These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
, Inc.
|
(Exact name of registrant as specified in charter)
|
|||
|
Tennessee
|
|
62-1812853
|
|
|
(State or other jurisdiction
of incorporation)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
|
|
150 Third Avenue South, Suite 900, Nashville, Tennessee
|
37201
|
||
|
(Address of principal executive offices)
|
(Zip Code)
|
||
|
Title of Each Class
|
|
Name of Exchange on which Registered
|
|
Common Stock, par value $1.00
|
|
Nasdaq Global Select Market
|
|
|
Securities registered to Section 12(g) of the Act:
|
|
|
|
None
|
|
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
|
Non-accelerated Filer
o
|
Smaller reporting company
o
|
|
|
Emerging growth company
o
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metropolitan Statistical Area (MSA)
|
Deposit Rank
|
PNFP Deposit Market Share
|
|
Nashville-Davidson-Murfreesboro-Franklin, TN
|
1
|
14.7%
|
|
Knoxville, TN
|
5
|
7.9%
|
|
Chattanooga, TN-GA
|
4
|
7.1%
|
|
Memphis, TN-MS-AR
|
6
|
3.2%
|
|
Greensboro-High Point, NC
|
3
|
11.4%
|
|
Charlotte-Concord-Gastonia, NC-SC
|
9
|
0.4%
|
|
Raleigh, NC
|
14
|
1.1%
|
|
Charleston-North Charleston, SC
|
8
|
4.1%
|
|
Greenville-Anderson-Mauldin, SC
|
14
|
1.3%
|
|
Roanoke, VA
|
5
|
7.3%
|
|
Winston-Salem, NC
|
3
|
2.8%
|
|
•
|
Acquiring direct or indirect ownership or control of any voting shares of any bank if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the bank's voting shares;
|
|
•
|
Acquiring all or substantially all of the assets of any bank; or
|
|
•
|
Subject to certain exemptions, merging or consolidating with any other bank holding company.
|
|
•
|
The bank holding company has registered securities under Section 12 of the Exchange Act; or
|
|
•
|
No other person owns a greater percentage of that class of voting securities immediately after the transaction.
|
|
•
|
Financial in nature;
|
|
•
|
Incidental to a financial activity (as determined by the Federal Reserve in consultation with the Secretary of the U.S. Treasury); or
|
|
•
|
Complementary to a financial activity and do not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally (as determined by the Federal Reserve).
|
|
•
|
Lending, trust and other banking activities;
|
|
•
|
Insuring, guaranteeing, or indemnifying against loss or harm, or providing and issuing annuities, and acting as principal, agent, or broker for these purposes, in any state;
|
|
•
|
Providing financial, investment, or advisory services;
|
|
•
|
Issuing or selling instruments representing interests in pools of assets permissible for a bank to hold directly;
|
|
•
|
Underwriting, dealing in or making a market in securities;
|
|
•
|
Activities that the Federal Reserve has determined to be so closely related to banking or managing or controlling banks as to be a proper incident to banking or managing or controlling banks;
|
|
•
|
Activities permitted outside of the United States that the Federal Reserve has determined to be usual in connection with banking or other financial operations abroad;
|
|
•
|
Merchant banking, including through securities or insurance affiliates; and
|
|
•
|
Insurance company portfolio investments.
|
|
•
|
applying a 150% risk weight instead of a 100% risk weight for certain high volatility commercial real estate acquisition, development and construction loans;
|
|
•
|
assigning a 150% risk weight to the unsecured portion of non-residential mortgage loans that are 90 days past due or otherwise on nonaccrual status;
|
|
•
|
providing for a 20% credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable (previously set at 0%);
|
|
•
|
providing for a risk weight, generally not less than 20% with certain exceptions, for securities lending transactions based on the risk weight category of the underlying collateral securing the transaction;
|
|
•
|
providing for a 600% risk weight on equity exposures; and
|
|
•
|
eliminating the 50% cap on the risk weight for OTC derivatives.
|
|
•
|
A bank's loans or extensions of credit, including purchases of assets subject to an agreement to repurchase, to or for the benefit of affiliates;
|
|
•
|
A bank's investment in affiliates;
|
|
•
|
Assets a bank may purchase from affiliates, except for real and personal property exempted by the Federal Reserve;
|
|
•
|
The amount of loans or extensions of credit to third parties collateralized by the securities or obligations of affiliates;
|
|
•
|
Transactions involving the borrowing or lending of securities and any derivative transaction that results in credit exposure to an affiliate; and
|
|
•
|
A bank's guarantee, acceptance or letter of credit issued on behalf of an affiliate.
|
|
•
|
Federal Truth-In-Lending Act, governing disclosures of credit terms and costs to consumer borrowers, giving consumers the right to cancel certain credit transactions, and defining requirements for servicing consumer loans secured by a dwelling;
|
|
•
|
Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
|
•
|
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
|
•
|
Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies;
|
|
•
|
Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies;
|
|
•
|
Service Members Civil Relief Act, governing the repayment terms of, and property rights underlying, secured obligations of persons in active military service;
|
|
•
|
Rules and regulations of the various federal agencies charged with the responsibility of implementing the federal laws;
|
|
•
|
Electronic Fund Transfers Act, which regulates fees and other terms of electronic funds transactions;
|
|
•
|
Fair and Accurate Credit Transactions Act of 2003, which permanently extended the national credit reporting standards of the Fair Credit Reporting Act, and permits consumers, including our customers, to opt out of information sharing among affiliated companies for marketing purposes and requires financial institutions, including banks, to notify a customer if the institution provides negative information about the customer to a national credit reporting agency or if the credit that is granted to the customer is on less favorable terms than those generally available;
|
|
•
|
Fair Housing Act, which prohibits discriminatory practices relative to real estate related transactions, including the financing of housing and the rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws; and
|
|
•
|
Real Estate Settlement and Procedures Act of 1974, which affords consumers greater protection pertaining to federally related mortgage loans by requiring, among other things, improved and streamlined loan estimate forms including clear summary information and improved disclosure of yield spread premiums.
|
|
•
|
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
|
•
|
Electronic Fund Transfers Act and Regulation E issued by the Federal Reserve to implement that act, which govern automatic deposits to and withdrawals from deposit accounts and customers' rights and liabilities (including with respect to the permissibility of overdraft charges) arising from the use of automated teller machines and other electronic banking services.
|
|
•
|
Truth in Savings Act, which requires depository institutions to disclose the terms of deposit accounts to consumers;
|
|
•
|
Expedited Funds Availability Act, which requires financial institutions to make deposited funds available according to specified time schedules and to disclose funds availability policies to consumers; and
|
|
•
|
Check Clearing for the 21st Century Act ("Check 21"), which is designed to foster innovation in the payments system and to enhance its efficiency by reducing some of the legal impediments to check truncation. Check 21 created a new negotiable instrument called a substitute check and permits, but does not require banks to truncate original checks, process check information electronically, and deliver substitute checks to banks that wish to continue receiving paper checks.
|
|
•
|
a decrease in deposit balances or the demand for loans and other products and services we offer;
|
|
•
|
an increase in the number of borrowers who become delinquent, file for protection under bankruptcy laws or default on their loans or other obligations to us, which could lead to higher levels of nonperforming assets, net charge-offs and provisions for credit losses;
|
|
•
|
a decrease in the value of loans and other assets secured by real estate;
|
|
•
|
a decrease in net interest income from our lending and deposit gathering activities; and
|
|
•
|
an increase in competition resulting from financial services companies.
|
|
•
|
maintain loan quality in the context of significant loan growth;
|
|
•
|
identify and expand into suitable markets;
|
|
•
|
obtain regulatory and other approvals;
|
|
•
|
identify and acquire suitable sites for new banking offices;
|
|
•
|
attract sufficient deposits and capital to fund anticipated loan growth;
|
|
•
|
maintain adequate common equity and regulatory capital;
|
|
•
|
scale our technology platform and operational infrastructure;
|
|
•
|
avoid diversion or disruption of our existing operations or management as well as those of the acquired institution;
|
|
•
|
maintain adequate management personnel and systems to oversee and support such growth;
|
|
•
|
maintain adequate internal audit, loan review and compliance functions; and
|
|
•
|
implement additional policies, internal controls, procedures and operating systems required to support such growth.
|
|
•
|
the time and costs associated with identifying and evaluating potential acquisition and merger targets;
|
|
•
|
inaccuracies in the estimates and judgments used to evaluate credit, operations, culture, management and market risks with respect to the target institution;
|
|
•
|
the time and costs of evaluating new markets, hiring experienced local management, including as a result of de novo expansion into a market, and opening new bank locations, and the time lags between these activities and the generation of sufficient assets and deposits to support the significant costs of the expansion that we may incur, particularly in the first 12 to 24 months of operations;
|
|
•
|
our ability to finance an acquisition and possible dilution to our existing shareholders;
|
|
•
|
the diversion of our management’s attention to the negotiation of a transaction and integration of an acquired company’s operations with ours;
|
|
•
|
the incurrence of an impairment of goodwill associated with an acquisition and adverse effects on our results of operations;
|
|
•
|
entry into new markets where we have limited or no direct prior experience;
|
|
•
|
closing delays and increased expenses related to the resolution of lawsuits filed by our shareholders or shareholders of companies we may seek to acquire;
|
|
•
|
the inability to receive regulatory approvals timely or at all, including as a result of community objections, or such approvals being restrictively conditional; and
|
|
•
|
risks associated with integrating the operations, technologies and personnel of the acquired business.
|
|
•
|
actual or anticipated quarterly fluctuations in our results of operations and financial condition;
|
|
•
|
changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts;
|
|
•
|
failure to meet analysts’ revenue or earnings estimates;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
strategic actions by us or our competitors;
|
|
•
|
actions by institutional shareholders;
|
|
•
|
fluctuations in the stock price and operating results of our competitors;
|
|
•
|
general market conditions and, in particular, developments related to market conditions for the financial services industry;
|
|
•
|
market perceptions about the innovation economy, including levels of funding or "exit" activities of companies in the industries we serve;
|
|
•
|
proposed or adopted regulatory changes or developments;
|
|
•
|
changes in the political climate;
|
|
•
|
market reactions to social media messages or posts;
|
|
•
|
anticipated or pending investigations, proceedings or litigation that involve or affect us; and
|
|
•
|
domestic and international economic factors unrelated to our performance.
|
|
•
|
a provision requiring our board of directors to take into account specific factors when considering an acquisition proposal;
|
|
•
|
a provision that all extraordinary corporate transactions to which we are a party must be approved by a majority of the directors and a majority of the shares entitled to vote;
|
|
•
|
a provision that any special meeting of our shareholders may be called only by our chairman, our chief executive officer, our president, our board of directors, or the holders of 25% of the outstanding shares of our voting stock that have held those shares for at least one year; and
|
|
•
|
a provision establishing certain advance notice procedures for nomination of candidates for election as directors at an annual or special meeting of shareholders at which directors are elected.
