( 219,033	)
Distressed		( 877	)		5			( 426	)		448
CRT arrangements		60,458			( 42,355	)		106,736			( 77,978	)
Asset-backed financings at fair value		17,794			116,667			7,634			205,841
	$	( 2,499	)	$	( 230,650	)	$	123,305		$	( 459,745	)

Note 21— Net interest (expense) income

Net interest (expense) income is summarized below:


	Quarter ended June 30,					Six months ended June 30,
	2023			2022		2023			2022
	(in thousands)
Interest income:
Cash and short-term investments	$	6,712		$	1,175	$	13,023		$	1,578
Mortgage-backed securities		62,542			40,651		113,681			55,051
Loans acquired for sale at fair value		25,779			23,442		62,767			42,690
Loans at fair value:
Held in consolidated variable interest entities		13,644			15,736		28,810			28,585
Distressed		31			14		24			188
Deposits securing CRT arrangements		15,779			2,384		29,991			2,606
Placement fees relating to custodial funds		37,677			7,204		66,597			10,914
Other		520			92		810			149
		162,684			90,698		315,703			141,761
Interest expense:
Assets sold under agreements to repurchase		96,346			25,048		196,613			40,619
Mortgage loan participation purchase and sale agreements		413			232		706			408
Notes payable secured by credit risk transfer and mortgage servicing assets		66,150			24,413		121,097			44,779
Exchangeable senior notes		8,395			8,334		16,775			16,654
Asset-backed financings at fair value		12,791			15,016		25,144			26,043
Interest shortfall on repayments of loans serviced for Agency securitizations		1,790			4,430		2,819			11,472
Interest on loan impound deposits		1,315			677		2,658			1,689
Other		190			—		715			—
		187,390			78,150		366,527			141,664
Net interest (expense) income	$	( 24,706	)	$	12,548	$	( 50,824	)	$	97

Note 22—Share-Based Compensation

The Company has adopted an equity incentive plan (“2019 Plan”) which provides for the issuance of equity based awards based on PMT’s Common Shares that may be made by the Company to its officers and trustees, and the members, officers, trustees, directors and employees of PCM, PFSI, or their affiliates and to PCM, PFSI and other entities that provide services to PMT and the employees of such other entities.

The 2019 Plan is administered by the Company’s compensation committee, pursuant to authority delegated by PMT’s board of trustees, which has the authority to make awards to the eligible participants referenced above, and to determine what form the awards will take, and the terms and conditions of the awards.

The 2019 Plan allows for the grant of restricted and performance-based share and unit awards.

The shares underlying award grants will again be available for award under the 2019 Plan if:

•

any shares subject to an award granted under the equity incentive plan are forfeited, canceled, exchanged or surrendered;

•

an award terminates or expires without a distribution of shares to the participant; or

•

shares are surrendered or withheld by PMT as payment of either the exercise price of an award and/or withholding taxes for an award.

Restricted share units have been awarded to trustees and officers of the Company and to other employees of PFSI and its subsidiaries at no cost to the grantees. Such awards generally vest over a one - to three-year period.

The following table summarizes the Company’s share-based compensation activity:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Grants:
Restricted share units		7		6		172		134
Performance share units		43		52		166		151
		50		58		338		285
Grant date fair value:
Restricted share units	$	78	$	95	$	2,212	$	2,101
Performance share units		507		799		2,088		2,350
	$	585	$	894	$	4,300		4,451
Vestings:
Restricted share units		11		1		140		79
Performance share units (1)		—		—		48		41
		11		1		188		120
Forfeitures:
Restricted share units		6		—		6		—
Performance share units		—		2		—		11
		6		2		6		11
Compensation expense relating to share-based grants	$	845	$	1,142	$	2,001	$	2,171

(1)

The actual number of performance-based restricted share units (“RSUs”) that vested during the six months ended June 30, 2023, was 48,372 Common Shares, which is app roximately 39 % of the originally granted performance-based RSUs.


	June 30, 2023
	Restricted share units		Performance share units
Shares expected to vest:
Number of units (in thousands)		251		260
Grant date average fair value per unit	$	14.29	$	14.07

Note 23—Income Taxes

The Company’s effective tax rate was 47.4 % and 0.4 % with consolidated pretax income of $ 46.9 million and $ 85.7 million for the quarter and six months ended June 30, 2023. The Company’s taxable REIT subsidiary (“TRS”) recognized a tax expense of $ 21.2 million on pretax income of $ 77.9 million and a tax benefit of $ 0.6 million on a pretax loss of $ 12.2 million for the quarter and six months ended June 30, 2023. For the same periods in 2022, the TRS recognized a tax expense of $ 32.6 million on pretax income of $ 147.6 million and a tax expense of $ 70.5 million on pretax income of $ 420.4 million, respectively. The Company’s reported consolidated pretax loss for the quarter and six months ended June 30, 2022 was $ 39.9 million and $ 21.8 million, respectively. The primary difference between the Company’s effective tax rate and the statutory tax rate is generally attributable to nontaxable REIT income resulting from the dividends paid deduction.

The Company assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets. On the basis of this evaluation, as of June 30, 2023, the valuation allowance remains zero . The conclusion was primarily based on the fact that the TRS has reported cumulative GAAP income over the last three-year period ending June 30, 2023. The amount of deferred tax assets considered realizable could be adjusted in future periods based on future income.

In general, cash dividends declared by the Company will be considered ordinary income to the shareholders for income tax purposes. Some portion of the dividends may be characterized as capital gain distributions or a return of capital. For tax years beginning after December 31, 2017, the 2017 Tax Cuts and Jobs Act (subject to certain limitations) provides a 20 % deduction from taxable income for ordinary REIT dividends.

Note 24—Earnings Per Common Share

The Company grants restricted share units that entitle the recipients to receive dividend equivalents during the vesting period on a basis equivalent to the dividends paid to holders of Common Shares. Unvested share-based compensation awards containing non-forfeitable rights to receive dividends or dividend equivalents (collectively, “dividends”) are classified as “participating securities” and are included in the basic earnings per share calculation using the two-class method .

Under the two-class method, all earnings (distributed and undistributed) are allocated to Common Shares and participating securities based on their respective rights to receive dividends. Basic earnings per share is determined by dividing net income available to common shareholders (net income reduced by preferred dividends and income attributable to the participating securities) by the weighted average Common Shares outstanding during the period.

The following table summarizes the basic and diluted earnings per share calculations:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands except per share amounts)
Net income (loss)	$	24,624		$	( 70,734	)	$	85,321		$	( 89,863	)
Dividends on preferred shares		( 10,454	)		( 10,455	)		( 20,909	)		( 20,909	)
Effect of participating securities—share-based compensation awards		( 100	)		( 104	)		( 202	)		( 207	)
Net income (loss) attributable to common shareholders		14,070			( 81,293	)		64,210			( 110,979	)
Interest on Exchangeable Notes, net of income taxes		—			—			12,682			—
Diluted net income (loss) attributable to common shareholders		14,070			( 81,293	)		76,892			( 110,979	)
Weighted average basic shares outstanding		87,269			91,963			88,046			93,048
Dilutive securities‒Shares issuable pursuant to exchange of the Exchangeable Notes		—			—			24,328			—
Diluted weighted average shares outstanding		87,269			91,963			112,374			93,048
Basic earnings (loss) per share	$	0.16		$	( 0.88	)	$	0.73		$	( 1.19	)
Diluted earnings (loss) per share	$	0.16		$	( 0.88	)	$	0.68		$	( 1.19	)

Calculation of diluted earnings per share requires certain potentially dilutive shares to be excluded when the inclusion of such shares would be anti-dilutive. The following table summarizes the potentially dilutive shares excluded from the diluted earnings per share calculation as inclusion of such shares would have been antidilutive:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Shares issuable under share-based compensation plan		114		78		141		181
Shares issuable pursuant to exchange of the Exchangeable Senior Notes		24,328		24,328		—		24,328

Note 25—Segments

The Company operates in four segments as described in Note 1 ‒ Organization.

The Company’s reportable segments are identified based on PMT’s investment strategies. The Company’s chief operating decision-maker is its chief executive officer. The following disclosures about the Company’s business segments are presented

consistent with the way the Company’s chief operating decision-maker organizes and evaluates financial information for making operating decisions and assessing performance.

Financial highlights by operating segment are summarized below:


	Credit			Interest rate
	sensitive			sensitive			Correspondent
Quarter ended June 30, 2023	strategies			strategies			production			Corporate			Total
	(in thousands)
Net investment income:
Net loan servicing fees	$	—		$	108,833		$	—		$	—		$	108,833
Net gains on loans acquired for sale		—			—			4,446			—			4,446
Net (losses) gains on investments and financings		68,707			( 71,206	)		—			—			( 2,499	)
Net interest (expense) income:
Interest income		25,146			108,656			25,708			3,174			162,684
Interest expense		21,752			137,987			26,740			911			187,390
		3,394			( 29,331	)		( 1,032	)		2,263			( 24,706	)
Other		( 56	)		—			4,434			—			4,378
		72,045			8,296			7,848			2,263			90,452
Expenses:
Loan fulfillment and servicing fees payable to PFSI		32			20,285			5,441			—			25,758
Management fees		—			—			—			7,078			7,078
Other		911			1,183			1,007			7,662			10,763
		943			21,468			6,448			14,740			43,599
Pretax income (loss)	$	71,102		$	( 13,172	)	$	1,400		$	( 12,477	)	$	46,853
Total assets at end of quarter	$	1,638,662		$	10,099,868		$	1,161,519		$	484,873		$	13,384,922


	Credit			Interest rate
	sensitive			sensitive			Correspondent
Quarter ended June 30, 2022	strategies			strategies			production		Corporate			Total
	(in thousands)
Net investment income:
Net loan servicing fees	$	—		$	217,313		$	—	$	—		$	217,313
Net gains on loans acquired for sale		9			—			7,662		—			7,671
Net (losses) gains on investments and financings		( 57,811	)		( 172,839	)		—		—			( 230,650	)
Net interest (expense) income:
Interest income		5,919			60,895			23,393		491			90,698
Interest expense		10,428			55,154			12,101		467			78,150
		( 4,509	)		5,741			11,292		24			12,548
Other		( 28	)		—			14,646		—			14,618
		( 62,339	)		50,215			33,600		24			21,500
Expenses:
Loan fulfillment and servicing fees payable to PFSI		51			20,284			20,646		—			40,981
Management fees		—			—			—		7,910			7,910
Other		1,323			562			3,174		7,418			12,477
		1,374			20,846			23,820		15,328			61,368
Pretax income (loss)	$	( 63,713	)	$	29,369		$	9,780	$	( 15,304	)	$	( 39,868	)
Total assets at end of quarter	$	1,663,700		$	9,146,234		$	1,972,934	$	434,411		$	13,217,279


	Credit		Interest rate
	sensitive		sensitive			Correspondent
Six months ended June 30, 2023	strategies		strategies			production		Corporate			Total
	(in thousands)
Net investment income:
Net loan servicing fees	$	—	$	85,140		$	—	$	—		$	85,140
Net gains on loans acquired for sale		—		—			10,919		—			10,919
Net (losses) gains on investments and financings		123,096		209			—		—			123,305
Net interest (expense) income:
Interest income		46,540		200,738			62,635		5,790			315,703
Interest expense		39,554		263,156			61,872		1,945			366,527
		6,986		( 62,418	)		763		3,845			( 50,824	)
Other		—		—			12,278		—			12,278
		130,082		22,931			23,960		3,845			180,818
Expenses:
Loan fulfillment and servicing fees payable to PFSI		109		40,658			17,363		—			58,130
Management fees		—		—			—		14,335			14,335
Other		1,547		2,472			3,415		15,265			22,699
		1,656		43,130			20,778		29,600			95,164
Pretax income (loss)	$	128,426	$	( 20,199	)	$	3,182	$	( 25,755	)	$	85,654
Total assets at end of period	$	1,638,662	$	10,099,868		$	1,161,519	$	484,873		$	13,384,922


