These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
, INC.
|
|||
|
(Exact name of registrant as specified in charter)
|
|||
|
Tennessee
|
62-1812853
|
||
|
(State or other jurisdiction
of incorporation)
|
(I.R.S. Employer
Identification No.)
|
||
|
150 Third Avenue South, Suite 900, Nashville, Tennessee
|
37201
|
||
|
(Address of principal executive offices)
|
(Zip Code)
|
||
|
Title of Each Class
|
Name of Exchange on which Registered
|
|||
|
Common Stock, par value $1.00
|
Nasdaq Global Select Market
|
|
Securities registered to Section 12(g) of the Act:
|
||||
|
None
|
|
Page No.
|
|
| 4 | |
| 4 | |
| 19 | |
| 32 | |
| 32 | |
| 33 | |
| 33 | |
| 34 | |
| 34 | |
| 35 | |
| 36 | |
| 65 | |
| 66 | |
| 131 | |
| 131 | |
| 131 | |
| 132 | |
| 132 | |
| 132 | |
| 132 | |
| 132 | |
| 132 | |
| 133 | |
| 136 |
| • | Acquiring direct or indirect ownership or control of any voting shares of any bank if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the bank's voting shares; |
| • | Acquiring all or substantially all of the assets of any bank; or |
| • | Subject to certain exemptions, merging or consolidating with any other bank holding company. |
| • | The bank holding company has registered securities under Section 12 of the Securities Exchange Act of 1934; or |
| • | No other person owns a greater percentage of that class of voting securities immediately after the transaction. |
| • | Financial in nature; |
| • | Incidental to a financial activity (as determined by the Federal Reserve in consultation with the Secretary of the U.S. Treasury); or |
| • | Complementary to a financial activity and do not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally (as determined by the Federal Reserve). |
| • | Lending, trust and other banking activities; |
| • | Insuring, guaranteeing, or indemnifying against loss or harm, or providing and issuing annuities, and acting as principal, agent, or broker for these purposes, in any state; |
| • | Providing financial, investment, or advisory services; |
| • | Issuing or selling instruments representing interests in pools of assets permissible for a bank to hold directly; |
| • | Underwriting, dealing in or making a market in securities; |
| • | Activities that the Federal Reserve has determined to be so closely related to banking or managing or controlling banks as to be a proper incident to banking or managing or controlling banks; |
| • | Activities permitted outside of the United States that the Federal Reserve has determined to be usual in connection with banking or other financial operations abroad; |
| • | Merchant banking through securities or insurance affiliates; and |
| • | Insurance company portfolio investments. |
| • | A bank's loans or extensions of credit, including purchases of assets subject to an agreement to repurchase, to or for the benefit of affiliates; |
| • | A bank's investment in affiliates; |
| • | Assets a bank may purchase from affiliates, except for real and personal property exempted by the Federal Reserve; |
| • | The amount of loans or extensions of credit to third parties collateralized by the securities or obligations of affiliates; |
| • | Transactions involving the borrowing or lending of securities and any derivative transaction that results in credit exposure to an affiliate; and |
| • | A bank's guarantee, acceptance or letter of credit issued on behalf of an affiliate. |
|
|
|
|
|
|
•
|
Federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
|
|
|
|
|
|
•
|
Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
|
|
|
|
|
|
•
|
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
|
|
|
|
|
|
•
|
Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies;
|
|
|
•
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies;
|
|
|
|
|
|
|
•
|
Soldiers' and Sailors' Civil Relief Act of 1940, governing the repayment terms of, and property rights underlying, secured obligations of persons in active military service; and
|
|
|
|
|
|
|
•
|
Rules and regulations of the various federal agencies charged with the responsibility of implementing the federal laws.
|
| • | Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and |
| • | Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve to implement that act, which govern automatic deposits to and withdrawals from deposit accounts and customers' rights and liabilities (including with respect to the permissibility of overdraft charges) arising from the use of automated teller machines and other electronic banking services. |
|
·
|
maintain loan quality in the context of significant loan growth;
|
|
·
|
avoid diversion or disruption of our existing operations or management as well as those of the acquired institution;
|
|
·
|
maintain adequate management personnel and systems to oversee such growth;
|
|
·
|
maintain adequate internal audit, loan review and compliance functions; and
|
|
·
|
implement additional policies, procedures and operating systems required to support such growth.
|
|
·
|
the loss of key employees;
|
|
·
|
the disruption of operations and business;
|
|
·
|
inability to maintain and increase competitive presence;
|
|
·
|
loan and deposit attrition, customer loss and revenue loss;
|
|
·
|
possible inconsistencies in standards, control procedures and policies;
|
|
·
|
unexpected problems with costs, operations, personnel, technology and credit; and/or
|
|
·
|
problems with the assimilation of new operations, sites or personnel, which could divert resources from regular banking operations.
|
|
·
|
the time and costs associated with identifying and evaluating potential acquisition and merger targets;
|
|
·
|
inaccuracies in the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution;
|
|
·
|
the time and costs of evaluating new markets, hiring experienced local management and opening new bank locations, and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion;
|
|
·
|
our ability to finance an acquisition and possible dilution to our existing shareholders;
|
|
·
|
the diversion of our management's attention to the negotiation of a transaction;
|
|
·
|
the incurrence of an impairment of goodwill associated with an acquisition and adverse effects on our results of operations;
|
|
·
|
entry into new markets where we lack experience; and
|
|
·
|
risks associated with integrating the operations and personnel of the acquired business.
|
|
Price Per Share
|
||||||||
|
High
|
Low
|
|||||||
|
2015:
|
||||||||
|
First quarter
|
$
|
45.31
|
$
|
35.01
|
||||
|
Second quarter
|
55.43
|
43.44
|
||||||
|
Third quarter
|
56.00
|
44.86
|
||||||
|
Fourth quarter
|
57.99
|
46.25
|
||||||
|
2014:
|
||||||||
|
First quarter
|
$
|
39.10
|
$
|
30.68
|
||||
|
Second quarter
|
39.85
|
32.77
|
||||||
|
Third quarter
|
40.10
|
34.73
|
||||||
|
Fourth quarter
|
40.30
|
33.93
|
||||||
|
Period
|
Total Number of Shares Repurchased
(1)
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs
|
||||||||||||
|
October 1, 2015 to October 31, 2015
|
-
|
$
|
-
|
-
|
-
|
|||||||||||
|
November 1, 2015 to November 30, 2015
|
1,542
|
53.79
|
-
|
-
|
||||||||||||
|
December 1, 2015 to December 31, 2015
|
5
|
52.26
|
-
|
-
|
||||||||||||
|
Total
|
1,547
|
$
|
53.79
|
-
|
-
|
|||||||||||
|
(in thousands, except per share data)
|
2015
(1)(2)
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
|
Total assets
|
$
|
8,715,414
|
$
|
6,018,248
|
$
|
5,563,776
|
$
|
5,040,549
|
$
|
4,863,951
|
||||||||||
|
Loans, net of unearned income
|
6,543,235
|
4,590,027
|
4,144,493
|
3,712,162
|
3,291,351
|
|||||||||||||||
|
Allowance for loan losses
|
65,432
|
67,359
|
|
67,970
|
69,417
|
73,975
|
||||||||||||||
|
Total securities
|
966,442
|
770,730
|
733,252
|
707,153
|
897,292
|
|||||||||||||||
|
Goodwill, core deposit and other intangible assets
|
442,773
|
246,422
|
247,492
|
249,144
|
251,919
|
|||||||||||||||
|
Deposits and securities sold under agreements to repurchase
|
7,050,498
|
4,876,600
|
4,603,938
|
4,129,855
|
3,785,931
|
|||||||||||||||
|
Advances from FHLB
|
300,305
|
195,476
|
90,637
|
75,850
|
226,069
|
|||||||||||||||
|
Subordinated debt and other borrowings
|
142,476
|
96,158
|
98,658
|
106,158
|
97,476
|
|||||||||||||||
|
Stockholders' equity
|
1,155,611
|
802,693
|
723,708
|
679,071
|
710,145
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Statement of Operations Data:
|
||||||||||||||||||||
|
Interest income
|
$
|
255,169
|
$
|
206,170
|
$
|
191,282
|
$
|
185,422
|
$
|
188,346
|
||||||||||
|
Interest expense
|
18,537
|
13,185
|
15,384
|
22,557
|
36,882
|
|||||||||||||||
|
Net interest income
|
236,632
|
192,985
|
175,899
|
162,865
|
151,464
|
|||||||||||||||
|
Provision for loan losses
|
9,188
|
3,635
|
7,856
|
5,569
|
21,798
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
227,445
|
189,350
|
168,042
|
157,296
|
129,666
|
|||||||||||||||
|
Noninterest income
|
86,530
|
52,602
|
47,104
|
43,397
|
37,940
|
|||||||||||||||
|
Noninterest expense
|
170,877
|
136,300
|
129,261
|
138,165
|
139,107
|
|||||||||||||||
|
Income before income taxes
|
143,098
|
105,653
|
85,884
|
62,527
|
28,499
|
|||||||||||||||
|
Income tax expense (benefit)
|
47,589
|
35,182
|
28,158
|
20,643
|
(15,238
|
)
|
||||||||||||||
|
Net income
|
95,509
|
70,471
|
57,726
|
41,884
|
43,737
|
|||||||||||||||
|
Preferred dividends and accretion on common stock warrants
|
-
|
-
|
-
|
3,814
|
6,665
|
|||||||||||||||
|
Net income available to common shareholders
|
$
|
95,509
|
$
|
70,471
|
$
|
57,726
|
$
|
38,070
|
$
|
37,072
|
||||||||||
|
|
||||||||||||||||||||
|
Per Share Data:
|
||||||||||||||||||||
|
Earnings per share available to common shareholders – basic
|
$
|
2.58
|
$
|
2.03
|
$
|
1.69
|
$
|
1.12
|
$
|
1.11
|
||||||||||
|
Weighted average common shares outstanding – basic
|
37,015,468
|
34,723,335
|
34,200,770
|
33,899,667
|
33,420,015
|
|||||||||||||||
|
Earnings per share available to common shareholders – diluted
|
$
|
2.52
|
$
|
2.01
|
$
|
1.67
|
$
|
1.10
|
$
|
1.09
|
||||||||||
|
Weighted average common shares outstanding – diluted
|
37,973,788
|
35,126,890
|
34,509,261
|
34,487,808
|
34,060,228
|
|||||||||||||||
|
Common dividends per share
|
$
|
0.48
|
$
|
0.32
|
0.08
|
-
|
-
|
|||||||||||||
|
Book value per common share
|
$
|
28.25
|
$
|
22.45
|
$
|
20.55
|
$
|
19.57
|
$
|
18.56
|
||||||||||
|
Tangible book value per common share
|
$
|
17.46
|
$
|
15.62
|
$
|
13.52
|
$
|
12.39
|
$
|
11.33
|
||||||||||
|
Common shares outstanding at end of period
|
40,906,064
|
35,732,483
|
35,221,941
|
34,696,597
|
34,354,960
|
|||||||||||||||
|
Performance Ratios:
|
||||||||||||||||||||
|
Return on average assets
|
1.36
|
%
|
1.24
|
%
|
1.11
|
%
|
0.78
|
%
|
0.77
|
%
|
||||||||||
|
Return on average stockholders' equity
|
10.06
|
%
|
9.19
|
%
|
8.22
|
%
|
5.46
|
%
|
5.27
|
%
|
||||||||||
|
Net interest margin
(3)
|
3.72
|
%
|
3.75
|
%
|
3.77
|
%
|
3.77
|
%
|
3.55
|
%
|
||||||||||
|
Net interest spread
(4)
|
3.55
|
%
|
3.65
|
%
|
3.65
|
%
|
3.61
|
%
|
3.33
|
%
|
||||||||||
|
Noninterest income to average assets
|
1.23
|
%
|
0.92
|
%
|
0.90
|
%
|
0.89
|
%
|
0.78
|
%
|
||||||||||
|
Noninterest expense to average assets
|
2.42
|
%
|
2.39
|
%
|
2.48
|
%
|
2.83
|
%
|
2.88
|
%
|
||||||||||
|
Efficiency ratio
(5)
|
52.88
|
%
|
55.50
|
%
|
57.96
|
%
|
66.99
|
%
|
73.45
|
%
|
||||||||||
|
Average loan to average deposit ratio
|
96.39
|
%
|
93.15
|
%
|
93.46
|
%
|
92.78
|
%
|
86.76
|
%
|
||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
142.77
|
%
|
142.64
|
%
|
137.78
|
%
|
131.44
|
%
|
125.84
|
%
|
||||||||||
|
Average equity to average total assets ratio
|
13.47
|
%
|
13.46
|
%
|
13.47
|
%
|
14.30
|
%
|
14.55
|
%
|
||||||||||
|
Annualized dividend payout ratio
|
18.97
|
%
|
16.67
|
%
|
20.38
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||||||
|
|
||||||||||||||||||||
|
Asset Quality Ratios:
|
||||||||||||||||||||
|
Allowance for loan losses to nonaccrual loans
|
222.90
|
%
|
403.20
|
%
|
373.80
|
%
|
304.20
|
%
|
154.60
|
%
|
||||||||||
|
Allowance for loan losses to total loans
|
1.00
|
%
|
1.47
|
%
|
1.64
|
%
|
1.87
|
%
|
2.25
|
%
|
||||||||||
|
Nonperforming assets to total assets
|
0.42
|
%
|
0.46
|
%
|
0.60
|
%
|
0.82
|
%
|
1.80
|
%
|
||||||||||
|
Nonperforming assets to total loans and other real estate
|
0.55
|
%
|
0.61
|
%
|
0.80
|
%
|
1.11
|
%
|
2.66
|
%
|
||||||||||
|
Net loan charge-offs to average loans
|
0.21
|
%
|
0.10
|
%
|
0.24
|
%
|
0.29
|
%
|
0.94
|
%
|
||||||||||
|
|
||||||||||||||||||||
|
Capital Ratios (Pinnacle Financial):
|
||||||||||||||||||||
| Common equity Tier I risk-based capital | 8.61 | % | 10.10 | % | - | - | - | |||||||||||||
|
Leverage
(6)
|
9.37
|
%
|
11.30
|
%
|
10.90
|
%
|
10.60
|
%
|
11.40
|
%
|
||||||||||
|
Tier 1 risk-based capital
|
9.63
|
%
|
12.10
|
%
|
11.80
|
%
|
11.80
|
%
|
13.80
|
%
|
||||||||||
|
Total risk-based capital
|
11.24
|
%
|
13.40
|
%
|
13.00
|
%
|
13.00
|
%
|
15.30
|
%
|
||||||||||
| (1) | Information for 2015 fiscal year includes the operations of CapitalMark from its acquisition date of July 31, 2015 and Magna from its acquisition date of September 1, 2015 and reflects approximately 3.3 million shares and 1.4 million shares of Pinnacle Financial common stock issued in connection with the CapitalMark Merger and the Magna Merger, respectively. |
| (2) | Information for 2015 fiscal year includes the our 30% membership interest in BHG which was entered into in February 2015. |
|
(3)
|
Net interest margin is the result of net interest income for the period divided by average interest earning assets.
|
| (4) | Net interest spread is the result of the difference between the interest earned on interest earning assets less the interest paid on interest bearing liabilities. |
| (5) | Efficiency ratio is the result of noninterest expense divided by the sum of net interest income and noninterest income. |
| (6) | Leverage ratio is computed by dividing Tier 1 capital by average total assets for the fourth quarter of each year. |
|
|
Years ended
December 31,
|
2015-2014
Percent
Increase
|
Year ended
December 31,
|
2014-2013
Percent
Increase
|
||||||||||||||||
|
|
2015
|
2014
|
(Decrease)
|
2013
|
(Decrease)
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Interest income
|
$
|
255,169
|
$
|
206,170
|
23.77
|
%
|
$
|
191,282
|
7.78
|
%
|
||||||||||
|
Interest expense
|
18,537
|
13,185
|
40.59
|
%
|
15,384
|
(14.29
|
%)
|
|||||||||||||
|
Net interest income
|
236,632
|
192,985
|
22.62
|
%
|
175,899
|
9.71
|
%
|
|||||||||||||
|
Provision for loan losses
|
9,188
|
3,635
|
152.80
|
%
|
7,857
|
(53.74
|
%)
|
|||||||||||||
|
Net interest income after provision for loan losses
|
227,445
|
189,350
|
20.12
|
%
|
168,042
|
12.68
|
%
|
|||||||||||||
|
Noninterest income
|
86,530
|
52,602
|
64.50
|
%
|
47,104
|
11.67
|
%
|
|||||||||||||
|
Noninterest expense
|
170,877
|
136,300
|
25.37
|
%
|
129,261
|
5.45
|
%
|
|||||||||||||
|
Net income before income taxes
|
143,098
|
105,653
|
35.44
|
%
|
85,884
|
23.02
|
%
|
|||||||||||||
|
Income tax expense
|
47,589
|
35,182
|
35.27
|
%
|
28,158
|
24.94
|
%
|
|||||||||||||
|
Net income
|
$ |
95,509
|
$ |
70,471
|
35.53
|
%
|
$ |
57,726
|
22.08
|
%
|
||||||||||
|
Basic net income per common share
|
$
|
2.58
|
$
|
2.03
|
27.09
|
%
|
$
|
1.69
|
20.24
|
%
|
||||||||||
|
Diluted net income per common share
|
$
|
2.52
|
$
|
2.01
|
25.37
|
%
|
$
|
1.67
|
19.93
|
%
|
||||||||||
|
|
2015
|
2014
|
2013
|
|||||||||||||||||||||
|
|
Average
Balances
|
Interest
|
Rates/
Yields
|
Average
Balances
|
Interest
|
Rates/
Yields
|
Average
Balances
|
Interest
|
Rates/
Yields
|
|||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans
(1)
|
$
|
5,394,775
|
$
|
232,847
|
4.39
|
%
|
$
|
4,295,283
|
$
|
184,649
|
4.31
|
%
|
$
|
3,861,166
|
$
|
169,253
|
4.40
|
%
|
||||||
|
Securities:
|
||||||||||||||||||||||||
|
Taxable
|
721,829
|
15,060
|
2.09
|
%
|
594,223
|
14,227
|
2.39
|
%
|
559,702
|
14,504
|
2.59
|
%
|
||||||||||||
|
Tax-exempt
(2)
|
167,091
|
5,783
|
4.63
|
%
|
170,617
|
6,167
|
4.83
|
%
|
173,202
|
6,378
|
4.91
|
%
|
||||||||||||
|
Federal funds sold and other
|
223,732
|
1,479
|
0.66
|
%
|
155,585
|
1,127
|
0.86
|
%
|
144,948
|
1,147
|
0.93
|
%
|
||||||||||||
|
Total interest-earning assets
|
6,507,427
|
255,169
|
3.96
|
%
|
5,215,708
|
206,170
|
4.01
|
%
|
4,739,018
|
191,282
|
4.10
|
%
|
||||||||||||
|
Nonearning assets:
|
||||||||||||||||||||||||
|
Intangible assets
|
315,366
|
246,956
|
248,291
|
|||||||||||||||||||||
|
Other nonearning assets
|
310,628
|
237,383
|
240,018
|
|||||||||||||||||||||
|
|
$
|
7,133,421
|
$
|
5,700,047
|
$
|
5,227,327
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
Interest checking
|
$
|
1,149,772
|
$
|
2,487
|
0.22
|
%
|
$
|
901,442
|
$
|
1,566
|
0.17
|
%
|
$
|
790,365
|
$
|
1,928
|
0.24
|
%
|
||||||
|
Savings and money market
|
2,298,746
|
7,701
|
0.34
|
%
|
1,975,517
|
5,711
|
0.29
|
%
|
1,714,154
|
5,795
|
0.34
|
%
|
||||||||||||
|
Time deposits
|
541,766
|
3,021
|
0.56
|
%
|
477,902
|
2,677
|
0.56
|
%
|
564,766
|
3,998
|
0.71
|
%
|
||||||||||||
|
Total interest-bearing deposits
|
3,990,284
|
13,209
|
0.33
|
%
|
3,354,861
|
9,954
|
0.30
|
%
|
3,069,285
|
11,721
|
0.38
|
%
|
||||||||||||
|
Securities sold under agreements to repurchase
|
68,037
|
138
|
0.20
|
%
|
67,999
|
141
|
0.21
|
%
|
113,742
|
239
|
0.21
|
%
|
||||||||||||
|
Federal Home Loan Bank advances
|
362,668
|
1,175
|
0.32
|
%
|
134,874
|
594
|
0.44
|
%
|
153,912
|
690
|
0.45
|
%
|
||||||||||||
|
Subordinated debt and other borrowing
|
136,888
|
4,015
|
2.93
|
%
|
98,698
|
2,496
|
2.53
|
%
|
102,571
|
2,734
|
2.67
|
%
|
||||||||||||
|
Total interest-bearing liabilities
|
4,557,877
|
18,537
|
0.41
|
%
|
3,656,432
|
13,185
|
0.36
|
%
|
3,439,510
|
15,384
|
0.45
|
%
|
||||||||||||
|
Noninterest-bearing deposits
|
1,606,432
|
-
|
0.00
|
%
|
1,256,420
|
-
|
0.00
|
%
|
1,062,089
|
-
|
0.00
|
%
|
||||||||||||
|
Total deposits and interest- bearing liabilities
|
6,164,309
|
18,537
|
0.30
|
%
|
4,912,852
|
13,185
|
0.27
|
%
|
4,501,599
|
15,384
|
0.34
|
%
|
||||||||||||
|
Other liabilities