|
|
State
|
Owned
|
Leased
|
Total
|
|||
|
Tennessee
|
27
|
|
20
|
|
47
|
|
|
North Carolina
|
30
|
|
8
|
|
38
|
|
|
South Carolina
|
12
|
|
9
|
|
21
|
|
|
Virginia
|
6
|
|
2
|
|
8
|
|
|
|
75
|
|
39
|
|
114
|
|
|
Period
|
Total Number of
Shares
Repurchased
(1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(2)
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
|
||||||
|
October 1, 2018 to October 31, 2018
|
1,782
|
|
|
$
|
55.27
|
|
|
—
|
|
|
$
|
—
|
|
|
November 1, 2018 to November 30, 2018
|
161,482
|
|
|
56.13
|
|
|
161,200
|
|
|
90,950,000
|
|
||
|
December 1, 2018 to December 31, 2018
|
244,000
|
|
|
47.69
|
|
|
244,000
|
|
|
79,314,000
|
|
||
|
Total
|
407,264
|
|
|
$
|
51.12
|
|
|
405,200
|
|
|
$
|
79,314,000
|
|
|
(dollars in thousands, except per share data)
|
2018
|
|
2017
(1)
|
|
2016
(2)(3)
|
|
2015
(4)(5)
|
|
2014
|
||||||||||
|
Total assets
|
$
|
25,031,044
|
|
|
$
|
22,205,700
|
|
|
$
|
11,194,623
|
|
|
$
|
8,714,544
|
|
|
$
|
6,018,248
|
|
|
Loans, net of unearned income
|
17,707,549
|
|
|
15,633,116
|
|
|
8,449,925
|
|
|
6,543,235
|
|
|
4,590,026
|
|
|||||
|
Allowance for loan losses
|
83,575
|
|
|
67,240
|
|
|
58,980
|
|
|
65,432
|
|
|
67,359
|
|
|||||
|
Total securities
|
3,277,968
|
|
|
2,536,045
|
|
|
1,323,797
|
|
|
966,442
|
|
|
770,730
|
|
|||||
|
Goodwill, core deposit and other intangible assets
|
1,853,282
|
|
|
1,864,712
|
|
|
566,698
|
|
|
442,773
|
|
|
246,422
|
|
|||||
|
Deposits and securities sold under agreements to repurchase
|
18,953,848
|
|
|
16,586,964
|
|
|
8,845,014
|
|
|
7,050,498
|
|
|
4,876,600
|
|
|||||
|
Advances from FHLB
|
1,443,589
|
|
|
1,319,909
|
|
|
406,304
|
|
|
300,305
|
|
|
195,476
|
|
|||||
|
Subordinated debt and other borrowings
|
485,130
|
|
|
465,505
|
|
|
350,768
|
|
|
141,606
|
|
|
96,158
|
|
|||||
|
Stockholders' equity
|
3,965,940
|
|
|
3,707,952
|
|
|
1,496,696
|
|
|
1,155,611
|
|
|
802,693
|
|
|||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
$
|
946,717
|
|
|
$
|
636,138
|
|
|
$
|
363,609
|
|
|
$
|
255,169
|
|
|
$
|
206,170
|
|
|
Interest expense
|
210,375
|
|
|
92,831
|
|
|
38,615
|
|
|
18,537
|
|
|
13,185
|
|
|||||
|
Net interest income
|
736,342
|
|
|
543,307
|
|
|
324,994
|
|
|
236,632
|
|
|
192,985
|
|
|||||
|
Provision for loan losses
|
34,377
|
|
|
23,664
|
|
|
18,328
|
|
|
9,188
|
|
|
3,635
|
|
|||||
|
Net interest income after provision for loan losses
|
701,965
|
|
|
519,643
|
|
|
306,666
|
|
|
227,444
|
|
|
189,350
|
|
|||||
|
Noninterest income
|
200,870
|
|
|
144,903
|
|
|
121,003
|
|
|
86,530
|
|
|
52,602
|
|
|||||
|
Noninterest expense
|
452,887
|
|
|
366,560
|
|
|
236,285
|
|
|
170,877
|
|
|
136,300
|
|
|||||
|
Income before income taxes
|
449,948
|
|
|
297,986
|
|
|
191,384
|
|
|
143,098
|
|
|
105,653
|
|
|||||
|
Income tax expense
|
90,508
|
|
|
124,007
|
|
|
64,159
|
|
|
47,589
|
|
|
35,182
|
|
|||||
|
Net income
|
359,440
|
|
|
173,979
|
|
|
127,225
|
|
|
95,509
|
|
|
70,471
|
|
|||||
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share available to common stockholders – basic
|
$
|
4.66
|
|
|
$
|
2.73
|
|
|
$
|
2.96
|
|
|
$
|
2.58
|
|
|
$
|
2.03
|
|
|
Weighted average common shares outstanding – basic
|
77,111,372
|
|
|
63,760,578
|
|
|
43,037,083
|
|
|
37,015,468
|
|
|
34,723,335
|
|
|||||
|
Earnings per share available to common stockholders – diluted
|
$
|
4.64
|
|
|
$
|
2.70
|
|
|
$
|
2.91
|
|
|
$
|
2.52
|
|
|
$
|
2.01
|
|
|
Weighted average common shares outstanding – diluted
|
77,449,917
|
|
|
64,328,189
|
|
|
43,731,992
|
|
|
37,973,788
|
|
|
35,126,890
|
|
|||||
|
Common dividends per share
|
$
|
0.58
|
|
|
$
|
0.56
|
|
|
0.56
|
|
|
0.48
|
|
|
0.32
|
|
|||
|
Book value per common share
|
$
|
51.18
|
|
|
$
|
47.70
|
|
|
$
|
32.28
|
|
|
$
|
28.25
|
|
|
$
|
22.45
|
|
|
Common shares outstanding at end of period
|
77,483,796
|
|
|
77,739,636
|
|
|
46,359,377
|
|
|
40,906,064
|
|
|
35,732,483
|
|
|||||
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Return on average assets
|
1.53
|
%
|
|
1.02
|
%
|
|
1.27
|
%
|
|
1.36
|
%
|
|
1.27
|
%
|
|||||
|
Return on average stockholders' equity
|
9.37
|
%
|
|
6.26
|
%
|
|
9.47
|
%
|
|
10.06
|
%
|
|
9.33
|
%
|
|||||
|
Net interest margin
|
3.68
|
%
|
|
3.76
|
%
|
|
3.70
|
%
|
|
3.72
|
%
|
|
3.75
|
%
|
|||||
|
Net interest spread
|
3.35
|
%
|
|
3.53
|
%
|
|
3.46
|
%
|
|
3.55
|
%
|
|
3.65
|
%
|
|||||
|
Noninterest income to average assets
|
0.85
|
%
|
|
0.85
|
%
|
|
1.21
|
%
|
|
1.23
|
%
|
|
0.90
|
%
|
|||||
|
Noninterest expense to average assets
|
1.92
|
%
|
|
2.15
|
%
|
|
2.36
|
%
|
|
2.42
|
%
|
|
2.33
|
%
|
|||||
|
Efficiency ratio
|
48.32
|
%
|
|
53.26
|
%
|
|
52.98
|
%
|
|
52.88
|
%
|
|
55.50
|
%
|
|||||
|
Average loan to average deposit ratio
|
96.92
|
%
|
|
95.14
|
%
|
|
96.66
|
%
|
|
96.39
|
%
|
|
93.15
|
%
|
|||||
|
Average interest-earning assets to average interest-bearing liabilities
|
132.69
|
%
|
|
136.10
|
%
|
|
139.39
|
%
|
|
142.77
|
%
|
|
142.64
|
%
|
|||||
|
Average equity to average total assets ratio
|
16.29
|
%
|
|
16.32
|
%
|
|
13.40
|
%
|
|
13.47
|
%
|
|
13.46
|
%
|
|||||
|
Dividend payout ratio
|
13.79
|
%
|
|
20.00
|
%
|
|
19.31
|
%
|
|
18.97
|
%
|
|
16.67
|
%
|
|||||
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Allowance for loan losses to nonaccrual loans
|
95.15
|
%
|
|
117.00
|
%
|
|
213.90
|
%
|
|
222.90
|
%
|
|
403.20
|
%
|
|||||
|
Allowance for loan losses to total loans
|
0.47
|
%
|
|
0.43
|
%
|
|
0.70
|
%
|
|
1.00
|
%
|
|
1.47
|
%
|
|||||
|
Nonperforming assets to total assets
|
0.41
|
%
|
|
0.38
|
%
|
|
0.30
|
%
|
|
0.42
|
%
|
|
0.46
|
%
|
|||||
|
Nonperforming assets to total loans and other real estate
|
0.58
|
%
|
|
0.55
|
%
|
|
0.40
|
%
|
|
0.55
|
%
|
|
0.62
|
%
|
|||||
|
Net loan charge-offs to average loans
|
0.11
|
%
|
|
0.13
|
%
|
|
0.21
|
%
|
|
0.21
|
%
|
|
0.10
|
%
|
|||||
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Common equity Tier 1 capital
|
9.58
|
%
|
|
9.14
|
%
|
|
7.86
|
%
|
|
8.61
|
%
|
|
10.10
|
%
|
|||||
|
Leverage
|
8.91
|
%
|
|
8.65
|
%
|
|
8.55
|
%
|
|
9.37
|
%
|
|
11.30
|
%
|
|||||
|
Tier 1 capital
|
9.58
|
%
|
|
9.14
|
%
|
|
8.64
|
%
|
|
9.63
|
%
|
|
12.10
|
%
|
|||||
|
Total capital
|
12.21
|
%
|
|
12.01
|
%
|
|
11.86
|
%
|
|
11.24
|
%
|
|
13.40
|
%
|
|||||
|
(1)
|
Information for the 2017 fiscal year includes the operation of BNC from its acquisition date of June 16, 2017 and reflects approximately 27.7 million shares of Pinnacle Financial Common Stock issued in connection with the BNC merger and approximately 3.2 million shares issued in connection with a public offering consummated in January 2017.
|
|
(2)
|
Information for the 2016 fiscal year includes the operations of Avenue from its acquisition date of July 1, 2016 and reflects approximately 3.8 million shares of Pinnacle Financial Common Stock issued in connection with the Avenue merger.
|
|
(3)
|
Information for the 2016 fiscal year includes our additional 19% membership interest in BHG which we acquired in March 2016 and reflects approximately 861,000 shares of Pinnacle Financial Common Stock issued in connection with the additional investment in BHG.
|
|
(4)
|
Information for the 2015 fiscal year includes the operations of CapitalMark from its acquisition date of July 31, 2015 and Magna from its acquisition date of September 1, 2015 and reflects approximately 3.3 million shares and 1.4 million shares of Pinnacle Financial Common Stock issued in connection with the CapitalMark merger and the Magna merger, respectively.
|
|
(5)
|
Information for 2015 fiscal year includes our 30% membership interest in BHG which we acquired in February 2015.
|
|
|
Years ended
December 31,
|
|
2018-2017 Percent
Increase |
|
Year ended
December 31,
|
|
2017-2016
Percent Increase |
||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
|
2016
|
|
(Decrease)
|
||||||||
|
Interest income
|
$
|
946,717
|
|
|
$
|
636,138
|
|
|
48.82
|
%
|
|
$
|
363,609
|
|
|
74.95
|
%
|
|
Interest expense
|
210,375
|
|
|
92,831
|
|
|
126.62
|
%
|
|
38,615
|
|
|
140.40
|
%
|
|||
|
Net interest income
|
736,342
|
|
|
543,307
|
|
|
35.53
|
%
|
|
324,994
|
|
|
67.17
|
%
|
|||
|
Provision for loan losses
|
34,377
|
|
|
23,664
|
|
|
45.27
|
%
|
|
18,328
|
|
|
29.11
|
%
|
|||
|
Net interest income after provision for loan losses
|
701,965
|
|
|
519,643
|
|
|
35.09
|
%
|
|
306,666
|
|
|
69.45
|
%
|
|||
|
Noninterest income
|
200,870
|
|
|
144,903
|
|
|
38.62
|
%
|
|
121,003
|
|
|
19.75
|
%
|
|||
|
Noninterest expense
|
452,887
|
|
|
366,560
|
|
|
23.55
|
%
|
|
236,285
|
|
|
55.13
|
%
|
|||
|
Net income before income taxes
|
449,948
|
|
|
297,986
|
|
|
51.00
|
%
|
|
191,384
|
|
|
55.70
|
%
|
|||
|
Income tax expense
|
90,508
|
|
|
124,007
|
|
|
(27.01
|
)%
|
|
64,159
|
|
|
93.28
|
%
|
|||
|
Net income
|
$
|
359,440
|
|
|
$
|
173,979
|
|
|
106.60
|
%
|
|
$
|
127,225
|
|
|
36.75
|
%
|
|
Basic net income per common share
|
$
|
4.66
|
|
|
$
|
2.73
|
|
|
70.70
|
%
|
|
$
|
2.96
|
|
|
(7.77
|
)%
|
|
Diluted net income per common share
|
$
|
4.64
|
|
|
$
|
2.70
|
|
|
71.85
|
%
|
|
$
|
2.91
|
|
|
(7.22
|
)%
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||
|
|
Average
Balances
|
Interest
|
Rates/
Yields
|
|
Average
Balances |
Interest
|
Rates/
Yields |
|
Average
Balances |
Interest
|
Rates/
Yields |
|||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans
(1) (2)
|
$
|
16,899,738
|
|
$
|
850,472
|
|
5.09
|
%
|
|
$
|
12,254,790
|
|
$
|
578,286
|
|
4.79
|
%
|
|
$
|
7,586,346
|
|
$
|
335,735
|
|
4.51
|
%
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable
|
1,804,958
|
|
48,192
|
|
2.67
|
%
|
|
1,724,612
|
|
39,060
|
|
2.26
|
%
|
|
937,710
|
|
19,179
|
|
2.05
|
%
|
||||||
|
Tax-exempt
(2)
|
1,202,143
|
|
35,995
|
|
3.58
|
%
|
|
488,478
|
|
13,712
|
|
3.76
|
%
|
|
201,842
|
|
6,014
|
|
4.00
|
%
|
||||||
|
Federal funds sold and other
|
518,923
|
|
12,058
|
|
2.32
|
%
|
|
335,491
|
|
5,080
|
|
1.51
|
%
|
|
293,542
|
|
2,681
|
|
0.91
|
%
|
||||||
|
Total interest-earning assets
|
20,425,762
|
|
946,717
|
|
4.71
|
%
|
|
14,803,371
|
|
636,138
|
|
4.38
|
%
|
|
9,019,440
|
|
363,609
|
|
4.06
|
%
|
||||||
|
Nonearning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intangible assets
|
1,859,183