	Credit			Interest rate
	sensitive			sensitive			Correspondent
Six months ended June 30, 2022	strategies			strategies			production		Corporate			Total
	(in thousands)
Net investment income:
Net loan servicing fees	$	—		$	521,491		$	—	$	—		$	521,491
Net gains on loans acquired for sale		5			—			11,619		—			11,624
Net (losses) gains on investments and financings		( 102,716	)		( 357,029	)		—		—			( 459,745	)
Net interest (expense) income:
Interest income		7,977			90,006			42,573		1,205			141,761
Interest expense		20,556			96,839			23,661		608			141,664
		( 12,579	)		( 6,833	)		18,912		597			97
Other		260			—			29,612		—			29,872
		( 115,030	)		157,629			60,143		597			103,339
Expenses:
Loan fulfillment and servicing fees payable to PFSI		111			41,312			37,400		—			78,823
Management fees		—			—			—		16,027			16,027
Other		4,534			2,737			8,386		14,642			30,299
		4,645			44,049			45,786		30,669			125,149
Pretax income (loss)	$	( 119,675	)	$	113,580		$	14,357	$	( 30,072	)	$	( 21,810	)
Total assets at end of period	$	1,663,700		$	9,146,234		$	1,972,934	$	434,411		$	13,217,279

Note 26—Regulatory Capital and Liquidity Requirements

The Company, through PMC, is subject to financial eligibility requirements established by the Federal Housing Finance Agency for sellers/servicers eligible to sell or service mortgage loans with Fannie Mae and Freddie Mac. The eligibility requirements include:

•

A tangible net worth of $ 2.5 million plus 25 basis points of the UPB of the Company’s total 1-4 unit servicing portfolio, excluding mortgage loans subserviced for others;

•

A tangible net worth/total assets ratio greater than or equal to 6 %; and

•

A liquidity requirement equal to 3.5 basis points of the aggregate UPB serviced for the Agencies plus 200 basis points of total nonperforming Agency servicing UPB less 70 % of such nonperforming Agency servicing UPB in excess of 600 basis points where the underlying loans are in COVID-19 forbearance but were current at the time they entered forbearance.

The Agencies’ capital and liquidity amounts and requirements are summarized below:


	Net worth (1)				Tangible net worth / total assets ratio (1)						Liquidity (1)
Fannie Mae and Freddie Mac	Actual		Required		Actual			Required			Actual		Required
	(dollars in thousands)
June 30, 2023	$	1,027,178	$	588,688		16	%		6	%	$	398,335	$	79,928
December 31, 2022	$	1,138,331	$	586,436		16	%		6	%	$	343,286	$	79,372

(1)

Calculated in accordance with the Agencies’ requirements.

In August 2022, the Agencies issued revised capital and liquidity requirements. The requirements will be effective at various dates beginning September 30, 2023, for seller/servicers of mortgage loans to Fannie Mae and Freddie Mac. The Company believes it was in compliance with the Agencies’ revised requirements as of June 30, 2023.

Noncompliance with the Agencies’ capital and liquidity requirements can result in the Agencies taking various remedial actions up to and including removing the Company’s ability to sell loans to and service loans on behalf of the Agencies.

Note 27—Subsequent Events

Management has evaluated all events and transactions through the date the Company issued these consolidated financial statements. During this period, all agreements to repurchase assets that matured before the date of this Report were extended or renewed.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of financial condition and results of operations should be read with the consolidated financial statements and the related notes of PennyMac Mortgage Investment Trust (“PMT”) included within this Quarterly Report on Form 10-Q (this “Report”).

Statements contained in this Report may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results to be materially different from those expressed or implied in such statements. You can identify these forward-looking statements by words such as “may,” “will,” “should,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “plan” and other similar expressions. You should consider our forward-looking statements in light of the risks discussed under the heading “Risk Factors,” as well as our consolidated financial statements, related notes, and the other financial information appearing elsewhere in this Report and our other filings with the United States Securities and Exchange Commission (“SEC”). The forward-looking statements contained in this Report are made as of the date hereof and we assume no obligation to update or supplement any forward-looking statements.

The following discussion and analysis provides information that we believe is relevant to an assessment and understanding of our consolidated results of operations and financial condition. Unless the context indicates otherwise, references in this Report to the words “we,” “us,” “our” and the “Company” refer to PMT and its affiliates.

Our Co mpany

We are a specialty finance company that invests primarily in mortgage-related assets. Our objective is to provide attractive risk-adjusted returns to our investors over the long-term, primarily through dividends and secondarily through capital appreciation. A significant portion of our investment portfolio is comprised of mortgage-related assets that we have created through our correspondent production activities, including mortgage servicing rights (“MSRs”), subordinate mortgage-backed securities (“MBS”), and credit risk transfer (“CRT”) arrangements, which include CRT Agreements (“CRT Agreements”) and CRT strips that absorb credit losses on certain of the loans we sold. We also invest in Agency MBS, subordinate credit-linked MBS and senior non-Agency MBS. We have also historically invested in distressed mortgage assets (distressed loans and real estate acquired in settlement of loans (“REO”)), which we have substantially liquidated.

We are externally managed by PNMAC Capital Management, LLC (“PCM”), an investment adviser that specializes in and focuses on U.S. mortgage assets. Our loans and MSRs are serviced by PennyMac Loan Services, LLC (“PLS”). PCM and PLS are both indirect controlled subsidiaries of PennyMac Financial Services, Inc. (“PFSI”), a publicly-traded mortgage banking and investment management company.

We operate our business in four segments: Credit sensitive strategies, Interest rate sensitive strategies, Correspondent production and our Corporate operations as described below:

•

The credit sensitive strategies segment represents our investments in CRT arrangements referencing loans from our own correspondent production, including CRT agreements and other CRT securities (together, “CRT arrangements”) and subordinate mortgage-backed securities (“MBS”).

•

The interest rate sensitive strategies segment represents our investments in MSRs, Agency and senior non-Agency MBS and the related interest rate hedging activities.

•

The correspondent production segment represents our operations aimed at serving as an intermediary between lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality loans either directly or in the form of MBS, using the services of PCM and PLS.

We primarily sell the loans we acquire through our correspondent production activities to government-sponsored entities ("GSEs") such as the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) or to PLS for sale into securitizations guaranteed by the Government National Mortgage Association (“Ginnie Mae”) or the GSEs. Fannie Mae, Freddie Mac and Ginnie Mae are each referred to as an “Agency” and, collectively, as the “Agencies.”

•

The corporate segment includes management fees, corporate expense amounts and certain interest income and expense.

Our Investment Activities

Credit Sensitive Investments

CRT Arrangements

We held net CRT-related investments (comprised of deposits securing CRT arrangements, CRT derivatives, CRT strips and an interest-only security payable) totaling approximately $1.2 billion at June 30, 2023.

Subordinate Credit-Linked Mortgage-Backed Securities

Subordinate credit-linked MBS provide us with a higher yield than senior securities. However, we retain credit risk in the subordinate credit-linked MBS since they are the first securities to absorb credit losses relating to the underlying loans. We purchased approximately $64.1 million of subordinate credit-linked MBS during the six months ended June 30, 2023. We held subordinate credit-linked MBS with fair values totaling approximately $259.5 million at June 30, 2023.

As the result of the Company’s consolidation of the variable interest entities that issued certain subordinate MBS as described in Note 6 – Variable Interest Entities – Subordinate Mortgage-Backed Securities to the consolidated financial statements included in this Report, we include loans underlying these transactions with unpaid principal balances (“UPB”) totaling approximately $1.8 billion on our consolidated balance sheet as of June 30, 2023.

Interest Rate Sensitive Investments

Our interest rate sensitive investments include:

•

Mortgage servicing rights. During the quarter and six months ended June 30, 2023, we received approximately $90.7 million and $191.4 million, respectively, of MSRs as proceeds from sales of loans acquired for sale. We held approximately $4.0 billion of MSRs at fair value at June 30, 2023.

•

REIT-eligible Agency and senior mortgage-backed or mortgage-related securities. We purchased approximately

$350.7 million Agency fixed-rate pass-through securities and non-Agency senior MBS, net of sales during the six months ended June 30, 2023. We held Agency fixed-rate pass-through securities and non-Agency senior MBS with fair values totaling approximately $4.5 billion at June 30, 2023.

Correspondent Production

Our correspondent production activities involve the acquisition and sale of newly originated prime credit quality residential loans. Correspondent production has served as the source of our investments in MSRs, private label non-Agency securitizations and CRT arrangements. Our correspondent production and resulting investment activity are summarized below:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Sales of loans acquired for sale:
To nonaffiliates	$	4,881,794	$	10,226,643	$	10,469,060	$	22,212,604
To PennyMac Financial Services, Inc.		18,636,127		10,822,122		32,087,158		23,982,890
	$	23,517,921	$	21,048,765	$	42,556,218	$	46,195,494
Net gains on loans acquired for sale	$	4,446	$	7,671	$	10,919	$	11,624
Investment activities resulting from correspondent production:
Receipt of MSRs as proceeds from sales of loans	$	90,747	$	170,658	$	191,365	$	365,254
Retention of interests in securitizations of loans secured by investment properties, net of associated asset-backed financings	$	—	$	—	$	—	$	23,485

During the six months ended June 30, 2023, we purchased newly originated prime credit quality residential loans with fair values totaling $41.9 billion as compared to $44.6 billion for the six months ended June 30, 2022, in our correspondent production business. To the extent that we purchase loans that are insured by the U.S. Department of Housing and Urban Development through the Federal Housing Administration, or insured or guaranteed by the U.S. Department of Veterans Affairs or U.S. Department of Agriculture, we and PLS have agreed that PLS will fulfill and purchase such loans, as PLS is a Ginnie Mae approved issuer and we are not. This arrangement has enabled us to compete with other correspondent aggregators that purchase both government and conventional loans. During the six months ended June 30, 2023, we also sold $11.1 billion, in UPB of conventional loans to PLS in order to optimize our use and allocation of capital.

Our purchase volume included $32.1 billion and $24.0 billion of loans we sold to PLS during the six months ended June 30, 2023 and 2022, respectively. We receive a sourcing fee from PLS based on the UPB of each loan that we sell to PLS under such arrangement, and earn interest income on the loan for the period we hold it before the sale to PLS. During the six months ended June 30, 2023, we received sourcing fees totaling $3.2 million, relating to $31.6 billion, in UPB of loans that we sold to PLS.

Taxation

We believe we qualify to be taxed as a REIT and as such will not be subject to federal income tax on that portion of our income that is distributed to shareholders as long as we meet applicable REIT asset, income and share ownership tests. If we fail to qualify as a REIT, and do not qualify for certain statutory relief provisions, our profits will be subject to income taxes and we may be precluded from qualifying as a REIT for the four tax years following the year we lose our REIT qualification.

A portion of our activities, including our correspondent production business, is conducted in our taxable REIT subsidiary (“TRS”), which is subject to corporate federal and state income taxes. Accordingly, we make a provision for income taxes with respect to the operations of our TRS. We expect the effective rate for the provision for income taxes may be volatile in future periods. Our goal is to manage the business to take full advantage of the tax benefits afforded to us as a REIT.

We evaluate our deferred tax assets quarterly to determine if valuation allowances are required based on the consideration of all available positive and negative evidence using a “more-likely-than-not” standard with respect to whether deferred tax assets will be realized. Our evaluation considers, among other factors, taxable loss carryback availability, expectations of sufficient future taxable income, trends in earnings, existence of taxable income in recent years, the future reversal of temporary differences, and available tax planning strategies that could be implemented, if required. The ultimate realization of our deferred tax assets depends primarily on our ability to generate future taxable income during the periods in which the related deferred tax assets become deductible.

Non-Cash Investment Income

A substantial portion of our net investment income is comprised of non-cash items, including fair value adjustments and recognition of the fair value of assets created and liabilities incurred in loan sale transactions. Because we have elected, or are required by accounting principles generally accepted in the United States (“GAAP”), to record certain of our financial assets (comprised of MBS, loans acquired for sale at fair value, and loans at fair value), our derivatives and CRT strips, our MSRs, and our asset-backed financings and interest-only security payable at fair value, a substantial portion of the income or loss we record with respect to such assets and liabilities results from non-cash changes in fair value.