|
19,905
|
19,971
|
21,631
|
|||||||||||||||||||||
|
Stockholders' equity
|
949,207
|
767,224
|
704,097
|
|||||||||||||||||||||
|
|
$
|
7,133,421
|
$
|
5,700,047
|
$
|
5,227,327
|
||||||||||||||||||
|
Net interest income
|
$
|
236,632
|
$
|
192,985
|
$
|
175,898
|
||||||||||||||||||
|
Net interest spread
(3)
|
3.55
|
%
|
3.65
|
%
|
3.65
|
%
|
||||||||||||||||||
|
Net interest margin
(4)
|
3.72
|
%
|
3.75
|
%
|
3.77
|
%
|
||||||||||||||||||
| (1) | Average balances of nonperforming loans are included in average loan balances. |
| (2) | Yields based on the carrying value of those tax exempt instruments are shown on a fully tax equivalent basis. |
| (3) | Yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. The net interest spread calculation excludes the impact of demand deposits. Had the impact of demand deposits been included, the net interest spread for the year ended December 31, 2015 would have been 3.66% compared to net interest spread for the years ended December 31, 2014 and 2013 of 3.74% and 3.75%, respectively. |
| (4) | Net interest margin is the result of net income calculated on tax-equivalent basis divided by average interest earning assets for the period. |
|
|
2015 Compared to 2014
Increase (decrease) due to
|
2014 Compared to 2013
Increase (decrease) due to
|
||||||||||||||||||||||
|
|
Rate
|
Volume
|
Net
|
Rate
|
Volume
|
Net
|
||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans
|
$
|
3,436
|
$
|
47,388
|
$
|
48,198
|
$
|
(3,475
|
)
|
$
|
19,101
|
$
|
15,396
|
|||||||||||
|
Securities:
|
||||||||||||||||||||||||
|
Taxable
|
(1,783
|
)
|
3,050
|
833
|
(1,119
|
)
|
894
|
(277
|
)
|
|||||||||||||||
|
Tax-exempt
|
(341
|
)
|
(170
|
)
|
(384
|
)
|
(139
|
)
|
(127
|
)
|
(211
|
)
|
||||||||||||
|
Federal funds sold
|
(311
|
)
|
586
|
352
|
(101
|
)
|
99
|
(20
|
)
|
|||||||||||||||
|
Total interest-earning assets
|
1,001
|
50,854
|
48,999
|
(4,834
|
)
|
19,967
|
14,888
|
|||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
Interest checking
|
451
|
422
|
921
|
(553
|
)
|
267
|
(362
|
)
|
||||||||||||||||
|
Savings and money market
|
988
|
937
|
1,990
|
(857
|
)
|
889
|
(84
|
)
|
||||||||||||||||
|
Time deposits
|
-
|
358
|
344
|
(847
|
)
|
(617
|
)
|
(1,321
|
)
|
|||||||||||||||
|
Total deposits
|
1,439
|
1,717
|
3,255
|
(2,257
|
)
|
539
|
(1,767
|
)
|
||||||||||||||||
|
Securities sold under agreements to repurchase
|
(7
|
)
|
-
|
(3
|
)
|
-
|
(96
|
)
|
(98
|
)
|
||||||||||||||
|
Federal Home Loan Bank advances
|
(162
|
)
|
1,002
|
581
|
(15
|
)
|
(86
|
)
|
(96
|
)
|
||||||||||||||
|
Subordinated debt and other borrowings
|
395
|
966
|
1,519
|
(144
|
)
|
(103
|
)
|
(237
|
)
|
|||||||||||||||
|
Total interest-bearing liabilities
|
1,665
|
3,685
|
5,352
|
(2,416
|
)
|
253
|
(2,198
|
)
|
||||||||||||||||
|
Net interest income
|
$
|
(664
|
) |
$
|
47,169
|
$
|
43,647
|
$
|
(2,418
|
)
|
$
|
19,714
|
$
|
17,086
|
||||||||||
|
|
Years ended
December 31,
|
2015-2014
Percent
Increase
|
Year ended
December 31,
|
2014-2013
Percent
Increase
|
||||||||||||||||
|
|
2015
|
2014
|
(Decrease)
|
2013
|
(Decrease)
|
|||||||||||||||
|
Noninterest income:
|
||||||||||||||||||||
|
Service charges on deposit accounts
|
$
|
12,746
|
$
|
11,707
|
8.88
|
%
|
$
|
10,558
|
10.88
|
%
|
||||||||||
|
Investment services
|
9,971
|
9,383
|
6.27
|
%
|
8,038
|
16.73
|
%
|
|||||||||||||
|
Insurance sales commissions
|
4,824
|
4,613
|
4.57
|
%
|
4,537
|
1.68
|
%
|
|||||||||||||
|
Gains on mortgage loans sold, net
|
7,669
|
5,630
|
36.22
|
%
|
6,243
|
(9.82
|
%)
|
|||||||||||||
|
Investment gains (losses) on sales and impairments, net
|
552
|
29
|
NM
|
(1,466
|
)
|
101.98
|
%
|
|||||||||||||
|
Trust fees
|
5,461
|
4,601
|
18.69
|
%
|
3,747
|
22.79
|
%
|
|||||||||||||
|
Income from equity method investment
|
20,591
|
-
|
NM
|
-
|
NM
|
|||||||||||||||
|
Other noninterest income:
|
||||||||||||||||||||
|
Interchange and other consumer fees
|
18,214
|
12,322
|
47.82
|
%
|
11,257
|
9.46
|
%
|
|||||||||||||
|
Bank-owned life insurance
|
2,548
|
2,426
|
5.03
|
%
|
2,116
|
14.65
|
%
|
|||||||||||||
|
Loan swap fees
|
2,095
|
235
|
NM
|
1,023
|
(77.03
|
%)
|
||||||||||||||
|
Other noninterest income
|
1,859
|
1,656
|
12.26
|
%
|
1,051
|
57.56
|
%
|
|||||||||||||
|
Total other noninterest income
|
24,716
|
16,639
|
48.54
|
%
|
15,447
|
7.72
|
%
|
|||||||||||||
|
Total noninterest income
|
$
|
86,530
|
$
|
52,602
|
64.50
|
%
|
$
|
47,104
|
11.67
|
%
|
||||||||||
|
|
Years ended
December 31,
|
2015-2014
Percent
Increase
|
Year ended
December 31,
|
2014-2013
Percent
Increase
|
||||||||||||||||
|
|
2015
|
2014
|
(Decrease)
|
2013
|
(Decrease)
|
|||||||||||||||
|
Noninterest expense:
|
||||||||||||||||||||
|
Salaries and employee benefits:
|
||||||||||||||||||||
|
Salaries
|
$
|
60,980
|
$
|
48,935
|
24.61
|
%
|
$
|
46,774
|
4.62
|
%
|
||||||||||
|
Commissions
|
5,594
|
5,397
|
3.65
|
%
|
4,642
|
16.26
|
%
|
|||||||||||||
|
Cash and equity incentives
|
22,222
|
20,534
|
8.22
|
%
|
18,413
|
11.52
|
%
|
|||||||||||||
|
Employee benefits and other
|
17,133
|
13,454
|
27.35
|
%
|
12,818
|
4.96
|
%
|
|||||||||||||
|
Total salaries and employee benefits
|
105,929
|
88,320
|
19.94
|
%
|
82,647
|
6.86
|
%
|
|||||||||||||
|
Equipment and occupancy
|
27,242
|
24,087
|
13.10
|
%
|
21,273
|
13.23
|
%
|
|||||||||||||
|
Other real estate expense
|
(306
|
)
|
664
|
(146.08
|
%)
|
3,113
|
(78.67
|
%)
|
||||||||||||
|
Marketing and business development
|
4,863
|
4,128
|
17.81
|
%
|
3,639
|
13.44
|
%
|
|||||||||||||
|
Postage and supplies
|
3,228
|
2,392
|
34.95
|
%
|
2,250
|
6.31
|
%
|
|||||||||||||
|
Amortization of intangibles
|
1,974
|
948
|
108.23
|
%
|
1,263
|
(24.94
|
%)
|
|||||||||||||
|
Merger related expenses
|
4,797
|
-
|
NM
|
-
|
NM
|
|||||||||||||||
|
Other noninterest expense:
|
||||||||||||||||||||
|
Deposit related expenses
|
5,173
|
4,619
|
11.99
|
%
|
4,631
|
(0.26
|
%)
|
|||||||||||||
|
Lending related expenses
|
7,635
|
4,132
|
84.78
|
%
|
2,926
|
41.22
|
%
|
|||||||||||||
|
Investment sales expense
|
403
|
354
|
13.84
|
%
|
306
|
15.69
|
%
|
|||||||||||||
|
Trust expenses
|
529
|
529
|
0.00
|
%
|
452
|
17.04
|
%
|
|||||||||||||
|
FHLB restructuring
|
481
|
-
|
NM
|
877
|
(100.00
|
%)
|
||||||||||||||
|
Administrative and other expenses
|
8,929
|
6,127
|
45.73
|
%
|
5,884
|
4.13
|
%
|
|||||||||||||
|
Total other noninterest expense
|
23,150
|
15,761
|
46.88
|
%
|
15,076
|
4.54
|
%
|
|||||||||||||
|
Total noninterest expense
|
$
|
170,877
|
$
|
136,300
|
25.37
|
%
|
$
|
129,261
|
5.45
|
%
|
||||||||||
| Year Acquired | Initial Valuation (in millions) |
Amortizable Life (in years)
|
|||||||
|
Core Deposit Intangible:
|
|
||||||||
|
Mid- America
|
2007 | $ | 9.5 |
10
|
|||||
|
CapitalMark
|
2015 | 6.2 |
7
|
||||||
|
Magna
|
2015 | 3.2 |
6
|
||||||
|
Book of Business Intangibles:
|
|||||||||
|
Miller Loughry Beach
|
2008 | 1.3 |
20
|
||||||
|
CapitalMark Trust
|
2015 | 0.3 |
16
|
||||||
|
|
|||||||||
|
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
|
Commercial real estate - Mortgage
|
$
|
2,275,483
|
34.8
|
%
|
$
|
1,544,091
|
33.6
|
%
|
$
|
1,383,435
|
33.4
|
%
|
$
|
1,178,196
|
31.7
|
%
|
$
|
1,110,962
|
33.8
|
%
|
||||||||||||||||||||
|
Consumer real estate - Mortgage
|
1,046,517
|
16.0
|
%
|
721,158
|
15.7
|
%
|
695,616
|
16.8
|
%
|
679,926
|
18.3
|
%
|
695,745
|
21.1
|
%
|
|||||||||||||||||||||||||
|
Construction and land development
|
747,697
|
11.4
|
%
|
322,466
|
7.0
|
%
|
316,191
|
7.6
|
%
|
313,552
|
8.4
|
%
|
274,248
|
8.3
|
%
|
|||||||||||||||||||||||||
|
Commercial and industrial
|
2,228,542
|
34.1
|
%
|
1,784,729
|
38.9
|
%
|
1,605,547
|
38.7
|
%
|
1,446,578
|
39.0
|
%
|
1,145,735
|
34.8
|
%
|
|||||||||||||||||||||||||
|
Consumer and other
|
244,996
|
3.7
|
%
|
217,583
|
4.8
|
%
|
143,704
|
3.5
|
%
|
93,910
|
2.6
|
%
|
64,661
|
2.0
|
%
|
|||||||||||||||||||||||||
|
Total loans
|
$
|
6,543,235
|
100.0
|
%
|
$
|
4,590,027
|
100.0
|
%
|
$
|
4,144,493
|
100.0
|
%
|
$
|
3,712,162
|
100.0
|
%
|
$
|
3,291,351
|
100.0
|
%
|
||||||||||||||||||||
|
|
Amounts at December 31, 2015
|
|||||||||||||||
|
|
Fixed
Rates
|
Variable
Rates
(*)
|
Totals
|
At December 31,
2015
|
At December 31,
2014
|
|||||||||||
|
Based on contractual maturity:
|
||||||||||||||||
|
Due within one year
|
$
|
239,682
|
$
|
1,090,270
|
$
|
1,329,952
|
20.3
|
%
|
21.5
|
%
|
||||||
|
Due in one year to five years
|
1,284,580
|
1,728,531
|
3,013,111
|
46.1
|
%
|
47.3
|
%
|
|||||||||
|
Due after five years
|
717,643
|
1,482,529
|
2,200,172
|
33.6
|
%
|
31.2
|
%
|
|||||||||
|
Totals
|
$
|
2,241,905
|
$
|
4,301,330
|
$
|
6,543,235
|
100.0
|
%
|
100.0
|
%
|
||||||
|
|
||||||||||||||||
|
Based on contractual repricing dates:
|
||||||||||||||||
|
Daily floating rate
|
$
|
-
|
$
|
1,427,180
|
$
|
1,427,180
|
21.8
|
%
|
30.5
|
%
|
||||||
|
Due within one year
|
239,682
|
1,977,982
|
2,217,664
|
33.9
|
%
|
14.9
|
%
|
|||||||||
|
Due in one year to five years
|
1,284,580
|
632,232
|
1,916,812
|
29.3
|
%
|
35.5
|
%
|
|||||||||
|
Due after five years
|
717,643
|
263,936
|
981,579
|
15.0
|
%
|
19.1
|
%
|
|||||||||
|
Totals
|
$
|
2,241,905
|
$
|
4,301,330
|
$
|
6,543,235
|
100.0
|
%
|
100.0
|
%
|
||||||
|
|
At December 31, 2015
|
|||||||||||||||||||
|
|
Outstanding Principal Balances
|
Unfunded Commitments
|
Total Exposure
|
Percent of Total Risk-Based Capital
|
Total Exposure at December 31, 2014
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Lessors of nonresidential buildings
|
$
|
837,817
|
$
|
240,394
|
$
|
1,078,211
|
94.9
|
%
|
$
|
572,620
|
||||||||||
|
Lessors of residential buildings
|
348,255
|
152,011
|
500,266
|
39.4
|
%
|
335,399
|
||||||||||||||
|
Accruing loans past due 30 to 90 days:
|
December 31,
2015
|
December 31,
2014
|
||||||
|
Commercial real estate – mortgage
|
$
|
-
|
$
|
2,232
|
||||
|
Consumer real estate – mortgage
|
6,380
|
2,391
|
||||||
|
Construction and land development
|
309
|
421
|
||||||
|
Commercial and industrial
|
4,798
|
3,431
|
||||||
|
Consumer and other
|
6,721
|
9,532
|
||||||
|
Total accruing loans past due 30 to 90 days
|
$
|
18,208
|
$
|
18,007
|
||||
|
|
||||||||
|
Accruing loans past due 90 days or more:
|
||||||||
|
Commercial real estate – mortgage
|
$
|
-
|
$
|
-
|
||||
|
Consumer real estate – mortgage
|
1,396
|
146
|
||||||
|
Construction and land development
|
-
|
-
|
||||||
|
Commercial and industrial
|
-
|
5
|
||||||
|
Consumer and other
|
373
|
172
|
||||||
|
Total accruing loans past due 90 days or more
|
$
|
1,769
|
$
|
323
|
||||
|
|
||||||||
|
Ratios:
|
||||||||
|
Accruing loans past due 30 to 90 days as a percentage of total loans
|
0.28
|
%
|
0.39
|
%
|
||||
|
Accruing loans past due 90 days or more as a percentage of total loans
|
0.03
|
%
|
0.01
|
%
|
||||
|
Total accruing loans in past due status as a percentage of total loans
|
0.31
|
%
|
0.40
|
%
|
||||
|
|
December 31,
|
|||||||
|
|
2015
|
2014
|
||||||
|
Developed lots
|
$
|
1,748
|
$ |
275
|
||||
|
Undeveloped land
|
1,830
|
9,240
|
||||||
|
Other
|
1,505
|
1,671
|
||||||
|
|
$
|
5,083
|
$
|
11,186
|
||||
|
|
At
December 31, 2014
|
Payments, Sales and Reductions
(2)
|
Foreclosures
(3)
|
Inflows
(4)
|
At
December 31, 2015
|
|||||||||||||||
|
Nonperforming assets:
|
||||||||||||||||||||
|
Nonperforming loans
(1)
:
|
||||||||||||||||||||
|
Commercial real estate – mortgage
|
$
|
4,313
|
$
|
(5,299
|
)
|
$
|
(253
|
)
|
$
|
7,060
|
$
|
5,821
|
||||||||
|
Consumer real estate – mortgage
|
4,458
|
(2,806
|
)
|
(88
|
)
|
7,782
|
9,346
|
|||||||||||||
|
Construction and land development
|
5,173
|
(1,984
|
)
|
-
|
4,418
|
7,607
|
||||||||||||||
|
Commercial and industrial
|
1,609
|
(3,096
|
)
|
-
|
3,170
|
1,683
|
||||||||||||||
|
Consumer and other
|
1,152
|
(16,302
|
)
|
(8,259
|
)
|
28,311
|
4,902
|
|||||||||||||
|
Total nonperforming loans
(1)
|
16,705
|
(29,487
|
)
|
(8,600
|
)
|
50,741
|
29,359
|
|||||||||||||
|
Other real estate owned
|
11,186
|
(6,444
|
)
|
341
|
-
|
5,083
|
||||||||||||||
| Other repossessed assets |
686
|
(7,039
|
)
|
8,259
|
-
|
1,906
|
||||||||||||||
|
Total nonperforming assets
|
28,577
|
(42,970
|
)
|
-
|
50,741
|
36,348
|
||||||||||||||
|
Troubled debt restructurings:
|
||||||||||||||||||||
|
Commercial real estate – mortgage
|
-
|
-
|
-
|
223
|
223
|
|||||||||||||||
|
Consumer real estate – mortgage
|
3,926
|
(234
|
)
|
-
|
-
|
3,692
|
||||||||||||||
|
Construction and land development
|
436
|
(436
|
)
|
-
|
-
|
-
|
||||||||||||||
|
Commercial and industrial
|
3,773
|
(103
|
)
|
-
|
475
|
4,145
|
||||||||||||||
|
Consumer and other
|
275
|
(247
|
)
|
-
|
-
|
28
|
||||||||||||||
|
Total troubled debt restructurings
|
8,410
|
(1,020
|
)
|
-
|
698
|
8,088
|
||||||||||||||
|
Total nonperforming assets and troubled debt restructurings
|
$
|
36,987
|
$
|
(43,990
|
)
|
$
|
-
|
$
|
51,439
|
$
|
44,436
|
|||||||||
|
|
||||||||||||||||||||
|
Ratios:
|
||||||||||||||||||||
|
Nonperforming loans to total loans
|
0.36
|
%
|
0.45
|
%
|
||||||||||||||||
|
Nonperforming assets to total loans plus other real estate owned
|
0.61
|
%
|
0.56
|
%
|
||||||||||||||||
|
Nonperforming assets plus troubled debt restructurings to total loans and other real estate owned
|
0.79
|
%
|
0.68
|
%
|
||||||||||||||||
|
Nonperforming assets, potential problem loans and troubled debt restructurings to Pinnacle Bank Tier I capital and allowance for loan losses
|
18.20
|
%
|
19.40
|
%
|
||||||||||||||||
|
Classified asset ratio (Pinnacle Bank)
(5)
|
18.10
|
%
|
18.70 | % | ||||||||||||||||
|
Allowance for loan loss coverage ratio
|
403.2
|
%
|
222.9 | % | ||||||||||||||||
| (1) | Approximately $19.0 million and $10.2 million as of December 31, 2015 and 2014, respectively, of nonperforming loans included above are currently paying pursuant to their contractual terms. |
| (2) | Payments, sales and reductions in nonperforming loans are primarily attributable to payments we have collected from borrowers, charge-offs of recorded balances and nonaccrual loans that have been returned to accruing status during the year ended December 31, 2015. Payments, sales and reductions in other real estate owned represent either the sale, disposition or valuation adjustment on properties which had previously been foreclosed upon or acquired by deed in lieu of foreclosure. Payments, sales and reductions in troubled debt restructurings are those loans which were previously restructured whereby the borrower has reduced the outstanding balance of the loan or re-defaulted on the terms of the loan and therefore been charged-off. |
| (3) | Foreclosures in nonperforming loans and troubled debt restructurings are representative of transfers of balances to OREO during the year ended December 31, 2015. |
| (4) | Inflows in nonperforming loans are attributable to loans where we have discontinued the accrual of interest at some point during the year ended December 31, 2015. Additionally, purchased loans with deteriorated credit quality are included as inflows in nonperforming loans for the year ended December 31, 2015. Increases in OREO represent the value of properties that have been foreclosed upon or acquired by deed in lieu of foreclosure during 2015. Increases in troubled debt restructurings are those loans where we have granted the borrower a concession due to the deteriorating financial condition of the borrower during 2015. These concessions can be in the form of a reduced interest rate, extended maturity date or other matters where we were unable to receive fair compensation for the permitted concession. |
| (5) | Classified assets as a percentage of Tier 1 capital plus allowance for loan losses. |
|
|
At December 31,
|
|||||||||||||||||||||||||||||||||||||||
|
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
|
Commercial real estate – Mortgage
|
$
|
15,513
|
34.8
|
%
|
$
|
22,202
|
33.6
|
%
|
$
|
21,372
|
33.4
|
%
|
$
|
19,634
|
31.7
|
%
|
$
|
23,397
|
33.8
|
%
|
||||||||||||||||||||
|
Consumer real estate – Mortgage
|
7,220
|
16.0
|
%
|
5,424
|
15.7
|
%
|
8,355
|
16.8
|
%
|
8,762
|
18.3
|
%
|
10,302
|
21.1
|
%
|
|||||||||||||||||||||||||
|
Construction and land development
|
2,903
|
11.4
|
%
|
5,724
|
7.0
|
%
|
7,235
|
7.6
|
%
|
9,164
|
8.5
|
%
|
12,040
|
8.3
|
%
|
|||||||||||||||||||||||||
|
Commercial and industrial
|
23,643
|
34.1
|
%
|
29,167
|
38.9
|
%
|
25,134
|
38.7
|
%
|
24,738
|
39.0
|
%
|
20,789
|
34.8
|
%
|
|||||||||||||||||||||||||
|
Consumer and other
|
15,616
|
3.7
|
%
|
1,570
|
4.8
|
%
|
1,632
|
3.5
|
%
|
1,094
|
2.5
|
%
|
1,125
|
2.0
|
%
|
|||||||||||||||||||||||||
|
Unallocated
|
537
|
NA
|
3,272
|
NA
|
4,242
|
NA
|
6,025
|
NA
|
6,322
|
NA
|
||||||||||||||||||||||||||||||
|
Total allowance for loan losses
|
$
|
65,432
|
100.0
|
%
|
$
|
67,359
|
100.0
|
%
|
$
|
67,970
|
100.0
|
%
|
$
|
69,417
|
100.0
|
%
|
73,975
|
100.0
|
%
|
|||||||||||||||||||||
|
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
|
Balance at beginning of period
|
$
|
67,359
|
$
|
67,970
|
$
|
69,417
|
$
|
73,975
|
$
|
82,575
|
||||||||||
|
Provision for loan losses
|
9,188
|
3,635
|
7,857
|
5,569
|
21,798
|
|||||||||||||||
|
Charged-off loans:
|
|
|
|
|
|
|||||||||||||||
|
Commercial real estate - Mortgage
|
(384
|
)
|
(875
|
)
|
(4,123
|
)
|
(4,667
|
)
|
(3,044
|
)
|
||||||||||
|
Consumer real estate - Mortgage
|
(365
|
)
|
(1,621
|
)
|
(2,250
|
)
|
(6,731
|
)
|
(5,076
|
)
|
||||||||||
|
Construction and land development
|
(190
|
)
|
(301
|
)
|
(1,351
|
)
|
(2,530
|
)
|
(10,157
|
)
|
||||||||||
|
Commercial and industrial
|
(2,207
|
)
|
(3,095
|
)
|
(8,159
|
)
|
(4,612
|
)
|
(15,360
|
)
|
||||||||||
|
Consumer and other
|
(18,002
|
)
|
(1,811
|
)
|
(1,369
|
)
|
(1,117
|
)
|
(1,213
|
)
|
||||||||||
|
Total charged-off loans
|
(21,148
|
)
|
(7,703
|
)
|
(17,252
|
)
|
(19,657
|
)
|
(34,850
|
)
|
||||||||||
|
Recoveries of previously charged-off loans:
|
||||||||||||||||||||
|
Commercial real estate - Mortgage
|
85
|
538
|
500
|
285
|
116
|
|||||||||||||||
|
Consumer real estate - Mortgage
|
874
|
671
|
1,209
|
818
|
495
|
|||||||||||||||
|
Construction and land development
|
1,479
|
277
|
1,464
|
1,155
|