|
|
|
|
|
1,273,577
|
|
|
|
|
509,899
|
|
|
|
|
|
||||||||||
|
Other nonearning assets
|
1,269,083
|
|
|
|
|
939,269
|
|
|
|
|
495,554
|
|
|
|
|
|
||||||||||
|
|
$
|
23,554,028
|
|
|
|
|
$
|
17,016,217
|
|
|
|
|
$
|
10,024,893
|
|
|
|
|
|
|||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest bearing demand deposits
|
$
|
835,929
|
|
$
|
9,774
|
|
1.17
|
%
|
|
$
|
583,052
|
|
$
|
3,926
|
|
0.67
|
%
|
|
$
|
303,390
|
|
$
|
1,147
|
|
0.38
|
%
|
|
Interest checking
|
2,228,399
|
|
18,993
|
|
0.85
|
%
|
|
1,745,298
|
|
7,335
|
|
0.42
|
%
|
|
1,161,281
|
|
2,993
|
|
0.26
|
%
|
||||||
|
Savings and money market
|
6,994,938
|
|
73,431
|
|
1.05
|
%
|
|
5,455,607
|
|
32,844
|
|
0.60
|
%
|
|
3,426,842
|
|
14,289
|
|
0.42
|
%
|
||||||
|
Time deposits
|
3,070,071
|
|
48,845
|
|
1.59
|
%
|
|
1,765,089
|
|
15,479
|
|
0.88
|
%
|
|
777,343
|
|
5,489
|
|
0.71
|
%
|
||||||
|
Total interest-bearing deposits
|
13,129,337
|
|
151,043
|
|
1.15
|
%
|
|
9,549,046
|
|
59,584
|
|
0.62
|
%
|
|
5,668,856
|
|
23,918
|
|
0.42
|
%
|
||||||
|
Securities sold under agreements to repurchase
|
129,899
|
|
588
|
|
0.45
|
%
|
|
119,055
|
|
406
|
|
0.34
|
%
|
|
75,981
|
|
185
|
|
0.24
|
%
|
||||||
|
Federal Home Loan Bank advances
|
1,663,968
|
|
34,174
|
|
2.05
|
%
|
|
788,237
|
|
12,399
|
|
1.57
|
%
|
|
481,711
|
|
4,136
|
|
0.86
|
%
|
||||||
|
Subordinated debt and other borrowings
|
470,189
|
|
24,570
|
|
5.23
|
%
|
|
420,790
|
|
20,443
|
|
4.86
|
%
|
|
243,905
|
|
10,376
|
|
4.25
|
%
|
||||||
|
Total interest-bearing liabilities
|
15,393,393
|
|
210,375
|
|
1.37
|
%
|
|
10,877,128
|
|
92,832
|
|
0.85
|
%
|
|
6,470,453
|
|
38,615
|
|
0.60
|
%
|
||||||
|
Noninterest-bearing deposits
|
4,305,942
|
|
—
|
|
0.00
|
%
|
|
3,331,741
|
|
—
|
|
0.00
|
%
|
|
2,179,398
|
|
—
|
|
0.00
|
%
|
||||||
|
Total deposits and interest- bearing liabilities
|
19,699,335
|
|
210,375
|
|
1.07
|
%
|
|
14,208,869
|
|
92,832
|
|
0.65
|
%
|
|
8,649,851
|
|
38,615
|
|
0.45
|
%
|
||||||
|
Other liabilities
|
18,281
|
|
|
|
|
30,218
|
|
|
|
|
31,349
|
|
|
|
|
|
||||||||||
|
Stockholders' equity
|
3,836,412
|
|
|
|
|
2,777,130
|
|
|
|
|
1,343,693
|
|
|
|
|
|
||||||||||
|
|
$
|
23,554,028
|
|
|
|
|
$
|
17,016,217
|
|
|
|
|
$
|
10,024,893
|
|
|
|
|
|
|||||||
|
Net interest income
|
|
$
|
736,342
|
|
|
|
|
$
|
543,306
|
|
|
|
|
|
$
|
324,994
|
|
|
|
|||||||
|
Net interest spread
(3)
|
|
|
3.35
|
%
|
|
|
|
3.53
|
%
|
|
|
|
|
|
3.46
|
%
|
||||||||||
|
Net interest margin
(4)
|
|
|
3.68
|
%
|
|
|
|
3.76
|
%
|
|
|
|
|
|
3.70
|
%
|
||||||||||
|
(1)
|
Average balances of nonperforming loans are included in average loan balances.
|
|
(2)
|
Yields computed on tax-exempt instruments on a tax equivalent basis and include $16.2 million, $12.3 million and $8.7 million for the years ended December 31, 2018, 2017 and 2016, respectively. The tax-exempt benefit has been reduced by the projected impact of tax-exempt income that will be disallowed pursuant to IRS Regulations for the period presented.
|
|
(3)
|
Yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. The net interest spread calculation excludes the impact of demand deposits. Had the impact of demand deposits been included, the net interest spread for the year ended December 31, 2018 would have been 3.65% compared to a net interest spread for the years ended December 31, 2017 and 2016 of 3.73% and 3.61%, respectively.
|
|
(4)
|
Net interest margin is the result of net interest income calculated on a tax-equivalent basis divided by average interest earning assets for the period.
|
|
|
2018 Compared to 2017
Increase (decrease) due to |
|
2017 Compared to 2016
Increase (decrease) due to |
||||||||||||||||||||
|
|
Rate
|
|
Volume
|
|
Net
|
|
Rate
|
|
Volume
|
|
Net
|
||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans
|
$
|
43,386
|
|
|
$
|
228,800
|
|
|
$
|
272,186
|
|
|
$
|
26,745
|
|
|
$
|
215,806
|
|
|
$
|
242,551
|
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable
|
7,195
|
|
|
1,937
|
|
|
9,132
|
|
|
2,901
|
|
|
16,980
|
|
|
19,881
|
|
||||||
|
Tax-exempt
|
(2,575
|
)
|
|
24,858
|
|
|
22,283
|
|
|
(1,837
|
)
|
|
9,535
|
|
|
7,698
|
|
||||||
|
Federal funds sold
|
3,551
|
|
|
3,427
|
|
|
6,978
|
|
|
1,896
|
|
|
503
|
|
|
2,399
|
|
||||||
|
Total interest-earning assets
|
51,557
|
|
|
259,022
|
|
|
310,579
|
|
|
29,705
|
|
|
242,824
|
|
|
272,529
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest bearing demand deposits
|
3,608
|
|
|
2,240
|
|
|
5,848
|
|
|
1,372
|
|
|
1,407
|
|
|
2,779
|
|
||||||
|
Interest checking
|
8,674
|
|
|
2,984
|
|
|
11,658
|
|
|
2,401
|
|
|
1,941
|
|
|
4,342
|
|
||||||
|
Savings and money market
|
28,261
|
|
|
12,326
|
|
|
40,587
|
|
|
8,326
|
|
|
10,229
|
|
|
18,555
|
|
||||||
|
Time deposits
|
17,969
|
|
|
15,397
|
|
|
33,366
|
|
|
2,225
|
|
|
7,765
|
|
|
9,990
|
|
||||||
|
Total deposits
|
58,512
|
|
|
32,947
|
|
|
91,459
|
|
|
14,324
|
|
|
21,342
|
|
|
35,666
|
|
||||||
|
Securities sold under agreements to repurchase
|
138
|
|
|
44
|
|
|
182
|
|
|
99
|
|
|
122
|
|
|
221
|
|
||||||
|
Federal Home Loan Bank advances
|
6,134
|
|
|
15,641
|
|
|
21,775
|
|
|
4,693
|
|
|
3,570
|
|
|
8,263
|
|
||||||
|
Subordinated debt and other borrowings
|
1,643
|
|
|
2,484
|
|
|
4,127
|
|
|
2,048
|
|
|
8,018
|
|
|
10,066
|
|
||||||
|
Total interest-bearing liabilities
|
66,427
|
|
|
51,116
|
|
|
117,543
|
|
|
21,164
|
|
|
33,052
|
|
|
54,216
|
|
||||||
|
Net interest income
|
$
|
(14,870
|
)
|
|
$
|
207,906
|
|
|
$
|
193,036
|
|
|
$
|
8,541
|
|
|
$
|
209,772
|
|
|
$
|
218,313
|
|
|
|
Years ended
December 31,
|
|
2018-2017
Percent Increase |
|
Year ended
December 31,
|
|
2017-2016
Percent Increase |
||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
|
2016
|
|
(Decrease)
|
||||||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Service charges on deposit accounts
|
$
|
24,906
|
|
|
$
|
20,034
|
|
|
24.32
|
%
|
|
$
|
14,501
|
|
|
38.16
|
%
|
|
Investment services
|
21,175
|
|
|
14,315
|
|
|
47.92
|
%
|
|
10,757
|
|
|
33.08
|
%
|
|||
|
Insurance sales commissions
|
9,331
|
|
|
7,405
|
|
|
26.01
|
%
|
|
5,310
|
|
|
39.45
|
%
|
|||
|
Gains on mortgage loans sold, net
|
14,564
|
|
|
18,625
|
|
|
(21.80
|
%)
|
|
15,754
|
|
|
18.22
|
%
|
|||
|
Investment gains (losses) on sales and impairments, net
|
(2,254
|
)
|
|
(8,265
|
)
|
|
72.73
|
%
|
|
395
|
|
|
NM
|
|
|||
|
Trust fees
|
13,143
|
|
|
8,664
|
|
|
51.70
|
%
|
|
6,328
|
|
|
36.92
|
%
|
|||
|
Income from equity method investment
|
51,222
|
|
|
37,958
|
|
|
34.94
|
%
|
|
31,403
|
|
|
20.87
|
%
|
|||
|
Other noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interchange and other consumer fees
|
39,928
|
|
|
29,887
|
|
|
33.60
|
%
|
|
24,221
|
|
|
23.39
|
%
|
|||
|
Bank-owned life insurance
|
12,535
|
|
|
7,945
|
|
|
57.77
|
%
|
|
3,547
|
|
|
123.99
|
%
|
|||
|
Loan swap fees
|
4,043
|
|
|
1,795
|
|
|
125.24
|
%
|
|
3,865
|
|
|
(53.56
|
%)
|
|||
|
SBA loan sales
|
4,604
|
|
|
2,879
|
|
|
59.92
|
%
|
|
1,275
|
|
|
125.80
|
%
|
|||
|
Gain on other equity investments
|
2,778
|
|
|
365
|
|
|
661.10
|
%
|
|
533
|
|
|
(31.52
|
%)
|
|||
|
Other noninterest income
|
4,895
|
|
|
3,297
|
|
|
48.47
|
%
|
|
3,114
|
|
|
5.88
|
%
|
|||
|
Total other noninterest income
|
68,783
|
|
|
46,168
|
|
|
48.98
|
%
|
|
36,555
|
|
|
26.30
|
%
|
|||
|
Total noninterest income
|
$
|
200,870
|
|
|
$
|
144,904
|
|
|
38.62
|
%
|
|
$
|
121,003
|
|
|
19.75
|
%
|
|
•
|
Approximately $175.8 million, or 79.8%, of these revenues for the year ended December 31, 2018 related to gains on the sale of commercial loans BHG had previously issued primarily to doctor, dentist and other medical practices compared to $127.2 million, or 79.4%, for the year ended December 31, 2017 and $95.6 million, or 69.9%, for the year ended December 31, 2016. BHG refers to this activity as its core product. BHG typically funds these loans from cash reserves on its balance sheet. Subsequently, these core product loans are sold with no recourse to BHG to a network of community banks and other financial institutions at a premium to the par value of the loan. The purchaser may access a BHG cash reserve account of up to 3% of the loan balance to support loan payments. BHG retains no servicing or other responsibilities related to the core product loan once sold. As a result, this gain on sale premium represents BHG's compensation for absorbing the costs to originate the loan as well as marketing expenses associated with maintaining its business model.
|
|
•
|
At December 31, 2018 and 2017, there were $1.9 billion and $1.5 billion, respectively, in core product loans previously sold by BHG that were actively serviced by BHG's network of bank purchasers. BHG, at its sole option, may also provide purchasers of these core product loans the ability to substitute the acquired loan with another more recently-issued BHG loan should the previously-acquired loan become at least 90-days past due as to its monthly payments. This substitution is subject to the purchaser having adhered to the standards of its purchase agreement with BHG. Additionally, all substitutions are subject to the approval by BHG's board of managers. As a result, the reacquired loans are deemed purchase credit impaired and recorded on BHG's balance sheet at the net present value of the loan's anticipated cash flows. BHG will then initiate collection efforts and attempt to restore the reacquired loan to performing status. As a result, BHG maintained a liability as of December 31, 2018 and 2017 of $88.9 million and $69.8 million, respectively, that represents an estimate of the future inherent losses for the outstanding core portfolio that may be subject to future substitution. This liability represents 4.7% of core product loans previously sold by BHG as of both December 31, 2018 and 2017.
|
|
•
|
BHG will maintain loans on its balance sheet for a period of time prior to sale or transfer to a purchaser. BHG also has an investment portfolio on which it earns interest and dividend income. Net interest income and fees associated with these activities amounted to $32.5 million, $19.6 million and $20.3 million for the years ended December 31, 2018, 2017 and 2016, respectively.