The amounts of net non-cash investment (loss) income items included in net investment income are as follows:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(dollars in thousands)
Net (losses) gains on investments and financings:
Mortgage-backed securities	$	(61,621	)	$	(182,498	)	$	16,597		$	(369,023	)
Loans:
Held in variable interest entities		(18,253	)		(122,469	)		(7,236	)		(219,033	)
Distressed		(878	)		67			(427	)		451
CRT arrangements		43,906			(64,478	)		76,130			(133,285	)
Interest-only security payable at fair value		(855	)		(3,112	)		(2,135	)		(8,892	)
Asset-backed financings at fair value		17,794			116,667			7,634			205,841
		(19,907	)		(255,823	)		90,563			(523,941	)
Net gains on loans acquired for sale (1)		89,812			180,635			220,018			284,978
Net loan servicing fees‒MSR valuation adjustments (2)		(20,559	)		20,103			(194,418	)		367,657
	$	49,346		$	(55,085	)	$	116,163		$	128,694
Net investment income	$	90,452		$	21,500		$	180,818		$	103,339
Non-cash items as a percentage of net investment income		55	%		(256	%)		64	%		125	%

(1)

Amount represents MSRs received, liability for representations and warranties incurred in loan sales transactions and changes in fair value of loans, IRLCs and hedging derivatives held at period end.

(2)

Includes fair value changes related to MSR derivative hedging instruments.

We receive or pay cash relating to:

•

Our investment in mortgage-backed securities through monthly principal and interest payments from the issuer of such securities or from the sale of the investment;

•

Loan investments when the investments are paid down, paid off or sold, when payments of principal and interest occur on such loans or when the properties acquired in settlement of loans are sold;

•

CRT arrangements through a portion of the interest payments collected on loans in the CRT arrangements’ reference pools, interest payments from the investment of the deposits securing the arrangement in short-term investments and the release to us of the deposits securing the arrangements as principal on such loans is repaid;

•

Hedging instruments when we receive or make margin deposits as the fair value of respective instruments change, when the instruments mature or when we effectively cancel the transactions through offsetting trades;

•

Our liability for representations and warranties when we repurchase loans or settle loss claims from investors; and

•

MSRs in the form of loan servicing fees and placement fees on the deposits we manage on behalf of the borrowers and investors in the loans we service.

Results of Operations

Business Trends

Due to significant inflationary pressures, the U.S. Federal Reserve continued to raise the federal funds rate during the six months ended June 30, 2023 and continues to reduce the federal government’s overall holdings of Treasury and mortgage-backed securities. Higher interest rates and a slowing economy are expected to continue to reduce the size of the mortgage origination market from an estimated $2.3 trillion in 2022 to a projected range of $1.6 trillion to $1.8 trillion for 2023 according to leading economists.

Lower projected mortgage transaction volumes and higher interest rates have caused a decrease in mortgage production activities and increased competition in the mortgage production business, while also leading to a reduction in prepayment speeds in our mortgage servicing portfolio from the same time in the prior year. Higher interest rates have increased the costs of floating rate borrowings and have generated more interest income from our placement fees on deposits and loans held for sale. We have also increased our sales of conventional loans to PLS.

At a macroeconomic level, increasing interest rates may also lead to a reduction in economic activity and slowing home price growth or depreciation, which could lead to increasing mortgage delinquencies or defaults and increased losses. If these effects are realized, they could negatively affect the performance of our credit-sensitive assets such as CRT or subordinate credit-linked notes. However, many of the loans underlying our assets have favorable credit characteristics and low loan-to-value ratios, which are likely to help offset the negative effects of credit performance in an economic downturn.

The competitive landscape for our correspondent business has also been affected by the exit of several large entities, which may present an opportunity for growth of our share in that business. However, we intend to continue to sell a portion of our conventional loans to PLS in the third quarter of 2023 to optimize our use and allocation of capital.

The following is a summary of our key performance measures:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(dollar amounts in thousands, except per common share amounts)
Net investment income	$	90,452		$	21,500		$	180,818		$	103,339
Expenses		43,599			61,368			95,164			125,149
Pretax income (loss)		46,853			(39,868	)		85,654			(21,810	)
Provision for income taxes		22,229			30,866			333			68,053
Net income (loss)		24,624			(70,734	)		85,321			(89,863	)
Dividends on preferred shares		10,454			10,455			20,909			20,909
Net income (loss) attributable to common shareholders	$	14,170		$	(81,189	)	$	64,412		$	(110,772	)
Pretax income (loss) by segment:
Credit sensitive strategies	$	71,102		$	(63,713	)	$	128,426		$	(119,675	)
Interest rate sensitive strategies		(13,172	)		29,369			(20,199	)		113,580
Correspondent production		1,400			9,780			3,182			14,357
Corporate		(12,477	)		(15,304	)		(25,755	)		(30,072	)
	$	46,853		$	(39,868	)	$	85,654		$	(21,810	)
Annualized return on average common shareholders' equity		4.0	%		(20.0	)%		9.0	%		(13.1	)%
Earnings (loss) per common share
Basic	$	0.16		$	(0.88	)	$	0.73		$	(1.19	)
Diluted	$	0.16		$	(0.88	)	$	0.68		$	(1.19	)
Dividends per common share	$	0.40		$	0.47		$	0.80		$	0.94


	June 30, 2023		December 31, 2022
Total assets	$	13,384,922	$	13,921,564
Book value per common share	$	15.81	$	15.78
Closing price per common share	$	13.48	$	12.39

Our results of operations increased by $95.4 million and $175.2 million during the quarter and six months ended June 30, 2023, as compared to the quarter and six months ended June 30, 2022, reflecting the effect of increased gains on MBS and increased valuation of CRT-related investments, offset by the fair value performance of our MSR investments and a tax provision.

The increase in the quarterly pretax results is summarized below:

•

Our credit sensitive strategies segment recognized a $102.8 million increase in net gains on our CRT arrangements as credit spreads tightened due to an improving macroeconomic outlook compared to the quarter ended June 30, 2022, in which the market economic outlook was worsening.

•

Our interest rate sensitive strategies segment benefited from the slower rise in interest rates during the quarter ended June 30, 2023, as compared to the rapidly increasing interest rates during the quarter ended June 30, 2022, resulting in a $120.9 million decrease in valuation losses on MBS, offset by a $108.5 million decrease in net servicing fees caused by valuation gains in our investment in MSRs.

•

Our correspondent production segment recognized a $3.2 million decrease in gains on sales of loans during the quarter ended June 30, 2023, reflecting the effect of reduced volume of sales of loans to nonaffiliates.

The increase in the six months pretax results is summarized below:

•

Our credit sensitive strategies segment recognized a $184.7 million increase in net gains on our CRT arrangements as credit spreads tightened due to an improving macroeconomic outlook compared to the effect of credit spread widening on CRT fair values during the six months ended June 30, 2022.

•

Our interest rate sensitive strategies segment was affected by the mixed performance of interest rates during the six months ended June 30, 2023, as compared to the significantly increasing interest rates in six months ended June 30, 2022, resulting in a $385.6 million increase in gains on MBS, offset by a $436.4 million decrease in net servicing fees caused by valuation and hedging losses in our investment in MSRs.

•

Our correspondent production segment recognized a $700,000 decrease in gains on sales of loans held for sale during the six months ended June 30, 2023, reflecting the effect of decreased sales of loans to nonaffiliates.

Net Investm ent Income

Our net investment income is summarized below:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
Net loan servicing fees	$	108,833		$	217,313		$	85,140		$	521,491
Net gains on loans acquired for sale		4,446			7,671			10,919			11,624
Net loan origination fees		4,295			14,428			12,001			29,202
Net (losses) gains on investments and financings		(2,499	)		(230,650	)		123,305			(459,745	)
Net interest (expense) income		(24,706	)		12,548			(50,824	)		97
Other		83			190			277			670
	$	90,452		$	21,500		$	180,818		$	103,339

Net Loan Servicing Fees

Our net loan servicing fees have two primary components: fees earned for servicing loans and the effects of MSR valuation changes, net of hedging results, as summarized below:


	Quarter ended June 30,					Six months ended June 30,
	2023			2022		2023			2022
	(in thousands)
Loan servicing fees	$	172,325		$	158,328	$	340,482		$	314,327
Effect of MSRs and hedging results		(63,492	)		58,985		(255,342	)		207,164
Net loan servicing fees	$	108,833		$	217,313	$	85,140		$	521,491

Following is a summary of our loan servicing fees:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Contractually-specified servicing fees	$	165,499	$	151,149	$	329,713	$	298,034
Ancillary and other fees:
Late charges		805		609		1,564		1,221
Other		6,021		6,570		9,205		15,072
		6,826		7,179		10,769		16,293
	$	172,325	$	158,328	$	340,482	$	314,327
Average MSR servicing portfolio	$	232,008,151	$	220,402,133	$	231,381,212	$	219,051,445

Loan servicing fees relate to our MSRs which are primarily related to servicing we provide for loans included in Agency securitizations. These fees are contractually established at an annualized percentage of the UPB of the loans serviced and we collect these fees from borrower payments. Other loan servicing fees are comprised primarily of borrower-contracted fees such as late charges, reconveyance fees and fees charged to correspondent lenders for loans repaid by the borrower shortly after purchase.

The change in contractually-specified fees during the quarter and six months ended June 30, 2023, as compared to the same periods in 2022 , is due primarily to increased servicing fees resulting from the growth in our loan servicing portfolio.

We have elected to carry our servicing assets at fair value. Changes in fair value have two components: changes due to realization of the contractual servicing fees and changes due to changes in inputs used to estimate the fair value of such items. We endeavor to moderate the effects of changes in fair value primarily by entering into derivatives transactions.

Changes in fair value of MSRs and hedging results are summarized below:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
Change in fair value of MSRs
Realization of cash flows	$	(103,043	)	$	(86,643	)	$	(194,716	)	$	(175,562	)
Changes in valuation inputs used in valuation model		15,046			220,422			(30,725	)		613,062
		(87,997	)		133,779			(225,441	)		437,500
Hedging results		23,996			(78,118	)		(30,895	)		(241,920	)
Total change in fair value of mortgage servicing rights and hedging results		(64,001	)		55,661			(256,336	)		195,580
Recapture income from PFSI		509			3,324			994			11,584
	$	(63,492	)	$	58,985		$	(255,342	)	$	207,164
Average balance of mortgage servicing rights	$	3,987,752		$	3,583,083		$	3,986,958		$	3,366,498

Changes in realization of cash flows are influenced by changes in the level of servicing assets and liabilities and changes in estimates of remaining cash flows to be realized. During the quarter and six months ended June 30, 2023, realization of cash flows increased primarily due to growth of our investment in MSRs as compared to the same periods in 2022.

Changes in fair value due to changes in valuation inputs used in our valuation model during the quarter and six months ended June 30, 2023, reflect the mixed performance of interest rates during such periods, resulting in a downward fair value adjustment due to higher projected prepayments during the six months ended June 30, 2023, as compared to the sharp increase in interest rates during the same periods in 2022, causing the fair value of MSRs to significantly increase as future prepayment expectations decreased materially.

Hedging results reflect valuation losses in hedges against interest rates during the quarter and six months ended June 30, 2023, during which interest rates decreased, as compared to the same periods in 2022 when hedge losses were attributable to the sharp increase in interest rates and elevated hedge costs. The loss from hedging activities decreased during the quarter and six months ended June 30, 2023, as compared to the same periods in 2022, since interest rates were mixed in 2023 and increased substantially in 2022. The primary driver of the loss in the hedge in the periods ended June 30, 2023 was the cost of the hedge, which was elevated in the periods due to high interest rate volatility and an increasingly inverted yield curve.

The decrease in loan recapture income from PFSI reflects the decrease in refinancing activity in our MSR portfolio during the quarter and six months ended June 30, 2023, as compared to the same periods in 2022. We have an agreement with PFSI that requires that when PFSI refinances a loan for which we held the MSRs, we receive a recapture fee. The MSR recapture agreement is summarized in Note 4 ‒ Transactions with Related Parties – Operating Activities to the consolidated financial statements included in this Report.

