These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
, INC.
|
||
|
(Exact name of registrant as specified in charter)
|
||
|
Tennessee
|
62-1812853
|
|
|
(State or other jurisdiction of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
150 Third Avenue South, Suite 900, Nashville, Tennessee
|
37201
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Title of Each Class
|
Name of Exchange on which Registered
|
|
|
Common Stock, par value $1.00
|
Nasdaq Global Select Market
|
|
Securities registered to Section 12(g) of the Act:
|
||
|
None
|
|
Page No.
|
||
|
PART I
|
||
|
ITEM 1.
|
4
|
|
|
ITEM 1A.
|
18
|
|
|
ITEM 1B.
|
24
|
|
|
ITEM 2.
|
24
|
|
|
ITEM 3.
|
25
|
|
|
ITEM 4.
|
25
|
|
|
PART II
|
||
|
ITEM 5.
|
26
|
|
|
ITEM 6.
|
27
|
|
|
ITEM 7.
|
28
|
|
|
ITEM 7A.
|
56
|
|
|
ITEM 8.
|
57
|
|
|
ITEM 9.
|
105
|
|
|
ITEM 9A.
|
105
|
|
|
ITEM 9B.
|
105
|
|
|
PART III
|
||
|
ITEM 10.
|
105
|
|
|
ITEM 11.
|
106
|
|
|
ITEM 12.
|
106
|
|
|
ITEM 13.
|
106
|
|
|
ITEM 14.
|
106
|
|
|
ITEM 15.
|
107
|
|
|
110
|
||
|
|
§
|
Site Selection
magazine has chosen Tennessee as the nation’s second best state for business climate.
|
|
|
§
|
Tennessee topped the list of most attractive states for business, as selected by consultants surveyed by
Area Development.
|
|
|
§
|
Recipient of “Race to the Top,” one of two $500 million federal grants to states for education enhancements.
|
|
|
§
|
Entrepreneur.com
ranked Tennessee one of the top 5 states for entrepreneurs.
|
|
|
§
|
In December 2009,
Marketwatch.com
ranked Nashville No. 15 nationally in its Best of Top 20 Cities for Business ranking because of Nashville’s robust industry sectors.
|
|
|
§
|
In 2010,
Forbes
magazine ranked Nashville as one of America’s Most Affordable Cities based on cost of a predetermined basket of goods and services, including healthcare, transportation and housing costs.
|
|
• Mutual Funds;
|
• Fixed Annuities;
|
|
• Variable Annuities;
|
• Stocks;
|
|
• Money Market Instruments;
|
• Financial Planning;
|
|
• U.S. Treasury Securities;
|
• Asset Management Accounts; and
|
|
• Bonds;
|
• Listed Options.
|
|
|
·
|
Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminate the ceiling and increase the size of the floor of the Deposit Insurance Fund, and offset the impact of the increase in the minimum floor on institutions with less than $10 billion in assets.
|
|
|
·
|
Make permanent the $250,000 limit for federal deposit insurance, increase the cash limit of Securities Investor Protection Corporation protection to $250,000 and provide unlimited federal deposit insurance until December 31, 2012 for non-interest-bearing demand transaction accounts at all insured depository institutions.
|
|
|
·
|
Repeal the federal prohibition on payment of interest on demand deposits, thereby permitting depositing institutions to pay interest on business transaction and other accounts.
|
|
|
·
|
Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing federal consumer protection laws, although banks below $10 billion in assets will continue to be examined and supervised for compliance with these laws by their federal bank regulator.
|
|
|
·
|
Restrict the preemption of state law by federal law and disallow national bank subsidiaries from availing themselves of such preemption.
|
|
|
·
|
Impose new requirements for mortgage lending, including new minimum underwriting standards, prohibitions on certain yield-spread compensation to mortgage originators, special consumer protections for mortgage loans that do not meet certain provision qualifications, prohibitions and limitations on certain mortgage terms and various new mandated disclosures to mortgage borrowers.
|
|
|
·
|
Apply the same leverage and risk based capital requirements that apply to insured depository institutions to holding companies, although Pinnacle Financial’s currently outstanding trust preferred securities (but not new issuances) will continue to qualify as Tier 1 capital.
|
|
|
·
|
Permit national and state banks to establish de novo interstate branches at any location where a bank based in that state could establish a branch, and require that bank holding companies and banks be well-capitalized and well managed in order to acquire banks located outside their home state.
|
|
|
·
|
Impose new limits on affiliated transactions and cause derivative transactions to be subject to lending limits.
|
|
|
·
|
Implement corporate governance revisions, including with regard to executive compensation and proxy access to shareholders that apply to all public companies not just financial institutions.
|
|
|
•
|
Acquiring direct or indirect ownership or control of any voting shares of any bank if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the bank’s voting shares;
|
|
|
•
|
Acquiring all or substantially all of the assets of any bank; or
|
|
|
•
|
Merging or consolidating with any other bank holding company.
|
|
|
•
|
The bank holding company has registered securities under Section 12 of the Securities Exchange Act of 1934; or
|
|
|
•
|
No other person owns a greater percentage of that class of voting securities immediately after the transaction.
|
|
|
•
|
Financial in nature;
|
|
|
•
|
Incidental to a financial activity (as determined by the Federal Reserve in consultation with the Secretary of the U.S. Treasury); or
|
|
|
•
|
Complementary to a financial activity and do not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally (as determined by the Federal Reserve).
|
|
|
•
|
Lending, trust and other banking activities;
|
|
|
•
|
Insuring, guaranteeing, or indemnifying against loss or harm, or providing and issuing annuities, and acting as principal, agent, or broker for these purposes, in any state;
|
|
|
•
|
Providing financial, investment, or advisory services;
|
|
|
•
|
Issuing or selling instruments representing interests in pools of assets permissible for a bank to hold directly;
|
|
|
•
|
Underwriting, dealing in or making a market in securities;
|
|
|
•
|
Activities that the Federal Reserve has determined to be so closely related to banking or managing or controlling banks as to be a proper incident to banking or managing or controlling banks;
|
|
|
•
|
Activities permitted outside of the United States that the Federal Reserve has determined to be usual in connection with banking or other financial operations abroad;
|
|
|
•
|
Merchant banking through securities or insurance affiliates; and
|
|
|
•
|
Insurance company portfolio investments.
|
|
|
•
|
Factoring accounts receivable;
|
|
|
•
|
Acquiring or servicing loans;
|
|
|
•
|
Leasing personal property;
|
|
|
•
|
Conducting discount securities brokerage activities;
|
|
|
•
|
Performing selected data processing services;
|
|
|
•
|
Acting as agent or broker in selling credit life insurance and other types of insurance in connection with credit transactions; and
|
|
|
•
|
Performing selected insurance underwriting activities.
|
|
|
•
|
Ensure that the incentive compensation programs for its senior executive officers do not encourage unnecessary and excessive risks that threaten the value of Pinnacle Financial;
|
|
|
•
|
Implement a required clawback of any bonus or incentive compensation paid to Pinnacle Financial’s senior executive officers and next twenty most highly compensated employees based on materially inaccurate financial statements or any other materially inaccurate performance metric;
|
|
|
•
|
Not make any bonus, incentive or retention payment to any of Pinnacle Financial’s five most highly compensated employees, except as permitted under the IFR;
|
|
|
•
|
Not make any “golden parachute payment” (as defined in the IFR) to any of Pinnacle Financial’s senior executive officers or five next most highly compensated employees; and
|
|
|
•
|
Not deduct for tax purposes executive compensation in excess of $500,000 in any one fiscal year for each of Pinnacle Financial’s senior executive officers.
|
|
|
•
|
A bank’s loans or extensions of credit, including purchases of assets subject to an agreement to repurchase, to affiliates;
|
|
|
•
|
A bank’s investment in affiliates;
|
|
|
•
|
Assets a bank may purchase from affiliates, except for real and personal property exempted by the Federal Reserve;
|
|
|
•
|
The amount of loans or extensions of credit to third parties collateralized by the securities or obligations of affiliates;
|
|
|
•
|
Transactions involving the borrowing or lending of securities and any derivative transaction that results in credit exposure to an affiliate; and
|
|
|
•
|
A bank’s guarantee, acceptance or letter of credit issued on behalf of an affiliate.
|
|
|
•
|
Federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
|
|
•
|
Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
|
|
•
|
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
|
|
•
|
Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies;
|
|
|
•
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies;
|
|
|
•
|
Bank Secrecy Act, governing how banks and other firms report certain currency transactions and maintain appropriate safeguards against “money laundering” activities;
|
|
|
•
|
Soldiers’ and Sailors’ Civil Relief Act of 1940, governing the repayment terms of, and property rights underlying, secured obligations of persons in active military service; and
|
|
|
•
|
Rules and regulations of the various federal agencies charged with the responsibility of implementing the federal laws.
|
|
|
•
|
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and
|
|
|
•
|
Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve to implement that act, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities (including with respect to the permissibility of overdraft charges) arising from the use of automated teller machines and other electronic banking services.
|
|
Price Per Share
|
||||||||
|
High
|
Low
|
|||||||
|
2010:
|
||||||||
|
First quarter
|
$ | 16.88 | $ | 13.10 | ||||
|
Second quarter
|
18.93 | 11.81 | ||||||
|
Third quarter
|
14.33 | 8.51 | ||||||
|
Fourth quarter
|
13.74 | 9.27 | ||||||
|
2009:
|
||||||||
|
First quarter
|
$ | 29.90 | $ | 13.32 | ||||
|
Second quarter
|
24.01 | 12.86 | ||||||
|
Third quarter
|
17.03 | 12.15 | ||||||
|
Fourth quarter
|
14.47 | 11.45 | ||||||
|
2010
|
2009
|
2008
|
2007
(1)
|
2006
(2)
|
||||||||||||||||
|
($ in 000s except per share data)
|
||||||||||||||||||||
|
Statement of Financial Condition Data (as of December 31):
|
||||||||||||||||||||
|
Total assets
|
$ | 4,909,004 | $ | 5,128,811 | $ | 4,754,075 | $ | 3,794,170 | $ | 2,142,187 | ||||||||||
|
Loans, net of unearned income
|
3,212,440 | 3,563,382 | 3,354,907 | 2,749,641 | 1,497,735 | |||||||||||||||
|
Allowance for loan losses
|
82,575 | 91,959 | 36,484 | 28,470 | 16,118 | |||||||||||||||
|
Total securities
|
1,018,637 | 937,555 | 849,781 | 522,685 | 346,494 | |||||||||||||||
|
Goodwill, core deposit and other intangible assets
|
254,795 | 257,793 | 261,032 | 260,900 | 125,673 | |||||||||||||||
|
Deposits and securities sold under agreements to repurchase
|
3,979,352 | 4,099,064 | 3,717,544 | 3,081,390 | 1,763,427 | |||||||||||||||
|
Advances from FHLB and other borrowings
|
121,393 | 212,655 | 273,609 | 141,666 | 53,726 | |||||||||||||||
|
Subordinated debt
|
97,476 | 97,476 | 97,476 | 82,476 | 51,548 | |||||||||||||||
|
Stockholders’ equity
|
677,457 | 701,020 | 627,298 | 466,610 | 256,017 | |||||||||||||||
|
Statement of Operations Data:
|
||||||||||||||||||||
|
Interest income
|
$ | 203,348 | $ | 205,716 | $ | 206,082 | $ | 150,931 | $ | 109,696 | ||||||||||
|
Interest expense
|
58,975 | 74,925 | 91,867 | 75,219 | 48,743 | |||||||||||||||
|
Net interest income
|
144,373 | 130,791 | 114,215 | 75,712 | 60,953 | |||||||||||||||
|
Provision for loan losses
|
53,695 | 116,758 | 11,214 | 4,720 | 3,732 | |||||||||||||||
|
Net interest income after provision for loan losses
|
90,678 | 14,033 | 103,001 | 70,992 | 57,221 | |||||||||||||||
|
Noninterest income
|
36,315 | 39,651 | 34,718 | 22,521 | 15,786 | |||||||||||||||
|
Noninterest expense
|
146,883 | 118,577 | 94,478 | 60,480 | 46,624 | |||||||||||||||
|
Income (loss) before income taxes
|
(19,890 | ) | (64,893 | ) | 43,241 | 33,033 | 26,383 | |||||||||||||
|
Income tax expense (benefit)
|
4,410 | (29,393 | ) | 12,367 | 9,992 | 8,456 | ||||||||||||||
|
Net income (loss)
|
(24,300 | ) | (35,500 | ) | 30,874 | 23,041 | 17,927 | |||||||||||||
|
Preferred dividends and accretion on common stock warrants
|
6,142 | 5,930 | 309 | - | - | |||||||||||||||
|
Net income (loss) available to common stockholders
|
$ | (30,442 | ) | $ | (41,430 | ) | $ | 30,565 | $ | 23,041 | $ | 17,927 | ||||||||
|
Per Share Data:
|
||||||||||||||||||||
|
Earnings (loss) per share available to common stockholders – basic
|
$ | (0.93 | ) | $ | (1.46 | ) | $ | 1.34 | $ | 1.43 | $ | 1.28 | ||||||||
|
Weighted average shares outstanding – basic
|
32,789,871 | 28,395,618 | 22,793,699 | 16,100,076 | 13,954,077 | |||||||||||||||
|
Earnings (loss) per share available to common stockholders – diluted
|
$ | (0.93 | ) | $ | (1.46 | ) | $ | 1.27 | $ | 1.34 | $ | 1.18 | ||||||||
|
Weighted average shares outstanding – diluted
|
32,789,871 | 28,395,618 | 24,053,972 | 17,255,543 | 15,156,837 | |||||||||||||||
|
Book value per share
|
$ | 17.22 | $ | 18.41 | $ | 22.40 | $ | 20.96 | $ | 16.57 | ||||||||||
|
Common shares outstanding at end of period
|
33,870,380 | 33,029,719 | 23,762,124 | 22,264,817 | 15,446,074 | |||||||||||||||
|
Performance Ratios and Other Data:
|
||||||||||||||||||||
|
Return on average assets
|
(0.61 | %) | (0.82 | %) | 0.74 | % | 0.96 | % | 1.01 | % | ||||||||||
|
Return on average stockholders’ equity
|
(4.37 | %) | (6.10 | %) | 6.13 | % | 8.34 | % | 8.66 | % | ||||||||||
|
Net interest margin
(3)
|
3.25 | % | 2.93 | % | 3.17 | % | 3.55 | % | 3.90 | % | ||||||||||
|
Net interest spread
(4)
|
2.99 | % | 2.64 | % | 2.78 | % | 2.88 | % | 3.20 | % | ||||||||||
|
Noninterest income to average assets
|
0.72 | % | 0.79 | % | 0.84 | % | 0.94 | % | 0.89 | % | ||||||||||
|
Noninterest expense to average assets
|
2.93 | % | 2.34 | % | 2.30 | % | 2.53 | % | 2.61 | % | ||||||||||
|
Efficiency ratio
(5)
|
81.29 | % | 69.57 | % | 63.43 | % | 61.57 | % | 60.76 | % | ||||||||||
|
Average loan to average deposit ratio
|
87.64 | % | 94.51 | % | 97.70 | % | 94.88 | % | 88.73 | % | ||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
120.27 | % | 117.52 | % | 115.27 | % | 119.46 | % | 122.10 | % | ||||||||||
|
Average equity to average total assets ratio
|
13.90 | % | 13.55 | % | 12.15 | % | 11.56 | % | 11.64 | % | ||||||||||
|
Asset Quality Ratios:
|
||||||||||||||||||||
|
Allowance for loan losses to nonaccrual loans
|
102.1 | % | 73.7 | % | 335.95 | % | 144.69 | % | 227.98 | % | ||||||||||
|
Allowance for loan losses to total loans
|
2.57 | % | 2.58 | % | 1.09 | % | 1.04 | % | 1.08 | % | ||||||||||
|
Nonperforming assets to total assets
|
2.86 | % | 3.01 | % | 0.61 | % | 0.56 | % | 0.37 | % | ||||||||||
|
Nonperforming assets to total loans and other real estate
|
4.29 | % | 4.29 | % | 0.86 | % | 0.78 | % | 0.54 | % | ||||||||||
|
Net loan charge-offs to average loans
|
1.96 | % | 1.71 | % | 0.11 | % | 0.06 | % | 0.05 | % | ||||||||||
|
Capital Ratios (Pinnacle Financial):
|
||||||||||||||||||||
|
Leverage
(6)
|
10.7 | % | 10.7 | % | 10.5 | % | 11.6 | % | 9.5 | % | ||||||||||
|
Tier 1 risk-based capital
|
13.8 | % | 13.1 | % | 12.1 | % | 9.5 | % | 10.9 | % | ||||||||||
|
Total risk-based capital
|
15.4 | % | 14.8 | % | 13.5 | % | 10.4 | % | 11.8 | % | ||||||||||
|
(1)
|
Information for 2007 fiscal year includes the operations of Mid-America, which Pinnacle Financial merged with on November 30, 2007 and reflects approximately 6.7 million shares of Pinnacle Financial common stock issued in connection with the merger.
|
|
(2)
|
Information for 2006 fiscal year includes the operations of Cavalry, which Pinnacle Financial merged with on March 15, 2006 and reflects approximately 6.9 million shares of Pinnacle Financial common stock issued in connection with the merger.
|
|
(3)
|
Net interest margin is the result of net interest income for the period divided by average interest earning assets.
|
|
(4)
|
Net interest spread is the result of the difference between the interest earned on interest earning assets less the interest paid on interest bearing liabilities.
|
|
(5)
|
Efficiency ratio is the result of noninterest expense divided by the sum of net interest income and noninterest income.
|
|
(6)
|
Leverage ratio is computed by dividing Tier 1 capital by average total assets for the fourth quarter of each year.
