These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Pennsylvania
|
|
25-1435979
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
|
|
|
Pages
|
|
PART I – FINANCIAL INFORMATION
|
|
|
Item 1. Financial Statements (Unaudited).
|
|
|
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A).
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
|
20-33, 58-68 and 71-76
|
|
Item 4. Controls and Procedures.
|
|
|
|
|
|
|
|
|
|
MD&A TABLE REFERENCE
|
|
|
|
Table
|
Description
|
Page
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
8
|
||
|
9
|
||
|
10
|
||
|
11
|
||
|
12
|
||
|
13
|
||
|
14
|
||
|
15
|
||
|
16
|
||
|
17
|
||
|
18
|
||
|
19
|
||
|
20
|
||
|
21
|
||
|
22
|
||
|
23
|
||
|
24
|
||
|
25
|
||
|
26
|
||
|
27
|
||
|
28
|
||
|
29
|
||
|
30
|
||
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS TABLE REFERENCE
|
|
|
|
Table
|
Description
|
Page
|
|
31
|
||
|
32
|
||
|
33
|
||
|
34
|
||
|
35
|
||
|
36
|
||
|
37
|
||
|
38
|
||
|
39
|
||
|
40
|
||
|
41
|
||
|
42
|
||
|
43
|
||
|
44
|
||
|
45
|
||
|
46
|
||
|
|
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS TABLE REFERENCE (Continued)
|
|
|
|
Table
|
Description
|
Page
|
|
47
|
||
|
48
|
||
|
49
|
||
|
50
|
||
|
51
|
||
|
52
|
||
|
53
|
||
|
54
|
||
|
55
|
||
|
56
|
||
|
57
|
||
|
58
|
||
|
59
|
||
|
60
|
||
|
61
|
||
|
62
|
||
|
63
|
||
|
64
|
||
|
65
|
||
|
66
|
||
|
67
|
||
|
68
|
||
|
69
|
||
|
Dollars in millions, except per share data
Unaudited
|
Three months ended September 30
|
Nine months ended September 30
|
|
||||||||||
|
2017
|
2016
|
2017
|
2016
|
|
|||||||||
|
Financial Results (a)
|
|
|
|
|
|
||||||||
|
Revenue
|
|
|
|
|
|
||||||||
|
Net interest income
|
$
|
2,345
|
|
$
|
2,095
|
|
$
|
6,763
|
|
$
|
6,261
|
|
|
|
Noninterest income
|
1,780
|
|
1,734
|
|
5,306
|
|
5,027
|
|
|
||||
|
Total revenue
|
$
|
4,125
|
|
$
|
3,829
|
|
$
|
12,069
|
|
$
|
11,288
|
|
|
|
Provision for credit losses
|
130
|
|
87
|
|
316
|
|
366
|
|
|
||||
|
Noninterest expense
|
2,456
|
|
2,394
|
|
7,337
|
|
7,035
|
|
|
||||
|
Income before income taxes and noncontrolling interests
|
$
|
1,539
|
|
$
|
1,348
|
|
$
|
4,416
|
|
$
|
3,887
|
|
|
|
Net income
|
$
|
1,126
|
|
$
|
1,006
|
|
$
|
3,297
|
|
$
|
2,938
|
|
|
|
Less:
|
|
|
|
|
|
||||||||
|
Net income attributable to noncontrolling interests
|
12
|
|
18
|
|
39
|
|
60
|
|
|
||||
|
Preferred stock dividends
|
63
|
|
63
|
|
181
|
|
168
|
|
|
||||
|
Preferred stock discount accretion and redemptions
|
1
|
|
1
|
|
24
|
|
4
|
|
|
||||
|
Net income attributable to common shareholders
|
$
|
1,050
|
|
$
|
924
|
|
$
|
3,053
|
|
$
|
2,706
|
|
|
|
Less:
|
|
|
|
|
|
||||||||
|
Dividends and undistributed earnings allocated to nonvested restricted shares
|
5
|
|
7
|
|
15
|
|
19
|
|
|
||||
|
Impact of BlackRock earnings per share dilution
|
3
|
|
4
|
|
8
|
|
10
|
|
|
||||
|
Net income attributable to diluted common shares
|
$
|
1,042
|
|
$
|
913
|
|
$
|
3,030
|
|
$
|
2,677
|
|
|
|
Diluted earnings per common share
|
$
|
2.16
|
|
$
|
1.84
|
|
$
|
6.21
|
|
$
|
5.33
|
|
|
|
Cash dividends declared per common share
|
$
|
.75
|
|
$
|
.55
|
|
$
|
1.85
|
|
$
|
1.57
|
|
|
|
Effective tax rate (b)
|
26.8
|
%
|
25.4
|
%
|
25.3
|
%
|
24.4
|
%
|
|
||||
|
Performance Ratios
|
|
|
|
|
|
||||||||
|
Net interest margin (c)
|
2.91
|
%
|
2.68
|
%
|
2.84
|
%
|
2.71
|
%
|
|
||||
|
Noninterest income to total revenue
|
43
|
%
|
45
|
%
|
44
|
%
|
45
|
%
|
|
||||
|
Efficiency
|
60
|
%
|
63
|
%
|
61
|
%
|
62
|
%
|
|
||||
|
Return on:
|
|
|
|
|
|
||||||||
|
Average common shareholders’ equity
|
9.89
|
%
|
8.74
|
%
|
9.76
|
%
|
8.69
|
%
|
|
||||
|
Average assets
|
1.20
|
%
|
1.10
|
%
|
1.19
|
%
|
1.09
|
%
|
|
||||
|
(a)
|
The Executive Summary and Consolidated Income Statement Review portions of this Financial Review section provide information regarding items impacting the comparability of the periods presented.
|
|
(b)
|
The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax.
|
|
(c)
|
Calculated as annualized taxable-equivalent net interest income divided by average earning assets. To provide more meaningful comparisons of net interest margins, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under generally accepted accounting principles (GAAP) in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended
September 30, 2017
and
September 30, 2016
were
$55 million
and
$49 million
, respectively. The taxable-equivalent adjustments to net interest income for the nine months ended
September 30, 2017
and
September 30, 2016
were
$161 million
and
$145 million
, respectively. For additional information, see Statistical Information (Unaudited) section in Item 1 of this Report.
|
|
Unaudited
|
September 30
2017 |
|
December 31
2016 |
|
September 30
2016 |
|
|
|||
|
Balance Sheet Data
(dollars in millions, except per share data)
|
|
|
|
|
||||||
|
Assets
|
$
|
375,191
|
|
$
|
366,380
|
|
$
|
369,348
|
|
|
|
Loans
|
$
|
221,109
|
|
$
|
210,833
|
|
$
|
210,446
|
|
|
|
Allowance for loan and lease losses
|
$
|
2,605
|
|
$
|
2,589
|
|
$
|
2,619
|
|
|
|
Interest-earning deposits with banks (b)
|
$
|
24,713
|
|
$
|
25,711
|
|
$
|
27,058
|
|
|
|
Investment securities
|
$
|
74,994
|
|
$
|
75,947
|
|
$
|
78,514
|
|
|
|
Loans held for sale
|
$
|
1,764
|
|
$
|
2,504
|
|
$
|
2,053
|
|
|
|
Equity investments (c)
|
$
|
11,009
|
|
$
|
10,728
|
|
$
|
10,605
|
|
|
|
Mortgage servicing rights
|
$
|
1,854
|
|
$
|
1,758
|
|
$
|
1,293
|
|
|
|
Goodwill
|
$
|
9,163
|
|
$
|
9,103
|
|
$
|
9,103
|
|
|
|
Other assets
|
$
|
28,454
|
|
$
|
27,506
|
|
$
|
28,364
|
|
|
|
Noninterest-bearing deposits
|
$
|
79,967
|
|
$
|
80,230
|
|
$
|
82,159
|
|
|
|
Interest-bearing deposits
|
$
|
180,768
|
|
$
|
176,934
|
|
$
|
177,736
|
|
|
|
Total deposits
|
$
|
260,735
|
|
$
|
257,164
|
|
$
|
259,895
|
|
|
|
Borrowed funds
|
$
|
57,564
|
|
$
|
52,706
|
|
$
|
51,541
|
|
|
|
Total shareholders’ equity
|
$
|
46,388
|
|
$
|
45,699
|
|
$
|
45,707
|
|
|
|
Common shareholders’ equity
|
$
|
42,406
|
|
$
|
41,723
|
|
$
|
42,251
|
|
|
|
Accumulated other comprehensive income (loss)
|
$
|
(22
|
)
|
$
|
(265
|
)
|
$
|
646
|
|
|
|
Book value per common share
|
$
|
89.05
|
|
$
|
85.94
|
|
$
|
86.57
|
|
|
|
Common shares outstanding (in millions)
|
476
|
|
485
|
|
488
|
|
|
|||
|
Loans to deposits
|
85
|
%
|
82
|
%
|
81
|
%
|
|
|||
|
Client Assets
(in billions)
|
|
|
|
|
||||||
|
Discretionary client assets under management
|
$
|
146
|
|
$
|
137
|
|
$
|
138
|
|
|
|
Nondiscretionary client assets under administration
|
129
|
|
120
|
|
119
|
|
|
|||
|
Total client assets under administration (d)
|
275
|
|
257
|
|
257
|
|
|
|||
|
Brokerage account client assets
|
48
|
|
44
|
|
44
|
|
|
|||
|
Total client assets
|
$
|
323
|
|
$
|
301
|
|
$
|
301
|
|
|
|
Capital Ratios
|
|
|
|
|
||||||
|
Transitional Basel III (e) (f)
|
|
|
|
|
||||||
|
Common equity Tier 1
|
10.3
|
%
|
10.6
|
%
|
10.6
|
%
|
|
|||
|
Tier 1 risk-based
|
11.6
|
%
|
12.0
|
%
|
11.9
|
%
|
|
|||
|
Total capital risk-based
|
13.7
|
%
|
14.3
|
%
|
14.2
|
%
|
|
|||
|
Leverage
|
9.9
|
%
|
10.1
|
%
|
10.1
|
%
|
|
|||
|
Pro forma Fully Phased-In Basel III (Non-GAAP) (f)
|
|
|
|
|
||||||
|
Common equity Tier 1
|
9.8
|
%
|
10.0
|
%
|
10.2
|
%
|
|
|||
|
Common shareholders’ equity to assets
|
11.3
|
%
|
11.4
|
%
|
11.4
|
%
|
|
|||
|
Asset Quality
|
|
|
|
|
||||||
|
Nonperforming loans to total loans
|
.85
|
%
|
1.02
|
%
|
1.02
|
%
|
|
|||
|
Nonperforming assets to total loans, OREO, foreclosed and other assets
|
.93
|
%
|
1.12
|
%
|
1.13
|
%
|
|
|||
|
Nonperforming assets to total assets
|
.55
|
%
|
.65
|
%
|
.64
|
%
|
|
|||
|
Net charge-offs to average loans (for the three months ended) (annualized)
|
.19
|
%
|
.20
|
%
|
.29
|
%
|
|
|||
|
Allowance for loan and lease losses to total loans
|
1.18
|
%
|
1.23
|
%
|
1.24
|
%
|
|
|||
|
Allowance for loan and lease losses to total nonperforming loans
|
139
|
%
|
121
|
%
|
122
|
%
|
|
|||
|
Accruing loans past due 90 days or more (in millions)
|
$
|
678
|
|
$
|
782
|
|
$
|
766
|
|
|
|
(a)
|
The Executive Summary and Consolidated Balance Sheet Review portions of this Financial Review provide information regarding items impacting the comparability of the periods presented.
|
|
(b)
|
Amounts include balances held with the Federal Reserve Bank of Cleveland (Federal Reserve Bank) of $24.3 billion, $25.1 billion and $26.6 billion as of
September 30, 2017
,
December 31, 2016
and
September 30, 2016
, respectively.
|
|
(c)
|
Amounts include our equity interest in BlackRock.
|
|
(d)
|
As a result of certain investment advisory services performed by one of our registered investment advisors, certain assets were previously reported as both discretionary client assets under management and nondiscretionary client assets under administration. Effective for the first quarter of 2017, these amounts are only reported as discretionary assets under management. Prior periods were adjusted to remove amounts previously included in nondiscretionary assets under administration of approximately $9 billion at both
December 31, 2016
and
September 30, 2016
.
|
|
(e)
|
Calculated using the regulatory capital methodology applicable to PNC during each period presented.
|
|
(f)
|
See Basel III Capital discussion in the Capital Management portion of the Risk Management section of this Financial Review and the capital discussion in the Banking Regulation and Supervision section of Item 1 Business in our 2016 Form 10-K. See also the Transitional Basel III and Pro forma Fully Phased-In Basel III Common Equity Tier 1 Capital Ratios (Non-GAAP) – 2016 Periods table in the Statistical Information section of this Report for a reconciliation of the 2016 periods’ ratios.
|
|
•
|
Total revenue increased $296 million, or 8%, to $
4.1 billion
.
|
|
•
|
Net interest income increased $250 million, or 12%, to $
2.3 billion
.
|
|
•
|
Net interest margin increased to
2.91%
compared to 2.68% for the third quarter of 2016.
|
|
•
|
Noninterest income increased $46 million, or 3%, to $
1.8 billion
.
|
|
•
|
Provision for credit losses increased to $
130 million
compared to $87 million for the third quarter of 2016.
|
|
•
|
Noninterest expense increased $62 million, or 3%, to $
2.5 billion
.
|
|
•
|
Total loans increased $10.3 billion, or 5%, to $
221.1 billion
.
|
|
•
|
Total commercial lending grew $10.6 billion, or 8%.
|
|
•
|
Total consumer lending decreased $.3 billion.
|
|
•
|
Total deposits increased $3.6 billion, or 1%, to $
260.7 billion
.
|
|
•
|
Investment securities decreased $1 billion, or 1%, to $
75.0 billion
.
|
|
•
|
Nonperforming assets decreased $307 million, or 13%, to
$2.1 billion
at
September 30, 2017
compared with
December 31, 2016
.
|
|
•
|
Overall loan delinquencies decreased $157 million, or 10%, as of
September 30, 2017
compared with
December 31, 2016
.
|
|
•
|
Net charge-offs of $
106 million
in the
third
quarter of 2017 decreased 31% compared to net charge-offs of $
154 million
for the
third
quarter of 2016.
|
|
•
|
The Transitional Basel III common equity Tier 1 capital ratio was 10.3% at
September 30, 2017
compared to 10.6% at
December 31, 2016
.
|
|
•
|
Pro forma fully phased-in Basel III common equity Tier 1 capital ratio, a non-GAAP financial measure, was an estimated 9.8% at
September 30, 2017
compared to 10.0% at
December 31, 2016
|
|
•
|
In the third quarter of 2017, PNC returned $.9 billion of capital to shareholders through repurchases of 4.2 million common shares for $.5 billion, made under new share repurchase programs, and dividends on common shares of $.4 billion.
|
|
•
|
On October 3, 2017, the PNC board of directors declared a quarterly cash dividend on common stock of 75 cents per share effective with the November 5, 2017 dividend payment date.
|
|
•
|
Modest loan growth;
|
|
•
|
Net interest income to increase by low single digits, on a percentage basis;
|
|
•
|
Fee income to increase by low single digits, on a percentage basis. Fee income consists of asset management, consumer services, corporate services, residential mortgage and service charges on deposits;
|
|
•
|
Provision for credit losses to be between $100 million and $150 million; and
|
|
•
|
Noninterest expense to increase by low single digits, on a percentage basis.
|
|
|
|
2017
|
|
2016
|
|
||||||||||||||||||
|
Three months ended September 30
Dollars in millions |
|
Average
Balances
|
|
|
Average
Yields/
Rates
|
|
|
Interest
Income/
Expense
|
|
|
Average
Balances
|
|
|
Average
Yields/
Rates
|
|
|
Interest
Income/
Expense
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities
|
|
$
|
74,406
|
|
|
2.77
|
%
|
|
$
|
516
|
|
|
$
|
71,645
|
|
|
2.60
|
%
|
|
$
|
467
|
|
|
|
Loans
|
|
219,218
|
|
|
3.92
|
%
|
|
2,179
|
|
|
208,850
|
|
|
3.57
|
%
|
|
1,889
|
|
|
||||
|
Interest-earning deposits with banks
|
|
23,859
|
|
|
1.26
|
%
|
|
75
|
|
|
28,063
|
|
|
.50
|
%
|
|
35
|
|
|
||||
|
Other
|
|
9,024
|
|
|
3.47
|
%
|
|
80
|
|
|
8,174
|
|
|
3.23
|
%
|
|
66
|
|
|
||||
|
Total interest-earning assets/interest income
|
|
$
|
326,507
|
|
|
3.45
|
%
|
|
2,850
|
|
|
$
|
316,732
|
|
|
3.07
|
%
|
|
2,457
|
|
|
||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits
|
|
$
|
180,508
|
|
|
.37
|
%
|
|
170
|
|
|
$
|
174,205
|
|
|
.25
|
%
|
|
107
|
|
|
||
|
Borrowed funds
|
|
57,016
|
|
|
1.93
|
%
|
|
280
|
|
|
52,981
|
|
|
1.53
|
%
|
|
206
|
|
|
||||
|
Total interest-bearing liabilities/interest expense
|
|
$
|
237,524
|
|
|
.75
|
%
|
|
450
|
|
|
$
|
227,186
|
|
|
.54
|
%
|
|
313
|
|
|
||
|
Net interest margin/income (Non-GAAP)
|
|
|
|
2.91
|
%
|
|
2,400
|
|
|
|
|
2.68
|
%
|
|
2,144
|
|
|
||||||
|
Taxable-equivalent adjustments
|
|
|
|
|
|
(55
|
)
|
|
|
|
|
|
(49
|
)
|
|
||||||||
|
Net interest income (GAAP)
|
|
|
|
|
|
$
|
2,345
|
|
|
|
|
|
|
$
|
2,095
|
|
|
||||||
|
|
|
2017
|
|
2016
|
|
||||||||||||||||||
|
Nine months ended September 30
Dollars in millions |
|
Average
Balances
|
|
|
Average
Yields/
Rates
|
|
|
Interest
Income/
Expense
|
|
|
Average
Balances
|
|
|
Average
Yields/
Rates
|
|
|
Interest
Income/
Expense
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities
|
|
$
|
75,330
|
|
|
2.71
|
%
|
|
$
|
1,535
|
|
|
$
|
70,706
|
|
|
2.67
|
%
|
|
$
|
1,417
|
|
|
|
Loans
|
|
215,974
|
|
|
3.81
|
%
|
|
6,197
|
|
|
208,124
|
|
|
3.58
|
%
|
|
5,624
|
|
|
||||
|
Interest-earning deposits with banks
|
|
23,530
|
|
|
1.03
|
%
|
|
182
|
|
|
26,691
|
|
|
.50
|
%
|
|
100
|
|
|
||||
|
Other
|
|
9,058
|
|
|
3.46
|
%
|
|
236
|
|
|
7,797
|
|
|
3.48
|
%
|
|
203
|
|
|
||||
|
Total interest-earning assets/interest income
|
|
$
|
323,892
|
|
|
3.34
|
%
|
|
8,150
|
|
|
$
|
313,318
|
|
|
3.11
|
%
|
|
7,344
|
|
|
||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits
|
|
$
|
178,810
|
|
|
.32
|
%
|
|
433
|
|
|
$
|
171,635
|
|
|
.25
|
%
|
|
316
|
|
|
||
|
Borrowed funds
|
|
56,502
|
|
|
1.86
|
%
|
|
793
|
|
|
53,411
|
|
|
1.54
|
%
|
|
622
|
|
|
||||
|
Total interest-bearing liabilities/interest expense
|
|
$
|
235,312
|
|
|
.69
|
%
|
|
1,226
|
|
|
$
|
225,046
|
|
|
.55
|
%
|
|
938
|
|
|
||
|
Net interest margin/income (Non-GAAP)
|
|
|
|
2.84
|
%
|
|
6,924
|
|
|
|
|
2.71
|
%
|
|
6,406
|
|
|
||||||
|
Taxable-equivalent adjustments
|
|
|
|
|
|
(161
|
)
|
|
|
|
|
|
(145
|
)
|
|
||||||||
|
Net interest income (GAAP)
|
|
|
|
|
|
$
|
6,763
|
|
|
|
|
|
|
$
|
6,261
|
|
|
||||||
|
(a)
|
Interest income calculated as taxable-equivalent interest income. To provide more meaningful comparisons of interest income and yields for all interest-earning assets, as well as net interest margins, we use interest income on a taxable-equivalent basis in calculating average yields and net interest margins by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP on the Consolidated Income Statement.
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
|
||||||||||||||||||
|
Dollars in millions
|
|
2017
|
|
|
2016
|
|
|
$
|
|
|
%
|
|
|
2017
|
|
|
2016
|
|
|
$
|
|
|
%
|
|
|
||||||
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Asset management
|
|
$
|
421
|
|
|
$
|
404
|
|
|
$
|
17
|
|
|
4
|
%
|
|
$
|
1,222
|
|
|
$
|
1,122
|
|
|
$
|
100
|
|
|
9
|
%
|
|
|
Consumer services
|
|
357
|
|
|
348
|
|
|
9
|
|
|
3
|
%
|
|
1,049
|
|
|
1,039
|
|
|
10
|
|
|
1
|
%
|
|
||||||
|
Corporate services
|
|
371
|
|
|
389
|
|
|
(18
|
)
|
|
(5
|
)%
|
|
1,198
|
|
|
1,117
|
|
|
81
|
|
|
7
|
%
|
|
||||||
|
Residential mortgage
|
|
104
|
|
|
160
|
|
|
(56
|
)
|
|
(35
|
)%
|
|
321
|
|
|
425
|
|
|
(104
|
)
|
|
(24
|
)%
|
|
||||||
|
Service charges on deposits
|
|
181
|
|
|
174
|
|
|
7
|
|
|
4
|
%
|
|
512
|
|
|
495
|
|
|
17
|
|
|
3
|
%
|
|
||||||
|
Other
|
|
346
|
|
|
259
|
|
|
87
|
|
|
34
|
%
|
|
1,004
|
|
|
829
|
|
|
175
|
|
|
21
|
%
|
|
||||||
|
Total noninterest income
|
|
$
|
1,780
|
|
|
$
|
1,734
|
|
|
$
|
46
|
|
|
3
|
%
|
|
$
|
5,306
|
|
|
$
|
5,027
|
|
|
$
|
279
|
|
|
6
|
%
|
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
Change
|
|
||||||||||||||||||
|
Dollars in millions
|
|
2017
|
|
|
2016
|
|
|
$
|
|
|
%
|
|
|
2017
|
|
|
2016
|
|
|
$
|
|
|
%
|
|
|
||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Personnel
|
|
$
|
1,274
|
|
|
$
|
1,239
|
|
|
$
|
35
|
|
|
3
|
%
|
|
$
|
3,786
|
|
|
$
|
3,610
|
|
|
$
|
176
|
|
|
5
|
%
|
|
|
Occupancy
|
|
204
|
|
|
215
|
|
|
(11
|
)
|
|
(5
|
)%
|
|
628
|
|
|
651
|
|
|
(23
|
)
|
|
(4
|
)%
|
|
||||||
|
Equipment
|
|
259
|
|
|
246
|
|
|
13
|
|
|
5
|
%
|
|
791
|
|
|
720
|
|
|
71
|
|
|
10
|
%
|
|
||||||
|
Marketing
|
|
62
|
|
|
72
|
|
|
(10
|
)
|
|
(14
|
)%
|
|
184
|
|
|
187
|
|
|
(3
|
)
|
|
(2
|
)%
|
|
||||||
|
Other
|
|
657
|
|
|
622
|
|
|
35
|
|
|
6
|
%
|
|
1,948
|
|
|
1,867
|
|
|
81
|
|
|
4
|
%
|
|
||||||
|
Total noninterest expense
|
|
$
|
2,456
|
|
|
$
|
2,394
|
|
|
$
|
62
|
|
|
3
|
%
|
|
$
|
7,337
|
|
|
$
|
7,035
|
|
|
$
|
302
|
|
|
4
|
%
|
|
|
|
September 30
|
|
|
December 31
|
|
|
Change
|
|
||||||
|
Dollars in millions
|
2017
|
|
|
2016
|
|
|
$
|
%
|
|
|||||
|
Assets
|
|
|
|
|
|
|
|
|||||||
|
Interest-earning deposits with banks
|
$
|
24,713
|
|
|
$
|
25,711
|
|
|
$
|
(998
|
)
|
(4
|
)%
|
|
|
Loans held for sale
|
1,764
|
|
|
2,504
|
|
|
(740
|
)
|
(30
|
)%
|
|
|||
|
Investment securities
|
74,994
|
|
|
75,947
|
|
|
(953
|
)
|
(1
|
)%
|
|
|||
|
Loans
|
221,109
|
|
|
210,833
|
|
|
10,276
|
|
5
|
%
|
|
|||
|
Allowance for loan and lease losses
|
(2,605
|
)
|
|
(2,589
|
)
|
|
(16
|
)
|
(1
|
)%
|
|
|||
|
Mortgage servicing rights
|
1,854
|
|
|
1,758
|
|
|
96
|
|
5
|
%
|
|
|||
|
Goodwill
|
9,163
|
|
|
9,103
|
|
|
60
|
|
1
|
%
|
|
|||
|
Other, net
|
44,199
|
|
|
43,113
|
|
|
1,086
|
|
3
|
%
|
|
|||
|
Total assets
|
$
|
375,191
|
|
|
$
|
366,380
|
|
|
$
|
8,811
|
|
2
|
%
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|||||
|
Deposits
|
$
|
260,735
|
|
|
$
|
257,164
|
|
|
$
|
3,571
|
|
1
|
%
|
|
|
Borrowed funds
|
57,564
|
|
|
52,706
|
|
|
4,858
|
|
9
|
%
|
|
|||
|
Other
|
10,440
|
|
|
9,656
|
|
|
784
|
|
8
|
%
|
|
|||
|
Total liabilities
|
328,739
|
|
|
319,526
|
|
|
9,213
|
|
3
|
%
|
|
|||
|
Equity
|
|
|
|
|
|
|
|
|
|
|||||
|
Total shareholders’ equity
|
46,388
|
|
|
45,699
|
|
|
689
|
|
2
|
%
|
|
|||
|
Noncontrolling interests
|
64
|
|
|
1,155
|
|
|
(1,091
|
)
|
(94
|
)%
|
|
|||
|
Total equity
|
46,452
|
|
|
46,854
|
|
|
(402
|
)
|
(1
|
)%
|
|
|||
|
Total liabilities and equity
|
$
|
375,191
|
|
|
$
|
366,380
|
|
|
$
|
8,811
|
|
2
|
%
|
|
|
•
|
Total assets increased driven by strong loan growth;
|
|
•
|
Total liabilities increased due to higher borrowed funds and deposit growth;
|
|
•
|
Total equity decreased due to a decline in noncontrolling interests related to the redemption of Perpetual Trust Securities in the first quarter of 2017.
|
|
|
September 30
|
|
|
December 31
|
|
|
Change
|
|
||||||
|
Dollars in millions
|
2017
|
|
|
2016
|
|
|
$
|
%
|
|
|||||
|
Commercial lending
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
|
|
|
|
|
|
|
|||||||
|
Manufacturing
|
$
|
20,658
|
|
|
$
|
18,891
|
|
|
$
|
1,767
|
|
9
|
%
|
|
|
Retail/wholesale trade
|
18,256
|
|
|
16,752
|
|
|
1,504
|
|
9
|
%
|
|
|||
|
Service providers
|
15,014
|
|
|
14,707
|
|
|
307
|
|
2
|
%
|
|
|||
|
Real estate related (a)
|
12,174
|
|
|
11,920
|
|
|
254
|
|
2
|
%
|
|
|||
|
Health care
|
9,659
|
|
|
9,491
|
|
|
168
|
|
2
|
%
|
|
|||
|
Financial services
|
10,968
|
|
|
7,241
|
|
|
3,727
|
|
51
|
%
|
|
|||
|
Other industries
|
24,588
|
|
|
22,362
|
|
|
2,226
|
|
10
|
%
|
|
|||
|
Total commercial
|
111,317
|
|
|
101,364
|
|
|
9,953
|
|
10
|
%
|
|
|||
|
Commercial real estate
|
29,516
|
|
|
29,010
|
|
|
506
|
|
2
|
%
|
|
|||
|
Equipment lease financing
|
7,694
|
|
|
7,581
|
|
|
113
|
|
1
|
%
|
|
|||
|
Total commercial lending
|
148,527
|
|
|
137,955
|
|
|
10,572
|
|
8
|
%
|
|
|||
|
Consumer lending
|
|
|
|
|
|
|
|
|
|
|||||
|
Home equity
|
28,811
|
|
|
29,949
|
|
|
(1,138
|
)
|
(4
|
)%
|
|
|||
|
Residential real estate
|
16,601
|
|
|
15,598
|
|
|
1,003
|
|
6
|
%
|
|
|||
|
Credit card
|
5,375
|
|
|
5,282
|
|
|
93
|
|
2
|
%
|
|
|||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|||||
|
Automobile
|
12,743
|
|
|
12,380
|
|
|
363
|
|
3
|
%
|
|
|||
|
Education
|
4,620
|
|
|
5,159
|
|
|
(539
|
)
|
(10
|
)%
|
|
|||
|
Other
|
4,432
|
|
|
4,510
|
|
|
(78
|
)
|
(2
|
)%
|
|
|||
|
Total consumer lending
|
72,582
|
|
|
72,878
|
|
|
(296
|
)
|
—
|
|
|
|||
|
Total loans
|
$
|
221,109
|
|
|
$
|
210,833
|
|
|
$
|
10,276
|
|
5
|
%
|
|
|
(a)
|
Includes loans to customers in the real estate and construction industries.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
Ratings (a) as of September 30, 2017
|
|
|||||||||||||||||||||||||
|
Dollars in millions
|
Amortized
Cost
|
|
|
Fair
Value
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
|
AAA/
AA
|
|
|
A
|
|
|
BBB
|
|
|
BB
and
Lower
|
|
|
No
Rating
|
|
|
||||
|
U.S. Treasury and government agencies
|
$
|
13,969
|
|
|
$
|
14,149
|
|
|
$
|
13,627
|
|
|
$
|
13,714
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Agency residential mortgage-backed
|
39,253
|
|
|
39,263
|
|
|
37,319
|
|
|
37,109
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-agency residential mortgage-backed
|
2,816
|
|
|
3,126
|
|
|
3,382
|
|
|
3,564
|
|
|
12
|
%
|
|
|
|
4
|
%
|
|
75
|
%
|
|
9
|
%
|
|
|||||
|
Agency commercial mortgage-backed
|
2,432
|
|
|
2,415
|
|
|
3,053
|
|
|
3,046
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-agency commercial mortgage-backed (b)
|
3,273
|
|
|
3,310
|
|
|
4,590
|
|
|
4,602
|
|
|
87
|
%
|
|
3
|
%
|
|
|
|
|
1
|
%
|
|
9
|
%
|
|
||||
|
Asset-backed (c)
|
5,638
|
|
|
5,708
|
|
|
6,496
|
|
|
6,524
|
|
|
87
|
%
|
|
3
|
%
|
|
3
|
%
|
|
7
|
%
|
|
|
|
|||||
|
Other debt (d)
|
6,418
|
|
|
6,644
|
|
|
6,679
|
|
|
6,810
|
|
|
74
|
%
|
|
15
|
%
|
|
7
|
%
|
|
1
|
%
|
|
3
|
%
|
|
||||
|
Corporate stock and other
|
536
|
|
|
534
|
|
|
603
|
|
|
601
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
||||||||
|
Total investment securities
(e)
|
$
|
74,335
|
|
|
$
|
75,149
|
|
|
$
|
75,749
|
|
|
$
|
75,970
|
|
|
92
|
%
|
|
2
|
%
|
|
1
|
%
|
|
3
|
%
|
|
2
|
%
|
|
|
(a)
|
Ratings percentages allocated based on amortized cost.
|
|
(b)
|
Collateralized primarily by retail properties, office buildings, lodging properties and multi-family housing.
|
|
(c)
|
Collateralized primarily by corporate debt, government guaranteed education loans and other consumer credit products.
|
|
(d)
|
Includes state and municipal securities.
|
|
(e)
|
Includes available for sale and held to maturity securities.
|
|
September 30, 2017
|
Years
|
|
|
|
Agency residential mortgage-backed
|
4.9
|
|
|
|
Non-agency residential mortgage-backed
|
5.7
|
|
|
|
Agency commercial mortgage-backed
|
3.5
|
|
|
|
Non-agency commercial mortgage-backed
|
3.8
|
|
|
|
Asset-backed
|
2.5
|
|
|
|
|
September 30
|
|
|
December 31
|
|
|
Change
|
|
||||||
|
Dollars in millions
|
2017
|
|
|
2016
|
|
|
$
|
%
|
|
|||||
|
Deposits
|
|
|
|
|
|
|
|
|||||||
|
Money market
|
$
|
105,383
|
|
|
$
|
105,849
|
|
|
$
|
(466
|
)
|
—
|
|
|
|
Demand
|
93,320
|
|
|
96,799
|
|
|
(3,479
|
)
|
(4
|
)%
|
|
|||
|
Savings
|
44,610
|
|
|
36,956
|
|
|
7,654
|
|
21
|
%
|
|
|||
|
Time deposits
|
17,422
|
|
|
17,560
|
|
|
(138
|
)
|
(1
|
)%
|
|
|||
|
Total deposits
|
260,735
|
|
|
257,164
|
|
|
3,571
|
|
1
|
%
|
|
|||
|
Borrowed funds
|
|
|
|
|
|
|
|
|
|
|||||
|
FHLB borrowings
|
20,538
|
|
|
17,549
|
|
|
2,989
|
|
17
|
%
|
|
|||
|
Bank notes and senior
debt
|
26,467
|
|
|
22,972
|
|
|
3,495
|
|
15
|
%
|
|
|||
|
Subordinated debt
|
5,601
|
|
|
8,009
|
|
|
(2,408
|
)
|
(30
|
)%
|
|
|||
|
Other
|
4,958
|
|
|
4,176
|
|
|
782
|
|
19
|
%
|
|
|||
|
Total borrowed funds
|
57,564
|
|
|
52,706
|
|
|
4,858
|
|
9
|
%
|
|
|||
|
Total funding sources
|
$
|
318,299
|
|
|
$
|
309,870
|
|
|
$
|
8,429
|
|
3
|
%
|
|
|
•
|
Retail Banking
|
|
•
|
Corporate & Institutional Banking
|
|
•
|
Asset Management Group
|
|
•
|
BlackRock
|
|
•
|
The Residential Mortgage Banking segment was combined into Retail Banking as a result of our strategic initiative to transform the home lending process by integrating mortgage and home equity lending to enhance product capability and speed of delivery for a better customer experience and to improve efficiency. In conjunction with this shift, residential mortgages previously reported within the “Other” category were also moved to Retail Banking.