|
|
•
|
Additionally, BHG will also refer loans to other financial institutions and, based on an agreement with the institution, earn a fee for doing so. Typically, these are loans that BHG believes would either be classified as consumer-type loans rather than commercial loans, fail to meet the credit underwriting standards of BHG but another institution will accept the loans or are to borrowers in certain geographic locations where BHG has elected not to do business. For the years ended December 31, 2018, 2017 and 2016, BHG recognized fee income of $1.5 million, $6.5 million and $10.0 million, respectively, from these activities.
|
|
|
Years ended
December 31,
|
|
2018-2017
Percent Increase |
|
Year ended
December 31,
|
|
2017-2016
Percent Increase |
||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
|
2016
|
|
(Decrease)
|
||||||||
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries
|
$
|
161,229
|
|
|
$
|
130,929
|
|
|
23.14
|
%
|
|
$
|
83,164
|
|
|
57.43
|
%
|
|
Commissions
|
12,644
|
|
|
7,573
|
|
|
66.96
|
%
|
|
5,932
|
|
|
27.66
|
%
|
|||
|
Cash and equity incentives
|
53,990
|
|
|
40,693
|
|
|
32.68
|
%
|
|
27,182
|
|
|
49.71
|
%
|
|||
|
Employee benefits and other
|
43,810
|
|
|
30,467
|
|
|
43.79
|
%
|
|
24,541
|
|
|
24.15
|
%
|
|||
|
Total salaries and employee benefits
|
271,673
|
|
|
209,662
|
|
|
29.58
|
%
|
|
140,819
|
|
|
48.89
|
%
|
|||
|
Equipment and occupancy
|
74,276
|
|
|
54,092
|
|
|
37.31
|
%
|
|
35,072
|
|
|
54.23
|
%
|
|||
|
Other real estate expense
|
723
|
|
|
1,079
|
|
|
(32.99
|
%)
|
|
396
|
|
|
172.47
|
%
|
|||
|
Marketing and business development
|
11,712
|
|
|
8,321
|
|
|
40.75
|
%
|
|
6,536
|
|
|
27.31
|
%
|
|||
|
Postage and supplies
|
7,815
|
|
|
5,736
|
|
|
36.24
|
%
|
|
3,929
|
|
|
45.99
|
%
|
|||
|
Amortization of intangibles
|
10,549
|
|
|
8,816
|
|
|
19.66
|
%
|
|
4,281
|
|
|
105.93
|
%
|
|||
|
Merger-related expenses
|
8,259
|
|
|
31,843
|
|
|
(74.06
|
%)
|
|
11,747
|
|
|
171.07
|
%
|
|||
|
Other noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deposit related expenses
|
22,768
|
|
|
13,098
|
|
|
73.83
|
%
|
|
8,315
|
|
|
57.52
|
%
|
|||
|
Lending related expenses
|
19,448
|
|
|
13,422
|
|
|
44.90
|
%
|
|
11,938
|
|
|
12.43
|
%
|
|||
|
Wealth management related expenses
|
1,837
|
|
|
1,271
|
|
|
44.53
|
%
|
|
1,316
|
|
|
(3.42
|
%)
|
|||
|
Audit, exam and insurance expense
|
7,791
|
|
|
5,785
|
|
|
34.68
|
%
|
|
4,178
|
|
|
38.46
|
%
|
|||
|
Administrative and other expenses
|
16,036
|
|
|
13,435
|
|
|
19.36
|
%
|
|
7,758
|
|
|
73.18
|
%
|
|||
|
Total other noninterest expense
|
67,880
|
|
|
47,011
|
|
|
44.39
|
%
|
|
33,505
|
|
|
40.31
|
%
|
|||
|
Total noninterest expense
|
$
|
452,887
|
|
|
$
|
366,560
|
|
|
23.55
|
%
|
|
$
|
236,285
|
|
|
55.13
|
%
|
|
|
Year
acquired
|
|
Initial
Valuation
(in millions)
|
|
Amortizable
Life
(in years)
|
|
Remaining Value
(in millions)
|
|||
|
Core Deposit Intangible:
|
|
|
|
|
|
|
|
|||
|
CapitalMark
|
2015
|
|
6.2
|
|
|
7
|
|
|
1.6
|
|
|
Magna Bank
|
2015
|
|
3.2
|
|
|
6
|
|
|
0.6
|
|
|
Avenue
|
2016
|
|
8.8
|
|
|
9
|
|
|
4.6
|
|
|
BNC
|
2017
|
|
48.1
|
|
|
10
|
|
|
36.8
|
|
|
Book of Business Intangible:
|
|
|
|
|
|
|
|
|
|
|
|
Miller Loughry Beach Insurance
|
2008
|
|
1.3
|
|
|
20
|
|
|
0.3
|
|
|
CapitalMark
|
2015
|
|
0.3
|
|
|
16
|
|
|
0.2
|
|
|
BNC Insurance
|
2017
|
|
0.4
|
|
|
20
|
|
|
0.4
|
|
|
BNC Trust
|
2017
|
|
1.9
|
|
|
10
|
|
|
1.6
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
Amount
|
Percent
|
|
Amount
|
Percent
|
|
Amount
|
Percent
|
|
Amount
|
Percent
|
|
Amount
|
Percent
|
|||||||||||||||
|
Commercial real estate - Mortgage
|
$
|
7,164,954
|
|
40.4
|
%
|
|
$
|
6,669,610
|
|
42.7
|
%
|
|
$
|
3,193,496
|
|
37.8
|
%
|
|
$
|
2,275,483
|
|
34.8
|
%
|
|
$
|
1,544,091
|
|
33.6
|
%
|
|
Consumer real estate - Mortgage
|
2,844,447
|
|
16.1
|
%
|
|
2,561,214
|
|
16.4
|
%
|
|
1,185,917
|
|
14.0
|
%
|
|
1,046,517
|
|
16.0
|
%
|
|
721,158
|
|
15.7
|
%
|
|||||
|
Construction and land development
|
2,072,455
|
|
11.7
|
%
|
|
1,908,288
|
|
12.2
|
%
|
|
912,673
|
|
10.8
|
%
|
|
747,697
|
|
11.4
|
%
|
|
322,466
|
|
7.0
|
%
|
|||||
|
Commercial and industrial
|
5,271,421
|
|
29.8
|
%
|
|
4,141,341
|
|
26.5
|
%
|
|
2,891,710
|
|
34.2
|
%
|
|
2,228,542
|
|
34.1
|
%
|
|
1,784,729
|
|
38.9
|
%
|
|||||
|
Consumer and other
|
354,272
|
|
2.0
|
%
|
|
352,663
|
|
2.2
|
%
|
|
266,129
|
|
3.2
|
%
|
|
244,996
|
|
3.7
|
%
|
|
217,583
|
|
4.8
|
%
|
|||||
|
Total loans
|
$
|
17,707,549
|
|
100.0
|
%
|
|
$
|
15,633,116
|
|
100.0
|
%
|
|
$
|
8,449,925
|
|
100.0
|
%
|
|
$
|
6,543,235
|
|
100.0
|
%
|
|
$
|
4,590,027
|
|
100.0
|
%
|
|
|
Amounts at December 31, 2018
|
|
|
|
|
||||||||||||
|
|
Fixed
Rates
|
|
Variable
Rates
|
|
Totals
|
|
At December 31,
2018 |
|
At December 31,
2017 |
||||||||
|
Based on contractual maturity:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Due within one year
|
$
|
952,826
|
|
|
$
|
2,394,299
|
|
|
$
|
3,347,125
|
|
|
18.9
|
%
|
|
18.2
|
%
|
|
Due in one year to five years
|
4,734,961
|
|
|
4,057,543
|
|
|
8,792,504
|
|
|
49.7
|
%
|
|
48.2
|
%
|
|||
|
Due after five years
|
2,685,100
|
|
|
2,882,820
|
|
|
5,567,920
|
|
|
31.4
|
%
|
|
33.6
|
%
|
|||
|
Totals
|
$
|
8,372,887
|
|
|
$
|
9,334,662
|
|
|
$
|
17,707,549
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Amounts at December 31, 2018
|
|
|
|
|
||||||||||||
|
|
Fixed
Rates |
|
Variable
Rates |
|
Totals
|
|
At December 31,
2018 |
|
At December 31,
2017 |
||||||||
|
Based on contractual repricing dates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Daily floating rate
|
$
|
—
|
|
|
$
|
2,755,333
|
|
|
2,755,333
|
|
|
15.6
|
%
|
|
16.4
|
%
|
|
|
Due within one year
|
952,826
|
|
|
5,952,578
|
|
|
6,905,404
|
|
|
39.0
|
%
|
|
37.8
|
%
|
|||
|
Due in one year to five years
|
4,734,961
|
|
|
363,959
|
|
|
5,098,920
|
|
|
28.8
|
%
|
|
28.4
|
%
|
|||
|
Due after five years
|
2,685,100
|
|
|
262,792
|
|
|
2,947,892
|
|
|
16.6
|
%
|
|
17.4
|
%
|
|||
|
Totals
|
$
|
8,372,887
|
|
|
$
|
9,334,662
|
|
|
$
|
17,707,549
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
At December 31, 2018
|
|
|
|||||||||||
|
|
Outstanding Principal Balances
|
|
Unfunded Commitments
|
Total exposure
|
|
Total Exposure at December 31, 2017
|
||||||||
|
Lessors of nonresidential buildings
|
$
|
3,149,948
|
|
|
$
|
782,111
|
|
$
|
3,932,059
|
|
|
$
|
3,483,597
|
|
|
Lessors of residential buildings
|
1,200,653
|
|
|
284,044
|
|
1,484,697
|
|
|
1,151,676
|
|
||||
|
New housing for-sale builders
|
511,484
|
|
|
589,505
|
|
1,100,989
|
|
|
780,137
|
|
||||
|
Hotels and motels
|
779,390
|
|
|
140,611
|
|
920,001
|
|
|
836,320
|
|
||||
|
Accruing loans past due 30 to 89 days:
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Commercial real estate – mortgage
|
$
|
11,756
|
|
|
$
|
23,331
|
|
|
Consumer real estate – mortgage
|
18,059
|
|
|
14,835
|
|
||
|
Construction and land development
|
3,759
|
|
|
4,136
|
|
||
|
Commercial and industrial
|
21,451
|
|
|
7,406
|
|
||
|
Consumer and other
|
3,276
|
|
|
6,311
|
|
||
|
Total accruing loans past due 30 to 89 days
|
$
|
58,301
|
|
|
$
|
56,019
|
|
|
|
|
|
|
||||
|
Accruing loans past due 90 days or more:
|
|
|
|
|
|
||
|
Commercial real estate – mortgage
|
$
|
—
|
|
|
$
|
104
|
|
|
Consumer real estate – mortgage
|
—
|
|
|
1,265
|
|
||
|
Construction and land development
|
—
|
|
|
146
|
|
||
|
Commercial and industrial
|
1,082
|
|
|
1,348
|
|
||
|
Consumer and other
|
476
|
|
|
1,276
|
|
||
|
Total accruing loans past due 90 days or more
|
$
|
1,558
|
|
|
$
|
4,139
|
|
|
|
|
|
|
||||
|
Ratios:
|
|
|
|
|
|
||
|
Accruing loans past due 30 to 89 days as a percentage of total loans
|
0.33
|
%
|
|
0.36
|
%
|
||
|
Accruing loans past due 90 days or more as a percentage of total loans
|
0.01
|
%
|
|
0.02
|
%
|
||
|
Total accruing loans in past due status as a percentage of total loans
|
0.34
|
%
|
|
0.38
|
%
|
||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Nonperforming assets:
|
|
|
|
||||
|
Nonperforming loans
(1)
:
|
|
|
|
||||
|
Commercial real estate – mortgage
|
$
|
32,335
|
|
|
$
|
16,064
|
|
|
Consumer real estate – mortgage
|
28,069
|
|
|
18,117
|
|
||
|
Construction and land development
|
3,387
|
|
|
5,968
|
|
||
|
Commercial and industrial
|
23,060
|
|
|
17,306
|
|
||
|
Consumer and other
|
983
|
|
|
—
|
|
||
|
Total nonperforming loans
(1)
|
87,834
|
|
|
57,455
|
|
||
|
Other real estate owned
|
15,165
|
|
|
27,831
|
|
||
|
Other repossessed assets
|
228
|
|
|
197
|
|
||
|
Total nonperforming assets
|
103,227
|
|
|
85,483
|
|
||
|
Accruing troubled debt restructurings:
|
|
|
|
|
|
||
|
Commercial real estate – mortgage
|
179
|
|
|
194
|
|
||
|
Consumer real estate – mortgage
|
4,547
|
|
|
2,852
|
|
||
|
Construction and land development
|
347
|
|
|
—
|
|
||
|
Commercial and industrial
|
826
|
|
|
3,565
|
|
||
|
Consumer and other
|
—
|
|
|
—
|
|
||
|
Total accruing troubled debt restructurings
|
5,899
|
|
|
6,611
|
|
||
|
Total nonperforming assets and accruing troubled debt restructurings
|
$
|
109,126
|
|
|
$
|
92,094
|
|
|
Ratios:
|
|
|
|
|
|
||
|
Nonperforming loans to total loans
|
0.50
|
%
|
|
0.37
|
%
|
||
|
Nonperforming assets to total loans plus other real estate owned
|
0.58
|
%
|
|
0.55
|
%
|
||
|
Nonperforming assets plus troubled debt restructurings to total loans plus other real estate owned
|
0.62
|
%
|
|
0.59
|
%
|
||
|
Nonperforming assets, potential problem loans and troubled debt restructurings to Pinnacle Bank Tier 1 capital and allowance for loan losses
|
12.40
|
%
|
|
12.80
|
%
|
||
|
Classified Asset Ratio (Pinnacle Bank)
(2)
|
12.40
|
%
|
|
12.90
|
%
|
||
|
Allowance for loan loss coverage ratio
|
95.2
|
%
|
|
117.0
|
%
|
||
|
(1)
|
Approximately $52.5 million and $45.8 million as of December 31, 2018 and 2017, respectively, of nonperforming loans included above were currently paying pursuant to their contractual terms at December 31, 2018 and December 31, 2017.