|
|
Years ended
|
2010-2009 |
Year ended
|
2009-2008 | |||||||||||||||||
|
December 31,
|
Percent
|
December 31,
|
Percent
|
|||||||||||||||||
|
2010
|
2009
|
Increase (Decrease)
|
2008 |
Increase (Decrease)
|
||||||||||||||||
|
Interest income
|
$ | 203,348 | $ | 205,716 | (1.2 | %) | $ | 206,082 | (0.2 | %) | ||||||||||
|
Interest expense
|
58,975 | 74,925 | (21.3 | %) | 91,867 | (18.4 | %) | |||||||||||||
|
Net interest income
|
144,373 | 130,791 | 10.4 | % | 114,215 | 14.5 | % | |||||||||||||
|
Provision for loan losses
|
53,695 | 116,758 | (54.0 | %) | 11,214 | 941.1 | % | |||||||||||||
|
Net interest income after provision for loan losses
|
90,678 | 14,033 | 546.2 | % | 103,001 | (86.4 | %) | |||||||||||||
|
Noninterest income
|
36,315 | 39,651 | (8.4 | %) | 34,718 | 14.2 | % | |||||||||||||
|
Noninterest expense
|
146,883 | 118,577 | 23.9 | % | 94,478 | 25.5 | % | |||||||||||||
|
Net income (loss) before income taxes
|
(19,890 | ) | (64,893 | ) | (69.3 | %) | 43,241 | (250.1 | %) | |||||||||||
|
Income tax expense (benefit)
|
4,410 | (29,393 | ) | (115.0 | %) | 12,367 | (337.7 | %) | ||||||||||||
|
Net income (loss)
|
(24,300 | ) | (35,500 | ) | (31.5 | %) | 30,874 | (215.0 | %) | |||||||||||
|
Preferred dividends and preferred stock discount accretion
|
6,142 | 5,930 | 3.6 | % | 309 | 1819.1 | % | |||||||||||||
|
Net income (loss) available to common shareholders
|
$ | (30,442 | ) | $ | (41,430 | ) | (26.5 | %) | $ | 30,565 | (235.5 | %) | ||||||||
|
Basic net income (loss) per common share available to common stockholders
|
$ | (0.93 | ) | $ | (1.46 | ) | (36.4 | %) | $ | 1.34 | (208.8 | %) | ||||||||
|
Diluted net income (loss) per common share available to common stockholders
|
$ | (0.93 | ) | $ | (1.46 | ) | (36.4 | %) | $ | 1.27 | (214.8 | %) | ||||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
|
Average Balances
|
Interest
|
Rates/ Yields
|
Average Balances
|
Interest
|
Rates/ Yields
|
Average Balances
|
Interest
|
Rates/ Yields
|
||||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Loans
(1)
|
$ | 3,362,024 | $ | 162,902 | 4.85 | % | $ | 3,525,033 | $ | 162,271 | 4.61 | % | $ | 3,028,932 | $ | 175,128 | 5.78 | % | ||||||||||||||||||
|
Securities:
|
||||||||||||||||||||||||||||||||||||
|
Taxable
|
780,643 | 30,306 | 3.88 | % | 754,623 | 35,057 | 4.65 | % | 448,229 | 23,432 | 5.23 | % | ||||||||||||||||||||||||
|
Tax-exempt
(2)
|
205,029 | 7,917 | 5.09 | % | 165,702 | 6,541 | 5.21 | % | 135,011 | 5,399 | 5.27 | % | ||||||||||||||||||||||||
|
Federal funds sold and other
|
188,091 | 2,224 | 1.27 | % | 93,212 | 1,847 | 2.16 | % | 54,878 | 2,123 | 4.13 | % | ||||||||||||||||||||||||
|
Total interest-earning assets
|
4,535,787 | 203,348 | 4.55 | % | 4,538,570 | 205,716 | 4.58 | % | 3,667,050 | 206,082 | 5.67 | % | ||||||||||||||||||||||||
|
Nonearning assets:
|
||||||||||||||||||||||||||||||||||||
|
Intangible assets
|
256,379 | 259,483 | 260,294 | |||||||||||||||||||||||||||||||||
|
Other nonearning assets
|
221,730 | 213,681 | 176,546 | |||||||||||||||||||||||||||||||||
| $ | 5,013,896 | $ | 5,011,734 | $ | 4,103,890 | |||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||||||||||||||
|
Interest checking
|
$ | 520,351 | 3,491 | 0.67 | % | $ | 359,774 | 1,983 | 0.55 | % | $ | 368,995 | 5,191 | 1.41 | % | |||||||||||||||||||||
|
Savings and money market
|
1,368,659 | 18,310 | 1.34 | % | 884,173 | 11,049 | 1.25 | % | 705,988 | 11,954 | 1.69 | % | ||||||||||||||||||||||||
|
Certificates of deposit
|
1,419,358 | 28,056 | 1.98 | % | 2,022,196 | 50,097 | 2.48 | % | 1,620,621 | 59,853 | 3.69 | % | ||||||||||||||||||||||||
|
Total deposits
|
3,308,368 | 49,857 | 1.51 | % | 3,266,143 | 63,129 | 1.93 | % | 2,695,604 | 76,998 | 2.86 | % | ||||||||||||||||||||||||
|
Securities sold under agreements to repurchase
|
222,179 | 1,750 | 0.79 | % | 250,435 | 1,689 | 0.67 | % | 196,601 | 2,667 | 1.36 | % | ||||||||||||||||||||||||
|
Federal Home Loan Bank advances and other borrowings
|
143,372 | 4,044 | 2.82 | % | 247,992 | 6,106 | 2.46 | % | 200,699 | 6,870 | 3.42 | % | ||||||||||||||||||||||||
|
Subordinated debt
|
97,476 | 3,324 | 3.41 | % | 97,476 | 4,001 | 4.10 | % | 88,223 | 5,332 | 6.04 | % | ||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
3,771,395 | 58,975 | 1.56 | % | 3,862.046 | 74,925 | 1.94 | % | 3,181,127 | 91,867 | 2.89 | % | ||||||||||||||||||||||||
|
Noninterest-bearing deposits
|
527,673 | - | - | 463,683 | - | - | 404,718 | - | - | |||||||||||||||||||||||||||
|
Total deposits and interest- bearing liabilities
|
4,299,068 | 58,975 | 1.37 | % | 4,325,729 | 74,925 | 1.73 | % | 3,585,845 | 91,867 | 2.56 | % | ||||||||||||||||||||||||
|
Other liabilities
|
17,842 | 6,968 | 19,351 | |||||||||||||||||||||||||||||||||
|
Stockholders' equity
|
696,986 | 679,037 | 498,694 | |||||||||||||||||||||||||||||||||
| $ | 5,013,896 | $ | 5,011,734 | $ | 4,103,890 | |||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 144,373 | $ | 130,791 | $ | 114,215 | ||||||||||||||||||||||||||||||
|
Net interest spread
(3)
|
2.99 | % | 2.64 | % | 2.78 | % | ||||||||||||||||||||||||||||||
|
Net interest margin
(4)
|
3.25 | % | 2.93 | % | 3.17 | % | ||||||||||||||||||||||||||||||
|
(1)
|
Average balances of nonperforming loans are included in average loan balances.
|
|
(2)
|
Yields based on the carrying value of those tax exempt instruments are shown on a fully tax equivalent basis.
|
|
(3)
|
Yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. The net interest spread calculation excludes the impact of demand deposits. Had the impact of demand deposits been included, the net interest spread for the year ended December 31, 2010 would have been 3.18% compared to a net interest spread for the years ended December 31, 2009 and 2008 of 2.85% and 3.11%, respectively.
|
|
(4)
|
Net interest margin is the result of net interest income calculated on a tax-equivalent basis divided by average interest earning assets for the period.
|
|
|
·
|
Our loan yields increased by 24 basis points between 2010 and 2009 while they decreased by 117 basis points between 2009 and 2008. A significant amount of our loan portfolio has daily floating rate pricing tied to our prime lending rate or a national interest rate index. Our weighted average prime rate for 2010 and 2009 was 3.25% as compared to 5.09% for 2008. However, the weighted average rate being assessed on these daily floating rate loans was 4.99% in 2010. The difference is largely due to our implementing interest rate floors throughout 2009 and 2010, of which $1.298 billion of loans are currently priced at their contractual interest rate floor
.
Other factors that impact our loan yields in any period are our evaluation of the credit worthiness, collateral and other factors related to the borrower when we agree to make a loan, the term of the loan and the ongoing relationship we have with a particular borrower.
|
|
|
·
|
Nonperforming loans continued to negatively impact our net interest margin during 2010 due to lost interest on these loans. Average nonperforming loans were $111.7 million in 2010 compared to $117.9 million in 2009 and $25.5 million in 2008. Had nonaccruing loans been on accruing status, interest income would have been higher by approximately $7.6 million, $7.1 million, and $1.6 million for each of the years in the three-year period ended December 31, 2010, respectively. This interest income would have increased our margin by 23 basis points, 20 basis points, and 5 basis points for each of the years in the three-year period ended December 31, 2010, respectively.
We endeavor to identify potential problem loans prior to the progression to nonaccrual status and are taking action to resolve our nonperforming loans to improve loan yield.
|
|
|
·
|
During 2010, overall deposit rates were 42 basis points less than those rates for the comparable period in 2009. The net decreases were largely impacted by our efforts to increase lower cost core deposits while reducing levels of wholesale funding—which are associated with higher funding costs. Our non-core funding as a percentage of total funding has decreased from 41.3% at December 31, 2009 to 25.7% at December 31, 2010. Also positively impacting our funding costs are time deposits repricing during 2010 at lower rates than those that were in effect in previous periods.
|
|
|
·
|
During 2010, the average balances of noninterest bearing deposit balances, interest bearing transaction accounts, savings and money market accounts and securities sold under agreements to repurchase amounted to 61.4% of our total funding compared to 45.3% in 2009 and 46.7% in 2008. These funding sources generally have lower rates than do other funding sources, such as certificates of deposit and other borrowings. Additionally, noninterest bearing deposits comprised 12.3% of total funding in 2010 as compared to 10.7% in 2009 and 2008. Maintaining our noninterest bearing deposit balances in relation to total funding is critical to maintaining and growing our net interest margin.
|
|
|
·
|
The average balance of subordinated debt outstanding was consistent between 2010 and 2009; however, the variable rates tied to the subordinated debt decreased resulting in a 69 basis point decrease in the year over year rate paid. The interest rate charged on this indebtedness is generally higher than other funding sources and is typically based on a spread plus LIBOR.
|
|
2010 Compared to 2009
|
2009 Compared to 2008
|
||||||||||||||||||||||||
|
Increase (decrease) due to
|
Increase (decrease) due to
|
||||||||||||||||||||||||
|
Rate
|
Volume
|
Net
|
Rate
|
Volume
|
Net
|
||||||||||||||||||||
|
Interest-earning assets:
|
|||||||||||||||||||||||||
|
Loans
|
$ | 8,460 | $ | (7,829 | ) | $ | 631 | $ | (35,439 | ) | $ | 22,582 | $ | (12,857 | ) | ||||||||||
|
Securities:
|
|||||||||||||||||||||||||
|
Taxable
|
(5,811 | ) | 1,060 | (4,751 | ) | (2,600 | ) | 14,225 | 11,625 | ||||||||||||||||
|
Tax-exempt
|
(199 | ) | 1,575 | 1,376 | (81 | ) | 1,222 | 1,141 | |||||||||||||||||
|
Federal funds sold
|
(830 | ) | 1,206 | 376 | (1,081 | ) | 806 | (275 | ) | ||||||||||||||||
|
Total interest-earning assets
|
1,620 | (3,988 | ) | (2,368 | ) | (39,201 | ) | 38,835 | (366 | ) | |||||||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||||||||||
|
Interest-bearing deposits:
|
|||||||||||||||||||||||||
|
Interest checking
|
432 | 1,076 | 1,508 | (3,173 | ) | (35 | ) | (3,208 | ) | ||||||||||||||||
|
Savings and money market
|
796 | 6,465 | 7,261 | (3,106 | ) | 2,201 | (905 | ) | |||||||||||||||||
|
Certificates of deposit
|
(10,111 | ) | (11,930 | ) | (22,041 | ) | (19,610 | ) | 9,854 | (9,756 | ) | ||||||||||||||
|
Total deposits
|
(8,883 | ) | (4,389 | ) | (13,272 | ) | (25,889 | ) | 12,020 | (13,869 | ) | ||||||||||||||
|
Securities sold under agreements to repurchase
|
301 | (240 | ) | 61 | (1,357 | ) | 379 | (978 | ) | ||||||||||||||||
|
Federal Home Loan Bank advances and other borrowings
|
893 | (2,955 | ) | (2,062 | ) | (1,927 | ) | 1,163 | (764 | ) | |||||||||||||||
|
Subordinated debt
|
(673 | ) | (4 | ) | (677 | ) | (1,712 | ) | 381 | (1,331 | ) | ||||||||||||||
|
Total interest-bearing liabilities
|
(8,362 | ) | (7,588 | ) | (15,950 | ) | (30,885 | ) | 13,943 | (16,942 | ) | ||||||||||||||
|
Net interest income
|
$ | 9,982 | $ | 3,600 | $ | 13,582 | $ | (8,316 | ) | $ | 24,892 | $ | 16,576 | ||||||||||||
|
Years ended
|
2010-2009 |
Year ended
|
2009-2008 | |||||||||||||||||
|
December 31,
|
Percent
|
December 31,
|
Percent
|
|||||||||||||||||
|
2010
|
2009
|
Increase (Decrease)
|
2008 |
Increase (Decrease)
|
||||||||||||||||
|
Noninterest income:
|
||||||||||||||||||||
|
Service charges on deposit accounts
|
$ | 9,592 | $ | 10,200 | (5.96 | %) | $ | 10,735 | (4.98 | %) | ||||||||||
|
Investment services
|
5,050 | 4,181 | 20.78 | % | 4,924 | (15.09 | %) | |||||||||||||
|
Insurance sales commissions
|
3,864 | 4,026 | (4.02 | %) | 3,520 | 14.38 | % | |||||||||||||
|
Trust fees
|
2,872 | 2,591 | 10.85 | % | 2,178 | 18.96 | % | |||||||||||||
|
Gains on loan sales, net:
|
||||||||||||||||||||
|
Fees from the origination and sale of mortgage loans, net of sales commissions
|
4,159 | 5,198 | (19.99 | %) | 3,058 | 69.98 | % | |||||||||||||
|
Gains (losses) on loans sold, net
|
(73 | ) | (269 | ) | (72.86 | %) | 986 | (127.28 | %) | |||||||||||
|
Net gain on sale of investment securities
|
2,624 | 6,462 | (59.39 | %) | - | 100.00 | % | |||||||||||||
|
Net gain on sale of premises and equipment
|
20 | 16 | (25.00 | %) | 1,030 | (98.45 | %) | |||||||||||||
|
Other noninterest income:
|
||||||||||||||||||||
|
ATM and other consumer fees
|
5,373 | 4,510 | 19.14 | % | 4,043 | 11.55 | % | |||||||||||||
|
Bank-owned life insurance
|
912 | 518 | 76.06 | % | 869 | (40.39 | %) | |||||||||||||
|
Other noninterest income
|
1,922 | 2,218 | (13.38 | %) | 3,375 | (34.25 | %) | |||||||||||||
|
Total other noninterest income
|
8,207 | 7,246 | 13.25 | % | 8,287 | (12.54 | %) | |||||||||||||
|
Total noninterest income
|
$ | 36,315 | $ | 39,651 | (8.42 | %) | $ | 34,718 | 14.21 | % | ||||||||||
|
Years ended
|
2010-2009 |
Year ended
|
2009-2008 | |||||||||||||||||
|
December 31,
|
Percent
|
December 31,
|
Percent
|
|||||||||||||||||
|
2010
|
2009
|
Increase (Decrease)
|
2008 |
Increase (Decrease)
|
||||||||||||||||
|
Noninterest expense:
|
||||||||||||||||||||
|
Salaries and employee benefits:
|
||||||||||||||||||||
|
Salaries
|
$ | 44,994 | $ | 38,478 | 16.93 | % | $ | 32,391 | 18.79 | % | ||||||||||
|
Commissions
|
2,834 | 2,479 | 14.32 | % | 2,695 | (8.01 | %) | |||||||||||||
|
Incentives
|
- | 45 | (100.00 | %) | 1,706 | (97.36 | %) | |||||||||||||
|
Employee benefits and other
|
16,801 | 15,708 | 6.96 | % | 12,604 | 24.63 | % | |||||||||||||
|
Total salaries and employee benefits
|
64,629 | 56,710 | 13.96 | % | 49,396 | 14.81 | % | |||||||||||||
|
Equipment and occupancy
|
21,077 | 18,056 | 16.73 | % | 16,601 | 8.76 | % | |||||||||||||
|
Other real estate expense
|
29,210 | 14,257 | 104.88 | % | 1,403 | 916.18 | % | |||||||||||||
|
Marketing and business development
|
3,233 | 2,534 | 27.58 | % | 1,916 | 32.25 | % | |||||||||||||
|
Postage and supplies
|
2,538 | 2,929 | (13.35 | %) | 2,953 | (0.81 | %) | |||||||||||||
|
Amortization of intangibles
|
2,981 | 3,185 | (6.41 | %) | 3,101 | 2.71 | % | |||||||||||||
|
Other noninterest expense:
|
||||||||||||||||||||
|
Deposit related expenses
|
12,507 | 11,492 | 8.83 | % | 4,725 | 143.22 | % | |||||||||||||
|
Lending related expenses
|
2,175 | 1,074 | 102.51 | % | 1,343 | (20.03 | )% | |||||||||||||
|
Investment sales expense
|
316 | 425 | (25.65 | %) | 315 | 34.92 | % | |||||||||||||
|
Trust expenses
|
343 | 305 | 12.46 | % | 114 | 167.54 | % | |||||||||||||
|
Administrative and other expenses
|
7,874 | 7,610 | 3.47 | % | 5,495 | 38.49 | % | |||||||||||||
|
Total other noninterest expense
|
23,215 | 20,906 | 11.04 | % | 11,992 | 74.33 | % | |||||||||||||
|
Merger related expense
|
- | - |
NA
|
7,116 | (100.00 | %) | ||||||||||||||
|
Total noninterest expense
|
$ | 146,883 | $ | 118,577 | 23.87 | % | $ | 94,478 | 25.51 | % | ||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
|
Commercial real estate - Mortgage
|
$ | 1,094,615 | 34.1 | % | $ | 1,118,068 | 31.4 | % | $ | 963,530 | 28.7 | % | $ | 710,546 | 25.9 | % | $ | 284,302 | 19.0 | % | ||||||||||||||||||||
|
Consumer real estate - Mortgage
|
705,487 | 22.0 | % | 756,015 | 21.2 | % | 675,606 | 20.1 | % | 539,768 | 19.6 | % | 299,627 | 20.0 | % | |||||||||||||||||||||||||
|
Construction and land development
|
331,261 | 10.3 | % | 525,271 | 14.7 | % | 658,799 | 19.6 | % | 582,959 | 21.2 | % | 253,097 | 16.9 | % | |||||||||||||||||||||||||
|
Commercial and industrial
|
1,012,091 | 31.5 | % | 1,071,444 | 30.0 | % | 966,563 | 28.8 | % | 794,419 | 28.9 | % | 608,530 | 40.6 | % | |||||||||||||||||||||||||
|
Consumer and other
|
68,986 | 2.1 | % | 92,584 | 2.7 | % | 90,409 | 2.8 | % | 121,949 | 4.4 | % | 52,179 | 3.5 | % | |||||||||||||||||||||||||
|
Total loans
|
$ | 3,212,440 | 100.0 | % | $ | 3,563,382 | 100.0 | % | $ | 3,354,907 | 100.0 | % | $ | 2,749,641 | 100.0 | % | $ | 1,497,735 | 100.0 | % | ||||||||||||||||||||
|
Amounts at December 31, 2010
|
||||||||||||||||||||
|
Fixed
|
Variable
|
At December 31,
|
At December 31,
|
|||||||||||||||||
|
Rates
|
Rates
|
Totals
|
2010
|
2009
|
||||||||||||||||
|
Based on contractual maturity:
|
||||||||||||||||||||
|
Due within one year
|
$ | 213,763 | $ | 800,872 | $ | 1,014,635 | 31.6 | % | 35.7 | % | ||||||||||
|
Due in one year to five years
|
768,521 | 744,990 | 1,513,511 | 47.1 | % | 43.7 | % | |||||||||||||
|
Due after five years
|
85,429 | 598,865 | 684,294 | 21.3 | % | 20.6 | % | |||||||||||||
|
Totals
|
$ | 1,067,713 | $ | 2,144,727 | $ | 3,212,440 | 100.0 | % | 100.0 | % | ||||||||||
|
Based on contractual repricing dates:
|
||||||||||||||||||||
|
Daily floating rate
(*)
|
$ | - | $ | 1,175,889 | $ | 1,175,889 | 36.6 | % | 38.9 | % | ||||||||||
|
Due within one year
|
213,763 | 758,320 | 972,083 | 30.3 | % | 28.8 | % | |||||||||||||
|
Due in one year to five years
|
768,521 | 205,720 | 974,241 | 30.3 | % | 28.8 | % | |||||||||||||
|
Due after five years
|
85,429 | 4,798 | 90,227 | 2.8 | % | 3.5 | % | |||||||||||||
|
Totals
|
$ | 1,067,713 | $ | 2,144,727 | $ | 3,212,440 | 100.0 | % | 100.0 | % | ||||||||||
|
December 31,
|
December 31,
|
|||||||
|
Performing loans past due 30 to 90 days:
|
2010
|
2009
|
||||||
|
Commercial real estate – mortgage
|
$ | 1,964 | $ | 3,790 | ||||
|
Consumer real estate – mortgage
|
3,544 | 5,442 | ||||||
|
Construction and land development
|
2,157 | 2,936 | ||||||
|
Commercial and industrial
|
1,636 | 3,595 | ||||||
|
Consumer and other
|
152 | 506 | ||||||
|
Total performing loans past due 30 to 90 days
|
$ | 9,453 | $ | 16,269 | ||||
|
Performing loans past due 90 days or more:
|
||||||||
|
Commercial real estate – mortgage
|
$ | - | $ | - | ||||
|
Consumer real estate – mortgage
|
- | - | ||||||
|
Construction and land development
|
38 | 76 | ||||||
|
Commercial and industrial
|
100 | 100 | ||||||
|
Consumer and other
|
- | 5 | ||||||
|
Total performing loans past due 90 days or more
|
$ | 138 | $ | 181 | ||||
|
Ratios:
|
||||||||
|
Performing loans past due 30 to 90 days as a percentage of total loans
|
0.29 | % | 0.45 | % | ||||
|
Performing loans past due 90 days or more as a percentage of total loans
|
0.01 | % | 0.01 | % | ||||
|
Total performing loans in past due status as a percentage of total loans
|
0.30 | % | 0.46 | % | ||||
|
At
December 31, 2009
|
Increases
(3)
|
Decreases
(4)
|
At
December 31, 2010
|
|||||||||||||
|
Nonperforming loans
(1)
:
|
||||||||||||||||
|
Commercial real estate – mortgage
|
$ | 22,240 | $ | 26,988 | $ | 36,686 | $ | 12,542 | ||||||||
|
Consumer real estate – mortgage
|
12,721 | 27,889 | 31,575 | 9,035 | ||||||||||||
|
Construction and land development
|
72,528 | 76,109 | 105,123 | 43,514 | ||||||||||||
|
Commercial and industrial
|
16,230 | 34,944 | 36,434 | 14,740 | ||||||||||||
|
Consumer and other
|
990 | 963 | 921 | 1,032 | ||||||||||||
|
Total nonperforming loans
(2)
|
124,709 | 166,893 | 210,739 | 80,863 | ||||||||||||
|
Other real estate owned
|
29,603 | 94,325 | 64,320 | 59,608 | ||||||||||||
|
Total nonperforming assets
|
154,312 | 261,218 | 275,059 | 140,471 | ||||||||||||
|
Restructured accruing loans:
|
||||||||||||||||
|
Commercial real estate – mortgage
|
14,229 | 10,023 | 8,123 | 16,129 | ||||||||||||
|
Consumer real estate – mortgage
|
749 | 561 | 749 | 561 | ||||||||||||
|
Construction and land development
|
- | 223 | 223 | - | ||||||||||||
|
Commercial and industrial
|
12,000 | 3,960 | 12,182 | 3,778 | ||||||||||||
|
Consumer and other
|
- | - | - | - | ||||||||||||
|
Total restructured accruing loans
|
26,978 | 14,767 | 21,277 | 20,468 | ||||||||||||
|
Total nonperforming assets and restructured accruing loans
|
$ | 181,290 | $ | 275,985 | $ | 296,336 | $ | 160,939 | ||||||||
|
Ratios:
|
||||||||||||||||
|
Nonperforming loans to total loans
|
3.50 | % | 2.52 | % | ||||||||||||
|
Nonperforming assets to total loans plus other real estate owned
|
4.29 | % | 4.29 | % | ||||||||||||
|
Nonperforming loans plus restructured accruing loans to total loans and other real estate owned
|
4.22 | % | 3.10 | % | ||||||||||||
|
|
(1)
|
Nonperforming loans exclude loans that have been restructured and remain on accruing status. These loans are not considered to be nonperforming because they were performing loans immediately prior to their restructuring and are currently performing in accordance with the restructured terms.