|
|
•
|
The Non-Strategic Assets Portfolio segment was eliminated. The segment’s remaining consumer assets were moved to the “Other” category as they are unrelated to the ongoing strategy of any segment, while its commercial assets were transferred to Corporate & Institutional Banking in order to continue the relationships we have with those customers.
|
|
•
|
A portion of business banking clients was moved from Retail Banking to Corporate & Institutional Banking to facilitate enhanced product offerings to meet the financial needs of our business banking clients.
|
|
Nine months ended September 30
|
|
|
|
|
Change
|
|
||||||||
|
Dollars in millions, except as noted
|
2017
|
|
|
2016
|
|
|
$
|
%
|
|
|||||
|
Income Statement
|
|
|
|
|
|
|
|
|||||||
|
Net interest income
|
$
|
3,436
|
|
|
$
|
3,391
|
|
|
$
|
45
|
|
1
|
%
|
|
|
Noninterest income
|
1,891
|
|
|
2,038
|
|
|
(147
|
)
|
(7
|
)%
|
|
|||
|
Total revenue
|
5,327
|
|
|
5,429
|
|
|
(102
|
)
|
(2
|
)%
|
|
|||
|
Provision for credit losses
|
198
|
|
|
210
|
|
|
(12
|
)
|
(6
|
)%
|
|
|||
|
Noninterest expense
|
4,060
|
|
|
3,963
|
|
|
97
|
|
2
|
%
|
|
|||
|
Pretax earnings
|
1,069
|
|
|
1,256
|
|
|
(187
|
)
|
(15
|
)%
|
|
|||
|
Income taxes
|
394
|
|
|
461
|
|
|
(67
|
)
|
(15
|
)%
|
|
|||
|
Earnings
|
$
|
675
|
|
|
$
|
795
|
|
|
$
|
(120
|
)
|
(15
|
)%
|
|
|
Average Balance Sheet
|
|
|
|
|
|
|
|
|||||||
|
Loans held for sale
|
$
|
791
|
|
|
$
|
902
|
|
|
$
|
(111
|
)
|
(12
|
)%
|
|
|
Loans
|
|
|
|
|
|
|
|
|||||||
|
Consumer
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
$
|
25,394
|
|
|
$
|
26,351
|
|
|
$
|
(957
|
)
|
(4
|
)%
|
|
|
Automobile
|
12,285
|
|
|
11,040
|
|
|
1,245
|
|
11
|
%
|
|
|||
|
Education
|
4,921
|
|
|
5,653
|
|
|
(732
|
)
|
(13
|
)%
|
|
|||
|
Credit cards
|
5,180
|
|
|
4,818
|
|
|
362
|
|
8
|
%
|
|
|||
|
Other
|
1,767
|
|
|
1,799
|
|
|
(32
|
)
|
(2
|
)%
|
|
|||
|
Total consumer
|
49,547
|
|
|
49,661
|
|
|
(114
|
)
|
—
|
|
|
|||
|
Commercial and commercial real estate
|
10,852
|
|
|
11,520
|
|
|
(668
|
)
|
(6
|
)%
|
|
|||
|
Residential mortgage
|
11,999
|
|
|
10,518
|
|
|
1,481
|
|
14
|
%
|
|
|||
|
Total loans
|
$
|
72,398
|
|
|
$
|
71,699
|
|
|
$
|
699
|
|
1
|
%
|
|
|
Total assets
|
$
|
88,589
|
|
|
$
|
85,783
|
|
|
$
|
2,806
|
|
3
|
%
|
|
|
Deposits
|
|
|
|
|
|
|
|
|||||||
|
Noninterest-bearing demand
|
$
|
29,600
|
|
|
$
|
28,009
|
|
|
$
|
1,591
|
|
6
|
%
|
|
|
Interest-bearing demand
|
40,959
|
|
|
38,387
|
|
|
2,572
|
|
7
|
%
|
|
|||
|
Money market
|
37,492
|
|
|
46,147
|
|
|
(8,655
|
)
|
(19
|
)%
|
|
|||
|
Savings
|
37,881
|
|
|
25,738
|
|
|
12,143
|
|
47
|
%
|
|
|||
|
Certificates of deposit
|
13,331
|
|
|
14,978
|
|
|
(1,647
|
)
|
(11
|
)%
|
|
|||
|
Total deposits
|
$
|
159,263
|
|
|
$
|
153,259
|
|
|
$
|
6,004
|
|
4
|
%
|
|
|
Performance Ratios
|
|
|
|
|
|
|
|
|||||||
|
Return on average assets
|
1.02
|
%
|
|
1.24
|
%
|
|
|
|
|
|||||
|
Noninterest income to total revenue
|
35
|
%
|
|
38
|
%
|
|
|
|
|
|||||
|
Efficiency
|
76
|
%
|
|
73
|
%
|
|
|
|
|
|||||
|
Nine months ended September 30
|
|
|
|
|
Change
|
|
||||||||
|
Dollars in millions, except as noted
|
2017
|
|
|
2016
|
|
|
$
|
%
|
|
|||||
|
Supplemental Noninterest Income Information
|
|
|
|
|
|
|
|
|||||||
|
Consumer services
|
$
|
800
|
|
|
$
|
792
|
|
|
$
|
8
|
|
1
|
%
|
|
|
Brokerage
|
$
|
231
|
|
|
$
|
222
|
|
|
$
|
9
|
|
4
|
%
|
|
|
Residential mortgage
|
$
|
321
|
|
|
$
|
425
|
|
|
$
|
(104
|
)
|
(24
|
)%
|
|
|
Service charges on deposits
|
$
|
491
|
|
|
$
|
474
|
|
|
$
|
17
|
|
4
|
%
|
|
|
Residential Mortgage Information
|
|
|
|
|
|
|
|
|||||||
|
Residential mortgage servicing statistics (in billions, except as noted) (a)
|
|
|
|
|
|
|
|
|||||||
|
Serviced portfolio balance (b)
|
$
|
129
|
|
|
$
|
126
|
|
|
$
|
3
|
|
2
|
%
|
|
|
Serviced portfolio acquisitions
|
$
|
18
|
|
|
$
|
16
|
|
|
$
|
2
|
|
13
|
%
|
|
|
MSR asset value (b)
|
$
|
1.2
|
|
|
$
|
.8
|
|
|
$
|
.4
|
|
50
|
%
|
|
|
MSR capitalization value (in basis points) (b)
|
95
|
|
|
65
|
|
|
30
|
|
46
|
%
|
|
|||
|
Servicing income: (in millions)
|
|
|
|
|
|
|
|
|||||||
|
Servicing fees, net (c)
|
$
|
142
|
|
|
$
|
150
|
|
|
$
|
(8
|
)
|
(5
|
)%
|
|
|
Mortgage servicing rights valuation, net of economic hedge
|
$
|
30
|
|
|
$
|
57
|
|
|
$
|
(27
|
)
|
(47
|
)%
|
|
|
Residential mortgage loan statistics
|
|
|
|
|
|
|
|
|||||||
|
Loan origination volume (in billions)
|
$
|
6.6
|
|
|
$
|
7.6
|
|
|
$
|
(1.0
|
)
|
(13
|
)%
|
|
|
Loan sale margin percentage
|
2.83
|
%
|
|
3.33
|
%
|
|
|
|
|
|||||
|
Percentage of originations represented by:
|
|
|
|
|
|
|
|
|||||||
|
Purchase volume (d)
|
54
|
%
|
|
43
|
%
|
|
|
|
|
|||||
|
Refinance volume
|
46
|
%
|
|
57
|
%
|
|
|
|
|
|||||
|
Other Information
(b)
|
|
|
|
|
|
|
|
|||||||
|
Customer-related statistics (average)
|
|
|
|
|
|
|
|
|||||||
|
Non-teller deposit transactions (e)
|
53
|
%
|
|
49
|
%
|
|
|
|
|
|||||
|
Digital consumer customers (f)
|
61
|
%
|
|
57
|
%
|
|
|
|
|
|||||
|
Credit-related statistics
|
|
|
|
|
|
|
|
|||||||
|
Nonperforming assets (g)
|
$
|
1,126
|
|
|
$
|
1,220
|
|
|
$
|
(94
|
)
|
(8
|
)%
|
|
|
Net charge-offs
|
$
|
272
|
|
|
$
|
260
|
|
|
$
|
12
|
|
5
|
%
|
|
|
Other statistics
|
|
|
|
|
|
|
|
|||||||
|
ATMs
|
8,987
|
|
|
9,045
|
|
|
(58
|
)
|
(1
|
)%
|
|
|||
|
Branches (h)
|
2,474
|
|
|
2,600
|
|
|
(126
|
)
|
(5
|
)%
|
|
|||
|
Universal branches (i)
|
517
|
|
|
475
|
|
|
42
|
|
9
|
%
|
|
|||
|
Brokerage account client assets (in billions) (j)
|
$
|
48
|
|
|
$
|
44
|
|
|
$
|
4
|
|
9
|
%
|
|
|
(a)
|
Represents mortgage loan servicing balances for third parties and the related income.
|
|
(b)
|
Presented as of
September 30
, except for customer-related statistics, which are averages for the
nine months ended
, and net charge-offs, which are for the
nine months ended
.
|
|
(c)
|
Servicing fees net of impact of decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan prepayments and loans that were paid down or paid off during the period.
|
|
(d)
|
Mortgages with borrowers as part of residential real estate purchase transactions.
|
|
(e)
|
Percentage of total consumer and business banking deposit transactions processed at an ATM or through our mobile banking application.
|
|
(f)
|
Represents consumer checking relationships that process the majority of their transactions through non-teller channels.
|
|
(g)
|
Includes nonperforming loans of $1.1 billion at both
September 30, 2017
and
September 30, 2016
.
|
|
(h)
|
Excludes stand-alone mortgage offices and satellite offices (e.g., drive-ups, electronic branches and retirement centers) that provide limited products and/or services.
|
|
(i)
|
Included in total branches, represents branches operating under our universal model.
|
|
(j)
|
Includes cash and money market balances.
|
|
•
|
Average residential mortgages increased as a result of new volumes exceeding portfolio liquidations.
|
|
•
|
Average automobile loans increased primarily due to portfolio growth in previously underpenetrated markets.
|
|
•
|
Average credit card balances increased as a result of organic growth as we continue to focus on delivering on our long-term objective of deepening penetration within our existing customer base.
|
|
•
|
Average home equity loans decreased as pay-downs and payoffs on loans exceeded new originated volume. Retail Banking’s home equity loan portfolio is relationship based, with 98% of the portfolio attributable to borrowers in our primary geographic footprint. The weighted-average updated FICO scores for this portfolio were 748 at September 30, 2017 and 746 at December 31, 2016.
|
|
•
|
Average commercial and commercial real estate loans declined as pay-downs and payoffs on loans exceeded new volume.
|
|
•
|
In the first nine months of 2017, average loan balances for the education and other loan portfolios decreased $764 million, or 10%, compared to the same period in 2016, driven by declines in the government guaranteed education and indirect other portfolios, which are primarily runoff portfolios.
|
|
•
|
In the first nine months of 2017, approximately 61% of consumer customers used non-teller channels for the majority of their transactions compared with 57% for the same period a year ago.
|
|
•
|
Deposit transactions via ATM and mobile channels increased to 53% of total deposit transactions in the first nine months of 2017 compared with 49% for the same period in 2016.
|
|
•
|
We had a network of 2,474 branches and 8,987 ATMs at September 30, 2017. Approximately 21% of the branch network operates under the universal model.
|
|
•
|
Instant debit card issuance, which enables us to print a customer’s debit card in minutes, was available in 89% of the branch network as of September 30, 2017.
|
|
•
|
Mortgage loan originations for the first nine months of 2017 were down 13% compared to the same period in 2016. Loans continue to be originated primarily through direct channels under Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and Federal Housing Administration (FHA)/Department of Veterans Affairs agency guidelines.
|
|
Nine months ended September 30
|
|
|
|
|
Change
|
|
||||||||
|
Dollars in millions, except as noted
|
2017
|
|
|
2016
|
|
|
$
|
%
|
|
|||||
|
Income Statement
|
|
|
|
|
|
|
|
|||||||
|
Net interest income
|
$
|
2,653
|
|
|
$
|
2,448
|
|
|
$
|
205
|
|
8
|
%
|
|
|
Noninterest income
|
1,667
|
|
|
1,506
|
|
|
161
|
|
11
|
%
|
|
|||
|
Total revenue
|
4,320
|
|
|
3,954
|
|
|
366
|
|
9
|
%
|
|
|||
|
Provision for credit losses
|
174
|
|
|
180
|
|
|
(6
|
)
|
(3
|
)%
|
|
|||
|
Noninterest expense
|
1,785
|
|
|
1,655
|
|
|
130
|
|
8
|
%
|
|
|||
|
Pretax earnings
|
2,361
|
|
|
2,119
|
|
|
242
|
|
11
|
%
|
|
|||
|
Income taxes
|
834
|
|
|
755
|
|
|
79
|
|
10
|
%
|
|
|||
|
Earnings
|
$
|
1,527
|
|
|
$
|
1,364
|
|
|
$
|
163
|
|
12
|
%
|
|
|
Average Balance Sheet
|
|
|
|
|
|
|
|
|||||||
|
Loans held for sale
|
$
|
916
|
|
|
$
|
835
|
|
|
$
|
81
|
|
10
|
%
|
|
|
Loans
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
$
|
95,660
|
|
|
$
|
88,302
|
|
|
$
|
7,358
|
|
8
|
%
|
|
|
Commercial real estate
|
27,410
|
|
|
26,528
|
|
|
882
|
|
3
|
%
|
|
|||
|
Equipment lease financing
|
7,602
|
|
|
7,484
|
|
|
118
|
|
2
|
%
|
|
|||
|
Total commercial lending
|
130,672
|
|
|
122,314
|
|
|
8,358
|
|
7
|
%
|
|
|||
|
Consumer
|
276
|
|
|
449
|
|
|
(173
|
)
|
(39
|
)%
|
|
|||
|
Total loans
|
$
|
130,948
|
|
|
$
|
122,763
|
|
|
$
|
8,185
|
|
7
|
%
|
|
|
Total assets
|
$
|
147,299
|
|
|
$
|
139,632
|
|
|
$
|
7,667
|
|
5
|
%
|
|
|
Deposits
|
|
|
|
|
|
|
|
|||||||
|
Noninterest-bearing demand
|
$
|
46,976
|
|
|
$
|
47,501
|
|
|
$
|
(525
|
)
|
(1
|
)%
|
|
|
Money market
|
21,949
|
|
|
22,534
|
|
|
(585
|
)
|
(3
|
)%
|
|
|||
|
Interest-bearing demand and other
|
16,100
|
|
|
13,188
|
|
|
2,912
|
|
22
|
%
|
|
|||
|
Total deposits
|
$
|
85,025
|
|
|
$
|
83,223
|
|
|
$
|
1,802
|
|
2
|
%
|
|
|
Performance Ratios
|
|
|
|
|
|
|
|
|||||||
|
Return on average assets
|
1.39
|
%
|
|
1.31
|
%
|
|
|
|
|
|||||
|
Noninterest income to total revenue
|
39
|
%
|
|
38
|
%
|
|
|
|
|
|||||
|
Efficiency
|
41
|
%
|
|
42
|
%
|
|
|
|
|
|||||
|
Other Information
|
|
|
|
|
|
|
|
|||||||
|
Commercial loan servicing portfolio (in billions) (a) (b)
|
$
|
513
|
|
|
$
|
461
|
|
|
$
|
52
|
|
11
|
%
|
|
|
Consolidated revenue from: (c)
|
|
|
|
|
|
|
|
|||||||
|
Treasury Management (d)
|
$
|
1,115
|
|
|
$
|
990
|
|
|
$
|
125
|
|
13
|
%
|
|
|
Capital Markets (d)
|
$
|
746
|
|
|
$
|
600
|
|
|
$
|
146
|
|
24
|
%
|
|
|
Commercial mortgage banking activities
|
|
|
|
|
|
|
|
|||||||
|
Commercial mortgage loans held for sale (e)
|
$
|
73
|
|
|
$
|
77
|
|
|
$
|
(4
|
)
|
(5
|
)%
|
|
|
Commercial mortgage loan servicing income (f)
|
169
|
|
|
186
|
|
|
(17
|
)
|
(9
|
)%
|
|
|||
|
Commercial mortgage servicing rights valuation, net of economic hedge (g)
|
41
|
|
|
22
|
|
|
19
|
|
86
|
%
|
|
|||
|
Total
|
$
|
283
|
|
|
$
|
285
|
|
|
$
|
(2
|
)
|
(1
|
)%
|
|
|
MSR asset value (a)
|
$
|
628
|
|
|
$
|
473
|
|
|
$
|
155
|
|
33
|
%
|
|
|
Average Loans (by C&IB business)
|
|
|
|
|
|
|
|
|||||||
|
Corporate Banking
|
$
|
55,242
|
|
|
$
|
50,879
|
|
|
$
|
4,363
|
|
9
|
%
|
|
|
Real Estate
|
37,995
|
|
|
36,235
|
|
|
1,760
|
|
5
|
%
|
|
|||
|
Business Credit
|
15,531
|
|
|
14,770
|
|
|
761
|
|
5
|
%
|
|
|||
|
Equipment Finance
|
13,239
|
|
|
11,736
|
|
|
1,503
|
|
13
|
%
|
|
|||
|
Commercial Banking
|
7,052
|
|
|
7,242
|
|
|
(190
|
)
|
(3
|
)%
|
|
|||
|
Other
|
1,889
|
|
|
1,901
|
|
|
(12
|
)
|
(1
|
)%
|
|
|||
|
Total average loans
|
$
|
130,948
|
|
|
$
|
122,763
|
|
|
$
|
8,185
|
|
7
|
%
|
|
|
Credit-related statistics
|
|
|
|
|
|
|
|
|||||||
|
Nonperforming assets (a) (h)
|
$
|
549
|
|
|
$
|
712
|
|
|
$
|
(163
|
)
|
(23
|
)%
|
|
|
Net charge-offs
|
$
|
64
|
|
|
$
|
163
|
|
|
$
|
(99
|
)
|
(61
|
)%
|
|
|
(a)
|
As of
September 30
.
|
|
(b)
|
Represents loans serviced (exclusive of agented responsibilities) for PNC and others.
|
|
(c)
|
Represents consolidated amounts. See the additional revenue discussion regarding treasury management, capital markets-related products and services, and commercial mortgage banking activities in the Product Revenue section of this Corporate & Institutional Banking section.
|
|
(d)
|
Includes amounts reported in net interest income and noninterest income, predominantly in corporate service fees.
|
|
(e)
|
Includes other noninterest income for valuations on commercial mortgage loans held for sale and related commitments, derivative valuations, originations fees, gains on sale of loans held for sale and net interest income on loans held for sale.
|
|
(f)
|
Includes net interest income and noninterest income (primarily in corporate service fees) from loan servicing net of reduction in commercial mortgage servicing rights due to time decay and payoffs. Commercial mortgage servicing rights valuation, net of economic hedge is shown separately.
|
|
(g)
|
Amounts reported in corporate service fees.
|
|
(h)
|
Includes nonperforming loans of $.4 billion at
September 30, 2017
and $.6 billion at
September 30, 2016
.
|
|
•
|
Corporate Banking provides lending, treasury management and capital markets-related products and services to midsized and large corporations, government and not-for-profit entities. Average loans for this business grew in the comparison reflecting increased lending to large and midsized corporate clients as well as strong production in specialty lending verticals.
|
|
•
|
PNC Real Estate provides banking, financing and servicing solutions for commercial real estate clients across the country. Higher average loans for this business were primarily due to growth in commercial mortgage and commercial loans, and to a lesser extent project loans.
|
|
•
|
PNC Business Credit provides asset-based lending. The loan portfolio is relatively high yielding, with acceptable risk as the loans are mainly secured by short-term assets. Average loans for this business increased in the comparison as new originations were partially offset by payoffs.
|
|
•
|
PNC Equipment Finance provides equipment financing solutions for clients throughout the U.S. and Canada. Average loans, including commercial loans and finance leases, and operating leases were $14.1 billion in the first nine months of 2017, an increase of $1.7 billion in the year over year comparison due to strong new production and the business acquired in the second quarter of 2017.
|
|
•
|
Commercial Banking provides lending, treasury management and capital markets-related products and services to smaller corporations and businesses. Average loans for this business decreased in the comparison primarily due to the impact of capital management activities in 2016.
|
|
Nine months ended September 30
|
|
|
|
|
Change
|
|
||||||||
|
Dollars in millions, except as noted
|
2017
|
|
|
2016
|
|
|
$
|
%
|
|
|||||
|
Income Statement
|
|
|
|
|
|
|
|
|||||||
|
Net interest income
|
$
|
216
|
|
|
$
|
227
|
|
|
$
|
(11
|
)
|
(5
|
)%
|
|
|
Noninterest income
|
655
|
|
|
636
|
|
|
19
|
|
3
|
%
|
|
|||
|
Total revenue
|
871
|
|
|
863
|
|
|
8
|
|
1
|
%
|
|
|||
|
Provision for credit losses
|
(6
|
)
|
|
|
|
|
(6
|
)
|
—
|
|
|
|||
|
Noninterest expense
|
646
|
|
|
618
|
|
|
28
|
|
5
|
%
|
|
|||
|
Pretax earnings
|
231
|
|
|
245
|
|
|
(14
|
)
|
(6
|
)%
|
|
|||
|
Income taxes
|
85
|
|
|
90
|
|
|
(5
|
)
|
(6
|
)%
|
|
|||
|
Earnings
|
$
|
146
|
|
|
$
|
155
|
|
|
$
|
(9
|
)
|
(6
|
)%
|
|
|
Average Balance Sheet
|
|
|
|
|
|
|
|
|||||||
|
Loans
|
|
|
|
|
|
|
|
|||||||
|
Consumer
|
$
|
5,059
|
|
|
$
|
5,493
|
|
|
$
|
(434
|
)
|
(8
|
)%
|
|
|
Commercial and commercial real estate
|
705
|
|
|
759
|
|
|
(54
|
)
|
(7
|
)%
|
|
|||
|
Residential mortgage
|
1,257
|
|
|
1,032
|
|
|
225
|
|
22
|
%
|
|
|||
|
Total loans
|
$
|
7,021
|
|
|
$
|
7,284
|
|
|
$
|
(263
|
)
|
(4
|
)%
|
|
|
Total assets
|
$
|
7,499
|
|
|
$
|
7,743
|
|
|
$
|
(244
|
)
|
(3
|
)%
|
|
|
Deposits
|
|
|
|
|
|
|
|
|||||||
|
Noninterest-bearing demand
|
$
|
1,501
|
|
|
$
|
1,409
|
|
|
$
|
92
|
|
7
|
%
|
|
|
Interest-bearing demand
|
3,666
|
|
|
4,069
|
|
|
(403
|
)
|
(10
|
)%
|
|
|||
|
Money market
|
3,257
|
|
|
4,278
|
|
|
(1,021
|
)
|
(24
|
)%
|
|
|||
|
Savings
|
3,834
|
|
|
2,032
|
|
|
1,802
|
|
89
|
%
|
|
|||
|
Other
|
237
|
|
|
275
|
|
|
(38
|
)
|
(14
|
)%
|
|
|||
|
Total deposits
|
$
|
12,495
|
|
|
$
|
12,063
|
|
|
$
|
432
|
|
4
|
%
|
|
|
Performance Ratios
|
|
|
|
|
|
|
|
|||||||
|
Return on average assets
|
2.60
|
%
|
|
2.68
|
%
|
|
|
|
|
|||||
|
Noninterest income to total revenue
|
75
|
%
|
|
74
|
%
|
|
|
|
|
|||||
|
Efficiency
|
74
|
%
|
|
72
|
%
|
|
|
|
|
|||||
|
Other Information
|
|
|
|
|
|
|
|
|||||||
|
Nonperforming assets (a) (b)
|
$
|
45
|
|
|
$
|
51
|
|
|
$
|
(6
|
)
|
(12
|
)%
|
|
|
Net charge-offs
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
(2
|
)
|
(29
|
)%
|
|
|
Client Assets Under Administration
(in billions) (a) (c) (d)
|
|
|
|
|
|
|
|
|||||||
|
Discretionary client assets under management
|
$
|
146
|
|
|
$
|
138
|
|
|
$
|
8
|
|
6
|
%
|
|
|
Nondiscretionary client assets under administration
|
129
|
|
|
119
|
|
|
10
|
|
8
|
%
|
|
|||
|
Total
|
$
|
275
|
|
|
$
|
257
|
|
|
$
|
18
|
|
7
|
%
|
|
|
Discretionary client assets under management
|
|
|
|
|
|
|
|
|||||||
|
Personal
|
$
|
90
|
|
|
$
|
85
|
|
|
$
|
5
|
|
6
|
%
|
|
|
Institutional
|
56
|
|
|
53
|
|
|
3
|
|
6
|
%
|
|
|||
|
Total
|
$
|
146
|
|
|
$
|
138
|
|
|
$
|
8
|
|
6
|
%
|
|
|
Equity
|
$
|
75
|
|
|
$
|
67
|
|
|
$
|
8
|
|
12
|
%
|
|
|
Fixed income
|
49
|
|
|
49
|
|
|
—
|
|
—
|
|
|
|||
|
Liquidity/Other
|
22
|
|
|
22
|
|
|
—
|
|
—
|
|
|
|||
|
Total
|
$
|
146
|
|
|
$
|
138
|
|
|
$
|
8
|
|
6
|
%
|
|
|
(a)
|
As of
September 30
.
|
|
(b)
|
Includes nonperforming loans of $41 million at
September 30, 2017
and $45 million at
September 30, 2016
.
|
|
(c)
|
Excludes brokerage account client assets.
|
|
(d)
|
Effective for the first quarter of 2017, we have adjusted nondiscretionary client assets under administration for prior periods to remove assets which, as a result of certain investment advisory services performed by one of our registered investment advisors, were previously reported as both discretionary client assets under management and nondiscretionary client assets under administration. Effective for the first quarter of 2017, these amounts are only reported as discretionary assets under management. The prior period presented was adjusted to remove approximately $9 billion as of
September 30, 2016
previously included in nondiscretionary assets under administration. In addition, effective for the first quarter of 2017, we have refined our methodologies for allocating discretionary client assets under management by asset type. As a result, we have updated the presentation of discretionary client assets under management by asset type for the prior period presented.
|
|
Nine months ended September 30
|
|
|
|
|
||||
|
Dollars in millions
|
2017
|
|
|
2016
|
|
|
||
|
Business segment earnings (a)
|
|
$446
|
|
|
|
$390
|
|
|
|
PNC’s economic interest in BlackRock (b)
|
22
|
%
|
|
22
|
%
|
|
||
|
(a)
|
Includes our share of BlackRock’s reported GAAP earnings net of income taxes on those earnings incurred by us.
|
|
(b)
|
At
September 30
.
|
|
In billions
|
September 30
2017 |
|
December 31
2016 |
|
|
||
|
Carrying value of our investment in
BlackRock (c)
|
|
$7.3
|
|
|
$7.0
|
|
|
|
Market value of our investment in
BlackRock (d)
|
|
$15.7
|
|
|
$13.4
|
|
|
|
(c)
|
We account for our investment in BlackRock under the equity method of accounting, exclusive of a related deferred tax liability of $2.4 billion at
September 30, 2017
and $2.3 billion at
December 31, 2016
. Our voting interest in BlackRock common stock was approximately 21% at
September 30, 2017
.
|
|
(d)
|
Does not include liquidity discount.
|
|
|
September 30
2017 |
|
December 31
2016 |
|
|
Change
|
|||||||
|
Dollars in millions
|
$
|
|
%
|
||||||||||
|
Nonperforming loans
|
|
|
|
|
|
|
|||||||
|
Commercial lending
|
$
|
550
|
|
$
|
655
|
|
|
$
|
(105
|
)
|
|
(16
|
)%
|
|
Consumer lending (a)
|
1,323
|
|
1,489
|
|
|
(166
|
)
|
|
(11
|
)%
|
|||
|
Total nonperforming
loans (b)
|
1,873
|
|
2,144
|
|
|
(271
|
)
|
|
(13
|
)%
|
|||
|
OREO, foreclosed and
other assets
|
194
|
|
230
|
|
|
(36
|
)
|
|
(16
|
)%
|
|||
|
Total nonperforming
assets
|
$
|
2,067
|
|
$
|
2,374
|
|
|
$
|
(307
|
)
|
|
(13
|
)%
|
|
Amount of TDRs
included in
nonperforming loans
|
$
|
987
|
|
$
|
1,112
|
|
|
$
|
(125
|
)
|
|
(11
|
)%
|
|
Percentage of total
nonperforming loans
|
53
|
%
|
52
|
%
|
|
|
|
|
|||||
|
Nonperforming loans
to total loans
|
.85
|
%
|
1.02
|
%
|
|
|
|
|
|||||
|
Nonperforming assets
to total loans, OREO,
foreclosed and other
assets
|
.93
|
%
|
1.12
|
%
|
|
|
|
|
|||||
|
Nonperforming assets
to total assets
|
.55
|
%
|
.65
|
%
|
|
|
|
|
|||||
|
Allowance for loan and
lease losses to total
nonperforming loans
|
139
|
%
|
121
|
%
|
|
|
|
|
|||||
|
(a)
|
Excludes most consumer loans and lines of credit not secured by residential real estate, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
|
|
(b)
|
The recorded investment of loans collateralized by residential real estate property that are in process of foreclosure was
$.3 billion
at
September 30, 2017
and
$.4 billion
at December 31,
2016
, which included
$.2 billion
of loans that are government insured/guaranteed.
|
|
In millions
|
|
2017
|
|
|
2016
|
|
|
||
|
January 1
|
|
$
|
2,374
|
|
|
$
|
2,425
|
|
|
|
New nonperforming assets
|
|
1,069
|
|
|
1,317
|
|
|
||
|
Charge-offs and valuation adjustments
|
|
(444
|
)
|
|
(472
|
)
|
|
||
|
Principal activity, including paydowns and
payoffs
|
|
(551
|
)
|
|
(418
|
)
|
|
||
|
Asset sales and transfers to loans held for
sale
|
|
(138
|
)
|
|
(279
|
)
|
|
||
|
Returned to performing status
|
|
(243
|
)
|
|
(198
|
)
|
|
||
|
September 30
|
|
$
|
2,067
|
|
|
$
|
2,375
|
|
|
|
|
|
Amount
|
|
|
|
Percentage of Total
Loans Outstanding
|
|
|||||||||||||||
|
|
|
September 30
2017 |
|
|
December 31
2016 |
|
|
Change
|
|
September 30
2017 |
|
|
December 31
2016 |
|
|
|||||||
|
Dollars in millions
|
|
$
|
|
|
%
|
|
|
|
||||||||||||||
|
Early stage loan delinquencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Accruing loans past due 30 to 59 days
|
|
$
|
486
|
|
|
$
|
562
|
|
|
$
|
(76
|
)
|
|
(14
|
)%
|
|
.22
|
%
|
|
.27
|
%
|
|
|
Accruing loans past due 60 to 89 days
|
|
255
|
|
|
232
|
|
|
23
|
|
|
10
|
%
|
|
.12
|
%
|
|
.11
|
%
|
|
|||
|
Total
|
|
741
|
|
|
794
|
|
|
(53
|
)
|
|
(7
|
)%
|
|
.34
|
%
|
|
.38
|
%
|
|
|||
|
Late stage loan delinquencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Accruing loans past due 90 days or more
|
|
678
|
|
|
782
|
|
|
(104
|
)
|
|
(13
|
)%
|
|
.31
|
%
|
|
.37
|
%
|
|
|||
|
Total
|
|
$
|
1,419
|
|
|
$
|
1,576
|
|
|
$
|
(157
|
)
|
|
(10
|
)%
|
|
.64
|
%
|
|
.75
|
%
|
|
|
(a)
|
Past due loan amounts include government insured or guaranteed loans of $.8 billion at
September 30, 2017
and $.9 billion at December 31, 2016.
|
|
In millions
|
|
Interest Only
Product
|
|
|
Principal and
Interest Product
|
|
|
||
|
Remainder of 2017
|
|
$
|
256
|
|
|
$
|
87
|
|
|
|
2018
|
|
654
|
|
|
520
|
|
|
||
|
2019
|
|
495
|
|
|
407
|
|
|
||
|
2020
|
|
404
|
|
|
356
|
|
|
||
|
2021
|
|
438
|
|
|
550
|
|
|
||
|
2022 and thereafter
|
|
2,522
|
|
|
6,870
|
|
|
||
|
Total (a) (b)
|
|
$
|
4,769
|
|
|
$
|
8,790
|
|
|
|
(a)
|
Includes all home equity lines of credit that mature in the remainder of 2017 or later, including those with borrowers where we have terminated borrowing privileges.
|
|
(b)
|
Includes home equity lines of credit with balloon payments, including those where we have terminated borrowing privileges, of
$6 million
,
$20 million
,
$16 million
,
$65 million
,
$60 million
and
$319 million
with draw periods scheduled to end in the remainder of 2017, 2018, 2019, 2020, 2021 and 2022 and thereafter, respectively.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
||||||||||
|
Dollars in millions
|
|
Number of
Accounts
|
|
|
Unpaid
Principal
Balance
|
|
|
Number of
Accounts
|
|
|
Unpaid
Principal
Balance
|
|
|
||
|
Temporary
modifications
|
|
2,981
|
|
|
$
|
210
|
|
|
3,484
|
|
|
$
|
258
|
|
|
|
Permanent
modifications
|
|
23,273
|
|
|
2,621
|
|
|
23,904
|
|
|
2,693
|
|
|
||
|
Total consumer
real estate
related loan
modifications
|
|
26,254
|
|
|
$
|
2,831
|
|
|
27,388
|
|
|
$
|
2,951
|
|
|
|
|
|
September 30
2017 |
|
|
December 31
2016 |
|
|
Change
|
|
|||||||
|
In millions
|
|
$
|
|
%
|
|
|||||||||||
|
Total commercial lending
|
|
$
|
429
|
|
|
$
|
428
|
|
|
$
|
1
|
|
|
—
|
%
|
|
|
Total consumer lending
|
|
1,673
|
|
|
1,793
|
|
|
(120
|
)
|
|
(7
|
)%
|
|
|||
|
Total TDRs
|
|
$
|
2,102
|
|
|
$
|
2,221
|
|
|
$
|
(119
|
)
|
|
(5
|
)%
|
|
|
Nonperforming
|
|
$
|
987
|
|
|
$
|
1,112
|
|
|
$
|
(125
|
)
|
|
(11
|
)%
|
|
|
Accruing (b)
|
|
1,115
|
|
|
1,109
|
|
|
6
|
|
|
1
|
%
|
|
|||
|
Total TDRs
|
|
$
|
2,102
|
|
|
$
|
2,221
|
|
|
$
|
(119
|
)
|
|
(5
|
)%
|
|
|
(a)
|
Amounts in table represent recorded investment, which includes the unpaid principal balance plus accrued interest and net accounting adjustments, less any charge-offs. Recorded investment does not include any associated valuation allowance.