|
|
(2)
|
Classified assets as a percentage of Tier 1 capital plus allowance for loan losses.
|
|
|
Accretable Yield
(1)
|
|
Nonaccretable Yield
(2)
|
|
Total
|
||||||
|
December 31, 2016
|
$
|
(30,364
|
)
|
|
$
|
(3,633
|
)
|
|
$
|
(33,997
|
)
|
|
Acquisitions
|
(149,116
|
)
|
|
(32,314
|
)
|
|
(181,430
|
)
|
|||
|
Year-to-date accretion/settlement
|
47,478
|
|
|
4,410
|
|
|
51,888
|
|
|||
|
December 31, 2017
|
$
|
(132,002
|
)
|
|
$
|
(31,537
|
)
|
|
$
|
(163,539
|
)
|
|
Year-to-date accretion/settlement
|
53,720
|
|
|
14,143
|
|
|
67,863
|
|
|||
|
December 31, 2018
|
$
|
(78,282
|
)
|
|
$
|
(17,394
|
)
|
|
$
|
(95,676
|
)
|
|
|
At December 31,
|
||||||||||||||||||||||||
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||
|
Commercial real estate –Mortgage
|
$
|
26,946
|
|
40.4
|
%
|
$
|
21,188
|
|
42.7
|
%
|
$
|
13,655
|
|
37.8
|
%
|
$
|
15,513
|
|
34.8
|
%
|
$
|
22,202
|
|
33.6
|
%
|
|
Consumer real estate – Mortgage
|
7,670
|
|
16.1
|
%
|
5,031
|
|
16.4
|
%
|
6,564
|
|
14.0
|
%
|
7,220
|
|
16.0
|
%
|
5,424
|
|
15.7
|
%
|
|||||
|
Construction and land development
|
11,128
|
|
11.7
|
%
|
8,962
|
|
12.2
|
%
|
3,624
|
|
10.8
|
%
|
2,903
|
|
11.4
|
%
|
5,724
|
|
7.0
|
%
|
|||||
|
Commercial and industrial
|
31,731
|
|
29.8
|
%
|
24,863
|
|
26.5
|
%
|
24,743
|
|
34.2
|
%
|
23,643
|
|
34.1
|
%
|
29,167
|
|
38.9
|
%
|
|||||
|
Consumer and other
|
5,423
|
|
2.0
|
%
|
5,874
|
|
2.2
|
%
|
9,520
|
|
3.2
|
%
|
15,616
|
|
3.7
|
%
|
1,570
|
|
4.8
|
%
|
|||||
|
Unallocated
|
677
|
|
NA
|
|
1,322
|
|
NA
|
|
874
|
|
NA
|
|
537
|
|
NA
|
|
3,272
|
|
NA
|
|
|||||
|
Total allowance for loan losses
|
$
|
83,575
|
|
100.0
|
%
|
$
|
67,240
|
|
100.0
|
%
|
$
|
58,980
|
|
100.0
|
%
|
$
|
65,432
|
|
100.0
|
%
|
67,359
|
|
100.0
|
%
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Balance at beginning of period
|
$
|
67,240
|
|
|
$
|
58,980
|
|
|
$
|
65,432
|
|
|
$
|
67,359
|
|
|
$
|
67,970
|
|
|
Provision for loan losses
|
34,377
|
|
|
23,664
|
|
|
18,328
|
|
|
9,188
|
|
|
3,635
|
|
|||||
|
Charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate - Mortgage
|
(3,030
|
)
|
|
(633
|
)
|
|
(276
|
)
|
|
(384
|
)
|
|
(875
|
)
|
|||||
|
Consumer real estate - Mortgage
|
(1,593
|
)
|
|
(1,461
|
)
|
|
(788
|
)
|
|
(365
|
)
|
|
(1,621
|
)
|
|||||
|
Construction and land development
|
(74
|
)
|
|
(137
|
)
|
|
(231
|
)
|
|
(190
|
)
|
|
(301
|
)
|
|||||
|
Commercial and industrial
|
(13,175
|
)
|
|
(4,297
|
)
|
|
(5,801
|
)
|
|
(2,207
|
)
|
|
(3,095
|
)
|
|||||
|
Consumer and other
|
(12,528
|
)
|
|
(15,518
|
)
|
|
(24,016
|
)
|
|
(18,002
|
)
|
|
(1,811
|
)
|
|||||
|
Total charged-off loans
|
(30,400
|
)
|
|
(22,046
|
)
|
|
(31,112
|
)
|
|
(21,148
|
)
|
|
(7,703
|
)
|
|||||
|
Recoveries of previously charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate - Mortgage
|
2,096
|
|
|
671
|
|
|
208
|
|
|
85
|
|
|
538
|
|
|||||
|
Consumer real estate - Mortgage
|
2,653
|
|
|
1,516
|
|
|
546
|
|
|
874
|
|
|
671
|
|
|||||
|
Construction and land development
|
1,863
|
|
|
1,136
|
|
|
545
|
|
|
1,479
|
|
|
277
|
|
|||||
|
Commercial and industrial
|
3,035
|
|
|
1,317
|
|
|
2,138
|
|
|
1,730
|
|
|
1,484
|
|
|||||
|
Consumer and other loans
|
2,711
|
|
|
2,002
|
|
|
2,895
|
|
|
5,865
|
|
|
487
|
|
|||||
|
Total recoveries of previously charged-off loans
|
12,358
|
|
|
6,642
|
|
|
6,332
|
|
|
10,033
|
|
|
3,457
|
|
|||||
|
Net charge-offs
|
(18,042
|
)
|
|
(15,404
|
)
|
|
(24,780
|
)
|
|
(11,115
|
)
|
|
(4,246
|
)
|
|||||
|
Balance at end of period
|
$
|
83,575
|
|
|
$
|
67,240
|
|
|
$
|
58,980
|
|
|
$
|
65,432
|
|
|
$
|
67,359
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of allowance for loan losses to total loans outstanding at end of period
|
0.47
|
%
|
|
0.43
|
%
|
|
0.70
|
%
|
|
1.00
|
%
|
|
1.47
|
%
|
|||||
|
Ratio of net charge-offs to average loans outstanding for the period
|
0.11
|
%
|
|
0.13
|
%
|
|
0.33
|
%
|
|
0.21
|
%
|
|
0.10
|
%
|
|||||
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Weighted average life
|
7.23 years
|
|
|
6.29 years
|
|
|
Effective duration
(*)
|
3.62
|
%
|
|
3.49
|
%
|
|
Weighted average coupon
|
3.67
|
%
|
|
2.99
|
%
|
|
Tax equivalent yield
|
3.22
|
%
|
|
2.68
|
%
|
|
|
U.S. Treasury
securities
|
|
U.S. government
agency securities
|
|
State and Municipal
securities
|
|
Corporate securities
|
|
Totals
|
||||||||||||||||||||
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|||||||||||||||
|
At December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Due in one year or less
|
$
|
29,805
|
|
2.33
|
%
|
|
$
|
9,911
|
|
2.70
|
%
|
|
2,835
|
|
1.91
|
%
|
|
$
|
4,923
|
|
2.39
|
%
|
|
$
|
47,474
|
|
2.39
|
%
|
|
|
Due in one year to five years
|
495
|
|
2.08
|
%
|
|
3,083
|
|
2.27
|
%
|
|
24,936
|
|
4.96
|
%
|
|
16,411
|
|
4.58
|
%
|
|
44,925
|
|
4.60
|
%
|
|||||
|
Due in five years to ten years
|
—
|
|
0.00
|
%
|
|
13,549
|
|
2.16
|
%
|
|
44,883
|
|
3.09
|
%
|
|
39,993
|
|
4.65
|
%
|
|
98,425
|
|
3.61
|
%
|
|||||
|
Due after ten years
|
—
|
|
0.00
|
%
|
|
43,616
|
|
2.78
|
%
|
|
1,157,000
|
|
4.49
|
%
|
|
5,719
|
|
4.49
|
%
|
|
1,206,335
|
|
4.43
|
%
|
|||||
|
|
$
|
30,300
|
|
2.32
|
%
|
|
$
|
70,159
|
|
2.63
|
%
|
|
$
|
1,229,654
|
|
4.44
|
%
|
|
$
|
67,046
|
|
4.46
|
%
|
|
1,397,159
|
|
4.31
|
%
|
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,310,945
|
|
2.78
|
%
|
|||||
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
375,582
|
|
3.42
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,083,686
|
|
3.55
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Due in one year or less
|
$
|
—
|
|
0.00
|
%
|
|
$
|
—
|
|
0.00
|
%
|
|
$
|
325
|
|
5.06
|
%
|
|
$
|
—
|
|
0.00
|
%
|
|
$
|
325
|
|
5.06
|
%
|
|
Due in one year to five years
|
—
|
|
0.00
|
%
|
|
—
|
|
0.00
|
%
|
|
5,710
|
|
2.35
|
%
|
|
—
|
|
0.00
|
%
|
|
5,710
|
|
2.35
|
%
|
|||||
|
Due in five years to ten years
|
—
|
|
0.00
|
%
|
|
—
|
|
0.00
|
%
|
|
7,980
|
|
2.88
|
%
|
|
—
|
|
0.00
|
%
|
|
7,980
|
|
2.88
|
%
|
|||||
|
Due after ten years
|
—
|
|
0.00
|
%
|
|
—
|
|
0.00
|
%
|
|
180,267
|
|
4.35
|
%
|
|
—
|
|
0.00
|
%
|
|
180,267
|
|
4.35
|
%
|
|||||
|
|
$
|
—
|
|
0.00
|
%
|
|
$
|
—
|
|
0.00
|
%
|
|
$
|
194,282
|
|
4.23
|
%
|
|
$
|
—
|
|
0.00
|
%
|
|
194,282
|
|
4.23
|
%
|
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
0.00
|
%
|
||||||
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
0.00
|
%
|
|||||
|
Total held-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
194,282
|
|
4.23
|
%
|
||||
|
|
U.S. Treasury
securities
|
|
U.S. government
agency securities
|
|
State and Municipal
securities
|
|
Corporate securities
|
|
Totals
|
||||||||||||||||||||
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|||||||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Due in one year or less
|
$
|
30,196
|
|
1.20
|
%
|
|
$
|
248
|
|
1.25
|
%
|
|
$
|
2,752
|
|
3.08
|
%
|
|
$
|
—
|
|
0.00
|
%
|
|
$
|
33,196
|
|
1.36
|
%
|
|
Due in one year to five years
|
249
|
|
1.75
|
%
|
|
2,082
|
|
2.23
|
%
|
|
53,611
|
|
4.43
|
%
|
|
9,833
|
|
3.19
|
%
|
|
65,775
|
|
4.16
|
%
|
|||||
|
Due in five years to ten years
|
—
|
|
0.00
|
%
|
|
9,658
|
|
1.67
|
%
|
|
118,784
|
|
4.11
|
%
|
|
58,756
|
|
4.32
|
%
|
|
187,198
|
|
4.05
|
%
|
|||||
|
Due after ten years
|
—
|
|
0.00
|
%
|
|
168,813
|
|
2.46
|
%
|
|
609,465
|
|
4.25
|
%
|
|
13,725
|
|
3.18
|
%
|
|
792,003
|
|
3.84
|
%
|
|||||
|
|
$
|
30,445
|
|
1.21
|
%
|
|
$
|
180,801
|
|
2.41
|
%
|
|
$
|
784,612
|
|
4.24
|
%
|
|
$
|
82,314
|
|
4.00
|
%
|
|
1,078,172
|
|
3.82
|
%
|
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,263,819
|
|
2.45
|
%
|
|||||
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173,292
|
|
2.63
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,515,283
|
|
3.05
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Due in one year or less
|
$
|
—
|
|
0.00
|
%
|
|
$
|
—
|
|
0.00
|
%
|
|
$
|
1,329
|
|
4.63
|
%
|
|
$
|
—
|
|
0.00
|
%
|
|
$
|
1,329
|
|
4.63
|
%
|
|
Due in one year to five years
|
—
|
|
0.00
|
%
|
|
—
|
|
0.00
|
%
|
|
6,210
|
|
2.46
|
%
|
|
—
|
|
0.00
|
%
|
|
6,210
|
|
2.46
|
%
|
|||||
|
Due in five years to ten years
|
—
|
|
0.00
|
%
|
|
—
|
|
0.00
|
%
|
|
10,425
|
|
3.00
|
%
|
|
—
|
|
0.00
|
%
|
|
10,425
|
|
3.00
|
%
|
|||||
|
Due after ten years
|
—
|
|
0.00
|
%
|
|
—
|
|
0.00
|
%
|
|
2,798
|
|
4.02
|
%
|
|
—
|
|
0.00
|
%
|
|
2,798
|
|
4.02
|
%
|
|||||
|
|
$
|
—
|
|
0.00
|
%
|
|
$
|
—
|
|
0.00
|
%
|
|
$
|
20,762
|
|
3.08
|
%
|
|
$
|
—
|
|
0.00
|
%
|
|
$
|
20,762
|
|
3.08
|
%
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
0.00
|
%
|
|||||
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
0.00
|
%
|
|||||
|
Total held-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,762
|
|
3.08
|
%
|
||||
|
|
December 31,
2018
|
|
Percent
|
|
December 31,
2017 |
|
Percent
|
||||||
|
Core funding:
|
|
|
|
|
|
|
|
||||||
|
Noninterest-bearing deposit accounts
|
$
|
4,309,067
|
|
|
20.63
|
%
|
|
$
|
4,381,386
|
|
|
23.85
|
%
|
|
Interest-bearing demand accounts
|
3,097,110
|
|
|
14.83
|
%
|
|
2,756,506
|
|
|
15.00
|
%
|
||
|
Savings and money market accounts
|
6,805,186
|
|
|
32.59
|
%
|
|
5,847,650
|
|
|
31.83
|
%
|
||
|
Time deposit accounts less than $250,000
|
1,605,983
|
|
|
7.69
|
%
|
|
1,260,162
|
|
|