|
|
|
(2)
|
Approximately $33.2 million of nonperforming loans included above are currently performing pursuant to their contractual terms.
|
|
|
(3)
|
Increases in nonperforming loans are attributable to loans where we have discontinued the accrual of interest at some point during the year ended December 31, 2010. Increases in other real estate owned represent the value of properties that have been foreclosed upon during 2010. Increases in restructured accruing loans are those loans where we have granted the borrower a concession due to the deteriorating financial condition of the borrower during the year ended December 31, 2010. These concessions can be in the form of a reduced interest rate, extended maturity date or other matters.
|
|
|
(4)
|
Decreases in nonperforming loans are primarily attributable to payments we have collected from borrowers, charge-offs of recorded balances and transfers of balances to other real estate owned during the year ended December 31, 2010. Decreases in other real estate owned represent either the sale, disposition or valuation adjustment on properties which had previously been foreclosed upon. Decreases in restructured accruing loans are those loans which were previously restructured in a prior calendar year whereby the borrower has satisfactorily performed in accordance with the restructured terms.
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
New home construction
|
$ | 10,370 | $ | 2,829 | ||||
|
Developed lots
|
14,037 | 656 | ||||||
|
Undeveloped land
|
18,675 | 22,317 | ||||||
|
Other
|
16,526 | 3,801 | ||||||
| $ | 59,608 | $ | 29,603 | |||||
|
At December 31, 2010
|
||||||||||||||||
|
Outstanding Principal Balances
|
Unfunded Commitments
|
Total exposure
|
Total Exposure at December 31, 2009
|
|||||||||||||
|
Lessors of nonresidential buildings
|
$ | 461,547 | 40,721 | 502,268 | $ | 497,534 | ||||||||||
|
Land subdividers
|
124,556 | 19,994 | 144,550 | 218,634 | ||||||||||||
|
Lessors of residential buildings
|
120,177 | 12,491 | 132,668 | 159,292 | ||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent | |||||||||||||||||||||||||||||||
|
Commercial real estate - Mortgage
|
$ | 19,252 | 34.1 | % | $ | 22,505 | 31.4 | % | $ | 11,523 | 28.7 | % | $ | 8,068 | 25.9 | % | $ | 4,550 | 19.0 | % | ||||||||||||||||||||
|
Consumer real estate - Mortgage
|
9,898 | 22.0 | % | 10,725 | 21.2 | % | 5,149 | 20.1 | % | 1,890 | 19.6 | % | 913 | 20.0 | % | |||||||||||||||||||||||||
|
Construction and land development
|
19,122 | 10.3 | % | 23,027 | 14.7 | % | 7,899 | 19.6 | % | 4,897 | 21.2 | % | 2,869 | 16.9 | % | |||||||||||||||||||||||||
|
Commercial and industrial
|
21,426 | 31.5 | % | 26,332 | 30.0 | % | 9,966 | 28.8 | % | 11,660 | 28.9 | % | 6,517 | 40.6 | % | |||||||||||||||||||||||||
|
Consumer and other
|
1,874 | 2.1 | % | 2,456 | 2.7 | % | 1,372 | 2.8 | % | 1,400 | 4.4 | % | 870 | 3.5 | % | |||||||||||||||||||||||||
|
Unallocated
|
11,003 |
NA
|
6,914 |
NA
|
575 |
NA
|
555 |
NA
|
399 |
NA
|
||||||||||||||||||||||||||||||
|
Total allowance for loan losses
|
$ | 82,575 | 100.0 | % | $ | 91,959 | 100.0 | % | $ | 36,484 | 100.0 | % | $ | 28,470 | 100.0 | % | $ | 16,118 | 100.0 | % | ||||||||||||||||||||
|
For the year ended December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Balance at beginning of period
|
$ | 91,959 | $ | 36,484 | $ | 28,470 | $ | 16,118 | $ | 7,858 | ||||||||||
|
Provision for loan losses
|
53,695 | 116,758 | 11,214 | 4,720 | 3,732 | |||||||||||||||
|
Allowance from acquisitions
|
- | - | - | 8,695 | 5,102 | |||||||||||||||
|
Charged-off loans:
|
||||||||||||||||||||
|
Commercial real estate - Mortgage
|
(9,041 | ) | (986 | ) | (62 | ) | (22 | ) | - | |||||||||||
|
Consumer real estate - Mortgage
|
(6,769 | ) | (4,881 | ) | (1,144 | ) | (364 | ) | (46 | ) | ||||||||||
|
Construction and land development
|
(27,526 | ) | (23,952 | ) | (2,172 | ) | (271 | ) | - | |||||||||||
|
Commercial and industrial (*)
|
(23,555 | ) | (31,134 | ) | (773 | ) | (326 | ) | (436 | ) | ||||||||||
|
Consumer and other
|
(652 | ) | (1,646 | ) | (982 | ) | (359 | ) | (336 | ) | ||||||||||
|
Total charged-off loans
|
(67,543 | ) | (62,599 | ) | (5,133 | ) | (1,342 | ) | (818 | ) | ||||||||||
|
Recoveries of previously charged-off loans:
|
||||||||||||||||||||
|
Commercial real estate - Mortgage
|
343 | - | 731 | - | - | |||||||||||||||
|
Consumer real estate - Mortgage
|
377 | 622 | 3 | 125 | - | |||||||||||||||
|
Construction and land development
|
2,618 | 139 | 55 | 1 | - | |||||||||||||||
|
Commercial and industrial
|
874 | 258 | 844 | 51 | 166 | |||||||||||||||
|
Consumer and other loans
|
252 | 297 | 300 | 102 | 78 | |||||||||||||||
|
Total recoveries of previously charged-off loans
|
4,464 | 1,316 | 1,933 | 279 | 244 | |||||||||||||||
|
Net charge-offs
|
(63,079 | ) | (61,283 | ) | (3,200 | ) | (1,063 | ) | (574 | ) | ||||||||||
|
Balance at end of period
|
$ | 82,575 | $ | 91,959 | $ | 36,484 | $ | 28,470 | $ | 16,118 | ||||||||||
|
Ratio of allowance for loan losses to total loans outstanding at end of period
|
2.57 | % | 2.58 | % | 1.09 | % | 1.04 | % | 1.08 | % | ||||||||||
|
Ratio of net charge-offs to average loans outstanding for the period
|
1.96 | % | 1.71 | % | 0.11 | % | 0.06 | % | 0.05 | % | ||||||||||
|
December 31, 2010
|
|
|
Weighted average life
|
4.09 years
|
|
Weighted average coupon
|
4.36%
|
|
Tax equivalent yield
|
3.75%
|
|
U.S. Treasury securities
|
U.S. government agency securities
|
State and Municipal securities
|
Corporate securities
|
Totals
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
At December 31, 2010:
|
||||||||||||||||||||||||||||||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
|
Due in one year or less
|
$ | - | - | % | $ | 253 | 1.7 | % | $ | 2,664 | 4.0 | % | $ | 153 | 5.6 | % | $ | 3,070 | 3.4 | % | ||||||||||||||||||||
|
Due in one year to five years
|
- | - | % | 25,279 | 2.4 | % | 28,467 | 3.8 | % | 2,187 | 4.9 | % | 55,933 | 3.2 | % | |||||||||||||||||||||||||
|
Due in five years to ten years
|
- | - | % | 46,581 | 3.1 | % | 66,676 | 4.4 | % | 8,819 | 5.3 | % | 122,076 | 4.0 | % | |||||||||||||||||||||||||
|
Due after ten years
|
- | - | % | 18,302 | 3.5 | % | 113,674 | 4.2 | % | - | - | % | 131,976 | 4.2 | % | |||||||||||||||||||||||||
| $ | - | - | % | $ | 90,415 | 3.0 | % | $ | 211,481 | 4.2 | % | $ | 11,159 | 5.2 | % | 313,055 | 3.9 | % | ||||||||||||||||||||||
|
Mortgage-backed securities
|
701,262 | 4.6 | % | |||||||||||||||||||||||||||||||||||||
|
Total available-for-sale securities
|
$ | 1,014,317 | 4.4 | % | ||||||||||||||||||||||||||||||||||||
|
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||||||
|
Due in one year or less
|
$ | - | - | % | $ | - | - | % | $ | 1,839 | 3.4 | % | $ | - | - | % | $ | 1,839 | 3.4 | % | ||||||||||||||||||||
|
Due in one year to five years
|
- | - | % | - | - | % | 2,481 | 3.5 | % | - | - | % | 2,481 | 3.5 | % | |||||||||||||||||||||||||
|
Due in five years to ten years
|
- | - | % | - | - | % | - | - | % | - | - | % | - | - | % | |||||||||||||||||||||||||
|
Due after ten years
|
- | - | % | - | - | % | - | - | % | - | - | % | - | - | % | |||||||||||||||||||||||||
| $ | - | - | % | $ | - | - | % | $ | 4, 320 | 3.5 | % | $ | - | - | % | 4,320 | 3.5 | % | ||||||||||||||||||||||
|
Mortgage-backed securities
|
- | - | % | |||||||||||||||||||||||||||||||||||||
|
Total held-for-sale securities
|
$ | 4,320 | 3.5 | % | ||||||||||||||||||||||||||||||||||||
|
At December 31, 2009:
|
||||||||||||||||||||||||||||||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
|
Due in one year or less
|
$ | - | - | % | $ | 765 | 2.5 | % | $ | 588 | 3.7 | % | $ | - | - | % | $ | 1,353 | 3.0 | % | ||||||||||||||||||||
|
Due in one year to five years
|
- | - | % | 2,560 | 1.7 | % | 20,943 | 3.7 | % | 1,773 | 3.4 | % | 25,276 | 3.4 | % | |||||||||||||||||||||||||
|
Due in five years to ten years
|
- | - | % | 68,654 | 3.7 | % | 50,853 | 3.9 | % | 8,824 | 5.0 | % | 128,331 | 3.9 | % | |||||||||||||||||||||||||
|
Due after ten years
|
- | - | % | 123,449 | 5.0 | % | 134,911 | 4.3 | % | - | - | % | 258,360 | 4.6 | % | |||||||||||||||||||||||||
| $ | - | - | % | $ | 195,428 | 4.5 | % | $ | 207,295 | 4.1 | % | $ | 10,597 | 4.7 | % | 413,320 | 4.3 | % | ||||||||||||||||||||||
|
Mortgage-backed securities
|
517,692 | 4.7 | % | |||||||||||||||||||||||||||||||||||||
|
Total available-for-sale securities
|
$ | 931,012 | 4.5 | % | ||||||||||||||||||||||||||||||||||||
|
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||||||
|
Due in one year or less
|
$ | - | - | % | $ | - | - | % | $ | 765 | 3.1 | % | $ | - | - | % | $ | 765 | 3.1 | % | ||||||||||||||||||||
|
Due in one year to five years
|
- | - | % | - | - | % | 5,117 | 3.4 | % | - | - | % | 5,117 | 3.4 | % | |||||||||||||||||||||||||
|
Due in five years to ten years
|
- | - | % | - | - | % | 660 | 3.8 | % | - | - | % | 660 | 3.8 | % | |||||||||||||||||||||||||
|
Due after ten years
|
- | - | % | - | - | % | - | - | % | - | - | % | - | 0.0 | % | |||||||||||||||||||||||||
| $ | - | - | % | $ | - | - | % | $ | 6,542 | 3.4 | % | $ | - | - | % | 6,542 | 3.4 | % | ||||||||||||||||||||||
|
Mortgage-backed securities
|
- | - | % | |||||||||||||||||||||||||||||||||||||
|
Total held-for-sale securities
|
$ | 6,542 | 3.4 | % | ||||||||||||||||||||||||||||||||||||
|
December 31,
2010
|
Percent
|
December 31,
2009
|
Percent
|
|||||||||||||
|
Core funding:
|
||||||||||||||||
|
Noninterest-bearing deposit accounts
|
$ | 586,517 | 14.0 | % | $ | 498,087 | 11.3 | % | ||||||||
|
Interest-bearing demand accounts
|
573,670 | 13.7 | % | 483,274 | 11.0 | % | ||||||||||
|
Savings and money market accounts
|
1,596,306 | 38.0 | % | 1,198,012 | 27.2 | % | ||||||||||
|
Time deposit accounts less than $100,000
|
361,476 | 8.6 | % | 407,312 | 9.2 | % | ||||||||||
|
Total core funding
|
3,117,969 | 74.3 | % | 2,586,685 | 58.7 | % | ||||||||||
|
Non-core funding:
|
||||||||||||||||
|
Relationship based non-core funding:
|
||||||||||||||||
|
Time deposit accounts greater than $100,000
|
||||||||||||||||
|
Reciprocating time deposits
|
188,510 | 4.5 | % | 228,941 | 5.2 | % | ||||||||||
|
Other time deposits
|
512,349 | 12.2 | % | 636,521 | 14.4 | % | ||||||||||
|
Securities sold under agreements to repurchase
|
146,294 | 3.5 | % | 275,465 | 6.3 | % | ||||||||||
|
Total relationship based non-core funding
|
847,153 | 20.2 | % | 1,140,927 | 25.9 | % | ||||||||||
|
Wholesale funding:
|
||||||||||||||||
|
Time deposit accounts greater than $100,000
|
||||||||||||||||
|
Public funds
|
- | 0.0 | % | 40,005 | 0.9 | % | ||||||||||
|
Brokered deposits
|
14,229 | 0.3 | % | 331,447 | 7.5 | % | ||||||||||
|
Federal Home Loan Bank advances
|
121,393 | 2.9 | % | 212,655 | 4.8 | % | ||||||||||
|
Subordinated debt – Pinnacle National
|
15,000 | 0.4 | % | 15,000 | 0.3 | % | ||||||||||
|
Subordinated debt – Pinnacle Financial
|
82,476 | 1.9 | % | 82,476 | 1.9 | % | ||||||||||
|
Total wholesale funding
|
233,098 | 5.5 | % | 681,583 | 15.4 | % | ||||||||||
|
Total non-core funding
|
1,080,251 | 25.7 | % | 1,822,510 | 41.3 | % | ||||||||||
|
Totals
|
$ | 4,198,220 | 100.0 | % | $ | 4,409,195 | 100.0 | % | ||||||||
|
Balances
|
Weighted Avg. Rate
|
|||||||
|
Denominations less than $100,000
|
||||||||
|
Three months or less
|
$ | 89,885 | 2.02 | % | ||||
|
Over three but less than six months
|
84,375 | 1.76 | % | |||||
|
Over six but less than twelve months
|
113,399 | 1.82 | % | |||||
|
Over twelve months
|
73,817 | 2.42 | % | |||||
| 361,476 | 1.98 | % | ||||||
|
Denomination $100,000 and greater
|
||||||||
|
Three months or less
|
308,799 | 1.40 | % | |||||
|
Over three but less than six months
|
164,574 | 2.04 | % | |||||
|
Over six but less than twelve months
|
157,397 | 2.14 | % | |||||
|
Over twelve months
|
84,318 | 2.66 | % | |||||
| 715,088 | 1.86 | % | ||||||
|
Totals
|
$ | 1,076,564 | 1.90 | % | ||||
|
Scheduled Maturities
|
Weighted Average Interest Rates
|
|||||||
|
2011
|
$ | 10,000 | 1.90 | % | ||||
|
2012
|
25,000 | 3.36 | % | |||||
|
2013
|
20,000 | 2.67 | % | |||||
|
2014
|
5,000 | 0.38 | % | |||||
|
2015
|
25,000 | 2.46 | % | |||||
|
Thereafter
|
35,987 | 2.81 | % | |||||
| $ | 120,987 | |||||||
|
Weighted average interest rate
|
2.72 | % | ||||||
|
At December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Amounts outstanding at year-end:
|
||||||||||||
|
Securities sold under agreements to repurchase
|
$ | 146,294 | $ | 275,465 | $ | 184,298 | ||||||
|
Federal funds purchased
|
- | - | 71,643 | |||||||||
|
Holding Company line of credit
|
- | - | 18,000 | |||||||||
|
Federal Home Loan Bank short-term advances
|
10,000 | 91,072 | 15,000 | |||||||||
|
Weighted average interest rates at year-end:
|
||||||||||||
|
Securities sold under agreements to repurchase
|
0.75 | % | 0.71 | % | 0.38 | % | ||||||
|
Federal funds purchased
|
- | - | 0.68 | % | ||||||||
|
Holding Company line of credit
|
- | - | 1.71 | % | ||||||||
|
Federal Home Loan Bank short-term advances
|
1.90 | % | 2.41 | % | 5.01 | % | ||||||
|
Maximum amount of borrowings at any month-end:
|
||||||||||||
|
Securities sold under agreements to repurchase
|
$ | 284,323 | $ | 321,508 | $ | 256,472 | ||||||
|
Federal funds purchased
|
- | 38,255 | 81,545 | |||||||||
|
Holding Company line of credit
|
- | 18,000 | 18,000 | |||||||||
|
Federal Home Loan Bank short-term advances
|
75,980 | 116,436 | 55,000 | |||||||||
|
Average balances for the year:
|
||||||||||||
|
Securities sold under agreements to repurchase
|
$ | 222,179 | $ | 250,435 | $ | 196,601 | ||||||
|
Federal funds purchased
|
260 | 13,422 | 25,835 | |||||||||
|
Holding Company line of credit
|
- | 8,877 | 13,525 | |||||||||
|
Federal Home Loan Bank short-term advances
|
30,288 | 76,662 | 42,083 | |||||||||
|
Weighted average interest rates for the year:
|
||||||||||||
|
Securities sold under agreements to repurchase
|
0.79 | % | 0.67 | % | 1.36 | % | ||||||
|
Federal funds purchased
|
1.04 | % | 0.49 | % | 2.47 | % | ||||||
|
Holding Company line of credit
|
- | 2.26 | % | 4.19 | % | |||||||
|
Federal Home Loan Bank short-term advances
|
2.66 | % | 2.20 | % | 4.23 | % | ||||||
|
At December 31, 2010
|
||||||||||||||||||||
|