Following is a summary of our loan servicing portfolio:


	June 30, 2023		December 31, 2022
	(in thousands)
UPB of loans outstanding	$	231,556,204	$	229,858,573
Collection status (UPB)
Delinquency:
30-89 days delinquent	$	1,792,985	$	1,903,007
90 or more days delinquent:
Not in foreclosure	$	846,668	$	880,841
In foreclosure	$	61,772	$	70,921
Bankruptcy	$	153,805	$	123,239
Custodial funds managed by the Company (1)	$	2,687,024	$	1,783,157

(1)

Custodial funds include borrower and investor custodial cash accounts relating to loans serviced under mortgage servicing agreements and are not included on the Company’s consolidated balance sheets. The Company earns placement fees on certain of the custodial funds it manages on behalf of the loans’ borrowers and investors, which are included in Interest income in the Company’s consolidated statements of operations.

Net Gains on Loans Acquired for Sale

Our net gains on loans acquired for sale are summarized below:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
From non-affiliates:
Cash losses:
Sales of loans	$	(116,647	)	$	(298,024	)	$	(189,592	)	$	(737,812	)
Hedging activities		29,449			123,997			(22,667	)		462,099
		(87,198	)		(174,027	)		(212,259	)		(275,713	)
Non-cash gains:
Receipt of MSRs in loan sale transactions		90,747			170,658			191,365			365,254
Provision for losses relating to representations and warranties provided in loan sales:
Pursuant to loan sales		(738	)		(1,129	)		(1,678	)		(2,446	)
Reduction in liability due to change in estimate		2,939			1,530			3,555			2,695
		2,201			401			1,877			249
Changes in fair value of financial instruments during the periods:
Interest rate lock commitments		(9,847	)		21,809			(820	)		(4,107	)
Loans		16,766			(23,955	)		6,279			(1,937	)
Hedging derivatives		(10,055	)		11,722			21,317			(74,481	)
		(3,136	)		9,576			26,776			(80,525	)
		89,812			180,635			220,018			284,978
Total from nonaffiliates		2,614			6,608			7,759			9,265
From PFSI—cash		1,832			1,063			3,160			2,359
	$	4,446		$	7,671		$	10,919		$	11,624

Interest rate lock commitments issued on loans acquired for sale:
To nonaffiliates	$	3,322,313		$	11,079,906		$	10,909,900		$	21,274,224
To PFSI		7,523,348			—			11,304,200			—
	$	10,845,661		$	11,079,906		$	22,214,100		$	21,274,224
Acquisition of loans for sale (UPB):
To nonaffiliates	$	3,029,274		$	10,323,700		$	9,658,083		$	20,092,962
To PFSI		18,156,517			10,649,077			31,680,849			23,379,407
	$	21,185,791		$	20,972,777		$	41,338,932		$	43,472,369

The changes in Net gains on loans acquired for sale during the quarter and six months ended June 30, 2023, as compared to the same periods in 2022, reflect decreased sales of loans to nonaffiliates.

Non-cash elements of gain on sale of loans:

Interest Rate Lock Commitments

Our Net gains on loans acquired for sale includes our estimates of gains or losses we expect to realize upon the sale of mortgage loans we have committed to purchase but have not yet purchased or sold. Therefore, we recognize a substantial portion of our net gains before we purchase the loans. These gains are reflected on our balance sheet as IRLC derivative assets and liabilities. We adjust the fair value of our IRLCs as the loan acquisition process progresses until we complete the acquisition or the commitment is canceled. Such adjustments are included in our Net gains on loans acquired for sale . The fair value of our IRLCs becomes part of the carrying value of our loans when we complete the purchase of the loans. The methods and key inputs we use to measure the fair value of IRLCs are summarized in Note 7 – Fair value – Valuation Techniques and Inputs to the consolidated financial statements included in this Report.

The MSRs and liability for representations and warranties we recognize represent our estimate of the fair value of future benefits and costs we will realize for years in the future. These estimates change as circumstances change, and changes in these estimates are recognized in our results of operations in subsequent periods. Subsequent changes in the fair value of our MSRs significantly affect our results of operations.

Mortgage Servicing Rights

The methods we use to measure and update the measurements of our MSRs as well as the effect of changes in valuation inputs on MSR fair value are detailed in Note 7 – Fair value – Valuation Techniques and Inputs to the consolidated financial statements included in this Report.

Liability for Losses Under Representations and Warranties

We recognize a liability for losses we expect to incur relating to the representations and warranties we provide to purchasers in our loan sales transactions. The representations and warranties require adherence to purchaser and insurer origination and underwriting guidelines, including but not limited to the validity of the lien securing the loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law.

We recorded a provision for losses relating to representations and warranties relating to current loan sales of $738,000 and $1.7 million, respectively, for the quarter and six months ended June 30, 2023, and $1.1 million and $2.4 million, respectively, for the same periods in 2022. The decrease in the provision relating to current loan sales reflects the decrease of our loan sales volume and reduced default and loss-given default assumptions.

In the event of a breach of our representations and warranties, we may be required to either repurchase the loans with the identified defects or indemnify the investor or insurer against credit losses attributable to the loans with indemnified defects. In such cases, we bear any subsequent credit loss on the loans. Our credit loss may be reduced by any recourse we have to correspondent sellers that, in turn, had sold such loans to us and breached similar or other representations and warranties. In such event, we have the right to seek a recovery of those repurchase losses from that correspondent seller.

Following is a summary of the indemnification, repurchase and loss activity and loans subject to representations and warranties:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
Indemnification activity (UPB):
Loans indemnified at beginning of period	$	10,594		$	2,782		$	8,108		$	2,782
New indemnifications		1,554			1,968			4,788			1,968
Less: Indemnified loans repaid or refinanced		—			—			748			—
Loans indemnified at end of period	$	12,148		$	4,750		$	12,148		$	4,750
Indemnified loans indemnified by correspondent lenders at end of period							$	3,993		$	1,298
UPB of loans with deposits received from correspondent sellers collateralizing prospective indemnification losses at end of period							$	4,043		$	1,219
Repurchase activity (UPB):
Loans repurchased	$	17,742		$	27,790		$	36,941		$	52,024
Less:
Loans repurchased by correspondent sellers		16,413			24,528			31,680			41,372
Loans resold or repaid by borrowers		5,711			3,911			9,612			15,083
Net loans repurchased (resolved) with losses chargeable to liability to representations and warranties	$	(4,382	)	$	(649	)	$	(4,351	)	$	(4,431	)
Losses charged to liability for representations and warranties	$	137		$	383		$	525		$	559
At end of period:
Loans subject to representations and warranties							$	230,128,231		$	220,982,060
Liability for representations and warranties							$	37,069		$	39,441

The losses on representations and warranties we have recorded to date have been moderated by our ability to recover most of the losses inherent in the repurchased loans from the correspondent sellers. As the outstanding balance of loans we purchase and sell subject to representations and warranties increases, as the loans sold mature, as our investors’ and guarantors’ loss mitigation strategies change and as our correspondent sellers’ ability and willingness to repurchase loans change, we expect that the level of repurchase activity and associated losses may increase.

The method we use to estimate the liability for representations and warranties is a function of our estimates of future defaults, loan repurchase rates, severity of loss in the event of default and the probability of reimbursement by the correspondent loan seller. We establish a liability at our estimate of its fair value at the time loans are sold and review our liability estimate on a periodic basis.

The amount of the liability for representations and warranties is difficult to estimate and requires considerable judgment. The level of loan repurchase losses is dependent on economic factors, investor loss mitigation strategies, our ability to recover any losses inherent in the repurchased loan from the correspondent seller and other external conditions that change over the lives of the underlying loans. We may be required to incur losses related to such representations and warranties for several periods after the loans are sold or liquidated.

We record adjustments to our liability for losses on representations and warranties as economic fundamentals change, as investor and Agency evaluations of their loss mitigation strategies (including claims under representations and warranties) change and as economic conditions affect our correspondent sellers’ ability or willingness to fulfill their recourse obligations to us. Such adjustments may be material to our financial position and results of operations in future periods.

Adjustments to our liability for representations and warranties are included as a component of our Net gains on loans acquired for sale at fair value . We recorded a $2.9 million and $3.6 million reduction in liability for representations and warranties during the quarter and six months ended June 30, 2023, respectively, due to the effects of certain loans reaching specified performance histories identified by the Agencies as sufficient to limit repurchase claims relating to such loans. We recorded a $1.5 million and $2.7 million, respectively, reduction in liability for representations and warranties during the same periods in 2022 due to the effects of certain loans reaching specified performance histories identified by the Agencies as sufficient to limit repurchase claims relating to such loans.

Loan Origination Fees

Loan origination fees represent fees we charge correspondent sellers relating to our purchase of loans from those sellers. The decrease in fees during the quarter and six months ended June 30, 2023, as compared to the same periods in 2022, reflects a decrease in our purchases of loans with delivery fees.

Net (losses) gains on investments and financings

Net (losses) gains on investments and financings are summarized below:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
From nonaffiliates:
Mortgage-backed securities	$	(61,621	)	$	(182,498	)	$	16,597		$	(369,023	)
Loans at fair value:
Held in consolidated variable interest entities		(18,253	)		(122,469	)		(7,236	)		(219,033	)
Distressed		(877	)		5			(426	)		448
CRT arrangements		60,458			(42,355	)		106,736			(77,978	)
Asset-backed financings at fair value		17,794			116,667			7,634			205,841
	$	(2,499	)	$	(230,650	)	$	123,305		$	(459,745	)

The increase in net gains on investments for the quarter and six months ended June 30, 2023, as compared to the same periods in 2022, was primarily due to improved performance from our investments in MBS and CRT arrangements as credit spreads tightened (a decrease in the interest rate premium demanded by investors for instruments over those that are considered “risk free”) while interest rates were mixed in 2023 versus increasing substantially in 2022 .

Mortgage-Backed Securities

During the quarter and six months ended June 30, 2023, we recognized net valuation losses of $61.6 million and gains of $16.6 million, respectively, as compared to valuation losses of $182.5 million and $369.0 million, respectively, for the same periods in 2022. The changes recognized reflect a larger portfolio of assets and mixed interest rate performance along with credit spread tightening during the quarter and six months ended June 30, 2023, as compared to the effect of significantly increasing interest rates and credit spread widening on fair value during the same periods in 2022.

Loans at fair value – Held in VIEs and Asset-Backed Financings at Fair Value

Loans at fair value held in VIEs and Asset-backed financings at fair value recorded net valuation losses of $459,000 and gains of $398,000, respectively, during the quarter and six months ended June 30, 2023, as compared to a net loss of $5.8 million and $13.2 million, respectively, during the same periods in 2022 when interest rates increased significantly. The net losses during the quarter ended June 30, 2023 reflect the effect of slightly increasing interest rates as compared to the same period in 2022. The net gain during the six months ended June 30, 2023, reflects the effect of mixed interest rate performance during the period compared to the same period in 2022 when interest rates increased significantly.

CRT Arrangements

The activity in and balances relating to our CRT arrangements are summarized below:


	Quarter ended June 30,						Six months ended June 30,
	2023			2022			2023			2022
	(in thousands)
Net investment income:
Net (losses) gains on investments and financings:
CRT Derivatives and strips:
CRT derivatives
Realized	$	5,423		$	9,157		$	8,453		$	30,358
Valuation changes		9,410			(14,740	)		17,506			(41,789	)
		14,833			(5,583	)		25,959			(11,431	)
CRT strips
Realized		11,984			16,078			24,288			33,841
Valuation changes		34,496			(49,738	)		58,624			(91,496	)
		46,480			(33,660	)		82,912			(57,655	)
Interest-only security payable at fair value		(855	)		(3,112	)		(2,135	)		(8,892	)
		60,458			(42,355	)		106,736			(77,978	)
Interest income — Deposits securing CRT arrangements		15,779			2,384			29,991			2,606
	$	76,237		$	(39,971	)	$	136,727		$	(75,372	)

Net payments made to settle losses on CRT arrangements	$	499		$	4,456		$	1,756		$	20,429


	June 30, 2023		December 31, 2022
	(in thousands)
Carrying value of CRT arrangements:
Derivative and credit risk transfer strip liabilities, net
CRT derivatives	$	4,394	$	22,098
CRT strips		78,569		137,193
		82,963		159,291

Deposits securing CRT arrangements	$	1,269,558	$	1,325,294
Interest-only security payable at fair value	$	24,060	$	21,925

CRT arrangement assets pledged to secure borrowings:
Derivative assets	$	4,602	$	1,262
Deposits securing CRT arrangements (1)	$	1,269,558	$	1,325,294

UPB of loans underlying CRT arrangements	$	24,167,673	$	25,315,524
Collection status (UPB):
Delinquency
Current	$	23,614,421	$	24,673,719
30-89 days delinquent	$	362,604	$	409,049
90-180 days delinquent	$	91,047	$	112,286
180 or more days delinquent	$	83,034	$	93,717
Foreclosure	$	16,567	$	26,753
Bankruptcy	$	60,064	$	54,395

(1)

Deposits securing credit risk transfer strip liabilities also secure $87.6 million and $160.6 million in CRT strip and CRT derivative liabilities at June 30, 2023, and December 31, 2022, respectively.