1,530
|
|||||||||||||||
|
Commercial and industrial
|
1,730
|
1,484
|
4,531
|
7,175
|
2,167
|
|||||||||||||||
|
Consumer and other loans
|
5,865
|
487
|
244
|
97
|
144
|
|||||||||||||||
|
Total recoveries of previously charged-off loans
|
10,033
|
3,457
|
7,948
|
9,530
|
4,452
|
|||||||||||||||
|
Net charge-offs
|
(11,115
|
)
|
(4,246
|
)
|
(9,304
|
)
|
(10,127
|
)
|
(30,398
|
)
|
||||||||||
|
Balance at end of period
|
65,432
|
$
|
67,359
|
$
|
67,970
|
$
|
69,417
|
$
|
73,975
|
|||||||||||
|
|
||||||||||||||||||||
|
Ratio of allowance for loan losses to total loans outstanding at end of period
|
1.00
|
%
|
1.47
|
%
|
1.64
|
%
|
1.87
|
%
|
2.25
|
%
|
||||||||||
|
Ratio of net charge-offs to average loans outstanding for the period
|
0.21
|
%
|
0.10
|
%
|
0.24
|
%
|
0.29
|
%
|
0.92
|
%
|
||||||||||
|
|
December 31,
|
|
|
|
2015
|
2014
|
|
Weighted average life
|
4.90 years
|
4.55 years
|
|
Effective duration
|
3.04%
|
2.81%
|
|
Weighted average coupon
|
3.04%
|
3.31%
|
|
Tax equivalent yield
|
2.45%
|
2.81%
|
|
|
U.S. Treasury
securities
|
U.S. government
agency securities
|
State and Municipal
securities
|
Corporate notes
|
Totals
|
|||||||||||||||||||||||||||||||||||
|
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
|
At December 31, 2015:
|
||||||||||||||||||||||||||||||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
|
Due in one year or less
|
$
|
-
|
0.0
|
%
|
$
|
1,001
|
0.97
|
%
|
$
|
3,694
|
3.69
|
%
|
$
|
1,475
|
0.81
|
%
|
$
|
6,170
|
2.56
|
%
|
||||||||||||||||||||
|
Due in one year to five years
|
-
|
0.0
|
%
|
1,664
|
1.40
|
%
|
25,260
|
5.80
|
%
|
7,650
|
4.67
|
%
|
34,574
|
5.34
|
%
|
|||||||||||||||||||||||||
|
Due in five years to ten years
|
-
|
0.0
|
%
|
94,493
|
2.33
|
%
|
101,204
|
4.95
|
%
|
988
|
1.29 |
%
|
196,685
|
3.67
|
%
|
|||||||||||||||||||||||||
|
Due after ten years
|
-
|
0.0
|
%
|
31,035
|
2.43
|
%
|
34,884
|
4.50
|
%
|
-
|
-
|
%
|
65,919
|
3.53
|
%
|
|||||||||||||||||||||||||
|
|
$
|
-
|
0.0
|
%
|
$
|
128,193
|
2.33
|
%
|
$
|
165,042
|
4.96
|
%
|
$
|
10,113 |
3.78
|
%
|
303,348
|
3.81
|
%
|
|||||||||||||||||||||
|
Mortgage-backed securities
|
582,916
|
2.27
|
%
|
|||||||||||||||||||||||||||||||||||||
|
Asset-backed securities
|
48,801
|
1.27
|
%
|
|||||||||||||||||||||||||||||||||||||
|
|
$
|
935,065
|
2.72
|
%
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||||||
|
Due in one year or less
|
$
|
-
|
0.0
|
%
|
$
|
-
|
0.0
|
%
|
$
|
1,074
|
1.37
|
%
|
$
|
-
|
0.0
|
%
|
$
|
1,074
|
1.37
|
%
|
||||||||||||||||||||
|
Due in one year to five years
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
8,686
|
2.57
|
%
|
-
|
0.0
|
%
|
8,686
|
2.57
|
%
|
|||||||||||||||||||||||||
|
Due in five years to ten years
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
12,920
|
2.85
|
%
|
-
|
0.0
|
%
|
12,920
|
2.85
|
%
|
|||||||||||||||||||||||||
|
Due after ten years
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
8,906
|
3.83
|
%
|
-
|
0.0
|
%
|
8,906
|
3.83
|
%
|
|||||||||||||||||||||||||
|
|
$
|
-
|
0.0
|
%
|
$
|
-
|
0.0
|
%
|
$
|
31,586
|
3.00
|
%
|
$
|
-
|
0.0
|
%
|
$
|
31,586
|
3.00
|
%
|
||||||||||||||||||||
|
Mortgage-backed securities
|
-
|
0.0
|
%
|
|||||||||||||||||||||||||||||||||||||
|
Asset-backed securities
|
-
|
0.0
|
%
|
|||||||||||||||||||||||||||||||||||||
|
Total held-to-maturity securities
|
$
|
31,586
|
3.00
|
%
|
||||||||||||||||||||||||||||||||||||
|
|
U.S. Treasury
securities
|
U.S. government
agency securities
|
State and Municipal
securities
|
Corporate notes
|
Totals
|
|||||||||||||||||||||||||||||||||||
|
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
|
At December 31, 2014:
|
||||||||||||||||||||||||||||||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
|
Due in one year or less
|
$
|
-
|
0.0
|
%
|
$
|
3,002
|
0.34
|
%
|
$
|
4,393
|
4.65
|
%
|
$
|
505
|
0.96
|
%
|
$
|
7,900
|
2.77
|
%
|
||||||||||||||||||||
|
Due in one year to five years
|
-
|
0.0
|
%
|
7,667
|
0.90
|
%
|
12,916
|
5.34
|
%
|
10,159
|
4.54
|
%
|
30,742
|
3.97
|
%
|
|||||||||||||||||||||||||
|
Due in five years to ten years
|
-
|
0.0
|
%
|
67,100
|
2.27
|
%
|
89,367
|
5.90
|
%
|
500
|
1.23
|
%
|
156,967
|
4.34
|
%
|
|||||||||||||||||||||||||
|
Due after ten years
|
-
|
0.0
|
%
|
35,687
|
2.76
|
%
|
31,902
|
5.06
|
%
|
-
|
-
|
%
|
67,589
|
3.85
|
%
|
|||||||||||||||||||||||||
|
|
$
|
-
|
0.0
|
%
|
$
|
113,456
|
2.28
|
%
|
$
|
138,578
|
5.62
|
%
|
$
|
11,164
|
4.23
|
%
|
263,198
|
4.12
|
%
|
|||||||||||||||||||||
|
Mortgage-backed securities
|
455,839
|
2.31
|
%
|
|||||||||||||||||||||||||||||||||||||
|
Asset-backed securities
|
13,018
|
0.60
|
%
|
|||||||||||||||||||||||||||||||||||||
|
|
$
|
732,055
|
2.93
|
%
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||||||
|
Due in one year or less
|
$
|
-
|
0.0
|
%
|
$
|
-
|
0.0
|
%
|
$
|
1,947
|
1.38
|
%
|
$
|
-
|
0.0
|
%
|
$
|
1,947
|
1.38
|
%
|
||||||||||||||||||||
|
Due in one year to five years
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
11,775
|
0.44
|
%
|
-
|
0.0
|
%
|
11,775
|
1.79
|
%
|
|||||||||||||||||||||||||
|
Due in five years to ten years
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
15,973
|
2.62
|
%
|
-
|
0.0
|
%
|
15,973
|
2.62
|
%
|
|||||||||||||||||||||||||
|
Due after ten years
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
9,094
|
3.80
|
%
|
-
|
0.0
|
%
|
9,094
|
3.79
|
%
|
|||||||||||||||||||||||||
|
|
$
|
-
|
0.0
|
%
|
$
|
-
|
0.0
|
%
|
$
|
38,789
|
2.59
|
%
|
$
|
-
|
0.0
|
%
|
$
|
38,789
|
2.58
|
%
|
||||||||||||||||||||
|
Mortgage-backed securities
|
-
|
0.0
|
%
|
|||||||||||||||||||||||||||||||||||||
|
Asset-backed securities
|
-
|
0.0
|
%
|
|||||||||||||||||||||||||||||||||||||
|
Total held-to-maturity securities
|
$
|
38,789
|
2.58
|
%
|
||||||||||||||||||||||||||||||||||||
|
|
December 31,
2015
|
Percent
|
December 31,
2014
|
Percent
|
||||||||||||
|
Core funding:
|
||||||||||||||||
|
Noninterest-bearing deposit accounts
|
$
|
1,889,865
|
25.22
|
%
|
$
|
1,321,053
|
25.56
|
%
|
||||||||
|
Interest-bearing demand accounts
|
1,355,405
|
18.09
|
%
|
989,915
|
19.15
|
%
|
||||||||||
|
Savings and money market accounts
|
2,683,046
|
35.80
|
%
|
1,751,698
|
33.89
|
%
|
||||||||||
|
Time deposit accounts less than $250,000
|
404,494
|
5.40
|
%
|
318,511
|
6.16
|
%
|
||||||||||
|
Total core funding
|
6,332,810
|
84.51
|
%
|
4,381,177
|
84.77
|
%
|
||||||||||
|
Non-core funding:
|
||||||||||||||||
|
Relationship based non-core funding:
|
||||||||||||||||
|
Reciprocating NOW deposits
|
34,144
|
0.45
|
%
|
15,535
|
0.30
|
%
|
||||||||||
|
Reciprocating money market accounts
|
318,905
|
4.26
|
%
|
273,259
|
5.29
|
%
|
||||||||||
|
Reciprocating time deposits (1)
|
50,203
|
0.67
|
%
|
43,355
|
0.84
|
%
|
||||||||||
|
Other time deposits
|
228,064
|
3.04
|
%
|
69,278
|
1.34
|
%
|
||||||||||
|
Securities sold under agreements to repurchase
|
79,084
|
1.06
|
%
|
93,995
|
1.82
|
%
|
||||||||||
|
Total relationship based non-core funding
|
710,400
|
9.48
|
%
|
495,422
|
9.58
|
%
|
||||||||||
|
Wholesale funding:
|
||||||||||||||||
|
Public funds
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
||||||||||
|
Brokered deposits
|
7,288
|
0.10
|
%
|
-
|
0.00
|
%
|
||||||||||
|
Federal Home Loan Bank advances
|
300,305
|
4.01
|
%
|
195,476
|
3.78
|
%
|
||||||||||
|
Holding Company loan
|
-
|
0.00
|
%
|
13,682
|
0.26
|
%
|
||||||||||
|
Subordinated debt – Pinnacle Bank
|
60,000
|
0.80
|
%
|
-
|
0.00
|
%
|
||||||||||
|
Subordinated debt – Pinnacle Financial
|
82,476
|
1.10
|
%
|
82,476
|
1.60
|
%
|
||||||||||
|
Total wholesale funding
|
450,069
|
6.01
|
%
|
291,634
|
5.64
|
%
|
||||||||||
|
Total non-core funding
|
1,160,469
|
15.49
|
%
|
787,056
|
15.23
|
%
|
||||||||||
|
Totals
|
$
|
7,493,279
|
100.00
|
%
|
$
|
5,168,233
|
100.00
|
%
|
||||||||
| (1) | The reciprocating time deposit category consists of deposits we receive from a bank network (the CDARS network) in connection with deposits of our customers in excess of our FDIC coverage limit that we place with the CDARS network. |
|
|
Balances
|
Weighted Avg. Rate
|
||||||
|
Denominations less than $100,000
|
||||||||
|
Three months or less
|
$
|
43,298
|
0.43
|
%
|
||||
|
Over three but less than six months
|
49,435
|
1.36
|
%
|
|||||
|
Over six but less than twelve months
|
57,412
|
1.91
|
%
|
|||||
|
Over twelve months
|
49,573
|
2.81
|
%
|
|||||
|
|
199,718
|
1.68
|
%
|
|||||
|
Denomination $100,000 and greater
|
||||||||
|
Three months or less
|
124,559
|
0.43
|
%
|
|||||
|
Over three but less than six months
|
141,052
|
0.48
|
%
|
|||||
|
Over six but less than twelve months
|
121,572
|
0.83
|
%
|
|||||
|
Over twelve months
|
95,860
|
0.49
|
%
|
|||||
|
|
483,043
|
0.56
|
%
|
|||||
|
Totals
|
$
|
682,761
|
0.88
|
%
|
||||
|
|
Scheduled
Maturities
|
Weighted Average Interest Rates
(1)
|
||||||
|
|
||||||||
|
2016
|
$
|
300,000
|
0.50
|
%
|
||||
|
2017
|
-
|
0.00
|
%
|
|||||
|
2018
|
4
|
2.00
|
%
|
|||||
|
2019
|
-
|
0.00
|
%
|
|||||
|
2020
|
236
|
2.25
|
%
|
|||||
|
Thereafter
|
65
|
3.03
|
%
|
|||||
|
|
$
|
300,305
|
||||||
|
Weighted average interest rate
|
0.50
|
%
|
||||||
| (1) | Some FHLB advances include variable interest rates and could increase in the future. The table reflects rates in effect as of December 31, 2015. |
| Date Established |
Maturity
|
Common Securities
|
Trust Preferred Securities
|
Floating Interest Rate
|
Interest Rate at December 31, 2015
|
||||||||||
|
Trust I
|
December 29, 2003
|
December 30, 2033
|
$
|
310,000
|
$
|
10,000,000
|
Libor + 2.80%
|
3.33
|
%
|
||||||
|
Trust II
|
September 15, 2005
|
September 30, 2035
|
619,000
|
20,000,000
|
Libor + 1.40%
|
2.00
|
%
|
||||||||
|
Trust III
|
September 7, 2006
|
September 30, 2036
|
619,000
|
20,000,000
|
Libor + 1.65%
|
2.26
|
%
|
||||||||
|
Trust IV
|
October 31, 2007
|
September 30, 2037
|
928,000
|
30,000,000
|
Libor + 2.85%
|
3.36 | % | ||||||||
|
·
|
gradual change of 400 points; instantaneous change of 400 basis points
|
|
·
|
gradual change of 300 points; instantaneous change of 300 basis points
|
|
·
|
gradual change of 200 points; instantaneous change of 200 basis points
|
|
·
|
gradual change of 100 points; instantaneous change of 100 basis points
|
| · | +/- 400 basis point change in interest rates |
| · | +/- 300 basis point change in interest rates |
| · | +/- 200 basis point change in interest rates |
| · | +/- 100 basis point change in interest rates |
|
·
|
Reduced our exposure to fixed rate investment securities in relation to total assets from approximately 23% as of December 31, 2010 to a current position of approximately 11% of total assets. This reduction should assist us in becoming more asset sensitive over time.
|
|
·
|
Executed a series of cash flow hedges involving approximately $200 million in FHLB borrowings at pre-established fixed rates. Fixed rate liabilities also provide for a more asset sensitive balance sheet.
|
|
·
|
Participated in interest rate swaps whereby our customers pay a fixed rate which we remit to our counter party while we receive in return a floating rate on these commercial loans. These loans amounted to approximately $396 million at December 31, 2015. We believe floating rate loans promote an asset sensitive balance sheet.
|
|
·
|
Reduced the difference between the weighted average floor rate on floating and variable rate commercial loans and the weighted average contract rate on these type of loans from 0.99% at December 31, 2014 to 0.81% at December 31, 2015. This reduction results in requiring a lesser increase in shorter-term rates for the floors to be overcome, thus making these loans with rate floors more asset sensitive over time.
|
|
|
At December 31,
|
|||||||||||
|
|
2015
|
2014
|
2013
|
|||||||||
|
Amounts outstanding at year-end:
|
||||||||||||
|
Securities sold under agreements to repurchase
|
$
|
79,084 |
$
|
93,995
|
$
|
70,465
|
||||||
|
Federal funds purchased
|
- |
-
|
-
|
|||||||||
|
Federal Home Loan Bank short-term advances
|
280,000 |
180,000
|
75,000
|
|||||||||
|
|
||||||||||||
|
Weighted average interest rates at year-end:
|
||||||||||||
|
Securities sold under agreements to repurchase
|
|
0.21 | % |
0.18
|
%
|
0.20
|
%
|
|||||
|
Federal funds purchased
|
- |
-
|
-
|
|||||||||
|
Federal Home Loan Bank short-term advances
|
|
0.49 | % |
0.16
|
%
|
0.12
|
%
|
|||||
|
|
||||||||||||
|
Maximum amount of borrowings at any month-end:
|
||||||||||||
|
Securities sold under agreements to repurchase
|
$
|
81,246 |
$
|
107,244
|
$
|
236,145
|
||||||
|
Federal funds purchased
|
- |
-
|
-
|
|||||||||
|
Federal Home Loan Bank short-term advances
|
620,000 |
260,000
|
285,000
|
|||||||||
|
|
||||||||||||
|
Average balances for the year:
|
||||||||||||
|
Securities sold under agreements to repurchase
|
$
|
68,037 |
$
|
67,999
|
$
|
113,742
|
||||||
|
Federal funds purchased
|
606 |
1,014
|
644
|
|||||||||
|
Federal Home Loan Bank short-term advances
|
224,583 |
80,417
|
62,500
|
|||||||||
|
|
||||||||||||
|
Weighted average interest rates for the year:
|
||||||||||||
|
Securities sold under agreements to repurchase
|
|
0.20 | % |
0.21
|
%
|
0.21
|
%
|
|||||
|
Federal funds purchased
|
|
0.81 | % |
0.86
|
%
|
0.59
|
%
|
|||||
|
Federal Home Loan Bank short-term advances
|
|
0.23 | % |
0.17
|
%
|
0.18
|
%
|
|||||
|
|
At December 31, 2015
|
|||||||||||||||||||
|
|
Next 12
months
|
13-36
months
|
37-60 months
|
More than 60 months
|
Totals
|
|||||||||||||||
|
Contractual obligations:
|
||||||||||||||||||||
|
Certificates of deposit
|
$
|
538,423 |
$
|
110,888 |
$
|
36,489 |
$
|
4,250 |
$
|
690,050 | ||||||||||
|
Securities sold under agreements to repurchase
|
79,084 | - | - | - | 79,084 | |||||||||||||||
|
Federal Home Loan Bank advances
|
300,000 | 4 | 236 | 65 | 300,305 | |||||||||||||||
|
Subordinated debt
|
- | - | - | 82,476 | 82,476 | |||||||||||||||
|
Minimum operating lease commitments
|
6,007 | 9,337 | 8,472 | 26,132 | 49,948 | |||||||||||||||
|
Totals
|
$
|
923,514 |
$
|
120,229 |
$
|
45,197 |
$
|
112,923 |
$
|
1,201,863 | ||||||||||
|
|
||||||||||||||||||||
|
|
At December 31, 2015
|
|||||||||||||||||||
|
|
Next 12 months
|
13-36 months
|
37-60 months
|
More than 60 months
|
Totals
|
|||||||||||||||
|
Unfunded commitments:
|
||||||||||||||||||||
|
Lines of credit
|
$
|
901,025 |
$
|
557,051 |
$
|
303,676 |
$
|
457,032 |
$
|
2,218,784 | ||||||||||
|
Letters of credit
|
85,886 | 3,849 | 3,449 | 350 | 93,534 | |||||||||||||||
|
Totals
|
$
|
986,911 |
$
|
560,900 |
$
|
307,125 |
$
|
457,382 |
$
|
2,312,318 | ||||||||||
| 67 | |
| 68 | |
| 69 | |
|
Consolidated Financial Statements:
|
|
| 70 | |
| 71 | |
| 72 | |
| 73 | |
| 74 | |
| 75 |
|
December 31,
|
||||||||
|
|
2015
|
2014
|
||||||
| ASSETS | ||||||||
|
Cash and noninterest-bearing due from banks
|
$
|
75,078,807
|
$
|
48,741,692
|
||||
|
Interest-bearing due from banks
|
219,202,464
|
134,176,054
|
||||||
|
Federal funds sold and other
|
26,670,062
|
4,989,764
|
||||||
|
Cash and cash equivalents
|
320,951,333
|
187,907,510
|
||||||
|
Securities available-for-sale, at fair value
|
935,064,745
|
732,054,785
|
||||||
|
Securities held-to-maturity (fair value of $31,585,303 and $38,788,870 at December 31, 2015 and 2014, respectively)
|
31,376,840
|
38,675,527
|
||||||
|
Mortgage loans held-for-sale
|
47,930,253
|
14,038,914
|
||||||
|
Loans
|
6,543,235,381
|
4,590,026,505
|
||||||
|
Less allowance for loan losses
|
(65,432,354
|
)
|
(67,358,639
|
)
|
||||
|
Loans, net
|
6,477,803,027
|
4,522,667,866
|
||||||
| Equity method investment | ||||||||
|
Premises and equipment, net
|
77,923,607
|
71,576,016
|
||||||
|
|
88,880,014
|
38,062,134
|
||||||
|
Accrued interest receivable
|
21,574,096
|
16,988,407
|
||||||
|
Goodwill
|
432,232,255
|
243,529,010
|
||||||
|
Core deposits and other intangible assets
|
10,540,497
|
2,893,072
|
||||||
|
Other real estate owned
|
5,083,218
|
11,186,414
|
||||||
|
Other assets
|
266,054,295
|
138,668,142
|
||||||
|
Total assets
|
$
|
8,715,414,180
|
$
|
6,018,247,797
|
||||
|
|
||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
|
Deposits:
|
||||||||
|
Non-interest-bearing
|
$
|
1,889,865,113
|
$
|
1,321,053,083
|
||||
|
Interest-bearing
|
1,389,548,175
|
1,005,450,690
|
||||||
|
Savings and money market accounts
|
3,001,950,725
|
2,024,957,383
|
||||||
|
Time
|
690,049,795
|
431,143,756
|
||||||
|
Total deposits
|
6,971,413,808
|
4,782,604,912
|
||||||
|
Securities sold under agreements to repurchase
|
79,084,298
|
93,994,730
|
||||||
|
Federal Home Loan Bank advances
|
300,305,226
|
195,476,384
|
||||||
|
Subordinated debt and other borrowings
|
142,476,000
|
96,158,292
|
||||||
|
Accrued interest payable
|
2,593,209
|
631,682
|
||||||
|
Other liabilities
|
63,930,339
|
46,688,416
|
||||||
|
Total liabilities
|
7,559,802,880
|
5,215,554,416
|
||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, no par value; 10,000,000 shares authorized; no shares issued and outstanding at December 31, 2015 and 2014
|
-
|
-
|
||||||
|
Common stock, par value $1.00; 90,000,000 shares authorized; 40,906,064 and 35,732,483 issued and outstanding at December 31, 2015 and 2014, respectively
|
40,906,064
|
35,732,483
|
||||||
|
Common stock warrants
|
-
|
-
|
||||||
|
Additional paid-in capital
|
839,617,050
|
561,431,449
|
||||||
|
Retained earnings
|
278,573,408
|
201,371,081
|
||||||
|
Accumulated other comprehensive (loss) income, net of taxes
|
(3,485,222
|
)
|
4,158,368
|
|||||
|
Total stockholders' equity
|
1,155,611,300
|
802,693,381
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
8,715,414,180
|
$
|
6,018,247,797
|
||||
|
For the years ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Interest income:
|
||||||||||||
|
Loans, including fees
|
$
|
232,847,334
|
$
|
184,648,800
|
$
|
169,252,739
|
||||||
|
Securities:
|
||||||||||||
|
Taxable
|
15,060,392
|
14,227,172
|
14,504,464
|
|||||||||
|
Tax-exempt
|
5,783,443
|
6,167,264
|
6,378,345
|
|||||||||
|
Federal funds sold and other
|
1,478,711
|
1,126,726
|
1,146,867
|
|||||||||
|
Total interest income
|
255,169,880
|
206,169,962
|
191,282,415