Next 12
months
|
13-36
months
|
37-60
months
|
More than
60 months
|
Totals
|
||||||||||||||||
|
Contractual obligations:
|
||||||||||||||||||||
|
Certificates of deposit
|
$ | 918,429 | 148,863 | 9,260 | 12 | $ | 1,076,564 | |||||||||||||
|
Securities sold under agreements to repurchase
|
146,294 | - | - | - | 146,294 | |||||||||||||||
|
Federal Home Loan Bank advances
|
10,000 | 45,000 | 30,000 | 35,987 | 120,987 | |||||||||||||||
|
Subordinated debt
|
- | - | - | 97,476 | 97,476 | |||||||||||||||
|
Minimum operating lease commitments
|
3,771 | 7,464 | 7,044 | 36,570 | 54,849 | |||||||||||||||
|
Totals
|
$ | 1,078,494 | 201,327 | 46,304 | 170,045 | $ | 1,496,170 | |||||||||||||
|
At December 31, 2010
|
||||||||||||||||||||
|
Next 12
months
|
13-36
months
|
37-60
months
|
More than
60 months
|
Totals
|
||||||||||||||||
|
Unfunded commitments:
|
||||||||||||||||||||
|
Lines of credit
|
$ | 492,486 | 99,843 | 110,488 | 145,206 | $ | 848,023 | |||||||||||||
|
Letters of credit
|
71,082 | 4,090 | - | - | 75,172 | |||||||||||||||
|
Totals
|
$ | 563,568 | 103,933 | 110,488 | 145,206 | $ | 923,195 | |||||||||||||
|
Management Report on Internal Control Over Financial Reporting
|
58
|
|
Report of Independent Registered Public Accounting Firm – Financial statements
|
59
|
|
Report of Independent Registered Public Accounting Firm – Internal Control over Financial Reporting
|
60
|
|
Consolidated Financial Statements:
|
|
|
Consolidated balance sheets
|
61
|
|
Consolidated statements of operations
|
62
|
|
Consolidated statements of stockholders' equity and comprehensive income (loss)
|
63
|
|
Consolidated statements of cash flows
|
64
|
|
Notes to consolidated financial statements
|
65
|
|
December 31,
|
||||||||
|
ASSETS
|
2010
|
2009
|
||||||
|
Cash and noninterest-bearing due from banks
|
$ | 40,154,247 | $ | 55,651,737 | ||||
|
Interest-bearing due from banks
|
140,647,481 | 19,338,499 | ||||||
|
Federal funds sold and other
|
7,284,685 | 41,611,838 | ||||||
|
Short-term discount notes
|
499,768 | 50,000,000 | ||||||
|
Cash and cash equivalents
|
188,586,181 | 166,602,074 | ||||||
|
Securities available-for-sale, at fair value
|
1,014,316,831 | 931,012,091 | ||||||
|
Securities held-to-maturity (fair value of $4,411,856 and $6,737,336 at December 31, 2010 and December 31, 2009, respectively)
|
4,320,486 | 6,542,496 | ||||||
|
Mortgage loans held-for-sale
|
16,206,034 | 12,440,984 | ||||||
|
Loans
|
3,212,440,190 | 3,563,381,741 | ||||||
|
Less allowance for loan losses
|
(82,575,235 | ) | (91,958,789 | ) | ||||
|
Loans, net
|
3,129,864,955 | 3,471,422,952 | ||||||
|
Premises and equipment, net
|
82,374,228 | 80,650,936 | ||||||
|
Other investments
|
42,282,255 | 40,138,660 | ||||||
|
Accrued interest receivable
|
16,364,573 | 19,083,468 | ||||||
|
Goodwill
|
244,090,311 | 244,107,086 | ||||||
|
Core deposits and other intangible assets
|
10,705,105 | 13,686,091 | ||||||
|
Other real estate owned
|
59,608,224 | 29,603,439 | ||||||
|
Other assets
|
100,284,697 | 113,520,727 | ||||||
|
Total assets
|
$ | 4,909,003,880 | $ | 5,128,811,004 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest-bearing
|
$ | 586,516,637 | $ | 498,087,015 | ||||
|
Interest-bearing
|
573,670,188 | 483,273,551 | ||||||
|
Savings and money market accounts
|
1,596,306,386 | 1,198,012,445 | ||||||
|
Time
|
1,076,564,179 | 1,644,226,290 | ||||||
|
Total deposits
|
3,833,057,390 | 3,823,599,301 | ||||||
|
Securities sold under agreements to repurchase
|
146,294,379 | 275,465,096 | ||||||
|
Federal Home Loan Bank advances
|
121,393,026 | 212,654,782 | ||||||
|
Subordinated debt
|
97,476,000 | 97,476,000 | ||||||
|
Accrued interest payable
|
5,197,925 | 6,555,801 | ||||||
|
Other liabilities
|
28,127,875 | 12,039,843 | ||||||
|
Total liabilities
|
4,231,546,595 | 4,427,790,823 | ||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred stock, no par value; 10,000,000 shares authorized; 95,000 shares issued and outstanding at December 31, 2010 and December 31, 2009
|
90,788,682 | 89,462,633 | ||||||
|
Common stock, par value $1.00; 90,000,000 shares authorized; 33,870,380 issued and outstanding at December 31, 2010 and 33,029,719 issued and outstanding at December 31, 2009
|
33,870,380 | 33,029,719 | ||||||
|
Common stock warrants
|
3,348,402 | 3,348,402 | ||||||
|
Additional paid-in capital
|
530,829,019 | 524,366,603 | ||||||
|
Retained earnings
|
12,996,202 | 43,372,743 | ||||||
|
Accumulated other comprehensive income, net of taxes
|
5,624,600 | 7,440,081 | ||||||
|
Total stockholders’ equity
|
677,457,285 | 701,020,181 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 4,909,003,880 | $ | 5,128,811,004 | ||||
|
For the years ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Interest income:
|
||||||||||||
|
Loans, including fees
|
$ | 162,901,763 | $ | 162,271,036 | $ | 175,128,097 | ||||||
|
Securities:
|
||||||||||||
|
Taxable
|
30,306,189 | 35,056,848 | 23,431,746 | |||||||||
|
Tax-exempt
|
7,916,596 | 6,540,653 | 5,399,312 | |||||||||
|
Federal funds sold and other
|
2,223,816 | 1,847,661 | 2,122,343 | |||||||||
|
Total interest income
|
203,348,364 | 205,716,198 | 206,081,498 | |||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
49,856,815 | 63,128,940 | 76,998,042 | |||||||||
|
Securities sold under agreements to repurchase
|
1,749,905 | 1,689,073 | 2,666,760 | |||||||||
|
Federal Home Loan Bank advances and other borrowings
|
7,368,258 | 10,106,922 | 12,201,797 | |||||||||
|
Total interest expense
|
58,974,978 | 74,924,935 | 91,866,599 | |||||||||
|
Net interest income
|
144,373,386 | 130,791,263 | 114,214,899 | |||||||||
|
Provision for loan losses
|
53,695,454 | 116,758,231 | 11,213,543 | |||||||||
|
Net interest income after provision for loan losses
|
90,677,932 | 14,033,032 | 103,001,356 | |||||||||
|
Noninterest income:
|
||||||||||||
|
Service charges on deposit accounts
|
9,591,543 | 10,199,838 | 10,735,080 | |||||||||
|
Investment services
|
5,050,105 | 4,181,101 | 4,923,840 | |||||||||
|
Insurance sales commissions
|
3,864,340 | 4,025,839 | 3,520,205 | |||||||||
|
Trust fees
|
2,872,490 | 2,590,997 | 2,178,112 | |||||||||
|
Gains
on loans sold, net
|
4,085,657 | 4,928,542 | 4,044,441 | |||||||||
|
Net gain on sale of investment securities
|
2,623,674 | 6,462,241 | - | |||||||||
|
Net gain on sale of premises and equipment
|
20,702 | 15,970 | 1,030,231 | |||||||||
|
Other noninterest income
|
8,206,535 | 7,247,098 | 8,286,458 | |||||||||
|
Total noninterest income
|
36,315,046 | 39,651,626 | 34,718,367 | |||||||||
|
Noninterest expense:
|
||||||||||||
|
Salaries and employee benefits
|
64,628,991 | 56,709,814 | 49,396,022 | |||||||||
|
Equipment and occupancy
|
21,077,223 | 18,056,080 | 16,600,272 | |||||||||
|
Other real estate expense
|
29,210,197 | 14,257,005 | 1,403,022 | |||||||||
|
Marketing and other business development
|
3,233,224 | 2,533,953 | 1,915,747 | |||||||||
|
Postage and supplies
|
2,538,021 | 2,929,447 | 2,953,013 | |||||||||
|
Amortization of intangibles
|
2,980,986 | 3,185,111 | 3,100,599 | |||||||||
|
Merger related expense
|
- | - | 7,116,770 | |||||||||
|
Other noninterest expense
|
23,214,670 | 20,906,040 | 11,993,345 | |||||||||
|
Total noninterest expense
|
146,883,312 | 118,577,450 | 94,478,790 | |||||||||
|
Income (loss) before income taxes
|
(19,890,334 | ) | (64,892,792 | ) | 43,240,933 | |||||||
|
Income tax expense (benefit)
|
4,410,158 | (29,392,825 | ) | 12,367,015 | ||||||||
|
Net income (loss)
|
(24,300,492 | ) | (35,499,967 | ) | 30,873,918 | |||||||
|
Preferred stock dividends
|
4,815,973 | 4,815,972 | 263,889 | |||||||||
|
Accretion on preferred stock discount
|
1,326,049 | 1,113,986 | 45,451 | |||||||||
|
Net income (loss) available to common stockholders
|
$ | (30,442,514 | ) | $ | (41,429,925 | ) | $ | 30,564,578 | ||||
|
Per share information:
|
||||||||||||
|
Basic net income (loss) per common share available to common stockholders
|
$ | (0.93 | ) | $ | (1.46 | ) | $ | 1.34 | ||||
|
Diluted net income (loss) per common share available to common stockholders
|
$ | (0.93 | ) | $ | (1.46 | ) | $ | 1.27 | ||||
|
Weighted average common shares outstanding:
|
||||||||||||
|
Basic
|
32,789,871 | 28,395,618 | 22,793,699 | |||||||||
|
Diluted
|
32,789,871 | 28,395,618 | 24,053,972 | |||||||||
|
Preferred Stock
|
Common Stock
|
Common Stock
|
Additional
Paid-in
|
Retained
|
Accumulated
Other Comprehensive
Income
|
Total Stockholders’
|
||||||||||||||||||||||||||
|
Amount
|
Shares
|
Amount
|
Warrants
|
Capital
|
Earnings
|
(Loss)
|
Equity
|
|||||||||||||||||||||||||
|
Balances, December 31, 2007
|
$ | - | 22,264,817 | $ | 22,264,817 | - | $ | 390,977,308 | $ | 54,150,679 | $ | (782,510 | ) | $ | 466,610,294 | |||||||||||||||||
|
Cumulative effect of change in accounting principle due to adoption of ASC 715-60, net of tax
|
- | - | - | - | - | (598,699 | ) | - | (598,699 | ) | ||||||||||||||||||||||
|
Proceeds from sale of common stock (less offering expenses of $45,242)
|
- | 1,000,000 | 1,000,000 | - | 20,454,758 | - | - | 21,454,758 | ||||||||||||||||||||||||
|
Issuance of 95,000 shares of preferred stock and 534,910 common stock warrants, net of expenses
|
$ | 88,303,196 | - | - | $ | 6,696,804 | (62,065 | ) | - | - | 94,937,935 | |||||||||||||||||||||
|
Accretion on preferred stock discount
|
45,451 | - | - | - | - | (45,451 | ) | - | - | |||||||||||||||||||||||
|
Exercise of employee common stock options, stock appreciation rights, common stock warrants and related tax benefits
|
- | 314,434 | 314,434 | - | 3,516,569 | - | - | 3,831,003 | ||||||||||||||||||||||||
|
Issuance of restricted common shares, net of forfeitures
|
- | 183,245 | 183,245 | - | (183,245 | ) | - | - | - | |||||||||||||||||||||||
|
Restricted shares withheld for taxes
|
- | (372 | ) | (372 | ) | - | (9,780 | ) | - | - | (10,152 | ) | ||||||||||||||||||||
|
Compensation expense for restricted shares
|
- | - | - | - | 425,050 | - | - | 425,050 | ||||||||||||||||||||||||
|
Compensation expense for stock options
|
- | - | - | - | 1,922,379 | - | - | 1,922,379 | ||||||||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 30,873,918 | - | 30,873,918 | ||||||||||||||||||||||||
|
Net unrealized holdings gains on securities available-for-sale, net of deferred tax expense of $4,817,491
|
- | - | - | - | - | - | 7,851,910 | 7,851,910 | ||||||||||||||||||||||||
|
Total comprehensive income
|
38,725,828 | |||||||||||||||||||||||||||||||
|
Balances, December 31, 2008
|
$ | 88,348,647 | 23,762,124 | $ | 23,762,124 | $ | 6,696,804 | $ | 417,040,974 | $ | 84,380,447 | $ | 7,069,400 | $ | 627,298,396 | |||||||||||||||||
|
Exercise of employee common stock options, stock appreciation rights, common stock warrants and related tax benefits
|
- | 123,754 | 123,754 | - | 909,095 | - | - | 1,032,849 | ||||||||||||||||||||||||
|
Issuance of restricted common shares, net of forfeitures
|
- | 292,473 | 292,473 | - | (292,473 | ) | - | - | - | |||||||||||||||||||||||
|
Restricted shares withheld for taxes
|
- | (3,632 | ) | (3,632 | ) | - | (63,183 | ) | - | - | (66,815 | ) | ||||||||||||||||||||
|
Issuance of 8,855,000 shares of common stock, net of offering costs of $6,087,215
|
- | 8,855,000 | 8,855,000 | - | 100,172,785 | - | - | 109,027,785 | ||||||||||||||||||||||||
|
Cancellation of 267,455 warrants previously issued to U.S. Treasury
|
- | - | - | (3,348,402 | ) | 3,348,402 | - | - | - | |||||||||||||||||||||||
|
Compensation expense for restricted shares
|
- | - | - | - | 1,444,274 | - | - | 1,444,274 | ||||||||||||||||||||||||
|
Compensation expense for stock options
|
- | - | - | - | 1,806,729 | - | - | 1,806,729 | ||||||||||||||||||||||||
|
Accretion on preferred stock discount
|
1,113,986 | - | - | - | - | (1,113,986 | ) | - | ||||||||||||||||||||||||
|
Preferred dividends paid
|
- | - | - | - | - | (4,393,751 | ) | - | (4,393,751 | ) | ||||||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (35,499,967 | ) | - | (35,499,967 | ) | ||||||||||||||||||||||
|
Net unrealized holding gains on securities available-for-sale, net of deferred tax expense of $458,972
|
- | - | - | - | - | - | 370,681 | 370,681 | ||||||||||||||||||||||||
|
Total comprehensive loss
|
(35,129,286 | ) | ||||||||||||||||||||||||||||||
|
Balances, December 31, 2009
|
$ | 89,462,633 | 33,029,719 | $ | 33,029,719 | $ | 3,348,402 | $ | 524,366,603 | $ | 43,372,743 | $ | 7,440,081 | $ | 701,020,181 | |||||||||||||||||
|
Exercise of employee common stock options, stock appreciation rights, common stock warrants and related tax benefits
|
- | 601,023 | 601,023 | - | 2,884,789 | - | - | 3,485,812 | ||||||||||||||||||||||||
|
Issuance of restricted common shares, net of forfeitures
|
- | 252,053 | 252,053 | - | (252,053 | ) | - | - | - | |||||||||||||||||||||||
|
Restricted shares withheld for taxes
|
- | (12,415 | ) | (12,415 | ) | - | (151,333 | ) | - | - | (163,748 | ) | ||||||||||||||||||||
|
Compensation expense for restricted shares
|
- | - | - | - | 2,303,720 | - | - | 2,303,720 | ||||||||||||||||||||||||
|
Compensation expense for stock options
|
- | - | - | - | 1,677,293 | - | - | 1,677,293 | ||||||||||||||||||||||||
|
Accretion on preferred stock discount
|
1,326,049 | - | - | - | - | (1,326,049 | ) | - | - | |||||||||||||||||||||||
|
Preferred dividends paid
|
- | - | - | - | - | (4,750,000 | ) | - | (4,750,000 | ) | ||||||||||||||||||||||
|
Comprehensive income (loss):
|
- | - | - | - | - | |||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (24,300,492 | ) | - | (24,300,492 | ) | ||||||||||||||||||||||
|
Net unrealized holding losses on securities available-for-sale, net of deferred tax benefit of $2,313,321
|
- | - | - | - | - | - | (1,815,481 | ) | (1,815,481 | ) | ||||||||||||||||||||||
|
Total comprehensive loss
|
- | - | - | - | - | - | - | (26,115,973 | ) | |||||||||||||||||||||||
|
Balances, December 31, 2010
|
$ | 90,788,682 | 33,870,380 | $ | 33,870,380 | $ | 3,348,402 | $ | 530,829,019 | $ | 12,996,202 | $ | 5,624,600 | $ | 677,457,285 | |||||||||||||||||
|
For the years ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Operating activities:
|
||||||||||||
|
Net income (loss)
|