The performance of our investments in CRT arrangements during the quarter and six months ended June 30, 2023 reflects credit spread tightening for CRT securities in the credit markets. This contrasts with CRT investments' fair value losses during the same periods in 2022 , when credit spreads widened.

Net interest (expense) income

Net interest (expense) income is summarized below:


	Quarter ended June 30, 2023								Quarter ended June 30, 2022
	Interest					Interest			Interest				Interest
	income/			Average		yield/			income/		Average		yield/
	expense			balance		cost %			expense		balance		cost %
	(dollars in thousands)
Assets:
Cash and short-term investments	$	6,712		$	566,893		4.75	%	$	1,175	$	324,496		1.45	%
Mortgage-backed securities		62,542			4,628,072		5.42	%		40,651		3,218,053		5.07	%
Loans acquired for sale at fair value		25,779			1,609,816		6.42	%		23,442		1,767,327		5.32	%
Loans at fair value:
Held by variable interest entities		13,644			1,487,979		3.68	%		15,736		1,753,381		3.60	%
Distressed		31			3,378		3.68	%		14		3,996		1.41	%
		13,675			1,491,357		3.68	%		15,750		1,757,377		3.59	%
Deposits securing CRT arrangements		15,779			1,286,987		4.92	%		2,384		1,492,997		0.64	%
		124,487			9,583,125		5.21	%		83,402		8,560,250		3.91	%
Placement fees relating to custodial funds		37,677								7,204
Other		520								92
		162,684		$	9,583,125		6.81	%		90,698	$	8,560,250		4.25	%
Liabilities:
Assets sold under agreements to repurchase	$	96,346		$	6,414,368		6.02	%	$	25,048	$	5,293,064		1.90	%
Mortgage loan participation purchase and sale agreements		413			23,767		6.97	%		232		33,908		2.74	%
Notes payable secured by credit risk transfer and mortgage servicing assets		66,150			3,074,414		8.63	%		24,413		2,408,122		4.07	%
Exchangeable senior notes		8,395			547,264		6.15	%		8,334		544,341		6.14	%
Asset-backed financings at fair value		12,791			1,392,667		3.68	%		15,016		1,646,941		3.66	%
		184,095			11,452,480		6.45	%		73,043		9,926,376		2.95	%
Interest shortfall on repayments of loans serviced for Agency securitizations		1,790								4,430
Interest on loan impound deposits		1,315								677
Other		190								—
		187,390		$	11,452,480		6.56	%		78,150	$	9,926,376		3.16	%
Net interest (expense) income	$	(24,706	)						$	12,548


	Six months ended June 30, 2023								Six months ended June 30, 2022
	Interest					Interest			Interest				Interest
	income/			Average		yield/			income/		Average		yield/
	expense			balance		cost %			expense		balance		cost %
	(dollars in thousands)
Assets:
Cash and short-term investments	$	13,023		$	551,776		4.76	%	$	1,578	$	254,431		1.25	%
Mortgage-backed securities		113,681			4,547,445		5.04	%		55,051		3,018,968		3.68	%
Loans acquired for sale at fair value		62,767			1,992,706		6.35	%		42,690		1,946,485		4.42	%
Loans at fair value:
Held by variable interest entities		28,810			1,497,508		3.88	%		28,585		1,655,725		3.48	%
Distressed		24			3,428		1.41	%		188		4,030		9.41	%
		28,834			1,500,936		3.87	%		28,773		1,659,755		3.50	%
Deposits securing CRT arrangements		29,991			1,300,258		4.65	%		2,606		1,561,190		0.34	%
		248,296			9,893,121		5.06	%		130,698		8,440,829		3.12	%
Placement fees relating to custodial funds		66,597								10,914
Other		810								149
	$	315,703		$	9,893,121		6.44	%	$	141,761	$	8,440,829		3.39	%
Liabilities:
Assets sold under agreements to repurchase	$	196,613		$	6,826,134		5.81	%	$	40,619	$	5,147,290		1.59	%
Mortgage loan participation purchase and sale agreements		706			20,456		6.96	%		408		34,854		2.36	%
Notes payable secured by credit risk transfer and mortgage servicing assets		121,097			2,939,303		8.31	%		44,779		2,423,363		3.73	%
Exchangeable senior notes		16,775			546,890		6.19	%		16,654		536,986		6.25	%
Asset-backed financings at fair value		25,144			1,402,275		3.62	%		26,043		1,554,290		3.38	%
		360,335			11,735,058		6.19	%		128,503		9,696,783		2.67	%
Interest shortfall on repayments of loans serviced for Agency securitizations		2,819								11,472
Interest on loan impound deposits		2,658								1,689
Other		715								—
	$	366,527		$	11,735,058		6.30	%	$	141,664	$	9,696,783		2.95	%
Net interest (expense) income	$	(50,824	)						$	97

The effects of changes in the yields and costs and composition of our investments on our net interest expense are summarized below:


	Quarter ended June 30, 2023									Six months ended June 30, 2023
	vs.									vs.
	Quarter ended June 30, 2022									Six months ended June 30, 2022
	Increase (decrease) due to changes in									Increase (decrease) due to changes in
	Rate			Volume			Total			Rate			Volume			Total
	(in thousands)
Assets:
Cash and short-term investments	$	4,166		$	1,371		$	5,537		$	8,079		$	3,366		$	11,445
Mortgage-backed securities		3,007			18,884			21,891			24,791			33,839			58,630
Loans acquired for sale at fair value		4,556			(2,219	)		2,337			19,040			1,037			20,077
Loans at fair value:
Held by variable interest entities		335			(2,427	)		(2,092	)		3,099			(2,874	)		225
Distressed		19			(2	)		17			(139	)		(25	)		(164	)
		354			(2,429	)		(2,075	)		2,960			(2,899	)		61
Deposits securing CRT arrangements		13,768			(373	)		13,395			27,892			(507	)		27,385
		25,851			15,234			41,085			82,762			34,836			117,598
Placement fees relating to custodial funds					30,473			30,473						55,683			55,683
Other					428			428						661			661
		25,851			46,135			71,986			82,762			91,180			173,942
Liabilities:
Assets sold under agreements to repurchase		64,967			6,331			71,298		$	138,898		$	17,096		$	155,994
Mortgage loan participation purchase and sale agreement		268			(87	)		181			524			(226	)		298
Notes payable secured by credit risk transfer and mortgage servicing assets		33,483			8,254			41,737			65,054			11,264			76,318
Exchangeable senior notes		16			45			61			(184	)		305			121
Asset-backed financings at fair value		110			(2,335	)		(2,225	)		1,752			(2,651	)		(899	)
		98,844			12,208			111,052			206,044			25,788			231,832
Interest shortfall on repayments of loans serviced for Agency securitizations					(2,640	)		(2,640	)					(8,653	)		(8,653	)
Interest on loan impound deposits					638			638						969			969
Other					190			190						715			715
		98,844			10,396			109,240			206,044			18,819			224,863
Increase in net interest (expense) income	$	(72,993	)	$	35,739		$	(37,254	)	$	(123,282	)	$	72,361		$	(50,921	)

The increase in net interest expense during the quarter and six months ended June 30, 2023, as compared to the same periods in 2022, is due to faster repricing of our debt than our interest earning assets.

Expe nses

Our expenses are summarized below:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Earned by PennyMac Financial Services, Inc.:
Loan servicing fees	$	20,317	$	20,335	$	40,766	$	41,423
Loan fulfillment fees		5,441		20,646		17,364		37,400
Management fees		7,078		7,910		14,335		16,027
Professional services		1,881		1,252		3,404		5,277
Loan origination		897		2,782		3,075		5,624
Compensation		1,279		1,549		2,818		2,986
Safekeeping		1,124		1,021		2,240		3,416
Loan collection and liquidation		909		1,251		1,488		4,428
Other		4,673		4,622		9,674		8,568
	$	43,599	$	61,368	$	95,164	$	125,149

Expenses decreased $17.8 million and $30.0 million, or 29% and 24%, respectively, during the quarter and six months ended June 30, 2023, as compared to the same periods in 2022, as discussed below.

Loan Servicing Fees

Loan servicing fees payable to PLS are summarized below:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Loan servicing fees:
Loans acquired for sale at fair value	$	172	$	258	$	457	$	522
Loans at fair value		31		106		151		316
MSRs		20,114		19,971		40,158		40,585
	$	20,317	$	20,335	$	40,766	$	41,423
Average investment in loans:
Acquired for sale at fair value	$	1,609,816	$	1,767,327	$	1,992,706	$	1,946,485
At fair value	$	1,491,357	$	1,757,377	$	1,500,936	$	1,659,755
Average MSR portfolio UPB	$	232,008,151	$	220,402,133	$	231,381,212	$	219,051,445

Loan servicing fees decreased by $18,000 and $657,000 during the quarter and six months ended June 30, 2023, respectively, as compared to the same periods in 2022. We incur loan servicing fees primarily in support of our MSR portfolio. The decrease in loan servicing fees is due to reductions in COVID-19 pandemic-related forbearance and modification activities, partially offset by growth in our MSR portfolio.

Loan Fulfillment Fees

Loan fulfillment fees represent fees we pay to PLS for the services it performs on our behalf in connection with our acquisition, packaging and sale of loans. Fulfillment fees decreased $15.2 million and $20.0 million during the quarter and six months ended June 30, 2023 , respectively, compared to the same periods in 2022. The decrease was due to a decrease in loan commitment volume. Our loan fulfillment fee structure is described in Note 4 – Transactions with Related Parties to the consolidated financial statements included in this Report .

Management Fees

Management fees payable to PCM are summarized below:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Base	$	7,078	$	7,910	$	14,335	$	16,027
Performance incentive		—		—		—		—
	$	7,078	$	7,910	$	14,335	$	16,027
Average shareholders' equity amounts used to calculate base management fee expense	$	1,892,505	$	2,125,557	$	1,927,305	$	2,168,930

Management fees decreased by $832,000 and $1.7 million during the quarter and six months ended June 30, 2023, respectively, as compared to the same periods in 2022. This decrease reflects the decrease in our average shareholders’ equity during the quarter and six months ended June 30, 2023, as compared to the same periods in 2022.

Loan origination

Loan origination expenses decreased $1.9 million and $2.5 million, or 68% and 45%, during the quarter and six months ended June 30, 2023, respectively, as compared to the same periods in 2022, primarily reflecting a decrease in our loan originations produced through our correspondent production activities.

Other Expenses

Other expenses are summarized below:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Common overhead allocation from PFSI	$	2,140	$	1,809	$	3,961	$	3,673
Technology		372		615		920		1,083
Bank service charges		499		625		995		1,190
Insurance		587		410		1,022		805
Other		1,075		1,163		2,776		1,817
	$	4,673	$	4,622	$	9,674	$	8,568

Income Taxes

We have elected to treat PMC as a TRS. Income from a TRS is only included as a component of REIT taxable income to the extent that the TRS makes dividend distributions of income to us. A TRS is subject to corporate federal and state income tax. Accordingly, a provision for income taxes for PMC is included in the accompanying consolidated statements of operations.