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
13,209,425
|
9,953,930
|
11,721,387
|
|||||||||
|
Securities sold under agreements to repurchase
|
138,347
|
140,623
|
238,775
|
|||||||||
|
Federal Home Loan Bank advances and other borrowings
|
5,189,193
|
3,090,860
|
3,423,617
|
|||||||||
|
Total interest expense
|
18,536,965
|
13,185,413
|
15,383,779
|
|||||||||
|
Net interest income
|
236,632,915
|
192,984,549
|
175,898,636
|
|||||||||
|
Provision for loan losses
|
9,188,497
|
3,634,660
|
7,856,522
|
|||||||||
|
Net interest income after provision for loan losses
|
227,444,418
|
189,349,889
|
168,042,114
|
|||||||||
|
Noninterest income:
|
||||||||||||
|
Service charges on deposit accounts
|
12,745,742
|
11,707,274
|
10,557,528
|
|||||||||
|
Investment services
|
9,971,313
|
9,382,670
|
8,038,425
|
|||||||||
|
Insurance sales commissions
|
4,824,007
|
4,612,583
|
4,537,150
|
|||||||||
|
Gains on mortgage loans sold, net
|
7,668,960
|
5,630,371
|
6,243,411
|
|||||||||
|
Investment gains (losses) on sales and impairments, net
|
552,063
|
29,221
|
(1,466,475
|
)
|
||||||||
|
Trust fees
|
5,461,257
|
4,601,036
|
3,747,241
|
|||||||||
|
Income from equity method investment
|
20,591,484
|
-
|
-
|
|||||||||
|
Other noninterest income
|
24,715,442
|
16,639,323
|
15,446,298
|
|||||||||
|
Total noninterest income
|
86,530,268
|
52,602,478
|
47,103,578
|
|||||||||
|
Noninterest expense:
|
||||||||||||
|
Salaries and employee benefits
|
105,928,914
|
88,319,567
|
82,646,967
|
|||||||||
|
Equipment and occupancy
|
27,241,477
|
24,087,335
|
21,273,454
|
|||||||||
|
Other real estate (benefit) expense
|
(305,956
|
)
|
664,289
|
3,113,046
|
||||||||
|
Marketing and other business development
|
4,863,307
|
4,127,949
|
3,638,941
|
|||||||||
|
Postage and supplies
|
3,228,300
|
2,391,838
|
2,249,950
|
|||||||||
|
Amortization of intangibles
|
1,973,953
|
947,678
|
1,262,524
|
|||||||||
|
Merger related expenses
|
4,797,018
|
-
|
-
|
|||||||||
|
Other noninterest expense
|
23,149,743
|
15,761,027
|
15,076,332
|
|||||||||
|
Total noninterest expense
|
170,876,756
|
136,299,683
|
129,261,214
|
|||||||||
|
Income before income taxes
|
143,097,930
|
105,652,684
|
85,884,478
|
|||||||||
|
Income tax expense
|
47,588,528
|
35,181,517
|
28,158,277
|
|||||||||
|
Net income
|
$
|
95,509,402
|
$
|
70,471,167
|
$
|
57,726,201
|
||||||
|
Per share information:
|
||||||||||||
|
Basic net income per common share
|
$
|
2.58
|
$
|
2.03
|
$
|
1.69
|
||||||
|
Diluted net income per common share
|
$
|
2.52
|
$
|
2.01
|
$
|
1.67
|
||||||
|
Weighted average common shares outstanding:
|
||||||||||||
|
Basic
|
37,015,468
|
34,723,335
|
34,200,770
|
|||||||||
|
Diluted
|
37,973,788
|
35,126,890
|
34,509,261
|
|||||||||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Net income:
|
$
|
95,509,402
|
$
|
70,471,167
|
$
|
57,726,201
|
||||||
|
Other comprehensive (loss) income, net of tax:
|
||||||||||||
|
Changes in fair value on available-for-sale securities, net of tax
|
(5,582,965
|
)
|
11,900,309
|
(22,156,995
|
)
|
|||||||
|
Changes in fair value of cash flow hedges, net of tax
|
(1,725,136
|
)
|
(3,699,569
|
)
|
4,013,570
|
|||||||
|
Net loss (gain) on sale of investment securities reclassified from other comprehensive income into net income, net of tax
|
(335,489
|
)
|
(17,758
|
)
|
891,177
|
|||||||
|
Total other comprehensive (loss) income, net of tax
|
(7,643,590
|
)
|
8,182,982
|
(17,252,248
|
)
|
|||||||
|
Total comprehensive income
|
$
|
87,865,812
|
$
|
78,654,149
|
$
|
40,473,953
|
||||||
|
Common Stock
|
||||||||||||||||||
|
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive
Income (Loss)
|
Total Stockholders'
Equity
|
|||||||||||||
|
Balances, December 31, 2012
|
34,696,597
|
$
|
34,696,597
|
$
|
543,760,439
|
$
|
87,386,689
|
$
|
13,227,634
|
$
|
679,071,359
|
|||||||
|
Exercise of employee common stock options, stock appreciation rights and related tax benefits
|
280,008
|
280,008
|
3,961,042
|
-
|
-
|
4,241,050
|
||||||||||||
|
Issuance of restricted common shares, net of forfeitures
|
303,111
|
303,111
|
(303,111
|
)
|
-
|
-
|
-
|
|||||||||||
|
Restricted shares withheld for taxes
|
(57,775
|
)
|
(57,775
|
)
|
(1,288,367
|
)
|
-
|
-
|
(1,346,142
|
)
|
||||||||
|
Compensation expense for restricted shares
|
-
|
-
|
4,069,662
|
-
|
-
|
4,069,662
|
||||||||||||
|
Compensation expense for stock options
|
-
|
-
|
12,470
|
-
|
-
|
12,470
|
||||||||||||
|
Common dividends paid
|
-
|
-
|
-
|
(2,814,691
|
)
|
-
|
(2,814,691
|
)
|
||||||||||
|
Net income
|
-
|
-
|
-
|
57,726,201
|
-
|
57,726,201
|
||||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
-
|
(17,252,248
|
)
|
(17,252,248
|
)
|
||||||||||
|
Balances, December 31, 2013
|
35,221,941
|
$
|
35,221,941
|
$
|
550,212,135
|
$
|
142,298,199
|
$
|
(4,024,614
|
)
|
$
|
723,707,661
|
||||||
|
Exercise of employee common stock options, stock appreciation rights and related tax benefits
|
302,403
|
302,403
|
8,444,894
|
-
|
-
|
8,747,297
|
||||||||||||
|
Issuance of restricted common shares, net of forfeitures
|
277,187
|
277,187
|
(277,187
|
)
|
-
|
-
|
-
|
|||||||||||
|
Restricted shares withheld for taxes
|
(69,048
|
)
|
(69,048
|
)
|
(2,256,560
|
)
|
-
|
-
|
(2,325,608
|
)
|
||||||||
|
Compensation expense for restricted shares
|
-
|
-
|
5,308,167
|
-
|
-
|
5,308,167
|
||||||||||||
| Common dividends paid | - | - | - | (11,398,285 | ) | - | (11,398,285 | ) | ||||||||||
|
Net income
|
-
|
-
|
-
|
70,471,167
|
-
|
70,471,167
|
||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
8,182,982
|
8,182,982
|
||||||||||||
|
Balances, December 31, 2014
|
35,732,483
|
$
|
35,732,483
|
$
|
561,431,449
|
$
|
201,371,081
|
$
|
4,158,368
|
$
|
802,693,381
|
|||||||
|
Exercise of employee common stock options, stock appreciation rights and related tax benefits
|
304,313
|
304,313
|
7,187,629
|
-
|
-
|
7,491,942
|
||||||||||||
|
Issuance of restricted common shares, net of forfeitures
|
257,218
|
257,218
|
(257,218
|
)
|
-
|
-
|
-
|
|||||||||||
|
Common stock issued in conjunction with CapitalMark acquisition
|
3,306,184
|
3,306,184
|
202,648,875
|
-
|
-
|
205,955,059
|
||||||||||||
|
Common stock issued in conjunction with Magna acquisition
|
1,371,717
|
1,371,717
|
62,166,214
|
-
|
-
|
63,537,931
|
||||||||||||
|
Restricted shares withheld for taxes, net of related tax benefits
|
(65,851
|
)
|
(65,851
|
)
|
(901,502
|
)
|
-
|
-
|
(967,353
|
)
|
||||||||
|
Compensation expense for restricted shares
|
-
|
-
|
7,341,603
|
-
|
-
|
7,341,603
|
||||||||||||
|
Common dividends paid
|
-
|
-
|
-
|
(18,307,075
|
)
|
-
|
(18,307,075
|
)
|
||||||||||
|
Net income
|
-
|
-
|
-
|
95,509,402
|
-
|
95,509,402
|
||||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
-
|
(7,643,590
|
)
|
(7,643,590
|
)
|
||||||||||
|
Balances, December 31, 2015
|
40,906,064
|
$ |
40,906,064
|
$ |
839,617,050
|
$ |
278,573,408
|
$ |
(3,485,222
|
)
|
$ |
1,155,611,300
|
||||||
|
For the years ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Operating activities:
|
||||||||||||
|
Net income
|
$
|
95,509,402
|
$
|
70,471,167
|
$
|
57,726,201
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Net amortization/accretion of premium/discount on securities
|
5,231,583
|
4,526,497
|
4,438,303
|
|||||||||
|
Depreciation and amortization
|
10,268,576
|
9,282,197
|
9,245,876
|
|||||||||
|
Provision for loan losses
|
9,188,497
|
3,634,660
|
7,856,522
|
|||||||||
|
Investment (gains) losses on sales and impairments, net
|
(552,063
|
)
|
(29,221
|
)
|
1,466,475
|
|||||||
|
Gain on mortgage loans sold, net
|
(7,668,960
|
)
|
(5,630,371
|
)
|
(6,243,411
|
)
|
||||||
|
Stock-based compensation expense
|
7,341,603
|
5,308,167
|
4,082,132
|
|||||||||
|
Deferred tax expense (benefit)
|
5,819,463
|
394,452
|
1,841,044
|
|||||||||
|
Losses on disposition of other real estate and other investments
|
(433,911
|
)
|
(74,807
|
)
|
3,103,008
|
|||||||
|
Gains from equity method investment
|
(20,591,484
|
)
|
-
|
-
|
||||||||
|
Excess tax benefit from stock compensation
|
(4,116,120
|
)
|
(1,698,521
|
)
|
(389,415
|
)
|
||||||
|
Mortgage loans held for sale:
|
||||||||||||
|
Loans originated
|
(524,679,767
|
)
|
(331,135,205
|
)
|
(385,173,288
|
)
|
||||||
|
Loans sold
|
519,134,000
|
335,577,000
|
419,761,000
|
|||||||||
|
Decrease in other assets
|
(3,229,986
|
) |
4,014,267
|
11,567,952
|
||||||||
|
(Decrease) increase in other liabilities
|
(7,487,499
|
)
|
417,873
|
(2,847,047
|
)
|
|||||||
|
Net cash provided by operating activities
|
83,733,334
|
95,058,155
|
126,435,352
|
|||||||||
|
Investing activities:
|
||||||||||||
|
Activities in securities available-for-sale:
|
||||||||||||
|
Purchases
|
(342,192,699
|
)
|
(149,051,923
|
)
|
(233,887,505
|
)
|
||||||
|
Sales
|
189,029,458
|
2,360,478
|
23,439,144
|
|||||||||
|
Maturities, prepayments and calls
|
146,441,236
|
123,949,792
|
143,322,733
|
|||||||||
|
Activities in securities held-to-maturity:
|
||||||||||||
|
Purchases
|
(1,550,995
|
)
|
(923,652
|
)
|
(3,496,186
|
)
|
||||||
|
Sales
|
-
|
-
|
-
|
|||||||||
|
Maturities, prepayments and calls
|
8,185,000
|
1,229,874
|
3,623,800
|
|||||||||
|
Increase in loans, net
|
(668,297,036
|
)
|
(455,357,214
|
)
|
(447,907,395
|
)
|
||||||
|
Purchases of premises and equipment and software
|
(10,870,851
|
)
|
(5,878,562
|
)
|
(5,293,919
|
)
|
||||||
|
Proceeds from sales of software, premises, and equipment
|
782,482
|
-
|
-
|
|||||||||
|
Purchase of bank owned life insurance
|
-
|
-
|
(38,352,344
|
)
|
||||||||
|
Acquisitions of CapitalMark and Magna, net of cash acquired
|
5,876,592
|
-
|
-
|
|||||||||
|
Increase in equity method investment, net of dividends received
|
(68,288,530
|
)
|
-
|
-
|
||||||||
|
Increase in other investments
|
(1,712,685
|
)
|
(4,208,447
|
)
|
(6,141,232
|
)
|
||||||
|
Net cash used in investing activities
|
(742,598,028
|
)
|
(487,879,654
|
)
|
(564,692,904
|
)
|
||||||
|
Financing activities:
|
||||||||||||
|
Net increase in deposits
|
783,352,902
|
249,132,187
|
518,284,740
|
|||||||||
|
Net (increase) decrease in repurchase agreements
|
(32,784,245
|
)
|
23,529,404
|
(44,202,149
|
)
|
|||||||
|
Advances from Federal Home Loan Bank:
|
||||||||||||
|
Issuances
|
1,135,000,000
|
790,000,000
|
600,000,000
|
|||||||||
|
Payments
|
(1,092,781,984
|
)
|
(685,093,244
|
)
|
(585,144,603
|
)
|
||||||
|
Net (decrease) increase in subordinated debt and other borrowings
|
9,709,994 |
(2,500,000
|
)
|
(7,500,000
|
)
|
|||||||
|
Exercise of common stock options, stock appreciation rights and restricted shares, net of shares surrendered for taxes
|
3,602,805
|
6,421,689
|
2,894,908
|
|||||||||
|
Excess tax benefit from stock compensation
|
4,116,120
|
|
1,698,521
|
|
389,415
|
|
||||||
|
Common stock dividends paid
|
(18,307,075
|
) |
(11,398,285
|
) |
(2,814,691
|
) | ||||||
|
Net cash provided by
financing activities
|
791,908,517
|
371,790,272
|
481,907,620
|
|||||||||
|
Net increase (decrease) in cash and cash equivalents
|
133,043,823
|
(21,031,227
|
) |
43,650,068
|
||||||||
|
Cash and cash equivalents, beginning of year
|
187,907,510
|
208,938,737
|
|
165,288,669
|
||||||||
|
Cash and cash equivalents, end of year
|
$
|
320,951,333
|
$
|
187,907,510
|
$
|
208,938,737
|
||||||
|
For the years ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Cash Payments:
|
||||||||||||
|
Interest
|
$
|
17,435,292
|
$
|
13,414,134
|
$
|
16,020,132
|
||||||
|
Income taxes paid
|
45,715,968
|
31,350,000
|
27,150,000
|
|||||||||
|
Noncash Transactions:
|
||||||||||||
|
Loans charged-off to the allowance for loan losses
|
21,148,034
|
7,702,661
|
17,252,736
|
|||||||||
|
Loans foreclosed upon with repossessions transferred to other real estate
|
341,342
|
4,649,852
|
4,630,251
|
|||||||||
|
Loans foreclosed upon with repossessions transferred to other repossessed assets
|
8,259,368
|
2,262,573
|
699,212
|
|||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Basic earnings per share calculation:
|
||||||||||||
|
Numerator
- Net income available to common stockholders
|
$
|
95,509,402
|
$
|
70,471,167
|
$
|
57,726,201
|
||||||
|
Denominator
– Weighted average common shares outstanding
|
37,015,468
|
34,723,335
|
34,200,770
|
|||||||||
|
Basic net income per common share available to common stockholders
|
$
|
2.58
|
$
|
2.03
|
$
|
1.69
|
||||||
|
Diluted earnings per share calculation:
|
||||||||||||
|
Numerator
- Net income available to common stockholders
|
$
|
95,509,402
|
$
|
70,471,167
|
$
|
57,726,201
|
||||||
|
Denominator
– Weighted average common shares outstanding
|
37,015,468
|
34,723,335
|
34,200,770
|
|||||||||
|
Dilutive shares contingently issuable
|
958,320
|
403,555
|
308,491
|
|||||||||
|
Weighted average diluted common shares outstanding
|
37,973,788
|
35,126,890
|
34,509,261
|
|||||||||
|
Diluted net income per common share available to common stockholders
|
$
|
2.52
|
$
|
2.01
|
$
|
1.67
|
||||||
|
Number of Shares
|
Amount
|
|||||||
|
Equity consideration:
|
||||||||
|
Common stock issued
|
3,306,184
|
$
|
175,525
|
|||||
|
Fair value of stock options assumed
|
30,430
|
|||||||
|
Total equity consideration
|
$
|
205,955
|
||||||
|
Non-equity consideration - Cash
|
$
|
19,675
|
||||||
|
Total consideration paid
|
$
|
225,630
|
||||||
|
Allocation of total consideration paid:
|
||||||||
|
Preliminary fair value of net assets assumed including estimated identifiable intangible assets
|
$
|
67,626
|
||||||
|
Goodwill
|
$
|
158,004
|
||||||
|
Number of Shares
|
Amount
|
|||||||
|
Equity consideration:
|
||||||||
|
Common stock issued
|
1,371,717
|
$
|
63,538
|
|||||
|
Total equity consideration
|
$
|
63,538
|
||||||
|
Non-equity consideration:
|
||||||||
|
Cash paid to redeem common stock
|
$
|
19,453
|
||||||
|
Cash paid to exchange outstanding stock options
|
847
|
|||||||
|
Total consideration paid
|
$
|
83,838
|
||||||
|
Allocation of total consideration paid:
|
||||||||
|
Fair value of net assets assumed including estimated identifiable intangible assets
|
51,872
|
|||||||
|
Goodwill
|
31,966
|
|||||||
|
As of July 31, 2015
|
||||||||||||
|
CapitalMark Historical Cost Basis
|
Preliminary Fair Value Adjustments
|
As Recorded by Pinnacle Financial
|
||||||||||
|
Assets
|
||||||||||||
|
Cash and cash equivalents
|
$
|
28,021
|
$
|
-
|
$
|
28,021
|
||||||
|
Investment securities
(1)
|
150,799
|
(399
|
) |
150,400
|
||||||||
|
Loans, net of allowance for loan losses
(2)
|
880,115
|
(22,806
|
)
|
857,309
|
||||||||
|
Mortgage loans held for sale
|
1,791
|
-
|
1,791
|
|||||||||
|
Other real estate owned
|
1,728
|
-
|
1,728
|
|||||||||
|
Core deposit intangible
(3)
|
-
|
6,193
|
6,193
|
|||||||||
|
Other assets
|
37,252
|
6,966
|
44,218
|
|||||||||
|
Total Assets
|
$
|
1,099,706
|
$
|
(10,046
|
)
|
$
|
1,089,660
|
|||||
|
Liabilities
|
||||||||||||
|
Interest-bearing deposits
(4)
|
$
|
758,492
|
$
|
891
|
$
|
759,383
|
||||||
|
Non-interest bearing deposits
|
193,798
|
-
|
193,798
|
|||||||||
|
Borrowings
(5)
|
32,874
|
228
|
33,102
|
|||||||||
|
Other liabilities
|
35,751
|
-
|
35,751
|
|||||||||
|
Total Liabilities
|
$
|
1,020,915
|
$
|
1,119
|
$
|
1,022,034
|
||||||
|
Net Assets Acquired
|
$
|
78,791
|
$
|
(11,165
|
)
|
$
|
67,626
|
|||||
|
(1)
|
The amount represents the adjustment of the book value of CapitalMark's investment securities to their estimated fair value on the date of acquisition.
|
|
(2)
|
The amount represents the adjustment of the net book value of CapitalMark's loans to their estimated fair value based on current interest rates and expected cash flows, which includes estimates of expected credit losses inherent in the portfolio.
|
|
(3)
|
The amount represents the fair value of the core deposit intangible asset created in the acquisition.
|
|
(4)
|
The adjustment is necessary because the weighted average interest rate of CapitalMark's deposits exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
|
|
(5)
|
The adjustment is necessary because the weighted average interest rate of CapitalMark's FHLB advances exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
|
|
As of September 1, 2015
|
||||||||||||
|
Magna Historical Cost Basis
|
Preliminary Fair Value Adjustments
|
As Recorded by Pinnacle Financial
|
||||||||||
|
Assets
|
||||||||||||
|
Cash and cash equivalents
|
$
|
17,832
|
$
|
-
|
$
|
17,832
|
||||||
|
Investment securities
(1)
|
60,018
|
(280
|
) |
59,738
|
||||||||
|
Loans
(2)
|
453,108
|
(11,186
|
)
|
441,922
|
||||||||
|
Mortgage loans held for sale
|
18,886
|
-
|
18,886
|
|||||||||
|
Other real estate owned
(3)
|
1,471
|
139
|
1,610
|
|||||||||
|
Core deposit intangible
(4)
|
-
|
3,170
|
3,170
|
|||||||||
|
Other assets
(5)
|
32,974
|
4,143
|
37,117
|
|||||||||
|
Total Assets
|
$
|
584,289
|
$
|
(4,014
|
)
|
$
|
580,275
|
|||||
|
Liabilities
|
||||||||||||
|
Interest-bearing deposits
(6)
|
$
|
402,535
|
$
|
1,268
|
$
|
403,803
|
||||||
|
Non-interest bearing deposits
|
48,851
|
-
|
48,851
|
|||||||||
|
Borrowings
(7)
|
46,900
|
506
|
47,406
|
|||||||||
|
Other liabilities
|
28,343
|
-
|
28,343
|
|||||||||
|
Total Liabilities
|
$
|
526,629
|
$
|
1,774
|
$
|
528,403
|
||||||
|
Net Assets Acquired
|
$
|
57,660
|
$
|
(5,788
|
)
|
$
|
51,872
|
|||||
|
(1)
|
The amount represents the adjustment of the book value of Magna's investment securities to their estimated fair value on the date of acquisition.
|
|
(2)
|
The amount represents the adjustment of the net book value of Magna's loans to their estimated fair value based on current interest rates and expected cash flows, which includes estimates of expected credit losses inherent in the portfolio.
|
|
(3)
|
The amount represents the adjustment to the book value of Magna's OREO to fair value on the date of acquisition.
|
|
(4)
|
The amount represents the fair value of the core deposit intangible asset created in the acquisition.
|
|
(5)
|
The amount represents the deferred tax asset recognized on the fair value adjustment of Magna's acquired assets and assumed liabilities as well as the fair value adjustment for the mortgage servicing right and property and equipment.