$ | (24,300,492 | ) | $ | (35,499,967 | ) | $ | 30,873,918 | ||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||
|
Net amortization/accretion of premium/discount on securities
|
5,667,069 | 4,735,074 | 726,538 | |||||||||
|
Depreciation and amortization
|
11,500,075 | 10,804,664 | 7,285,781 | |||||||||
|
Provision for loan losses
|
53,695,454 | 116,758,231 | 11,213,543 | |||||||||
|
Net gains on sale of premises and equipment
|
(20,702 | ) | (15,970 | ) | (1,030,231 | ) | ||||||
|
Gains on sales of investment securities, net
|
(2,623,674 | ) | (6,462,241 | ) | - | |||||||
|
Gain on loan sales, net
|
(4,085,657 | ) | (4,928,542 | ) | (4,044,441 | ) | ||||||
|
Stock-based compensation expense
|
3,981,013 | 3,251,003 | 2,347,429 | |||||||||
|
Deferred tax expense (benefit)
|
17,822,071 | (24,645,791 | ) | (2,619,989 | ) | |||||||
|
Losses on foreclosed real estate and other investments
|
25,459,851 | 11,987,395 | 1,165,145 | |||||||||
|
Excess tax benefit from stock compensation
|
(16,776 | ) | (53,538 | ) | (875,114 | ) | ||||||
|
Mortgage loans held for sale:
|
||||||||||||
|
Loans originated
|
(444,833,043 | ) | (626,402,322 | ) | (293,906,669 | ) | ||||||
|
Loans sold
|
445,227,014 | 644,098,081 | 283,449,870 | |||||||||
|
Increase (decrease) in other assets
|
27,386,750 | 16,230,863 | (15,654,171 | ) | ||||||||
|
Increase (decrease) in other liabilities
|
14,730,158 | (19,551,401 | ) | 14,701,265 | ||||||||
|
Net cash provided by operating activities
|
129,589,112 | 90,305,539 | 33,632,874 | |||||||||
|
Investing activities:
|
||||||||||||
|
Activities in available-for-sale securities:
|
||||||||||||
|
Purchases
|
(548,916,132 | ) | (721,011,285 | ) | (531,736,803 | ) | ||||||
|
Sales
|
146,082,535 | 346,895,583 | - | |||||||||
|
Maturities, prepayments and calls
|
322,414,157 | 284,950,245 | 200,164,277 | |||||||||
|
Activities in held-to-maturity securities:
|
||||||||||||
|
Sales
|
954,388 | - | - | |||||||||
|
Maturities, prepayments and calls
|
1,235,612 | 3,960,000 | 16,420,000 | |||||||||
|
Increase (decrease) in loans, net
|
194,133,354 | (329,573,695 | ) | (636,979,248 | ) | |||||||
|
Purchases of premises and equipment and software
|
(9,608,409 | ) | (19,191,810 | ) | (9,449,780 | ) | ||||||
|
Proceeds from the sale of premises and equipment
|
20,702 | 15,970 | 2,821,702 | |||||||||
|
Cash and cash equivalents used for acquisitions
|
- | - | (3,800,000 | ) | ||||||||
|
Other investments
|
(1,878,676 | ) | (6,859,089 | ) | (9,712,133 | ) | ||||||
|
Net cash provided by (used in) investing activities
|
104,437,531 | (440,814,081 | ) | (972,271,985 | ) | |||||||
|
Financing activities:
|
||||||||||||
|
Net increase in deposits
|
9,688,996 | 290,833,250 | 610,090,035 | |||||||||
|
Net increase (decrease) in repurchase agreements
|
(129,170,717 | ) | 91,167,303 | 28,226,963 | ||||||||
|
Net increase (decrease) in Federal funds purchased
|
- | (71,643,000 | ) | 31,781,000 | ||||||||
|
Federal Home Loan Bank:
|
||||||||||||
|
Issuances
|
90,000,000 | 70,000,000 | 120,531,743 | |||||||||
|
Payments
|
(181,149,655 | ) | (41,153,298 | ) | (29,163,002 | ) | ||||||
|
Net increase (decrease) in borrowings under lines of credit
|
- | (18,000,000 | ) | 9,000,000 | ||||||||
|
Proceeds from issuance of subordinated debt
|
- | - | 15,000,000 | |||||||||
|
Exercise of common stock warrants
|
285,000 | 300,000 | 250,000 | |||||||||
|
Exercise of common stock options and stock appreciation rights
|
3,037,064 | 666,034 | 3,403,457 | |||||||||
|
Excess tax benefit from stock compensation
|
16,776 | 53,538 | 875,114 | |||||||||
|
Preferred dividends paid
|
(4,750,000 | ) | (4,393,751 | ) | - | |||||||
|
Proceeds from the sale of common stock, net of expenses
|
- | 109,027,785 | 21,454,758 | |||||||||
|
Proceeds from issuances of preferred stock and common stock warrants, net of expenses
|
- | - | 94,937,935 | |||||||||
|
Net cash (used in)
provided by financing activities
|
(212,042,536 | ) | 426,857,861 | 906,388,003 | ||||||||
|
Net increase (decrease) in cash and cash equivalents
|
21,984,107 | 76,349,319 | (32,251,108 | ) | ||||||||
|
Cash and cash equivalents, beginning of year
|
166,602,074 | 90,252,755 | 122,503,863 | |||||||||
|
Cash and cash equivalents, end of year
|
$ | 188,586,181 | $ | 166,602,074 | $ | 90,252,755 | ||||||
|
For the years ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Cash Payments:
|
||||||||||||
|
Interest
|
$ | 60,675,865 | $ | 77,333,798 | $ | 96,284,366 | ||||||
|
Income taxes paid (refunded)
|
(4,722,776 | ) | 3,200,000 | 12,600,000 | ||||||||
|
Noncash Transactions:
|
||||||||||||
|
Loans charged-off to the allowance for loan losses
|
67,543,395 | 62,598,965 | 5,133,274 | |||||||||
|
Loans foreclosed upon with repossessions transferred to other real estate
|
92,873,551 | 58,974,257 | 29,127,163 | |||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Basic earnings per share calculation:
|
||||||||||||
|
Numerator
- Net income (loss) available to common stockholders
|
$ | (30,442,514 | ) | $ | (41,429,925 | ) | $ | 30,564,578 | ||||
|
Denominator
- Average common shares outstanding
|
32,789,871 | 28,395,618 | 22,793,699 | |||||||||
|
Basic net income (loss) per share available to common stockholders
|
$ | (0.93 | ) | $ | (1.46 | ) | $ | 1.34 | ||||
|
Diluted earnings per share calculation:
|
||||||||||||
|
Numerator
- Net income (loss) available to common stockholders
|
$ | (30,442,514 | ) | $ | (41,429,925 | ) | $ | 30,564,578 | ||||
|
Denominator
- Average common shares outstanding
|
32,789,871 | 28,395,618 | 22,793,699 | |||||||||
|
Dilutive shares contingently issuable
|
- | - | 1,260,273 | |||||||||
|
Average diluted common shares outstanding
|
32,789,871 | 28,395,618 | 24,053,972 | |||||||||
|
Diluted net income (loss) per share available to common stockholders
|
$ | (0.93 | ) | $ | (1.46 | ) | $ | 1.27 | ||||
|
Risk free interest rate
|
2.64 | % | ||
|
Expected life of warrants
|
10 years
|
|||
|
Expected dividend yield
|
0.00 | % | ||
|
Expected volatility
|
30.3 | % | ||
|
Weighted average fair value
|
$ | 11.86 | ||
|
December 31, 2010
|
||||||||||||||||
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair
Value
|
|||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||
|
U.S. Government agency securities
|
$ | 90,214,825 | $ | 487,320 | $ | 286,707 | $ | 90,415,438 | ||||||||
|
Mortgage-backed securities
|
686,938,731 | 16,742,783 | 2,419,943 | 701,261,571 | ||||||||||||
|
State and municipal securities
|
208,562,713 | 4,580,704 | 1,662,378 | 211,481,039 | ||||||||||||
|
Corporate notes
|
10,474,074 | 761,487 | 76,778 | 11,158,783 | ||||||||||||
| $ | 996,190,343 | $ | 22,572,294 | $ | 4,445,806 | $ | 1,014,316,831 | |||||||||
|
Securities held-to-maturity:
|
||||||||||||||||
|
U.S. Government agency securities
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
State and municipal securities
|
4,320,486 | 104,643 | 13,273 | 4,411,856 | ||||||||||||
| $ | 4,320,486 | $ | 104,643 | $ | 13,273 | $ | 4,411,856 | |||||||||
|
December 31, 2009
|
||||||||||||||||
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||
|
U.S. Government agency securities
|
$ | 196,927,928 | $ | 959,805 | $ | 2,459,428 | $ | 195,428,305 | ||||||||
|
Mortgage-backed securities
|
507,443,622 | 11,799,596 | 1,551,804 | 517,691,414 | ||||||||||||
|
State and municipal securities
|
204,028,645 | 4,489,162 | 1,222,955 | 207,294,852 | ||||||||||||
|
Corporate notes
|
10,411,342 | 327,975 | 141,797 | 10,597,520 | ||||||||||||
| $ | 918,811,537 | $ | 17,576,538 | $ | 5,375,984 | $ | 931,012,091 | |||||||||
|
Securities held-to-maturity:
|
||||||||||||||||
|
U.S. Government agency securities
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
State and municipal securities
|
6,542,496 | 237,300 | 42,460 | 6,737,336 | ||||||||||||
| $ | 6,542,496 | $ | 237,300 | $ | 42,460 | $ | 6,737,336 | |||||||||
|
Available-for-sale
|
Held-to-maturity
|
|||||||||||||||
|
Amortized Cost
|
Fair
Value
|
Amortized Cost
|
Fair
Value
|
|||||||||||||
|
Due in one year or less
|
$ | 3,043,511 | $ | 3,069,908 | $ | 1,838,702 | $ | 1,842,663 | ||||||||
|
Due in one year to five years
|
55,114,751 | 55,933,244 | 2,481,784 | 2,569,193 | ||||||||||||
|
Due in five years to ten years
|
118,909,284 | 122,076,364 | - | - | ||||||||||||
|
Due after ten years
|
132,184,066 | 131,975,744 | - | - | ||||||||||||
|
Mortgage-backed securities
|
686,938,731 | 701,261,571 | - | - | ||||||||||||
| $ | 996,190,343 | $ | 1,014,316,831 | $ | 4,320,486 | $ | 4,411,856 | |||||||||
|
Investments with an Unrealized Loss of
less than 12 months
|
Investments with an
Unrealized Loss of
12 months or longer
|
Total Investments
with an
Unrealized Loss
|
||||||||||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
At December 31, 2010:
|
||||||||||||||||||||||||
|
U.S. government agency securities
|
$ | 22,011,159 | $ | 286,707 | $ | - | $ | - | $ | 22,011,159 | $ | 286,707 | ||||||||||||
|
Mortgage-backed securities
|
275,389,573 | 2,418,995 | 225,984 | 948 | 275,615,557 | 2,419,943 | ||||||||||||||||||
|
State and municipal securities
|
53,420,235 | 880,615 | 6,979,207 | 795,036 | 60,399,442 | 1,675,651 | ||||||||||||||||||
|
Corporate notes
|
258,282 | 823 | 424,046 | 75,955 | 682,328 | 76,778 | ||||||||||||||||||
|
Total temporarily-impaired securities
|
$ | 351,079,249 | $ | 3,587,140 | $ | 7,629,237 | $ | 871,939 | $ | 358,708,486 | $ | 4,459,079 | ||||||||||||
|
At December 31, 2009:
|
||||||||||||||||||||||||
|
U.S. government agency securities
|
$ | 132,265,031 | $ | 2,459,428 | $ | - | $ | - | $ | 132,265,031 | $ | 2,459,428 | ||||||||||||
|
Mortgage-backed securities
|
128,404,340 | 1,551,189 | 76,958 | 615 | 128,481,298 | 1,551,804 | ||||||||||||||||||
|
State and municipal securities
|
43,351,971 | 672,033 | 8,379,062 | 593,382 | 51,731,033 | 1,265,415 | ||||||||||||||||||
|
Corporate notes
|
473,191 | 141,797 | - | - | 473,191 | 141,797 | ||||||||||||||||||
|
Total temporarily-impaired securities
|
$ | 304,494,533 | $ | 4,824,447 | $ | 8,456,020 | $ | 593,997 | $ | 312,950,553 | $ | 5,418,444 | ||||||||||||
|
At December 31, (dollars in thousands)
|
||||||||||||||||||||||||
|
Commercial real estate –
mortgage
|
Consumer real estate – mortgage
|
Construction and land development
|
Commercial and industrial
|
Consumer and
other
|
Total
|
|||||||||||||||||||
|
2010
|
||||||||||||||||||||||||
|
Performing loans
|
$ | 1,082,073 | $ | 696,452 | $ | 287,747 | $ | 997,351 | $ | 67,954 | $ | 3,131,577 | ||||||||||||
|
Impaired loans
|
12,542 | 9,035 | 43,514 | 14,740 | 1,032 | 80,863 | ||||||||||||||||||
| $ | 1,094,615 | $ | 705,487 | $ | 331,261 | $ | 1,012,091 | $ | 68,986 | $ | 3,212,440 | |||||||||||||
|
2009
|
||||||||||||||||||||||||
|
Performing loans
|
$ | 1,095,828 | $ | 743,294 | $ | 452,743 | $ | 1,055,214 | $ | 91,594 | $ | 3,438,673 | ||||||||||||
|
Impaired loans
|
22,240 | 12,721 | 72,528 | 16,230 | 990 | 124,709 | ||||||||||||||||||
| $ | 1,118,068 | $ | 756,015 | $ | 525,271 | $ | 1,071,444 | $ | 92,584 | $ | 3,563,382 | |||||||||||||
|
At December 31, (dollars in thousands)
|
||||||||||||||||||||||||||||
|
Commercial real estate –
mortgage
|
Consumer real estate – mortgage
|
Construction and land development
|
Commercial and industrial
|
Consumer and other
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
2010
|
||||||||||||||||||||||||||||
|
Allowance related to:
|
||||||||||||||||||||||||||||
|
Performing loans
|
$ | 19,076 | $ | 5,900 | $ | 18,554 | $ | 17,601 | $ | 1,484 | $ | 11,003 | $ | 73,618 | ||||||||||||||
|
Impaired loans
|
176 | 3,998 | 568 | 3,825 | 390 | - | 8,957 | |||||||||||||||||||||
| $ | 19,252 | $ | 9,898 | $ | 19,122 | $ | 21,426 | $ | 1,874 | $ | 11,003 | $ | 82,575 | |||||||||||||||
|
2009
|
||||||||||||||||||||||||||||
|
Allowance related to:
|
||||||||||||||||||||||||||||
|
Performing loans
|
$ | 18,951 | $ | 8,605 | $ | 14,688 | $ | 21,404 | $ | 2,113 | $ | 6,914 | $ | 72,675 | ||||||||||||||
|
Impaired loans
|
3,554 | 2,120 | 8,339 | 4,928 | 343 | - | 19,284 | |||||||||||||||||||||
| $ | 22,505 | $ | 10,725 | $ | 23,027 | $ | 26,332 | $ | 2,456 | $ | 6,914 | $ | 91,959 | |||||||||||||||
|
For the year ended December 31,
(dollars in thousands)
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Beginning balance
|
$ | 91,959 | $ | 36,484 | $ | 28,470 | ||||||
|
Charged-off loans
|
(67,543 | ) | (62,599 | ) | (5,133 | ) | ||||||
|
Recovery of previously charged-off loans
|
4,464 | 1,316 | 1,933 | |||||||||
|
Provision for loan losses
|
53,695 | 116,758 | 11,214 | |||||||||
|
Ending balance
|
$ | 82,575 | $ | 91,959 | $ | 36,484 | ||||||
|
For the year ended December 31, 2010 (dollars in thousands)
|
||||||||||||||||||||||||||||
|
Commercial real estate –
mortgage
|
Consumer real estate – mortgage
|
Construction and land development
|
Commercial and industrial
|
Consumer and other
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
Beginning balance
|
$ | 22,505 | $ | 10,725 | $ | 23,027 | $ | 26,332 | $ | 2,456 | $ | 6,914 | $ | 91,959 | ||||||||||||||
|
Charged-off loans
|
(9,041 | ) | (6,769 | ) | (27,526 | ) | (23,555 | ) | (652 | ) | - | (67,543 | ) | |||||||||||||||
|
Recovery of previously charged-off loans
|
343 | 377 | 2,618 | 874 | 252 | - | 4,464 | |||||||||||||||||||||
|
Provision for loan losses
|
5,445 | 5,565 | 21,003 | 17,775 | (182 | ) | 4,089 | 53,695 | ||||||||||||||||||||
|
Ending balance
|
$ | 19,252 | $ | 9,898 | $ | 19,122 | $ | 21,426 | $ | 1,874 | $ | 11,003 | $ | 82,575 | ||||||||||||||
|
|
·
|
Special Mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in Pinnacle Financial’s credit position at some future date.
|
|
|
·
|
Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize liquidation of the debt. Substandard loans are characterized by the distinct possibility that Pinnacle Financial will sustain some loss if the deficiencies are not corrected.
|
|
|
·
|
Substandard-impaired loans are substandard loans that have been place on nonaccrual.
|
|
|
·
|
Doubtful-impaired loans have all the characteristics of substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Pinnacle Financial considers all doubtful loans to be impaired and places the loan on nonaccrual status.