|
|
(b)
|
Accruing loans include consumer credit card loans and loans that have demonstrated a period of at least six months of performance under the restructured terms and are excluded from nonperforming loans.
|
|
•
|
Industry concentrations and conditions,
|
|
•
|
Recent credit quality trends,
|
|
•
|
Recent loss experience in particular portfolios,
|
|
•
|
Recent macro-economic factors,
|
|
•
|
Model imprecision,
|
|
•
|
Changes in lending policies and procedures,
|
|
•
|
Timing of available information, including the performance of first lien positions, and
|
|
•
|
Limitations of available historical data.
|
|
Dollars in millions
|
|
2017
|
|
2016
|
|
||||
|
January 1
|
|
$
|
2,589
|
|
|
$
|
2,727
|
|
|
|
Total net charge-offs
|
|
(334
|
)
|
|
(437
|
)
|
|
||
|
Provision for credit losses
|
|
316
|
|
|
366
|
|
|
||
|
Net change in allowance for unfunded loan commitments and letters of credit
|
|
8
|
|
|
(49
|
)
|
|
||
|
Other
|
|
26
|
|
|
12
|
|
|
||
|
September 30
|
|
$
|
2,605
|
|
|
$
|
2,619
|
|
|
|
Net charge-offs to average loans (for the nine months ended) (annualized)
|
|
.21
|
%
|
|
.28
|
%
|
|
||
|
Total allowance for loan and lease losses to total loans
|
|
1.18
|
%
|
|
1.24
|
%
|
|
||
|
Commercial lending net charge-offs
|
|
$
|
(69
|
)
|
|
$
|
(164
|
)
|
|
|
Consumer lending net charge-offs
|
|
(265
|
)
|
|
(273
|
)
|
|
||
|
Total net charge-offs
|
|
$
|
(334
|
)
|
|
$
|
(437
|
)
|
|
|
Net charge-offs to average loans (for the nine months ended) (annualized)
|
|
|
|
|
|
||||
|
Commercial lending
|
|
.06
|
%
|
|
.16
|
%
|
|
||
|
Consumer lending
|
|
.49
|
%
|
|
.50
|
%
|
|
||
|
Nine months ended September 30
|
|
Gross
Charge-offs
|
|
|
Recoveries
|
|
|
Net
Charge-offs /
(Recoveries)
|
|
|
Percent of Average
Loans (Annualized)
|
|
|
|||
|
Dollars in millions
|
||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
|
$
|
140
|
|
|
$
|
61
|
|
|
$
|
79
|
|
|
.10
|
%
|
|
|
Commercial
real estate
|
|
9
|
|
|
21
|
|
|
(12
|
)
|
|
(.05
|
)%
|
|
|||
|
Equipment lease
financing
|
|
6
|
|
|
4
|
|
|
2
|
|
|
.04
|
%
|
|
|||
|
Home equity
|
|
98
|
|
|
67
|
|
|
31
|
|
|
.14
|
%
|
|
|||
|
Residential real
estate
|
|
8
|
|
|
12
|
|
|
(4
|
)
|
|
(.03
|
)%
|
|
|||
|
Credit card
|
|
136
|
|
|
16
|
|
|
120
|
|
|
3.09
|
%
|
|
|||
|
Other consumer
|
|
180
|
|
|
62
|
|
|
118
|
|
|
.72
|
%
|
|
|||
|
Total
|
|
$
|
577
|
|
|
$
|
243
|
|
|
$
|
334
|
|
|
.21
|
%
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
|
$
|
271
|
|
|
$
|
87
|
|
|
$
|
184
|
|
|
.25
|
%
|
|
|
Commercial
real estate
|
|
22
|
|
|
37
|
|
|
(15
|
)
|
|
(.07
|
)%
|
|
|||
|
Equipment lease
financing
|
|
4
|
|
|
9
|
|
|
(5
|
)
|
|
(.09
|
)%
|
|
|||
|
Home equity
|
|
115
|
|
|
63
|
|
|
52
|
|
|
.22
|
%
|
|
|||
|
Residential real
estate
|
|
11
|
|
|
7
|
|
|
4
|
|
|
.04
|
%
|
|
|||
|
Credit card
|
|
122
|
|
|
14
|
|
|
108
|
|
|
2.99
|
%
|
|
|||
|
Other consumer
|
|
147
|
|
|
38
|
|
|
109
|
|
|
.67
|
%
|
|
|||
|
Total
|
|
$
|
692
|
|
|
$
|
255
|
|
|
$
|
437
|
|
|
.28
|
%
|
|
|
In billions
|
2017
|
|
|
|
|
January 1
|
$
|
31.0
|
|
|
|
Issuances
|
5.3
|
|
|
|
|
Calls and maturities
|
(4.2
|
)
|
|
|
|
September 30
|
$
|
32.1
|
|
|
|
Issuance Date
|
Amount
|
Description of Issuance
|
|
July 28, 2017
|
$750 million
|
Senior notes with a maturity date of July 28, 2022. Interest is payable semi-annually at a fixed rate of 2.450% on January 28 and July 28 of each year, beginning January 28, 2018.
|
|
July 28, 2017
|
$500 million
|
Floating rate senior notes with a maturity date of July 27, 2022. Interest is payable at the 3-month LIBOR rate, reset quarterly, plus a spread of .50% on January 27, April 27, July 27 and October 27 of each year, beginning on October 27, 2017.
|
|
•
|
Bank-level capital needs,
|
|
•
|
Laws and regulations,
|
|
•
|
Corporate policies,
|
|
•
|
Contractual restrictions, and
|
|
•
|
Other factors.
|
|
|
Moody’s
|
Standard &
Poor’s
|
Fitch
|
|
PNC
|
|
|
|
|
Senior debt
|
A3
|
A-
|
A+
|
|
Subordinated debt
|
A3
|
BBB+
|
A
|
|
Preferred stock
|
Baa2
|
BBB-
|
BBB-
|
|
PNC Bank
|
|
|
|
|
Senior debt
|
A2
|
A
|
A+
|
|
Subordinated debt
|
A3
|
A-
|
A
|
|
Long-term deposits
|
Aa2
|
A
|
AA-
|
|
Short-term deposits
|
P-1
|
A-1
|
F1+
|
|
Short-term notes
|
P-1
|
A-1
|
F1
|
|
|
September 30, 2017
|
|||||||||
|
Dollars in millions
|
2017 Transitional
Basel III (a)
|
|
|
|
Pro forma Fully Phased-In
Basel III (Non-GAAP)
(estimated) (b) (c)
|
|||||
|
Common equity Tier 1 capital
|
|
|
|
|
|
|
||||
|
Common stock plus related surplus, net of treasury stock
|
$
|
8,607
|
|
|
|
$
|
8,607
|
|
|
|
|
Retained earnings
|
33,819
|
|
|
|
33,819
|
|
|
|
||
|
Accumulated other comprehensive income for securities currently and
previously held as available for sale
|
351
|
|
|
|
439
|
|
|
|
||
|
Accumulated other comprehensive income for pension and other postretirement plans
|
(445
|
)
|
|
|
(556
|
)
|
|
|
||
|
Goodwill, net of associated deferred tax liabilities
|
(8,878
|
)
|
|
|
(8,878
|
)
|
|
|
||
|
Other disallowed intangibles, net of deferred tax liabilities
|
(259
|
)
|
|
|
(324
|
)
|
|
|
||
|
Other adjustments/(deductions)
|
(161
|
)
|
|
|
(163
|
)
|
|
|
||
|
Total common equity Tier 1 capital before threshold deductions
|
33,034
|
|
|
|
32,944
|
|
|
|
||
|
Total threshold deductions
|
(1,166
|
)
|
|
|
(1,731
|
)
|
|
|
||
|
Common equity Tier 1 capital
|
31,868
|
|
|
|
31,213
|
|
|
|
||
|
Additional Tier 1 capital
|
|
|
|
|
|
|
||||
|
Preferred stock plus related surplus
|
3,983
|
|
|
|
3,983
|
|
|
|
||
|
Other adjustments/(deductions)
|
(104
|
)
|
|
|
(118
|
)
|
|
|
||
|
Tier 1 capital
|
35,747
|
|
|
|
35,078
|
|
|
|
||
|
Additional Tier 2 capital
|
|
|
|
|
|
|
||||
|
Qualifying subordinated debt
|
3,648
|
|
|
|
3,589
|
|
|
|
||
|
Trust preferred capital securities
|
100
|
|
|
|
|
|
|
|||
|
Eligible credit reserves includable in Tier 2 capital
|
2,898
|
|
|
|
2,898
|
|
|
|
||
|
Total Basel III capital
|
$
|
42,393
|
|
|
|
$
|
41,565
|
|
|
|
|
Risk-weighted assets
|
|
|
|
|
|
|
||||
|
Basel III standardized approach risk-weighted assets (d)
|
$
|
309,292
|
|
|
|
$
|
317,393
|
|
|
|
|
Basel III advanced approaches risk-weighted assets (e)
|
N/A
|
|
|
|
$
|
285,517
|
|
|
|
|
|
Average quarterly adjusted total assets
|
$
|
362,303
|
|
|
|
$
|
361,656
|
|
|
|
|
Supplementary leverage exposure
(f)
|
$
|
431,795
|
|
|
|
$
|
431,148
|
|
|
|
|
Basel III risk-based capital and leverage ratios
|
|
|
|
|
|
|
||||
|
Common equity Tier 1
|
10.3
|
%
|
|
|
9.8
|
%
|
|
(g) (h)
|
||
|
Tier 1
|
11.6
|
%
|
|
|
11.1
|
%
|
|
(g) (i)
|
||
|
Total
|
13.7
|
%
|
|
|
13.1
|
%
|
|
(g) (j)
|
||
|
Leverage (k)
|
9.9
|
%
|
|
|
9.7
|
%
|
|
|
||
|
Supplementary leverage ratio (l)
|
8.3
|
%
|
|
|
8.1
|
%
|
|
|
||
|
(a)
|
Calculated using the regulatory capital methodology applicable to us during
2017
.
|
|
(b)
|
PNC utilizes the pro forma fully phased-in Basel III capital ratios to assess its capital position (without the benefit of phase-ins), as these ratios represent the regulatory capital standards that will ultimately be applicable to PNC under the final Basel III rules. Pro forma fully phased-in capital amounts, ratios and risk-weighted and leverage-related assets are estimates.
|
|
(c)
|
Basel III capital ratios and estimates may be impacted by additional regulatory guidance or analysis and, in the case of those ratios calculated using the advanced approaches, may be subject to variability based on the ongoing evolution, validation and regulatory approval of PNC’s models integral to the calculation of advanced approaches risk-weighted assets.
|
|
(d)
|
Includes credit and market risk-weighted assets.
|
|
(e)
|
Basel III advanced approaches risk-weighted assets are estimated based on the Basel III advanced approaches rules, and include credit, market and operational risk-weighted assets. During the parallel run qualification phase PNC has refined the data, models and internal processes used as part of the advanced approaches for determining risk-weighted assets. We anticipate additional refinements to this estimate through the parallel run qualification phase.
|
|
(f)
|
Supplementary leverage exposure is the sum of Adjusted average assets and certain off-balance sheet exposures including undrawn credit commitments and derivative potential future exposures.
|
|
(g)
|
Pro forma fully phased-in Basel III capital ratio based on Basel III standardized approach risk-weighted assets and rules.
|
|
(h)
|
For comparative purposes only, the pro forma fully phased-in advanced approaches Basel III Common equity Tier 1 capital ratio estimate is 10.9%. This capital ratio is calculated using pro forma fully phased-in Common equity Tier 1 capital and dividing by estimated Basel III advanced approaches risk-weighted assets.
|
|
(i)
|
For comparative purposes only, the pro forma fully phased-in advanced approaches Basel III Tier 1 risk-based capital ratio estimate is 12.3%. This capital ratio is calculated using fully phased-in Tier 1 capital and dividing by estimated Basel III advanced approaches risk-weighted assets.
|
|
(j)
|
For comparative purposes only, the pro forma fully phased-in advanced approaches Basel III Total capital risk-based capital ratio estimate is 13.6%. This ratio is calculated using fully phased-in Total Basel III capital, which under the advanced approaches, Additional Tier 2 capital includes allowance for loan and lease losses in excess of Basel expected credit losses, if any, up to 0.6% of credit risk-weighted assets, and dividing by estimated Basel III advanced approaches risk-weighted assets.
|
|
(k)
|
Leverage ratio is calculated based on Tier 1 capital divided by Average quarterly adjusted total assets.
|
|
(l)
|
Supplementary leverage ratio is calculated based on Tier 1 capital divided by Supplementary leverage exposure. As advanced approaches banking organizations, PNC and PNC Bank will be subject to a 3% minimum supplementary leverage ratio effective January 1, 2018.
|
|
•
|
Traditional banking activities of gathering deposits and extending loans,
|
|
•
|
Equity and other investments and activities whose economic values are directly impacted by market factors, and
|
|
•
|
Fixed income securities, derivatives and foreign exchange activities, as a result of customer activities and securities underwriting.
|
|
|
Third Quarter 2017
|
|
|
Third Quarter 2016
|
|
|
|
Net Interest Income Sensitivity Simulation (a)
|
|
|
|
|
||
|
Effect on net interest income in first
year from gradual interest rate
change over the following 12
months of:
|
|
|
|
|
||
|
100 basis point increase
|
2.9
|
%
|
|
3.0
|
%
|
|
|
100 basis point decrease
|
(3.6
|
)%
|
|
(3.9
|
)%
|
|
|
Effect on net interest income in
second year from gradual interest
rate change over the preceding 12
months of:
|
|
|
|
|
||
|
100 basis point increase
|
5.9
|
%
|
|
6.1
|
%
|
|
|
100 basis point decrease
|
(8.8
|
)%
|
|
(8.3
|
)%
|
|
|
Duration of Equity Model (a)
|
|
|
|
|
||
|
Base case duration of equity
(in years)
|
(2.6
|
)
|
|
(6.5
|
)
|
|
|
Key Period-End Interest Rates
|
|
|
|
|
||
|
One-month LIBOR
|
1.23
|
%
|
|
.53
|
%
|
|
|
Three-year swap
|
1.86
|
%
|
|
1.07
|
%
|
|
|
(a)
|
Given the inherent limitations in certain of these measurement tools and techniques, results become less meaningful as interest rates approach zero.
|
|
|
PNC
Economist
|
|
Market
Forward
|
|
Slope
Flattening
|
|
|
|
First year sensitivity
|
1.8
|
%
|
2.0
|
%
|
(0.9
|
)%
|
|
|
Second year sensitivity
|
4.6
|
%
|
3.1
|
%
|
(4.2
|
)%
|
|
|
|
September 30
2017 |
|
|
December 31
2016 |
|
|
Change
|
|
|||||||
|
In millions
|
|
$
|
|
|
%
|
|
|
||||||||
|
BlackRock
|
$
|
7,194
|
|
|
$
|
6,886
|
|
|
$
|
308
|
|
|
4
|
%
|
|
|
Tax credit investments
|
2,121
|
|
|
2,090
|
|
|
31
|
|
|
1
|
%
|
|
|||
|
Private equity and
other
|
1,694
|
|
|
1,752
|
|
|
(58
|
)
|
|
(3
|
)%
|
|
|||
|
Total
|
$
|
11,009
|
|
|
$
|
10,728
|
|
|
$
|
281
|
|
|
3
|
%
|
|
|
•
|
Fair Value Measurements
|
|
•
|
Allowances for Loan and Lease Losses and Unfunded Loan Commitments and Letters of Credit
|
|
•
|
Goodwill
|
|
•
|
Residential and Commercial Mortgage Servicing Rights
|
|
•
|
Income Taxes
|
|
|
September 30, 2017
|
|
|
December 31, 2016
|
|
||||||||||||
|
Dollars in millions
|
Total Fair
Value
|
|
|
Level 3
|
|
|
|
Total Fair
Value
|
|
|
Level 3
|
|
|
||||
|
Total assets
|
$
|
69,215
|
|
|
$
|
7,360
|
|
|
|
$
|
74,608
|
|
|
$
|
8,830
|
|
|
|
Total assets at fair value as a percentage of consolidated assets
|
18
|
%
|
|
|
|
|
20
|
%
|
|
|
|
||||||
|
Level 3 assets as a percentage of total assets at fair value
|
|
|
11
|
%
|
|
|
|
|
12
|
%
|
|
||||||
|
Level 3 assets as a percentage of consolidated assets
|
|
|
2
|
%
|
|
|
|
|
2
|
%
|
|
||||||
|
Total liabilities
|
$
|
4,202
|
|
|
$
|
291
|
|
|
|
$
|
4,818
|
|
|
$
|
433
|
|
|
|
Total liabilities at fair value as a percentage of consolidated liabilities
|
1
|
%
|
|
|
|
|
2
|
%
|
|
|
|
||||||
|
Level 3 liabilities as a percentage of total liabilities at fair value
|
|
|
7
|
%
|
|
|
|
|
9
|
%
|
|
||||||
|
Level 3 liabilities as a percentage of consolidated liabilities
|
|
|
<1
|
%
|
|
|
|
|
<1
|
%
|
|
||||||
|
•
|
Our businesses, financial results and balance sheet values are affected by business and economic conditions, including the following:
|
|
–
|
Changes in interest rates and valuations in debt, equity and other financial markets.
|
|
–
|
Disruptions in the U.S. and global financial markets.
|
|
–
|
Actions by the Federal Reserve Board, U.S. Treasury and other government agencies, including those that impact money supply and market interest rates.
|
|
–
|
Changes in law and policy accompanying the new presidential administration and uncertainty or speculation pending the enactment of such changes.
|
|
–
|
Changes in customers’, suppliers’ and other counterparties’ performance and creditworthiness.
|
|
–
|
Slowing or reversal of the current U.S. economic expansion.
|
|
–
|
Continued residual effects of recessionary conditions and uneven spread of positive impacts of recovery on the economy and our counterparties, including adverse impacts on levels of unemployment, loan utilization rates, delinquencies, defaults and counterparty ability to meet credit and other obligations.
|
|
–
|
Commodity price volatility.
|
|
–
|
Changes in customer preferences and behavior, whether due to changing business and economic conditions, legislative and regulatory initiatives, or other factors.
|
|
•
|
Our forward-looking financial statements are subject to the risk that economic and financial market conditions will be substantially different than those we are currently expecting and do not take into account potential legal and regulatory contingencies. These statements are based on our current view that the U.S. economy and the labor market will grow moderately through the rest of 2017 and in 2018, supported by gains in consumer spending thanks to solid job growth and rising wages, continued gradual improvement in the housing market, modest growth in business investment, an expanding global economy, and some fiscal stimulus from corporate and personal income tax cuts. Although inflation has slowed in 2017, it should pick up as the labor market continues to tighten. Short-term interest rates and bond yields are expected to rise through the rest of this year and throughout 2018; PNC’s baseline forecast is for one 25 basis point increase in the federal funds rate in December of 2017, and three more increases in 2018. Longer-term rates will also increase as the Federal Reserve slowly reduces the size of its balance sheet, but at a slower pace than short-term rates.
|
|
•
|
Our ability to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current or future programs, or issue or redeem preferred stock or other regulatory capital instruments, is subject to the review of such proposed actions by the Federal Reserve Board as part of our comprehensive capital plan for the applicable period in connection with the Federal Reserve Board’s Comprehensive Capital Analysis and Review (CCAR) process and to the acceptance of such capital plan and non-objection to such capital actions by the Federal Reserve Board.
|
|
•
|
Our regulatory capital ratios in the future will depend on, among other things, the company’s financial performance, the scope and terms of final capital regulations then in effect (particularly those implementing the international regulatory capital framework developed by the Basel Committee on Banking Supervision (Basel Committee), the international body responsible for developing global regulatory standards for banking organizations for consideration and adoption by national jurisdictions), and management actions affecting the composition of our balance sheet. In addition, our ability to determine, evaluate and forecast regulatory capital ratios, and to take actions (such as capital distributions) based on actual or forecasted capital ratios, will be dependent at least in part on the development, validation and regulatory approval of related models.
|
|
•
|
Legal and regulatory developments could have an impact on our ability to operate our businesses, financial condition, results of operations, competitive position, reputation, or pursuit of attractive acquisition opportunities. Reputational impacts could affect matters such as business generation and retention, liquidity, funding and ability to attract and retain management. These developments could include:
|
|
–
|
Changes resulting from legislative and regulatory reforms, including changes affecting oversight of the financial services industry, consumer protection, bank capital and liquidity standards, tax, pension, bankruptcy and other industry aspects, and changes in accounting policies and principles.
|
|
–
|
Unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries. These matters may result in monetary judgments or settlements or other remedies, including fines, penalties, restitution or alterations in our business practices, and in additional expenses and collateral costs, and may cause reputational harm to us.
|
|
–
|
Results of the regulatory examination and supervision process, including our failure to satisfy requirements of agreements with governmental agencies.
|
|
–
|
Impact on business and operating results of any costs associated with obtaining rights in intellectual property claimed by others and of adequacy of our intellectual property protection in general.
|
|
•
|
Business and operating results are affected by our ability to identify and effectively manage risks inherent in our businesses, including, where appropriate, through effective use of systems and controls, third-party insurance, derivatives, and capital management techniques, and to meet evolving regulatory capital and liquidity standards.
|
|
•
|
Business and operating results also include impacts relating to our equity interest in BlackRock, Inc. and rely to a significant extent on information provided to us by BlackRock. Risks and uncertainties that could affect BlackRock are discussed in more detail by BlackRock in its SEC filings.
|
|
•
|
We grow our business in part by acquiring from time to time other financial services companies, financial services assets and related deposits and other liabilities. Acquisition risks and uncertainties include those presented by the nature of the business acquired, including in some cases those associated with our entry into new businesses or new geographic or other markets and risks resulting from our inexperience in those new areas, as well as risks and uncertainties related to the acquisition transactions themselves, regulatory issues and the integration of the acquired businesses into PNC after closing.
|
|
•
|
Competition can have an impact on customer acquisition, growth and retention and on credit spreads and product pricing, which can affect market share, deposits and revenues. Our ability to anticipate and respond to technological changes can also impact our ability to respond to customer needs and meet competitive demands.
|
|
•
|
Business and operating results can also be affected by widespread natural and other disasters, pandemics, dislocations, terrorist activities, system failures, security breaches, cyberattacks or international hostilities through impacts on the economy and financial markets generally or on us or our counterparties specifically.
|
|
Unaudited
|
Three months ended
September 30 |
|
Nine months ended
September 30 |
||||||||||||
|
In millions, except per share data
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
|
Interest Income
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
2,140
|
|
|
$
|
1,856
|
|
|
$
|
6,084
|
|
|
$
|
5,528
|
|
|
Investment securities
|
501
|
|
|
451
|
|
|
1,489
|
|
|
1,369
|
|
||||
|
Other
|
154
|
|
|
101
|
|
|
416
|
|
|
302
|
|
||||
|
Total interest income
|
2,795
|
|
|
2,408
|
|
|
7,989
|
|
|
7,199
|
|
||||
|
Interest Expense
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
170
|
|
|
107
|
|
|
433
|
|
|
316
|
|
||||
|
Borrowed funds
|
280
|
|
|
206
|
|
|
793
|
|
|
622
|
|
||||
|
Total interest expense
|
450
|
|
|
313
|
|
|
1,226
|
|
|
938
|
|
||||
|
Net interest income
|
2,345
|
|
|
2,095
|
|
|
6,763
|
|
|
6,261
|
|
||||
|
Noninterest Income
|
|
|
|
|
|
|
|
||||||||
|
Asset management
|
421
|
|
|
404
|
|
|
1,222
|
|
|
1,122
|
|
||||
|
Consumer services
|
357
|
|
|
348
|
|
|
1,049
|
|
|
1,039
|
|
||||
|
Corporate services
|
371
|
|
|
389
|
|
|
1,198
|
|
|
1,117
|
|
||||
|
Residential mortgage
|
104
|
|
|
160
|
|
|
321
|
|
|
425
|
|
||||
|
Service charges on deposits
|
181
|
|
|
174
|
|
|
512
|
|
|
495
|
|
||||
|
Other
|
346
|
|
|
259
|
|
|
1,004
|
|
|
829
|
|
||||
|
Total noninterest income
|
1,780
|
|
|
1,734
|
|
|
5,306
|
|
|
5,027
|
|
||||
|
Total revenue
|
4,125
|
|
|
3,829
|
|
|
12,069
|
|
|
11,288
|
|
||||
|
Provision For Credit Losses
|
130
|
|
|
87
|
|
|
316
|
|
|
366
|
|
||||
|
Noninterest Expense
|
|
|
|
|
|
|
|
||||||||
|
Personnel
|
1,274
|
|
|
1,239
|
|
|
3,786
|
|
|
3,610
|
|
||||
|
Occupancy
|
204
|
|
|
215
|
|
|
628
|
|
|
651
|
|
||||
|
Equipment
|
259
|
|
|
246
|
|
|
791
|
|
|
720
|
|
||||
|
Marketing
|
62
|
|
|
72
|
|
|
184
|
|
|
187
|
|
||||
|
Other
|
657
|
|
|
622
|
|
|
1,948
|
|
|
1,867
|
|
||||
|
Total noninterest expense
|
2,456
|
|
|
2,394
|
|
|
7,337
|
|
|
7,035
|
|
||||
|
Income before income taxes and noncontrolling interests
|
1,539
|
|
|
1,348
|
|
|
4,416
|
|
|
3,887
|
|
||||
|
Income taxes
|
413
|
|
|
342
|
|
|
1,119
|
|
|
949
|
|
||||
|
Net income
|
1,126
|
|
|
1,006
|
|
|
3,297
|
|
|
2,938
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
12
|
|
|
18
|
|
|
39
|
|
|
60
|
|
||||
|
Preferred stock dividends
|
63
|
|
|
63
|
|
|
181
|
|
|
168
|
|
||||
|
Preferred stock discount accretion and redemptions
|
1
|
|
|
1
|
|
|
24
|
|
|
4
|
|
||||
|
Net income attributable to common shareholders
|
$
|
1,050
|
|
|
$
|
924
|
|
|
$
|
3,053
|
|
|
$
|
2,706
|
|
|
Earnings Per Common Share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
2.18
|
|
|
$
|
1.87
|
|
|
$
|
6.29
|
|
|
$
|
5.41
|
|
|
Diluted
|
$
|
2.16
|
|
|
$
|
1.84
|
|
|
$
|
6.21
|
|
|
$
|
5.33
|
|
|
Average Common Shares Outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
479
|
|
|
490
|
|
|
483
|
|
|
496
|
|
||||
|
Diluted
|
483
|
|
|
496
|
|
|
488
|
|
|
502
|
|
||||
|
Unaudited
In millions
|
|
Three months ended
September 30 |
|
Nine months ended
September 30 |
|
||||||||||||
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
||||||
|
Net income
|
|
$
|
1,126
|
|
|
$
|
1,006
|
|
|
$
|
3,297
|
|
|
$
|
2,938
|
|
|
|
Other comprehensive income (loss), before tax and net of reclassifications into Net income:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized gains (losses) on non-OTTI securities
|
|
61
|
|
|
(25
|
)
|
|
281
|
|
|
752
|
|
|
||||
|
Net unrealized gains (losses) on OTTI securities
|
|
66
|
|
|
38
|
|
|
164
|
|
|
17
|
|
|
||||
|
Net unrealized gains (losses) on cash flow hedge derivatives
|
|
(47
|
)
|
|
(125
|
)
|
|
(134
|
)
|
|
138
|
|
|
||||
|
Pension and other postretirement benefit plan adjustments
|
|
11
|
|
|
11
|
|
|
(6
|
)
|
|
26
|
|
|
||||
|
Other
|
|
6
|
|
|
(25
|
)
|
|
32
|
|
|
(40
|
)
|
|
||||
|
Other comprehensive income (loss), before tax and net of reclassifications into Net income
|
|
97
|
|
|
(126
|
)
|
|
337
|
|
|
893
|
|
|
||||
|
Income tax benefit (expense) related to items of other comprehensive income
|
|
(21
|
)
|
|
36
|
|
|
(94
|
)
|
|
(377
|
)
|
|
||||
|
Other comprehensive income (loss), after tax and net of reclassifications into Net income
|
|
76
|
|
|
(90
|
)
|
|
243
|
|
|
516
|
|
|
||||
|
Comprehensive income
|
|
1,202
|
|
|
916
|
|
|
3,540
|
|
|
3,454
|
|
|
||||
|
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
|
12
|
|
|
18
|
|
|
39
|
|
|
60
|
|
|
||||
|
Comprehensive income attributable to PNC
|
|
$
|
1,190
|
|
|
$
|
898
|
|
|
$
|
3,501
|
|
|
$
|
3,394
|
|
|
|
Unaudited
|
September 30
2017 |
|
|
December 31
2016 |
|
||
|
In millions, except par value
|
|||||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
4,736
|
|
|
$
|
4,879
|
|
|
Interest-earning deposits with banks
|
24,713
|
|
|
25,711
|
|
||
|
Loans held for sale (a)
|
1,764
|
|
|
2,504
|
|
||
|
Investment securities – available for sale
|
57,254
|
|
|
60,104
|
|
||
|
Investment securities – held to maturity
|
17,740
|
|
|
15,843
|
|
||
|
Loans (a)
|
221,109
|
|
|
210,833
|
|
||
|
Allowance for loan and lease losses
|
(2,605
|
)
|
|
(2,589
|
)
|
||
|
Net loans
|
218,504
|
|
|
208,244
|
|
||
|
Equity investments
|
11,009
|
|
|
10,728
|
|
||
|
Mortgage servicing rights
|
1,854
|
|
|
1,758
|
|
||
|
Goodwill
|
9,163
|
|
|
9,103
|
|
||
|
Other (a)
|
28,454
|
|
|
27,506
|
|
||
|
Total assets
|
$
|
375,191
|
|
|
$
|
366,380
|
|
|
Liabilities
|
|
|
|
||||
|
Deposits
|
|
|
|
||||
|
Noninterest-bearing
|
$
|
79,967
|
|
|
$
|
80,230
|
|
|
Interest-bearing
|
180,768
|
|
|
176,934
|
|
||
|
Total deposits
|
260,735
|
|
|
257,164
|
|
||
|
Borrowed funds
|
|
|
|
||||
|
Federal Home Loan Bank borrowings
|
20,538
|
|
|
17,549
|
|
||
|
Bank notes and senior debt
|
26,467
|
|
|
22,972
|
|
||
|
Subordinated debt
|
5,601
|
|
|
8,009
|
|
||
|
Other (b)
|
4,958
|
|
|
4,176
|
|
||
|
Total borrowed funds
|
57,564
|
|
|
52,706
|
|
||
|
Allowance for unfunded loan commitments and letters of credit
|
293
|
|
|
301
|
|
||
|
Accrued expenses and other liabilities
|
10,147
|
|
|
9,355
|
|
||
|
Total liabilities
|
328,739
|
|
|
319,526
|
|
||
|
Equity
|
|
|
|
||||
|
Preferred stock (c)
|
|
|
|
||||
|
Common stock ($5 par value, Authorized 800 shares, issued 542 shares)
|
2,710
|
|
|
2,709
|
|
||
|
Capital surplus
|
16,343
|
|
|
16,651
|
|
||
|
Retained earnings
|
33,819
|
|
|
31,670
|
|
||
|
Accumulated other comprehensive income (loss)
|
(22
|
)
|
|
(265
|
)
|
||
|
Common stock held in treasury at cost: 66 and 57 shares
|
(6,462
|
)
|
|
(5,066
|
)
|
||
|
Total shareholders’ equity
|
46,388
|
|
|
45,699
|
|
||
|
Noncontrolling interests
|
64
|
|
|
1,155
|
|
||
|
Total equity
|
46,452
|
|
|
46,854
|
|
||
|
Total liabilities and equity
|
$
|
375,191
|
|
|
$
|
366,380
|
|
|
(a)
|
Our consolidated assets included the following for which we have elected the fair value option: Loans held for sale of
$1.6 billion
, Loans of
$.8 billion
and Other assets of
$.3 billion
at
September 30, 2017
and Loans held for sale of
$2.4 billion
, Loans of
$.9 billion
and Other assets of
$.5 billion
at
December 31, 2016
.
|
|
(b)
|
Our consolidated liabilities at both
September 30, 2017
and
December 31, 2016
included Other borrowed funds of
$.1 billion
for which we have elected the fair value option.
|
|
(c)
|
Par value less than $.5 million at each date.