|
|
(6)
|
The adjustment is necessary because the weighted average interest rate of Magna's deposits exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
|
|
(7)
|
The adjustment is necessary because the weighted average interest rate of Magna's FHLB advances exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
|
|
Banker's Healthcare Group
|
||||
|
($ in thousands)
|
||||
|
December 31, 2015
|
||||
|
Assets
|
$
|
220,578
|
||
|
Liabilities
|
137,147
|
|||
|
Membership interests
|
83,431
|
|||
|
Total liabilities and membership
|
$
|
220,578
|
||
|
For the year ended
|
||||
|
December 31, 2015
|
||||
|
Revenues
|
$
|
144,772
|
||
|
Net income, pre-tax
|
$
|
77,748
|
||
|
December 31, 2015:
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||
|
U.S Treasury Securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
U.S. Government agency securities
|
131,499
|
3
|
3,309
|
128,193
|
||||||||||||
|
Mortgage-backed securities
|
581,998
|
5,948
|
5,030
|
582,916
|
||||||||||||
|
State and municipal securities
|
158,072
|
7,094
|
124
|
165,042
|
||||||||||||
|
Asset-backed securities
|
49,598
|
8
|
805
|
48,801
|
||||||||||||
|
Corporate notes
|
9,541
|
589
|
17
|
10,113
|
||||||||||||
|
$
|
930,708
|
$
|
13,642
|
$
|
9,285
|
$
|
935,065
|
|||||||||
|
Securities held-to-maturity:
|
||||||||||||||||
|
State and municipal securities
|
31,377
|
257
|
48
|
31,586
|
||||||||||||
|
$
|
31,377
|
$
|
257
|
$
|
48
|
$
|
31,586
|
|||||||||
|
December 31, 2014:
|
||||||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||
|
U.S Treasury Securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
U.S. Government agency securities
|
117,098
|
12
|
3,654
|
113,456
|
||||||||||||
|
Mortgage-backed securities
|
447,757
|
10,322
|
2,240
|
455,839
|
||||||||||||
|
State and municipal securities
|
130,545
|
8,213
|
180
|
138,578
|
||||||||||||
|
Asset-backed securities
|
13,089
|
14
|
85
|
13,018
|
||||||||||||
|
Corporate notes
|
10,196
|
969
|
2
|
11,163
|
||||||||||||
|
$
|
718,685
|
$
|
19,530
|
$
|
6,161
|
$
|
732,054
|
|||||||||
|
Securities held-to-maturity:
|
||||||||||||||||
|
State and municipal securities
|
38,676
|
205
|
92
|
38,789
|
||||||||||||
|
$
|
38,676
|
$
|
205
|
$
|
92
|
$
|
38,789
|
|||||||||
|
Available-for-sale
|
Held-to-maturity
|
|||||||||||||||
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
|
Due in one year or less
|
$
|
6,133
|
$
|
6,170
|
$
|
1,072
|
$
|
1,074
|
||||||||
|
Due in one year to five years
|
32,461
|
34,574
|
8,643
|
8,686
|
||||||||||||
|
Due in five years to ten years
|
194,439
|
196,685
|
12,804
|
12,920
|
||||||||||||
|
Due after ten years
|
66,079
|
65,919
|
8,858
|
8,906
|
||||||||||||
|
Mortgage-backed securities
|
581,998
|
582,916
|
-
|
-
|
||||||||||||
|
Asset-backed securities
|
49,598
|
48,801
|
-
|
-
|
||||||||||||
|
$
|
930,708
|
$
|
935,065
|
$
|
31,377
|
$
|
31,586
|
|||||||||
|
Investments with an Unrealized Loss of
less than 12 months
|
Investments with an
Unrealized Loss of
12 months or longer
|
Total Investments
with an
Unrealized Loss
|
||||||||||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
At December 31, 2015:
|
||||||||||||||||||||||||
|
U.S. Treasury securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
U.S. government agency securities
|
61,903
|
1,702
|
65,538
|
1,607
|
127,441
|
3,309
|
||||||||||||||||||
|
Mortgage-backed securities
|
338,230
|
2,789
|
103,003
|
2,241
|
441,233
|
5,030
|
||||||||||||||||||
|
State and municipal securities
|
6,509
|
38
|
6,135
|
134
|
12,644
|
172
|
||||||||||||||||||
|
Asset-backed securities
|
41,466
|
798
|
3,539
|
7
|
45,005
|
805
|
||||||||||||||||||
|
Corporate notes
|
2,554
|
17
|
-
|
-
|
2,554
|
17
|
||||||||||||||||||
|
Total temporarily-impaired securities
|
$
|
450,662
|
$
|
5,344
|
$
|
178,215
|
$
|
3,989
|
$
|
628,877
|
$
|
9,333
|
||||||||||||
|
At December 31, 2014:
|
||||||||||||||||||||||||
|
U.S. Treasury securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
U.S. government agency securities
|
3,593
|
10
|
103,658
|
3,644
|
107,251
|
3,654
|
||||||||||||||||||
|
Mortgage-backed securities
|
91,410
|
405
|
102,892
|
1,835
|
194,302
|
2,240
|
||||||||||||||||||
|
State and municipal securities
|
3,561
|
15
|
16,502
|
257
|
20,063
|
272
|
||||||||||||||||||
|
Asset-backed securities
|
-
|
-
|
9,289
|
85
|
9,289
|
85
|
||||||||||||||||||
|
Corporate notes
|
950
|
1
|
154
|
1
|
1,104
|
2
|
||||||||||||||||||
|
Total temporarily-impaired securities
|
$
|
99,514
|
$
|
431
|
$
|
232,495
|
$
|
5,822
|
$
|
332,009
|
$
|
6,253
|
||||||||||||
|
·
|
Commercial real-estate mortgage loans
. Commercial real-estate mortgage loans are categorized as such based on investor exposures where repayment is largely dependent upon the operation, refinance, or sale of the underlying real estate. Commercial real-estate mortgage also includes owner occupied commercial real estate which shares a similar risk profile to our commercial and industrial products.
|
|
·
|
Consumer real-estate mortgage loans
. Consumer real-estate mortgage consists primarily of loans secured by 1-4 residential properties including home equity lines of credit.
|
|
·
|
Construction and land development loans
. Construction and land development loans include loans where the repayment is dependent on the successful operation of the related real estate project. Construction and land development loans include 1-4 family construction projects and commercial construction endeavors such as warehouses, apartments, office and retail space and land acquisition and development.
|
|
·
|
Commercial and industrial loans
. Commercial and industrial loans include loans to business enterprises issued for commercial, industrial and/or other professional purposes.
|
|
·
|
Consumer and other loans
. Consumer and other loans include all loans issued to individuals not included in the consumer real-estate mortgage classification. Examples of consumer and other loans are automobile loans, credit cards and loans to finance education, among others.
|
| | Special mention loans have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in Pinnacle Financial's credit position at some future date. |
| | Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize collection of the debt. Substandard loans are characterized by the distinct possibility that Pinnacle Financial will sustain some loss if the deficiencies are not corrected. |
|
|
| Substandard-nonaccrual loans are substandard loans that have been placed on nonaccrual status. |
| | Doubtful-nonaccrual loans have all the characteristics of substandard-nonaccrual loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. |
|
December 31, 2015
|
Commercial real estate - mortgage
|
Consumer real estate - mortgage
|
Construction and land development
|
Commercial and industrial
|
Consumer
and other
|
Total
|
|||||||||||||
|
Accruing loans:
|
|||||||||||||||||||
|
Pass
|
$
|
2,217,639
|
$
|
1,020,239
|
$
|
732,662
|
$
|
2,143,006
|
$
|
239,874
|
$
|
6,353,420
|
|||||||
|
Special Mention
|
18,162
|
1,894
|
1,133
|
26,037
|
118
|
47,344
|
|||||||||||||
|
Substandard
(1)
|
33,638
|
11,346
|
6,295
|
53,671
|
74
|
105,024
|
|||||||||||||
|
Total
|
2,269,439
|
1,033,479
|
740,090
|
2,222,714
|
240,066
|
6,505,788
|
|||||||||||||
|
Impaired loans:
|
|||||||||||||||||||
|
Nonaccruing loans
|
|||||||||||||||||||
|
Substandard-nonaccrual
|
5,819
|
9,344
|
7,607
|
1,591
|
4,902
|
29,263
|
|||||||||||||
|
Doubtful-nonaccrual
|
2
|
2
|
-
|
92
|
-
|
96
|
|||||||||||||
|
Total nonaccruing loans
(3)
|
5,821
|
9,346
|
7,607
|
1,683
|
4,902
|
29,359
|
|||||||||||||
|
Troubled debt restructurings
(2)
|
|||||||||||||||||||
|
Pass
|
223
|
409
|
-
|
553
|
28
|
1,213
|
|||||||||||||
|
Special Mention
|
-
|
422
|
-
|
-
|
-
|
422
|
|||||||||||||
|
Substandard
|
-
|
2,861
|
-
|
3,592
|
-
|
6,453
|
|||||||||||||
|
Total troubled debt restructurings
|
223
|
3,692
|
-
|
4,145
|
28
|
8,088
|
|||||||||||||
|
Total impaired loans
|
6,044
|
13,038
|
7,607
|
5,828
|
4,930
|
37,447
|
|||||||||||||
|
Total loans
|
$
|
2,275,483
|
$
|
1,046,517
|
$
|
747,697
|
$
|
2,228,542
|
$
|
244,996
|
$
|
6,543,235
|
|||||||
|
December 31, 2014
|
|||||||||||||||||||
|
Accruing loans:
|
|||||||||||||||||||
|
Pass
|
$
|
1,510,718
|
$
|
697,607
|
$
|
295,645
|
$
|
1,704,910
|
$
|
216,155
|
$
|
4,425,035
|
|||||||
|
Special Mention
|
7,353
|
2,536
|
15,215
|
31,733
|
-
|
56,837
|
|||||||||||||
|
Substandard
(1)
|
21,707
|
12,631
|
5,997
|
42,704
|
-
|
83,039
|
|||||||||||||
|
Total
|
1,539,778
|
712,774
|
316,857
|
1,779,347
|
216,155
|
4,564,911
|
|||||||||||||
|
Impaired loans:
|
|||||||||||||||||||
|
Nonaccruing loans
|
|||||||||||||||||||
|
Substandard-nonaccrual
|
4,313
|
4,458
|
5,173
|
1,609
|
1,152
|
16,705
|
|||||||||||||
|
Doubtful-nonaccrual
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
|
Total nonaccruing loans
|
4,313
|
4,458
|
5,173
|
1,609
|
1,152
|
16,705
|
|||||||||||||
|
Troubled debt restructurings
(2)
|
|||||||||||||||||||
|
Pass
|
-
|
62
|
436
|
575
|
75
|
1,148
|
|||||||||||||
|
Special Mention
|
-
|
811
|
-
|
-
|
200
|
1,011
|
|||||||||||||
|
Substandard
|
-
|
3,053
|
-
|
3,198
|
-
|
6,251
|
|||||||||||||
|
Total troubled debt restructurings
|
-
|
3,926
|
436
|
3,773
|
275
|
8,410
|
|||||||||||||
|
Total impaired loans
|
4,313
|
8,384
|
5,609
|
5,382
|
1,427
|
25,115
|
|||||||||||||
|
Total loans
|
$
|
1,544,091
|
$
|
721,158
|
$
|
322,466
|
$
|
1,784,729
|
$
|
217,582
|
$
|
4,590,026
|
|||||||
| (1) | Potential problem loans represent those loans with a well-defined weakness and where information about possible credit problems of borrowers has caused management to have doubts about the borrower's ability to comply with present repayment terms. This definition is believed to be substantially consistent with the standards established by Pinnacle Bank's primary regulators for loans classified as substandard, excluding the impact of substandard nonperforming loans and substandard troubled debt restructurings. Potential problem loans, which are not included in nonperforming assets, amounted to approximately $105.0 million at December 31, 2015, compared to $83.0 million at December 31, 2014. |
| (2) | Troubled debt restructurings are presented as an impaired loan; however, they continue to accrue interest at contractual rates. |
| (3) | Included in nonaccrual loans at December 31, 2015 are $12.1 million in loans acquired with deteriorated credit quality. |
|
Commercial real estate - mortgage
|
Consumer real estate - mortgage
|
Construction and land development
|
Commercial and industrial
|
Consumer
and other
|
Fair Value Adjustment
|
Net total purchased loans
|
||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||
|
Gross contractual accruing loans
|
||||||||||||||||||||||
|
Pass
|
$
|
464,665
|
$
|
274,529
|
$
|
189,880
|
$
|
247,509
|
$
|
14,424
|
$ |
(22,743
|
)
|
$
|
1,168,264
|
|||||||
|
Special Mention
|
4,945
|
1,896
|
1,175
|
5,669
|
974
|
(666
|
)
|
13,993
|
||||||||||||||
|
Substandard
|
5,098
|
147
|
2,635
|
826
|
76
|
(364
|
)
|
8,418
|
||||||||||||||
|
Total
|
474,708
|
276,572
|
193,690
|
254,004
|
15,474
|
(23,773
|
)
|
1,190,675
|
||||||||||||||
|
Gross contractual impaired loans
(1)
|
||||||||||||||||||||||
|
Nonaccrual loans
|
||||||||||||||||||||||
|
Substandard-nonaccrual
|
4,847
|
4,599
|
4,748
|
2,122
|
-
|
(3,581
|
)
|
12,735
|
||||||||||||||
|
Doubtful-nonaccrual
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total nonaccrual loans
|
4,847
|
4,599
|
4,748
|
2,122
|
-
|
(3,581
|
)
|
12,735
|
||||||||||||||
|
Total gross contractual purchased impaired loans
|
4,847
|
4,599
|
4,748
|
2,122
|
-
|
(3,581
|
)
|
12,735
|
||||||||||||||
|
Total gross contractual purchased loans
|
$
|
479,555
|
$
|
281,171
|
$
|
198,438
|
$
|
256,126
|
$
|
15,474
|
$ |
(27,354
|
)
|
$
|
1,203,410
|
|||||||
|
(1)
|
All of the purchased impaired loans have been deemed to be collateral dependent and as such were placed on nonaccrual. As such, no accretable difference has been recorded on these loans. Additionally, approximately $601,000 of purchased loans which were not deemed impaired upon acquisition have subsequently migrated to nonaccrual status and are included in this line item.
|
|
Gross Contractual Receivable
|
Accretable Yield
|
Nonaccretable Yield
|
Carrying Value
|
|||||||||||||
|
|
||||||||||||||||
|
Acquisition date
|
$ | 19,937 | $ | - | $ | (5,098 | ) | $ | 14,839 | |||||||
|
Year-to-date settlements
|
(4,385
|
) |
-
|
1,560
|
(2,825
|
) | ||||||||||
|
Additional fundings
|
117
|
-
|
-
|
117
|
||||||||||||
|
December 31, 2015
|
$ |
15,669
|
$ |
-
|
$ |
(3,538
|
)
|
$ |
12,131
|
|||||||
|
At December 31, 2015
|
For the year ended
December 31, 2015
|
|||||||||||||||||||
|
Recorded investment
|
Unpaid principal balance
|
Related allowance
(1)
|
Average recorded investment
|
Interest income recognized
|
||||||||||||||||
|
Collateral dependent nonaccrual loans:
|
||||||||||||||||||||
|
Commercial real estate – mortgage
|
$
|
4,411
|
$
|
5,659
|
$
|
-
|
$
|
2,253
|
$
|
-
|
||||||||||
|
Consumer real estate – mortgage
|
5,596
|
6,242
|
-
|
3,067
|
-
|
|||||||||||||||
|
Construction and land development
|
7,531
|
7,883
|
-
|
4,317
|
308
|
|||||||||||||||
|
Commercial and industrial
|
1,420
|
3,151
|
-
|
1,527
|
-
|
|||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total
|
$
|
18,958
|
$
|
22,935
|
$
|
-
|
$
|
11,164
|
$
|
308
|
||||||||||
|
Cash flow dependent nonaccrual loans:
|
||||||||||||||||||||
|
Commercial real estate – mortgage
|
$
|
1,410
|
$
|
1,661
|
$
|
20
|
$
|
1,466
|
$
|
-
|
||||||||||
|
Consumer real estate – mortgage
|
3,750
|
4,098
|
616
|
3,815
|
-
|
|||||||||||||||
|
Construction and land development
|
76
|
125
|
12
|
87
|
-
|
|||||||||||||||
|
Commercial and industrial
|
263
|
281
|
19
|
168
|
-
|
|||||||||||||||
|
Consumer and other
|
4,902
|
5,341
|
3,002
|
4,913
|
-
|
|||||||||||||||
|
Total
|
$
|
10,401
|
$
|
11,506
|
$
|
3,669
|
$
|
10,449
|
$
|
-
|
||||||||||
|
Total Nonaccrual Loans
|
$
|
29,359
|
$
|
34,441
|
$
|
3,669
|
$
|
21,613
|
$
|
308
|
||||||||||
|
At December 31, 2014
|
For the year ended
December 31, 2014
|
|
||||||||||||||||||
|
Recorded investment
|
Unpaid principal balance
|
Related allowance
(1)
|
Average recorded investment
|
Interest income recognized
|
||||||||||||||||
|
Collateral dependent nonaccrual loans:
|
||||||||||||||||||||
|
Commercial real estate – mortgage
|
$
|
2,422
|
$
|
2,641
|
$
|
-
|
$
|
2,624
|
$
|
-
|
||||||||||
|
Consumer real estate – mortgage
|
1,472
|
1,901
|
-
|
1,552
|
-
|
|||||||||||||||
|
Construction and land development
|
4,810
|
4,810
|
-
|
5,016
|
256
|
|||||||||||||||
|
Commercial and industrial
|
1,325
|
1,804
|
-
|
1,561
|
-
|
|||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total
|
$
|
10,029
|
$
|
11,156
|
$
|
-
|
$
|
10,753
|
$
|
256
|
||||||||||
|
Cash flow dependent nonaccrual loans:
|
||||||||||||||||||||
|
Commercial real estate – mortgage
|
$
|
1,891
|
$
|
2,107
|
$
|
108
|
$
|
1,958
|
$
|
-
|
||||||||||
|
Consumer real estate – mortgage
|
2,986
|
3,205
|
654
|
3,080
|
-
|
|||||||||||||||
|
Construction and land development
|
363
|
406
|
79
|
384
|
-
|
|||||||||||||||
|
Commercial and industrial
|
284
|
294
|
62
|
316
|
-
|
|||||||||||||||
|
Consumer and other
|
1,152
|
1,184
|
252
|
972
|
-
|
|||||||||||||||
|
Total
|
$
|
6,676
|
$
|
7,196
|
$
|
1,155
|
$
|
6,710
|
$
|
-
|
||||||||||
|
Total Nonaccrual Loans
|
$
|
16,705
|
$
|
18,352
|
$
|
1,155
|
$
|
17,463
|
$
|
256
|
||||||||||
|
At December 31, 2013
|
For the year ended
December 31, 2013
|
|||||||||||||||||||
|
Recorded investment
|
Unpaid principal balance
|
Related allowance
(1)
|
Average recorded investment
|
Interest income recognized
|
||||||||||||||||
|
Collateral dependent nonaccrual loans:
|
||||||||||||||||||||
|
Commercial real estate – mortgage
|
$
|
7,035
|
$
|
7,481
|
$
|
-
|
$
|
6,522
|
$
|
-
|
||||||||||
|
Consumer real estate – mortgage
|
2,162
|
2,209
|
-
|
2,234
|
-
|
|||||||||||||||
|
Construction and land development
|
545
|
545
|
-
|
938
|
-
|
|||||||||||||||
|
Commercial and industrial
|
1,828
|
1,901
|
-
|
3,911
|
-
|
|||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total
|
$
|
11,570
|
$
|
12,136
|
$
|
-
|
$
|
13,605
|
$
|
-
|
||||||||||
|
Cash flow dependent nonaccrual loans:
|
||||||||||||||||||||
|
Commercial real estate – mortgage
|
$
|
1,982
|
$
|
2,166
|
$
|
142
|
$
|
2,448
|
$
|
-
|
||||||||||
|
Consumer real estate – mortgage
|
3,127
|
3,334
|
722
|
3,405
|
-
|
|||||||||||||||
|
Construction and land development
|
525
|
609
|
33
|
568
|
-
|
|||||||||||||||
|
Commercial and industrial
|
737
|
1,029
|
218
|
1,216
|
-
|
|||||||||||||||
|
Consumer and other
|
242
|
252
|
72
|
242
|
-
|
|||||||||||||||
|
Total
|
$
|
6,613
|
$
|
7,390
|
$
|
1,187
|
$
|
7,879
|
$
|
-
|
||||||||||
|
Total Nonaccrual Loans
|
$
|
18,183
|
$
|
19,526
|
$
|
1,187
|
$
|
21,484
|
$
|
-
|
||||||||||
| (1) | Collateral dependent loans are typically charged-off to their net realizable value and no specific allowance is carried related to those loans. |
|
December 31, 2015
|
Number
of contracts
|
Pre
Modification Outstanding Recorded Investment
|
Post Modification Outstanding Recorded Investment, net of related allowance
|
|||||||||
|
Commercial real estate – mortgage
|
1
|
$
|
223
|
$
|
185
|
|||||||
|
Consumer real estate – mortgage
|
-
|
-
|
-
|
|||||||||
|
Construction and land development
|
-
|
-
|
-
|
|||||||||
|
Commercial and industrial
|
1
|
434
|
337
|
|||||||||
|
Consumer and other
|
-
|
-
|
-
|
|||||||||
|
2
|
$
|
657
|
$
|
522
|
||||||||
|
December 31, 2014
|
||||||||||||
|
Commercial real estate – mortgage
|
-
|
$
|
-
|
$
|
-
|
|||||||
|
Consumer real estate – mortgage
|
1
|
47
|
38
|
|||||||||
|
Construction and land development
|
1
|
436
|
403
|
|||||||||
|
Commercial and industrial
|
10
|
3,628
|
2,646
|
|||||||||
|
Consumer and other
|
-
|
-
|
-
|
|||||||||
|
12
|
$
|
4,111
|
$
|
3,087
|
||||||||
|
December 31, 2013
|
||||||||||||
|
Commercial real estate – mortgage
|
-
|
$
|
-
|
$
|
-
|
|||||||
|
Consumer real estate – mortgage
|
1
|
500
|
427
|
|||||||||
|
Construction and land development
|
1
|
56
|
49
|
|||||||||
|
Commercial and industrial
|
2
|
1,750
|
1,535
|
|||||||||
|
Consumer and other
|
2
|
277
|
243
|
|||||||||
|
6
|
$
|
2,583
|
$
|
2,254
|
||||||||
|
At December 31, 2015
|
||||||||||||||||
|
Outstanding Principal Balances
|
Unfunded Commitments
|
Total exposure
|
Total Exposure at December 31, 2014
|
|||||||||||||
|
Lessors of nonresidential buildings
|
$
|
837,817
|
$
|
240,394
|
$
|
1,078,211
|
$
|
572,620
|
||||||||
|
Lessors of residential buildings
|
348,255
|
152,011
|
500,266
|
335,399
|
||||||||||||
|
December 31, 2015
|
30-89 days past due and performing
|
90 days or more past due and performing
|
Total past due and performing
|
Nonperforming(1)
|
Current
and performing
|
Total
Loans
|
||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
5,103
|
$
|
1,078,394
|
$
|
1,083,497
|
||||||||||||
|
All other
|
-
|
-
|
-
|
718
|
1,191,268
|
1,191,986
|
||||||||||||||||||
|
Consumer real estate – mortgage
|
6,380
|
1,396
|
7,776
|
9,346
|
1,029,395
|
1,046,517
|
||||||||||||||||||
|
Construction and land development
|
309
|
-
|
309
|
7,607
|
739,781
|
747,697
|
||||||||||||||||||
|
Commercial and industrial
|
4,798
|
-
|
4,798
|
1,683
|
2,222,061
|
2,228,542
|
||||||||||||||||||
|
Consumer and other
|
6,721
|
373
|
7,094
|
4,902
|
233,000
|
244,996
|
||||||||||||||||||
|
$
|
18,208
|
$
|
1,769
|
$
|
19,977
|
$
|
29,359
|
$
|
6,493,899
|
$
|
6,543,235
|
|||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
4,313
|
$
|
760,207
|
$
|
764,520
|
||||||||||||
|
All other
|
2,232
|
-
|
2,232
|
-
|
777,339
|
779,571
|
||||||||||||||||||
|
Consumer real estate – mortgage
|
2,391
|
146
|
2,537
|
4,458
|
714,163
|
721,158
|
||||||||||||||||||
|
Construction and land development
|
421
|
-
|
421
|
5,173
|
316,872
|
322,466
|
||||||||||||||||||
|
Commercial and industrial
|
3,431
|
5
|
3,436
|
1,609
|
1,779,684
|
1,784,729
|
||||||||||||||||||
|
Consumer and other
|
9,532
|
172
|
9,704
|
1,152
|
206,727
|
217,583
|
||||||||||||||||||
|
$
|