|
|
At December 31, (dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Commercial real
estate – mortgage
|
Construction and
land development
|
Commercial
and industrial
|
Total risk
rated loans
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||
|
Risk Rated Loans
|
||||||||||||||||||||||||||||||||
|
Pass
|
$ | 947,591 | $ | 956,652 | $ | 188,471 | $ | 316,805 | $ | 918,415 | $ | 930,051 | $ | 2,054,477 | $ | 2,203,508 | ||||||||||||||||
|
Special mention
|
46,522 | 60,009 | 29,670 | 56,293 | 13,510 | 27,185 | 89,702 | 143,487 | ||||||||||||||||||||||||
|
Substandard
|
87,960 | 79,167 | 69,606 | 79,645 | 65,426 | 97,978 | 222,992 | 256,790 | ||||||||||||||||||||||||
|
Substandard-Impaired
|
12,056 | 22,240 | 43,206 | 67,997 | 13,547 | 13,038 | 68,809 | 103,275 | ||||||||||||||||||||||||
|
Doubtful-Impaired
|
486 | - | 308 | 4,531 | 1,193 | 3,192 | 1,987 | 7,723 | ||||||||||||||||||||||||
| $ | 1,094,615 | $ | 1,118,068 | $ | 331,261 | $ | 525,271 | $ | 1,012,091 | $ | 1,071,444 | $ | 2,437,967 | $ | 2,714,783 | |||||||||||||||||
|
At December 31, (dollars in thousands)
|
||||||||||||||||||||||||
|
Consumer real
estate – mortgage
|
Consumer
and other
|
Total non risk
rated loans
|
||||||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||
|
Non Risk Rated Loans
|
||||||||||||||||||||||||
|
Performing
|
$ | 696,452 | $ | 743,294 | $ | 67,954 | $ | 91,594 | $ | 764,406 | $ | 834,888 | ||||||||||||
|
Impaired
|
9,035 | 12,721 | 1,032 | 990 | 10,067 | 13,711 | ||||||||||||||||||
| $ | 705,487 | $ | 756,015 | $ | 68,986 | $ | 92,584 | $ | 774,473 | $ | 848,599 | |||||||||||||
|
At December 31, 2010
|
For the year ended
December 31, 2010
|
|||||||||||||||||||
|
Recorded investment
|
Unpaid principal balance
|
Related allowance
(1)
|
Average recorded investment
|
Interest income recognized
|
||||||||||||||||
|
Impaired loans with no recorded allowance:
|
||||||||||||||||||||
|
Commercial real estate – mortgage
|
$ | 10,585 | $ | 12,468 | $ | - | $ | 12,478 | $ | 278 | ||||||||||
|
Consumer real estate – mortgage
|
4,063 | 5,041 | - | 5,041 | 83 | |||||||||||||||
|
Construction and land development
|
31,106 | 35,525 | - | 35,631 | 188 | |||||||||||||||
|
Commercial and industrial
|
2,865 | 5,501 | - | 5,501 | 9 | |||||||||||||||
|
Consumer and other
|
272 | 368 | - | 368 | - | |||||||||||||||
|
Total
|
$ | 48,891 | $ | 58,903 | $ | - | $ | 59,019 | $ | 558 | ||||||||||
|
Impaired loans with a recorded allowance:
|
||||||||||||||||||||
|
Commercial real estate – mortgage
|
$ | 1,957 | $ | 2,328 | $ | 176 | $ | 2,328 | $ | 55 | ||||||||||
|
Consumer real estate – mortgage
|
4,972 | 5,869 | 3,998 | 5,875 | 143 | |||||||||||||||
|
Construction and land development
|
12,408 | 12,619 | 568 | 12,623 | 234 | |||||||||||||||
|
Commercial and industrial
|
11,875 | 13,005 | 3,825 | 12,996 | 324 | |||||||||||||||
|
Consumer and other
|
760 | 846 | 390 | 846 | 17 | |||||||||||||||
|
Total
|
$ | 31,972 | $ | 34,667 | $ | 8,957 | $ | 34,668 | $ | 773 | ||||||||||
|
Total Impaired Loans
|
$ | 80,863 | $ | 93,570 | $ | 8,957 | $ | 93,687 | $ | 1,331 | ||||||||||
|
|
_______________________
|
|
|
(1)
|
Collateral dependent loans are typically charged-off to their net realizable value pursuant to regulatory requirements and no specific allowance is carried related to those loans.
|
|
At December 31,
(dollars in thousands)
|
||||||||
|
2010
|
2009
|
|||||||
|
Lessors of nonresidential buildings
|
$ | 502,268 | $ | 497,534 | ||||
|
Land subdividers
|
144,550 | 218,634 | ||||||
|
Lessors of residential buildings
|
132,668 | 159,292 | ||||||
|
At December 31, 2010 (dollars in thousands)
|
||||||||||||||||||||||||
|
30-89 days past due
|
Greater than 90 days and performing
|
Total past due and performing
|
Impaired
(1)
|
Current
and performing
|
Total
Loans
|
|||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
$ | 1,602 | $ | - | $ | 1,602 | $ | 10,037 | $ | 520,260 | $ | 531,899 | ||||||||||||
|
All other
|
362 | - | 362 | 2,505 | 559,849 | 562,716 | ||||||||||||||||||
|
Consumer real estate – mortgage
|
3,544 | - | 3,544 | 9,035 | 692,908 | 705,487 | ||||||||||||||||||
|
Construction and land development
|
2,157 | 38 | 2,195 | 43,514 | 285,552 | 331,261 | ||||||||||||||||||
|
Commercial and industrial
|
1,636 | 100 | 1,736 | 14,740 | 995,615 | 1,012,091 | ||||||||||||||||||
|
Consumer and other
|
152 | - | 152 | 1,032 | 67,802 | 68,986 | ||||||||||||||||||
| $ | 9,453 | $ | 138 | $ | 9,591 | $ | 80,863 | $ | 3,121,986 | $ | 3,212,440 | |||||||||||||
|
|
(1)
|
Approximately $33.2 million of impaired loans included above are currently performing pursuant to their contractual terms. All impaired loans are on nonaccrual status as of December 31, 2010.
|
|
Range of Useful Lives
|
2010
|
2009
|
||||||||||
|
Land
|
- | $ | 17,323,873 | $ | 17,217,814 | |||||||
|
Buildings
|
15 to 30 years
|
47,835,645 | 45,997,299 | |||||||||
|
Leasehold improvements
|
15 to 20 years
|
19,134,353 | 16,701,515 | |||||||||
|
Furniture and equipment
|
3 to 15 years
|
47,451,473 | 42,730,536 | |||||||||
| 131,745,344 | 122,647,164 | |||||||||||
|
Accumulated depreciation and amortization
|
(49,371,116 | ) | (41,996,228 | ) | ||||||||
| $ | 82,374,228 | $ | 80,650,936 | |||||||||
|
2011
|
$ | 3,770,593 | ||
|
2012
|
3,841,652 | |||
|
2013
|
3,622,398 | |||
|
2014
|
3,579,135 | |||
|
2015
|
3,464,535 | |||
|
Thereafter
|
36,570,287 | |||
| $ | 54,848,600 |
|
2011
|
$ | 918,428,518 | ||
|
2012
|
108,133,237 | |||
|
2013
|
40,730,164 | |||
|
2014
|
2,811,178 | |||
|
2015
|
6,449,160 | |||
|
Thereafter
|
11,922 | |||
| $ | 1,076,564,179 |
|
Scheduled Maturities
|
Weighted average interest rates
|
|||||||
|
2011
|
$ | 10,000,000 | 1.90 | % | ||||
|
2012
|
25,000,000 | 3.36 | % | |||||
|
2013
|
20,000,000 | 2.67 | % | |||||
|
2014
|
5,000,000 | 0.38 | % | |||||
|
2015
|
25,000,000 | 2.46 | % | |||||
|
Thereafter
|
35,986,919 | 2.81 | % | |||||
| $ | 120,986,919 | |||||||
|
Weighted average interest rate
|
2.72 | % | ||||||
|
Combined Summary Balance Sheets
|
||||||||
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
Asset
– Investment in subordinated debentures issued by Pinnacle Financial
|
$ | 82,476 | $ | 82,476 | ||||
|
Liabilities
|
$ | - | $ | - | ||||
|
Stockholder’s equity
– Trust preferred securities
|
80,000 | 80,000 | ||||||
|
Common securities (100% owned by Pinnacle Financial)
|
2,476 | 2,476 | ||||||
|
Total stockholder’s equity
|
82,476 | 82,476 | ||||||
|
Total liabilities and stockholder’s equity
|
$ | 82,476 | $ | 82,476 | ||||
|
Combined Summary Income Statement
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Income –
Interest income from subordinated debentures issued by Pinnacle Financial
|
$ | 2,749 | $ | 3,319 | $ | 4,903 | ||||||
|
Net Income
|
$ | 2,749 | $ | 3,319 | $ | 4,903 | ||||||
|
Combined Summary Statement of Stockholder’s Equity
|
||||||||||||||||
|
Trust
Preferred
Securities
|
Total
Common
Stock
|
Retained
Earnings
|
Stockholder’s
Equity
|
|||||||||||||
|
Balances, December 31, 2007
|
$ | 80,000 | $ | 2,476 | $ | - | $ | 82,476 | ||||||||
|
Net income
|
- | - | 4,903 | 4,903 | ||||||||||||
|
Issuance of trust preferred securities
|
- | - | - | - | ||||||||||||
|
Dividends:
|
||||||||||||||||
|
Trust preferred securities
|
- | - | (4,756 | ) | (4,756 | ) | ||||||||||
|
Common- paid to Pinnacle Financial
|
- | - | (147 | ) | (147 | ) | ||||||||||
|
Balances, December 31, 2008
|
$ | 80,000 | $ | 2,476 | $ | - | $ | 82,476 | ||||||||
|
Net income
|
- | - | 3,319 | 3,319 | ||||||||||||
|
Issuance of trust preferred securities
|
- | - | - | - | ||||||||||||
|
Dividends:
|
||||||||||||||||
|
Trust preferred securities
|
- | - | (3,217 | ) | (3,217 | ) | ||||||||||
|
Common- paid to Pinnacle Financial
|
- | - | (102 | ) | (102 | ) | ||||||||||
|
Balances, December 31, 2009
|
$ | 80,000 | $ | 2,476 | $ | - | $ | 82,476 | ||||||||
|
Net income
|
- | - | 2,749 | 2,749 | ||||||||||||
|
Issuance of trust preferred securities
|
- | - | - | - | ||||||||||||
|
Dividends:
|
||||||||||||||||
|
Trust preferred securities
|
- | - | (2,669 | ) | (2,669 | ) | ||||||||||
|
Common- paid to Pinnacle Financial
|
- | - | (80 | ) | (80 | ) | ||||||||||
|
Balances, December 31, 2010
|
$ | 80,000 | $ | 2,476 | $ | - | $ | 82,476 | ||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Current tax expense (benefit):
|
||||||||||||
|
Federal
|
$ | (13,411,913 | ) | $ | (4,747,034 | ) | $ | 14,830,936 | ||||
|
State
|
- | - | 156,068 | |||||||||
|
Total current tax expense (benefit)
|
(13,411,913 | ) | (4,747,034 | ) | 14,987,004 | |||||||
|
Deferred tax expense (benefit):
|
||||||||||||
|
Federal
|
13,482,183 | (18,366,392 | ) | (2,071,411 | ) | |||||||
|
State
|
4,339,888 | (6,279,399 | ) | (548,578 | ) | |||||||
|
Total deferred tax expense (benefit)
|
17,822,071 | (24,645,791 | ) | (2,619,989 | ) | |||||||
| $ | 4,410,158 | $ | (29,392,825 | ) | $ | 12,367,015 | ||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Income tax expense (benefit) at statutory rate
|
$ | (6,961,616 | ) | $ | (22,712,477 | ) | $ | 15,134,326 | ||||
|
State tax expense (benefit), net of federal tax effect
|
(2,305,459 | ) | (4,081,609 | ) | (259,056 | ) | ||||||
|
Tax-exempt securities
|
(3,017,557 | ) | (2,302,621 | ) | (1,703,794 | ) | ||||||
|
Federal tax credits
|
(360,000 | ) | (360,000 | ) | (360,000 | ) | ||||||
|
Bank owned life insurance
|
(319,530 | ) | (181,320 | ) | (301,020 | ) | ||||||
|
Insurance premiums
|
(300,647 | ) | (384,914 | ) | (370,782 | ) | ||||||
|
Other items
|
600,050 | 630,116 | 227,341 | |||||||||
|
Valuation allowance in continuing operations
|
17,074,917 | - | - | |||||||||
|
Income tax expense (benefit)
|
$ | 4,410,158 | $ | (29,392,825 | ) | $ | 12,367,015 | |||||
|
2010
|
2009
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Loan loss allowance
|
$ | 32,067,944 | $ | 35,726,925 | ||||
|
Loans
|
268,133 | 360,812 | ||||||
|
Insurance
|
623,540 | 594,603 | ||||||
|
Accrued liability for supplemental retirement agreements
|
390,089 | 408,682 | ||||||
|
Restricted stock and stock options
|
2,895,921 | 2,006,378 | ||||||
|
Net operating loss carryforward
|
4,090,896 | 2,433,172 | ||||||
|
Other deferred tax assets
|
3,272,900 | 3,110,098 | ||||||
|
Gross deferred tax assets
|
43,609,423 | 44,640,670 | ||||||
|
Less valuation allowance
|
(22,479,553 | ) | - | |||||
|
Total deferred tax assets
|
21,129,870 | 44,640,670 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation and amortization
|
7,696,464 | 6,362,439 | ||||||
|
Core deposit intangible asset
|
3,815,330 | 4,940,884 | ||||||
|
Securities
|
7,116,205 | 4,802,935 | ||||||
|
REIT dividends
|
258,845 | 1,058,721 | ||||||
|
FHLB dividends
|
987,824 | 987,824 | ||||||
|
Other deferred tax liabilities
|
1,255,202 | 953,629 | ||||||
|
Total deferred tax liabilities
|
21,129,870 | 19,106,432 | ||||||
|
Net deferred tax assets
|
$ | - | $ | 25,534,238 | ||||
|
Commitments to extend credit
|
$ | 848,023,000 | ||
|
Standby letters of credit
|
$ | 75,172,000 |
|
Number
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Contractual
Remaining Term
(in years)
|
Aggregate
Intrinsic
Value
(1)
(000’s)
|
|||||||||||||
|
Outstanding at December 31, 2007
|
2,398,823 | $ | 16.84 | |||||||||||||
|
Granted
|
163,360 | 21.51 | ||||||||||||||
|
Stock options exercised
|
(264,104 | ) | 12.81 | |||||||||||||
|
Stock appreciation rights exercised
(2)
|
(3,738 | ) | 15.60 | |||||||||||||
|
Forfeited
|
(62,241 | ) | 23.76 | |||||||||||||
|
Outstanding at December 31, 2008
|
2,232,100 | $ | 17.41 | |||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Stock options exercised
|
(63,754 | ) | 9.67 | |||||||||||||
|
Stock appreciation rights exercised
(2)
|
- | - | ||||||||||||||
|
Forfeited
|
(18,572 | ) | 26.80 | |||||||||||||
|
Outstanding at December 31, 2009
|
2,149,774 | $ | 17.54 | |||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Stock options exercised
|
(316,014 | ) | 6.45 | |||||||||||||
|
Stock appreciation rights exercised
(2)
|
(232 | ) | 15.60 | |||||||||||||
|
Forfeited
|
(37,743 | ) | 21.89 | |||||||||||||
|
Outstanding at December 31, 2010
|
1,795,785 | $ | 19.49 | 4.82 | $ | 3,692 | ||||||||||
|
Outstanding and expected to vest at December 31, 2010
|
1,763,121 | $ | 19.39 | 4.82 | $ | 3,676 | ||||||||||
|
Options exercisable at December 31, 2010
|
1,498,587 | $ | 17.00 | 4.48 | $ | 3,653 | ||||||||||
|
|
____________________
|
|
|
(1)
|
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of Pinnacle Financial common stock of $13.58 per common share at December 31, 2010 for the 542,200 options and stock appreciation rights that were in-the-money at December 31, 2010.
|
|
|
(2)
|
The 3,738 stock appreciation rights exercised during 2008 settled in 1,208 shares of Pinnacle Financial common stock. There were no stock appreciation rights exercised during 2009. The 232 stock appreciation rights exercised during 2010 settled in 13 shares of Pinnacle Financial common stock.
|
|
Awards granted with
the intention to be classified
as incentive stock options
|
Non-qualified stock
option awards
|
Totals
|
||||||||||
|
For the year ended December 31,2010:
|
||||||||||||
|
Stock-based compensation expense
|
$ | 46,058 | $ | 1,631,235 | $ | 1,677,293 | ||||||
|
Deferred income tax benefit
|
- | 639,933 | 639,933 | |||||||||
|
Impact of stock-based compensation expense after deferred income tax benefit
|
$ | 46,058 | $ | 991,302 | $ | 1,037,360 | ||||||
|
Impact on income (loss) per share:
|
||||||||||||
|
Basic
|
$ | 0.00 | $ | 0.03 | $ | 0.03 | ||||||
|
Fully diluted
|
$ | 0.00 | $ | 0.03 | $ | 0.03 | ||||||
|
For the year ended December 31,2009:
|
||||||||||||
|
Stock-based compensation expense
|
$ | 227,200 | $ | 1,579,529 | $ | 1,806,729 | ||||||
|
Deferred income tax benefit
|
- | 619,649 | 619,649 | |||||||||
|
Impact of stock-based compensation expense after deferred income tax benefit
|
$ | 227,200 | $ | 959,880 | $ | 1,187,080 | ||||||
|
Impact on income (loss) per share:
|
||||||||||||
|
Basic
|
$ | 0.01 | $ | 0.03 | $ | 0.04 | ||||||
|
Fully diluted
|
$ | 0.01 | $ | 0.03 | $ | 0.04 | ||||||
|
For the year ended December 31,2008:
|
||||||||||||
|
Stock-based compensation expense
|
$ | 308,901 | $ | 1,613,478 | $ | 1,922,379 | ||||||
|
Deferred income tax benefit
|
- | 632,967 | 632,967 | |||||||||
|
Impact of stock-based compensation expense after deferred income tax benefit
|
$ | 308,901 | $ | 980,511 | $ | 1,289,412 | ||||||
|
Impact on income per share:
|
||||||||||||
|
Basic
|
$ | 0.01 | $ | 0.04 | $ | 0.06 | ||||||
|
Fully diluted
|
$ | 0.01 | $ | 0.04 | $ | 0.05 | ||||||
|
2008
|
||||
|
Risk free interest rate
|
3.20 | % | ||
|
Expected life of options
|
6.50 years
|
|||
|
Expected dividend yield
|
0.00 | % | ||
|
Expected volatility
|
28.5 | % | ||
|
Weighted average fair value
|
$ | 7.76 | ||
|
Number
|
Grant Date Weighted-
Average
Cost
|
|||||||
|
Unvested at December 31, 2007
|
60,039 | $ | 29.94 | |||||
|
Shares awarded
|
190,718 | 23.30 | ||||||
|
Restrictions lapsed and shares released to associates/directors
|
(11,403 | ) | 27.56 | |||||
|
Shares forfeited
|
(7,473 | ) | 25.20 | |||||
|
Unvested at December 31, 2008
|
231,881 | $ | 24.76 | |||||
|
Shares awarded
|
310,733 | 19.13 | ||||||
|
Restrictions lapsed and shares released to associates/directors
|
(39,838 | ) | 24.20 | |||||
|
Shares forfeited
|
(21,892 | ) | 29.48 | |||||
|
Unvested at December 31, 2009
|
480,884 | $ | 21.03 | |||||
|
Shares awarded
|
312,219 | 14.35 | ||||||
|
Restrictions lapsed and shares released to associates/directors
|
(80,328 | ) | 18.60 | |||||
|
Shares forfeited
|
(75,231 | ) | 22.37 | |||||
|
Unvested at December 31, 2010
|
637,544 | $ | 17.63 | |||||
|
Grant
Year
|
Group
(1)
|
Vesting
Period in years
|
Shares
awarded
|
Restrictions Lapsed and shares released to participants
(1)
|
Shares Withheld
for taxes by participants
(1)
|
Shares Forfeited by participants
|
Shares Unvested
|
||||||||||||||||||
|
Time Based Awards
(2)
|
|||||||||||||||||||||||||
|
2008
|
Associates
|
5 | 127,095 | 49,533 | 5,428 | 14,475 | 57,659 | ||||||||||||||||||
|
2009
|
Associates
|
5 | 173,114 | 35,852 | 6,119 | 14,132 | 117,011 | ||||||||||||||||||
|
2010
|
Associates
|
5 | 140,849 | 175 | 46 | 7,500 | 133,128 | ||||||||||||||||||
|
2008
|
Leadership team
|
10 | 26,805 | 6,522 | 509 | - | 19,774 | ||||||||||||||||||
|
Performance Based Awards
(3)
|
|||||||||||||||||||||||||
|
2008
|
Leadership team
(4)
|
3 | 26,805 | - | - | 26,805 | - | ||||||||||||||||||
|
2009
|
Leadership team
(5)
|
10 | 92,669 | - | - | 12,675 | 79,994 | ||||||||||||||||||
|
2009
|
Leadership team
|
3 | 30,878 | - | - | - | 30,878 | ||||||||||||||||||
|
2010
|
Leadership team
(6)
|
3 | 39,250 | - | - | - | 39,250 | ||||||||||||||||||
|
2010
|
Leadership team
(5)
|
10 | 59,568 | - | - | - | 59,568 | ||||||||||||||||||
|
2010
|
Leadership team
(7)
|
2 | 58,203 | - | - | - | 58,203 | ||||||||||||||||||
|
Outside Director Awards
(8)
|
|||||||||||||||||||||||||
|
2008
|
Outside directors
|
1 | 9,763 | 7,508 | 1,504 | 751 | - | ||||||||||||||||||
|
2009
|
Outside directors
|
1 | 14,112 | 12,348 | 1,764 | - | - | ||||||||||||||||||
|
2010
|
Outside directors
(9)
|
1 | 17,199 | 17,199 | - | - | - | ||||||||||||||||||
|
|
(1)
|
Groups include our employees (referred to as associates above), our executive managers (referred to as our Leadership Team above) and our outside directors. Included in the Leadership Team awards noted above are awards to our named executive officers. When the restricted shares are awarded, a participant receives voting rights with respect to the shares, but is not able to transfer the shares until the restrictions have lapsed. Once the restrictions lapse, the participant is taxed on the value of the award and, subject to the limitations of the CPP, may elect to sell shares to pay the applicable income taxes associated with the award.