|
|
Unaudited
In millions
|
|
Nine months ended
September 30 |
|
||||||
|
2017
|
|
|
2016
|
|
|
||||
|
Operating Activities
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
3,297
|
|
|
$
|
2,938
|
|
|
|
Adjustments to reconcile net income to net cash provided (used) by operating activities
|
|
|
|
|
|
||||
|
Provision for credit losses
|
|
316
|
|
|
366
|
|
|
||
|
Depreciation and amortization
|
|
859
|
|
|
917
|
|
|
||
|
Deferred income taxes
|
|
147
|
|
|
(171
|
)
|
|
||
|
Changes in fair value of mortgage servicing rights
|
|
231
|
|
|
559
|
|
|
||
|
Gain on sales of Visa Class B common shares
|
|
|
|
(126
|
)
|
|
|||
|
Undistributed earnings of BlackRock
|
|
(315
|
)
|
|
(256
|
)
|
|
||
|
Net change in
|
|
|
|
|
|
||||
|
Trading securities and other short-term investments
|
|
252
|
|
|
(1,029
|
)
|
|
||
|
Loans held for sale
|
|
37
|
|
|
(490
|
)
|
|
||
|
Other assets
|
|
130
|
|
|
(2,179
|
)
|
|
||
|
Accrued expenses and other liabilities
|
|
5
|
|
|
2,197
|
|
|
||
|
Other
|
|
(133
|
)
|
|
(431
|
)
|
|
||
|
Net cash provided (used) by operating activities
|
|
4,826
|
|
|
2,295
|
|
|
||
|
Investing Activities
|
|
|
|
|
|
||||
|
Sales
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
4,192
|
|
|
2,517
|
|
|
||
|
Loans
|
|
1,493
|
|
|
1,538
|
|
|
||
|
Repayments/maturities
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
8,195
|
|
|
7,683
|
|
|
||
|
Securities held to maturity
|
|
2,196
|
|
|
2,013
|
|
|
||
|
Purchases
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
(8,676
|
)
|
|
(15,179
|
)
|
|
||
|
Securities held to maturity
|
|
(4,098
|
)
|
|
(3,741
|
)
|
|
||
|
Loans
|
|
(690
|
)
|
|
(963
|
)
|
|
||
|
Net change in
|
|
|
|
|
|
||||
|
Federal funds sold and resale agreements
|
|
(397
|
)
|
|
651
|
|
|
||
|
Interest-earning deposits with banks
|
|
998
|
|
|
3,487
|
|
|
||
|
Loans
|
|
(10,606
|
)
|
|
(5,451
|
)
|
|
||
|
Net cash paid for acquisition
|
|
(1,323
|
)
|
|
|
|
|||
|
Other
|
|
(899
|
)
|
|
(159
|
)
|
|
||
|
Net cash provided (used) by investing activities
|
|
(9,615
|
)
|
|
(7,604
|
)
|
|
||
|
Unaudited
In millions
|
|
Nine Months Ended
September 30 |
|
||||||
|
2017
|
|
|
2016
|
|
|
||||
|
Financing Activities
|
|
|
|
|
|
||||
|
Net change in
|
|
|
|
|
|
||||
|
Noninterest-bearing deposits
|
|
$
|
(165
|
)
|
|
$
|
3,162
|
|
|
|
Interest-bearing deposits
|
|
3,834
|
|
|
8,169
|
|
|
||
|
Federal funds purchased and repurchase agreements
|
|
(33
|
)
|
|
(542
|
)
|
|
||
|
Federal Home Loan Bank borrowings
|
|
3,000
|
|
|
|
|
|||
|
Other borrowed funds
|
|
829
|
|
|
(15
|
)
|
|
||
|
Sales/issuances
|
|
|
|
|
|
||||
|
Federal Home Loan Bank borrowings
|
|
6,000
|
|
|
|
|
|||
|
Bank notes and senior debt
|
|
5,309
|
|
|
3,855
|
|
|
||
|
Other borrowed funds
|
|
277
|
|
|
143
|
|
|
||
|
Common and treasury stock
|
|
94
|
|
|
63
|
|
|
||
|
Repayments/maturities
|
|
|
|
|
|
||||
|
Federal Home Loan Bank borrowings
|
|
(6,011
|
)
|
|
(3,058
|
)
|
|
||
|
Bank notes and senior debt
|
|
(1,800
|
)
|
|
(3,000
|
)
|
|
||
|
Subordinated debt
|
|
(2,408
|
)
|
|
|
|
|
||
|
Other borrowed funds
|
|
(268
|
)
|
|
(484
|
)
|
|
||
|
Redemption of noncontrolling interests
|
|
(1,000
|
)
|
|
|
|
|||
|
Acquisition of treasury stock
|
|
(1,927
|
)
|
|
(1,559
|
)
|
|
||
|
Preferred stock cash dividends paid
|
|
(181
|
)
|
|
(168
|
)
|
|
||
|
Common stock cash dividends paid
|
|
(904
|
)
|
|
(791
|
)
|
|
||
|
Net cash provided (used) by financing activities
|
|
4,646
|
|
|
5,775
|
|
|
||
|
Net Increase (Decrease) In Cash And Due From Banks
|
|
(143
|
)
|
|
466
|
|
|
||
|
Cash and due from banks at beginning of period
|
|
4,879
|
|
|
4,065
|
|
|
||
|
Cash and due from banks at end of period
|
|
$
|
4,736
|
|
|
$
|
4,531
|
|
|
|
Supplemental Disclosures
|
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
1,201
|
|
|
$
|
980
|
|
|
|
Income taxes paid
|
|
$
|
53
|
|
|
$
|
461
|
|
|
|
Income taxes refunded
|
|
$
|
11
|
|
|
$
|
97
|
|
|
|
Non-cash Investing and Financing Items
|
|
|
|
|
|
||||
|
Transfer from loans to loans held for sale, net
|
|
$
|
295
|
|
|
$
|
497
|
|
|
|
Transfer from loans to foreclosed assets
|
|
$
|
164
|
|
|
$
|
225
|
|
|
|
Transfer from trading securities to investment securities
|
|
$
|
192
|
|
|
|
|
||
|
In millions
|
Residential
Mortgages |
|
|
Commercial
Mortgages (a) |
|
|
|||
|
CASH FLOWS – Three months ended
September 30, 2017 |
|
|
|
|
|
||||
|
Sales of loans (b)
|
$
|
1,468
|
|
|
|
$
|
1,280
|
|
|
|
Repurchases of previously transferred loans (c)
|
$
|
103
|
|
|
|
|
|
|
|
|
Servicing fees (d)
|
$
|
95
|
|
|
|
$
|
32
|
|
|
|
Servicing advances recovered/(funded), net
|
$
|
(4
|
)
|
|
|
$
|
(1
|
)
|
|
|
Cash flows on mortgage-backed securities
held (e) |
$
|
372
|
|
|
|
$
|
13
|
|
|
|
CASH FLOWS – Three months ended
September 30, 2016 |
|
|
|
|
|
||||
|
Sales of loans (b)
|
$
|
1,950
|
|
|
|
$
|
1,342
|
|
|
|
Repurchases of previously transferred loans (c)
|
$
|
133
|
|
|
|
|
|
|
|
|
Servicing fees (d)
|
$
|
95
|
|
|
|
$
|
31
|
|
|
|
Servicing advances recovered/(funded), net
|
$
|
13
|
|
|
|
$
|
(7
|
)
|
|
|
Cash flows on mortgage-backed securities
held (e) |
$
|
466
|
|
|
|
$
|
31
|
|
|
|
CASH FLOWS – Nine months ended
September 30, 2017 |
|
|
|
|
|
||||
|
Sales of loans (b)
|
$
|
4,385
|
|
|
|
$
|
3,639
|
|
|
|
Repurchases of previously transferred loans (c)
|
$
|
331
|
|
|
|
|
|
|
|
|
Servicing fees (d)
|
$
|
281
|
|
|
|
$
|
95
|
|
|
|
Servicing advances recovered/(funded), net
|
$
|
80
|
|
|
|
$
|
25
|
|
|
|
Cash flows on mortgage-backed securities
held (e) |
$
|
1,066
|
|
|
|
$
|
196
|
|
|
|
CASH FLOWS – Nine months ended
September 30, 2016 |
|
|
|
|
|
||||
|
Sales of loans (b)
|
$
|
4,796
|
|
|
|
$
|
2,796
|
|
|
|
Repurchases of previously transferred loans (c)
|
$
|
396
|
|
|
|
|
|
|
|
|
Servicing fees (d)
|
$
|
281
|
|
|
|
$
|
93
|
|
|
|
Servicing advances recovered/(funded), net
|
$
|
89
|
|
|
|
|
|
|
|
|
Cash flows on mortgage-backed securities
held (e) |
$
|
1,235
|
|
|
|
$
|
228
|
|
|
|
(a)
|
Represents cash flow information associated with both commercial mortgage loan transfer and servicing activities.
|
|
(b)
|
Gains/losses recognized on sales of loans were insignificant for the periods presented.
|
|
(c)
|
Includes residential mortgage government insured or guaranteed loans eligible for repurchase through the exercise of our removal of account provision option, and loans repurchased due to alleged breaches of origination covenants or representations and warranties made to purchasers.
|
|
(d)
|
Includes contractually specified servicing fees, late charges and ancillary fees.
|
|
(e)
|
Represents cash flows on securities we hold issued by a securitization SPE in which we transferred to and/or services loans. The carrying values of such securities held were
$7.6 billion
in residential mortgage-backed securities and
$.7 billion
in commercial mortgage-backed securities at
September 30, 2017
and
$6.7 billion
in residential mortgage-backed securities and
$1.0 billion
in commercial mortgage-backed securities at
September 30, 2016
. Additionally, at
December 31, 2016
, the carrying values of such securities held were
$6.9 billion
in residential mortgage-backed securities and
$.9 billion
in commercial mortgage-backed securities.
|
|
In millions
|
Residential
Mortgages |
|
|
|
Commercial
Mortgages (a) |
|
|
||
|
September 30, 2017
|
|
|
|
|
|
||||
|
Total principal balance
|
$
|
59,580
|
|
|
|
$
|
47,376
|
|
|
|
Delinquent loans (b)
|
$
|
909
|
|
|
|
$
|
566
|
|
|
|
December 31, 2016
|
|
|
|
|
|
||||
|
Total principal balance
|
$
|
66,081
|
|
|
|
$
|
45,855
|
|
|
|
Delinquent loans (b)
|
$
|
1,422
|
|
|
|
$
|
941
|
|
|
|
Three months ended September 30, 2017
|
|
|
|
|
|
||||
|
Net charge-offs (c)
|
$
|
13
|
|
|
|
$
|
228
|
|
|
|
Three months ended September 30, 2016
|
|
|
|
|
|
||||
|
Net charge-offs (c)
|
$
|
24
|
|
|
|
$
|
168
|
|
|
|
Nine months ended September 30, 2017
|
|
|
|
|
|
||||
|
Net charge-offs (c)
|
$
|
62
|
|
|
|
$
|
639
|
|
|
|
Nine months ended September 30, 2016
|
|
|
|
|
|
||||
|
Net charge-offs (c)
|
$
|
78
|
|
|
|
$
|
1,237
|
|
|
|
(a)
|
Represents information at the securitization level in which we have sold loans and we are the servicer for the securitization.
|
|
(b)
|
Serviced delinquent loans are 90 days or more past due or are in process of foreclosure.
|
|
(c)
|
Net charge-offs for Residential mortgages represent credit losses less recoveries distributed and as reported to investors during the period. Net charge-offs for Commercial mortgages represent credit losses less recoveries distributed and as reported by the trustee for commercial mortgage backed securitizations. Realized losses for Agency securitizations are not reflected as we do not manage the underlying real estate upon foreclosure and, as such, do not have access to loss information.
|
|
In millions
|
PNC Risk of Loss (a)
|
|
|
|
Carrying Value of Assets
Owned by PNC |
|
|
|
|
Carrying Value of Liabilities
Owned by PNC |
|
|
|||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage-Backed Securitizations (b)
|
$
|
8,593
|
|
|
|
$
|
8,593
|
|
(c)
|
|
|
|
|
||
|
Tax Credit Investments and Other
|
3,079
|
|
|
|
3,007
|
|
(d)
|
|
|
$
|
825
|
|
(e)
|
||
|
Total
|
$
|
11,672
|
|
|
|
$
|
11,600
|
|
|
|
|
$
|
825
|
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage-Backed Securitizations (b)
|
$
|
8,003
|
|
|
|
$
|
8,003
|
|
(c)
|
|
|
|
|
||
|
Tax Credit Investments and Other
|
3,083
|
|
|
|
3,043
|
|
(d)
|
|
|
$
|
823
|
|
(e)
|
||
|
Total
|
$
|
11,086
|
|
|
|
$
|
11,046
|
|
|
|
|
$
|
823
|
|
|
|
(a)
|
This represents loans, investments and other assets related to non-consolidated VIEs, net of collateral (if applicable).
|
|
(b)
|
Amounts reflect involvement with securitization SPEs where we transferred to and/or service loans for an SPE and we hold securities issued by that SPE. Values disclosed in the PNC Risk of Loss column represent our maximum exposure to loss for those securities’ holdings.
|
|
(c)
|
Included in Investment securities, Mortgage servicing rights and Other assets on our Consolidated Balance Sheet.
|
|
(d)
|
Included in Investment securities, Loans, Equity investments and Other assets on our Consolidated Balance Sheet.
|
|
(e)
|
Included in Deposits and Other liabilities on our Consolidated Balance Sheet.
|
|
|
Accruing
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Dollars in millions
|
Current or Less
Than 30 Days
Past Due
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days
Or More
Past Due
|
|
Total Past
Due (b)
|
|
|
Nonperforming
Loans
|
|
Fair Value
Option
Nonaccrual
Loans (c)
|
|
Purchased
Impaired
Loans
|
|
Total
Loans (d)
|
|
|
|||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial Lending
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
$
|
110,765
|
|
$
|
44
|
|
$
|
28
|
|
$
|
47
|
|
$
|
119
|
|
|
$
|
419
|
|
|
$
|
14
|
|
$
|
111,317
|
|
|
||
|
Commercial real estate
|
29,323
|
|
8
|
|
13
|
|
|
|
21
|
|
|
128
|
|
|
44
|
|
29,516
|
|
|
||||||||||
|
Equipment lease financing
|
7,684
|
|
4
|
|
3
|
|
|
7
|
|
|
3
|
|
|
|
7,694
|
|
|
||||||||||||
|
Total commercial lending
|
147,772
|
|
56
|
|
44
|
|
47
|
|
147
|
|
|
550
|
|
|
58
|
|
148,527
|
|
|
||||||||||
|
Consumer Lending
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity
|
26,959
|
|
74
|
|
31
|
|
|
105
|
|
|
814
|
|
|
933
|
|
28,811
|
|
|
|||||||||||
|
Residential real estate
|
13,788
|
|
135
|
|
71
|
|
418
|
|
624
|
|
(b)
|
423
|
|
$
|
200
|
|
1,566
|
|
16,601
|
|
|
||||||||
|
Credit card
|
5,267
|
|
40
|
|
25
|
|
38
|
|
103
|
|
|
5
|
|
|
|
5,375
|
|
|
|||||||||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Automobile
|
12,580
|
|
71
|
|
16
|
|
5
|
|
92
|
|
|
71
|
|
|
|
12,743
|
|
|
|||||||||||
|
Education and other
|
8,694
|
|
110
|
|
68
|
|
170
|
|
348
|
|
(b)
|
10
|
|
|
|
9,052
|
|
|
|||||||||||
|
Total consumer lending
|
67,288
|
|
430
|
|
211
|
|
631
|
|
1,272
|
|
|
1,323
|
|
200
|
|
2,499
|
|
72,582
|
|
|
|||||||||
|
Total
|
$
|
215,060
|
|
$
|
486
|
|
$
|
255
|
|
$
|
678
|
|
$
|
1,419
|
|
|
$
|
1,873
|
|
$
|
200
|
|
$
|
2,557
|
|
$
|
221,109
|
|
|
|
Percentage of total loans
|
97.26
|
%
|
.22
|
%
|
.12
|
%
|
.31
|
%
|
.64
|
%
|
|
.85
|
%
|
.09
|
%
|
1.16
|
%
|
100.00
|
%
|
|
|||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial Lending
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
$
|
100,710
|
|
$
|
81
|
|
$
|
20
|
|
$
|
39
|
|
$
|
140
|
|
|
$
|
496
|
|
|
$
|
18
|
|
$
|
101,364
|
|
|
||
|
Commercial real estate
|
28,769
|
|
5
|
|
2
|
|
|
7
|
|
|
143
|
|
|
91
|
|
29,010
|
|
|
|||||||||||
|
Equipment lease financing
|
7,535
|
|
29
|
|
1
|
|
|
30
|
|
|
16
|
|
|
|
7,581
|
|
|
||||||||||||
|
Total commercial lending
|
137,014
|
|
115
|
|
23
|
|
39
|
|
177
|
|
|
655
|
|
|
109
|
|
137,955
|
|
|
||||||||||
|
Consumer Lending
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity
|
27,820
|
|
64
|
|
30
|
|
|
94
|
|
|
914
|
|
|
1,121
|
|
29,949
|
|
|
|||||||||||
|
Residential real estate
|
12,425
|
|
159
|
|
68
|
|
500
|
|
727
|
|
(b)
|
501
|
|
$
|
219
|
|
1,726
|
|
15,598
|
|
|
||||||||
|
Credit card
|
5,187
|
|
33
|
|
21
|
|
37
|
|
91
|
|
|
4
|
|
|
|
5,282
|
|
|
|||||||||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Automobile
|
12,257
|
|
51
|
|
12
|
|
5
|
|
68
|
|
|
55
|
|
|
|
12,380
|
|
|
|||||||||||
|
Education and other
|
9,235
|
|
140
|
|
78
|
|
201
|
|
419
|
|
(b)
|
15
|
|
|
|
9,669
|
|
|
|||||||||||
|
Total consumer lending
|
66,924
|
|
447
|
|
209
|
|
743
|
|
1,399
|
|
|
1,489
|
|
219
|
|
2,847
|
|
72,878
|
|
|
|||||||||
|
Total
|
$
|
203,938
|
|
$
|
562
|
|
$
|
232
|
|
$
|
782
|
|
$
|
1,576
|
|
|
$
|
2,144
|
|
$
|
219
|
|
$
|
2,956
|
|
$
|
210,833
|
|
|
|
Percentage of total loans
|
96.73
|
%
|
.27
|
%
|
.11
|
%
|
.37
|
%
|
.75
|
%
|
|
1.02
|
%
|
.10
|
%
|
1.40
|
%
|
100.00
|
%
|
|
|||||||||
|
(a)
|
Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment in a loan includes the unpaid principal balance plus accrued interest and net accounting adjustments, less any charge-offs. Recorded investment does not include any associated valuation allowance.
|
|
(b)
|
Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to receive payment in full based on the original contractual terms), as we are currently accreting interest income over the expected life of the loans. Past due loan amounts include government insured or guaranteed Residential real estate mortgages totaling
$.5 billion
and
$.6 billion
and Education and other consumer loans totaling
$.3 billion
and
$.4 billion
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(c)
|
Consumer loans accounted for under the fair value option for which we do not expect to collect substantially all principal and interest are subject to nonaccrual accounting and classification upon meeting any of our nonaccrual policies. Given that these loans are not accounted for at amortized cost, these loans have been excluded from the nonperforming loan population.
|
|
(d)
|
Net of unearned income, net deferred loan fees, unamortized discounts & premiums and purchase discounts & premiums totaling
$1.2 billion
and
$1.3 billion
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
Dollars in millions
|
|
September 30
2017 |
|
|
December 31
2016 |
|
|
||
|
Nonperforming loans
|
|
|
|
|
|
||||
|
Total commercial lending
|
|
$
|
550
|
|
|
$
|
655
|
|
|
|
Total consumer lending (a)
|
|
1,323
|
|
|
1,489
|
|
|
||
|
Total nonperforming loans (b)
|
|
1,873
|
|
|
2,144
|
|
|
||
|
OREO, foreclosed and other assets
|
|
194
|
|
|
230
|
|
|
||
|
Total nonperforming assets
|
|
$
|
2,067
|
|
|
$
|
2,374
|
|
|
|
Nonperforming loans to total loans
|
|
.85
|
%
|
|
1.02
|
%
|
|
||
|
Nonperforming assets to total loans, OREO, foreclosed and other assets
|
|
.93
|
%
|
|
1.12
|
%
|
|
||
|
Nonperforming assets to total assets
|
|
.55
|
%
|
|
.65
|
%
|
|
||
|
(a)
|
Excludes most consumer loans and lines of credit, not secured by residential real estate, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
|
|
(b)
|
The recorded investment of loans collateralized by residential real estate property that are in process of foreclosure was
$.3 billion
at
September 30, 2017
and
$.4 billion
at
December 31, 2016
, which included
$.2 billion
of loans that are government insured/guaranteed.
|
|
|
|
|
|
Criticized Commercial Loans
|
|
|
|
||||||||||||||
|
In millions
|
|
Pass Rated
|
|
|
Special
Mention (b)
|
|
|
Substandard (c)
|
|
|
Doubtful (d)
|
|
|
Total Loans
|
|
|
|||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
106,168
|
|
|
$
|
1,741
|
|
|
$
|
3,340
|
|
|
$
|
68
|
|
|
$
|
111,317
|
|
|
|
Commercial real estate
|
|
28,874
|
|
|
168
|
|
|
457
|
|
|
17
|
|
|
29,516
|
|
|
|||||
|
Equipment lease financing
|
|
7,515
|
|
|
89
|
|
|
87
|
|
|
3
|
|
|
7,694
|
|
|
|||||
|
Total commercial lending
|
|
$
|
142,557
|
|
|
$
|
1,998
|
|
|
$
|
3,884
|
|
|
$
|
88
|
|
|
$
|
148,527
|
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
96,231
|
|
|
$
|
1,612
|
|
|
$
|
3,449
|
|
|
$
|
72
|
|
|
$
|
101,364
|
|
|
|
Commercial real estate
|
|
28,561
|
|
|
98
|
|
|
327
|
|
|
24
|
|
|
29,010
|
|
|
|||||
|
Equipment lease financing
|
|
7,395
|
|
|
89
|
|
|
91
|
|
|
6
|
|
|
7,581
|
|
|
|||||
|
Total commercial lending
|
|
$
|
132,187
|
|
|
$
|
1,799
|
|
|
$
|
3,867
|
|
|
$
|
102
|
|
|
$
|
137,955
|
|
|
|
(a)
|
Loans are classified as “Pass”, “Special Mention”, “Substandard” and “Doubtful” based on the Regulatory Classification definitions. We use probability of default (PD) and loss given default (LGD) to rate commercial loans and apply a split rating classification to certain loans meeting threshold criteria. By assigning a split classification, a loan’s exposure amount may be split into more than one classification category in this table.
|
|
(b)
|
Special Mention rated loans have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects at some future date. These loans do not expose us to sufficient risk to warrant a more adverse classification at the reporting date.
|
|
(c)
|
Substandard rated loans have a well-defined weakness or weaknesses that jeopardize the collection or liquidation of debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
|
|
(d)
|
Doubtful rated loans possess all the inherent weaknesses of a Substandard loan with the additional characteristics that the weakness makes collection or liquidation in full improbable due to existing facts, conditions and values.
|
|
|
|
Home Equity
|
|
Residential
Real Estate
|
|
|
Total
|
|
|
||||||||
|
September 30, 2017 - in millions
|
|
1st Liens
|
|
|
2nd Liens
|
|
|
|
|||||||||
|
Current estimated LTV ratios
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than or equal to 125% and updated FICO scores:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than 660
|
|
$
|
131
|
|
|
$
|
432
|
|
|
$
|
141
|
|
|
$
|
704
|
|
|
|
Less than or equal to 660 (b)
|
|
20
|
|
|
69
|
|
|
42
|
|
|
131
|
|
|
||||
|
Missing FICO
|
|
1
|
|
|
5
|
|
|
2
|
|
|
8
|
|
|
||||
|
Greater than or equal to 100% to less than 125% and updated FICO scores:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than 660
|
|
337
|
|
|
958
|
|
|
306
|
|
|
1,601
|
|
|
||||
|
Less than or equal to 660 (b)
|
|
55
|
|
|
160
|
|
|
78
|
|
|
293
|
|
|
||||
|
Missing FICO
|
|
3
|
|
|
10
|
|
|
7
|
|
|
20
|
|
|
||||
|
Greater than or equal to 90% to less than 100% and updated FICO scores:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than 660
|
|
379
|
|
|
995
|
|
|
358
|
|
|
1,732
|
|
|
||||
|
Less than or equal to 660
|
|
61
|
|
|
144
|
|
|
63
|
|
|
268
|
|
|
||||
|
Missing FICO
|
|
2
|
|
|
8
|
|
|
5
|
|
|
15
|
|
|
||||
|
Less than 90% and updated FICO scores:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than 660
|
|
14,066
|
|
|
7,958
|
|
|
12,656
|
|
|
34,680
|
|
|
||||
|
Less than or equal to 660
|
|
1,227
|
|
|
761
|
|
|
542
|
|
|
2,530
|
|
|
||||
|
Missing FICO
|
|
42
|
|
|
55
|
|
|
90
|
|
|
187
|
|
|
||||
|
Total home equity and residential real estate loans
|
|
$
|
16,324
|
|
|
$
|
11,555
|
|
|
$
|
14,290
|
|
|
$
|
42,169
|
|
|
|
December 31, 2016 - in millions
|
|
Home Equity
|
|
Residential
Real Estate
|
|
|
Total
|
|
|
||||||||
|
1st Liens
|
|
|
2nd Liens
|
|
|
|
|||||||||||
|
Current estimated LTV ratios
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than or equal to 125% and updated FICO scores:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than 660
|
|
$
|
161
|
|
|
$
|
629
|
|
|
$
|
174
|
|
|
$
|
964
|
|
|
|
Less than or equal to 660 (b)
|
|
32
|
|
|
110
|
|
|
35
|
|
|
177
|
|
|
||||
|
Missing FICO
|
|
1
|
|
|
9
|
|
|
2
|
|
|
12
|
|
|
||||
|
Greater than or equal to 100% to less than 125% and updated FICO scores:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than 660
|
|
394
|
|
|
1,190
|
|
|
345
|
|
|
1,929
|
|
|
||||
|
Less than or equal to 660 (b)
|
|
66
|
|
|
211
|
|
|
76
|
|
|
353
|
|
|
||||
|
Missing FICO
|
|
3
|
|
|
10
|
|
|
7
|
|
|
20
|
|
|
||||
|
Greater than or equal to 90% to less than 100% and updated FICO scores:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than 660
|
|
453
|
|
|
1,100
|
|
|
463
|
|
|
2,016
|
|
|
||||
|
Less than or equal to 660
|
|
77
|
|
|
171
|
|
|
78
|
|
|
326
|
|
|
||||
|
Missing FICO
|
|
1
|
|
|
8
|
|
|
6
|
|
|
15
|
|
|
||||
|
Less than 90% and updated FICO scores:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than 660
|
|
14,047
|
|
|
7,913
|
|
|
11,153
|
|
|
33,113
|
|
|
||||
|
Less than or equal to 660
|
|
1,323
|
|
|
822
|
|
|
586
|
|
|
2,731
|
|
|
||||
|
Missing FICO
|
|
42
|
|
|
55
|
|
|
102
|
|
|
199
|
|
|
||||
|
Missing LTV and updated FICO scores:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than 660
|
|
|
|
|
|
1
|
|
|
1
|
|
|
||||||
|
Total home equity and residential real estate loans
|
|
$
|
16,600
|
|
|
$
|
12,228
|
|
|
$
|
13,028
|
|
|
$
|
41,856
|
|
|
|
(a)
|
Amounts shown represent recorded investment.
|
|
(b)
|
Higher risk loans are defined as loans with both an updated FICO score of less than or equal to 660 and an updated LTV greater than or equal to 100%. The following states had the highest percentage of higher risk loans at
September 30, 2017
: New Jersey
17%
, Pennsylvania
12%
, Illinois
12%
, Ohio
9%
, Maryland
8%
, Florida
7%
, Michigan
5%
and North Carolina
4%
. The remainder of the states had lower than
4%
of the higher risk loans individually, and collectively they represent approximately
26%
of the higher risk loans. The following states had the highest percentage of higher risk loans at
December 31, 2016
: New Jersey
16%
, Pennsylvania
14%
, Illinois
12%
, Ohio
10%
, Florida
7%
, Maryland
6%
, Michigan
4%
and North Carolina
4%
. The remainder of the states had lower than
4%
of the high risk loans individually, and collectively they represent approximately
27%
of the higher risk loans.
|
|
|
|
Credit Card
|
|
Other Consumer (a)
|
|
||||||||||
|
Dollars in millions
|
|
Amount
|
|
|
% of Total Loans
Using FICO
Credit Metric
|
|
|
Amount
|
|
|
% of Total Loans
Using FICO
Credit Metric
|
|
|
||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||
|
FICO score greater than 719
|
|
$
|
3,248
|
|
|
60
|
%
|
|
$
|
10,446
|
|
|
64
|
%
|
|
|
650 to 719
|
|
1,510
|
|
|
28
|
%
|
|
4,204
|
|
|
26
|
%
|
|
||
|
620 to 649
|
|
232
|
|
|
4
|
%
|
|
596
|
|
|
4
|
%
|
|
||
|
Less than 620
|
|
247
|
|
|
5
|
%
|
|
652
|
|
|
4
|
%
|
|
||
|
No FICO score available or required (b)
|
|
138
|
|
|
3
|
%
|
|
354
|
|
|
2
|
%
|
|
||
|
Total loans using FICO credit metric
|
|
5,375
|
|
|
100
|
%
|
|
16,252
|
|
|
100
|
%
|
|
||
|
Consumer loans using other internal credit metrics (a)
|
|
|
|
|
|
5,543
|
|
|
|
|
|||||
|
Total loan balance
|
|
$
|
5,375
|
|
|
|
|
$
|
21,795
|
|
|
|
|
||
|
Weighted-average updated FICO score (b)
|
|
|
|
735
|
|
|
|
|
743
|
|
|
||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||
|
FICO score greater than 719
|
|
$
|
3,244
|
|
|
61
|
%
|
|
$
|
10,247
|
|
|
65
|
%
|
|
|
650 to 719
|
|
1,466
|
|
|
28
|
%
|
|
3,873
|
|
|
25
|
%
|
|
||
|
620 to 649
|
|
215
|
|
|
4
|
%
|
|
552
|
|
|
3
|
%
|
|
||
|
Less than 620
|
|
229
|
|
|
4
|
%
|
|
632
|
|
|
4
|
%
|
|
||
|
No FICO score available or required (b)
|
|
128
|
|
|
3
|
%
|
|
489
|
|
|
3
|
%
|
|
||
|
Total loans using FICO credit metric
|
|
5,282
|
|
|
100
|
%
|
|
15,793
|
|
|
100
|
%
|
|
||
|
Consumer loans using other internal credit metrics (a)
|
|
|
|
|
|
6,256
|
|
|
|
|
|||||
|
Total loan balance
|
|
$
|
5,282
|
|
|
|
|
$
|
22,049
|
|
|
|
|
||
|
Weighted-average updated FICO score (b)
|
|
|
|
736
|
|
|
|
|
744
|
|
|
||||
|
(a)
|
We use updated FICO scores as an asset quality indicator for non-government guaranteed or insured education loans, automobile loans and other secured and unsecured lines and loans. We use internal credit metrics, such as delinquency status, geography or other factors, as an asset quality indicator for government guaranteed or insured education loans and consumer loans to high net worth individuals, as internal credit metrics are more relevant than FICO scores for these types of loans.
|
|
(b)
|
Credit card loans and other consumer loans with no FICO score available or required generally refers to new accounts issued to borrowers with limited credit history, accounts for which we cannot obtain an updated FICO score (e.g., recent profile changes), cards issued with a business name and/or cards secured by collateral. Management proactively assesses the risk and size of this loan portfolio and, when necessary, takes actions to mitigate the credit risk. Weighted-average updated FICO score excludes accounts with no FICO score available or required.
|
|
|
|
|
Pre-TDR
Recorded
Investment (b)
|
|
|
Post-TDR Recorded Investment (c)
|
|
|||||||||||||||||
|
During the three months ended September 30, 2017
Dollars in millions |
Number
of Loans
|
|
|
Principal
Forgiveness
|
|
|
Rate
Reduction
|
|
|
Other
|
|
|
Total
|
|
|
|||||||||
|
Total commercial lending
|
|
25
|
|
|
$
|
44
|
|
|
$
|
14
|
|
|
|
|
$
|
30
|
|
|
$
|
44
|
|
|
||
|
Total consumer lending
|
|
2,965
|
|
|
52
|
|
|
|
|
$
|
36
|
|
|
15
|
|
|
51
|
|
|
|||||
|
Total TDRs
|
|
2,990
|
|
|
$
|
96
|
|
|
$
|
14
|
|
|
$
|
36
|
|
|
$
|
45
|
|
|
$
|
95
|
|
|
|
During the three months ended September 30, 2016
Dollars in millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total commercial lending
|
|
37
|
|
|
$
|
108
|
|
|
|
|
$
|
1
|
|
|
$
|
96
|
|
|
$
|
97
|
|
|
||
|
Total consumer lending
|
|
2,800
|
|
|
62
|
|
|
|
|
37
|
|
|
22
|
|
|
59
|
|
|
||||||
|
Total TDRs
|
|
2,837
|
|
|
$
|
170
|
|
|
|
|
$
|
38
|
|
|
$
|
118
|
|
|
$
|
156
|
|
|
||
|
|
|
|
Pre-TDR
Recorded
Investment (b)
|
|
|
Post-TDR Recorded Investment (c)
|
|
|||||||||||||||||
|
During the nine months ended September 30, 2017
Dollars in millions |
Number
of Loans
|
|
|
Principal
Forgiveness
|
|
|
Rate
Reduction
|
|
|
Other
|
|
|
Total
|
|
|
|||||||||
|
Total commercial lending
|
|
107
|
|
|
$
|
256
|
|
|
$
|
18
|
|
|
6
|
|
|
$
|
191
|
|
|
$
|
215
|
|
|
|
|
Total consumer lending
|
|
8,839
|
|
|
179
|
|
|
|
|
$
|
116
|
|
|
62
|
|
|
178
|
|
|
|||||
|
Total TDRs
|
|
8,946
|
|
|
$
|
435
|
|
|
$
|
18
|
|
|
$
|
122
|
|
|
$
|
253
|
|
|
$
|
393
|
|
|
|
During the nine months ended September 30, 2016
Dollars in millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total commercial lending
|
|
109
|
|
|
$
|
480
|
|
|
|
|
$
|
53
|
|
|
$
|
379
|
|
|
$
|
432
|
|
|
||
|
Total consumer lending
|
|
8,435
|
|
|
187
|
|
|
|
|
119
|
|
|
58
|
|
|
177
|
|
|
||||||
|
Total TDRs
|
|
8,544
|
|
|
$
|
667
|
|
|
|
|
$
|
172
|
|
|
$
|
437
|
|
|
$
|
609
|
|
|
||
|
(a)
|
Impact of partial charge-offs at TDR date are included in this table.
|
|
(b)
|
Represents the recorded investment of the loans as of the quarter end prior to TDR designation, and excludes immaterial amounts of accrued interest receivable.
|
|
(c)
|
Represents the recorded investment of the TDRs as of the end of the quarter in which the TDR occurs, and excludes immaterial amounts of accrued interest receivable.