18,007
|
$
|
323
|
$
|
18,330
|
$
|
16,705
|
$
|
4,554,992
|
$
|
4,590,027
|
|||||||||||||
| (1) | Approximately $19.0 million and $10.2 million of nonaccrual loans as of December 31, 2015 and 2014, respectively, are currently performing pursuant to their contractual terms. |
|
Impaired Loans
|
||||||||||||||||||||||||||||||||
|
Accruing Loans
|
Nonaccrual Loans
|
Troubled Debt Restructurings
(1)
|
Total Allowance
for Loan Losses
|
|||||||||||||||||||||||||||||
|
December 31, 2015
|
December 31, 2014
|
December 31, 2015
|
December 31, 2014
|
December 31, 2015
|
December 31, 2014
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||||||||||||||
|
Commercial real estate –mortgage
|
$
|
15,452
|
$
|
22,094
|
$
|
20
|
$
|
108
|
$
|
41
|
$
|
-
|
$
|
15,513
|
$
|
22,202
|
||||||||||||||||
|
Consumer real estate – mortgage
|
6,109
|
3,963
|
616
|
654
|
495
|
807
|
7,220
|
5,424
|
||||||||||||||||||||||||
|
Construction and land development
|
2,891
|
5,555
|
12
|
79
|
-
|
90
|
2,903
|
5,724
|
||||||||||||||||||||||||
|
Commercial and industrial
|
22,669
|
28,329
|
19
|
62
|
955
|
776
|
23,643
|
29,167
|
||||||||||||||||||||||||
|
Consumer and other
|
12,609
|
1,261
|
3,002
|
252
|
5
|
57
|
15,616
|
1,570
|
||||||||||||||||||||||||
|
Unallocated
|
-
|
-
|
-
|
-
|
-
|
-
|
537
|
3,272
|
||||||||||||||||||||||||
|
$
|
59,730
|
$
|
61,202
|
$
|
3,669
|
$
|
1,155
|
$
|
1,496
|
$
|
1,730
|
$
|
65,432
|
$
|
67,359
|
|||||||||||||||||
| (1) | Troubled debt restructurings of $8.1 million and $8.4 million as of December 31, 2015 and 2014, respectively, are classified as impaired loans pursuant to U.S. GAAP; however, these loans continue to accrue interest at contractual rates. |
| Commercial real estate - mortgage | Consumer real estate - mortgage | Construction and land development |
Commercial and
industrial
|
Consumer and other | Unallocated | Total | ||||||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||||||||||||
|
Balance at December 31, 2012
|
$
|
19,634
|
$
|
8,762
|
$
|
9,164
|
$
|
24,738
|
$
|
1,094
|
$
|
6,025
|
$
|
69,417
|
||||||||
|
Charged-off loans
|
(4,123
|
)
|
(2,250
|
)
|
(1,351
|
)
|
(8,159
|
)
|
(1,369
|
)
|
-
|
(17,252
|
)
|
|||||||||
|
Recovery of previously charged-off loans
|
500
|
1,209
|
1,464
|
4,531
|
244
|
-
|
7,948
|
|||||||||||||||
|
Provision for loan losses
|
5,361
|
634
|
|
(2,042
|
)
|
4,024
|
1,663
|
(1,783
|
)
|
7,857
|
||||||||||||
|
Balance at December 31, 2013
|
$
|
21,372
|
$
|
8,355
|
$
|
7,235
|
$
|
25,134
|
$
|
1,632
|
$
|
4,242
|
$
|
67,970
|
||||||||
|
|
||||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
19,298
|
$
|
7,090
|
$
|
7,186
|
$
|
24,660
|
$
|
1,521
|
$
|
59,755
|
||||||||||
|
Individually evaluated for impairment
|
2,074
|
1,265
|
49
|
474
|
111
|
3,973
|
||||||||||||||||
|
Loans acquired with deteriorated credit quality
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Balance at December 31, 2013
|
$
|
21,372
|
$
|
8,355
|
$
|
7,235
|
$
|
25,134
|
$
|
1,632
|
$
|
67,970
|
||||||||||
|
|
||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
1,360,965
|
$
|
686,343
|
$
|
315,008
|
$
|
1,601,162
|
$
|
143,186
|
$
|
4,106,664
|
||||||||||
|
Individually evaluated for impairment
|
22,470
|
9,273
|
1,183
|
4,385
|
518
|
37,829
|
||||||||||||||||
|
Loans acquired with deteriorated credit quality
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Balance at December 31, 2013
|
$
|
1,383,435
|
$
|
695,616
|
$
|
316,191
|
$
|
1,605,547
|
$
|
143,704
|
$
|
4,144,493
|
||||||||||
|
|
||||||||||||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||||||||||||
|
Balance at December 31, 2013
|
$
|
21,372
|
$
|
8,355
|
$
|
7,235
|
$
|
25,134
|
$
|
1,632
|
$
|
4,242
|
$
|
67,970
|
||||||||
|
Charged-off loans
|
(875
|
)
|
(1,621
|
)
|
(301
|
)
|
(3,095
|
)
|
(1,811
|
)
|
-
|
(7,703
|
)
|
|||||||||
|
Recovery of previously charged-off loans
|
538
|
671
|
277
|
1,484
|
487
|
-
|
3,457
|
|||||||||||||||
|
Provision for loan losses
|
1,167
|
(1,981
|
)
|
(1,487
|
)
|
5,644
|
1,262
|
(970
|
)
|
3,635
|
||||||||||||
|
Balance at December 31, 2014
|
$
|
22,202
|
$
|
5,424
|
$
|
5,724
|
$
|
29,167
|
$
|
1,570
|
$
|
3,272
|
$
|
67,359
|
||||||||
|
|
||||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
22,094
|
$
|
3,963
|
$
|
5,555
|
$
|
28,329
|
$
|
1,261
|
$
|
61,202
|
||||||||||
|
Individually evaluated for impairment
|
108
|
1,461
|
169
|
838
|
309
|
2,885
|
||||||||||||||||
|
Loans acquired with deteriorated credit quality
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Balance at December 31, 2014
|
$
|
22,202
|
$
|
5,424
|
$
|
5,724
|
$
|
29,167
|
$
|
1,570
|
$
|
67,359
|
||||||||||
|
|
||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
1,539,778
|
$
|
712,774
|
$
|
316,857
|
$
|
1,779,347
|
$
|
216,155
|
$
|
4,564,911
|
||||||||||
|
Individually evaluated for impairment
|
4,313
|
8,384
|
5,609
|
5,382
|
1,428
|
25,116
|
||||||||||||||||
|
Loans acquired with deteriorated credit quality
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Balance at December 31, 2014
|
$
|
1,544,091
|
$
|
721,158
|
$
|
322,466
|
$
|
1,784,729
|
$
|
217,583
|
$
|
4,590,027
|
||||||||||
|
|
Commercial real estate - mortgage
|
Consumer real estate - mortgage
|
Construction and land development
|
Commercial and industrial
|
Consumer and other
|
Unallocated
|
Total
|
|||||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||||||||||||
|
Balance at December 31, 2014
|
$
|
22,202
|
$
|
5,424
|
$
|
5,724
|
$
|
29,167
|
$
|
1,570
|
$
|
3,272
|
$
|
67,359
|
||||||||
|
Charged-off loans
|
(384
|
)
|
(365
|
)
|
(190
|
)
|
(2,207
|
)
|
(18,002
|
)
|
-
|
(21,148
|
)
|
|||||||||
|
Recovery of previously charged-off loans
|
85
|
874
|
1,479
|
1,730
|
5,865
|
-
|
10,033
|
|||||||||||||||
|
Provision for loan losses
|
(6,390
|
)
|
1,287
|
(4,110
|
) |
(5,047
|
)
|
26,183
|
(2,735
|
)
|
9,188
|
|||||||||||
|
Balance at December 31, 2015
|
$
|
15,513
|
$
|
7,220
|
$
|
2,903
|
$
|
23,643
|
$
|
15,616
|
$
|
537
|
$
|
65,432
|
||||||||
|
|
||||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
15,452
|
$
|
6,109
|
$
|
2,891
|
$
|
22,669
|
$
|
12,609
|
$
|
59,730
|
||||||||||
|
Individually evaluated for impairment
|
61
|
1,111
|
12
|
974
|
3,007
|
5,165
|
||||||||||||||||
|
Loans acquired with deteriorated credit quality
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Balance at December 31, 2015
|
$
|
15,513
|
$
|
7,220
|
$
|
2,903
|
$
|
23,643
|
$
|
15,616
|
$
|
65,432
|
||||||||||
|
|
||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
2,269,439
|
$
|
1,033,479
|
$
|
740,090
|
$
|
2,222,714
|
$
|
240,066
|
$
|
6,505,788
|
||||||||||
|
Individually evaluated for impairment
|
2,420
|
8,986
|
3,689
|
5,288
|
4,930
|
25,313
|
||||||||||||||||
|
Loans acquired with deteriorated credit quality
|
3,624
|
4,052
|
3,918
|
540
|
-
|
12,134
|
||||||||||||||||
|
Balance at December 31, 2015
|
$
|
2,275,483
|
$
|
1,046,517
|
$
|
747,697
|
$
|
2,228,542
|
$
|
244,996
|
$
|
6,543,235
|
||||||||||
|
|
||||||||||||||||||||||
|
2015
|
||||||||||||
|
Gross
Carrying Amount
|
Accumulated Amortization
|
Net
Carrying Amount
|
||||||||||
|
Mortgage servicing rights
|
$
|
6,802 |
$
|
(390) |
$
|
6,412
|
||||||
|
Residential
|
|||||
|
Beginning balance acquired in Magna Merger
|
$
|
6,641
|
|||
|
Add: Capitalized MSRs
|
161 | ||||
|
Less: Amortization
|
(390 | ) | |||
|
Ending balance
|
$
|
6,412
|
|||
|
Residential
|
||||
|
Gross servicing fees
|
$ | 1,090 | ||
|
Late charges and other ancillary revenue
|
160 | |||
|
Gross servicing revenue
|
$
|
1,250
|
||
|
Servicing asset amortization
|
$ | 386 | ||
|
Guaranty fees and loan pay-off interest
|
9 | |||
|
Other servicing expenses
|
51 | |||
|
Gross servicing expenses
|
$
|
446
|
||
|
Net servicing fee income
|
$
|
804
|
||
|
|
Range of Useful Lives
|
2015
|
2014
|
||||||
|
Land
|
Not applicable
|
$
|
19,848
|
$
|
19,829
|
||||
|
Buildings
|
15 to 30 years
|
60,218
|
50,458
|
||||||
|
Leasehold improvements
|
15 to 20 years
|
22,485
|
21,589
|
||||||
|
Furniture and equipment
|
3 to 15 years
|
56,139
|
51,973
|
||||||
|
158,690
|
143,849
|
||||||||
|
Accumulated depreciation and amortization
|
(80,766
|
)
|
(72,273
|
)
|
|||||
|
$
|
77,924
|
$
|
71,576
|
||||||
|
2016
|
$
|
6,007
|
||
|
2017
|
5,043
|
|||
|
2018
|
4,294
|
|||
|
2019
|
4,247
|
|||
|
2020
|
4,225
|
|||
|
Thereafter
|
26,132
|
|||
|
$
|
49,948
|
|
2016
|
$
|
538,423
|
||
|
2017
|
87,765
|
|||
|
2018
|
23,123
|
|||
|
2019
|
15,313
|
|||
|
2020
|
21,176
|
|||
|
Thereafter
|
4,250
|
|||
|
$
|
690,050
|
|
Scheduled Maturities
|
Weighted average interest rates
|
|||||||
|
2016
|
$
|
300,000
|
0.50
|
%
|
||||
|
2017
|
-
|
0.00
|
%
|
|||||
|
2018
|
4
|
2.00
|
%
|
|||||
|
2019
|
-
|
0.00
|
%
|
|||||
|
2020
|
236
|
2.25
|
%
|
|||||
|
Thereafter
|
65
|
3.03
|
%
|
|||||
|
$
|
300,305
|
|||||||
|
Weighted average interest rate
|
0.50
|
%
|
||||||
|
|
Date
Established
|
Maturity
|
Common Securities
|
Trust Preferred Securities
|
Floating Interest Rate
|
Interest Rate at December 31, 2015
|
|||||||||
|
Trust I
|
December 29, 2003
|
December 30, 2033
|
$
|
310,000
|
$
|
10,000,000
|
Libor + 2.80%
|
3.33
|
%
|
||||||
|
Trust II
|
September 15, 2005
|
September 30, 2035
|
619,000
|
20,000,000
|
Libor + 1.40%
|
2.00
|
%
|
||||||||
|
Trust III
|
September 7, 2006
|
September 30, 2036
|
619,000
|
20,000,000
|
Libor + 1.65%
|
2.26
|
%
|
||||||||
|
Trust IV
|
October 31, 2007
|
September 30, 2037
|
928,000
|
30,000,000
|
Libor + 2.85%
|
3.36
|
%
|
||||||||
|
Combined Summary Balance Sheets
|
||||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
Asset
– Investment in subordinated debentures issued by Pinnacle Financial
|
$
|
82,476
|
$
|
82,476
|
||||
|
Liabilities
|
$
|
-
|
$
|
-
|
||||
|
Stockholder's equity
– Trust preferred securities
|
80,000
|
80,000
|
||||||
|
Common securities (100% owned by Pinnacle Financial)
|
2,476
|
2,476
|
||||||
|
Total stockholder's equity
|
82,476
|
82,476
|
||||||
|
Total liabilities and stockholder's equity
|
$
|
82,476
|
$
|
82,476
|
||||
|
Combined Summary Income Statements
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Income –
Interest income from subordinated debentures issued by Pinnacle Financial
|
$
|
2,068
|
$
|
2,020
|
$
|
2,057
|
||||||
|
Net Income
|
$
|
2,068
|
$
|
2,020
|
$
|
2,057
|
||||||
|
Combined Summary Statements of Stockholder's Equity
|
||||||||||||||||
|
Trust
Preferred
Securities
|
Total
Common
Stock
|
Retained
Earnings
|
Stockholder's
Equity
|
|||||||||||||
|
Balances, December 31, 2012
|
$
|
80,000
|
$
|
2,476
|
$
|
-
|
$
|
82,476
|
||||||||
|
Net income
|
-
|
-
|
2,057
|
2,057
|
||||||||||||
|
Issuance of trust preferred securities
|
-
|
-
|
-
|
-
|
||||||||||||
|
Dividends:
|
||||||||||||||||
|
Trust preferred securities
|
-
|
-
|
(1,995
|
)
|
(1,995
|
)
|
||||||||||
|
Common- paid to Pinnacle Financial
|
-
|
-
|
(62
|
)
|
(62
|
)
|
||||||||||
|
Balances, December 31, 2013
|
$
|
80,000
|
$
|
2,476
|
$
|
-
|
$
|
82,476
|
||||||||
|
Net income
|
-
|
-
|
2,020
|
2,020
|
||||||||||||
|
Issuance of trust preferred securities
|
-
|
-
|
-
|
-
|
||||||||||||
|
Dividends:
|
||||||||||||||||
|
Trust preferred securities
|
-
|
-
|
(1,957
|
)
|
(1,957
|
)
|
||||||||||
|
Common- paid to Pinnacle Financial
|
-
|
-
|
(63
|
)
|
(63
|
)
|
||||||||||
|
Balances, December 31, 2014
|
$
|
80,000
|
$
|
2,476
|
$
|
-
|
$
|
82,476
|
||||||||
|
Net income
|
-
|
-
|
2,068
|
2,068
|
||||||||||||
|
Issuance of trust preferred securities
|
-
|
-
|
-
|
-
|
||||||||||||
|
Dividends:
|
||||||||||||||||
|
Trust preferred securities
|
-
|
-
|
(2,006
|
)
|
(2,006
|
)
|
||||||||||
|
Common- paid to Pinnacle Financial
|
-
|
-
|
(62
|
)
|
(62
|
)
|
||||||||||
|
Balances, December 31, 2015
|
$
|
80,000
|
$
|
2,476
|
$
|
-
|
$
|
82,476
|
||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Current tax expense :
|
||||||||||||
|
Federal
|
$ | 41,721 |
$
|
34,068
|
$
|
26,317
|
||||||
|
State
|
48 |
719
|
-
|
|||||||||
|
Total current tax expense
|
$
|
41,769
|
34,787
|
26,317
|
||||||||
|
Deferred tax expense (benefit):
|
||||||||||||
|
Federal
|
4,963 |
(1,260
|
)
|
240
|
||||||||
|
State
|
857 |
1,655
|
1,601
|
|||||||||
|
Total deferred tax expense (benefit)
|
5,820
|
395
|
1,841
|
|||||||||
|
Total income tax expense
|
$
|
47,589
|
$
|
35,182
|
$
|
28,158
|
||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Income tax expense at statutory rate
|
$ | 50,084 |
$
|
36,978
|
$
|
30,059
|
||||||
|
State excise tax expense, net of federal tax effect
|
588 |
1,827
|
1,601
|
|||||||||
|
Tax-exempt securities
|
(2,543 | ) |
(2,675
|
)
|
(2,603
|
)
|
||||||
|
Federal tax credits
|
- |
-
|
-
|
|||||||||
|
Bank owned life insurance
|
(892 | ) |
(849
|
)
|
(740
|
)
|
||||||
|
Insurance premiums
|
(306 | ) |
(401
|
)
|
(349
|
)
|
||||||
| Change in uncertain tax positions | - | 392 | - | |||||||||
|
Other items
|
658 |
(90
|
)
|
190
|
||||||||
|
Income tax expense
|
$
|
47,589
|
$
|
35,182
|
$
|
28,158
|
||||||
|
2015
|
2014
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Loan loss allowance
|
$ | 24,959 |
$
|
25,783
|
||||
|
Loans
|
11,568 |
971
|
||||||
|
Insurance
|
823 |
773
|
||||||
|
Accrued liability for supplemental retirement agreements
|
2,476 |
531
|
||||||
|
Restricted stock and stock options
|
4,824 |
4,159
|
||||||
| Cash flow hedge | 949 | - | ||||||
|
Net operating loss carryforward
|
- |
377
|
||||||
|
Other real estate owned
|
587 |
1,540
|
||||||
|
Other deferred tax assets
|
2,905 |
1,525
|
||||||
|
Total deferred tax assets
|
49,091
|
35,659
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation and amortization
|
6,273 |
4,827
|
||||||
|
Core deposit intangible asset
|
3,786 |
904
|
||||||
|
Securities
|
2,337 |
5,954
|
||||||
|
Cash flow hedge
|
- |
161
|
||||||
|
REIT dividends
|
1,772 |
1,523
|
||||||
|
FHLB related liabilities
|
1,385 |
1,187
|
||||||
| Mortgage servicing rights | 2,468 | - | ||||||
|
Other deferred tax liabilities
|
473 |
489
|
||||||
|
Total deferred tax liabilities
|
18,494
|
15,045
|
||||||
|
Net deferred tax assets
|
$
|
30,597
|
$
|
20,614
|
||||
|
|
2015
|
2014
|
2013
|
|||||||||
|
Balance at January 1,
|
$
|
391
|
-
|
-
|
||||||||
|
Decreases due to tax positions taken during the current year
|
(257 | ) |
-
|
-
|
||||||||
|
Increases due to tax positions taken during a prior year
|
- |
391
|
-
|
|||||||||
|
Decreases due to the lapse of the statute of limitations during the current year
|
- |
-
|
-
|
|||||||||
|
Decreases due to settlements with the taxing authorities during the current year
|
- |
-
|
-
|
|||||||||
|
Balance at December 31,
|
$
|
134
|
391
|
-
|
||||||||
|
Number
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Contractual
Remaining Term
(in years)
|
Aggregate
Intrinsic
Value
(1)
(000's)
|
|||||||
|
Outstanding at December 31, 2012
|
1,318,381
|
$
|
23.36
|
|||||||
|
Granted
|
-
|
-
|
||||||||
|
Stock options exercised
|
(279,534
|
)
|
14.07
|
|||||||
|
Stock appreciation rights exercised
(2)
|
(1,732
|
)
|
15.60
|
|||||||
|
Forfeited
|
(34,615
|
)
|
29.31
|
|||||||
|
Outstanding at December 31, 2013
|
1,002,500
|
$
|
25.77
|
|||||||
|
Granted
|
-
|
-
|
||||||||
|
Stock options exercised
|
(301,794
|
)
|
23.21
|
|||||||
|
Stock appreciation rights exercised
(2)
|
(1,586
|
)
|
15.60
|
|||||||
|
Forfeited
|
(632
|
)
|
24.95
|
|||||||
|
Outstanding at December 31, 2014
|
698,488
|
$
|
26.89
|
|||||||
|
Options assumed upon acquisition of CapitalMark
|
858,148
|
17.62
|
||||||||
|
Granted
|
-
|
-
|
||||||||
|
Stock options exercised
|
(303,754
|
)
|
24.09
|
|||||||
|
Stock appreciation rights exercised
(2)
|
(1,276
|
)
|
15.60
|
|||||||
|
Forfeited
|
(5
|
)
|
23.88
|
|||||||
|
Outstanding at December 31, 2015
|
1,251,601
|
$
|
21.23
|
2.54
|
$37,714
|
|||||
|
Outstanding and expected to vest at December 31, 2015
|
1,251,601
|
$
|
21.23
|
2.54
|
$37,714
|
|||||
| (1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of Pinnacle Financial common stock of $51.36 per common share at December 31, 2015 for the 1,251,601 options and stock appreciation rights that were in-the-money at December 31, 2015. |
| (2) | The 1,732 stock appreciation rights exercised during 2013 settled in 471 shares of Pinnacle Financial common stock. The 1,586 stock appreciation rights exercised during 2014 settled in 609 shares of Pinnacle Financial common stock. The 1,276 stock appreciation rights exercised during 2015 settled in 559 shares of Pinnacle Financial common stock. |
|
For the year ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Non-qualified stock options
|
||||||||||||
|
Stock-based compensation expense
|
$
|
-
|
$
|
-
|
$
|
13
|
||||||
|
Income tax benefit
|
-
|
-
|
5
|
|||||||||
|
Stock-based compensation expense after income tax benefit
|
$
|
-
|
$
|
-
|
$
|
8
|
||||||
|
Impact on per share results from stock-based compensation:
|
||||||||||||
|
Basic
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
||||||
|
Fully diluted
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
||||||
|
Number
|
Grant Date Weighted-Average Cost
|
|||||||
|
Unvested at December 31, 2012
|
739,909
|
$
|
15.45
|
|||||
|
Shares awarded
|
164,602
|
21.78
|
||||||
|
Conversion of restricted share units to restricted share awards
|
193,189
|
21.51
|
||||||
|
Restrictions lapsed and shares released to associates/directors
|
(221,325
|
)
|
15.97
|
|||||
|
Shares forfeited
|
(54,680
|
)
|
15.30
|
|||||
|
Unvested at December 31, 2013
|
821,695
|
$
|
19.18
|
|||||
|
Shares awarded
|
126,117
|
33.32
|
||||||
|
Conversion of restricted share units to restricted share awards
|
186,943
|
31.68
|
||||||
|
Restrictions lapsed and shares released to associates/directors
|
(249,684
|
)
|
18.19
|
|||||
|
Shares forfeited
|
(35,873
|
)
|
20.70
|
|||||
|
Unvested at December 31, 2014
|
849,198
|
$
|
24.26
|
|||||
|
Shares awarded
|
231,504
|
45.71
|
||||||
|
Conversion of restricted share units to restricted share awards
|
43,711
|
34.50
|
||||||
|
Restrictions lapsed and shares released to associates/directors
|
(240,102
|
)
|
23.00
|
|||||
|
Shares forfeited
|
(17,997
|
)
|
30.01
|
|||||
|
Unvested at December 31, 2015
|
866,314
|
$
|
31.39
|
|||||
|
Grant
Year
|
Group
(1)
|
Vesting
Period in years
|
Shares
awarded
|
Restrictions Lapsed and shares released to participants
|
Shares Withheld
for taxes by participants
|
Shares Forfeited by participants
(7)
|
Shares Unvested
|
|
|
Time Based Awards
|
||||||||
|
2013
|
Associates
(2)
|
5
|
150,125
|
41,263
|
16,067
|
12,545
|
80,250
|
|
|
2014
|
Associates
(2)
|
5
|
113,918
|
15,543
|
6,258
|
9,158
|
82,959
|
|
|
2015
|
Associates
(2)
|
5
|
190,528
|
28
|
-
|
4,391
|
176,940
|
|
|
2015
|
Leadership team
(3)
|
5
|
16,605
|
-
|
-
|
-
|
16,605
|
|
|
Performance Based Awards
|
||||||||
|
2013
|
Leadership team
(4)
|
5
|
193,189
|
55,693
|
20,525
|
4,219
|
112,752
|
|
|
2014
|
Leadership team
(4)
|
5
|
186,943
|
27,129
|
9,375
|
4,386
|
146,053
|
|
|
2015
|
Leadership team
(4)
|
5
|
43,711
|
-
|
-
|
-
|
43,711
|
|
|
2015
|
Leadership team
(5)
|
3
|
11,302
|
-
|
-
|
-
|
11,302
|
|
|
Outside Director Awards
(6)
|
||||||||
|
2013
|
Outside directors
|
1
|
14,477
|
12,062
|
2,415
|
-
|
-
|
|
|
2014
|
Outside directors
|
1
|
12,199
|
10,537
|
1,662
|
-
|
-
|
|
|
2015
|
Outside directors
|
1
|
13,069
|
678
|
227
|
-
|
12,164
|
|
|
(1)
|
Groups include employees (referred to as associates above), the leadership team which includes our named executive officers and other key senior leadership members, and outside directors. When the restricted shares are awarded, a participant receives voting rights and forfeitable dividend rights with respect to the shares, but is not able to transfer the shares until the restrictions have lapsed. Once the restrictions lapse, the participant is taxed on the value of the award and may elect to sell some shares to pay the applicable income taxes associated with the award. For time-based restricted share awards, dividends paid on shares for which the forfeiture restrictions do not lapse will be recouped by Pinnacle Financial at the time of termination. For performance-based awards, dividends are placed into escrow until the forfeiture restrictions on such shares lapse.