|
|
|
(2)
|
These shares vest in equal annual installments on the anniversary date of the grant. For those grants with a 10 year vesting period, the vesting period for individual awards is equal to ten years or the number of years remaining before an associate reaches the age of 65 whichever is less.
|
|
|
(3)
|
The forfeiture restrictions on these restricted share awards lapse in separate equal installments should Pinnacle Financial achieve certain earnings and soundness targets over each year of the subsequent vesting period (or alternatively, the cumulative vesting period), excluding the impact of any merger related expenses.
|
|
|
(4)
|
These awards were forfeited in February 2011 as a result of 2010 financial performance as well as the Company’s cumulative performance over the last three years.
|
|
|
(5)
|
These awards include a provision that the shares do not vest if Pinnacle Financial is not profitable for the fiscal year immediately preceding the vesting date.
|
|
|
(6)
|
The forfeiture restrictions on 19,397 restricted share awards of the 39,250 awards lapse in installments as follows: 66.6% on the second anniversary date should Pinnacle Financial achieve certain earnings and soundness targets, and 33.4% on the third anniversary date should Pinnacle Financial achieve certain earnings and soundness targets in each of these periods (or, alternatively, the cumulative three-year period).
|
|
|
(7)
|
The forfeiture restriction on 58,203 restricted share awards in 2010 lapse in one lump sum on the second anniversary date of the grant so long as Pinnacle Financial is profitable for the fiscal year immediately preceding the vesting date.
|
|
|
(8)
|
Restricted share awards are issued to the outside members of the board of directors in accordance with their board compensation plan. Restrictions lapsed on the one year anniversary date of the award based on each individual board member meeting their attendance goals for the various board and board committee meetings to which each member was scheduled to attend. All board members who had been granted these restricted shares met their attendance goals with the exception of one board member during 2008 who resigned his board seat and forfeited his restricted share award of 751 shares.
|
|
|
(9)
|
Represents shares that will be released in February 2011, net of taxes.
|
|
2010
|
2009
|
2008
|
||||||||||
|
Stock-based compensation expense
(1)
|
$ | 2,303,720 | $ | 1,444,274 | $ | 425,050 | ||||||
|
Income tax benefit
|
903,749 | 566,589 | 166,747 | |||||||||
|
Impact of stock-based compensation expense, net of income tax benefit
|
$ | 1,399,971 | $ | 877,685 | $ | 258,303 | ||||||
|
Impact on income (loss) per share:
|
||||||||||||
|
Basic
|
$ | 0.04 | $ | 0.03 | $ | 0.01 | ||||||
|
Fully diluted
|
$ | 0.04 | $ | 0.03 | $ | 0.01 | ||||||
|
|
(1)
|
During the years ended December 31, 2010, 2009, and 2008, $149,000, $172,000 and $328,000, respectively, in previously expensed compensation associated with certain traunches of restricted share awards was reversed when Pinnacle Financial determined that the performance targets required to vest the awards were unlikely to be achieved.
|
|
At December 31, 2010
|
||||||||
|
Notional Amount
|
Estimated Fair Value
|
|||||||
|
Interest rate swap agreements:
|
||||||||
|
Pay fixed / receive variable swaps
|
$ | 254,048 | $ | (14,441 | ) | |||
|
Pay variable / receive fixed swaps
|
254,048 | 14,639 | ||||||
|
Total
|
$ | 508,096 | $ | 198 | ||||
|
|
·
|
Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
·
|
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
|
·
|
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
Total carrying value in the consolidated balance sheet
|
Quoted market prices in an active market
(Level 1)
|
Models with significant observable market parameters
(Level 2)
|
Models with significant unobservable market parameters
(Level 3)
|
|||||||||||||
|
2010
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
U.S. government agency securities
|
90,415 | - | 90,415 | - | ||||||||||||
|
Mortgage-backed securities
|
701,262 | - | 701,262 | - | ||||||||||||
|
State and municipal securities
|
211,481 | - | 211,481 | - | ||||||||||||
|
Corporate notes and other
|
11,159 | - | 11,159 | - | ||||||||||||
| 1,014,317 | 1,014,317 | |||||||||||||||
|
Other investments
|
2,693 | - | - | 2,693 | ||||||||||||
|
Other assets
|
62,710 | - | 14,441 | 48,269 | ||||||||||||
|
Total assets at fair value
|
$ | 1,079,720 | $ | - | $ | 1,028,758 | $ | 50,962 | ||||||||
|
Other liabilities
|
$ | 14,639 | $ | - | $ | 14,639 | $ | - | ||||||||
|
Total liabilities at fair value
|
$ | 14,639 | $ | - | $ | 14,639 | $ | - | ||||||||
|
2009
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
U.S. government agency securities
|
195,428 | - | 195,428 | - | ||||||||||||
|
Mortgage-backed securities
|
517,691 | - | 517,691 | - | ||||||||||||
|
State and municipal securities
|
207,295 | - | 207,295 | - | ||||||||||||
|
Corporate notes and other
|
10,598 | - | 10,598 | - | ||||||||||||
| 931,012 | 931,012 | |||||||||||||||
|
Other investments
|
1,999 | - | - | 1,999 | ||||||||||||
|
Other assets
|
57,391 | - | 9,872 | 47,519 | ||||||||||||
|
Total assets at fair value
|
$ | 990,402 | $ | - | $ | 940,884 | $ | 49,518 | ||||||||
|
Other liabilities
|
$ | 10,054 | $ | - | $ | 10,054 | $ | - | ||||||||
|
Total liabilities at fair value
|
$ | 10,054 | $ | - | $ | 10,054 | $ | - | ||||||||
|
2010
|
Total carrying value in the consolidated balance sheet
|
Quoted market prices in an active market
(Level 1)
|
Models with significant observable market parameters
(Level 2)
|
Models with significant unobservable market parameters
(Level 3)
|
||||||||||||
|
Impaired loans, net
(1)
|
$ | 71,906 | $ | - | $ | - | $ | 71,906 | ||||||||
|
Other real estate owned
|
59,608 | - | - | 59,608 | ||||||||||||
| $ | 131,514 | $ | - | $ | - | $ | 131,514 | |||||||||
|
2009
|
||||||||||||||||
|
Impaired loans, net
(1)
|
$ | 105,425 | $ | - | $ | - | $ | 105,425 | ||||||||
|
Other real estate owned
|
29,603 | - | - | 29,603 | ||||||||||||
| $ | 135,028 | $ | - | $ | - | $ | 135,028 | |||||||||
|
(1)
|
Amount is net of a valuation allowance of $8.9 million and $19.3 million as of December 31, 2010 and 2009, respectively, as required by ASC 310-10, “Receivables.”
|
|
2010
|
2009
|
|||||||||||||||
|
Twelve months ended December 31, (dollars in thousands)
|
Other
assets
|
Other liabilities
|
Other
assets
|
Other liabilities
|
||||||||||||
|
Fair value, January 1
|
$ | 49,518 | $ | — | $ | 48,974 | $ | — | ||||||||
|
Total realized gains included in income
|
1,022 | — | 245 | — | ||||||||||||
|
Change in unrealized gains (losses) included in other comprehensive income for assets and liabilities still held at December 31
|
— | — | — | — | ||||||||||||
|
Purchases, issuances and settlements, net
|
422 | — | 577 | — | ||||||||||||
|
Transfers in and/or (out) of Level 3
|
— | — | (278 | ) | — | |||||||||||
|
Fair value, December 31
|
$ | 50,962 | $ | — | $ | 49,518 | $ | — | ||||||||
|
Total realized gains included in income related to financial assets and liabilities still on the consolidated balance sheet at December 31
|
$ | 1,022 | $ | — | $ | 245 | $ | — | ||||||||
|
December 31, 2010
|
December 31, 2009
|
|||||||||||||||
|
Carrying
Amount
|
Estimated
Fair Value
|
Carrying Amount
|
Estimated
Fair Value
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash, due from banks, and Federal funds sold
|
$ | 188,586 | $ | 188,586 | $ | 166,602 | $ | 166,602 | ||||||||
|
Securities available-for-sale
|
1,014,317 | 1,014,317 | 931,012 | 931,012 | ||||||||||||
|
Securities held-to-maturity
|
4,320 | 4,412 | 6,542 | 6,737 | ||||||||||||
|
Mortgage loans held-for-sale
|
16,206 | 16,206 | 12,441 | 12,441 | ||||||||||||
|
Loans, net
|
3,129,865 | 3,184,437 | 3,471,423 | 3,477,104 | ||||||||||||
|
Derivative assets
|
14,441 | 14,441 | 9,872 | 9,872 | ||||||||||||
|
Bank owned life insurance
|
47,724 | 47,724 | 46,811 | 46,811 | ||||||||||||
|
Other Investments
|
2,693 | 2,693 | 1,999 | 1,999 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits and securities sold under agreements to repurchase
|
$ | 3,979,352 | $ | 3,974,408 | $ | 4,099,064 | $ | 4,119,262 | ||||||||
|
Federal Home Loan Bank advances and other borrowings
|
121,393 | 126,399 | 212,655 | 215,503 | ||||||||||||
|
Subordinated debt
|
97,476 | 75,360 | 97,476 | 102,607 | ||||||||||||
|
Derivative liabilities
|
14,639 | 14,639 | 10,054 | 10,054 | ||||||||||||
|
Notional Amount
|
Notional Amount
|
|||||||||||||||
|
Off-balance sheet instruments:
|
||||||||||||||||
|
Commitments to extend credit
|
$ | 848,023 | $ | - | $ | 946,888 | $ | - | ||||||||
|
Standby letters of credit
|
75,172 | 275 | 89,732 | 312 | ||||||||||||
|
Type
|
Maximum
Loss Exposure
|
Liability
Recognized
|
Classification
|
||||||||
|
Low Income Housing Partnerships
|
$ | 4,095 | $ | - |
Other Assets
|
||||||
|
Trust Preferred Issuances
|
N/A | 82,476 |
Subordinated Debt
|
||||||||
|
Accruing Restructured Commercial Loans
|
19,907 | - |
Loans
|
||||||||
|
Managed Discretionary Trusts
|
N/A | N/A | N/A | ||||||||
|
Actual
|
Minimum Capital
Requirement
|
Minimum
To Be Well-Capitalized
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
At December 31, 2010
|
||||||||||||||||||||||||
|
Total capital to risk weighted assets:
|
||||||||||||||||||||||||
|
Pinnacle Financial
|
$ | 559,296 | 15.37 | % | $ | 291,128 | 8.0 | % | $ | 367,671 | 10.0 | % | ||||||||||||
|
Pinnacle National
|
$ | 487,204 | 13.41 | % | $ | 290,589 | 8.0 | % | $ | 367,006 | 10.0 | % | ||||||||||||
|
Tier I capital to risk weighted assets:
|
||||||||||||||||||||||||
|
Pinnacle Financial
|
$ | 501,337 | 13.78 | % | $ | 145,564 | 4.0 | % | $ | 220,603 | 6.0 | % | ||||||||||||
|
Pinnacle National
|
$ | 429,328 | 11.82 | % | $ | 145,295 | 4.0 | % | $ | 220,204 | 6.0 | % | ||||||||||||
|
Tier I capital to average assets (*):
|
||||||||||||||||||||||||
|
Pinnacle Financial
|
$ | 501,337 | 10.70 | % | $ | 187,463 | 4.0 | % | $ | 234,328 | 5.0 | % | ||||||||||||
|
Pinnacle National
|
$ | 429,328 | 9.19 | % | $ | 186,812 | 4.0 | % | $ | 233,514 | 5.0 | % | ||||||||||||
|
At December 31, 2009
|
||||||||||||||||||||||||
|
Total capital to risk weighted assets:
|
||||||||||||||||||||||||
|
Pinnacle Financial
|
$ | 586,398 | 14.77 | % | $ | 317,616 | 8.0 | % |
not applicable
|
|||||||||||||||
|
Pinnacle National
|
$ | 488,507 | 12.30 | % | $ | 317,894 | 8.0 | % | $ | 401,483 | 10.0 | % | ||||||||||||
|
Tier I capital to risk weighted assets:
|
||||||||||||||||||||||||
|
Pinnacle Financial
|
$ | 521,256 | 13.13 | % | $ | 158,771 | 4.0 | % |
not applicable
|
|||||||||||||||
|
Pinnacle National
|
$ | 423,321 | 10.66 | % | $ | 158,910 | 4.0 | % | $ | 240,890 | 6.0 | % | ||||||||||||
|
Tier I capital to average assets (*):
|
||||||||||||||||||||||||
|
Pinnacle Financial
|
$ | 521,256 | 10.65 | % | $ | 195,831 | 4.0 | % |
not applicable
|
|||||||||||||||
|
Pinnacle National
|
$ | 423,321 | 8.65 | % | $ | 195,672 | 4.0 | % | $ | 244,590 | 5.0 | % | ||||||||||||
|
2010
|
2009
|
|||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 64,144,219 | $ | 99,847,913 | ||||
|
Investments in consolidated subsidiaries
|
690,046,284 | 686,710,164 | ||||||
|
Investment in unconsolidated subsidiaries:
|
||||||||
|
PNFP Statutory Trust I
|
310,000 | 310,000 | ||||||
|
PNFP Statutory Trust II
|
619,000 | 619,000 | ||||||
|
PNFP Statutory Trust III
|
619,000 | 619,000 | ||||||
|
PNFP Statutory Trust IV
|
928,000 | 928,000 | ||||||
|
Other investments
|
2,693,315 | 1,999,123 | ||||||
|
Current income tax receivable
|
10,365,547 | 7,613,652 | ||||||
|
Other assets
|
5,822,711 | 4,256,269 | ||||||
| $ | 775,548,076 | $ | 802,903,121 | |||||
|
Liabilities and stockholders’ equity:
|
||||||||
|
Income taxes payable to subsidiaries
|
$ | 15,548,096 | $ | 19,344,038 | ||||
|
Subordinated debt and other borrowings
|
82,476,000 | 82,476,000 | ||||||
|
Other liabilities
|
66,694 | 62,902 | ||||||
|
Stockholders’ equity
|
677,457,286 | 701,020,181 | ||||||
| $ | 775,548,076 | $ | 802,903,121 | |||||
|
2010
|
2009
|
2008
|
||||||||||
|
Revenues – Interest income
|
$ | 1,054,997 | $ | 364,501 | $ | 242,546 | ||||||
|
Expenses:
|
||||||||||||
|
Interest expense – subordinated debentures
|
2,749,085 | 3,318,982 | 5,470,827 | |||||||||
|
Stock-based compensation expense
|
3,981,013 | 3,251,003 | 2,347,429 | |||||||||
|
Other expense
|
702,729 | 888,709 | 442,654 | |||||||||
|
Loss before income taxes and equity in undistributed (loss) income of subsidiaries
|
(6,377,829 | ) | (7,094,193 | ) | (8,018,364 | ) | ||||||
|
Income tax benefit
|
(2,125,035 | ) | (2,420,852 | ) | (3,021,794 | ) | ||||||
|
Loss before equity in undistributed income of subsidiaries and accretion on preferred stock discount
|
(4,252,794 | ) | (4,673,341 | ) | (4,996,570 | ) | ||||||
|
Equity in undistributed income (loss) of subsidiaries
|
(20,047,698 | ) | (30,826,626 | ) | 35,870,488 | |||||||
|
Net income (loss)
|
(24,300,492 | ) | (35,499,967 | ) | 30,873,918 | |||||||
|
Preferred stock dividends
|
4,815,972 | 4,815,972 | 263,889 | |||||||||
|
Accretion on preferred stock discount
|
1,326,049 | 1,113,986 | 45,451 | |||||||||
|
Net income (loss) available to common stockholders
|
$ | (30,442,514 | ) | $ | (41,429,925 | ) | $ | 30,564,578 | ||||
|
2010
|
2009
|
2008
|
||||||||||
|
Operating activities
:
|
||||||||||||
|
Net income (loss)
|
$ | (24,300,492 | ) | $ | (35,499,967 | ) | $ | 30,873,918 | ||||
|
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:
|
||||||||||||
|
Stock-based compensation expense
|
3,981,013 | 3,251,003 | 2,347,429 | |||||||||
|
Loss (gain) on other investments
|
(272,116 | ) | 126,181 | 253,153 | ||||||||
|
Decrease in income tax payable, net
|
12,796,200 | (6,996,798 | ) | (1,171,651 | ) | |||||||
|
(Increase) decrease in other assets
|
(2,408,735 | ) | (3,345,104 | ) | 2,839,142 | |||||||
|
Increase (decrease) in other liabilities
|
(19,339,542 | ) | 19,098,558 | (1,104,509 | ) | |||||||
|
Excess tax benefit from stock compensation
|
(16,776 | ) | (53,538 | ) | (875,114 | ) | ||||||
|
Deferred tax benefit
|
842,294 | 1,161,845 | 3,818,553 | |||||||||
|
Equity in undistributed (income) loss of subsidiaries
|
20,047,698 | 30,826,626 | (35,870,488 | ) | ||||||||
|
Net cash provided (used) by operating activities
|
(8,670,458 | ) | 8,568,806 | 1,110,433 | ||||||||
|
Investing activities
:
|
||||||||||||
|
Investment in consolidated subsidiaries:
|
||||||||||||
|
Banking subsidiaries
|
(25,000,000 | ) | (80,787,000 | ) | (54,975,000 | ) | ||||||
|
Other subsidiaries
|
(200,000 | ) | (100,000 | ) | (250,000 | ) | ||||||
|
Investments in other entities
|
(422,076 | ) | (576,689 | ) | (546,633 | ) | ||||||
|
Net cash used by investing activities
|
(25,622,076 | ) | (81,463,689 | ) | (55,771,633 | ) | ||||||
|
Financing activities
:
|
||||||||||||
|
Net increase (decrease) in borrowings from line of credit
|
- | (18,000,000 | ) | 9,000,000 | ||||||||
|
Exercise of common stock warrants
|
285,000 | 300,000 | 250,000 | |||||||||
|
Exercise of common stock options
|
3,037,064 | 666,034 | 3,403,457 | |||||||||
|
Preferred dividends paid
|
(4,750,000 | ) | (4,393,751 | ) | - | |||||||
|