6.86
|
%
|
||
|
Reciprocating demand deposit accounts
(1)
|
162,410
|
|
|
0.78
|
%
|
|
77,472
|
|
|
0.42
|
%
|
||
|
Reciprocating savings accounts
(1)
|
418,230
|
|
|
2.00
|
%
|
|
408,806
|
|
|
2.23
|
%
|
||
|
Reciprocating CD accounts
(1)
|
91,187
|
|
|
0.44
|
%
|
|
106,227
|
|
|
0.58
|
%
|
||
|
Total core funding
|
16,489,173
|
|
|
78.96
|
%
|
|
14,838,209
|
|
|
80.77
|
%
|
||
|
Non-core funding:
|
|
|
|
|
|
|
|
|
|
||||
|
Relationship based non-core funding:
|
|
|
|
|
|
|
|
|
|
||||
|
Other time deposits
|
687,427
|
|
|
3.29
|
%
|
|
444,951
|
|
|
2.42
|
%
|
||
|
Securities sold under agreements to repurchase
|
104,741
|
|
|
0.50
|
%
|
|
135,262
|
|
|
0.74
|
%
|
||
|
Total relationship based non-core funding
|
792,168
|
|
|
3.79
|
%
|
|
580,213
|
|
|
3.16
|
%
|
||
|
Wholesale funding:
|
|
|
|
|
|
|
|
|
|
||||
|
Brokered deposits
|
588,861
|
|
|
2.82
|
%
|
|
445,822
|
|
|
2.43
|
%
|
||
|
Brokered time deposits
|
1,083,646
|
|
|
5.19
|
%
|
|
722,721
|
|
|
3.93
|
%
|
||
|
Federal Home Loan Bank advances
|
1,443,589
|
|
|
6.91
|
%
|
|
1,319,909
|
|
|
7.18
|
%
|
||
|
Subordinated debt and other funding
|
485,130
|
|
|
2.33
|
%
|
|
465,505
|
|
|
2.53
|
%
|
||
|
Total wholesale funding
|
3,601,226
|
|
|
17.25
|
%
|
|
2,953,957
|
|
|
16.07
|
%
|
||
|
Total non-core funding
|
4,393,394
|
|
|
21.04
|
%
|
|
3,534,170
|
|
|
19.23
|
%
|
||
|
Totals
|
$
|
20,882,567
|
|
|
100.00
|
%
|
|
$
|
18,372,379
|
|
|
100.00
|
%
|
|
(1)
|
The reciprocating categories consists of deposits we receive from a bank network (the Promontory network) in connection with deposits of our customers in excess of our FDIC coverage limit that we place with the Promontory network.
|
|
|
Balances
|
|
Weighted Avg. Rate
|
|||
|
Denominations less than $100,000
|
|
|
|
|||
|
Three months or less
|
$
|
385,312
|
|
|
1.71
|
%
|
|
Over three but through six months
|
266,498
|
|
|
1.83
|
%
|
|
|
Over six but through twelve months
|
511,372
|
|
|
2.12
|
%
|
|
|
Over twelve months
|
509,482
|
|
|
2.44
|
%
|
|
|
|
1,672,664
|
|
|
2.08
|
%
|
|
|
Denomination $100,000 and greater
|
|
|
|
|||
|
Three months or less
|
373,184
|
|
|
1.59
|
%
|
|
|
Over three but through six months
|
328,520
|
|
|
1.87
|
%
|
|
|
Over six but through twelve months
|
593,951
|
|
|
1.86
|
%
|
|
|
Over twelve months
|
499,924
|
|
|
2.46
|
%
|
|
|
|
1,795,579
|
|
|
1.97
|
%
|
|
|
Totals
|
$
|
3,468,243
|
|
|
2.02
|
%
|
|
|
Scheduled Maturities
|
|
Weighted average interest rates
|
|||
|
2019
|
$
|
356,000
|
|
|
1.64
|
%
|
|
2020
|
297,572
|
|
|
1.83
|
%
|
|
|
2021
|
398,750
|
|
|
2.44
|
%
|
|
|
2022
|
41,250
|
|
|
2.85
|
%
|
|
|
2023
|
—
|
|
|
—
|
|
|
|
Thereafter
|
350,017
|
|
|
2.36
|
%
|
|
|
|
$
|
1,443,589
|
|
|
|
|
|
Weighted average interest rate
|
|
|
|
2.11
|
%
|
|
|
(1)
|
Some FHLB Cincinnati advances include variable interest rates and could increase in the future. The table reflects rates in effect as of December 31, 2018.
|
|
Name
|
Date Established
|
Maturity
|
Total Debt Outstanding
|
Interest Rate at December 31, 2018
|
Coupon Structure
|
|||
|
Trust preferred securities
|
|
|
|
|
|
|||
|
Pinnacle Statutory Trust I
|
December 29, 2003
|
December 30, 2033
|
$
|
10,310
|
|
5.59
|
%
|
30-day LIBOR + 2.80%
|
|
Pinnacle Statutory Trust II
|
September 15, 2005
|
September 30, 2035
|
20,619
|
|
4.20
|
%
|
30-day LIBOR + 1.40%
|
|
|
Pinnacle Statutory Trust III
|
September 7, 2006
|
September 30, 2036
|
20,619
|
|
4.45
|
%
|
30-day LIBOR + 1.65%
|
|
|
Pinnacle Statutory Trust IV
|
October 31, 2007
|
September 30, 2037
|
30,928
|
|
5.64
|
%
|
30-day LIBOR + 2.85%
|
|
|
BNC Capital Trust I
|
April 3, 2003
|
April 15, 2033
|
5,155
|
|
5.69
|
%
|
30-day LIBOR + 3.25%
|
|
|
BNC Capital Trust II
|
March 11, 2004
|
April 7, 2034
|
6,186
|
|
5.29
|
%
|
30-day LIBOR + 2.85%
|
|
|
BNC Capital Trust III
|
September 23, 2004
|
September 23, 2034
|
5,155
|
|
4.84
|
%
|
30-day LIBOR + 2.40%
|
|
|
BNC Capital Trust IV
|
September 27, 2006
|
December 31, 2036
|
7,217
|
|
4.50
|
%
|
30-day LIBOR + 1.70%
|
|
|
Valley Financial Trust I
|
June 26, 2003
|
June 26, 2033
|
4,124
|
|
5.92
|
%
|
30-day LIBOR + 3.10%
|
|
|
Valley Financial Trust II
|
September 26, 2005
|
December 15, 2035
|
7,217
|
|
4.28
|
%
|
30-day LIBOR + 1.49%
|
|
|
Valley Financial Trust III
|
December 15, 2006
|
January 30, 2037
|
5,155
|
|
4.25
|
%
|
30-day LIBOR + 1.73%
|
|
|
Southcoast Capital Trust III
|
August 5, 2005
|
September 30, 2035
|
10,310
|
|
4.30
|
%
|
30-day LIBOR + 1.50%
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Debt
|
|
|
|
|
|
|||
|
Pinnacle Bank Subordinated Notes
|
July 30, 2015
|
July 30, 2025
|
60,000
|
|
4.88
|
%
|
Fixed
(1)
|
|
|
Pinnacle Bank Subordinated Notes
|
March 10, 2016
|
July 30, 2025
|
70,000
|
|
4.88
|
%
|
Fixed
(1)
|
|
|
Avenue Subordinated Notes
|
December 29, 2014
|
December 29, 2024
|
20,000
|
|
6.75
|
%
|
Fixed
(2)
|
|
|
Pinnacle Financial Subordinated Notes
|
November 16, 2016
|
November 16, 2026
|
120,000
|
|
5.25
|
%
|
Fixed
(3)
|
|
|
BNC Subordinated Notes
|
September 25, 2014
|
October 1, 2024
|
60,000
|
|
5.50
|
%
|
Fixed
(4)
|
|
|
BNC Subordinated Note
|
October 15, 2013
|
October 15, 2023
|
9,880
|
|
7.34
|
%
|
30-day LIBOR + 5.0%
(5)
|
|
|
|
|
|
|
|
|
|||
|
Other Borrowings
|
|
|
|
|
|
|||
|
Revolving credit facility
(6)
|
April 26, 2018
|
April 25, 2019
|
20,000
|
|
4.10
|
%
|
30-day LIBOR + 1.75%
|
|
|
Debt issuance costs and fair value adjustment
|
|
(7,745
|
)
|
|
|
|||
|
Total subordinated debt and other borrowings
|
|
$
|
485,130
|
|
|
|
||
|
Instantaneous Rate Change
|
December 31, 2018
|
|
|
100 bps increase
|
4.2
|
%
|
|
200 bps increase
|
7.6
|
%
|
|
100 bps decrease
|
(5.4
|
%)
|
|
Instantaneous Rate Change
|
December 31, 2018
|
|
|
100 bps increase
|
(1.2
|
%)
|
|
200 bps increase
|
(4.0
|
%)
|
|
100 bps decrease
|
(1.8
|
%)
|
|
|
At December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Amounts outstanding at year-end:
|
|
|
|
|
|
||||||
|
Securities sold under agreements to repurchase
|
$
|
104,741
|
|
|
$
|
135,262
|
|
|
$
|
85,706
|
|
|
Federal funds purchased
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Federal Home Loan Bank short-term advances
|
356,000
|
|
|
557,501
|
|
|
392,000
|
|
|||
|
Borrowings under credit facility
|
20,000
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Weighted average interest rates at year-end:
|
|
|
|
|
|
|
|||||
|
Securities sold under agreements to repurchase
|
0.50
|
%
|
|
0.35
|
%
|
|
0.22
|
%
|
|||
|
Federal funds purchased
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Federal Home Loan Bank short-term advances
|
1.64
|
%
|
|
1.46
|
%
|
|
0.79
|
%
|
|||
|
Borrowings under credit facility
|
4.10
|
%
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Maximum amount of borrowings at any month-end:
|
|
|
|
|
|
|
|||||
|
Securities sold under agreements to repurchase
|
$
|
143,686
|
|
|
$
|
205,008
|
|
|
$
|
92,941
|
|
|
Federal funds purchased
|
—
|
|
|
50,000
|
|
|
2,567
|
|
|||
|
Federal Home Loan Bank short-term advances
|
1,002,501
|
|
|
1,011,500
|
|
|
763,000
|
|
|||
|
Borrowings under credit facility
|
20,000
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Average balances for the year:
|
|
|
|
|
|
|
|||||
|
Securities sold under agreements to repurchase
|
$
|
129,899
|
|
|
$
|
115,573
|
|
|
$
|
75,950
|
|
|
Federal funds purchased
|
1,132
|
|
|
1,189
|
|
|
1,219
|
|
|||
|
Federal Home Loan Bank short-term advances
|
604,646
|
|
|
528,042
|
|
|
489,333
|
|
|||
|
Borrowings under credit facility
|
109
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Weighted average interest rates for the year:
|
|
|
|
|
|
|
|||||
|
Securities sold under agreements to repurchase
|
0.45
|
%
|
|
0.36
|
%
|
|
0.24
|
%
|
|||
|
Federal funds purchased
|
1.87
|
%
|
|
1.02
|
%
|
|
0.98
|
%
|
|||
|
Federal Home Loan Bank short-term advances
|
1.76
|
%
|
|
1.22
|
%
|
|
0.62
|
%
|
|||
|
Borrowings under credit facility
|
3.48
|
%
|
|
—
|
|
|
—
|
|
|||
|
|
At December 31, 2018
|
||||||||||||||||||
|
|
Next 12
months
|
|
13-36
months
|
|
37-60 months
|
|
More than 60 months
|
|
Totals
|
||||||||||
|
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certificates of deposit (1)
|
$
|
2,477,701
|
|
|
$
|
1,055,615
|
|
|
$
|
46,821
|
|
|
$
|
3,030
|
|
|
$
|
3,583,167
|
|
|
Deposits without a stated maturity (2)
|
15,382,427
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,382,427
|
|
|||||
|
Securities sold under agreements to repurchase (1)
|
104,741
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104,741
|
|
|||||
|
Federal Home Loan Bank advances (3)
|
356,000
|
|
|
696,322
|
|
|
41,250
|
|
|
350,017
|
|
|
1,443,589
|
|
|||||
|
Junior subordinated debentures (4)
|
—
|
|
|
—
|
|
|
—
|
|
|
132,995
|
|
|
132,995
|
|
|||||
|
Subordinated notes (5)
|
2,080
|
|
|
4,160
|
|
|
3,640
|
|
|
330,000
|
|
|
339,880
|
|
|||||
|
Minimum operating lease commitments
|
12,889
|
|
|
23,332
|
|
|
18,230
|
|
|
43,730
|
|
|
98,181
|
|
|||||
|
Capital lease obligations
|
470
|
|
|
940
|
|
|
949
|
|
|
2,548
|
|
|
4,907
|
|
|||||
|
Totals
|
$
|
18,336,308
|
|
|
$
|
1,780,369
|
|
|
$
|
110,890
|
|
|
$
|
862,320
|
|
|
$
|
21,089,887
|
|
|
(1)
|
Includes interest through the contractual maturity.