|
|
(2)
|
The forfeiture restrictions on these restricted share awards lapse in equal annual installments on the anniversary date of the grant.
|
|
(3)
|
These shares were awarded to individuals joining the leadership team upon Pinnacle Financial's acquisition of Magna. The forfeiture restrictions on these restricted share awards lapse in equal installments on the anniversary date of the grant.
|
|
(4)
|
The forfeiture restrictions on these restricted share awards lapse in separate equal installments should Pinnacle Financial achieve certain earnings and soundness targets over each year of the subsequent vesting period.
|
|
(5)
|
These share were awarded to individuals joining the leadership team upon Pinnacle Financial's acquisition of CapitalMark. The forfeiture restrictions on these restricted share awards lapse in separate equal installments should Pinnacle Financial achieve certain earnings targets over each year of the vesting period and should the recipient thereafter remain employed by Pinnacle Financial for a subsequent vesting period.
|
|
(6)
|
Restricted share awards are issued to the outside members of the board of directors in accordance with their board compensation plan. Restrictions lapse on the one year anniversary date of the award based on each individual board member meeting their attendance goals for the various board and board committee meetings to which each member was scheduled to attend.
|
|
(7)
|
These shares represent forfeitures resulting from recipients for when employment terminated during the year-to-date period ended December 31, 2015. Any dividends paid on shares for which the forfeiture restrictions do not lapse will be recouped by the Company at the time of termination.
|
|
2015
|
2014
|
2013
|
||||||||||
|
Restricted stock expense
|
$
|
6,033
|
$
|
4,970
|
$
|
4,070
|
||||||
|
Income tax benefit
|
2,368
|
1,951
|
1,597
|
|||||||||
|
Restricted stock expense, net of income tax benefit
|
$
|
3,665
|
$
|
3,019
|
$
|
2,473
|
||||||
|
Impact on per share results from restricted stock expense:
|
||||||||||||
|
Basic
|
$
|
0.10
|
$
|
0.09
|
$
|
0.07
|
||||||
|
Fully diluted
|
$
|
0.10
|
$
|
0.09
|
$
|
0.07
|
||||||
|
At December 31, 2015
|
At December 31, 2014
|
|||||||||||||||
|
Notional
Amount
|
Estimated Fair Value
|
Notional Amount
|
Estimated Fair Value
|
|||||||||||||
|
Interest rate swap agreements:
|
||||||||||||||||
|
Pay fixed / receive variable swaps
|
$
|
396,112
|
$
|
16,130
|
$
|
251,321
|
$
|
13,030
|
||||||||
|
Pay variable / receive fixed swaps
|
396,112
|
(16,329
|
)
|
251,321
|
(13,435
|
)
|
||||||||||
|
Total
|
$
|
792,224
|
$
|
(199
|
)
|
$
|
502,642
|
$
|
(405
|
)
|
||||||
|
|
|
|
December 31, 2015
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Forecasted
Notional
Amount
|
Receive Rate
|
Pay
Rate
|
Term
(1)
|
Asset/
(Liabilities)
|
Unrealized Loss in Accumulated Other Comprehensive Income
|
Asset/ (Liabilities)
|
Unrealized Loss in Accumulated Other Comprehensive Income
|
||||||||||||||||||
|
Interest Rate Swap
|
33,000
|
3 month LIBOR
|
2.265
|
%
|
April 2016- April 2020
|
(784
|
)
|
(476
|
)
|
(96
|
)
|
(58
|
)
|
|||||||||||||
|
Interest Rate Swap
|
33,000
|
3 month LIBOR
|
2.646
|
%
|
April 2016- April 2022
|
(1,478
|
)
|
(898
|
)
|
(531
|
)
|
(323
|
)
|
|||||||||||||
|
Interest Rate Swap
|
33,000
|
3 month LIBOR
|
2.523
|
%
|
Oct. 2016- Oct. 2020
|
(908
|
)
|
(552
|
)
|
(210
|
)
|
(128
|
)
|
|||||||||||||
|
Interest Rate Swap
|
33,000
|
3 month LIBOR
|
2.992
|
%
|
Oct. 2017- Oct. 2021
|
(1,112
|
)
|
(676
|
)
|
(517
|
)
|
(314
|
)
|
|||||||||||||
|
Interest Rate Swap
|
34,000
|
3 month LIBOR
|
3.118
|
%
|
April 2018- July 2022
|
(1,170
|
)
|
(711
|
)
|
(590
|
)
|
(359
|
)
|
|||||||||||||
|
Interest Rate Swap
|
34,000
|
3 month LIBOR
|
3.158
|
%
|
July 2018- Oct. 2022
|
(1,158
|
)
|
(704
|
)
|
(602
|
)
|
(366
|
)
|
|||||||||||||
|
$
|
200,000
|
(6,610
|
)
|
(4,017
|
)
|
(2,546
|
)
|
(1,548
|
) | |||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
|
(1)
|
No cash will be exchanged prior to the beginning of the term.
|
||||||||||||||||||||||||
|
|
|
|
December 31, 2015
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Forecasted
Notional
Amount
|
Receive
Rate
|
Pay
Rate
|
Term
(2)
|
Asset/
(Liabilities)
|
Unrealized Gain in Accumulated Other Comprehensive Income
|
Asset/ (Liabilities)
|
Unrealized Gain in Accumulated Other Comprehensive Income
|
||||||||||||||||||
|
Interest Rate Swap
|
$
|
27,500
|
2.090
|
%
|
1 month LIBOR
|
July 2014 - July 2021
|
663
|
403
|
941
|
572
|
||||||||||||||||
|
Interest Rate Swap
|
25,000
|
2.270
|
%
|
1 month LIBOR
|
July 2014 - July 2022
|
968
|
588
|
409
|
249
|
|||||||||||||||||
|
Interest Rate Swap
|
27,500
|
2.420
|
%
|
1 month LIBOR
|
July 2014 - July 2023
|
1,320
|
802
|
651
|
396
|
|||||||||||||||||
|
Interest Rate Swap
|
30,000
|
2.500
|
%
|
1 month LIBOR
|
July 2014 - July 2024
|
1,333
|
810
|
956
|
581
|
|||||||||||||||||
|
Interest Rate Swap
|
15,000
|
1.048
|
%
|
1 month LIBOR
|
August 2015 - August 2018
|
(46
|
)
|
(28
|
)
|
-
|
-
|
|||||||||||||||
|
Interest Rate Swap
|
15,000
|
1.281
|
%
|
1 month LIBOR
|
August 2015 - August 2019
|
(34
|
)
|
(21
|
)
|
-
|
-
|
|||||||||||||||
|
Interest Rate Swap
|
15,000
|
1.470
|
%
|
1 month LIBOR
|
August 2015 - August 2020
|
(14
|
)
|
(9
|
)
|
-
|
-
|
|||||||||||||||
|
|
$
|
155,000
|
|
|
4,190
|
2,545
|
2,957
|
1,798
|
||||||||||||||||||
| | Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| | Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| | Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
|
December 31, 2015
|
Total carrying value in the consolidated balance sheet
|
Quoted market prices in an active market
(Level 1)
|
Models with significant observable market parameters
(Level 2)
|
Models with significant unobservable market parameters
(Level 3)
|
||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. government agency securities
|
$
|
128,193
|
$
|
-
|
$
|
128,193
|
$
|
-
|
||||||||
|
Mortgage-backed securities
|
582,916
|
-
|
582,916
|
-
|
||||||||||||
|
State and municipal securities
|
165,042
|
-
|
165,042
|
-
|
||||||||||||
|
Asset- backed securities
|
48,801
|
48,801
|
||||||||||||||
|
Corporate notes and other
|
10,113
|
-
|
10,113
|
-
|
||||||||||||
|
Total investment securities available-for-sale
|
935,065
|
-
|
935,065
|
|
-
|
|||||||||||
|
Other investments
|
9,764
|
-
|
-
|
9,764
|
||||||||||||
|
Other assets
|
15,147
|
-
|
15,147
|
-
|
||||||||||||
|
Total assets at fair value
|
$
|
959,976
|
$
|
-
|
$
|
950,212
|
$
|
9,764
|
||||||||
|
Other liabilities
|
$
|
16,568
|
$
|
-
|
$
|
16,568
|
$
|
-
|
||||||||
|
Total liabilities at fair value
|
$
|
16,568
|
$
|
-
|
$
|
16,568
|
$
|
-
|
||||||||
|
December 31, 2014
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. government agency securities
|
$
|
113,456
|
$
|
-
|
$
|
113,456
|
$
|
-
|
||||||||
|
Mortgage-backed securities
|
455,839
|
-
|
455,839
|
-
|
||||||||||||
|
State and municipal securities
|
138,578
|
-
|
138,578
|
-
|
||||||||||||
|
Asset- backed securities
|
13,018
|
13,018
|
-
|
|||||||||||||
|
Corporate notes and other
|
11,164
|
-
|
11,164
|
-
|
||||||||||||
|
Total investment securities available-for-sale
|
732,055
|
-
|
732,055
|
-
|
||||||||||||
|
Other investments
|
8,004
|
-
|
-
|
8,004
|
||||||||||||
|
Other assets
|
15,987
|
-
|
15,987
|
-
|
||||||||||||
|
Total assets at fair value
|
$
|
756,046
|
$
|
-
|
$
|
748,042
|
$
|
8,004
|
||||||||
|
Other liabilities
|
$
|
15,981
|
$
|
-
|
$
|
15,981
|
$
|
-
|
||||||||
|
Total liabilities at fair value
|
$
|
15,981
|
$
|
-
|
$
|
15,981
|
$
|
-
|
||||||||
|
December 31, 2015
|
Total carrying value in the consolidated balance sheet
|
Quoted market prices in an active market
(Level 1)
|
Models with significant observable market parameters
(Level 2)
|
Models with significant unobservable market
parameters
(Level 3)
|
Total losses for the period ended
|
|||||||||||||||
|
Other real estate owned
|
$
|
5,083
|
$
|
-
|
$
|
-
|
$
|
5,083
|
$
|
(41
|
)
|
|||||||||
|
Nonaccrual loans, net
(1)
|
25,690
|
-
|
-
|
25,690
|
(2,637 | ) | ||||||||||||||
|
Total
|
$
|
30,773
|
$
|
-
|
$
|
-
|
$
|
30,773
|
$
|
(2,678
|
)
|
|||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Other real estate owned
|
$
|
11,186
|
$
|
-
|
$
|
-
|
$
|
11,186
|
$
|
(509
|
)
|
|||||||||
|
Nonaccrual loans, net
(1)
|
15,551
|
-
|
-
|
15,551
|
(1,032
|
)
|
||||||||||||||
|
Total
|
$
|
26,737
|
$
|
-
|
$
|
-
|
$
|
26,737
|
$
|
(1,541
|
)
|
|||||||||
| (1) | Amount is net of a valuation allowance of $3.7 million and $1.2 million at December 31, 2015 and 2014, respectively, as required by ASC 310-10, "Receivables." |
|
For the year ended December 31,
|
||||||||||||||||
|
2015
|
2014
|
|||||||||||||||
|
Other
assets
|
Other liabilities
|
Other
assets
|
Other liabilities
|
|||||||||||||
|
Fair value, January 1
|
$
|
8,004
|
$
|
-
|
$
|
6,701
|
$
|
-
|
||||||||
|
Total net realized gains included in income
|
149
|
-
|
670
|
-
|
||||||||||||
|
Change in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at December 31
|
-
|
-
|
-
|
-
|
||||||||||||
|
Purchases
|
2,254
|
-
|
633
|
-
|
||||||||||||
|
Issuances
|
-
|
-
|
-
|
-
|
||||||||||||
|
Settlements
|
(643
|
)
|
-
|
-
|
-
|
|||||||||||
|
Transfers out of Level 3
|
-
|
-
|
-
|
-
|
||||||||||||
|
Fair value, December 31
|
$
|
9,764
|
$
|
-
|
$
|
8,004
|
$
|
-
|
||||||||
|
Total realized losses included in income related to financial assets and liabilities still on the consolidated balance sheet at December 31
|
$
|
149
|
$
|
-
|
$
|
670
|
$
|
-
|
||||||||
|
December 31, 2015
|
Carrying/
Notional
Amount
|
Estimated
Fair Value
(1)
|
Quoted market prices in an active market
(Level 1)
|
Models with significant observable market parameters
(Level 2)
|
Models with significant unobservable market
parameters
(Level 3)
|
|||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Securities held-to-maturity
|
$
|
31,377
|
$
|
31,586
|
$
|
-
|
$
|
31,586
|
$
|
-
|
||||||||||
|
Loans, net
|
6,477,803
|
6,379,153
|
-
|
-
|
6,379,153
|
|||||||||||||||
|
Mortgage loans held-for-sale
|
47,930
|
48,365
|
-
|
48,365
|
-
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits and securities sold under agreements to repurchase
|
7,050,498
|
6,562,509
|
-
|
-
|
6,562,509
|
|||||||||||||||
|
Federal Home Loan Bank advances
|
300,305
|
299,214
|
-
|
-
|
299,214
|
|||||||||||||||
|
Subordinated debt and other borrowings
|
142,476
|
131,494
|
-
|
-
|
131,494
|
|||||||||||||||
|
Off-balance sheet instruments:
|
||||||||||||||||||||
|
Commitments to extend credit
(2)
|
2,218,784
|
1,017
|
-
|
-
|
1,017
|
|||||||||||||||
|
Standby letters of credit
(3)
|
93,534
|
354
|
-
|
-
|
354
|
|||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Securities held-to-maturity
|
$
|
38,676
|
$
|
38,789
|
$
|
-
|
$
|
38,789
|
$
|
-
|
||||||||||
|
Loans, net
|
4,522,668
|
4,406,581
|
-
|
-
|
4,406,581
|
|||||||||||||||
|
Mortgage loans held for sale
|
14,039
|
14,322
|
-
|
14,322
|
-
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits and securities sold under agreements to repurchase
|
4,876,600
|
4,603,915
|
-
|
-
|
4,603,915
|
|||||||||||||||
|
Federal Home Loan Bank advances
|
195,476
|
195,450
|
-
|
-
|
195,450
|
|||||||||||||||
|
Subordinated debt and other borrowings
|
96,158
|
77,433
|
-
|
-
|
77,433
|
|||||||||||||||
|
Off-balance sheet instruments:
|
||||||||||||||||||||
|
Commitments to extend credit
(2)
|
1,390,593
|
1,078
|
-
|
-
|
1,078
|
|||||||||||||||
|
Standby letters of credit
(3)
|
65,955
|
293
|
-
|
-
|
293
|
|||||||||||||||
| (1) | Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction. |
| (2) | At the end of each quarter, Pinnacle Financial evaluates the inherent risks of the outstanding off-balance sheet commitments. In making this evaluation, Pinnacle Financial evaluates the credit worthiness of the borrower, the collateral supporting the commitments and any other factors similar to those used to evaluate the inherent risks of our loan portfolio. Additionally, Pinnacle Financial evaluates the probability that the outstanding commitment will eventually become a funded loan. As a result, at both December 31, 2015 and 2014, Pinnacle Financial included in other liabilities $1.0 million representing the inherent risks associated with these off-balance sheet commitments. |
| (3) | At December 31, 2015 and 2014, the fair value of Pinnacle Financial's standby letters of credit was $354,000 and $293,000, respectively. This amount represents the unamortized fee associated with these standby letters of credit, which were priced at market when issued, and is included in the consolidated balance sheet of Pinnacle Financial and is believed to approximate fair value. This fair value will decrease over time as the existing standby letters of credit approach their expiration dates. |
|
December 31, 2015
|
December 31, 2014
|
||||||||||||||||
|
Type
|
Maximum
Loss Exposure
|
Liability
Recognized
|
Maximum
Loss Exposure
|
Liability
Recognized
|
Classification
|
||||||||||||
|
Low Income Housing Partnerships
|
$
|
13,889
|
$
|
-
|
$
|
10,769
|
$
|
-
|
Other Assets
|
||||||||
|
Trust Preferred Issuances
|
N/A
|
|
82,476
|
N/A
|
|
82,476
|
Subordinated Debt
|
||||||||||
|
Commercial Troubled Debt Restructurings
|
4,368
|
-
|
3,773
|
-
|
Loans
|
||||||||||||
|
Managed Discretionary Trusts
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
||||||||
|
Actual
|
Minimum Capital
Requirement
|
Minimum
To Be Well-Capitalized
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
At December 31, 2015
|
||||||||||||||||||||||||
|
Total capital to risk weighted assets:
|
||||||||||||||||||||||||
|
Pinnacle Financial
|
$
|
883,085
|
11.2
|
%
|
$
|
628,500
|
8.0
|
%
|
$
|
785,624
|
10.0
|
%
|
||||||||||||
|
Pinnacle Bank
|
$
|
830,863
|
10.6
|
%
|
$
|
626,486
|
8.0
|
%
|
$
|
783,107
|
10.0
|
%
|
||||||||||||
|
Tier I capital to risk weighted assets:
|
||||||||||||||||||||||||
|
Pinnacle Financial
|
$
|
756,316
|
9.6
|
%
|
$
|
471,375
|
6.0
|
%
|
$
|
628,500
|
8.0
|
%
|
||||||||||||
|
Pinnacle Bank
|
$
|
704,095
|
9.0
|
%
|
$
|
469,864
|
6.0
|
%
|
$
|
626,486
|
8.0
|
%
|
||||||||||||
|
Common equity Tier I capital:
|
||||||||||||||||||||||||
|
Pinnacle Financial
|
$
|
676,316
|
8.6
|
%
|
$
|
353,531
|
4.5
|
%
|
$
|
510,656
|
6.5
|
%
|
||||||||||||
|
Pinnacle Bank
|
$
|
704,095
|
9.0
|
%
|
$
|
352,398
|
4.5
|
%
|
$
|
509,020
|
6.5
|
%
|
||||||||||||
|
Tier I capital to average assets (*):
|
||||||||||||||||||||||||
|
Pinnacle Financial
|
$
|
756,316
|
9.4
|
%
|
$
|
322,920
|
4.0
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
Pinnacle Bank
|
$
|
704,095
|
8.8
|
%
|
$
|
321,991
|
4.0
|
%
|
$
|
402,489
|
5.0
|
%
|
||||||||||||
|
At December 31, 2014
|
||||||||||||||||||||||||
|
Total capital to risk weighted assets:
|
||||||||||||||||||||||||
|
Pinnacle Financial
|
$
|
698,810
|
13.4
|
%
|
$
|
418,748
|
8.0
|
%
|
$
|
523,760
|
10.0
|
%
|
||||||||||||
|
Pinnacle Bank
|
$
|
657,576
|
12.6
|
%
|
$
|
417,511
|
8.0
|
%
|
$
|
522,234
|
10.0
|
%
|
||||||||||||
|
Tier I capital to risk weighted assets:
|
||||||||||||||||||||||||
|
Pinnacle Financial
|
$
|
633,348
|
12.1
|
%
|
$
|
209,374
|
4.0
|
%
|
$
|
314,256
|
6.0
|
%
|
||||||||||||
|
Pinnacle Bank
|
$
|
592,298
|
11.4
|
%
|
$
|
208,756
|
4.0
|
%
|
$
|
313,340
|
6.0
|
%
|
||||||||||||
|
Tier I capital to average assets (*):
|
||||||||||||||||||||||||
|
Pinnacle Financial
|
$
|
633,348
|
11.3
|
%
|
$
|
224,406
|
4.0
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
|
Pinnacle Bank
|
$
|
592,298
|
10.6
|
%
|
$
|
223,656
|
4.0
|
%
|
$
|
279,570
|
5.0
|
%
|
||||||||||||
|
2015
|
2014
|
|||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
21,740
|
$
|
36,497
|
||||
|
Investments in consolidated subsidiaries
|
1,194,713
|
850,583
|
||||||
|
Investment in unconsolidated subsidiaries:
|
||||||||
|
PNFP Statutory Trust I
|
310
|
310
|
||||||
|
PNFP Statutory Trust II
|
619
|
619
|
||||||
|
PNFP Statutory Trust III
|
619
|
619
|
||||||
|
PNFP Statutory Trust IV
|
928
|
928
|
||||||
|
Other investments
|
5,453
|
5,254
|
||||||
|
Current income tax receivable
|
10,132
|
(181
|
)
|
|||||
|
Other assets
|
4,260
|
4,493
|
||||||
|
$
|
1,238,774
|
$
|
899,122
|
|||||
|
Liabilities and stockholders' equity:
|
||||||||
| Income taxes payable to subsidiaries | 12 | - | ||||||
|
Subordinated debt and other borrowings
|
82,476
|
96,158
|
||||||
|
Other liabilities
|
675
|
271
|
||||||
|
Stockholders' equity
|
1,155,611
|
802,693
|
||||||
|
$
|
1,238,774
|
$
|
899,122
|
|||||
|
2015
|
2014
|
2013
|
||||||||||
|
Revenues
|
$
|
78
|
$
|
907
|
$
|
266
|
||||||
|
Expenses:
|
||||||||||||
|
Interest expense
|
2,288
|
2,488
|
2,730
|
|||||||||
|
Stock-based compensation expense
|
7,342
|
5,308
|
4,082
|
|||||||||
|
Other expense
|
820
|
768
|
770
|
|||||||||
|
Loss before income taxes and equity in undistributed income (loss) of subsidiaries
|
(10,372
|
)
|
(7,657
|
)
|
(7,316
|
)
|
||||||
|
Income tax benefit
|
(4,119
|
)
|
(3,065
|
)
|
(2,870
|
)
|
||||||
|
(Loss) income before equity in undistributed income of subsidiaries and accretion on preferred stock discount
|
(6,253
|
)
|
(4,592
|
)
|
(4,446
|
)
|
||||||
|
Equity in undistributed income of subsidiaries
|
101,762
|
75,063
|
62,172
|
|||||||||
|
Net income
|
95,509
|
70,471
|
57,726
|
|||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Operating activities
:
|
||||||||||||
|
Net income
|
$
|
95,509
|
$
|
70,471
|
$
|
57,726
|
||||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||||||
|
Stock-based compensation expense
|
7,342
|
5,308
|
4,082
|
|||||||||
|
Loss (gain) on other investments
|
136
|
(710
|
)
|
22
|
||||||||
|
Increase in income tax payable, net
|
(10,870
|
) |
-
|
81
|
||||||||
|
Decrease (increase) in other assets
|
1,194
|
|
1,854
|
1,608
|
||||||||
|
Increase in other liabilities
|
3,771
|
203
|
9
|
|||||||||
|
Excess tax benefit from stock compensation
|
(4,116
|
)
|
(1,699
|
)
|
(389
|
)
|
||||||
|
Deferred tax expense
|
(394
|
)
|
27
|
(454
|
)
|
|||||||
|
Equity in undistributed income of subsidiaries
|
(101,762
|
)
|
(75,063
|
)
|
(62,172
|
)
|
||||||
|
Net cash provided by (used in) operating activities
|
(9,190
|
)
|
391
|
513
|
||||||||
|
Investing activities
:
|
||||||||||||
|
Investment in consolidated subsidiaries:
|
||||||||||||
|
Banking subsidiaries
|
19,038
|
21,185
|
14,910
|
|||||||||
|
Investments in other entities
|
(335
|
)
|
(398
|
)
|
(954
|
)
|
||||||
|
Net cash provided by investing activities
|
18,703
|
20,787
|
13,956
|
|||||||||
|
Financing activities
:
|
||||||||||||
|
Net decrease in subordinated debt and other borrowings
|
(13,682
|
)
|
(2,500
|
)
|
(7,500
|
)
|
||||||
|
Exercise of common stock options
|
3,603
|
6,422
|
2,895
|
|||||||||
|
Common dividends paid
|
(18,307
|
)
|
(11,398
|
)
|
(2,815
|
)
|
||||||
|
Excess tax benefit from stock compensation arrangements
|
4,116
|
1,699
|
389
|
|||||||||
|
Net cash used in financing activities
|
(24,270
|
)
|
(5,778
|
)
|
(7,030
|
)
|
||||||
|
Net increase (decrease) in cash
|
(14,757
|
)
|
15,401
|
7,439
|
||||||||
|
Cash and cash equivalents, beginning of year
|
36,497
|
21,096
|
13,657
|
|||||||||
|
Cash and cash equivalents, end of year
|
$
|
21,740
|
$
|
36,497
|
$
|
21,096
|
||||||
|
(in
thousands, except per share data)
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||||
|
2015
|
||||||||||||||||
|
Interest income
|
$
|
54,679
|
$
|
55,503
|
$
|
67,192
|
$
|
77,797
|
||||||||
|
Net interest income
|
51,269
|
51,831
|
62,059
|
71,475
|
||||||||||||
|
Provision for loan losses
|
315
|
1,186
|
2,228
|
5,459
|
||||||||||||
|
Net income before taxes
|
32,617
|
33,917
|
36,134
|
40,432
|
||||||||||||
|
Net income
|
21,843
|
22,665
|
24,149
|
26,854
|
||||||||||||
|
Net income available to common stockholders
|
21,843
|
22,665
|
24,149
|
26,854
|
||||||||||||
|
Basic net income per share available to common stockholders
|
$
|
0.62
|
$
|
0.65
|
$
|
0.64
|
$
|
0.67
|
||||||||
|
Diluted net income per share available to common stockholders
|
$
|
0.62
|
$
|
0.64
|
$
|
0.62
|
$
|
0.65
|
||||||||
|
2014
|
||||||||||||||||
|
Interest income
|
$
|
49,291
|
$
|
50,564
|
$
|
52,782
|
$
|
53,533
|
||||||||
|
Net interest income
|
45,908
|
47,226
|
49,537
|
50,313
|
||||||||||||
|
Provision for loan losses
|
488
|
254
|
851
|
2,041
|
||||||||||||
|
Net income before taxes
|
24,506
|
25,668
|
27,215
|
28,264
|
||||||||||||
|
Net income
|
16,367
|
17,170
|
18,197
|
18,737
|
||||||||||||
|
Net income available to common stockholders
|
16,367
|
17,170
|
18,197
|
18,737
|
||||||||||||
|
Basic net income per share available to common stockholders
|
$
|
0.47
|
$
|
0.49
|
$
|
0.52
|
$
|
0.54
|
||||||||
|
Diluted net income per share available to common stockholders
|
$
|
0.47
|
$
|
0.49
|
$
|
0.52
|
$
|
0.53
|
||||||||
|
2013
|
||||||||||||||||
|
Interest income
|
$
|
47,156
|
$
|
47,544
|
$
|
48,177
|
$
|
48,405
|
||||||||
|
Net interest income
|
42,758
|
43,599
|
44,573
|
44,969
|
||||||||||||
|
Provision for loan losses
|
2,172
|
2,774
|
685
|
2,225
|
||||||||||||
|
Net income before taxes
|
20,048
|
21,289
|
21,952
|
22,597
|
||||||||||||
|
Net income
|
13,448
|
14,311
|
14,647
|
15,321
|
||||||||||||
|
Net income available to common stockholders
|
13,448
|
14,311
|
14,647
|
15,321
|
||||||||||||
|
Basic net income per share available to common stockholders
|
$
|
0.40
|
$
|
0.42
|
$
|
0.43
|
$
|
0.45
|
||||||||
|
Diluted net income per share available to common stockholders
|
$
|
0.39
|
$
|
0.42
|
$
|
0.42
|
$
|
0.44
|
||||||||
|
Plan Category
|
Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights
(1)
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in First Column)
|
|
Equity compensation plans approved by shareholders:
|
|||
|
2004 Equity Incentive Plan
|
470,571 | 27.44 | - |
|
Bank of the South 2001 Stock Option Plan
|
- | - | - |
|
PrimeTrust Bank 2005 Statutory-Non-Statutory Stock Option Plan
|
- | - | - |
|
Mid-America Bancshares, Inc. 2006 Omnibus Equity Incentive Plan
|
13,011 | 16.29 | - |
|
2014 Equity Incentive Plan
|
- | - | 1,050,015 |
|
Equity compensation plans not approved by shareholders
|
N/A
|
N/A
|
N/A
|
|
Total
|
483,582 | 27.14 | 1,050,015 |
|
Exhibit No.