|
|
In millions
|
|
Unpaid
Principal
Balance
|
|
|
Recorded
Investment
|
|
|
Associated
Allowance
|
|
|
Average
Recorded
Investment (a)
|
|
|
||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans with an associated allowance
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total commercial lending
|
|
$
|
711
|
|
|
$
|
389
|
|
|
$
|
93
|
|
|
$
|
435
|
|
|
|
Total consumer lending
|
|
1,028
|
|
|
982
|
|
|
194
|
|
|
1,086
|
|
|
||||
|
Total impaired loans with an associated allowance
|
|
$
|
1,739
|
|
|
$
|
1,371
|
|
|
$
|
287
|
|
|
$
|
1,521
|
|
|
|
Impaired loans without an associated allowance
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total commercial lending
|
|
$
|
443
|
|
|
$
|
329
|
|
|
|
|
$
|
321
|
|
|
||
|
Total consumer lending
|
|
1,080
|
|
|
691
|
|
|
|
|
651
|
|
|
|||||
|
Total impaired loans without an associated allowance
|
|
$
|
1,523
|
|
|
$
|
1,020
|
|
|
|
|
$
|
972
|
|
|
||
|
Total impaired loans
|
|
$
|
3,262
|
|
|
$
|
2,391
|
|
|
$
|
287
|
|
|
$
|
2,493
|
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans with an associated allowance
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total commercial lending
|
|
$
|
742
|
|
|
$
|
477
|
|
|
$
|
105
|
|
|
$
|
497
|
|
|
|
Total consumer lending
|
|
1,237
|
|
|
1,185
|
|
|
226
|
|
|
1,255
|
|
|
||||
|
Total impaired loans with an associated allowance
|
|
$
|
1,979
|
|
|
$
|
1,662
|
|
|
$
|
331
|
|
|
$
|
1,752
|
|
|
|
Impaired loans without an associated allowance
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total commercial lending
|
|
$
|
447
|
|
|
$
|
322
|
|
|
|
|
$
|
365
|
|
|
||
|
Total consumer lending
|
|
982
|
|
|
608
|
|
|
|
|
604
|
|
|
|||||
|
Total impaired loans without an associated allowance
|
|
$
|
1,429
|
|
|
$
|
930
|
|
|
|
|
$
|
969
|
|
|
||
|
Total impaired loans
|
|
$
|
3,408
|
|
|
$
|
2,592
|
|
|
$
|
331
|
|
|
$
|
2,721
|
|
|
|
(a)
|
Average recorded investment is for the
nine months ended
September 30, 2017
and the year ended
December 31, 2016
, respectively.
|
|
In millions
|
|
Commercial
Lending
|
|
|
Consumer
Lending
|
|
|
Total
|
|
|
|||
|
September 30, 2017
|
|
|
|
|
|
|
|
||||||
|
Allowance for Loan and Lease Losses
|
|
|
|
|
|
|
|
||||||
|
January 1
|
|
$
|
1,534
|
|
|
$
|
1,055
|
|
|
$
|
2,589
|
|
|
|
Charge-offs
|
|
(155
|
)
|
|
(422
|
)
|
|
(577
|
)
|
|
|||
|
Recoveries
|
|
86
|
|
|
157
|
|
|
243
|
|
|
|||
|
Net charge-offs
|
|
(69
|
)
|
|
(265
|
)
|
|
(334
|
)
|
|
|||
|
Provision for credit losses
|
|
153
|
|
|
163
|
|
|
316
|
|
|
|||
|
Net change in allowance for unfunded loan commitments and letters of credit
|
|
9
|
|
|
(1
|
)
|
|
8
|
|
|
|||
|
Other
|
|
1
|
|
|
25
|
|
|
26
|
|
|
|||
|
September 30
|
|
$
|
1,628
|
|
|
$
|
977
|
|
|
$
|
2,605
|
|
|
|
TDRs individually evaluated for impairment
|
|
$
|
49
|
|
|
$
|
194
|
|
|
$
|
243
|
|
|
|
Other loans individually evaluated for impairment
|
|
44
|
|
|
|
|
44
|
|
|
||||
|
Loans collectively evaluated for impairment
|
|
1,515
|
|
|
499
|
|
|
2,014
|
|
|
|||
|
Purchased impaired loans
|
|
20
|
|
|
284
|
|
|
304
|
|
|
|||
|
September 30
|
|
$
|
1,628
|
|
|
$
|
977
|
|
|
$
|
2,605
|
|
|
|
Loan Portfolio
|
|
|
|
|
|
|
|
||||||
|
TDRs individually evaluated for impairment
|
|
$
|
429
|
|
|
$
|
1,673
|
|
|
$
|
2,102
|
|
|
|
Other loans individually evaluated for impairment
|
|
289
|
|
|
|
|
289
|
|
|
||||
|
Loans collectively evaluated for impairment
|
|
147,751
|
|
|
67,603
|
|
|
215,354
|
|
|
|||
|
Fair value option loans (a)
|
|
|
|
807
|
|
|
807
|
|
|
||||
|
Purchased impaired loans
|
|
58
|
|
|
2,499
|
|
|
2,557
|
|
|
|||
|
September 30
|
|
$
|
148,527
|
|
|
$
|
72,582
|
|
|
$
|
221,109
|
|
|
|
Portfolio segment ALLL as a percentage of total ALLL
|
|
62
|
%
|
|
38
|
%
|
|
100
|
%
|
|
|||
|
Ratio of the allowance for loan and lease losses to total loans
|
|
1.10
|
%
|
|
1.35
|
%
|
|
1.18
|
%
|
|
|||
|
September 30, 2016
|
|
|
|
|
|
|
|
||||||
|
Allowance for Loan and Lease Losses
|
|
|
|
|
|
|
|
||||||
|
January 1
|
|
$
|
1,605
|
|
|
$
|
1,122
|
|
|
$
|
2,727
|
|
|
|
Charge-offs
|
|
(297
|
)
|
|
(395
|
)
|
|
(692
|
)
|
|
|||
|
Recoveries
|
|
133
|
|
|
122
|
|
|
255
|
|
|
|||
|
Net charge-offs
|
|
(164
|
)
|
|
(273
|
)
|
|
(437
|
)
|
|
|||
|
Provision for credit losses
|
|
156
|
|
|
210
|
|
|
366
|
|
|
|||
|
Net change in allowance for unfunded loan commitments and letters of credit
|
|
(48
|
)
|
|
(1
|
)
|
|
(49
|
)
|
|
|||
|
Other
|
|
1
|
|
|
11
|
|
|
12
|
|
|
|||
|
September 30
|
|
$
|
1,550
|
|
|
$
|
1,069
|
|
|
$
|
2,619
|
|
|
|
TDRs individually evaluated for impairment
|
|
$
|
76
|
|
|
$
|
240
|
|
|
$
|
316
|
|
|
|
Other loans individually evaluated for impairment
|
|
44
|
|
|
|
|
44
|
|
|
||||
|
Loans collectively evaluated for impairment
|
|
1,388
|
|
|
548
|
|
|
1,936
|
|
|
|||
|
Purchased impaired loans
|
|
42
|
|
|
281
|
|
|
323
|
|
|
|||
|
September 30
|
|
$
|
1,550
|
|
|
$
|
1,069
|
|
|
$
|
2,619
|
|
|
|
Loan Portfolio
|
|
|
|
|
|
|
|
||||||
|
TDRs individually evaluated for impairment
|
|
$
|
527
|
|
|
$
|
1,832
|
|
|
$
|
2,359
|
|
|
|
Other loans individually evaluated for impairment
|
|
344
|
|
|
|
|
344
|
|
|
||||
|
Loans collectively evaluated for impairment
|
|
137,170
|
|
|
66,619
|
|
|
203,789
|
|
|
|||
|
Fair value option loans (a)
|
|
|
|
874
|
|
|
874
|
|
|
||||
|
Purchased impaired loans
|
|
122
|
|
|
2,958
|
|
|
3,080
|
|
|
|||
|
September 30
|
|
$
|
138,163
|
|
|
$
|
72,283
|
|
|
$
|
210,446
|
|
|
|
Portfolio segment ALLL as a percentage of total ALLL
|
|
59
|
%
|
|
41
|
%
|
|
100
|
%
|
|
|||
|
Ratio of the allowance for loan and lease losses to total loans
|
|
1.12
|
%
|
|
1.48
|
%
|
|
1.24
|
%
|
|
|||
|
(a)
|
Loans accounted for under the fair value option are not evaluated for impairment as these loans are accounted for at fair value. Accordingly, there is
no
allowance recorded on these loans.
|
|
In millions
|
|
Amortized
Cost
|
|
|
Unrealized
|
|
Fair
Value
|
|
|
||||||||
|
Gains
|
|
|
Losses
|
|
|
|
|||||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and government agencies
|
|
$
|
13,233
|
|
|
$
|
193
|
|
|
$
|
(42
|
)
|
|
$
|
13,384
|
|
|
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
||||||||
|
Agency
|
|
25,744
|
|
|
176
|
|
|
(170
|
)
|
|
25,750
|
|
|
||||
|
Non-agency
|
|
2,642
|
|
|
326
|
|
|
(22
|
)
|
|
2,946
|
|
|
||||
|
Commercial mortgage-backed
|
|
|
|
|
|
|
|
|
|
||||||||
|
Agency
|
|
2,002
|
|
|
4
|
|
|
(29
|
)
|
|
1,977
|
|
|
||||
|
Non-agency
|
|
2,730
|
|
|
28
|
|
|
(7
|
)
|
|
2,751
|
|
|
||||
|
Asset-backed
|
|
5,283
|
|
|
73
|
|
|
(4
|
)
|
|
5,352
|
|
|
||||
|
Other debt
|
|
4,425
|
|
|
146
|
|
|
(11
|
)
|
|
4,560
|
|
|
||||
|
Total debt securities
|
|
56,059
|
|
|
946
|
|
|
(285
|
)
|
|
56,720
|
|
|
||||
|
Corporate stocks and other
|
|
536
|
|
|
|
|
(2
|
)
|
|
534
|
|
|
|||||
|
Total securities available for sale
|
|
$
|
56,595
|
|
|
$
|
946
|
|
|
$
|
(287
|
)
|
|
$
|
57,254
|
|
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and government agencies
|
|
$
|
736
|
|
|
$
|
41
|
|
|
$
|
(12
|
)
|
|
$
|
765
|
|
|
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
||||||||
|
Agency
|
|
13,509
|
|
|
106
|
|
|
(102
|
)
|
|
13,513
|
|
|
||||
|
Non-agency
|
|
174
|
|
|
6
|
|
|
|
|
180
|
|
|
|||||
|
Commercial mortgage-backed
|
|
|
|
|
|
|
|
|
|
||||||||
|
Agency
|
|
430
|
|
|
8
|
|
|
|
|
438
|
|
|
|||||
|
Non-agency
|
|
543
|
|
|
16
|
|
|
|
|
559
|
|
|
|||||
|
Asset-backed
|
|
355
|
|
|
1
|
|
|
|
|
356
|
|
|
|||||
|
Other debt
|
|
1,993
|
|
|
107
|
|
|
(16
|
)
|
|
2,084
|
|
|
||||
|
Total securities held to maturity
|
|
$
|
17,740
|
|
|
$
|
285
|
|
|
$
|
(130
|
)
|
|
$
|
17,895
|
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and government agencies
|
|
$
|
13,100
|
|
|
$
|
151
|
|
|
$
|
(77
|
)
|
|
$
|
13,174
|
|
|
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
||||||||
|
Agency
|
|
26,245
|
|
|
170
|
|
|
(287
|
)
|
|
26,128
|
|
|
||||
|
Non-agency
|
|
3,191
|
|
|
227
|
|
|
(52
|
)
|
|
3,366
|
|
|
||||
|
Commercial mortgage-backed
|
|
|
|
|
|
|
|
|
|
||||||||
|
Agency
|
|
2,150
|
|
|
3
|
|
|
(34
|
)
|
|
2,119
|
|
|
||||
|
Non-agency
|
|
4,023
|
|
|
29
|
|
|
(27
|
)
|
|
4,025
|
|
|
||||
|
Asset-backed
|
|
5,938
|
|
|
52
|
|
|
(22
|
)
|
|
5,968
|
|
|
||||
|
Other debt
|
|
4,656
|
|
|
104
|
|
|
(37
|
)
|
|
4,723
|
|
|
||||
|
Total debt securities
|
|
59,303
|
|
|
736
|
|
|
(536
|
)
|
|
59,503
|
|
|
||||
|
Corporate stocks and other
|
|
603
|
|
|
|
|
(2
|
)
|
|
601
|
|
|
|||||
|
Total securities available for sale
|
|
$
|
59,906
|
|
|
$
|
736
|
|
|
$
|
(538
|
)
|
|
$
|
60,104
|
|
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and government agencies
|
|
$
|
527
|
|
|
$
|
35
|
|
|
$
|
(22
|
)
|
|
$
|
540
|
|
|
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
||||||||
|
Agency
|
|
11,074
|
|
|
68
|
|
|
(161
|
)
|
|
10,981
|
|
|
||||
|
Non-agency
|
|
191
|
|
|
7
|
|
|
|
|
198
|
|
|
|||||
|
Commercial mortgage-backed
|
|
|
|
|
|
|
|
|
|
||||||||
|
Agency
|
|
903
|
|
|
24
|
|
|
|
|
927
|
|
|
|||||
|
Non-agency
|
|
567
|
|
|
10
|
|
|
|
|
577
|
|
|
|||||
|
Asset-backed
|
|
558
|
|
|
|
|
(2
|
)
|
|
556
|
|
|
|||||
|
Other debt
|
|
2,023
|
|
|
76
|
|
|
(12
|
)
|
|
2,087
|
|
|
||||
|
Total securities held to maturity
|
|
$
|
15,843
|
|
|
$
|
220
|
|
|
$
|
(197
|
)
|
|
$
|
15,866
|
|
|
|
|
|
Unrealized loss position less
than 12 months
|
|
Unrealized loss position 12
months or more
|
|
Total
|
|
||||||||||||||||||
|
In millions
|
|
Unrealized
Loss
|
|
|
Fair
Value
|
|
|
Unrealized
Loss
|
|
|
Fair
Value
|
|
|
Unrealized
Loss
|
|
|
Fair
Value
|
|
|
||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury and government agencies
|
|
$
|
(41
|
)
|
|
$
|
2,872
|
|
|
$
|
(1
|
)
|
|
$
|
310
|
|
|
$
|
(42
|
)
|
|
$
|
3,182
|
|
|
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency
|
|
(126
|
)
|
|
12,005
|
|
|
(44
|
)
|
|
1,911
|
|
|
(170
|
)
|
|
13,916
|
|
|
||||||
|
Non-agency
|
|
(a)
|
|
|
41
|
|
|
(22
|
)
|
|
412
|
|
|
(22
|
)
|
|
453
|
|
|
||||||
|
Commercial mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency
|
|
(9
|
)
|
|
1,105
|
|
|
(20
|
)
|
|
719
|
|
|
(29
|
)
|
|
1,824
|
|
|
||||||
|
Non-agency
|
|
(1
|
)
|
|
214
|
|
|
(6
|
)
|
|
388
|
|
|
(7
|
)
|
|
602
|
|
|
||||||
|
Asset-backed
|
|
(1
|
)
|
|
623
|
|
|
(3
|
)
|
|
436
|
|
|
(4
|
)
|
|
1,059
|
|
|
||||||
|
Other debt
|
|
(3
|
)
|
|
600
|
|
|
(8
|
)
|
|
615
|
|
|
(11
|
)
|
|
1,215
|
|
|
||||||
|
Total debt securities available for sale
|
|
$
|
(181
|
)
|
|
$
|
17,460
|
|
|
$
|
(104
|
)
|
|
$
|
4,791
|
|
|
$
|
(285
|
)
|
|
$
|
22,251
|
|
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury and government agencies
|
|
$
|
(12
|
)
|
|
$
|
448
|
|
|
|
|
|
|
$
|
(12
|
)
|
|
$
|
448
|
|
|
||||
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency
|
|
(97
|
)
|
|
6,908
|
|
|
$
|
(5
|
)
|
|
$
|
138
|
|
|
(102
|
)
|
|
7,046
|
|
|
||||
|
Commercial mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency
|
|
(a)
|
|
|
93
|
|
|
(a)
|
|
|
2
|
|
|
(a)
|
|
|
95
|
|
|
||||||
|
Non-agency
|
|
(a)
|
|
|
1
|
|
|
|
|
|
|
(a)
|
|
|
1
|
|
|
||||||||
|
Other debt
|
|
(9
|
)
|
|
59
|
|
|
(7
|
)
|
|
67
|
|
|
(16
|
)
|
|
126
|
|
|
||||||
|
Total debt securities held to maturity
|
|
$
|
(118
|
)
|
|
$
|
7,509
|
|
|
$
|
(12
|
)
|
|
$
|
207
|
|
|
$
|
(130
|
)
|
|
$
|
7,716
|
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury and government agencies
|
|
$
|
(57
|
)
|
|
$
|
3,108
|
|
|
$
|
(20
|
)
|
|
$
|
2,028
|
|
|
$
|
(77
|
)
|
|
$
|
5,136
|
|
|
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency
|
|
(267
|
)
|
|
16,942
|
|
|
(20
|
)
|
|
922
|
|
|
(287
|
)
|
|
17,864
|
|
|
||||||
|
Non-agency
|
|
(1
|
)
|
|
109
|
|
|
(51
|
)
|
|
1,119
|
|
|
(52
|
)
|
|
1,228
|
|
|
||||||
|
Commercial mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency
|
|
(33
|
)
|
|
1,577
|
|
|
(1
|
)
|
|
86
|
|
|
(34
|
)
|
|
1,663
|
|
|
||||||
|
Non-agency
|
|
(14
|
)
|
|
880
|
|
|
(13
|
)
|
|
987
|
|
|
(27
|
)
|
|
1,867
|
|
|
||||||
|
Asset-backed
|
|
(5
|
)
|
|
1,317
|
|
|
(17
|
)
|
|
902
|
|
|
(22
|
)
|
|
2,219
|
|
|
||||||
|
Other debt
|
|
(33
|
)
|
|
1,827
|
|
|
(4
|
)
|
|
243
|
|
|
(37
|
)
|
|
2,070
|
|
|
||||||
|
Total debt securities available for sale
|
|
$
|
(410
|
)
|
|
$
|
25,760
|
|
|
$
|
(126
|
)
|
|
$
|
6,287
|
|
|
$
|
(536
|
)
|
|
$
|
32,047
|
|
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury and government agencies
|
|
$
|
(22
|
)
|
|
$
|
238
|
|
|
|
|
|
|
$
|
(22
|
)
|
|
$
|
238
|
|
|
||||
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency
|
|
(153
|
)
|
|
8,041
|
|
|
$
|
(8
|
)
|
|
$
|
161
|
|
|
(161
|
)
|
|
8,202
|
|
|
||||
|
Asset-backed
|
|
|
|
|
|
(2
|
)
|
|
451
|
|
|
(2
|
)
|
|
451
|
|
|
||||||||
|
Other debt
|
|
(12
|
)
|
|
146
|
|
|
(a)
|
|
|
1
|
|
|
(12
|
)
|
|
147
|
|
|
||||||
|
Total debt securities held to maturity
|
|
$
|
(187
|
)
|
|
$
|
8,425
|
|
|
$
|
(10
|
)
|
|
$
|
613
|
|
|
$
|
(197
|
)
|
|
$
|
9,038
|
|
|
|
(a)
|
The unrealized loss on these securities was less than
$.5 million
.
|
|
Nine months ended September 30
In millions |
Proceeds
|
|
Gross Gains
|
|
Gross Losses
|
|
Net Gains
|
|
Tax Expense
|
|
|||||
|
2017
|
$
|
4,221
|
|
$
|
31
|
|
$
|
(21
|
)
|
$
|
10
|
|
$
|
3
|
|
|
2016
|
$
|
2,546
|
|
$
|
20
|
|
|
|
$
|
20
|
|
$
|
7
|
|
|
|
September 30, 2017
Dollars in millions |
|
1 Year or Less
|
|
|
After 1 Year
through 5 Years
|
|
|
After 5 Years
through 10 Years
|
|
|
After 10
Years
|
|
|
Total
|
|
|
|||||
|
Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury and government agencies
|
|
$
|
158
|
|
|
$
|
6,992
|
|
|
$
|
4,766
|
|
|
$
|
1,317
|
|
|
$
|
13,233
|
|
|
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agency
|
|
2
|
|
|
56
|
|
|
571
|
|
|
25,115
|
|
|
25,744
|
|
|
|||||
|
Non-agency
|
|
1
|
|
|
|
|
|
|
2,641
|
|
|
2,642
|
|
|
|||||||
|
Commercial mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agency
|
|
3
|
|
|
206
|
|
|
683
|
|
|
1,110
|
|
|
2,002
|
|
|
|||||
|
Non-agency
|
|
|
|
|
99
|
|
|
189
|
|
|
2,442
|
|
|
2,730
|
|
|
|||||
|
Asset-backed
|
|
43
|
|
|
1,853
|
|
|
1,853
|
|
|
1,534
|
|
|
5,283
|
|
|
|||||
|
Other debt
|
|
540
|
|
|
2,076
|
|
|
613
|
|
|
1,196
|
|
|
4,425
|
|
|
|||||
|
Total debt securities available for sale
|
|
$
|
747
|
|
|
$
|
11,282
|
|
|
$
|
8,675
|
|
|
$
|
35,355
|
|
|
$
|
56,059
|
|
|
|
Fair value
|
|
$
|
752
|
|
|
$
|
11,348
|
|
|
$
|
8,760
|
|
|
$
|
35,860
|
|
|
$
|
56,720
|
|
|
|
Weighted-average yield, GAAP basis
|
|
2.95
|
%
|
|
2.16
|
%
|
|
2.24
|
%
|
|
2.94
|
%
|
|
2.67
|
%
|
|
|||||
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury and government agencies
|
|
|
|
|
|
$
|
376
|
|
|
$
|
360
|
|
|
$
|
736
|
|
|
||||
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agency
|
|
|
|
$
|
50
|
|
|
377
|
|
|
13,082
|
|
|
13,509
|
|
|
|||||
|
Non-agency
|
|
|
|
|
|
|
|
174
|
|
|
174
|
|
|
||||||||
|
Commercial mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agency
|
|
$
|
157
|
|
|
214
|
|
|
5
|
|
|
54
|
|
|
430
|
|
|
||||
|
Non-agency
|
|
|
|
|
|
|
|
543
|
|
|
543
|
|
|
||||||||
|
Asset-backed
|
|
|
|
|
|
264
|
|
|
91
|
|
|
355
|
|
|
|||||||
|
Other debt
|
|
13
|
|
|
313
|
|
|
915
|
|
|
752
|
|
|
1,993
|
|
|
|||||
|
Total debt securities held to maturity
|
|
$
|
170
|
|
|
$
|
577
|
|
|
$
|
1,937
|
|
|
$
|
15,056
|
|
|
$
|
17,740
|
|
|
|
Fair value
|
|
$
|
170
|
|
|
$
|
597
|
|
|
$
|
2,015
|
|
|
$
|
15,113
|
|
|
$
|
17,895
|
|
|
|
Weighted-average yield, GAAP basis
|
|
3.29
|
%
|
|
3.95
|
%
|
|
3.38
|
%
|
|
3.19
|
%
|
|
3.23
|
%
|
|
|||||
|
In millions
|
September 30
2017 |
|
December 31
2016 |
|
||
|
Pledged to others
|
$
|
8,284
|
|
$
|
9,493
|
|
|
Accepted from others:
|
|
|
||||
|
Permitted by contract or custom to
sell or repledge
|
$
|
1,497
|
|
$
|
912
|
|
|
Permitted amount repledged to
others
|
$
|
1,409
|
|
$
|
799
|
|
|
|
September 30, 2017
|
|
|
December 31, 2016
|
|
||||||||||||||||||||||||||||
|
In millions
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
Fair Value
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
Fair Value
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential mortgage loans held for sale
|
|
|
$
|
840
|
|
|
$
|
2
|
|
|
$
|
842
|
|
|
|
|
|
$
|
1,008
|
|
|
$
|
2
|
|
|
$
|
1,010
|
|
|
||||
|
Commercial mortgage loans held for sale
|
|
|
|
|
758
|
|
|
758
|
|
|
|
|
|
|
|
1,400
|
|
|
1,400
|
|
|
||||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury and government agencies
|
$
|
12,788
|
|
|
596
|
|
|
|
|
13,384
|
|
|
|
$
|
12,572
|
|
|
602
|
|
|
|
|
13,174
|
|
|
||||||||
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agency
|
|
|
25,750
|
|
|
|
|
25,750
|
|
|
|
|
|
26,128
|
|
|
|
|
26,128
|
|
|
||||||||||||
|
Non-agency
|
|
|
101
|
|
|
2,845
|
|
|
2,946
|
|
|
|
|
|
112
|
|
|
3,254
|
|
|
3,366
|
|
|
||||||||||
|
Commercial mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agency
|
|
|
1,977
|
|
|
|
|
1,977
|
|
|
|
|
|
2,119
|
|
|
|
|
2,119
|
|
|
||||||||||||
|
Non-agency
|
|
|
2,751
|
|
|
|
|
2,751
|
|
|
|
|
|
4,025
|
|
|
|
|
4,025
|
|
|
||||||||||||
|
Asset-backed
|
|
|
5,004
|
|
|
348
|
|
|
5,352
|
|
|
|
|
|
5,565
|
|
|
403
|
|
|
5,968
|
|
|
||||||||||
|
Other debt
|
|
|
4,477
|
|
|
83
|
|
|
4,560
|
|
|
|
|
|
4,657
|
|
|
66
|
|
|
4,723
|
|
|
||||||||||
|
Total debt securities
|
12,788
|
|
|
40,656
|
|
|
3,276
|
|
|
56,720
|
|
|
|
12,572
|
|
|
43,208
|
|
|
3,723
|
|
|
59,503
|
|
|
||||||||
|
Corporate stocks and other
|
473
|
|
|
61
|
|
|
|
|
534
|
|
|
|
541
|
|
|
60
|
|
|
|
|
601
|
|
|
||||||||||
|
Total securities available for sale
|
13,261
|
|
|
40,717
|
|
|
3,276
|
|
|
57,254
|
|
|
|
13,113
|
|
|
43,268
|
|
|
3,723
|
|
|
60,104
|
|
|
||||||||
|
Loans
|
|
|
516
|
|
|
291
|
|
|
807
|
|
|
|
|
|
558
|
|
|
335
|
|
|
893
|
|
|
||||||||||
|
Equity investments (a)
|
|
|
|
|
1,061
|
|
|
1,312
|
|
|
|
|
|
|
|
1,331
|
|
|
1,381
|
|
|
||||||||||||
|
Residential mortgage servicing rights
|
|
|
|
|
1,226
|
|
|
1,226
|
|
|
|
|
|
|
|
1,182
|
|
|
1,182
|
|
|
||||||||||||
|
Commercial mortgage servicing rights
|
|
|
|
|
628
|
|
|
628
|
|
|
|
|
|
|
|
576
|
|
|
576
|
|
|
||||||||||||
|
Trading securities (b)
|
1,080
|
|
|
1,588
|
|
|
2
|
|
|
2,670
|
|
|
|
1,458
|
|
|
1,169
|
|
|
2
|
|
|
2,629
|
|
|
||||||||
|
Financial derivatives (b) (c)
|
3
|
|
|
3,068
|
|
|
22
|
|
|
3,093
|
|
|
|
10
|
|
|
4,566
|
|
|
40
|
|
|
4,616
|
|
|
||||||||
|
Other assets
|
265
|
|
|
266
|
|
|
94
|
|
|
625
|
|
|
|
266
|
|
|
312
|
|
|
239
|
|
|
817
|
|
|
||||||||
|
Total assets
|
$
|
14,609
|
|
|
$
|
46,995
|
|
|
$
|
7,360
|
|
|
$
|
69,215
|
|
|
|
$
|
14,847
|
|
|
$
|
50,881
|
|
|
$
|
8,830
|
|
|
$
|
74,608
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other borrowed funds
|
$
|
1,311
|
|
|
$
|
240
|
|
|
$
|
9
|
|
|
$
|
1,560
|
|
|
|
$
|
799
|
|
|
$
|
161
|
|
|
$
|
10
|
|
|
$
|
970
|
|
|
|
Financial derivatives (c) (d)
|
|
|
|
2,360
|
|
|
248
|
|
|
2,608
|
|
|
|
1
|
|
|
3,424
|
|
|
414
|
|
|
3,839
|
|
|
||||||||
|
Other liabilities
|
|
|
|
|
34
|
|
|
34
|
|
|
|
|
|
|
|
9
|
|
|
9
|
|
|
||||||||||||
|
Total liabilities
|
$
|
1,311
|
|
|
$
|
2,600
|
|
|
$
|
291
|
|
|
$
|
4,202
|
|
|
|
$
|
800
|
|
|
$
|
3,585
|
|
|
$
|
433
|
|
|
$
|
4,818
|
|
|
|
(a)
|
Certain investments that are measured at fair value using the net asset value (NAV) per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented on the Consolidated Balance Sheet.
|
|
(b)
|
Included in Other assets on the Consolidated Balance Sheet.
|
|
(c)
|
Amounts at
September 30, 2017
and
December 31, 2016
, are presented gross and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and cash collateral held or placed with the same counterparty. See Note
9
Financial Derivatives
for additional information related to derivative offsetting.
|
|
(d)
|
Included in Other liabilities on the Consolidated Balance Sheet.