Excess tax benefit from stock compensation arrangements
|
16,776 | 53,538 | 875,114 | |||||||||
|
Issuance of common stock, net of offering costs
|
- | 109,027,785 | 21,454,758 | |||||||||
|
Issuance of preferred stock, net of offering costs
|
- | - | 94,937,935 | |||||||||
|
Net cash (used in) provided by financing activities
|
(1,411,160 | ) | 87,653,606 | 129,921,264 | ||||||||
|
Net increase (decrease) in cash
|
(35,703,694 | ) | 14,758,723 | 75,260,064 | ||||||||
|
Cash and cash equivalents, beginning of year
|
99,847,913 | 85,089,190 | 9,829,126 | |||||||||
|
Cash and cash equivalents, end of year
|
$ | 64,144,219 | $ | 99,847,913 | $ | 85,089,190 | ||||||
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
|
(in thousands, except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||
|
2010
|
||||||||||||||||
|
Interest income
|
$ | 52,690 | $ | 50,929 | $ | 50,650 | $ | 49,079 | ||||||||
|
Net interest income
|
36,560 | 35,697 | 36,060 | 36,056 | ||||||||||||
|
Provision for loan losses
|
13,226 | 30,509 | 4,789 | 5,171 | ||||||||||||
|
Net income (loss) before taxes
|
(4,347 | ) | (20,734 | ) | 2,091 | 3,098 | ||||||||||
|
Net income (loss)
|
(3,822 | ) | (26,364 | ) | 2,091 | 3,796 | ||||||||||
|
Net income (loss) available to common stockholders
|
(5,368 | ) | (27,871 | ) | 549 | 2,248 | ||||||||||
|
Basic net income (loss) per share available to common stockholders
|
$ | (0.16 | ) | $ | (0.85 | ) | $ | 0.02 | $ | 0.07 | ||||||
|
Diluted net income (loss) per share per share available to common stockholders
|
$ | (0.16 | ) | $ | (0.85 | ) | $ | 0.02 | $ | 0.07 | ||||||
|
2009
|
||||||||||||||||
|
Interest income
|
$ | 49,518 | $ | 50,028 | $ | 52,442 | $ | 53,727 | ||||||||
|
Net interest income
|
28,700 | 30,512 | 34,548 | 37,030 | ||||||||||||
|
Provision for loan losses
|
13,610 | 65,320 | 22,134 | 15,694 | ||||||||||||
|
Net income (loss) before taxes
|
2,983 | (54,813 | ) | (7,130 | ) | (5,935 | ) | |||||||||
|
Net income (loss)
|
2,090 | (31,776 | ) | (3,347 | ) | (2,467 | ) | |||||||||
|
Net income (loss) available to common stockholders
|
643 | (33,247 | ) | (4,852 | ) | (3,977 | ) | |||||||||
|
Basic net income (loss) per share available to common stockholders
|
$ | 0.03 | $ | (1.33 | ) | $ | (0.15 | ) | $ | (0.12 | ) | |||||
|
Diluted net income (loss) per share per share available to common stockholders
|
$ | 0.03 | $ | (1.33 | ) | $ | (0.15 | ) | $ | (0.12 | ) | |||||
|
2008
|
||||||||||||||||
|
Interest income
|
$ | 52,161 | $ | 48,774 | $ | 51,873 | $ | 53,273 | ||||||||
|
Net interest income
|
27,359 | 27,682 | 29,282 | 29,892 | ||||||||||||
|
Provision for loan losses
|
1,591 | 2,787 | 3,125 | 3,710 | ||||||||||||
|
Net income before taxes
|
8,644 | 10,878 | 12,083 | 11,636 | ||||||||||||
|
Net income
|
6,065 | 7,961 | 8,795 | 8,053 | ||||||||||||
|
Net income available to common stockholders
|
6,065 | 7,961 | 8,795 | 7,744 | ||||||||||||
|
Basic net income per share available to common stockholders
|
$ | 0.27 | $ | 0.36 | $ | 0.38 | $ | 0.33 | ||||||||
|
Diluted net income per share per share available to common stockholders
|
$ | 0.26 | $ | 0.34 | $ | 0.36 | $ | 0.31 | ||||||||
|
Plan Category
|
Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants
and Rights
|
Weighted Average Exercise Price of Outstanding Options, Warrants
and Rights
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected
in First Column)
|
|||||||||
|
Equity compensation plans approved by shareholders:
|
||||||||||||
|
2000 Stock Incentive Plan
|
499,923 | $ | 6.68 | — | ||||||||
|
2004 Equity Incentive Plan
|
1,055,539 | $ | 26.72 | 717,027 | ||||||||
|
1999 Cavalry Bancorp, Inc. Stock Option Plan
|
23,788 | $ | 10.81 | — | ||||||||
|
Bank of the South 2001 Stock Option Plan
|
35,596 | $ | 19.40 | — | ||||||||
|
PrimeTrust Bank 2001 Statutory-Non-Statutory Stock Option Plan
|
22,590 | $ | 9.07 | — | ||||||||
|
PrimeTrust Bank 2005 Statutory-Non-Statutory Stock Option Plan
|
56,924 | $ | 12.91 | — | ||||||||
|
Mid-America Bancshares, Inc. 2006 Omnibus Equity Incentive Plan
|
101,426 | $ | 15.78 | 82,763 | ||||||||
|
Equity compensation plans not approved by shareholders
|
N/A | N/A | N/A | |||||||||
|
Total
|
1,795,786 | $ | 19.51 | 799,790 | ||||||||
|
Exhibit No.
|
Description
|
|
|
2.1
|
Merger Agreement, dated September 30, 2005, by and between Pinnacle Financial Partners, Inc. and Cavalry Bancorp, Inc. (schedules and exhibits to which been omitted pursuant to Items 601(b)(2) of Regulations S-K)
(1)
|
|
|
2.2
|
Agreement and Plan of Merger by and between Pinnacle Financial Partners, Inc. and Mid-America Bancshares, Inc. (schedules and exhibits to which been omitted pursuant to Items 601(b)(2) of Regulations S-K)
(2)
|
|
|
3.1.1
|
Amended and Restated Charter
(3)
|
|
| 3.1.2 | Articles of amendment to the amended and restated Charter (27) | |
|
3.2
|
Bylaws
(4)
|
|
|
4.1.1
|
Specimen Common Stock Certificate
(5)
|
|
|
4.1.2
|
See Exhibits 3.1 and 3.2 for provisions of the Charter and Bylaws defining rights of holders of the Common Stock
|
|
|
4.2
|
Series A Preferred Stock Certificate
(6)
|
|
|
10.1
|
Letter Agreement dated March 14, 2000 and accepted March 16, 2000 by and between Pinnacle Financial Corporation (now known as Pinnacle Financial Partners, Inc.) and Atkinson Public Relations
(5)
|
|
|
10.2
|
Pinnacle Financial Partners, Inc. 2000 Stock Incentive Plan
(5)
*
|
|
|
10.3
|
Form of Pinnacle Financial Partners, Inc.'s Stock Option Award
(5)
*
|
|
|
10.4
|
Form of Restricted Stock Award Agreement
(7)
|
|
|
10.5
|
Form of Incentive Stock Option Agreement
(7)
|
|
|
10.6
|
Pinnacle Financial Partners, Inc. 2004 Equity Incentive Plan
(9) *
|
|
|
10.7
|
Form of Restricted Stock Agreement for non-employee directors
(10) *
|
|
|
10.8
|
Form of Non-Qualified Stock Option Agreement
(11)
*
|
|
|
10.9
|
Employment Agreement dated as of March 14, 2006 by and among Pinnacle Financial Partners, Inc., Pinnacle National Bank and Harold R. Carpenter
(12)
*
|
|
|
10.10
|
Calvary Bancorp, Inc. 1999 Stock Option Plan
(13)
*
|
|
|
10.11
|
Amendment No. 1 to Calvary Bancorp, Inc. 1999 Stock Option Plan
(13) *
|
|
|
10.12
|
Form of Non-Qualified Stock Option Agreement
(13)
*
|
|
|
10.13
|
Amendment No. 1 to Pinnacle Financial Partners, Inc. 2000 Stock Incentive Plan
(13) *
|
|
|
10.14
|
Amendment No. 3 to Pinnacle Financial Partners, Inc. 2004 Equity Incentive Plan
(13) *
|
|
|
10.15
|
Form of Restricted Stock Award Agreement
(14) *
|
|
|
10.16
|
Amendment No. 4 to Pinnacle Financial Partners, Inc. 2004 Equity Incentive Plan
(15)
|
|
|
10.17
|
Form of Restricted Stock Award Agreement
(16)
*
|
|
|
10.18
|
Amended Employment Agreement by and among Pinnacle National Bank, Pinnacle Financial Partners, Inc. and M. Terry Turner
(17) *
|
|
|
10.19
|
Amended Employment Agreement by and among Pinnacle National Bank, Pinnacle Financial Partners, Inc. and Robert A. McCabe, Jr.
(17) *
|
|
|
10.20
|
Amended Employment Agreement by and among Pinnacle National Bank, Pinnacle Financial Partners, Inc. and Hugh M. Queener
(17) *
|
|
|
10.21
|
Amended Employment Agreement by and among Pinnacle National Bank, Pinnacle Financial Partners, Inc. and Harold R. Carpenter
(17) *
|
|
|
10.22
|
Bank of the South 2001 Stock Option Plan
(17)
|
|
|
10.23
|
PrimeTrust Bank 2001 Statutory – Nonstatutory Stock Option Plan
(17)
*
|
|
|
10.24
|
PrimeTrust Bank 2005 Statutory – Nonstatutory Stock Option Plan
(17)
*
|
|
|
10.25
|
Mid-America Bancshares, Inc. 2006 Omnibus Equity Incentive Plan
(17)
*
|
|
|
10.26
|
Amendment No. 1 to Mid-America Bancshares, Inc. 2006 Omnibus Equity Incentive Plan
(25)
*
|
|
|
10.27
|
Revolving Credit Agreement by and between Pinnacle Financial Partners, Inc. and SunTrust Bank dated February 28, 2008
(18)
|
|
|
10.28
|
Pinnacle Financial Partners, Inc. Stock Purchase Agreement by and between Pinnacle Financial Partners, Inc. and T. Rowe Price Associates, Inc. dated July 17, 2008
(19)
|
|
|
10.29
|
Registration Rights Agreement by and between Pinnacle Financial Partners, Inc. and T. Rowe Price Associates, Inc. dated July 17, 2008.
(19)
|
|
|
10.30
|
Subordinated Capital Note Series 2008-1 Note Purchase/Loan Agreement by and between Pinnacle National Bank and SunTrust Bank dated August 5, 2008
(20)
|
|
|
10.31
|
Pinnacle National Bank Subordinated Capital Note Series 2008-1 dated August 5, 2008
(20)
|
|
|
10.32
|
Securities Purchase Agreement by and between the United States Department of the Treasury and Pinnacle Financial Partners, Inc. dated December 12, 2008
(6)
|
|
|
10.33
|
Warrant to purchase 534,910 shares of Common Stock of Pinnacle Financial Partners, Inc.
(6)
|
|
|
10.34
|
Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and M. Terry Turner dated December 12, 2008*
(21)
|
|
|
10.35
|
Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Robert A. McCabe, Jr. dated December 12, 2008*
(21)
|
|
|
10.36
|
Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Hugh M. Queener dated December 12, 2008*
(21)
|
|
10.37
|
Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Harold R. Carpenter dated December 12, 2008
(21)
*
|
|
|
10.38
|
Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Charles B. McMahan dated December 12, 2008
(21)
*
|
|
|
10.39
|
2009 Named Executive Officer Compensation Summary
(26)
*
|
|
|
10.40
|
Amendment No. 5 to Pinnacle Financial Partners, Inc. 2004 Equity Incentive Plan
(22)
|
|
|
10.41
|
2009 Annual Cash Incentive Plan
(23)
*
|
|
|
10.42
|
2010 Annual Cash Incentive Plan
(24)
*
|
|
|
10.43
|
Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and M. Terry Turner dated November 24, 2009
(26)
*
|
|
|
10.44
|
Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Robert A. McCabe, Jr. dated November 24, 2009
(26)
*
|
|
|
10.45
|
Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Hugh M. Queener dated November 24, 2009
(26)
*
|
|
|
10.46
|
Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Harold R. Carpenter dated November 24, 2009
(26)
*
|
|
|
10.47
|
Bonus Agreement by and between Pinnacle National Bank and J. Harvey White dated June 15, 2009
(26)
*
|
|
|
10.48
|
Loan Agreement by and between Pinnacle National Bank and J. Harvey White dated June 15, 2009
(26)
*
|
|
|
2010 Named Executive Officer Compensation Summary*
|
||
| 10.50 | 2010 TARP CPP Executive Officer Performance Vested Restricted Stock Agreement (24) | |
| 10.51 | 2010 TARP CPP Executive Officer Time Vested Restricted Stock Agreement (24) | |
|
Subsidiaries of Pinnacle Financial Partners, Inc.
|
||
|
Consent of KPMG LLP
|
||
|
Certification pursuant to Rule 13a-14(a)/15d-14(a)
|
||
|
Certification pursuant to Rule 13a-14(a)/15d-14(a)
|
||
|
Certification pursuant to 18 USC Section 1350 – Sarbanes-Oxley Act of 2002
|
||
|
Certification pursuant to 18 USC Section 1350 – Sarbanes-Oxley Act of 2002
|
||
|
Certification of Chief Executive Officer under the Capital Purchase Program of the Troubled Assets Relief Program
|
||
|
Certification of the Chief Financial Officer under the Capital Purchase Program of the Troubled Assets Relief Program
|
|
|
(1)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on October 3, 2005.
|
|
|
(2)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on August 15, 2007.
|
|
|
(3)
|
Registrant hereby incorporates by reference to Registrant’s Form 8-A/A filed on January 12, 2009.
|
|
|
(4)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on October 26, 2009.
|
|
|
(5)
|
Registrant hereby incorporates by reference to the Registrant’s Registration Statement on Form SB-2, as amended (File No. 333-38018).
|
|
|
(6)
|
Registrant hereby incorporates by reference to the Registrant’s Current Report on Form 8-K filed on December 17, 2008.
|
|
|
(7)
|
Registrant hereby incorporates by reference to Registrant’s Form 10-Q for the quarter ended September 30, 2004.
|
|
|
(8)
|
Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2004 as filed with the SEC on February 28, 2005.
|
|
|
(9)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on April 19, 2005.
|
|
|
(10)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 23, 2006.
|
|
|
(11)
|
Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2005 as filed with the SEC on February 24, 2006.
|
|
(12)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on March 20, 2006.
|
|
(13)
|
Registrant hereby incorporates by reference to Registrant’s Form 10-Q for the quarter ended on September 30, 2006.
|
|
(14)
|
Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2006 as filed with the SEC on February 28, 2007.
|
|
(15)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on December 4, 2007.
|
|
(16)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 25, 2008.
|
|
|
(17)
|
Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2007 as filed with the SEC on March 7, 2008.
|
|
|
(18)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on March 5, 2008.
|
|
|
(19)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on July 18, 2008.
|
|
|
(20)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on August 5, 2008.
|
|
|
(21)
|
Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2008 as filed with the SEC on February 19, 2009.
|
|
|
(22)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on April 27, 2009.
|
|
|
(23)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on March 6, 2009.
|
|
|
(24)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 25, 2010.
|
|
|
(25)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 21, 2009.
|
|
|
(26)
|
Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2009 as filed with the SEC on February 26, 2010.
|
|
|
(27)
|
Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K Filed on March 25, 2010.
|
|
PINNACLE FINANCIAL PARTNERS, INC
|
|||
|
By:
|
/s/ M. Terry Turner
|
||
|
M. Terry Turner
|
|||
|
Date: February 23, 2011
|
President and Chief Executive Officer
|
||
|
SIGNATURES
|
TITLE
|
DATE
|
||
|
/s/ Robert A. McCabe, Jr.
|
Chairman of the Board
|
February 23, 2011
|
||
|
Robert A. McCabe, Jr.
|
||||
|
/s/ M. Terry Turner
|
Director, President and Chief Executive Officer
|
February 23, 2011
|
||
|
M. Terry Turner
|
(Principal Executive Officer)
|
|||
|
/s/ Harold R. Carpenter
|
Chief Financial Officer
|
February 23, 2011
|
||
|
Harold R. Carpenter
|
(Principal Financial and Accounting Officer)
|
|||
|
/s/ Sue R. Atkinson
|
Director
|
February 23, 2011
|
||
|
Sue R. Atkinson
|
||||
|
/s/ H. Gordon Bone
|
Director
|
February 23, 2011
|
||
|
H. Gordon Bone
|
||||
|
/s/ Gregory L. Burns
|
Director
|
February 23, 2011
|
||
|
Gregory L. Burns
|
||||
|
/s/ James C. Cope
|
Director
|
February 23, 2011
|
||
|
James C. Cope
|
||||
|
Colleen Conway-Welch
|
Director
|
February 23, 2011
|
||
|
Colleen Conway-Welch
|
||||
|
/s/ William H. Huddleston
|
Director
|
February 23, 2011
|
||
|
William H. Huddleston
|
||||
|
Ed C. Loughry, Jr.
|
Director
|
February 23, 2011
|
||
|
Ed C. Loughry, Jr.
|
||||
|
/s/ David Major
|
Director
|
February 23, 2011
|
||
|
David Major
|
||||
|
/s/ Hal N. Pennington
|
Director
|
February 23, 2011
|
||
|
Hal N. Pennington
|
||||
|
/s/ Dale W. Polley
|
Director
|
February 23, 2011
|
||
|
Dale W. Polley
|
||||
|
Wayne J. Riley
|
Director
|
February 23, 2011
|
||
|
Wayne J. Riley
|
||||
|
/s/ Gary Scott
|
Director
|
February 23, 2011
|
||
|
Gary Scott
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|