|
|
Description
|
|
2.1
|
|
Merger Agreement, dated September 30, 2005, by and between Pinnacle Financial Partners, Inc. and Cavalry Bancorp, Inc. (schedules and exhibits to which have been omitted pursuant to Item 601(b)(2) of Regulation S-K)
(1)
|
|
2.2
|
|
Agreement and Plan of Merger by and between Pinnacle Financial Partners, Inc. and Mid-America Bancshares, Inc. (schedules and exhibits to which been omitted pursuant to Item 601(b)(2) of Regulation S-K)
(2)
|
|
2.3
|
Agreement and Plan of Merger by and among Pinnacle Financial Partners, Inc., Pinnacle Bank and CapitalMark Bank & Trust (schedules and exhibits to which have been omitted pursuant to Item 601(b)(2) of Regulation S-K)
(3)
|
|
|
2.4
|
Agreement and Plan of Merger by and among Pinnacle Financial Partners, Inc., Pinnacle Bank and Magna Bank (schedules and exhibits to which have been omitted pursuant to Item 601(b)(2) of Regulation S-K)
(4)
|
|
|
2.5
|
Agreement and Plan of Merger by and among Pinnacle Financial Partners, Inc. and Avenue Financial Holdings, Inc., dated January 28, 2016 (schedules and exhibits to which have been omitted pursuant to Item 601(b)(2) of Regulation S-K)
(5)
|
|
|
3.1
|
|
Amended and Restated Charter, as amended (Restated for SEC filing purposes only)
(6)
|
|
3.2
|
|
Bylaws
(6)
|
|
4.1.1
|
|
Specimen Common Stock Certificate
(7)
|
|
4.1.2
|
|
See Exhibits 3.1 and 3.2 for provisions of the Charter and Bylaws defining rights of holders of the Common Stock
|
|
4.2
|
Form of 4.875% Fixed-to-Floating Rate Subordinated Note due July 30, 2025
(8)
|
|
|
10.1
|
|
Letter Agreement dated March 14, 2000 and accepted March 16, 2000 by and between Pinnacle Financial Corporation (now known as Pinnacle Financial Partners, Inc.) and Atkinson Public Relations
(7)
|
|
10.2
|
|
Pinnacle Financial Partners, Inc. 2000 Stock Incentive Plan
(7)
*
|
|
10.3
|
|
Form of Pinnacle Financial Partners, Inc.'s Stock Option Award
(7)
*
|
|
10.4
|
|
Form of Incentive Stock Option Agreement
(9)
|
|
10.5
|
|
Form of Non-Qualified Stock Option Agreement
(10)
*
|
|
10.6
|
|
Cavalry Bancorp, Inc. 1999 Stock Option Plan
(11)
*
|
|
10.7
|
|
Amendment No. 1 to Cavalry Bancorp, Inc. 1999 Stock Option Plan
(11) *
|
|
10.8
|
|
Form of Non-Qualified Stock Option Agreement
(11)
*
|
|
10.9
|
|
Amendment No. 1 to Pinnacle Financial Partners, Inc. 2000 Stock Incentive Plan
(11) *
|
|
10.10
|
|
Form of Restricted Stock Award Agreement
(12)
*
|
|
10.11
|
|
Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and M. Terry Turner
(13) *
|
|
10.12
|
|
Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and Robert A. McCabe, Jr.
(13) *
|
|
10.13
|
|
Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and Hugh M. Queener
(13) *
|
|
10.14
|
|
Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and Harold R. Carpenter
(13) *
|
|
10.15
|
|
Bank of the South 2001 Stock Option Plan
(13)
|
|
10.16
|
|
PrimeTrust Bank 2001 Statutory – Nonstatutory Stock Option Plan
(13)
*
|
|
10.17
|
|
PrimeTrust Bank 2005 Statutory – Nonstatutory Stock Option Plan
(13)
*
|
|
10.18
|
|
Form of 2011 TARP CPP Executive Officer Time Vested Restricted Stock Agreement
(14)*
|
|
10.19
|
|
Form of Named Executive Officers 2012 Restricted Stock Unit Award Agreement
(15)*
|
|
10.20
|
|
Pinnacle Financial Partners, Inc. Amended and Restated 2004 Equity Incentive Plan
(16)
|
|
10.21
|
|
Loan Agreement, dated as of June 15, 2012, by and between Pinnacle Financial Partners, Inc., as Borrower, and US Bank, National Association, as Lender
(17)
|
|
10.22
|
|
Change of Control Agreement dated as of September 4, 2012 by and among Pinnacle Financial Partners, Inc., Pinnacle Bank and Joseph Harvey White
(18)
|
|
10.23
|
|
Form of Named Executive Officers 2013 Restricted Stock Unit Award Agreement
(19)
|
|
10.24
|
|
Amendment No. 1 dated November 20, 2012 to Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and M. Terry Turner
(20)*
|
|
10.25
|
|
Amendment No. 1 dated November 20, 2012 to Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and Robert A. McCabe
(20)*
|
|
10.26
|
|
Amendment No. 1 dated November 20, 2012 to Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and Hugh M. Queener
(20)*
|
|
10.27
|
|
Amendment No. 1 dated November 20, 2012 to Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and Harold R. Carpenter
(20)*
|
|
10.28
|
|
Amendment No. 1 dated November 20, 2012 to Amended Change of Control Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and J. Harvey White
(20)*
|
|
10.29
|
|
First Amendment to Loan Agreement between U.S. Bank National Association and Pinnacle Financial Partners, Inc., dated October 2, 2013
(21)
|
|
10.30
|
|
Form of Named Executive Officers 2014 Performance Unit Award Agreement
(22)
|
|
10.31
|
|
Amendment No. 2 dated February 4, 2014 to Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and M. Terry Turner
(23)*
|
|
10.32
|
|
Amendment No. 2 dated February 4, 2014 to Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and Robert A. McCabe
(23)*
|
|
10.33
|
|
Amendment No. 2 dated February 4, 2014 to Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and Hugh M. Queener
(23)*
|
|
10.34
|
|
Amendment No. 2 dated February 4, 2014 to Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and Harold R. Carpenter
(23)*
|
|
10.35
|
Amendment No. 1 to Pinnacle Financial Partners, Inc. 2004 Amended and Restated Equity Incentive Plan
(23)
*
|
|
|
10.36
|
Second Amended and Restated Mid-America Bancshares, Inc. 2006 Omnibus Equity Incentive Plan
(23)
*
|
|
|
10.37
|
Form of Directors' 2014 Restricted Stock Agreement
(23)
*
|
|
|
10.38
|
Pinnacle Financial Partners, Inc. 2014 Equity Incentive Plan
(24)
*
|
|
|
10.39
|
Form of Named Executive Officers 2015 Performance Unit Award Agreement
(25)
*
|
|
|
10.40
|
Pinnacle Financial Partners, Inc. 2015 Annual Cash Incentive Plan
(25)
*
|
|
|
10.41
|
Loan Agreement dated as of February 4, 2015, by an between Pinnacle Bank, as Borrower and US Bank, National Association, as Lender
(26)
|
|
|
10.42
|
Second Amendment to Loan Agreement between US Bank National Association and Pinnacle Financial Partners, Inc., dated March 11, 2015
(27)
|
|
|
10.43
|
CapitalMark Bank & Trust Stock Option Plan
(28)
*
|
|
|
10.44
|
Pinnacle Financial Partners, Inc. 2016 Annual Cash Incentive Plan
(29)
*
|
|
|
21.1
|
|
Subsidiaries of Pinnacle Financial Partners, Inc.
|
|
23.1
|
|
Consent of KPMG LLP
|
|
31.1
|
|
Certification pursuant to Rule 13a-14(a)/15d-14(a)
|
|
31.2
|
|
Certification pursuant to Rule 13a-14(a)/15d-14(a)
|
|
32.1
|
|
Certification pursuant to 18 USC Section 1350 – Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certification pursuant to 18 USC Section 1350 – Sarbanes-Oxley Act of 2002
|
|
99.1
|
|
Certification of Chief Executive Officer under the Capital Purchase Program of the Troubled Assets Relief Program
|
|
99.2
|
|
Certification of the Chief Financial Officer under the Capital Purchase Program of the Troubled Assets Relief Program
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Schema Documents
|
|
101.CAL
|
|
XBRL Calculation Linkbase Document
|
|
101.LAB
|
|
XBRL Label Linkbase Document
|
|
101.PRE
|
|
XBRL Presentation Linkbase Document
|
|
101.DEF
|
|
XBRL Definition Linkbase Document
|
| (*) | Management compensatory plan or arrangement |
| (1) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on October 3, 2005. |
| (2) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on August 15, 2007. |
| (3) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on April 8, 2015. |
| (4) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on April 29, 2015. |
| (5) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on January 29, 2016. |
| (6) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on April 27, 2015. |
| (7) | Registrant hereby incorporates by reference to the Registrant's Registration Statement on Form SB-2, as amended (File No. 333-38018). |
| (8) | Registrant hereby incorporates by reference to the Registrant's Current Report on Form 8-K filed on August 5, 2015. |
| (9) | Registrant hereby incorporates by reference to Registrant's Form 10-Q for the quarter ended September 30, 2004. |
| (10) | Registrant hereby incorporates by reference to Registrant's Form 10-K for the fiscal year ended December 31, 2005 as filed with the SEC on February 24, 2006. |
| (11) | Registrant hereby incorporates by reference to Registrant's Form 10-Q for the quarter ended on September 30, 2006. |
| (12) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on January 25, 2008. |
| (13) | Registrant hereby incorporates by reference to Registrant's Form 10-K for the fiscal year ended December 31, 2007 as filed with the SEC on March 7, 2008. |
| (14) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on August 19, 2011. |
| (15) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on January 20, 2012. |
|
|
(16) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on April 20, 2012. |
| (17) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on June 20, 2012. |
| (18) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on September 6, 2012. |
| (19) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on January 17, 2013. |
| (20) | Registrant hereby incorporates by reference to Registrant's Form 10-K for the fiscal year ended December 31, 2012 as filed with the SEC on February 22, 2013. |
| (21) | Registrant hereby incorporates by reference to Registrant's Form 10-Q for the quarter ended on September 30, 2013 as filed with the SEC on November 1, 2013. |
| (22) |
Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on January 24, 2014.
|
| (23) | Registrant hereby incorporates by reference to Registrant's Form 10-K for the fiscal year ended December 31, 2013 as filed with the SEC on February 25, 2014. |
| (24) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on April 17, 2014 |
| (25) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on January 27, 2015. |
| (26) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on February 5, 2015. |
| (27) | Registrant hereby incorporates by reference to Registrant's Amendment No. 1 to Form 10-Q for the quarter ended March 31, 2015 filed with the SEC on May 22, 2015. |
| (28) | Registrant hereby incorporates by reference to Registrant's Post-Effective Amendment No. 1 to the Registration Statement on Form S-8 filed on August 10, 2015. |
| (29) | Registrant hereby incorporates by reference to Registrant's Current Report on Form 8-K filed on January 26, 2016. |
|
PINNACLE FINANCIAL PARTNERS, INC
|
||
|
By:
|
/s/ M. Terry Turner
|
|
|
M. Terry Turner
|
||
|
Date: February 29, 2016
|
President and Chief Executive Officer
|
|
SIGNATURES
|
TITLE
|
DATE
|
|
/s/ Robert A. McCabe, Jr.
|
Chairman of the Board
|
February 29, 2016
|
|
Robert A. McCabe, Jr.
|
||
|
/s/ M. Terry Turner
|
Director, President and Chief Executive Officer
|
February 29, 2016
|
|
M. Terry Turner
|
(Principal Executive Officer)
|
|
|
/s/ Harold R. Carpenter
|
Chief Financial Officer
|
February 29, 2016
|
|
Harold R. Carpenter
|
(Principal Financial and Accounting Officer)
|
|
|
/s/ Sue R. Atkinson
|
Director
|
February 29, 2016
|
|
Sue R. Atkinson
|
||
|
/s/ H. Gordon Bone
|
Director
|
February 29, 2016
|
|
H. Gordon Bone
|
||
|
/s/ Charles E. Brock
|
Director
|
February 29, 2016
|
|
Charles E. Brock
|
||
|
/s/ Renda J. Burkhart
|
Director
|
February 29, 2016
|
|
Renda J. Burkhart
|
||
|
/s/ Gregory L. Burns
|
Director
|
February 29, 2016
|
|
Gregory L. Burns
|
||
|
/s/ Colleen Conway-Welch
|
Director
|
February 29, 2016
|
|
Colleen Conway- Welch
|
||
|
/s/ James C. Cope
|
Director
|
February 29, 2016
|
|
James C. Cope
|
||
|
/s/Thomas C. Farnsworth, III
|
Director
|
February 20, 2016
|
|
Thomas C. Farnsworth, III
|
||
|
/s/ Glenda Baskin Glover
|
Director
|
February 29, 2016
|
|
Glenda Baskin Glover
|
||
|
/s/ William F. Hagerty, IV
|
Director
|
February 29, 2016
|
|
William F. Hagerty, IV
|
||
|
/s/ William H. Huddleston, IV
|
Director
|
February 29, 2016
|
|
William H. Huddleston, IV
|
||
|
/s/ Ed C. Loughry, Jr.
|
Director
|
February 29, 2016
|
|
Ed C. Loughry, Jr.
|
||
|
/s/ Gary Scott
|
Director
|
February 29, 2016
|
|
Gary Scott
|
||
|
/s/ Reese L. Smith, III
|
Director
|
February 29, 2016
|
|
Reese L. Smith, III
|
|
Subsidiaries
|
Jurisdiction or State of Incorporation
|
Names Under Which Subsidiary Does Business (1)
|
|
Pinnacle Bank (2)
|
Tennessee
|
|
|
PFP Title Company (3)
|
Tennessee
|
|
|
Pinnacle Community Development Corporation (3)
|
Tennessee
|
|
|
PNFP Statutory Trust I (4)
|
Connecticut
|
|
|
PNFP Statutory Trust II (4)
|
Delaware
|
|
|
PNFP Statutory Trust III (4)
|
Connecticut
|
|
|
PNFP Statutory Trust IV (4)
|
Delaware
|
|
|
PNFP Holdings, Inc. (5)
|
Nevada
|
|
|
PNFP Properties, Inc. (6)
|
Maryland
|
|
|
Pinnacle Advisory Services, Inc. (7)
|
Tennessee
|
|
|
Pinnacle Credit Enhancement Holdings, Inc. (7)
|
Tennessee
|
|
|
Pinnacle Rutherford Real Estate, Inc. (3)
|
Tennessee
|
|
|
Pinnacle Nashville Real Estate, Inc. (3)
|
Tennessee
|
|
|
Pinnacle Rutherford Towers, Inc.(3)
|
Tennessee
|
|
|
Pinnacle Service Company, Inc.(3)
|
Tennessee
|
|
|
PNFP Insurance, Inc.(7)
|
Nevada
|
|
|
Miller & Loughry, Inc. (2)
|
Tennessee
|
Miller Loughry Beach
|
|
PNB Holding Co. 1, Inc. (3)
|
Tennessee
|
|
|
PNB Holding Co. 2, Inc. (3)
|
Tennessee
|
|
|
PNFP Capital Markets, Inc. (3)
|
Tennessee
|
| 1. | Unless otherwise noted, each Subsidiary only does business under its legal name as set forth under the heading "Subsidiaries." |
| 2. | Pinnacle Bank is organized under the laws of the State of Tennessee. |
| 3. | PFP Title Company, Pinnacle Community Development Corporation, Pinnacle Rutherford Real Estate, Inc., Pinnacle Nashville Real Estate, Inc., Pinnacle Rutherford Towers, Inc., Pinnacle Service Company, Inc., Miller & Loughry, Inc., PNB Holding Co. 1, Inc., PNB Holding Co. 2, Inc. and PNFP Capital Markets, Inc. are wholly-owned subsidiaries of Pinnacle Bank. |
| 4. | PNFP Statutory Trust I, PNFP Statutory Trust II, PNFP Statutory Trust III and Statutory Trust IV are statutory business trusts which were established to issue capital trust preferred securities. |
| 5. | PNFP Holdings, Inc. is a wholly-owned subsidiary of PFP Title Company. |
| 6. | PNFP Properties, Inc. is a wholly-owned subsidiary of PNFP Holdings, Inc. |
| 7. | Pinnacle Advisory Services, Inc., Pinnacle Credit Enhancement Holdings, Inc. and PNFP Insurance, Inc. are wholly owned subsidiaries of Pinnacle Financial Partners, Inc. |
| 1.) | I have reviewed this annual report on Form 10-K of Pinnacle Financial Partners, Inc.; |
| 2.) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3.) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4.) | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)) and 15d-15(f) for the registrant and have: |
| (a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| (b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| (c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| (d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| 5.) | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
| (a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| (b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
|
Date: February 29, 2016
|
Signature:
|
/s/ M. Terry Turner
|
|
M. Terry Turner
|
||
|
President and Chief Executive Officer
|
| 1.) | I have reviewed this annual report on Form 10-K of Pinnacle Financial Partners, Inc.; |
| 2.) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3.) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4.) | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)) and 15d-15(f) for the registrant and have: |
| (a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| (b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| (c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| (d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| 5.) | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
| (a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| (b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
|
Date: February 29, 2016
|
Signature:
|
/s/ Harold R. Carpenter
|
|
Harold R. Carpenter
|
||
|
Chief Financial Officer
|
| 1. | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and |
| 2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
|
Date: February 29, 2016
|
By:
|
/s/ M. Terry Turner
|
|
M. Terry Turner
|
||
|
President and Chief Executive Officer
|
||
|
Pinnacle Financial Partners, Inc.
|
| 1. | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and |
| 2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
|
Date: February 29, 2016
|
By:
|
/s/ Harold R. Carpenter
|
|
Harold R. Carpenter
|
||
|
Chief Financial Officer
|
||
|
Pinnacle Financial Partners, Inc.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|