|
|
(2)
|
Includes interest accrued and unpaid through December 31, 2018.
|
|
(3)
|
Represents principal payments on Federal Home Loan Bank Advances. See Note 9 "Federal Home Loan Bank Advances" to our consolidated financial statements for information on the interest rates paid on these advances.
|
|
(4)
|
Represents principal payments on junior subordinated debentures issued in connection with trust preferred securities sold by affiliated trusts. See Note 10 "Other Borrowings" to our consolidated financial statements for information on interest rates paid on these debentures.
|
|
(5)
|
Represents principal payments on subordinated notes outstanding. See Note 10 "Other Borrowings" to our consolidated financial statements for information on interest rates paid on these notes.
|
|
|
At December 31, 2018
|
||||||||||||||||||
|
|
Next 12 months
|
|
13-36 months
|
|
37-60 months
|
|
More than 60 months
|
|
Totals
|
||||||||||
|
Unfunded commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lines of credit
|
$
|
2,672,405
|
|
|
$
|
1,839,802
|
|
|
$
|
1,101,051
|
|
|
$
|
1,308,431
|
|
|
$
|
6,921,689
|
|
|
Letters of credit
|
156,193
|
|
|
20,301
|
|
|
631
|
|
|
350
|
|
|
177,475
|
|
|||||
|
Totals
|
$
|
2,828,598
|
|
|
$
|
1,860,103
|
|
|
$
|
1,101,682
|
|
|
$
|
1,308,781
|
|
|
$
|
7,099,164
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
December 31,
|
||||||
|
ASSETS
|
2018
|
|
2017
|
||||
|
Cash and noninterest-bearing due from banks
|
$
|
137,433
|
|
|
$
|
155,815
|
|
|
Restricted cash
|
65,491
|
|
|
20,738
|
|
||
|
Interest-bearing due from banks
|
516,920
|
|
|
496,911
|
|
||
|
Federal funds sold and other
|
1,848
|
|
|
106,132
|
|
||
|
Cash and cash equivalents
|
721,692
|
|
|
779,596
|
|
||
|
|
|
|
|
||||
|
Securities available-for-sale, at fair value
|
3,083,686
|
|
|
2,515,283
|
|
||
|
Securities held-to-maturity (fair value of $193.1 million and $20.8 million at Dec. 31, 2018 and Dec. 31, 2017, respectively)
|
194,282
|
|
|
20,762
|
|
||
|
Consumer loans held-for-sale
|
34,196
|
|
|
103,729
|
|
||
|
Commercial loans held-for-sale
|
15,954
|
|
|
25,456
|
|
||
|
|
|
|
|
||||
|
Loans
|
17,707,549
|
|
|
15,633,116
|
|
||
|
Less allowance for loan losses
|
(83,575
|
)
|
|
(67,240
|
)
|
||
|
Loans, net
|
17,623,974
|
|
|
15,565,876
|
|
||
|
|
|
|
|
||||
|
Premises and equipment, net
|
265,560
|
|
|
266,014
|
|
||
|
Equity method investment
|
239,237
|
|
|
221,667
|
|
||
|
Accrued interest receivable
|
79,657
|
|
|
57,440
|
|
||
|
Goodwill
|
1,807,121
|
|
|
1,808,002
|
|
||
|
Core deposits and other intangible assets
|
46,161
|
|
|
56,710
|
|
||
|
Other real estate owned
|
15,165
|
|
|
27,831
|
|
||
|
Other assets
|
904,359
|
|
|
757,334
|
|
||
|
Total assets
|
$
|
25,031,044
|
|
|
$
|
22,205,700
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
|
||
|
Non-interest-bearing
|
$
|
4,309,067
|
|
|
$
|
4,381,386
|
|
|
Interest-bearing
|
3,464,001
|
|
|
2,987,291
|
|
||
|
Savings and money market accounts
|
7,607,796
|
|
|
6,548,964
|
|
||
|
Time
|
3,468,243
|
|
|
2,534,061
|
|
||
|
Total deposits
|
18,849,107
|
|
|
16,451,702
|
|
||
|
Securities sold under agreements to repurchase
|
104,741
|
|
|
135,262
|
|
||
|
Federal Home Loan Bank advances
|
1,443,589
|
|
|
1,319,909
|
|
||
|
Subordinated debt and other borrowings
|
485,130
|
|
|
465,505
|
|
||
|
Accrued interest payable
|
23,586
|
|
|
10,480
|
|
||
|
Other liabilities
|
158,951
|
|
|
114,890
|
|
||
|
Total liabilities
|
21,065,104
|
|
|
18,497,748
|
|
||
|
Stockholders' equity:
|
|
|
|
|
|
||
|
Preferred stock, no par value; 10.0 million shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, par value $1.00; 180.0 million shares authorized at Dec. 31, 2018 and 90.0 million shares authorized at Dec. 31, 2017; 77.5 million and 77.7 million shares issued and outstanding at Dec. 31, 2018 and 2017, respectively
|
77,484
|
|
|
77,740
|
|
||
|
Additional paid-in capital
|
3,107,431
|
|
|
3,115,304
|
|
||
|
Retained earnings
|
833,130
|
|
|
519,144
|
|
||
|
Accumulated other comprehensive loss, net of taxes
|
(52,105
|
)
|
|
(4,236
|
)
|
||
|
Total stockholders' equity
|
3,965,940
|
|
|
3,707,952
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
25,031,044
|
|
|
$
|
22,205,700
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Loans, including fees
|
$
|
850,472
|
|
|
$
|
578,286
|
|
|
$
|
335,735
|
|
|
Securities:
|
|
|
|
|
|
|
|
|
|||
|
Taxable
|
48,192
|
|
|
39,060
|
|
|
19,179
|
|
|||
|
Tax-exempt
|
35,995
|
|
|
13,712
|
|
|
6,014
|
|
|||
|
Federal funds sold and other
|
12,058
|
|
|
5,080
|
|
|
2,681
|
|
|||
|
Total interest income
|
946,717
|
|
|
636,138
|
|
|
363,609
|
|
|||
|
|
|
|
|
|
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|||
|
Deposits
|
151,043
|
|
|
59,584
|
|
|
23,918
|
|
|||
|
Securities sold under agreements to repurchase
|
588
|
|
|
406
|
|
|
185
|
|
|||
|
Federal Home Loan Bank advances and other borrowings
|
58,744
|
|
|
32,842
|
|
|
14,512
|
|
|||
|
Total interest expense
|
210,375
|
|
|
92,832
|
|
|
38,615
|
|
|||
|
Net interest income
|
736,342
|
|
|
543,306
|
|
|
324,994
|
|
|||
|
Provision for loan losses
|
34,377
|
|
|
23,664
|
|
|
18,328
|
|
|||
|
Net interest income after provision for loan losses
|
701,965
|
|
|
519,642
|
|
|
306,666
|
|
|||
|
|
|
|
|
|
|
||||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|||
|
Service charges on deposit accounts
|
24,906
|
|
|
20,034
|
|
|
14,501
|
|
|||
|
Investment services
|
21,175
|
|
|
14,315
|
|
|
10,757
|
|
|||
|
Insurance sales commissions
|
9,331
|
|
|
7,405
|
|
|
5,310
|
|
|||
|
Gains on mortgage loans sold, net
|
14,564
|
|
|
18,625
|
|
|
15,754
|
|
|||
|
Investment gains (losses) on sales, net
|
(2,254
|
)
|
|
(8,265
|
)
|
|
395
|
|
|||
|
Trust fees
|
13,143
|
|
|
8,664
|
|
|
6,328
|
|
|||
|
Income from equity method investment
|
51,222
|
|
|
37,958
|
|
|
31,403
|
|
|||
|
Other noninterest income
|
68,783
|
|
|
46,168
|
|
|
36,555
|
|
|||
|
Total noninterest income
|
200,870
|
|
|
144,904
|
|
|
121,003
|
|
|||
|
|
|
|
|
|
|
||||||
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|||
|
Salaries and employee benefits
|
271,673
|
|
|
209,662
|
|
|
140,819
|
|
|||
|
Equipment and occupancy
|
74,276
|
|
|
54,092
|
|
|
35,072
|
|
|||
|
Other real estate expense, net
|
723
|
|
|
1,079
|
|
|
396
|
|
|||
|
Marketing and other business development
|
11,712
|
|
|
8,321
|
|
|
6,536
|
|
|||
|
Postage and supplies
|
7,815
|
|
|
5,736
|
|
|
3,929
|
|
|||
|
Amortization of intangibles
|
10,549
|
|
|
8,816
|
|
|
4,281
|
|
|||
|
Merger related expenses
|
8,259
|
|
|
31,843
|
|
|
11,747
|
|
|||
|
Other noninterest expense
|
67,880
|
|
|
47,011
|
|
|
33,505
|
|
|||
|
Total noninterest expense
|
452,887
|
|
|
366,560
|
|
|
236,285
|
|
|||
|
Income before income taxes
|
449,948
|
|
|
297,986
|
|
|
191,384
|
|
|||
|
Income tax expense
|
90,508
|
|
|
124,007
|
|
|
64,159
|
|
|||
|
Net income
|
$
|
359,440
|
|
|
$
|
173,979
|
|
|
$
|
127,225
|
|
|
|
|
|
|
|
|
||||||
|
Per share information:
|
|
|
|
|
|
|
|
|
|||
|
Basic net income per common share
|
$
|
4.66
|
|
|
$
|
2.73
|
|
|
$
|
2.96
|
|
|
Diluted net income per common share
|
$
|
4.64
|
|
|
$
|
2.70
|
|
|
$
|
2.91
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
77,111,372
|
|
|
63,760,578
|
|
|
43,037,083
|
|
|||
|
Diluted
|
77,449,917
|
|
|
64,328,189
|
|
|
43,731,992
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income:
|
$
|
359,440
|
|
|
$
|
173,979
|
|
|
$
|
127,225
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|||
|
Changes in fair value on available-for-sale securities, net of tax
|
(51,464
|
)
|
|
3,036
|
|
|
(9,408
|
)
|
|||
|
Changes in fair value of cash flow hedges, net of tax
|
2,660
|
|
|
2,487
|
|
|
(749
|
)
|
|||
|
Amortization of net unrealized gains on securities transferred from available-for-sale to held-to-maturity, net of tax
|
(73
|
)
|
|
(208
|
)
|
|
(293
|
)
|
|||
|
Gain on cash flow hedges reclassified from other comprehensive income into net income, net of tax
|
(657
|
)
|
|
(347
|
)
|
|
(51
|
)
|
|||
|
Net loss (gain) on sale of investment securities reclassified from other comprehensive income into net income, net of tax
|
1,665
|
|
|
5,022
|
|
|
(240
|
)
|
|||
|
Total other comprehensive income (loss), net of tax
|
(47,869
|
)
|
|
9,990
|
|
|
(10,741
|
)
|
|||
|
Total comprehensive income
|
$
|
311,571
|
|
|
$
|
183,969
|
|
|
$
|
116,484
|
|
|
|
Common Stock
|
|
|
|
|
||||||||||||
|
|
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive
Income (Loss)
|
Total Stockholders'
Equity
|
|||||||||||
|
December 31, 2015
|
40,906
|
|
$
|
40,906
|
|
$
|