|
|
|
|
Total realized / unrealized
gains or losses for the period (a) |
|
|
|
|
|
|
|
|
Unrealized
gains / losses on assets and liabilities held on Consolidated Balance Sheet at Sept. 30, 2017 (a) (b) |
|||||||||||||||||||||||||
|
Level 3 Instruments Only
In millions
|
Fair
Value June 30, 2017 |
|
Included in
Earnings |
|
Included
in Other comprehensive income |
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
into Level 3 |
|
|
Transfers
out of Level 3 |
|
Fair
Value Sept. 30, 2017 |
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Residential mortgage loans
held for sale |
$
|
5
|
|
|
|
|
$
|
2
|
|
|
|
|
|
$
|
1
|
|
|
$
|
(6
|
)
|
$
|
2
|
|
|
|
|||||||||||
|
Commercial mortgage
loans held for sale |
982
|
|
$
|
14
|
|
|
|
|
$
|
(1,280
|
)
|
$
|
1,066
|
|
$
|
(24
|
)
|
|
|
|
758
|
|
$
|
(2
|
)
|
|
||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Residential mortgage-
backed non-agency |
2,964
|
|
19
|
|
|
$
|
61
|
|
|
|
|
(199
|
)
|
|
|
|
2,845
|
|
|
|
||||||||||||||||
|
Asset-backed
|
361
|
|
3
|
|
|
4
|
|
|
(1
|
)
|
|
(19
|
)
|
|
|
|
348
|
|
|
|
||||||||||||||||
|
Other debt
|
78
|
|
|
|
3
|
|
9
|
|
(7
|
)
|
|
|
|
|
|
|
83
|
|
|
|
||||||||||||||||
|
Total securities
available for sale |
3,403
|
|
22
|
|
|
68
|
|
9
|
|
(8
|
)
|
|
(218
|
)
|
|
|
|
3,276
|
|
|
|
|
||||||||||||||
|
Loans
|
290
|
|
2
|
|
|
|
20
|
|
(3
|
)
|
|
(14
|
)
|
5
|
|
|
(9
|
)
|
291
|
|
|
|
|
|||||||||||||
|
Equity investments
|
987
|
|
54
|
|
|
|
103
|
|
(83
|
)
|
|
|
|
|
|
1,061
|
|
38
|
|
|
||||||||||||||||
|
Residential mortgage
servicing rights |
1,249
|
|
(10
|
)
|
|
|
18
|
|
|
14
|
|
(45
|
)
|
|
|
|
1,226
|
|
(9
|
)
|
|
|||||||||||||||
|
Commercial mortgage
servicing rights |
618
|
|
6
|
|
|
|
14
|
|
|
19
|
|
(29
|
)
|
|
|
|
628
|
|
6
|
|
|
|||||||||||||||
|
Trading securities
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
||||||||||||||||||||
|
Financial derivatives
|
22
|
|
16
|
|
|
|
1
|
|
|
|
(17
|
)
|
|
|
|
22
|
|
22
|
|
|
||||||||||||||||
|
Other assets
|
89
|
|
5
|
|
|
|
|
|
|
|
|
|
|
94
|
|
5
|
|
|
||||||||||||||||||
|
Total assets
|
$
|
7,647
|
|
$
|
109
|
|
|
$
|
68
|
|
$
|
167
|
|
$
|
(1,374
|
)
|
$
|
1,099
|
|
$
|
(347
|
)
|
$
|
6
|
|
|
$
|
(15
|
)
|
$
|
7,360
|
|
$
|
60
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other borrowed funds
|
$
|
8
|
|
|
|
|
|
|
$
|
16
|
|
$
|
(15
|
)
|
|
|
|
$
|
9
|
|
|
|
||||||||||||||
|
Financial derivatives
|
248
|
|
$
|
16
|
|
|
|
|
$
|
1
|
|
|
(17
|
)
|
|
|
|
248
|
|
$
|
13
|
|
|
|||||||||||||
|
Other liabilities
|
33
|
|
3
|
|
|
|
|
|
16
|
|
(18
|
)
|
|
|
|
34
|
|
4
|
|
|
||||||||||||||||
|
Total liabilities
|
$
|
289
|
|
$
|
19
|
|
|
|
|
$
|
1
|
|
$
|
32
|
|
$
|
(50
|
)
|
|
|
|
$
|
291
|
|
$
|
17
|
|
|
||||||||
|
Net gains (losses)
|
|
$
|
90
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$
|
43
|
|
(d)
|
||||||||||||||||||
|
|
|
Total realized / unrealized
gains or losses for the period (a) |
|
|
|
|
|
|
|
|
Unrealized
gains / losses on assets and liabilities held on Consolidated Balance Sheet at Sept. 30, 2016 (a) (b) |
|||||||||||||||||||||||||
|
Level 3 Instruments Only
In millions
|
Fair
Value June 30, 2016 |
|
Included in
Earnings |
|
Included
in Other comprehensive income |
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
into Level 3 |
|
|
Transfers
out of Level 3 |
|
Fair
Value Sept. 30, 2016 |
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Residential mortgage loans
held for sale |
$
|
6
|
|
|
|
|
$
|
3
|
|
$
|
(1
|
)
|
|
|
$
|
3
|
|
|
$
|
(8
|
)
|
$
|
3
|
|
|
|
||||||||||
|
Commercial mortgage
loans held for sale |
981
|
|
$
|
18
|
|
|
|
|
(1,343
|
)
|
$
|
1,205
|
|
$
|
(1
|
)
|
|
|
|
860
|
|
$
|
6
|
|
|
|||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Residential mortgage-
backed non-agency |
3,557
|
|
25
|
|
|
$
|
32
|
|
|
|
|
(201
|
)
|
|
|
|
3,413
|
|
|
|
||||||||||||||||
|
Asset-backed
|
436
|
|
4
|
|
|
8
|
|
|
|
|
(23
|
)
|
|
|
|
425
|
|
|
|
|||||||||||||||||
|
Other debt
|
48
|
|
1
|
|
|
|
1
|
|
(14
|
)
|
|
(1
|
)
|
|
|
|
35
|
|
|
|
||||||||||||||||
|
Total securities
available for sale |
4,041
|
|
30
|
|
|
40
|
|
1
|
|
(14
|
)
|
|
(225
|
)
|
|
|
|
3,873
|
|
|
|
|||||||||||||||
|
Loans
|
317
|
|
3
|
|
|
|
27
|
|
(4
|
)
|
|
(15
|
)
|
|
|
(4
|
)
|
324
|
|
1
|
|
|
||||||||||||||
|
Equity investments
|
1,353
|
|
35
|
|
|
|
17
|
|
(112
|
)
|
|
|
2
|
|
|
|
1,295
|
|
30
|
|
|
|||||||||||||||
|
Residential mortgage
servicing rights |
774
|
|
23
|
|
|
|
49
|
|
|
16
|
|
(42
|
)
|
|
|
|
820
|
|
23
|
|
|
|||||||||||||||
|
Commercial mortgage
servicing rights |
448
|
|
8
|
|
|
|
16
|
|
|
22
|
|
(21
|
)
|
|
|
|
473
|
|
8
|
|
|
|||||||||||||||
|
Trading securities
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
||||||||||||||||||||
|
Financial derivatives
|
51
|
|
37
|
|
|
|
|
|
|
(36
|
)
|
|
|
|
52
|
|
34
|
|
|
|||||||||||||||||
|
Other assets
|
215
|
|
12
|
|
|
|
|
|
|
|
|
|
|
227
|
|
12
|
|
|
||||||||||||||||||
|
Total assets
|
$
|
8,188
|
|
$
|
166
|
|
|
$
|
40
|
|
$
|
113
|
|
$
|
(1,474
|
)
|
$
|
1,243
|
|
$
|
(340
|
)
|
$
|
5
|
|
|
$
|
(12
|
)
|
$
|
7,929
|
|
$
|
114
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other borrowed funds
|
$
|
8
|
|
|
|
|
|
|
$
|
24
|
|
$
|
(22
|
)
|
|
|
|
$
|
10
|
|
|
|
||||||||||||||
|
Financial derivatives
|
385
|
|
$
|
21
|
|
|
|
|
$
|
1
|
|
|
(13
|
)
|
|
|
|
394
|
|
$
|
25
|
|
|
|||||||||||||
|
Other liabilities
|
13
|
|
|
|
|
|
|
42
|
|
(35
|
)
|
|
|
|
20
|
|
|
|
||||||||||||||||||
|
Total liabilities
|
$
|
406
|
|
$
|
21
|
|
|
|
|
$
|
1
|
|
$
|
66
|
|
$
|
(70
|
)
|
|
|
|
$
|
424
|
|
$
|
25
|
|
|
||||||||
|
Net gains (losses)
|
|
$
|
145
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$
|
89
|
|
(d)
|
||||||||||||||||||
|
|
|
Total realized / unrealized
gains or losses for the period (a) |
|
|
|
|
|
|
|
|
Unrealized
gains / losses on assets and liabilities held on Consolidated Balance Sheet at Sept. 30, 2017 (a) (b) |
|||||||||||||||||||||||||
|
Level 3 Instruments Only
In millions
|
Fair
Value Dec. 31, 2016 |
|
Included in
Earnings |
|
Included
in Other comprehensive income |
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
into Level 3 |
|
Transfers
out of Level 3 |
|
|
Fair
Value Sept. 30, 2017 |
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Residential mortgage loans
held for sale |
$
|
2
|
|
|
|
|
$
|
8
|
|
$
|
(1
|
)
|
|
|
$
|
6
|
|
$
|
(13
|
)
|
|
$
|
2
|
|
|
|
||||||||||
|
Commercial mortgage
loans held for sale |
1,400
|
|
$
|
51
|
|
|
|
|
(3,640
|
)
|
$
|
3,011
|
|
$
|
(64
|
)
|
|
|
|
758
|
|
$
|
(13
|
)
|
|
|||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Residential mortgage-
backed non-agency |
3,254
|
|
69
|
|
|
$
|
130
|
|
|
|
|
(608
|
)
|
|
|
|
2,845
|
|
(1
|
)
|
|
|||||||||||||||
|
Commercial mortgage-
backed non-agency |
|
12
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Asset-backed
|
403
|
|
11
|
|
|
19
|
|
|
(26
|
)
|
|
(59
|
)
|
|
|
|
348
|
|
|
|
||||||||||||||||
|
Other debt
|
66
|
|
|
|
15
|
|
11
|
|
(8
|
)
|
|
(1
|
)
|
|
|
|
83
|
|
|
|
||||||||||||||||
|
Total securities
available for sale |
3,723
|
|
92
|
|
|
164
|
|
11
|
|
(46
|
)
|
|
(668
|
)
|
|
|
|
3,276
|
|
(1
|
)
|
|
||||||||||||||
|
Loans
|
335
|
|
(3
|
)
|
|
|
60
|
|
(22
|
)
|
|
(51
|
)
|
11
|
|
(39
|
)
|
|
291
|
|
(8
|
)
|
|
|||||||||||||
|
Equity investments
|
1,331
|
|
211
|
|
|
|
184
|
|
(482
|
)
|
|
|
|
(183
|
)
|
(e)
|
1,061
|
|
127
|
|
|
|||||||||||||||
|
Residential mortgage
servicing rights |
1,182
|
|
(40
|
)
|
|
|
172
|
|
|
42
|
|
(130
|
)
|
|
|
|
1,226
|
|
(37
|
)
|
|
|||||||||||||||
|
Commercial mortgage
servicing rights |
576
|
|
20
|
|
|
|
48
|
|
|
65
|
|
(81
|
)
|
|
|
|
628
|
|
19
|
|
|
|||||||||||||||
|
Trading securities
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
||||||||||||||||||||
|
Financial derivatives
|
40
|
|
33
|
|
|
|
3
|
|
|
|
(54
|
)
|
|
|
|
22
|
|
58
|
|
|
||||||||||||||||
|
Other assets
|
239
|
|
10
|
|
|
|
|
|
|
(155
|
)
|
|
|
|
94
|
|
10
|
|
|
|||||||||||||||||
|
Total assets
|
$
|
8,830
|
|
$
|
374
|
|
|
$
|
164
|
|
$
|
486
|
|
$
|
(4,191
|
)
|
$
|
3,118
|
|
$
|
(1,203
|
)
|
$
|
17
|
|
$
|
(235
|
)
|
|
$
|
7,360
|
|
$
|
155
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other borrowed funds
|
$
|
10
|
|
|
|
|
|
|
$
|
51
|
|
$
|
(52
|
)
|
|
|
|
$
|
9
|
|
|
|
||||||||||||||
|
Financial derivatives
|
414
|
|
$
|
34
|
|
|
|
|
$
|
3
|
|
|
(203
|
)
|
|
|
|
248
|
|
$
|
36
|
|
|
|||||||||||||
|
Other liabilities
|
9
|
|
22
|
|
|
|
|
|
165
|
|
(162
|
)
|
|
|
|
34
|
|
24
|
|
|
||||||||||||||||
|
Total liabilities
|
$
|
433
|
|
$
|
56
|
|
|
|
|
$
|
3
|
|
$
|
216
|
|
$
|
(417
|
)
|
|
|
|
$
|
291
|
|
$
|
60
|
|
|
||||||||
|
Net gains (losses)
|
|
$
|
318
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$
|
95
|
|
(d)
|
||||||||||||||||||
|
|
|
Total realized / unrealized
gains or losses for the period (a) |
|
|
|
|
|
|
|
|
Unrealized
gains / losses on assets and liabilities held on Consolidated Balance Sheet at Sept. 30, 2016 (a) (b) |
|||||||||||||||||||||||||
|
Level 3 Instruments Only
In millions
|
Fair
Value Dec. 31, 2015 |
|
Included in
Earnings |
|
Included
in Other comprehensive income |
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
into Level 3 |
|
|
Transfers
out of Level 3 |
|
Fair
Value Sept. 30, 2016 |
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Residential mortgage loans
held for sale |
$
|
5
|
|
|
|
|
$
|
9
|
|
$
|
(2
|
)
|
|
|
$
|
8
|
|
|
$
|
(17
|
)
|
$
|
3
|
|
|
|
||||||||||
|
Commercial mortgage
loans held for sale |
641
|
|
$
|
55
|
|
|
|
|
(2,797
|
)
|
$
|
2,981
|
|
$
|
(20
|
)
|
|
|
|
860
|
|
$
|
4
|
|
|
|||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Residential mortgage-
backed non-agency |
4,008
|
|
58
|
|
|
$
|
4
|
|
|
(60
|
)
|
|
(597
|
)
|
|
|
|
3,413
|
|
(1
|
)
|
|
||||||||||||||
|
Asset-backed
|
482
|
|
10
|
|
|
|
|
|
|
(67
|
)
|
|
|
|
425
|
|
|
|
||||||||||||||||||
|
Other debt
|
45
|
|
1
|
|
|
|
10
|
|
(18
|
)
|
|
(3
|
)
|
|
|
|
35
|
|
|
|
||||||||||||||||
|
Total securities
available for sale |
4,535
|
|
69
|
|
|
4
|
|
10
|
|
(78
|
)
|
|
(667
|
)
|
|
|
|
3,873
|
|
(1
|
)
|
|
||||||||||||||
|
Loans
|
340
|
|
6
|
|
|
|
82
|
|
(18
|
)
|
|
(57
|
)
|
|
|
(29
|
)
|
324
|
|
3
|
|
|
||||||||||||||
|
Equity investments
|
1,098
|
|
101
|
|
|
|
135
|
|
(274
|
)
|
|
|
235
|
|
(e)
|
|
1,295
|
|
93
|
|
|
|||||||||||||||
|
Residential mortgage
servicing rights |
1,063
|
|
(316
|
)
|
|
|
154
|
|
|
39
|
|
(120
|
)
|
|
|
|
820
|
|
(308
|
)
|
|
|||||||||||||||
|
Commercial mortgage
servicing rights |
526
|
|
(56
|
)
|
|
|
25
|
|
|
45
|
|
(67
|
)
|
|
|
|
473
|
|
(56
|
)
|
|
|||||||||||||||
|
Trading securities
|
3
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
2
|
|
|
|
|||||||||||||||||||
|
Financial derivatives
|
31
|
|
106
|
|
|
|
1
|
|
|
|
(86
|
)
|
|
|
|
52
|
|
101
|
|
|
||||||||||||||||
|
Other assets
|
364
|
|
4
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(138
|
)
|
|
|
|
227
|
|
2
|
|
|
|||||||||||||||
|
Total assets
|
$
|
8,606
|
|
$
|
(31
|
)
|
|
$
|
2
|
|
$
|
416
|
|
$
|
(3,170
|
)
|
$
|
3,065
|
|
$
|
(1,156
|
)
|
$
|
243
|
|
|
$
|
(46
|
)
|
$
|
7,929
|
|
$
|
(162
|
)
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other borrowed funds
|
$
|
12
|
|
|
|
|
|
|
$
|
64
|
|
$
|
(66
|
)
|
|
|
|
$
|
10
|
|
|
|
||||||||||||||
|
Financial derivatives
|
473
|
|
$
|
90
|
|
|
|
|
$
|
4
|
|
|
(173
|
)
|
|
|
|
394
|
|
$
|
92
|
|
|
|||||||||||||
|
Other liabilities
|
10
|
|
1
|
|
|
|
|
|
114
|
|
(105
|
)
|
|
|
|
20
|
|
|
|
|||||||||||||||||
|
Total liabilities
|
$
|
495
|
|
$
|
91
|
|
|
|
|
$
|
4
|
|
$
|
178
|
|
$
|
(344
|
)
|
|
|
|
$
|
424
|
|
$
|
92
|
|
|
||||||||
|
Net gains (losses)
|
|
$
|
(122
|
)
|
(c)
|
|
|
|
|
|
|
|
|
|
$
|
(254
|
)
|
(d)
|
||||||||||||||||||
|
(a)
|
Losses for assets are bracketed while losses for liabilities are not.
|
|
(b)
|
The amount of the total gains or losses for the period included in earnings that is attributable to the change in unrealized gains or losses related to those assets and liabilities held at the end of the reporting period.
|
|
(c)
|
Net gains (losses) realized and unrealized included in earnings related to Level 3 assets and liabilities included amortization and accretion. The amortization and accretion amounts were included in Interest income on the Consolidated Income Statement and the remaining net gains (losses) realized and unrealized were included in Noninterest income on the Consolidated Income Statement.
|
|
(d)
|
Net unrealized gains (losses) related to assets and liabilities held at the end of the reporting period were included in Noninterest income on the Consolidated Income Statement.
|
|
(e)
|
Reflects transfers into and out of Level 3 associated with changes in valuation methodology for certain equity investments subject to the Volcker Rule provisions of the Dodd-Frank Act.
|
|
Level 3 Instruments Only
Dollars in millions
|
Fair Value
|
|
Valuation Techniques
|
Unobservable Inputs
|
Range (Weighted Average)
|
|
|
Commercial mortgage loans held for sale
|
$
|
758
|
|
Discounted cash flow
|
Spread over the benchmark curve (a)
|
0bps - 4,045bps (1,257bps)
|
|
Estimated servicing cash flows
|
0.3% - 5.1% (1.1%)
|
|||||
|
Residential mortgage-backed
non-agency securities |
2,845
|
|
Priced by a third-party vendor using a discounted cash flow pricing model
|
Constant prepayment rate (CPR)
|
1.0% - 24.7% (8.7%)
|
|
|
Constant default rate (CDR)
|
0.1% - 14.6% (5.2%)
|
|||||
|
Loss severity
|
20.0% - 96.7% (52.5%)
|
|||||
|
Spread over the benchmark curve (a)
|
160bps weighted average
|
|||||
|
Asset-backed securities
|
348
|
|
Priced by a third-party vendor using a discounted cash flow pricing model
|
Constant prepayment rate (CPR)
|
1.0% - 18.0% (6.9%)
|
|
|
Constant default rate (CDR)
|
2.0% - 13.9% (6.2%)
|
|||||
|
Loss severity
|
24.2% - 100.0% (73.6%)
|
|||||
|
Spread over the benchmark curve (a)
|
162bps weighted average
|
|||||
|
Loans
|
125
|
|
Consensus pricing (b)
|
Cumulative default rate
|
11.0% - 100.0% (85.6%)
|
|
|
Loss severity
|
0.0% - 100.0% (21.2%)
|
|||||
|
Discount rate
|
5.5% - 8.0% (5.7%)
|
|||||
|
|
101
|
|
Discounted cash flow
|
Loss severity
|
8.0% weighted average
|
|
|
Discount rate
|
4.6% weighted average
|
|||||
|
|
65
|
|
Consensus pricing (b)
|
Credit and Liquidity discount
|
0.0% - 99.0% (60.4%)
|
|
|
Equity investments
|
1,061
|
|
Multiple of adjusted earnings
|
Multiple of earnings
|
4.5x - 29.7x (8.4x)
|
|
|
Residential mortgage servicing rights
|
1,226
|
|
Discounted cash flow
|
Constant prepayment rate (CPR)
|
0.0% - 39.7% (10.2%)
|
|
|
Spread over the benchmark curve (a)
|
329bps - 1,784bps (827bps)
|
|||||
|
Commercial mortgage servicing rights
|
628
|
|
Discounted cash flow
|
Constant prepayment rate (CPR)
|
7.7% - 13.6% (8.5%)
|
|
|
Discount rate
|
6.2% - 7.7% (7.6%)
|
|||||
|
Financial derivatives - Swaps related to
sales of certain Visa Class B common shares |
(149
|
)
|
Discounted cash flow
|
Estimated conversion factor of Visa
Class B shares into Class A shares |
164.5% weighted average
|
|
|
Esimated growth rate of Visa
Class A share price |
14.0%
|
|||||
|
Estimated length of litigation
resolution date |
Q2 2019
|
|||||
|
Insignificant Level 3 assets, net of
liabilities (c) |
61
|
|
|
|
|
|
|
Total Level 3 assets, net of liabilities (d)
|
$
|
7,069
|
|
|
|
|
|
Level 3 Instruments Only
Dollars in millions
|
Fair Value
|
|
Valuation Techniques
|
Unobservable Inputs
|
Range (Weighted Average)
|
|
|
Commercial mortgage loans held for sale
|
$
|
1,400
|
|
Discounted cash flow
|
Spread over the benchmark curve (a)
|
42bps - 1,725bps (362bps)
|
|
Estimated servicing cash flows
|
0.0% - 7.3% (1.5%)
|
|||||
|
Residential mortgage-backed
non-agency securities |
3,254
|
|
Priced by a third-party vendor using a discounted cash flow pricing model
|
Constant prepayment rate (CPR)
|
1.0% - 24.2% (7.2%)
|
|
|
Constant default rate (CDR)
|
0.0% - 16.7% (5.3%)
|
|||||
|
Loss severity
|
10.0% - 98.5% (53.5%)
|
|||||
|
Spread over the benchmark curve (a)
|
236bps weighted average
|
|||||
|
Asset-backed securities
|
403
|
|
Priced by a third-party vendor using a discounted cash flow pricing model
|
Constant prepayment rate (CPR)
|
1.0% - 16.0% (6.4%)
|
|
|
Constant default rate (CDR)
|
2.0% - 13.9% (6.6%)
|
|||||
|
Loss severity
|
24.2% - 100.0% (77.3%)
|
|||||
|
Spread over the benchmark curve (a)
|
278bps weighted average
|
|||||
|
Loans
|
141
|
|
Consensus pricing (b)
|
Cumulative default rate
|
11.0% - 100.0% (86.9%)
|
|
|
Loss severity
|
0.0% - 100.0% (22.9%)
|
|||||
|
Discount rate
|
4.7% - 6.7% (5.1%)
|
|||||
|
|
116
|
|
Discounted cash flow
|
Loss severity
|
8.0% weighted average
|
|
|
Discount rate
|
4.2% weighted average
|
|||||
|
|
78
|
|
Consensus pricing (b)
|
Credit and Liquidity discount
|
0.0% - 99.0% (57.9%)
|
|
|
Equity investments
|
1,331
|
|
Multiple of adjusted earnings
|
Multiple of earnings
|
4.5x - 12.0x (7.8x)
|
|
|
Consensus pricing (b)
|
Liquidity discount
|
0.0% - 40.0%
|
||||
|
Residential mortgage servicing rights
|
1,182
|
|
Discounted cash flow
|
Constant prepayment rate (CPR)
|
0.0% - 36.0% (9.4%)
|
|
|
Spread over the benchmark curve (a)
|
341bps - 1,913bps (850bps)
|
|||||
|
Commercial mortgage servicing rights
|
576
|
|
Discounted cash flow
|
Constant prepayment rate (CPR)
|
7.5% - 43.4% (8.6%)
|
|
|
Discount rate
|
3.5% - 7.6% (7.5%)
|
|||||
|
Other assets – BlackRock Series C
Preferred Stock |
232
|
|
Consensus pricing (b)
|
Liquidity discount
|
15.0% - 25.0% (20.0%)
|
|
|
Financial derivatives - BlackRock LTIP
|
(232
|
)
|
Consensus pricing (b)
|
Liquidity discount
|
15.0% - 25.0% (20.0%)
|
|
|
Financial derivatives - Swaps related to
sales of certain Visa Class B common shares |
(164
|
)
|
Discounted cash flow
|
Estimated conversion factor of Class B shares into Class A shares
|
164.4% weighted average
|
|
|
Estimated growth rate of Visa Class
A share price |
14.0%
|
|||||
|
Estimated length of litigation
resolution date |
Q2 2019
|
|||||
|
Insignificant Level 3 assets, net of
liabilities (c) |
80
|
|
|
|
|
|
|
Total Level 3 assets, net of liabilities (d)
|
$
|
8,397
|
|
|
|
|
|
(a)
|
The assumed yield spread over the benchmark curve for each instrument is generally intended to incorporate non-interest-rate risks, such as credit and liquidity risks.
|
|
(b)
|
Consensus pricing refers to fair value estimates that are generally internally developed using information such as dealer quotes or other third-party provided valuations or comparable asset prices.
|
|
(c)
|
Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes certain financial derivative assets and liabilities, trading securities, other debt securities, residential mortgage loans held for sale, other assets, other borrowed funds and other liabilities.
|
|
(d)
|
Consisted of total Level 3 assets of
$7.4 billion
and total Level 3 liabilities of
$.3 billion
as of
September 30, 2017
and
$8.8 billion
and
$.4 billion
as of
December 31, 2016
, respectively.
|
|
|
Fair Value (a)
|
|
Gains (Losses)
Three months ended
|
|
Gains (Losses)
Nine months ended |
|
||||||||||||||||||
|
In millions
|
September 30
2017 |
|
|
December 31
2016 |
|
|
September 30
2017 |
|
|
September 30
2016 |
|
|
September 30
2017 |
|
|
September 30
2016 |
|
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonaccrual loans
|
$
|
130
|
|
|
$
|
187
|
|
|
$
|
(1
|
)
|
|
$
|
(32
|
)
|
|
$
|
(11
|
)
|
|
$
|
(81
|
)
|
|
|
OREO, foreclosed and other assets
|
82
|
|
|
107
|
|
|
(5
|
)
|
|
(6
|
)
|
|
(10
|
)
|
|
(15
|
)
|
|
||||||
|
Insignificant assets
|
36
|
|
|
19
|
|
|
(3
|
)
|
|
|
|
|
(11
|
)
|
|
(5
|
)
|
|
||||||
|
Total assets
|
$
|
248
|
|
|
$
|
313
|
|
|
$
|
(9
|
)
|
|
$
|
(38
|
)
|
|
$
|
(32
|
)
|
|
$
|
(101
|
)
|
|
|
(a)
|
All Level 3 as of
September 30, 2017
and
December 31, 2016
.
|
|
Level 3 Instruments Only
Dollars in millions
|
Fair Value
|
|
|
Valuation Techniques
|
Unobservable Inputs
|
Range (Weighted Average)
|
|
|
September 30, 2017
|
|
|
|
|
|
||
|
Assets
|
|
|
|
|
|
||
|
Nonaccrual loans
|
$
|
16
|
|
|
LGD percentage
|
Loss severity
|
26.4% - 43.8% (36.9%)
|
|
|
114
|
|
|
Fair value of property or collateral
|
Appraised value/sales price
|
Not meaningful
|
|
|
OREO, foreclosed and other assets
|
82
|
|
|
Fair value of property or collateral
|
Appraised value/sales price
|
Not meaningful
|
|
|
Insignificant assets
|
36
|
|
|
|
|
|
|
|
Total assets
|
$
|
248
|
|
|
|
|
|
|
December 31, 2016
|
|
|
|
|
|
||
|
Assets
|
|
|
|
|
|
||
|
Nonaccrual loans
|
$
|
112
|
|
|
LGD percentage
|
Loss severity
|
6.0% - 77.1% (31.3%)
|
|
|
75
|
|
|
Fair value of property or collateral
|
Appraised value/sales price
|
Not meaningful
|
|
|
OREO, foreclosed and other assets
|
107
|
|
|
Fair value of property or collateral
|
Appraised value/sales price
|
Not meaningful
|
|
|
Insignificant assets
|
19
|
|
|
|
|
|
|
|
Total assets
|
$
|
313
|
|
|
|
|
|
|
In millions
|
Fair
Value
|
|
|
Aggregate
Unpaid
Principal
Balance
|
|
|
Difference
|
|
|
|||
|
September 30, 2017
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans
held for sale |
|
|
|
|
|
|
||||||
|
Performing loans
|
$
|
832
|
|
|
$
|
799
|
|
|
$
|
33
|
|
|
|
Accruing loans 90 days or
more past due |
4
|
|
|
4
|
|
|
|
|
|
|||
|
Nonaccrual loans
|
6
|
|
|
7
|
|
|
(1
|
)
|
|
|||
|
Total
|
842
|
|
|
810
|
|
|
32
|
|
|
|||
|
Commercial mortgage loans
held for sale (a) |
|
|
|
|
|
|
||||||
|
Performing loans
|
756
|
|
|
797
|
|
|
(41
|
)
|
|
|||
|
Nonaccrual loans
|
2
|
|
|
3
|
|
|
(1
|
)
|
|
|||
|
Total
|
758
|
|
|
800
|
|
|
(42
|
)
|
|
|||
|
Residential mortgage loans
|
|
|
|
|
|
|
||||||
|
Performing loans
|
243
|
|
|
273
|
|
|
(30
|
)
|
|
|||
|
Accruing loans 90 days or
more past due |
364
|
|
|
375
|
|
|
(11
|
)
|
|
|||
|
Nonaccrual loans
|
200
|
|
|
324
|
|
|
(124
|
)
|
|
|||
|
Total
|
807
|
|
|
972
|
|
|
(165
|
)
|
|
|||
|
Other assets
|
230
|
|
|
215
|
|
|
15
|
|
|
|||
|
Liabilities
|
|
|
|
|
|
|
||||||
|
Other borrowed funds
|
$
|
63
|
|
|
$
|
64
|
|
|
$
|
(1
|
)
|
|
|
December 31, 2016
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans
held for sale |
|
|
|
|
|
|
||||||
|
Performing loans
|
$
|
1,000
|
|
|
$
|
988
|
|
|
$
|
12
|
|
|
|
Accruing loans 90 days or
more past due |
4
|
|
|
4
|
|
|
|
|
|
|||
|
Nonaccrual loans
|
6
|
|
|
6
|
|
|
|
|
|
|||
|
Total
|
1,010
|
|
|
998
|
|
|
12
|
|
|
|||
|
Commercial mortgage loans
held for sale (a) |
|
|
|
|
|
|
||||||
|
Performing loans
|
1,395
|
|
|
1,412
|
|
|
(17
|
)
|
|
|||
|
Nonaccrual loans
|
5
|
|
|
9
|
|
|
(4
|
)
|
|
|||
|
Total
|
1,400
|
|
|
1,421
|
|
|
(21
|
)
|
|
|||
|
Residential mortgage loans
|
|
|
|
|
|
|
||||||
|
Performing loans
|
247
|
|
|
289
|
|
|
(42
|
)
|
|
|||
|
Accruing loans 90 days or
more past due |
427
|
|
|
428
|
|
|
(1
|
)
|
|
|||
|
Nonaccrual loans
|
219
|
|
|
346
|
|
|
(127
|
)
|
|
|||
|
Total
|
893
|
|
|
1,063
|
|
|
(170
|
)
|
|
|||
|
Other assets
|
293
|
|
|
288
|
|
|
5
|
|
|
|||
|
Liabilities
|
|
|
|
|
|
|
||||||
|
Other borrowed funds
|
$
|
81
|
|
|
$
|
82
|
|
|
$
|
(1
|
)
|
|
|
(a)
|
There were no accruing loans 90 days or more past due within this category at
September 30, 2017
or
December 31, 2016
.
|
|
|
Gains (Losses)
|
|
Gains (Losses)
|
|
||||||||||||
|
|
Three months ended
|
|
Nine months ended
|
|
||||||||||||
|
|
Sept. 30
|
|
|
Sept. 30
|
|
|
Sept. 30
|
|
|
Sept. 30
|
|
|
||||
|
In millions
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage loans
held for sale |
$
|
39
|
|
|
$
|
55
|
|
|
$
|
101
|
|
|
$
|
161
|
|
|
|
Commercial mortgage
loans held for sale |
$
|
15
|
|
|
$
|
16
|
|
|
$
|
58
|
|
|
$
|
65
|
|
|
|
Residential mortgage loans
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
18
|
|
|
$
|
24
|
|
|
|
Other assets
|
$
|
16
|
|
|
$
|
26
|
|
|
$
|
36
|
|
|
$
|
(4
|
)
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities
|
$
|
(5
|
)
|
|
|
|
$
|
(24
|
)
|
|
|
|
||||
|
(a)
|
The impact on earnings of offsetting hedged items or hedging instruments is not reflected in these amounts.
|
|
|
Carrying
|
|
|
Fair Value
|
|
|||||||||||||||
|
In millions
|
Amount
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
4,736
|
|
|
$
|
4,736
|
|
|
$
|
4,736
|
|
|
|
|
|
|
||||
|
Interest-earning deposits with banks
|
24,713
|
|
|
24,713
|
|
|
|
|
$
|
24,713
|
|
|
|
|
||||||
|
Securities held to maturity
|
17,740
|
|
|
17,895
|
|
|
764
|
|
|
16,986
|
|
|
$
|
145
|
|
|
||||
|
Net loans (excludes leases)
|
210,002
|
|
|
211,888
|
|
|
|
|
|
|
211,888
|
|
|
|||||||
|
Other assets
|
5,493
|
|
|
6,101
|
|
|
|
|
5,367
|
|
|
734
|
|
|
||||||
|
Total assets
|
$
|
262,684
|
|
|
$
|
265,333
|
|
|
$
|
5,500
|
|
|
$
|
47,066
|
|
|
$
|
212,767
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
260,735
|
|
|
$
|
260,589
|
|
|
|
|
$
|
260,589
|
|
|
|
|
||||
|
Borrowed funds
|
56,004
|
|
|
56,776
|
|
|
|
|
55,163
|
|
|
$
|
1,613
|
|
|
|||||
|
Unfunded loan commitments and letters of credit
|
293
|
|
|
293
|
|
|
|
|
|
|
293
|
|
|
|||||||
|
Other liabilities
|
452
|
|
|
452
|
|
|
|
|
452
|
|
|
|
|
|||||||
|
Total liabilities
|
$
|
317,484
|
|
|
$
|
318,110
|
|
|
|
|
$
|
316,204
|
|
|
$
|
1,906
|
|
|
||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
4,879
|
|
|
$
|
4,879
|
|
|
$
|
4,879
|
|
|
|
|
|
|
||||
|
Interest-earning deposits with banks
|
25,711
|
|
|
25,711
|
|
|
|
|
$
|
25,711
|
|
|
|
|
||||||
|
Securities held to maturity
|
15,843
|
|
|
15,866
|
|
|
540
|
|
|
15,208
|
|
|
$
|
118
|
|
|
||||
|
Net loans (excludes leases)
|
199,766
|
|
|
201,863
|
|
|
|
|
|
|
201,863
|
|
|
|||||||
|
Other assets
|
4,793
|
|
|
5,243
|
|
|
|
|
4,666
|
|
|
577
|
|
|
||||||
|
Total assets
|
$
|
250,992
|
|
|
$
|
253,562
|
|
|
$
|
5,419
|
|
|
$
|
45,585
|
|
|
$
|
202,558
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
257,164
|
|
|
$
|
257,038
|
|
|
|
|
$
|
257,038
|
|
|
|
|
||||
|
Borrowed funds
|
51,736
|
|
|
52,322
|
|
|
|
|
50,941
|
|
|
$
|
1,381
|
|
|
|||||
|
Unfunded loan commitments and letters of credit
|
301
|
|
|
301
|
|
|
|
|
|
|
301
|
|
|
|||||||
|
Other liabilities
|
417
|
|
|
417
|
|
|
|
|
417
|
|
|
|
|
|||||||
|
Total liabilities
|
$
|
309,618
|
|
|
$
|
310,078
|
|
|
|
|
$
|
308,396
|
|
|
$
|
1,682
|
|
|
||
|
•
|
financial instruments recorded at fair value on a recurring basis (as they are disclosed in Table
47
),
|
|
•
|
investments accounted for under the equity method,
|
|
•
|
real and personal property,
|
|
•
|
lease financing,
|
|
•
|
loan customer relationships,
|
|
•
|
deposit customer intangibles,
|
|
•
|
mortgage servicing rights,
|
|
•
|
retail branch networks,
|
|
•
|
fee-based businesses, such as asset management and brokerage, and
|
|
•
|
trademarks and brand names.
|
|
|
Commercial MSRs
|
|
Residential MSRs
|
|
||||||||||
|
In millions
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
|
||||
|
January 1
|
$
|
576
|
|
$
|
526
|
|
|
$
|
1,182
|
|
$
|
1,063
|
|
|
|
Additions:
|
|
|
|
|
|
|
||||||||
|
From loans sold with
servicing retained
|
65
|
|
45
|
|
|
42
|
|
39
|
|
|
||||
|
Purchases
|
48
|
|
25
|
|
|
172
|
|
154
|
|
|
||||
|
Changes in fair value
due to:
|
|
|
|
|
|
|
||||||||
|
Time and payoffs (a)
|
(81
|
)
|
(67
|
)
|
|
(130
|
)
|
(120
|
)
|
|
||||
|
Other (b)
|
20
|
|
(56
|
)
|
|
(40
|
)
|
(316
|
)
|
|
||||
|
September 30
|
$
|
628
|
|
$
|
473
|
|
|
$
|
1,226
|
|
$
|
820
|
|
|
|
Related unpaid
principal balance at
|
$
|
153,059
|
|
$
|
139,976
|
|
|
$
|
129,210
|
|
$
|
126,189
|
|
|
|
September 30
|
||||||||||||||
|
Servicing advances at
|
$
|
240
|
|
$
|
251
|
|
|
$
|
222
|
|
$
|
322
|
|
|
|
September 30
|
||||||||||||||
|
(a)
|
Represents decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period.
|
|
(b)
|
Represents MSR value changes resulting primarily from market-driven changes in interest rates.