The Company’s effective tax rate was 47.4% and 0.4% with consolidated pretax income of $46.9 million $85.7 million for the quarter and six months ended June 30, 2023. The Company’s TRS recognized a tax expense of $21.2 million on pretax income of $77.9 million and a tax benefit of $0.6 million on a pretax loss of $12.2 million for the quarter and six months ended June 30, 2023. For the same periods in 2022, the TRS recognized tax expense of $32.6 million on pretax income of $147.6 million and tax expense of $70.5 million on pretax income of $420.4 million, respectively. The Company’s reported consolidated pretax loss for the quarter and six months ended June 30, 2022 was $39.9 million and $21.8 million, respectively. The primary difference between the Company’s effective tax rate and the statutory tax rate is generally attributable to nontaxable REIT income resulting from the dividends paid deduction.

The Company assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets. On the basis of this evaluation, as of June 30, 2023, the valuation allowance remains zero as a result of cumulative GAAP income at the TRS for the three-year period ended June 30, 2023. The amount of deferred tax assets considered realizable could be adjusted in future periods based on future income.

In general, cash dividends declared by the Company will be considered ordinary income to the shareholders for income tax purposes. Some portion of the dividends may be characterized as capital gain distributions or a return of capital. For tax years beginning after December 31, 2017, the 2017 Tax Cuts and Jobs Act (subject to certain limitations) provides a 20% deduction from taxable income for ordinary REIT dividends.

Ba lance Sheet Analysis

Following is a summary of key balance sheet items as of the dates presented:


	June 30,		December 31,
	2023		2022
	(in thousands)
Assets
Cash	$	238,805	$	111,866
Investments:
Short-term		242,037		252,271
Mortgage-backed securities at fair value		4,731,341		4,462,601
Loans acquired for sale at fair value		1,080,047		1,821,933
Loans at fair value		1,457,272		1,513,399
Derivative assets		29,012		84,940
Deposits securing credit risk transfer arrangements		1,269,558		1,325,294
MSRs		3,977,938		4,012,737
		12,787,205		13,473,175
Other		358,912		336,523
Total assets	$	13,384,922	$	13,921,564
Liabilities
Debt:
Short-term	$	5,949,412	$	6,616,528
Long-term		5,091,342		4,787,162
		11,040,754		11,403,690
Other		412,672		555,059
Total liabilities		11,453,426		11,958,749
Shareholders’ equity		1,931,496		1,962,815
Total liabilities and shareholders’ equity	$	13,384,922	$	13,921,564

Total assets decreased by approximately $536.6 million, or 4%, during the period from December 31, 2022 through June 30, 2023, primarily due to a decrease of $741.9 million in Loans acquired for sale at fair value, decreases in MSRs of $34.8 million and Deposits securing credit risk transfer arrangements of $55.7 million, partially offset by a $268.7 million increase in Mortgage-backed securities at fair value.

As set Acquisitions

Our asset acquisitions are summarized below.

Correspondent Production

Following is a summary of our correspondent production acquisitions at fair value:


	Quarter ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
	(in thousands)
Correspondent loan purchases:
GSE eligible — held for sale to nonaffiliates (1)	$	10,156,763	$	10,428,922	$	20,911,835	$	20,626,883
Held for sale to PLS (2)		11,368,846		10,837,817		21,030,806		23,971,277
Advances to home equity lines of credit		4		50		50		97
	$	21,525,613	$	21,266,789	$	41,942,691	$	44,598,257

(1)

(2)

During the quarter and six months ended June 30, 2023, we purchased for sale $21.5 billion and $41.9 billion, respectively, in fair value of correspondent production loans as compared to $21.3 billion and $44.6 billion during the same periods in 2022.

Other Investment Activities

Following is a summary of our acquisitions of mortgage-related investments held in our credit rate sensitive strategies and interest rate sensitive strategies segments:


	Quarter ended June 30,					Six months ended June 30,
	2023		2022			2023		2022
	(in thousands)
Credit sensitive assets:
Subordinate credit-linked securities	$	51,669	$	125,669		$	64,061	$	125,669
Loans secured by investment properties, net of associated asset-backed financing		—		—			—		23,485
		51,669		125,669			64,061		149,154

Interest rate sensitive assets:
Agency fixed-rate pass-through securities (net of sales)		166,082		979,457			308,742		1,526,562
Senior non-Agency securities		41,974		(85,850	)		41,974		28,819
Mortgage servicing rights received in loan sales		90,747		170,658			191,365		365,254
		298,803		1,064,265			542,081		1,920,635
	$	350,472	$	1,189,934		$	606,142	$	2,069,789

Our acquisitions during the quarter and six months ended June 30, 2023 and 2022 were financed through the use of a combination of proceeds from borrowings and liquidations of existing investments. We continue to identify additional means of increasing our investment portfolio through cash flow from our business activities, existing investments, borrowings, and transactions that minimize current cash outlays. However, we expect that, over time, our ability to continue our investment portfolio growth will depend on our ability to raise additional equity capital.

In vestment Portfolio Composition

Mortgage-Backed Securities

Following is a summary of our MBS holdings:


	June 30, 2023									December 31, 2022
					Average									Average
	Fair				Life					Fair				Life
	value		Principal		(in years)		Coupon			value		Principal		(in years)		Coupon
	(dollars in thousands)
Agency pass-through securities	$	4,409,581	$	4,491,288		7.4		5.1	%	$	4,262,502	$	4,693,045		10.1		3.5	%
Subordinate credit-linked securities		259,464		254,113		4.9		11.9	%		177,898		184,620		4.6		11.2	%
Senior non-Agency securities		62,296		70,383		9.0		4.3	%		22,201		28,103		14.3		2.5	%
	$	4,731,341	$	4,815,784						$	4,462,601	$	4,905,768

Credit Risk Transfer Arrangements

Following is a summary of the composition of the loans underlying our investment in funded CRT arrangements:


	June 30, 2023			December 31, 2022
	(in thousands)
Carrying value of CRT arrangements:
Derivative and credit risk transfer strip assets (liabilities), net
CRT strips	$	(78,569	)	$	(137,193	)
CRT derivatives		(4,394	)		(22,098	)
		(82,963	)		(159,291	)
Deposits securing CRT arrangements		1,269,558			1,325,294
Interest-only security payable at fair value		(24,060	)		(21,925	)
	$	1,162,535		$	1,144,078
UPB of loans subject to credit guarantee obligations	$	24,167,673		$	25,315,524

Following is a summary of the composition of the loans underlying our investment in CRT arrangements as of June 30, 2023:


		Year of origination
		2020		2019		2018		2017		2016		2015		Total
	(in millions)
UPB:
Outstanding		$	4,889	$	11,230	$	2,931	$	2,472	$	2,012	$	634	$	24,168
Liquidations:
Balances		$	—	$	3.9	$	54.5	$	157.7	$	118.2	$	58.9	$	393.2
Losses		$	—	$	0.2	$	5.5	$	19.5	$	12.4	$	7.0	$	44.6
Modifications:
Balances		$	66.8	$	540.6	$	298.1	$	—	$	—	$	—	$	905.5
Losses		$	0.9	$	10.5	$	8.4	$	—	$	—	$	—	$	19.8


		Year of origination
Original debt-to income ratio		2020			2019			2018			2017			2016			2015			Total
	(in millions)
<25%		$	1,008		$	1,682		$	268		$	310		$	300		$	68		$	3,636
25 - 30%			786			1,420			240			284			273			70			3,073
30 - 35%			862			1,720			343			383			346			95			3,749
35 - 40%			845			2,010			472			448			382			115			4,272
40 - 45%			844			2,426			695			631			528			172			5,296
>45%			544			1,972			913			416			183			114			4,142
		$	4,889		$	11,230		$	2,931		$	2,472		$	2,012		$	634		$	24,168
Weighted average			33.4	%		35.8	%		39.0	%		36.5	%		35.0	%		31.3	%		35.6	%


		Year of origination
Origination FICO credit score		2020		2019		2018		2017		2016		2015		Total
	(in millions)
600 - 649		$	34	$	159	$	69	$	29	$	19	$	11	$	321
650 - 699			244		1,061		619		376		248		126		2,674
700 - 749			1,153		3,297		1,036		841		633		193		7,153
750 or greater			3,450		6,684		1,200		1,222		1,112		304		13,972
Not available			8		29		7		4		—		—		48
		$	4,889	$	11,230	$	2,931	$	2,472	$	2,012	$	634	$	24,168
Weighted average			764		754		736		745		751		742		753


		Year of origination
Origination loan-to value ratio		2020			2019			2018			2017			2016			2015			Total
	(in millions)
<80%		$	2,306		$	3,974		$	943		$	805		$	819		$	257		$	9,104
80-85%			816			2,151			693			703			541			168			5,072
85-90%			316			633			134			127			110			36			1,356
90-95%			440			1,186			337			300			225			68			2,556
95-100%			1,011			3,286			824			537			317			105			6,080
		$	4,889		$	11,230		$	2,931		$	2,472		$	2,012		$	634		$	24,168
Weighted average			80.7	%		83.3	%		83.5	%		82.4	%		80.6	%		80.9	%		82.4	%


		Year of origination
Current loan-to value ratio (1)		2020			2019			2018			2017			2016			2015			Total
	(in millions)
<80%		$	4,867		$	11,165		$	2,912		$	2,472		$	2,012		$	634		$	24,062
80-85%			15			45			12			—			—			—			72
85-90%			5			12			3			—			—			—			20
90-95%			2			4			2			—			—			—			8
95-100%			—			2			1			—			—			—			3
>100%			—			2			1			—			—			—			3
		$	4,889		$	11,230		$	2,931		$	2,472		$	2,012		$	634		$	24,168
Weighted average			54.2	%		54.0	%		51.4	%		46.3	%		42.2	%		39.6	%		51.6	%

(1) Based on current UPB compared to estimated fair value of the property securing the loan.


		Year of origination
Geographic distribution		2020		2019		2018		2017		2016		2015		Total
	(in millions)
California		$	504	$	1,091	$	360	$	260	$	384	$	116	$	2,715
Florida			539		1,088		378		258		215		56		2,534
Texas			589		977		237		210		253		98		2,364
Virginia			257		500		105		117		141		61		1,181
Maryland			190		472		132		141		132		35		1,102
Other			2,810		7,102		1,719		1,486		887		268		14,272
		$	4,889	$	11,230	$	2,931	$	2,472	$	2,012	$	634	$	24,168


		Year of origination
Regional geographic distribution (1)		2020		2019		2018		2017		2016		2015		Total
	(in millions)
Northeast		$	456	$	1,384	$	344	$	360	$	257	$	93	$	2,894
Southeast			1,661		3,866		1,051		850		632		195		8,255
Midwest			455		1,181		251		235		182		46		2,350
Southwest			1,281		2,492		556		483		377		134		5,323
West			1,036		2,307		729		544		564		166		5,346
		$	4,889	$	11,230	$	2,931	$	2,472	$	2,012	$	634	$	24,168

(1)

Northeast consists of CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT, VI; Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA, WV; Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD, WI; Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX, UT; and West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY.


		Year of origination
Collection status		2020		2019		2018		2017		2016		2015		Total
	(in millions)
Delinquency
Current - 89 Days		$	4,871	$	11,127	$	2,881	$	2,459	$	2,007	$	633	$	23,978
90 - 179 Days			9		46		23		9		4		1		92
180+ Days			7		50		21		3		1		—		82
Foreclosure			2		7		6		1		—		—		16
		$	4,889	$	11,230	$	2,931	$	2,472	$	2,012	$	634	$	24,168
Bankruptcy		$	2	$	25	$	18	$	7	$	7	$	1	$	60

Ca sh Flows

Our cash flows for the quarters ended June 30, 2023 and 2022 are summarized below:


	Six months ended June 30,
	2023			2022
	(in thousands)
Operating activities	$	743,524		$	1,677,551
Investing activities		(132,656	)		(785,106	)
Financing activities		(483,929	)		(619,419	)
Net cash flows	$	126,939		$	273,026

Our cash flows resulted in a net increase in cash of $126.9 million during the six months ended June 30, 2023, as discussed below.

Operating activities

Cash provided by operating activities totaled $743.5 million during the six months ended June 30, 2023, as compared to cash provided by our operating activities of $1.7 billion during the six months ended June 30, 2022. Cash flows from operating activities are most influenced by cash flows from loans acquired for sale as shown below:


	Six months ended June 30,
	2023		2022
	(in thousands)
Operating cash flows from:
Loans acquired for sale	$	576,825	$	1,545,213
Other		166,699		132,338
	$	743,524	$	1,677,551

Cash flows from loans acquired for sale primarily reflect changes in the level of production inventory from the beginning to end of the periods presented. Our inventory of loans held for sale decreased during both of the six month periods ended June 30, 2023.

Investing activities

Net cash used in our investing activities was $132.7 million for the six months ended June 30, 2023, as compared to net cash used in our investing activities of $785.1 million for the six months ended June 30, 2022, primarily due to purchases of our investments in MBS in excess of sales and repayments of such assets and an increase in margin deposits partially offset by repayments from our investments in CRT arrangements.

Financing activities

Net cash used in our financing activities was $483.9 million for the six months ended June 30, 2023, as compared to net cash used in our financing activities of $619.4 million for the six months ended June 30, 2022. This change primarily reflects decreased financing requirements relating to loans acquired for sale.

As discussed below in Liquidity and Capital Resources , our Manager continually evaluates and pursues additional sources of financing to provide us with future investing capacity. We do not raise equity or enter into borrowings for the purpose of financing the payment of dividends. We believe that our cash earnings, are adequate to fund our operating expenses and dividend payment requirements. However, we manage our liquidity in the aggregate and are reinvesting our cash flows in new investments as well as using such cash to fund our dividend requirements.

Liquidity and Ca pital Resources

Our liquidity reflects our ability to meet our current obligations (including the purchase of loans from correspondent sellers, our operating expenses and, when applicable, retirement of, and margin calls relating to, our debt and derivatives positions), make investments as our Manager identifies them, pursue our share repurchase program and make distributions to our shareholders. We generally need to distribute at least 90% of our taxable income each year (subject to certain adjustments) to our shareholders to qualify as a REIT under the Internal Revenue Code. This distribution requirement limits our ability to retain earnings and thereby replenish or increase capital to support our activities.

We expect our primary sources of liquidity to be cash flows from our investment portfolio, including cash earnings on our investments, cash flows from business activities, liquidation of existing investments and proceeds from borrowings and/or additional equity offerings. When we finance a particular asset, the amount borrowed is less than the asset’s fair value and we must provide the cash in the amount of such difference. Our ability to continue making investments is dependent on our ability to invest the cash representing such difference.

Debt Financing

Our current debt financing strategy is to finance our assets where we believe such borrowing is prudent, appropriate and available. We make collateralized borrowings in the form of sales of assets under agreements to repurchase, loan participation purchase and sale agreements and notes payable, including secured term financing for our MSRs and our CRT arrangements that has allowed us to more closely match the term of our borrowings to the expected lives of the assets securing those borrowings.

Our debt financing is summarized below:


	Assets financed
Financing	MBS		Loans acquired for sale		Loans at fair value		CRT assets		MSRs (1)		REO		Total
	(in thousands)
Borrowings
Short term
Assets sold under agreements to repurchase	$	4,561,722	$	958,274	$	64,301	$	46,410	$	283,918	$	—	$	5,914,625
Mortgage loan participation purchase and sale agreements		—		34,787		—		—		—		—		34,787
Long term
Notes payable secured by CRT arrangements and MSRs		—		—		—		788,774		2,369,633		—		3,158,407
Asset-backed financings at fair value		—		—		1,361,108		—		—		—		1,361,108
Interest-only security payable		—		—		—		24,060		—		—		24,060
Total secured borrowings		4,561,722		993,061		1,425,409		859,244		2,653,551		—		10,492,987
Exchangeable senior notes														547,767
Total borrowings	$	4,561,722	$	993,061	$	1,425,409	$	859,244	$	2,653,551	$	—		11,040,754
Shareholders' equity														1,931,496
Total financing													$	12,972,250

Assets pledged to secure borrowings	$	4,731,341	$	1,061,550	$	1,454,798	$	1,274,160	$	3,984,504	$	2,866	$	12,509,219
Debt-to-equity ratio:
Excluding non-recourse debt													5.0:1
Total													5.7:1

(1)

Amounts pledged to secure borrowings include pledged servicing advances.

Sales of Assets Under Agreements to Repurchase

Our repurchase agreements represent the sales of assets together with agreements for us to buy back the assets at a later date. Following is a summary of the activities in our repurchase agreements financing:


	Quarter ended June 30,				Six months ended June 30,
Assets sold under agreements to repurchase	2023		2022		2023		2022
	(in thousands)
Average balance outstanding	$	6,414,368	$	5,293,064	$	6,826,134	$	5,147,290
Maximum daily balance outstanding	$	8,499,053	$	6,543,551	$	9,330,819	$	8,187,913
Ending balance					$	5,914,625	$	5,646,402

The difference between the maximum and average daily amounts outstanding is primarily due to timing of loan purchases and sales in our correspondent production business. The total facility size of our assets sold under agreements to repurchase was approximately $11.6 billion at June 30, 2023.

Because a significant portion of our current debt facilities consists of short-term borrowings, we expect to either renew these facilities in advance of maturity in order to ensure our ongoing liquidity and access to capital or otherwise allow ourselves sufficient time to replace any necessary financing.

As discussed above, all of our repurchase agreements, and mortgage loan participation purchase and sale agreements have short-term maturities:

•

The transactions relating to loans and REO under agreements to repurchase generally provide for terms of approximately one to two years;

•

The transactions relating to loans under mortgage loan participation purchase and sale agreements provide for terms of approximately one year; and

•

The transactions relating to assets under notes payable provide for terms ranging from two to five years.

Debt Covenants

Our debt financing agreements require us and certain of our subsidiaries to comply with various financial covenants. As of the filing of this Report, these financial covenants include the following:

•

a minimum of $75 million in unrestricted cash and cash equivalents among the Company and/or our subsidiaries; a minimum of $75 million in unrestricted cash and cash equivalents among our Operating Partnership and its consolidated subsidiaries; a minimum of $25 million in unrestricted cash and cash equivalents between PMC and PennyMac Holdings, LLC (“PMH”); a minimum of $25 million in unrestricted cash and cash equivalents at PMC; and a minimum of $10 million in unrestricted cash and cash equivalents at PMH;

•

a minimum tangible net worth for the Company of $1.25 billion; a minimum tangible net worth for our Operating Partnership of $1.25 billion; a minimum tangible net worth for PMH of $250 million; and a minimum tangible net worth for PMC of $300 million;

•

a maximum ratio of total liabilities to tangible net worth of less than 10:1 for PMC and PMH and 7:1 for the Company and our Operating Partnership; and

•

at least two warehouse or repurchase facilities that finance amounts and assets similar to those being financed under our existing debt financing agreements.

Although these financial covenants limit the amount of indebtedness we may incur and impact our liquidity through minimum cash reserve requirements, we believe that these covenants currently provide us with sufficient flexibility to successfully operate our business and obtain the financing necessary to achieve that purpose.

PLS is also subject to various financial covenants, both as a borrower under its own financing arrangements and as our servicer under certain of our debt financing agreements. The most significant of these financial covenants currently include the following:

•

a minimum in unrestricted cash and cash equivalents of $100 million;

•

a minimum tangible net worth of $1.25 billion;

•

a maximum ratio of total liabilities to tangible net worth of 10:1; and

•

at least one other warehouse or repurchase facility that finances amounts and assets that are similar to those being financed under certain of our existing secured financing agreements.

Many of our debt financing agreements contain a condition precedent to obtaining additional funding that requires us to maintain positive net income for at least one (1) of the previous two consecutive quarters, or other similar measures. For the most recent fiscal quarter, the Company is compliant with all such conditions. However, we may be required to obtain waivers from certain lenders in the future if this condition precedent is not met.

Our debt financing agreements also contain margin call provisions that, upon notice from the applicable lender at its option, require us to transfer cash or, in some instances, additional assets in an amount sufficient to eliminate any margin deficit. A margin deficit will generally result from any decline in the market value (as determined by the applicable lender) of the assets subject to the related financing agreement, although in some instances we may agree with the lender upon certain thresholds (in dollar amounts or percentages based on the market value of the assets) that must be exceeded before a margin deficit will arise. Upon notice from the applicable lender, we will generally be required to satisfy the margin call on the day of such notice or within one business day thereafter, depending on the timing of the notice.

Regulatory Capital and Liquidity Requirements

In addition to the financial covenants imposed upon us and PLS under our debt financing agreements, we and/or PLS, as applicable, are also subject to liquidity and net worth requirements established by the Federal Housing Finance Agency (“FHFA”) for Agency sellers/servicers and Ginnie Mae for single-family issuers. FHFA and Ginnie Mae have established minimum liquidity and net worth requirements for approved non-depository single-family sellers/servicers in the case of FHFA, and for approved single-family issuers in the case of Ginnie Mae, as summarized below:

•

A minimum net worth of a base of $2.5 million plus 25 basis points of UPB for total 1-4 unit residential loans serviced;

•

A tangible net worth/total assets ratio greater than or equal to 6%;

•

A liquidity requirement equal to 0.035% (3.5 basis points) of total Agency servicing UPB plus an incremental 200 basis points of the amount by which total nonperforming Agency servicing UPB (reduced by 70% of the UPB of nonperforming Agency loans that are in COVID-19 pandemic related payment forbearance and were current when they entered such forbearance) exceeds 6% of the applicable Agency servicing UPB; allowable assets to satisfy liquidity requirement include cash and cash equivalents (unrestricted), certain investment-grade securities that are available for sale or held for trading including Agency mortgage-backed securities, obligations of Fannie Mae or Freddie Mac, and U.S. Treasury obligations, and unused and available portions of committed servicing advance lines;

•

In the case of PLS, liquidity equal to the greater of $1.0 million or 0.10% (10 basis points) of its outstanding Ginnie Mae single-family securities, which must be met with cash and cash equivalents; and

•

In the case of PLS, net worth equal to $2.5 million plus 0.35% (35 basis points) of its outstanding Ginnie Mae single-family obligations.

We believe that we and PLS are currently in compliance with the applicable Agency requirements. In August 2022, the Agencies issued revised capital and liquidity requirements. The requirements will be effective at various dates beginning September 30, 2023, for issuers of securities guaranteed by seller/servicers of mortgage loans to Fannie Mae and Freddie Mac and issuers of Ginnie Mae securities. We believe that we and PLS were in compliance with the applicable Agencies’ revised requirements as of June 30, 2023.

Our Manager continues to explore a variety of additional means of financing our business, including debt financing through bank warehouse lines of credit, repurchase agreements, term financing, securitization transactions and additional equity offerings. However, there can be no assurance as to how much additional financing capacity such efforts will produce, what form the financing will take or that such efforts will be successful.

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

Off-Balance Sheet Arrangements

As of June 30, 2023, we have not entered into any off-balance sheet arrangements.

All debt financing arrangements that matured between June 30, 2023 and the date of this Report have been renewed, extended or replaced.

The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and accrued interest) relating to our assets sold under agreements to repurchase is summarized by counterparty below as of June 30, 2023:


Counterparty	Amount at risk
	(in thousands)
Barclays Capital Inc.		61,160
Goldman Sachs & Co. LLC		58,766
Atlas Securitized Products, L.P.		55,203
Bank of America, N.A.		53,126
Citibank, N.A.		47,728
JPMorgan Chase & Co.		45,064
Wells Fargo Securities, LLC		27,319
Daiwa Capital Markets America Inc.		9,768
RBC Capital Markets, L.P.		7,388
Amherst Pierpont Securities LLC		7,051
Nomura Holdings America, Inc.		3,336
Morgan Stanley & Co. LLC		3,258
Mizuho Financial Group		1,706
BNP Paribas Corporate & Institutional Banking		1,407
	$	382,280

Critical Accounting Estimates

Preparation of financial statements in compliance with GAAP requires us to make estimates that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Certain of these estimates significantly influence the portrayal of our financial condition and results, and they require us to make difficult, subjective or complex judgments. Our critical accounting policies primarily relate to our fair value estimates.