|
|
Dollars in millions
|
September 30
2017 |
|
|
December 31
2016 |
|
|
||
|
Fair value
|
$
|
628
|
|
|
$
|
576
|
|
|
|
Weighted-average life (years)
|
4.5
|
|
|
4.6
|
|
|
||
|
Weighted-average constant
prepayment rate
|
8.48
|
%
|
|
8.61
|
%
|
|
||
|
Decline in fair value from 10%
adverse change
|
$
|
12
|
|
|
$
|
11
|
|
|
|
Decline in fair value from 20%
adverse change
|
$
|
23
|
|
|
$
|
21
|
|
|
|
Effective discount rate
|
7.61
|
%
|
|
7.52
|
%
|
|
||
|
Decline in fair value from 10%
adverse change
|
$
|
17
|
|
|
$
|
16
|
|
|
|
Decline in fair value from 20%
adverse change
|
$
|
33
|
|
|
$
|
31
|
|
|
|
Dollars in millions
|
September 30
2017 |
|
|
December 31
2016 |
|
|
||
|
Fair value
|
$
|
1,226
|
|
|
$
|
1,182
|
|
|
|
Weighted-average life
(years)
|
6.4
|
|
|
6.8
|
|
|
||
|
Weighted-average constant
prepayment rate
|
10.23
|
%
|
|
9.41
|
%
|
|
||
|
Decline in fair value from
10% adverse change
|
$
|
49
|
|
|
$
|
45
|
|
|
|
Decline in fair value from
20% adverse change
|
$
|
94
|
|
|
$
|
86
|
|
|
|
Weighted-average option
adjusted spread
|
827
|
|
bps
|
850
|
|
bps
|
||
|
Decline in fair value from
10% adverse change
|
$
|
37
|
|
|
$
|
37
|
|
|
|
Decline in fair value from
20% adverse change
|
$
|
72
|
|
|
$
|
72
|
|
|
|
|
Qualified Pension Plan
|
|
|
Nonqualified
Retirement Plans |
|
|
Postretirement Benefits
|
|
||||||||||||||||||
|
Three months ended September 30
In millions |
2017
|
|
|
2016
|
|
|
|
2017
|
|
|
2016
|
|
|
|
2017
|
|
|
2016
|
|
|
||||||
|
Net periodic cost consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
26
|
|
|
$
|
26
|
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
|
Interest cost
|
45
|
|
|
46
|
|
|
|
2
|
|
|
3
|
|
|
|
3
|
|
|
4
|
|
|
||||||
|
Expected return on plan assets
|
(71
|
)
|
|
(70
|
)
|
|
|
|
|
|
|
|
(2
|
)
|
|
(1
|
)
|
|
||||||||
|
Amortization of prior service credit
|
(1
|
)
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of actuarial losses
|
11
|
|
|
12
|
|
|
|
1
|
|
|
1
|
|
|
|
|
|
|
|
||||||||
|
Net periodic cost/(benefit)
|
$
|
10
|
|
|
$
|
12
|
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
|
|
Qualified Pension Plan
|
|
|
Nonqualified
Retirement Plans |
|
|
Postretirement Benefits
|
|
||||||||||||||||||
|
Nine months ended September 30
In millions |
2017
|
|
|
2016
|
|
|
|
2017
|
|
|
2016
|
|
|
|
2017
|
|
|
2016
|
|
|
||||||
|
Net periodic cost consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
77
|
|
|
$
|
77
|
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
|
Interest cost
|
134
|
|
|
139
|
|
|
|
8
|
|
|
9
|
|
|
|
10
|
|
|
11
|
|
|
||||||
|
Expected return on plan assets
|
(213
|
)
|
|
(211
|
)
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
(3
|
)
|
|
|||||||
|
Amortization of prior service credit
|
(3
|
)
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
(1
|
)
|
|
|||||||
|
Amortization of actuarial losses
|
33
|
|
|
34
|
|
|
|
3
|
|
|
3
|
|
|
|
|
|
|
|
|
|
||||||
|
Net periodic cost/(benefit)
|
$
|
28
|
|
|
$
|
34
|
|
|
|
$
|
13
|
|
|
$
|
14
|
|
|
|
$
|
9
|
|
|
$
|
11
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
In millions
|
Notional /
Contract
Amount
|
|
|
Asset Fair
Value (a)
|
|
|
Liability Fair
Value (b)
|
|
|
Notional /
Contract
Amount
|
|
|
Asset Fair
Value (a)
|
|
|
Liability Fair
Value (b)
|
|
||||||
|
Derivatives used for hedging under GAAP
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts (c):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value hedges (d)
|
$
|
32,820
|
|
|
$
|
165
|
|
|
$
|
62
|
|
|
$
|
34,010
|
|
|
$
|
551
|
|
|
$
|
214
|
|
|
Cash flow hedges (d)
|
22,383
|
|
|
83
|
|
|
2
|
|
|
20,831
|
|
|
313
|
|
|
71
|
|
||||||
|
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net investment hedges
|
1,038
|
|
|
|
|
51
|
|
|
945
|
|
|
25
|
|
|
|
||||||||
|
Total derivatives designated for hedging
|
$
|
56,241
|
|
|
$
|
248
|
|
|
$
|
115
|
|
|
$
|
55,786
|
|
|
$
|
889
|
|
|
$
|
285
|
|
|
Derivatives not used for hedging under GAAP
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives used for mortgage banking activities (e):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps (d)
|
$
|
50,902
|
|
|
$
|
337
|
|
|
$
|
141
|
|
|
$
|
49,071
|
|
|
$
|
783
|
|
|
$
|
505
|
|
|
Futures (f)
|
37,396
|
|
|
|
|
|
|
36,264
|
|
|
|
|
|
||||||||||
|
Mortgage-backed commitments
|
10,074
|
|
|
27
|
|
|
20
|
|
|
13,317
|
|
|
96
|
|
|
56
|
|
||||||
|
Other
|
25,031
|
|
|
13
|
|
|
9
|
|
|
31,907
|
|
|
28
|
|
|
4
|
|
||||||
|
Subtotal
|
123,403
|
|
|
377
|
|
|
170
|
|
|
130,559
|
|
|
907
|
|
|
565
|
|
||||||
|
Derivatives used for customer-related activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps (d)
|
190,003
|
|
|
2,125
|
|
|
1,730
|
|
|
173,777
|
|
|
2,373
|
|
|
2,214
|
|
||||||
|
Futures (f)
|
3,670
|
|
|
|
|
|
|
4,053
|
|
|
|
|
|
||||||||||
|
Mortgage-backed commitments
|
2,649
|
|
|
4
|
|
|
3
|
|
|
2,955
|
|
|
10
|
|
|
8
|
|
||||||
|
Other
|
19,189
|
|
|
83
|
|
|
33
|
|
|
16,203
|
|
|
55
|
|
|
53
|
|
||||||
|
Subtotal
|
215,511
|
|
|
2,212
|
|
|
1,766
|
|
|
196,988
|
|
|
2,438
|
|
|
2,275
|
|
||||||
|
Foreign exchange contracts and other
|
24,569
|
|
|
246
|
|
|
244
|
|
|
21,889
|
|
|
342
|
|
|
309
|
|
||||||
|
Subtotal
|
240,080
|
|
|
2,458
|
|
|
2,010
|
|
|
218,877
|
|
|
2,780
|
|
|
2,584
|
|
||||||
|
Derivatives used for other risk management activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign exchange contracts and other (g)
|
6,785
|
|
|
10
|
|
|
313
|
|
|
5,581
|
|
|
40
|
|
|
405
|
|
||||||
|
Total derivatives not designated for hedging
|
$
|
370,268
|
|
|
$
|
2,845
|
|
|
$
|
2,493
|
|
|
$
|
355,017
|
|
|
$
|
3,727
|
|
|
$
|
3,554
|
|
|
Total gross derivatives
|
$
|
426,509
|
|
|
$
|
3,093
|
|
|
$
|
2,608
|
|
|
$
|
410,803
|
|
|
$
|
4,616
|
|
|
$
|
3,839
|
|
|
Less: Impact of legally enforceable master netting agreements (d)
|
|
|
(1,373
|
)
|
|
(1,373
|
)
|
|
|
|
(2,460
|
)
|
|
(2,460
|
)
|
||||||||
|
Less: Cash collateral received/paid (d)
|
|
|
(397
|
)
|
|
(691
|
)
|
|
|
|
(657
|
)
|
|
(484
|
)
|
||||||||
|
Total derivatives
|
|
|
$
|
1,323
|
|
|
$
|
544
|
|
|
|
|
|
$
|
1,499
|
|
|
$
|
895
|
|
|||
|
(a)
|
Included in Other assets on our Consolidated Balance Sheet.
|
|
(b)
|
Included in Other liabilities on our Consolidated Balance Sheet.
|
|
(c)
|
Represents primarily swaps.
|
|
(d)
|
In the first quarter of
2017
, PNC changed its accounting treatment for variation margin related to certain derivative instruments cleared through a central clearing house. Previously, variation margin was treated as collateral subject to offsetting. As a result of changes made by the clearing house to its rules governing such instruments with its counterparties, effective for the first quarter of
2017
, variation margin will be treated as a settlement payment on the derivative instrument. The impact at
September 30, 2017
was a reduction of gross derivative assets and gross derivative liabilities of
$.8 billion
and
$.7 billion
, respectively. The accounting change had no impact on the net fair value of the derivative assets and liabilities that otherwise would have been reported on our Consolidated Balance Sheet. See Table 63 for more information.
|
|
(e)
|
Includes both residential and commercial mortgage banking activities.
|
|
(f)
|
Futures contracts settle in cash daily and, therefore, no derivative asset or derivative liability is recognized on our Consolidated Balance Sheet.
|
|
(g)
|
Includes our obligation to fund a portion of certain BlackRock LTIP programs and the swaps entered into in connection with sales of a portion of Visa Class B common shares.
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
|
||||||||||||||||||||||
|
|
|
|
September 30, 2017
|
September 30, 2016
|
|
September 30, 2017
|
September 30, 2016
|
|
||||||||||||||||||||
|
In millions
|
Hedged Items
|
Location
|
Gain
(Loss) on
Derivatives
Recognized
in Income
|
|
Gain (Loss)
on Related
Hedged
Items
Recognized
in Income
|
|
Gain
(Loss) on
Derivatives
Recognized
in Income
|
|
Gain (Loss)
on Related
Hedged
Items
Recognized
in Income
|
|
|
Gain
(Loss) on
Derivatives
Recognized
in Income
|
|
Gain (Loss)
on Related
Hedged
Items
Recognized
in Income
|
|
Gain
(Loss) on
Derivatives
Recognized
in Income
|
|
Gain (Loss)
on Related
Hedged
Items
Recognized
in Income
|
|
|
||||||||
|
Interest rate
contracts
|
U.S. Treasury and Government Agencies and Other Debt Securities
|
Investment securities (interest income)
|
$
|
9
|
|
$
|
(8
|
)
|
$
|
51
|
|
$
|
(53
|
)
|
|
$
|
(3
|
)
|
$
|
4
|
|
$
|
(158
|
)
|
$
|
161
|
|
|
|
Interest rate
contracts
|
Subordinated Debt and Bank Notes and Senior Debt
|
Borrowed funds (interest expense)
|
(56
|
)
|
50
|
|
(232
|
)
|
231
|
|
|
(84
|
)
|
61
|
|
330
|
|
(369
|
)
|
|
||||||||
|
Total (a)
|
|
|
$
|
(47
|
)
|
$
|
42
|
|
$
|
(181
|
)
|
$
|
178
|
|
|
$
|
(87
|
)
|
$
|
65
|
|
$
|
172
|
|
$
|
(208
|
)
|
|
|
(a)
|
The difference between the gains (losses) recognized in income on derivatives and their related hedged items represents the ineffective portion of the change in value of our fair value hedge derivatives.
|
|
|
Three months ended
September 30 |
Nine months ended
September 30 |
||||||||||
|
In millions
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||
|
Gains (losses) on derivatives
recognized in OCI – (effective
portion)
|
$
|
(2
|
)
|
$
|
(63
|
)
|
$
|
15
|
|
$
|
328
|
|
|
Less: Gains (losses) reclassified
from accumulated OCI into
income – (effective portion)
|
|
|
|
|
||||||||
|
Interest income
|
43
|
|
61
|
|
144
|
|
190
|
|
||||
|
Noninterest income
|
2
|
|
1
|
|
5
|
|
|
|
||||
|
Total gains (losses) reclassified
from accumulated OCI into
income – (effective portion)
|
$
|
45
|
|
$
|
62
|
|
$
|
149
|
|
$
|
190
|
|
|
Net unrealized gains (losses)
on cash flow hedge derivatives
|
$
|
(47
|
)
|
$
|
(125
|
)
|
$
|
(134
|
)
|
$
|
138
|
|
|
(a)
|
All cash flow hedge derivatives are interest rate contracts as of
September 30, 2017
and
September 30, 2016
.
|
|
(b)
|
The amount of cash flow hedge ineffectiveness recognized in income was not significant for the periods presented.
|
|
|
Three months ended
September 30 |
|
Nine months ended
September 30 |
||||||||||
|
In millions
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||
|
Derivatives used for mortgage
banking activities:
|
|
|
|
|
|
||||||||
|
Interest rate contracts (a)
|
$
|
19
|
|
$
|
18
|
|
|
$
|
92
|
|
$
|
431
|
|
|
Derivatives used for customer-
related activities:
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
$
|
10
|
|
$
|
23
|
|
|
$
|
63
|
|
$
|
20
|
|
|
Foreign exchange contracts and
other
|
38
|
|
26
|
|
|
110
|
|
72
|
|
||||
|
Gains (losses) from customer-
related activities (b)
|
$
|
48
|
|
$
|
49
|
|
|
$
|
173
|
|
$
|
92
|
|
|
Derivatives used for other risk
management activities:
|
|
|
|
|
|
||||||||
|
Foreign exchange contracts and
other (c)
|
$
|
(101
|
)
|
$
|
4
|
|
|
$
|
(257
|
)
|
$
|
(91
|
)
|
|
Gains (losses) from other risk
management activities (b)
|
$
|
(101
|
)
|
$
|
4
|
|
|
$
|
(257
|
)
|
$
|
(91
|
)
|
|
Total gains (losses) from
derivatives not designated as
hedging instruments
|
$
|
(34
|
)
|
$
|
71
|
|
|
$
|
8
|
|
$
|
432
|
|
|
(a)
|
Included in Residential mortgage, Corporate services and Other noninterest income.
|
|
(b)
|
Included in Other noninterest income.
|
|
(c)
|
Includes BlackRock LTIP funding obligation and the swaps entered into in connection with sales of a portion of Visa Class B common shares.
|
|
September 30, 2017
In millions |
|
|
|
Amounts Offset on the
Consolidated Balance Sheet
|
|
|
|
|
|
Securities
Collateral Held
/ (Pledged)
Under Master
Netting
Agreements
|
|
|
|
|
|||||||||||||
|
Gross
Fair Value
|
|
|
Fair Value
Offset Amount
|
|
|
Cash
Collateral
|
|
|
Net
Fair Value
|
|
|
|
|
Net Amounts
|
|
|
|||||||||||
|
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Over-the-counter cleared (a)
|
|
$
|
472
|
|
|
$
|
177
|
|
|
$
|
261
|
|
|
$
|
34
|
|
|
|
|
|
|
$
|
34
|
|
|
||
|
Exchange-traded
|
|
3
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
3
|
|
|
|||||||||
|
Over-the-counter
|
|
2,362
|
|
|
1,080
|
|
|
133
|
|
|
1,149
|
|
|
|
|
$
|
65
|
|
|
1,084
|
|
|
|||||
|
Foreign exchange and other contracts
|
|
256
|
|
|
116
|
|
|
3
|
|
|
137
|
|
|
|
|
|
|
137
|
|
|
|||||||
|
Total derivative assets
|
|
$
|
3,093
|
|
|
$
|
1,373
|
|
|
$
|
397
|
|
|
$
|
1,323
|
|
|
(b)
|
|
$
|
65
|
|
|
$
|
1,258
|
|
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Over-the-counter cleared (a)
|
|
$
|
196
|
|
|
$
|
177
|
|
|
|
|
$
|
19
|
|
|
|
|
|
|
$
|
19
|
|
|
||||
|
Exchange-traded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Over-the-counter
|
|
1,804
|
|
|
1,027
|
|
|
$
|
590
|
|
|
187
|
|
|
|
|
|
|
187
|
|
|
||||||
|
Foreign exchange and other contracts
|
|
608
|
|
|
169
|
|
|
101
|
|
|
338
|
|
|
|
|
|
|
338
|
|
|
|||||||
|
Total derivative liabilities
|
|
$
|
2,608
|
|
|
$
|
1,373
|
|
|
$
|
691
|
|
|
$
|
544
|
|
|
(c)
|
|
|
|
|
$
|
544
|
|
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Over-the-counter cleared
|
|
$
|
1,498
|
|
|
$
|
940
|
|
|
$
|
480
|
|
|
$
|
78
|
|
|
|
|
|
|
$
|
78
|
|
|
||
|
Exchange-traded
|
|
9
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
9
|
|
|
|||||||||
|
Over-the-counter
|
|
2,702
|
|
|
1,358
|
|
|
164
|
|
|
1,180
|
|
|
|
|
$
|
62
|
|
|
1,118
|
|
|
|||||
|
Foreign exchange and other contracts
|
|
407
|
|
|
162
|
|
|
13
|
|
|
232
|
|
|
|
|
|
|
232
|
|
|
|||||||
|
Total derivative assets
|
|
$
|
4,616
|
|
|
$
|
2,460
|
|
|
$
|
657
|
|
|
$
|
1,499
|
|
|
(b)
|
|
$
|
62
|
|
|
$
|
1,437
|
|
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Over-the-counter cleared
|
|
$
|
1,060
|
|
|
$
|
940
|
|
|
$
|
25
|
|
|
$
|
95
|
|
|
|
|
|
|
$
|
95
|
|
|
||
|
Exchange-traded
|
|
1
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|
|||||||||
|
Over-the-counter
|
|
2,064
|
|
|
1,395
|
|
|
431
|
|
|
238
|
|
|
|
|
|
|
238
|
|
|
|||||||
|
Foreign exchange and other contracts
|
|
714
|
|
|
125
|
|
|
28
|
|
|
561
|
|
|
|
|
|
|
561
|
|
|
|||||||
|
Total derivative liabilities
|
|
$
|
3,839
|
|
|
$
|
2,460
|
|
|
$
|
484
|
|
|
$
|
895
|
|
|
(c)
|
|
|
|
|
$
|
895
|
|
|
|
|
(a)
|
Reflects our first quarter
2017
change in accounting treatment for variation margin for certain derivative instruments cleared through a central clearing house. The accounting change reduced the asset and liability gross fair values with corresponding reductions to the fair value and cash collateral offsets, resulting in no changes to the net fair value amounts.
|
|
(b)
|
Represents the net amount of derivative assets included in Other assets on our Consolidated Balance Sheet.
|
|
(c)
|
Represents the net amount of derivative liabilities included in Other liabilities on our Consolidated Balance Sheet.
|
|
Table 64: Basic and Diluted Earnings Per Common Share
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended
September 30 |
|
Nine months ended
September 30 |
|
||||||||||||
|
In millions, except per share data
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
||||
|
Basic
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
1,126
|
|
|
$
|
1,006
|
|
|
$
|
3,297
|
|
|
$
|
2,938
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to noncontrolling interests
|
|
12
|
|
|
18
|
|
|
39
|
|
|
60
|
|
|
||||
|
Preferred stock dividends
|
|
63
|
|
|
63
|
|
|
181
|
|
|
168
|
|
|
||||
|
Preferred discount accretion and redemptions
|
|
1
|
|
|
1
|
|
|
24
|
|
|
4
|
|
|
||||
|
Net income attributable to common shares
|
|
1,050
|
|
|
924
|
|
|
3,053
|
|
|
2,706
|
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends and undistributed earnings allocated to participating securities
|
|
5
|
|
|
7
|
|
|
15
|
|
|
19
|
|
|
||||
|
Net income attributable to basic common shares
|
|
$
|
1,045
|
|
|
$
|
917
|
|
|
$
|
3,038
|
|
|
$
|
2,687
|
|
|
|
Basic weighted-average common shares outstanding
|
|
479
|
|
|
490
|
|
|
483
|
|
|
496
|
|
|
||||
|
Basic earnings per common share (a)
|
|
$
|
2.18
|
|
|
$
|
1.87
|
|
|
$
|
6.29
|
|
|
$
|
5.41
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to basic common shares
|
|
$
|
1,045
|
|
|
$
|
917
|
|
|
$
|
3,038
|
|
|
$
|
2,687
|
|
|
|
Less: Impact of BlackRock earnings per share dilution
|
|
3
|
|
|
4
|
|
|
8
|
|
|
10
|
|
|
||||
|
Net income attributable to diluted common shares
|
|
$
|
1,042
|
|
|
$
|
913
|
|
|
$
|
3,030
|
|
|
$
|
2,677
|
|
|
|
Basic weighted-average common shares outstanding
|
|
479
|
|
|
490
|
|
|
483
|
|
|
496
|
|
|
||||
|
Dilutive potential common shares
|
|
4
|
|
|
6
|
|
|
5
|
|
|
6
|
|
|
||||
|
Diluted weighted-average common shares outstanding
|
|
483
|
|
|
496
|
|
|
488
|
|
|
502
|
|
|
||||
|
Diluted earnings per common share (a)
|
|
$
|
2.16
|
|
|
$
|
1.84
|
|
|
$
|
6.21
|
|
|
$
|
5.33
|
|
|
|
(a)
|
Basic and diluted earnings per share under the two-class method are determined on net income reported on the income statement less earnings allocated to nonvested restricted shares and restricted share units with nonforfeitable dividends and dividend rights (participating securities).
|
|
|
|
|
Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||||||
|
In millions
|
Shares
Outstanding
Common
Stock
|
|
|
Common
Stock
|
|
Capital
Surplus -
Preferred
Stock
|
|
Capital
Surplus -
Common
Stock and
Other
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
|
Non-
controlling
Interests
|
|
Total Equity
|
|
|
||||||||
|
Balance at January 1, 2016
|
504
|
|
|
$
|
2,708
|
|
$
|
3,452
|
|
$
|
12,745
|
|
$
|
29,043
|
|
$
|
130
|
|
$
|
(3,368
|
)
|
|
$
|
1,270
|
|
$
|
45,980
|
|
|
|
Net income
|
|
|
|
|
|
2,878
|
|
|
|
|
60
|
|
2,938
|
|
|
||||||||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
516
|
|
|
|
|
516
|
|
|
|||||||||||||||
|
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common ($1.57 per share)
|
|
|
|
|
|
(791
|
)
|
|
|
|
|
(791
|
)
|
|
|||||||||||||||
|
Preferred
|
|
|
|
|
|
(168
|
)
|
|
|
|
|
(168
|
)
|
|
|||||||||||||||
|
Preferred stock discount accretion
|
|
|
|
4
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
||||||||||||||
|
Common stock activity (a)
|
|
|
1
|
|
|
10
|
|
|
|
|
|
|
11
|
|
|
||||||||||||||
|
Treasury stock activity, net
|
(16
|
)
|
|
|
|
(23
|
)
|
|
|
(1,397
|
)
|
|
|
(1,420
|
)
|
|
|||||||||||||
|
Other
|
|
|
|
|
(29
|
)
|
|
|
|
|
(192
|
)
|
(221
|
)
|
|
||||||||||||||
|
Balance at September 30, 2016 (b)
|
488
|
|
|
$
|
2,709
|
|
$
|
3,456
|
|
$
|
12,703
|
|
$
|
30,958
|
|
$
|
646
|
|
$
|
(4,765
|
)
|
|
$
|
1,138
|
|
$
|
46,845
|
|
|
|
Balance at January 1, 2017
|
485
|
|
|
$
|
2,709
|
|
$
|
3,977
|
|
$
|
12,674
|
|
$
|
31,670
|
|
$
|
(265
|
)
|
$
|
(5,066
|
)
|
|
$
|
1,155
|
|
$
|
46,854
|
|
|
|
Net income
|
|
|
|
|
|
3,258
|
|
|
|
|
39
|
|
3,297
|
|
|
||||||||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
243
|
|
|
|
|
243
|
|
|
|||||||||||||||
|
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Common ($1.85 per share)
|
|
|
|
|
|
(904
|
)
|
|
|
|
|
(904
|
)
|
|
|||||||||||||||
|
Preferred
|
|
|
|
|
|
(181
|
)
|
|
|
|
|
(181
|
)
|
|
|||||||||||||||
|
Preferred stock discount accretion
|
|
|
|
5
|
|
|
(5
|
)
|
|
|
|
|
|
|
|||||||||||||||
|
Redemption of noncontrolling interests
|
|
|
|
|
|
(19
|
)
|
|
|
|
(981
|
)
|
(1,000
|
)
|
|
||||||||||||||
|
Common stock activity (a)
|
|
|
1
|
|
|
9
|
|
|
|
|
|
|
10
|
|
|
||||||||||||||
|
Treasury stock activity, net
|
(9
|
)
|
|
|
|
(274
|
)
|
|
|
(1,396
|
)
|
|
|
(1,670
|
)
|
|
|||||||||||||
|
Other
|
|
|
|
|
(48
|
)
|
|
|
|
|
(149
|
)
|
(197
|
)
|
|
||||||||||||||
|
Balance at September 30, 2017 (b)
|
476
|
|
|
$
|
2,710
|
|
$
|
3,982
|
|
$
|
12,361
|
|
$
|
33,819
|
|
$
|
(22
|
)
|
$
|
(6,462
|
)
|
|
$
|
64
|
|
$
|
46,452
|
|
|
|
(a)
|
Common stock activity totaled less than
.5 million
shares issued.
|
|
(b)
|
The par value of our preferred stock outstanding was less than $.5 million at each date and, therefore, is excluded from this presentation.
|
|
|
Three months ended
September 30 |
|
|
Nine months ended
September 30 |
|
||||||||||
|
In millions
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
||||
|
Net unrealized gains (losses) on non-OTTI securities
|
|
|
|
|
|
|
|
||||||||
|
Increase in net unrealized gains (losses) on non-OTTI securities
|
$
|
68
|
|
$
|
(14
|
)
|
|
|
$
|
304
|
|
$
|
791
|
|
|
|
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income
|
10
|
|
5
|
|
|
|
20
|
|
19
|
|
|
||||
|
Less: Net gains (losses) realized on sales of securities reclassified to noninterest income
|
(3
|
)
|
6
|
|
|
|
3
|
|
20
|
|
|
||||
|
Net increase (decrease), pre-tax
|
61
|
|
(25
|
)
|
|
|
281
|
|
752
|
|
|
||||
|
Effect of income taxes
|
(20
|
)
|
10
|
|
|
|
(103
|
)
|
(275
|
)
|
|
||||
|
Net increase (decrease), after-tax
|
41
|
|
(15
|
)
|
|
|
178
|
|
477
|
|
|
||||
|
Net unrealized gains (losses) on OTTI securities
|
|
|
|
|
|
|
|
||||||||
|
Increase in net unrealized gains (losses) on OTTI securities
|
66
|
|
38
|
|
|
|
165
|
|
16
|
|
|
||||
|
Less: Net gains (losses) realized on sales of securities reclassified to noninterest income
|
|
|
|
|
2
|
|
|
|
|||||||
|
Less: OTTI losses realized on securities reclassified to noninterest income
|
|
|
|
|
(1
|
)
|
(1
|
)
|
|
||||||
|
Net increase (decrease), pre-tax
|
66
|
|
38
|
|
|
|
164
|
|
17
|
|
|
||||
|
Effect of income taxes
|
(22
|
)
|
(14
|
)
|
|
|
(60
|
)
|
(6
|
)
|
|
||||
|
Net increase (decrease), after-tax
|
44
|
|
24
|
|
|
|
104
|
|
11
|
|
|
||||
|
Net unrealized gains (losses) on cash flow hedge derivatives
|
|
|
|
|
|
|
|
||||||||
|
Increase in net unrealized gains (losses) on cash flow hedge derivatives
|
(2
|
)
|
(63
|
)
|
|
|
15
|
|
328
|
|
|
||||
|
Less: Net gains (losses) realized as a yield adjustment reclassified to loan interest income
|
38
|
|
51
|
|
|
|
128
|
|
167
|
|
|
||||
|
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income
|
5
|
|
10
|
|
|
|
16
|
|
23
|
|
|
||||
|
Less: Net gains (losses) realized on sales of securities reclassified to noninterest income
|
2
|
|
1
|
|
|
|
5
|
|
|
|
|
||||
|
Net increase (decrease), pre-tax
|
(47
|
)
|
(125
|
)
|
|
|
(134
|
)
|
138
|
|
|
||||
|
Effect of income taxes
|
17
|
|
45
|
|
|
|
49
|
|
(51
|
)
|
|
||||
|
Net increase (decrease), after-tax
|
(30
|
)
|
(80
|
)
|
|
|
(85
|
)
|
87
|
|
|
||||
|
Pension and other postretirement benefit plan adjustments
|
|
|
|
|
|
|
|
||||||||
|
Net pension and other postretirement benefit activity
|
|
|
|
|
(38
|
)
|
(5
|
)
|
|
||||||
|
Amortization of actuarial loss (gain) reclassified to other noninterest expense
|
12
|
|
13
|
|
|
|
36
|
|
37
|
|
|
||||
|
Amortization of prior service cost (credit) reclassified to other noninterest expense
|
(1
|
)
|
(2
|
)
|
|
|
(4
|
)
|
(6
|
)
|
|
||||
|
Net increase (decrease), pre-tax
|
11
|
|
11
|
|
|
|
(6
|
)
|
26
|
|
|
||||
|
Effect of income taxes
|
(4
|
)
|
(5
|
)
|
|
|
2
|
|
(10
|
)
|
|
||||
|
Net increase (decrease), after-tax
|
7
|
|
6
|
|
|
|
(4
|
)
|
16
|
|
|
||||
|
Other
|
|
|
|
|
|
|
|
||||||||
|
PNC’s portion of BlackRock’s OCI
|
4
|
|
(28
|
)
|
|
|
26
|
|
(40
|
)
|
|
||||
|
Net investment hedge derivatives
|
(26
|
)
|
27
|
|
|
|
(76
|
)
|
136
|
|
|
||||
|
Foreign currency translation adjustments and other
|
28
|
|
(24
|
)
|
|
|
82
|
|
(136
|
)
|
|
||||
|
Net increase (decrease), pre-tax
|
6
|
|
(25
|
)
|
|
|
32
|
|
(40
|
)
|
|
||||
|
Effect of income taxes
|
8
|
|
|
|
|
|
18
|
|
(35
|
)
|
|
||||
|
Net increase (decrease), after-tax
|
14
|
|
(25
|
)
|
|
|
50
|
|
(75
|
)
|
|
||||
|
Total other comprehensive income, pre-tax
|
97
|
|
(126
|
)
|
|
|
337
|
|
893
|
|
|
||||
|
Total other comprehensive income, tax effect
|
(21
|
)
|
36
|
|
|
|
(94
|
)
|
(377
|
)
|
|
||||
|
Total other comprehensive income, after-tax
|
$
|
76
|
|
$
|
(90
|
)
|
|
|
$
|
243
|
|
$
|
516
|
|
|
|
In millions, after-tax
|
Net unrealized gains (losses) on non-OTTI securities
|
|
|
Net unrealized gains (losses) on OTTI securities
|
|
|
Net unrealized gains (losses) on cash flow hedge derivatives
|
|
|
Pension and other postretirement benefit plan adjustments
|
|
|
Other
|
|
|
Total
|
|
|
||||||
|
Balance at June 30, 2016
|
$
|
778
|
|
|
$
|
53
|
|
|
$
|
597
|
|
|
$
|
(544
|
)
|
|
$
|
(148
|
)
|
|
$
|
736
|
|
|
|
Net activity
|
(15
|
)
|
|
24
|
|
|
(80
|
)
|
|
6
|
|
|
(25
|
)
|
|
(90
|
)
|
|
||||||
|
Balance at September 30, 2016
|
$
|
763
|
|
|
$
|
77
|
|
|
$
|
517
|
|
|
$
|
(538
|
)
|
|
$
|
(173
|
)
|
|
$
|
646
|
|
|
|
Balance at June 30, 2017
|
$
|
189
|
|
|
$
|
166
|
|
|
$
|
278
|
|
|
$
|
(564
|
)
|
|
$
|
(167
|
)
|
|
$
|
(98
|
)
|
|
|
Net activity
|
41
|
|
|
44
|
|
|
(30
|
)
|
|
7
|
|
|
14
|
|
|
76
|
|
|
||||||
|
Balance at September 30, 2017
|
$
|
230
|
|
|
$
|
210
|
|
|
$
|
248
|
|
|
$
|
(557
|
)
|
|
$
|
(153
|
)
|
|
$
|
(22
|
)
|
|
|
Balance at December 31, 2015
|
$
|
286
|
|
|
$
|
66
|
|
|
$
|
430
|
|
|
$
|
(554
|
)
|
|
$
|
(98
|
)
|
|
$
|
130
|
|
|
|
Net activity
|
477
|
|
|
11
|
|
|
87
|
|
|
16
|
|
|
(75
|
)
|
|
516
|
|
|
||||||
|
Balance at September 30, 2016
|
$
|
763
|
|
|
$
|
77
|
|
|
$
|
517
|
|
|
$
|
(538
|
)
|
|
$
|
(173
|
)
|
|
$
|
646
|
|
|
|
Balance at December 31, 2016
|
$
|
52
|
|
|
$
|
106
|
|
|
$
|
333
|
|
|
$
|
(553
|
)
|
|
$
|
(203
|
)
|
|
$
|
(265
|
)
|
|
|
Net activity
|
178
|
|
|
104
|
|
|
(85
|
)
|
|
(4
|
)
|
|
50
|
|
|
243
|
|
|
||||||
|
Balance at September 30, 2017
|
$
|
230
|
|
|
$
|
210
|
|
|
$
|
248
|
|
|
$
|
(557
|
)
|
|
$
|
(153
|
)
|
|
$
|
(22
|
)
|
|
|
In millions
|
September 30
2017 |
|
|
December 31
2016 |
|
|
||
|
Commitments to extend credit
|
|
|
|
|
||||
|
Total commercial lending
|
$
|
109,687
|
|
|
$
|
108,256
|
|
|
|
Home equity lines of credit
|
17,778
|
|
|
17,438
|
|
|
||
|
Credit card
|
24,184
|
|
|
22,095
|
|
|
||
|
Other
|
4,984
|
|
|
4,192
|
|
|
||
|
Total commitments to extend
credit |
156,633
|
|
|
151,981
|
|
|
||
|
Net outstanding standby letters
of credit (a) |
8,609
|
|
|
8,324
|
|
|
||
|
Reinsurance agreements (b)
|
1,690
|
|
|
1,835
|
|
|
||
|
Standby bond purchase
agreements (c) |
924
|
|
|
790
|
|
|
||
|
Other commitments (d)
|
990
|
|
|
967
|
|
|
||
|
Total commitments to
extend credit and other commitments |
$
|
168,846
|
|
|
$
|
163,897
|
|
|
|
(a)
|
Net outstanding standby letters of credit include
$3.8 billion
and
$3.9 billion
at
September 30, 2017
and
December 31, 2016
, respectively, which support remarketing programs.
|
|
(b)
|
Represents aggregate maximum exposure up to the specified limits of the reinsurance contracts and reflects estimates based on availability of financial information from insurance carriers. As of
September 30, 2017
, the aggregate maximum exposure amount comprised
$1.5 billion
for accidental death & dismemberment contracts and
$.2 billion
for credit life, accident & health contracts. Comparable amounts at
December 31, 2016
were
$1.5 billion
and
$.3 billion
respectively.
|
|
(c)
|
We enter into standby bond purchase agreements to support municipal bond obligations.
|
|
(d)
|
Includes
$.5 billion
related to investments in qualified affordable housing projects at both
September 30, 2017
and
December 31, 2016
.
|
|
•
|
Retail Banking
|
|
•
|
Corporate & Institutional Banking
|
|
•
|
Asset Management Group
|
|
•
|
BlackRock
|
|
Three months ended September 30
In millions |
|
Retail
Banking |
|
|
Corporate &
Institutional Banking |
|
|
Asset
Management Group |
|
|
BlackRock
|
|
|
Other
|
|
|
Consolidated (a)
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income
|
|
$
|
1,177
|
|
|
$
|
883
|
|
|
$
|
72
|
|
|
|
|
$
|
213
|
|
|
$
|
2,345
|
|
||
|
Noninterest income
|
|
643
|
|
|
555
|
|
|
220
|
|
|
$
|
206
|
|
|
156
|
|
|
1,780
|
|
|||||
|
Total revenue
|
|
1,820
|
|
|
1,438
|
|
|
292
|
|
|
206
|
|
|
369
|
|
|
4,125
|
|
||||||
|
Provision for credit losses (benefit)
|
|
77
|
|
|
62
|
|
|
3
|
|
|
|
|
(12
|
)
|
|
130
|
|
|||||||
|
Depreciation and amortization
|
|
43
|
|
|
47
|
|
|
13
|
|
|
|
|
126
|
|
|
229
|
|
|||||||
|
Other noninterest expense
|
|
1,332
|
|
|
552
|
|
|
201
|
|
|
|
|
142
|
|
|
2,227
|
|
|||||||
|
Income before income taxes and noncontrolling interests
|
|
368
|
|
|
777
|
|
|
75
|
|
|
206
|
|
|
113
|
|
|
1,539
|
|
||||||
|
Income taxes (benefit)
|
|
136
|
|
|
252
|
|
|
28
|
|
|
49
|
|
|
(52
|
)
|
|
413
|
|
||||||
|
Net income
|
|
$
|
232
|
|
|
$
|
525
|
|
|
$
|
47
|
|
|
$
|
157
|
|
|
$
|
165
|
|
|
$
|
1,126
|
|
|
Average Assets (b)
|
|
$
|
88,642
|
|
|
$
|
150,948
|
|
|
$
|
7,464
|
|
|
$
|
7,282
|
|
|
$
|
119,061
|
|
|
$
|
373,397
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income
|
|
$
|
1,135
|
|
|
$
|
793
|
|
|
$
|
74
|
|
|
|
|
$
|
93
|
|
|
$
|
2,095
|
|
||
|
Noninterest income
|
|
680
|
|
|
526
|
|
|
220
|
|
|
$
|
189
|
|
|
119
|
|
|
1,734
|
|
|||||
|
Total revenue
|
|
1,815
|
|
|
1,319
|
|
|
294
|
|
|
189
|
|
|
212
|
|
|
3,829
|
|
||||||
|
Provision for credit losses
(benefit)
|
|
102
|
|
|
8
|
|
|
(3
|
)
|
|
|
|
(20
|
)
|
|
87
|
|
|||||||
|
Depreciation and amortization
|
|
44
|
|
|
36
|
|
|
11
|
|
|
|
|
118
|
|
|
209
|
|
|||||||
|
Other noninterest expense
|
|
1,315
|
|
|
529
|
|
|
195
|
|
|
|
|
146
|
|
|
2,185
|
|
|||||||
|
Income (loss) before income taxes and noncontrolling interests
|
|
354
|
|
|
746
|
|
|
91
|
|
|
189
|
|
|
(32
|
)
|
|
1,348
|
|
||||||
|
Income taxes (benefit)
|
|
130
|
|
|
237
|
|
|
33
|
|
|
41
|
|
|
(99
|
)
|
|
342
|
|
||||||
|
Net income
|
|
$
|
224
|
|
|
$
|
509
|
|
|
$
|
58
|
|
|
$
|
148
|
|
|
$
|
67
|
|
|
$
|
1,006
|
|
|
Average Assets (b)
|
|
$
|
85,789
|
|
|
$
|
141,550
|
|
|
$
|
7,588
|
|
|
$
|
7,026
|
|
|
$
|
121,917
|
|
|
$
|
363,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine months ended September 30
In millions |
|
Retail
Banking |
|
|
Corporate &
Institutional Banking |
|
|
Asset
Management Group |
|
|
BlackRock
|
|
|
Other
|
|
|
Consolidated (a)
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income
|
|
$
|
3,436
|
|
|
$
|
2,538
|
|
|
$
|
216
|
|
|
|
|
$
|
573
|
|
|
$
|
6,763
|
|
||
|
Noninterest income
|
|
1,891
|
|
|
1,667
|
|
|
655
|
|
|
$
|
578
|
|
|
515
|
|
|
5,306
|
|
|||||
|
Total revenue
|
|
5,327
|
|
|
4,205
|
|
|
871
|
|
|
578
|
|
|
1,088
|
|
|
12,069
|
|
||||||
|
Provision for credit losses (benefit)
|
|
198
|
|
|
174
|
|
|
(6
|
)
|
|
|
|
(50
|
)
|
|
316
|
|
|||||||
|
Depreciation and amortization
|
|
132
|
|
|
137
|
|
|
38
|
|
|
|
|
379
|
|
|
686
|
|
|||||||
|
Other noninterest expense
|
|
3,928
|
|
|
1,648
|
|
|
608
|
|
|
|
|
467
|
|
|
6,651
|
|
|||||||
|
Income before income taxes and noncontrolling interests
|
|
1,069
|
|
|
2,246
|
|
|
231
|
|
|
578
|
|
|
292
|
|
|
4,416
|
|
||||||
|
Income taxes (benefit)
|
|
394
|
|
|
719
|
|
|
85
|
|
|
132
|
|
|
(211
|
)
|
|
1,119
|
|
||||||
|
Net income
|
|
$
|
675
|
|
|
$
|
1,527
|
|
|
$
|
146
|
|
|
$
|
446
|
|
|
$
|
503
|
|
|
$
|
3,297
|
|
|
Average Assets (b)
|
|
$
|
88,589
|
|
|
$
|
147,299
|
|
|
$
|
7,499
|
|
|
$
|
7,282
|
|
|
$
|
119,395
|
|
|
$
|
370,064
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income
|
|
$
|
3,389
|
|
|
$
|
2,351
|
|
|
$
|
227
|
|
|
|
|
$
|
294
|
|
|
$
|
6,261
|
|
||
|
Noninterest income
|
|
2,038
|
|
|
1,506
|
|
|
636
|
|
|
$
|
500
|
|
|
347
|
|
|
5,027
|
|
|||||
|
Total revenue
|
|
5,427
|
|
|
3,857
|
|
|
863
|
|
|
500
|
|
|
641
|
|
|
11,288
|
|
||||||
|
Provision for credit losses (benefit)
|
|
210
|
|
|
180
|
|
|
|
|
|
|
|
(24
|
)
|
|
366
|
|
|||||||
|
Depreciation and amortization
|
|
132
|
|
|
110
|
|
|
34
|
|
|
|
|
350
|
|
|
626
|
|
|||||||
|
Other noninterest expense
|
|
3,831
|
|
|
1,545
|
|
|
584
|
|
|
|
|
449
|
|
|
6,409
|
|
|||||||
|
Income (loss) before income taxes and noncontrolling interests
|
|
1,254
|
|
|
2,022
|
|
|
245
|
|
|
500
|
|
|
(134
|
)
|
|
3,887
|
|
||||||
|
Income taxes (benefit)
|
|
459
|
|
|
658
|
|
|
90
|
|
|
110
|
|
|
(368
|
)
|
|
949
|
|
||||||
|
Net income
|
|
$
|
795
|
|
|
$
|
1,364
|
|
|
$
|
155
|
|
|
$
|
390
|
|
|
$
|
234
|
|
|
$
|
2,938
|
|
|
Average Assets (b)
|
|
$
|
85,783
|
|
|
$
|
139,632
|
|
|
$
|
7,743
|
|
|
$
|
7,026
|
|
|
$
|
119,423
|
|
|
$
|
359,607
|
|
|
(a)
|
There were no material intersegment revenues for the
three and nine
months ended
September 30, 2017
and
2016
.
|
|
(b)
|
Period-end balances for BlackRock.
|
|
•
|
$1.0 billion
of senior notes with a maturity date of
October 25, 2027
. Interest is payable semi-annually at a fixed rate of
3.10%
per annum on April 25 and October 25 of each year, beginning on April 25, 2018.
|
|
•
|
An additional
$750 million
of senior notes with a maturity date of
November 5, 2020
. Interest is payable semi-annually at a fixed rate of
2.45%
per annum on May 5 and November 5 of each year. Following the re-opening of this series, the aggregate outstanding principal amount of this series of notes increased to
$1.5 billion
.
|
|
|
Nine months ended September 30
|
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
|
Taxable-equivalent basis
Dollars in millions
|
Average
Balances
|
|
Interest
Income/
Expense
|
|
|
Average
Yields/
Rates
|
|
|
Average
Balances
|
|
Interest
Income/
Expense
|
|
|
Average
Yields/
Rates
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agency
|
$
|
25,910
|
|
$
|
498
|
|
|
2.57
|
%
|
|
$
|
25,129
|
|
$
|
466
|
|
|
2.47
|
%
|
|
|
Non-agency
|
2,943
|
|
126
|
|
|
5.69
|
%
|
|
3,717
|
|
133
|
|
|
4.75
|
%
|
|
||||
|
Commercial mortgage-backed
|
5,413
|
|
103
|
|
|
2.53
|
%
|
|
6,399
|
|
131
|
|
|
2.73
|
%
|
|
||||
|
Asset-backed
|
5,799
|
|
109
|
|
|
2.51
|
%
|
|
5,661
|
|
96
|
|
|
2.27
|
%
|
|
||||
|
U.S. Treasury and government agencies
|
13,021
|
|
173
|
|
|
1.76
|
%
|
|
9,846
|
|
109
|
|
|
1.46
|
%
|
|
||||
|
Other
|
5,131
|
|
116
|
|
|
3.03
|
%
|
|
5,006
|
|
113
|
|
|
3.00
|
%
|
|
||||
|
Total securities available for sale
|
58,217
|
|
1,125
|
|
|
2.57
|
%
|
|
55,758
|
|
1,048
|
|
|
2.50
|
%
|
|
||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage-backed
|
12,736
|
|
268
|
|
|
2.80
|
%
|
|
10,215
|
|
218
|
|
|
2.85
|
%
|
|
||||
|
Commercial mortgage-backed
|
1,353
|
|
41
|
|
|
4.05
|
%
|
|
1,747
|
|
47
|
|
|
3.55
|
%
|
|
||||
|
Asset-backed
|
468
|
|
8
|
|
|
2.34
|
%
|
|
708
|
|
10
|
|
|
1.91
|
%
|
|
||||
|
U.S. Treasury and government agencies
|
541
|
|
13
|
|
|
3.08
|
%
|
|
262
|
|
7
|
|
|
3.80
|
%
|
|
||||
|
Other
|
2,015
|
|
80
|
|
|
5.31
|
%
|
|
2,016
|
|
87
|
|
|
5.77
|
%
|
|
||||
|
Total securities held to maturity
|
17,113
|
|
410
|
|
|
3.19
|
%
|
|
14,948
|
|
369
|
|
|
3.29
|
%
|
|
||||
|
Total investment securities
|
75,330
|
|
1,535
|
|
|
2.71
|
%
|
|
70,706
|
|
1,417
|
|
|
2.67
|
%
|
|
||||
|
Loans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
106,534
|
|
2,758
|
|
|
3.41
|
%
|
|
99,795
|
|
2,331
|
|
|
3.07
|
%
|
|
||||
|
Commercial real estate
|
29,505
|
|
777
|
|
|
3.47
|
%
|
|
28,555
|
|
717
|
|
|
3.30
|
%
|
|
||||
|
Equipment lease financing
|
7,602
|
|
203
|
|
|
3.56
|
%
|
|
7,485
|
|
204
|
|
|
3.64
|
%
|
|
||||
|
Consumer
|
56,413
|
|
1,920
|
|
|
4.55
|
%
|
|
57,612
|
|
1,852
|
|
|
4.29
|
%
|
|
||||
|
Residential real estate
|
15,920
|
|
539
|
|
|
4.52
|
%
|
|
14,677
|
|
520
|
|
|
4.72
|
%
|
|
||||
|
Total loans
|
215,974
|
|
6,197
|
|
|
3.81
|
%
|
|
208,124
|
|
5,624
|
|
|
3.58
|
%
|
|
||||
|
Interest-earning deposits with banks
|
23,530
|
|
182
|
|
|
1.03
|
%
|
|
26,691
|
|
100
|
|
|
.50
|
%
|
|
||||
|
Other interest-earning assets
|
9,058
|
|
236
|
|
|
3.46
|
%
|
|
7,797
|
|
203
|
|
|
3.48
|
%
|
|
||||
|
Total interest-earning assets/interest income
|
323,892
|
|
$
|
8,150
|
|
|
3.34
|
%
|
|
313,318
|
|
$
|
7,344
|
|
|
3.11
|
%
|
|
||
|
Noninterest-earning assets
|
46,172
|
|
|
|
|
|
46,289
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
370,064
|
|
|
|
|
|
$
|
359,607
|
|
|
|
|
|
||||||
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Money market
|
$
|
62,795
|
|
$
|
148
|
|
|
.32
|
%
|
|
$
|
72,960
|
|
$
|
111
|
|
|
.20
|
%
|
|
|
Demand
|
57,017
|
|
51
|
|
|
.12
|
%
|
|
51,854
|
|
29
|
|
|
.07
|
%
|
|
||||
|
Savings
|
41,715
|
|
138
|
|
|
.44
|
%
|
|
27,770
|
|
82
|
|
|
.40
|
%
|
|
||||
|
Time deposits
|
17,283
|
|
96
|
|
|
.74
|
%
|
|
19,051
|
|
94
|
|
|
.66
|
%
|
|
||||
|
Total interest-bearing deposits
|
178,810
|
|
433
|
|
|
.32
|
%
|
|
171,635
|
|
316
|
|
|
.25
|
%
|
|
||||
|
Borrowed funds
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal Home Loan Bank borrowings
|
19,999
|
|
186
|
|
|
1.23
|
%
|
|
18,694
|
|
110
|
|
|
.78
|
%
|
|
||||
|
Bank notes and senior debt
|
24,817
|
|
372
|
|
|
1.98
|
%
|
|
21,990
|
|
266
|
|
|
1.59
|
%
|
|
||||
|
Subordinated debt
|
6,556
|
|
174
|
|
|
3.54
|
%
|
|
8,337
|
|
201
|
|
|
3.20
|
%
|
|
||||
|
Other
|
5,130
|
|
61
|
|
|
1.56
|
%
|
|
4,390
|
|
45
|
|
|
1.35
|
%
|
|
||||
|
Total borrowed funds
|
56,502
|
|
793
|
|
|
1.86
|
%
|
|
53,411
|
|
622
|
|
|
1.54
|
%
|
|
||||
|
Total interest-bearing liabilities/interest expense
|
235,312
|
|
1,226
|
|
|
.69
|
%
|
|
225,046
|
|
938
|
|
|
0.55
|
%
|
|
||||
|
Noninterest-bearing liabilities and equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing deposits
|
78,122
|
|
|
|
|
|
77,133
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
10,423
|
|
|
|
|
|
11,169
|
|
|
|
|
|
||||||||
|
Equity
|
46,207
|
|
|
|
|
|
46,259
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
$
|
370,064
|
|
|
|
|
|
$
|
359,607
|
|
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
2.65
|
%
|
|
|
|
|
2.56
|
%
|
|
||||||||
|
Impact of noninterest-bearing sources
|
|
|
|
.19
|
|
|
|
|
|
.15
|
|
|
||||||||
|
Net interest income/margin
|
|
$
|
6,924
|
|
|
2.84
|
%
|
|
|
$
|
6,406
|
|
|
2.71
|
%
|
|
||||
|
(a)
|
Nonaccrual loans are included in loans, net of unearned income. The impact of financial derivatives used in interest rate risk management is included in the interest income/expense and average yields/rates of the related assets and liabilities. Basis adjustments related to hedged items are included in noninterest-earning assets and noninterest-bearing liabilities. Average balances of securities are based on amortized historical cost (excluding adjustments to fair value, which are included in other noninterest-earning assets). Average balances for certain loans and borrowed funds accounted for at fair value, with changes in fair value recorded in trading noninterest income, are included in noninterest-earning assets and noninterest-bearing liabilities.
|
|
Third Quarter 2017
|
|
Second Quarter 2017
|
|
Third Quarter 2016
|
|
||||||||||||||||||||||||
|
Average
Balances
|
|
Interest
Income/
Expense
|
|
|
Average
Yields/
Rates
|
|
|
Average
Balances
|
|
Interest
Income/
Expense
|
|
|
Average
Yields/
Rates
|
|
|
Average
Balances
|
|
Interest
Income/
Expense
|
|
|
Average
Yields/
Rates
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
$
|
25,493
|
|
$
|
166
|
|
|
2.61
|
%
|
|
$
|
25,862
|
|
$
|
163
|
|
|
2.51
|
%
|
|
$
|
25,825
|
|
$
|
154
|
|
|
2.39
|
%
|
|
|
2,758
|
|
41
|
|
|
5.91
|
%
|
|
2,947
|
|
41
|
|
|
5.58
|
%
|
|
3,490
|
|
45
|
|
|
5.06
|
%
|
|
||||||
|
4,838
|
|
33
|
|
|
2.71
|
%
|
|
5,493
|
|
35
|
|
|
2.56
|
%
|
|
6,276
|
|
39
|
|
|
2.47
|
%
|
|
||||||
|
5,546
|
|
35
|
|
|
2.53
|
%
|
|
5,863
|
|
37
|
|
|
2.48
|
%
|
|
5,823
|
|
33
|
|
|
2.31
|
%
|
|
||||||
|
13,081
|
|
61
|
|
|
1.83
|
%
|
|
12,881
|
|
58
|
|
|
1.78
|
%
|
|
9,929
|
|
33
|
|
|
1.33
|
%
|
|
||||||
|
5,011
|
|
38
|
|
|
3.08
|
%
|
|
5,093
|
|
39
|
|
|
3.08
|
%
|
|
5,166
|
|
39
|
|
|
2.99
|
%
|
|
||||||
|
56,727
|
|
374
|
|
|
2.63
|
%
|
|
58,139
|
|
373
|
|
|
2.56
|
%
|
|
56,509
|
|
343
|
|
|
2.42
|
%
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
13,549
|
|
95
|
|
|
2.81
|
%
|
|
12,790
|
|
90
|
|
|
2.82
|
%
|
|
10,521
|
|
71
|
|
|
2.71
|
%
|
|
||||||
|
1,211
|
|
14
|
|
|
4.42
|
%
|
|
1,393
|
|
14
|
|
|
4.30
|
%
|
|
1,666
|
|
15
|
|
|
3.51
|
%
|
|
||||||
|
358
|
|
2
|
|
|
2.53
|
%
|
|
490
|
|
3
|
|
|
2.35
|
%
|
|
702
|
|
3
|
|
|
1.99
|
%
|
|
||||||
|
561
|
|
5
|
|
|
3.07
|
%
|
|
533
|
|
4
|
|
|
3.10
|
%
|
|
264
|
|
2
|
|
|
3.81
|
%
|
|
||||||
|
2,000
|
|
26
|
|
|
5.30
|
%
|
|
2,007
|
|
27
|
|
|
5.28
|
%
|
|
1,983
|
|
33
|
|
|
6.58
|
%
|
|
||||||
|
17,679
|
|
142
|
|
|
3.20
|
%
|
|
17,213
|
|
138
|
|
|
3.22
|
%
|
|
15,136
|
|
124
|
|
|
3.29
|
%
|
|
||||||
|
74,406
|
|
516
|
|
|
2.77
|
%
|
|
75,352
|
|
511
|
|
|
2.71
|
%
|
|
71,645
|
|
467
|
|
|
2.60
|
%
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
109,503
|
|
991
|
|
|
3.54
|
%
|
|
106,944
|
|
932
|
|
|
3.45
|
%
|
|
100,320
|
|
781
|
|
|
3.05
|
%
|
|
||||||
|
29,676
|
|
277
|
|
|
3.65
|
%
|
|
29,655
|
|
261
|
|
|
3.48
|
%
|
|
29,034
|
|
240
|
|
|
3.23
|
%
|
|
||||||
|
7,704
|
|
71
|
|
|
3.71
|
%
|
|
7,602
|
|
69
|
|
|
3.65
|
%
|
|
7,463
|
|
76
|
|
|
4.06
|
%
|
|
||||||
|
56,062
|
|
659
|
|
|
4.67
|
%
|
|
56,342
|
|
635
|
|
|
4.52
|
%
|
|
57,163
|
|
621
|
|
|
4.32
|
%
|
|
||||||
|
16,273
|
|
181
|
|
|
4.45
|
%
|
|
15,830
|
|
180
|
|
|
4.55
|
%
|
|
14,870
|
|
171
|
|
|
4.60
|
%
|
|
||||||
|
219,218
|
|
2,179
|
|
|
3.92
|
%
|
|
216,373
|
|
2,077
|
|
|
3.82
|
%
|
|
208,850
|
|
1,889
|
|
|
3.57
|
%
|
|
||||||
|
23,859
|
|
75
|
|
|
1.26
|
%
|
|
22,543
|
|
58
|
|
|
1.04
|
%
|
|
28,063
|
|
35
|
|
|
.50
|
%
|
|
||||||
|
9,024
|
|
80
|
|
|
3.47
|
%
|
|
9,748
|
|
82
|
|
|
3.38
|
%
|
|
8,174
|
|
66
|
|
|
3.23
|
%
|
|
||||||
|
326,507
|
|
$
|
2,850
|
|
|
3.45
|
%
|
|
324,016
|
|
$
|
2,728
|
|
|
3.35
|
%
|
|
316,732
|
|
$
|
2,457
|
|
|
3.07
|
%
|
|
|||
|
46,890
|
|
|
|
|
|
46,286
|
|
|
|
|
|
47,138
|
|
|
|
|
|
||||||||||||
|
$
|
373,397
|
|
|
|
|
|
$
|
370,302
|
|
|
|
|
|
$
|
363,870
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
$
|
62,325
|
|
$
|
65
|
|
|
.41
|
%
|
|
$
|
62,157
|
|
$
|
47
|
|
|
.30
|
%
|
|
$
|
70,076
|
|
$
|
34
|
|
|
.19
|
%
|
|
|
56,743
|
|
20
|
|
|
.14
|
%
|
|
57,513
|
|
17
|
|
|
.12
|
%
|
|
53,428
|
|
10
|
|
|
.08
|
%
|
|
||||||
|
43,869
|
|
50
|
|
|
.45
|
%
|
|
42,128
|
|
47
|
|
|
.45
|
%
|
|
31,791
|
|
32
|
|
|
.40
|
%
|
|
||||||
|
17,571
|
|
35
|
|
|
.79
|
%
|
|
17,214
|
|
32
|
|
|
.73
|
%
|
|
18,910
|
|
31
|
|
|
.66
|
%
|
|
||||||
|
180,508
|
|
170
|
|
|
.37
|
%
|
|
179,012
|
|
143
|
|
|
.32
|
%
|
|
174,205
|
|
107
|
|
|
.25
|
%
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
19,190
|
|
67
|
|
|
1.37
|
%
|
|
20,405
|
|
63
|
|
|
1.23
|
%
|
|
17,524
|
|
38
|
|
|
.86
|
%
|
|
||||||
|
26,602
|
|
140
|
|
|
2.05
|
%
|
|
24,817
|
|
125
|
|
|
2.00
|
%
|
|
22,896
|
|
87
|
|
|
1.50
|
%
|
|
||||||
|
5,970
|
|
51
|
|
|
3.48
|
%
|
|
6,607
|
|
61
|
|
|
3.66
|
%
|
|
8,356
|
|
65
|
|
|
3.06
|
%
|
|
||||||
|
5,254
|
|
22
|
|
|
1.60
|
%
|
|
5,695
|
|
24
|
|
|
1.67
|
%
|
|
4,205
|
|
16
|
|
|
1.41
|
%
|
|
||||||
|
57,016
|
|
280
|
|
|
1.93
|
%
|
|
57,524
|
|
273
|
|
|
1.89
|
%
|
|
52,981
|
|
206
|
|
|
1.53
|
%
|
|
||||||
|
237,524
|
|
450
|
|
|
.75
|
%
|
|
236,536
|
|
416
|
|
|
.70
|
%
|
|
227,186
|
|
313
|
|
|
.54
|
%
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
78,931
|
|
|
|
|
|
77,375
|
|
|
|
|
|
78,303
|
|
|
|
|
|
||||||||||||
|
10,749
|
|
|
|
|
|
10,432
|
|
|
|
|
|
11,855
|
|
|
|
|
|
||||||||||||
|
46,193
|
|
|
|
|
|
45,959
|
|
|
|
|
|
46,526
|
|
|
|
|
|
||||||||||||
|
$
|
373,397
|
|
|
|
|
|
$
|
370,302
|
|
|
|
|
|
$
|
363,870
|
|
|
|
|
|
|||||||||
|
|
|
|
2.70
|
%
|
|
|
|
|
2.65
|
%
|
|
|
|
|
2.53
|
%
|
|
||||||||||||
|
|
|
|
.21
|
|
|
|
|
|
.19
|
|
|
|
|
|
.15
|
|
|
||||||||||||
|
|
$
|
2,400
|
|
|
2.91
|
%
|
|
|
$
|
2,312
|
|
|
2.84
|
%
|
|
|
$
|
2,144
|
|
|
2.68
|
%
|
|
||||||
|
(b)
|
Loan fees for the three months ended
September 30, 2017
,
June 30, 2017
and
September 30, 2016
were $
35
million, $
30
million and $
46
million, respectively. Loan fees for the
nine months ended
September 30, 2017
and
September 30, 2016
were $
89
million and $
106
million, respectively.
|
|
(c)
|
Interest income calculated as taxable-equivalent interest income. To provide more meaningful comparisons of interest income and yields for all interest-earning assets, as well as net interest margins, we use interest income on a taxable-equivalent basis in calculating average yields and net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP. The taxable-equivalent adjustments to net interest income for the three months ended
September 30, 2017
,
June 30, 2017
, and
September 30, 2016
were $
55 million
, $
54 million
and $
49 million
, respectively. The taxable-equivalent adjustments to net interest income for the
nine months ended
September 30, 2017
and
September 30, 2016
were $
161 million
and $
145 million
, respectively.
|
|
|
|
Nine months ended
|
|
Three months ended
|
|
||||||||||||||||
|
In millions
|
|
September 30
2017 |
|
|
September 30
2016 |
|
|
September 30
2017 |
|
|
June 30
2017 |
|
|
September 30
2016 |
|
|
|||||
|
Net interest income (GAAP)
|
|
$
|
6,763
|
|
|
$
|
6,261
|
|
|
$
|
2,345
|
|
|
$
|
2,258
|
|
|
$
|
2,095
|
|
|
|
Taxable-equivalent adjustments
|
|
161
|
|
|
145
|
|
|
55
|
|
|
54
|
|
|
49
|
|
|
|||||
|
Net interest income (Non-GAAP)
|
|
$
|
6,924
|
|
|
$
|
6,406
|
|
|
$
|
2,400
|
|
|
$
|
2,312
|
|
|
$
|
2,144
|
|
|
|
(a)
|
The interest income earned on certain earning assets is completely or partially exempt from federal income tax. To provide more meaningful comparisons of net interest income, we use interest income on a taxable-equivalent basis by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP.
|
|
|
|
2016 Transitional Basel III (a)
|
|
|
Pro forma Fully Phased-In
Basel III (Non-GAAP)
(estimated) (b) (c)
|
|
||||||||||||
|
Dollars in millions
|
|
December 31
2016 |
|
|
September 30
2016 |
|
|
|
December 31
2016 |
|
|
September 30
2016 |
|
|
||||
|
Common stock, related surplus and retained earnings, net of treasury stock
|
|
$
|
41,987
|
|
|
$
|
41,604
|
|
|
|
$
|
41,987
|
|
|
$
|
41,604
|
|
|
|
Less regulatory capital adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill and disallowed intangibles, net of deferred tax liabilities
|
|
(8,974
|
)
|
|
(8,993
|
)
|
|
|
(9,073
|
)
|
|
(9,102
|
)
|
|
||||
|
Basel III total threshold deductions
|
|
(762
|
)
|
|
(731
|
)
|
|
|
(1,469
|
)
|
|
(1,218
|
)
|
|
||||
|
Accumulated other comprehensive income (d)
|
|
(238
|
)
|
|
181
|
|
|
|
(396
|
)
|
|
302
|
|
|
||||
|
All other adjustments
|
|
(214
|
)
|
|
(177
|
)
|
|
|
(221
|
)
|
|
(180
|
)
|
|
||||
|
Basel III Common equity Tier 1 capital
|
|
$
|
31,799
|
|
|
$
|
31,884
|
|
|
|
$
|
30,828
|
|
|
$
|
31,406
|
|
|
|
Basel III standardized approach risk-weighted assets (e)
|
|
$
|
300,533
|
|
|
$
|
300,308
|
|
|
|
$
|
308,517
|
|
|
$
|
308,665
|
|
|
|
Basel III advanced approaches risk-weighted assets (f)
|
|
N/A
|
|
|
N/A
|
|
|
|
$
|
277,896
|
|
|
$
|
280,150
|
|
|
||
|
Basel III Common equity Tier 1 capital ratio
|
|
10.6
|
%
|
|
10.6
|
%
|
|
|
10.0
|
%
|
|
10.2
|
%
|
|
||||
|
Risk weight and associated rules utilized
|
|
Standardized (with 2016 transition adjustments)
|
|
|
Standardized
|
|
||||||||||||
|
(a)
|
Calculated using the regulatory capital methodology applicable to us during 2016.
|
|
(b)
|
PNC utilizes the pro forma fully phased-in Basel III capital ratios, to assess its capital position (without the benefit of phase-ins), as these ratios represent the regulatory capital standards that will ultimately be applicable to PNC under the final Basel III rules. Pro forma fully phased-in capital amounts, ratios and risk-weighted and leverage-related assets are estimates.
|
|
(c)
|
Basel III capital ratios and estimates may be impacted by additional regulatory guidance or analysis and, in the case of those ratios calculated using the advanced approaches, may be subject to variability based on the ongoing evolution, validation and regulatory approval of PNC’s models integral to the calculation of advanced approaches risk-weighted assets as PNC moves through the parallel run process.
|
|
(d)
|
Represents net adjustments related to accumulated other comprehensive income for securities currently and previously held as available for sale, as well as pension and other postretirement plans.
|
|
(e)
|
Basel III standardized approach risk-weighted assets are based on the Basel III standardized approach rules and include credit and market risk-weighted assets.
|
|
(f)
|
Basel III advanced approaches risk-weighted assets are based on the Basel III advanced approaches rules, and include credit, market and operational risk-weighted assets. During the parallel run qualification phase PNC has refined the data, models and internal processes used as part of the advanced approaches for determining risk-weighted assets. We anticipate additional refinements may result in increases or decreases to this estimate through the parallel run qualification phase.
|
|
2017 period
In thousands, except per share data |
Total
shares
purchased
(a)
|
|
Average
price paid
per share
|
|
Total shares
purchased
as part of
publicly
announced
programs
(b)
|
|
Maximum
number of
shares
that may
yet be
purchased
under the
programs
(b)
|
|
|
|
July 1 – 31
|
1,270
|
|
$
|
126.91
|
|
1,255
|
|
47,290
|
|
|
August 1 – 31
|
1,221
|
|
$
|
128.98
|
|
1,221
|
|
46,069
|
|
|
September 1 – 30
|
1,696
|
|
$
|
128.68
|
|
1,696
|
|
44,373
|
|
|
Total
|
4,187
|
|
$
|
128.23
|
|
|
|
||
|
(a)
|
Includes PNC common stock purchased in connection with our various employee benefit plans generally related to shares used to cover employee payroll tax withholding requirements. Note 11 Employee Benefit Plans and Note 12 Stock Based Compensation Plans in the Notes To Consolidated Financial Statements of our 2016 Annual Report on Form 10-K include additional information regarding our employee benefit and equity compensation plans that use PNC common stock.
|
|
(b)
|
On March 11, 2015, we announced that our Board of Directors approved the establishment of a stock repurchase program authorization in the amount of 100 million shares of PNC common stock, effective April 1, 2015. Repurchases are made in open market or privately negotiated transactions and the timing and exact amount of common stock repurchases will depend on a number of factors including, among others, market and general economic conditions, regulatory capital considerations, alternative uses of capital, the potential impact on our credit ratings, and contractual and regulatory limitations, including the results of the supervisory assessment of capital adequacy and capital planning processes undertaken by the Federal Reserve as part of the CCAR process. In June
2017
, we announced share repurchase programs of up to $2.7 billion for the four quarter period beginning with the third quarter of
2017
, including repurchases of up to $300 million related to employee benefit plans. In the third quarter of
2017
, in accordance with PNC’s
2017
capital plan and under the share repurchase authorization in effect during that period, we repurchased 4.2 million shares of common stock on the open market, with an average price of $128.24 per share and an aggregate repurchase price of $.5 billion.
|
|
E
XHIBIT
I
NDEX
|
||
|
12.1
|
|
|
|
|
|
|
|
12.2
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
Interactive Data File (XBRL)
|
|
|
High
|
|
|
Low
|
|
|
Close
|
|
|
Cash
Dividends
Declared (a)
|
|
|
||||
|
2017 Quarter
|
|
|
|
|
|
|
|
|
||||||||
|
First
|
$
|
131.83
|
|
|
$
|
113.66
|
|
|
$
|
120.24
|
|
|
$
|
.55
|
|
|
|
Second
|
$
|
128.25
|
|
|
$
|
115.45
|
|
|
$
|
124.87
|
|
|
.55
|
|
|
|
|
Third
|
$
|
135.73
|
|
|
$
|
119.77
|
|
|
$
|
134.77
|
|
|
.75
|
|
|
|
|
Total
|
|
|
|
|
|
|
$
|
1.85
|
|
|
||||||
|
2016 Quarter
|
|
|
|
|
|
|
|
|
||||||||
|
First
|
$
|
94.26
|
|
|
$
|
77.67
|
|
|
$
|
84.57
|
|
|
$
|
.51
|
|
|
|
Second
|
$
|
90.85
|
|
|
$
|
77.40
|
|
|
$
|
81.39
|
|
|
.51
|
|
|
|
|
Third
|
$
|
91.39
|
|
|
$
|
77.86
|
|
|
$
|
90.09
|
|
|
.55
|
|
|
|
|
Fourth
|
$
|
118.57
|
|
|
$
|
87.34
|
|
|
$
|
116.96
|
|
|
.55
|
|
|
|
|
Total
|
|
|
|
|
|
|
$
|
2.12
|
|
|
||||||
|
(a)
|
Our Board approved a fourth quarter
2017
cash dividend of $.75 per common share, which is payable on November 5, 2017.
|
|
/s/ Robert Q. Reilly
|
||
|
Robert Q. Reilly
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|