Our Annual Report on Form 10-K for the year ended December 31, 2022 contains a discussion of our critical accounting policies, which utilize relevant critical accounting estimates.

Item 3. Quantitative and Qualitat ive Disclosures About Market Risk

Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, real estate values and other market-based risks. The primary market risks that we are exposed to are real estate risk, credit risk, interest rate risk, prepayment risk, inflation risk and market value risk.

Our primary trading asset is our inventory of loans acquired for sale. We believe that such assets’ fair values respond primarily to changes in the market interest rates for comparable recently-originated loans. Our other market-risk assets are a substantial portion of our investments and are primarily comprised of MSRs, CRT arrangements and MBS. We believe that the fair values of MSRs and MBS also respond primarily to changes in the market interest rates for comparable loans or yields on MBS. Changes in interest rates are reflected in the prepayment speeds underlying these investments and in the pricing spread (an element of the discount rate) used in their valuation. We believe that the primary market risks to the fair values of our investment in CRT arrangements are changes in market credit spreads and the fair value of the real estate securing the loans underlying such arrangements.

The following sensitivity analyses are limited in that they were performed at a particular point in time; only contemplate the movements in the indicated variables; do not incorporate changes to other variables; are subject to the accuracy of various models and assumptions used; and do not incorporate other factors that would affect our overall financial performance in such scenarios, including operational adjustments made by management to account for changing circumstances. For these reasons, the following estimates should not be viewed as earnings forecasts.

Mortgage-backed securities at fair value

The following table summarizes the estimated change in fair value of our mortgage-backed securities as of June 30, 2023, given several hypothetical (instantaneous) changes in interest rates and parallel shifts in the yield curve:


Interest rate shift in basis points	-200		-75		-50		50			75			200
	(in thousands)
Change in fair value	$	246,699	$	102,604	$	70,165	$	(78,893	)	$	(121,782	)	$	(371,533	)

Mortgage Servicing Rights

The following tables summarize the estimated change in fair value of MSRs as of June 30, 2023, given several shifts in pricing spread, prepayment speeds and annual per-loan cost of servicing:


Change in fair value attributable to shift in:	-20%		-10%		-5%		+5%			+10%			+20%
	(in thousands)
Pricing spread	$	198,915	$	97,088	$	47,971	$	(46,861	)	$	(92,648	)	$	(181,131	)
Prepayment speed	$	233,186	$	112,117	$	55,006	$	(53,019	)	$	(104,163	)	$	(201,226	)
Annual per-loan cost of servicing	$	68,786	$	34,393	$	17,196	$	(17,196	)	$	(34,393	)	$	(68,786	)

CRT Arrangements

Following is a summary of the effect on fair value of various changes to the pricing spread input used to estimate the fair value of our CRT arrangements given several shifts in pricing spread:


Pricing spread shift in basis points	-100		-50		-25		25			50			100
	(in thousands)
Change in fair value	$	44,768	$	22,025	$	10,928	$	(10,736	)	$	(21,311	)	$	(41,960	)

Following is a summary of the effect on fair value of various instantaneous changes in home values from those used to estimate the fair value of our CRT arrangements given several shifts:


Property value shift in %	-15%			-10%			-5%			5%		10%		15%
	(in thousands)
Change in fair value	$	(36,208	)	$	(20,967	)	$	(9,228	)	$	7,367	$	13,283	$	18,052

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. However, no matter how well a control system is designed and operated, it can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports.

Our management has conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Report as required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act. Based on our evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this Report, to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during the quarter ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we may be involved in various legal actions, claims and proceedings arising in the ordinary course of business. As of June 30, 2023, we were not involved in any material legal actions, claims or proceedings.

Item 1A. Risk Factors

There are no material changes from the risk factors set forth under Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 24, 2023.

Item 2. Unregistered Sales of Equi ty Securities and Use of Proceeds

There were no sales of unregistered equity securities during the quarter and six months ended June 30, 2023.

The following table provides information about our repurchases of Common Shares of beneficial interest (“Common Shares”) during the quarter ended June 30, 2023:


Period	Total number of shares purchased		Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs (1)		Amount available for future share repurchases under the plans or programs (1)
	(in thousands, except average price paid per share)
April 1, 2023 – April 30, 2023		835	$	12.03		835	$	84,203
May 1, 2023 –May 31, 2023		758	$	11.68		758	$	75,354
June 1, 2023 – June 30, 2023		43	$	12.14		43	$	74,828

(1)

On October 24, 2022, the Company’s board of trustees approved an increase to the Company’s common share repurchase authorization from $400 million to $500 million (the “share repurchase program”). The share repurchase program does not require the Company to purchase a specific number of Common Shares, and the timing and amount of any Common Shares repurchased are based on market conditions and other factors, including price, regulatory requirements and capital availability. Common share repurchases may be effected through privately negotiated transactions or open market purchases, including pursuant to a trading plan implemented pursuant to Rule 10b5-1 of the Exchange Act. The share repurchase program does not have an expiration date but may be suspended, modified or discontinued at any time without prior notice.

Item 3. Defaults Upo n Senior Securities

None

Item 4. Mine Saf ety Disclosures

Not applicable

Item 5. Other Information

In the second quarter of 2023, no trustee or Section 16 officer adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements (in each case, as defined in Item 408(a) of Regulation S- K).

Item 6. Exhibits


		Incorporated by Reference from the Below-Listed Form (Each Filed under SEC File Number 001-34416)
Exhibit No.	Exhibit Description	Form	Filing Date

3.1	Declaration of Trust of PennyMac Mortgage Investment Trust, as amended and restated.	10-Q	November 6, 2009

3.2	Second Amended and Restated Bylaws of PennyMac Mortgage Investment Trust	8-K	March 16, 2018

3.3	Articles Supplementary classifying and designating the 8.125% Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest.	8-A	March 7, 2017

3.4	Articles Supplementary classifying and designating the 8.00% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest.	8-A	June 30, 2017

3.5	Articles Supplementary classifying and designating the 6.75% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest.	8-A	August 20, 2021

10.1^	Series 2023-FTL1 Indenture Supplement and Loan Agreement, dated as of May 25, 2023, by and among PMT ISSUER TRUST - FMSR, Citibank, N.A., PennyMac Corp., Atlas Securitized Products, L.P., and the syndicated lenders party thereto.	8-K	June 1, 2023

10.2^	Amendment No. 6 to the Base Indenture, dated as of May 25, 2023, by and among PMT ISSUER TRUST – FMSR, Citibank, N.A., PennyMac Corp. and Atlas Securitized Products, L.P.	8-K	June 1, 2023

10.3^	Joint Amendment No. 8 to the Series 2017-VF1 Repurchase Agreement and Amendment No. 2 to the Pricing Side Letter, dated as of June 27, 2023, by and among Atlas Securitized Products, L.P., Nexera Holding LLC, Citibank, N.A., PennyMac Corp. and PennyMac Mortgage Investment Trust.	*

10.4^	Amendment No. 5 to the Series 2017-VF1 Indenture Supplement, dated as of June 27, 2023, by and among PMT ISSUER TRUST - FMSR, Citibank, N.A., PennyMac Corp., Atlas Securitized Products, L.P. and Nexera Holding LLC.	*

31.1	Certification of David A. Spector pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.	*

31.2	Certification of Daniel S. Perotti pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.	*

32.1**	Certification of David A. Spector pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.	**

32.2**	Certification of Daniel S. Perotti pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.	**

101	Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022 (ii) the Consolidated Statements of Operation for the quarter and six months ended June 30, 2023 and June 30, 2022, (iii) the Consolidated Statements of Changes in Stockholders’ Equity for the quarter and six months ended June 30, 2023 and June 30, 2022, (iv) the Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and June 30, 2022 and (v) the Notes to the Consolidated Financial Statements.	*
101.INS	Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document

* Filed herewith.

^ Portions of the exhibit have been redacted.

** The certifications attached hereto as Exhibits 32.1 and 32.2 are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

SIGNA TURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


	Pennymac Mortgage Investment Trust (Registrant)

Dated: August 3, 2023	By:	/s/ David A. Spector
		David A. Spector
		Chairman and Chief Executive Officer (Principal Executive Officer)

Dated: August 3, 2023	By:	/s/ Daniel S. Perotti
		Daniel S. Perotti
		Senior Managing Director and Chief Financial Officer (Principal Financial Officer)

TABLE OF CONTENTS

Part I. Financi Item 1. Financial Statements Item 1. Financ Note 1 Organization Note 2 Basis Of Presentation Note 3 Concentration Of Risks Note 4 Transactions with Related Parties Note 5 Loan Sales Note 6 Variable Interest Entities Note 7 Fair Value Note 8 Mortgage-backed Securities Note 9 Loans Acquired For Sale At Fair Value Note 10 Loans At Fair Value Note 11 Derivative and Credit Risk Transfer Strip Assets and Liabilities Note 12 Mortgage Servicing Rights Note 13 Other Assets Note 14 Short-term Debt Note 15 Long-term Debt Note 16 Liability For Losses Under Representations and Warranties Note 17 Commitments and Contingencies Note 18 Shareholders Equity Note 19 Net Gains on Loans Acquired For Sale Note 20 Net (losses) Gains on Investments and Financings Note 21 Net Interest (expense) Income Note 22 Share-based Compensation Note 23 Income Taxes Note 24 Earnings Per Common Share Note 25 Segments Note 26 Regulatory Capital and Liquidity Requirements Note 27 Subsequent Events Item 2. Management S Discussion and Analysis Of Financial Condition and Results Of Operations Item 2. Management S Discussion and Analysis Of Item 3. Quantitative and Qualitative Disclosures About Market Risk Item 3. Quantitative and Qualitat Item 4. Controls and Procedures Item 4. Controls Part II. Other Information Part II. Other Item 1. Legal Proceedings Item 1A. Risk Factors Item 2. Unregistered Sales Of Equity Securities and Use Of Proceeds Item 3. Defaults Upon Senior Securities Item 4. Mine Safety Disclosures Item 5. Other Information Item 6. Exhibits

3.1 Declaration of Trust of PennyMac Mortgage Investment Trust, as amended and restated. 10-Q November 6, 2009 3.2 Second Amended and Restated Bylaws of PennyMac Mortgage Investment Trust 8-K March 16, 2018 3.3 Articles Supplementary classifying and designating the 8.125% Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest. 8-A March 7, 2017 3.4 Articles Supplementary classifying and designating the 8.00% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest. 8-A June 30, 2017 3.5 Articles Supplementary classifying and designating the 6.75% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest. 8-A August 20, 2021 10.1^ Series 2023-FTL1 Indenture Supplement and Loan Agreement, dated as of May 25, 2023, by and among PMT ISSUER TRUST - FMSR, Citibank, N.A., PennyMac Corp., Atlas Securitized Products, L.P., and the syndicated lenders party thereto. 8-K June 1, 2023 10.2^ Amendment No. 6 to the Base Indenture, dated as of May 25, 2023, by and among PMT ISSUER TRUST FMSR, Citibank, N.A., PennyMac Corp. and Atlas Securitized Products, L.P. 8-K June 1, 2023 10.3^ Joint Amendment No. 8 to the Series 2017-VF1 Repurchase Agreement and Amendment No. 2 to the Pricing Side Letter, dated as of June 27, 2023, by and among Atlas Securitized Products, L.P., Nexera Holding LLC, Citibank, N.A., PennyMac Corp. and PennyMac Mortgage Investment Trust. * 10.4^ Amendment No. 5 to the Series 2017-VF1 Indenture Supplement, dated as of June 27, 2023, by and among PMT ISSUER TRUST - FMSR, Citibank, N.A., PennyMac Corp., Atlas Securitized Products, L.P. and Nexera Holding LLC. * 31.1 Certification of David A. Spector pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * 31.2 Certification of Daniel S. Perotti pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * 32.1** Certification of David A. Spector pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. ** 32.2** Certification of Daniel S. Perotti pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. **

Counterparty

Amount at risk

Weighted average maturity

(in thousands)

Goldman Sachs & Co. LLC

August 4, 2023