839,617
|
|
$
|
278,573
|
|
$
|
(3,485
|
)
|
$
|
1,155,611
|
|
|
Exercise of employee common stock options, stock appreciation rights and related tax benefits
|
700
|
|
700
|
|
16,736
|
|
—
|
|
—
|
|
17,436
|
|
|||||
|
Common dividends paid ($0.14 per share)
|
—
|
|
—
|
|
—
|
|
(24,726
|
)
|
—
|
|
(24,726
|
)
|
|||||
|
Issuance of restricted common shares, net of forfeitures
|
200
|
|
200
|
|
(200
|
)
|
—
|
|
—
|
|
—
|
|
|||||
|
Common stock issued in conjunction with BHG investment, net of issuance costs
|
860
|
|
860
|
|
38,834
|
|
—
|
|
—
|
|
39,694
|
|
|||||
|
Common stock issued in conjunction with Avenue acquisition, net of issuance costs
|
3,760
|
|
3,760
|
|
178,708
|
|
—
|
|
—
|
|
182,468
|
|
|||||
|
Restricted shares withheld for taxes
|
(67
|
)
|
(67
|
)
|
(1,175
|
)
|
—
|
|
—
|
|
(1,242
|
)
|
|||||
|
Compensation expense for restricted shares
|
—
|
|
—
|
|
10,971
|
|
—
|
|
—
|
|
10,971
|
|
|||||
|
Net income
|
—
|
|
—
|
|
—
|
|
127,225
|
|
—
|
|
127,225
|
|
|||||
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(10,741
|
)
|
(10,741
|
)
|
|||||
|
December 31, 2016
|
46,359
|
|
$
|
46,359
|
|
$
|
1,083,491
|
|
$
|
381,072
|
|
$
|
(14,226
|
)
|
$
|
1,496,696
|
|
|
Exercise of employee common stock options and stock appreciation rights
|
276
|
|
276
|
|
5,209
|
|
—
|
|
—
|
|
5,485
|
|
|||||
|
Common dividends paid ($0.14 per share)
|
—
|
|
—
|
|
—
|
|
(35,907
|
)
|
—
|
|
(35,907
|
)
|
|||||
|
Issuance of restricted common shares, net of forfeitures
|
272
|
|
272
|
|
(272
|
)
|
—
|
|
—
|
|
—
|
|
|||||
|
Issuance of common stock
|
3,220
|
|
3,220
|
|
188,974
|
|
—
|
|
—
|
|
192,194
|
|
|||||
|
Common stock issued in conjunction with the acquisition of BNC Bancorp, net of issuance costs
|
27,687
|
|
27,687
|
|
1,823,281
|
|
—
|
|
—
|
|
1,850,968
|
|
|||||
|
Restricted shares withheld for taxes
|
(74
|
)
|
(74
|
)
|
(4,917
|
)
|
—
|
|
—
|
|
(4,991
|
)
|
|||||
|
Compensation expense for restricted shares
|
—
|
|
—
|
|
19,538
|
|
—
|
|
—
|
|
19,538
|
|
|||||
|
Net income
|
—
|
|
—
|
|
—
|
|
173,979
|
|
—
|
|
173,979
|
|
|||||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
9,990
|
|
9,990
|
|
|||||
|
December 31, 2017
|
77,740
|
|
$
|
77,740
|
|
$
|
3,115,304
|
|
$
|
519,144
|
|
$
|
(4,236
|
)
|
$
|
3,707,952
|
|
|
Exercise of employee common stock options
|
98
|
|
98
|
|
1,753
|
|
—
|
|
—
|
|
1,851
|
|
|||||
|
Repurchase of common stock
|
(405
|
)
|
(405
|
)
|
(20,289
|
)
|
—
|
|
—
|
|
(20,694
|
)
|
|||||
|
Common dividends paid ($0.16 per share)
|
—
|
|
—
|
|
—
|
|
(45,454
|
)
|
—
|
|
(45,454
|
)
|
|||||
|
Issuance of restricted common shares, net of forfeitures
|
157
|
|
157
|
|
(157
|
)
|
—
|
|
—
|
|
—
|
|
|||||
|
Restricted shares withheld for taxes
|
(106
|
)
|
(106
|
)
|
(6,816
|
)
|
—
|
|
—
|
|
(6,922
|
)
|
|||||
|
Compensation expense for restricted shares
|
—
|
|
—
|
|
17,636
|
|
—
|
|
—
|
|
17,636
|
|
|||||
|
Net income
|
—
|
|
—
|
|
—
|
|
359,440
|
|
—
|
|
359,440
|
|
|||||
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(47,869
|
)
|
(47,869
|
)
|
|||||
|
December 31, 2018
|
77,484
|
|
$
|
77,484
|
|
$
|
3,107,431
|
|
$
|
833,130
|
|
$
|
(52,105
|
)
|
$
|
3,965,940
|
|
|
(in thousands)
|
For the years ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
359,440
|
|
|
$
|
173,979
|
|
|
$
|
127,225
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||
|
Net amortization/accretion of premium/discount on securities
|
19,141
|
|
|
12,847
|
|
|
8,630
|
|
|||
|
Depreciation, amortization and accretion
|
(23,604
|
)
|
|
(23,618
|
)
|
|
186
|
|
|||
|
Provision for loan losses
|
34,377
|
|
|
23,664
|
|
|
18,328
|
|
|||
|
Gains on mortgage loans sold, net
|
(14,564
|
)
|
|
(18,625
|
)
|
|
(15,754
|
)
|
|||
|
Investment losses (gains) on sales, net
|
2,254
|
|
|
8,265
|
|
|
(395
|
)
|
|||
|
Stock-based compensation expense
|
17,636
|
|
|
19,538
|
|
|
10,971
|
|
|||
|
Deferred tax expense
|
11,765
|
|
|
28,165
|
|
|
14,390
|
|
|||
|
Revaluation of deferred tax assets and liabilities
|
—
|
|
|
31,486
|
|
|
—
|
|
|||
|
Losses (gains) on disposition of other real estate and other investments
|
84
|
|
|
(203
|
)
|
|
141
|
|
|||
|
Income from equity method investment
|
(51,222
|
)
|
|
(37,958
|
)
|
|
(31,403
|
)
|
|||
|
Dividends received from equity method investment
|
33,651
|
|
|
21,650
|
|
|
28,982
|
|
|||
|
Excess tax benefit from stock compensation
|
(2,966
|
)
|
|
(5,366
|
)
|
|
(4,604
|
)
|
|||
|
Gains on other loans sold, net
|
(3,287
|
)
|
|
(1,488
|
)
|
|
(885
|
)
|
|||
|
Commercial loans held for sale originated
|
(356,597
|
)
|
|
(177,434
|
)
|
|
(112,670
|
)
|
|||
|
Commercial loans held for sale sold
|
369,387
|
|
|
176,062
|
|
|
90,967
|
|
|||
|
Consumer loans held for sale originated
|
(1,195,435
|
)
|
|
(1,100,866
|
)
|
|
(784,214
|
)
|
|||
|
Consumer loans held for sale sold
|
1,234,551
|
|
|
1,090,489
|
|
|
803,498
|
|
|||
|
Increase in other assets
|
(24,471
|
)
|
|
(37,022
|
)
|
|
(5,275
|
)
|
|||
|
Increase (decrease) in other liabilities
|
60,617
|
|
|
(17,700
|
)
|
|
4,198
|
|
|||
|
Net cash provided by operating activities
|
470,757
|
|
|
165,865
|
|
|
152,316
|
|
|||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|||
|
Activities in securities available-for-sale:
|
|
|
|
|
|
|
|
|
|||
|
Purchases
|
(1,314,721
|
)
|
|
(1,290,717
|
)
|
|
(583,330
|
)
|
|||
|
Sales
|
169,850
|
|
|
363,898
|
|
|
72,829
|
|
|||
|
Maturities, prepayments and calls
|
323,571
|
|
|
323,235
|
|
|
280,806
|
|
|||
|
Activities in securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|||
|
Purchases
|
—
|
|
|
—
|
|
|
(560
|
)
|
|||
|
Maturities, prepayments and calls
|
5,775
|
|
|
4,115
|
|
|
6,200
|
|
|||
|
Increase in loans, net
|
(1,995,424
|
)
|
|
(1,558,646
|
)
|
|
(966,208
|
)
|
|||
|
Purchases of premises and equipment and software
|
(23,739
|
)
|
|
(53,499
|
)
|
|
(17,058
|
)
|
|||
|
Purchase of BOLI
|
(100,000
|
)
|
|
(55,000
|
)
|
|
—
|
|
|||
|
Proceeds from BOLI settlement
|
3,467
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales of software, premises, and equipment
|
2,967
|
|
|
23
|
|
|
2,187
|
|
|||
|
Proceeds from sale of mortgage servicing rights
|
—
|
|
|
—
|
|
|
6,748
|
|
|||
|
Acquisitions, net of cash acquired
|
—
|
|
|
155,142
|
|
|
17,608
|
|
|||
|
Proceeds from sale of other real estate
|
16,088
|
|
|
3,725
|
|
|
3,305
|
|
|||
|
Increase in equity method investment
|
—
|
|
|
—
|
|
|
(74,100
|
)
|
|||
|
Increase in other investments
|
(56,918
|
)
|
|
(7,804
|
)
|
|
(27,509
|
)
|
|||
|
Net cash used in investing activities
|
(2,969,084
|
)
|
|
(2,115,528
|
)
|
|
(1,279,082
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|||
|
Net increase in deposits
|
2,399,407
|
|
|
1,488,274
|
|
|
822,307
|
|
|||
|
Net increase (decrease) in repurchase agreements
|
(30,521
|
)
|
|
(12,754
|
)
|
|
6,622
|
|
|||
|
Advances from Federal Home Loan Bank: Issuances
|
1,664,906
|
|
|
1,964,750
|
|
|
1,934,000
|
|
|||
|
Advances from Federal Home Loan Bank: Payments
|
(1,541,212
|
)
|
|
(1,051,067
|
)
|
|
(1,934,093
|
)
|
|||
|
Proceeds from subordinated debt and other borrowings, net of issuance costs
|
19,850
|
|
|
—
|
|
|
243,227
|
|
|||
|
Repayment of other borrowings
|
(620
|
)
|
|
(220
|
)
|
|
(74,000
|
)
|
|||
|
Principal payments of capital lease obligation
|
(168
|
)
|
|
(149
|
)
|
|
(70
|
)
|
|||
|
Proceeds from common stock issuance
|
—
|
|
|
192,194
|
|
|
—
|
|
|||
|
Exercise of common stock options and stock appreciation rights, net of shares surrendered for taxes
|
(5,071
|
)
|
|
493
|
|
|
11,589
|
|
|||
|
Repurchase of common stock
|
(20,694
|
)
|
|
—
|
|
|
—
|
|
|||
|
Excess tax benefit from stock compensation
|
—
|
|
|
—
|
|
|
4,604
|
|
|||
|
Common dividends paid
|
(45,454
|
)
|
|
(35,907
|
)
|
|
(24,726
|
)
|
|||
|
Net cash provided by
financing activities
|
2,440,423
|
|
|
2,545,614
|
|
|
989,460
|
|
|||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
(57,904
|
)
|
|
595,951
|
|
|
(137,306
|
)
|
|||
|
Cash, cash equivalents, and restricted cash, beginning of year
|
779,596
|
|
|
183,645
|
|
|
320,951
|
|
|||
|
Cash, cash equivalents, and restricted cash, end of year
|
$
|
721,692
|
|
|
$
|
779,596
|
|
|
$
|
183,645
|
|
|
|
Goodwill
|
|
Core deposit and
other intangible assets
|
|
Total
|
||||||
|
Balance at December 31, 2017
|
$
|
1,808,002
|
|
|
$
|
56,710
|
|
|
$
|
1,864,712
|
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization
|
—
|
|
|
(10,549
|
)
|
|
(10,549
|
)
|
|||
|
Change in purchase price allocation of prior acquisitions
|
(881
|
)
|
|
—
|
|
|
(881
|
)
|
|||
|
Balance at December 31, 2018
|
$
|
1,807,121
|
|
|
$
|
46,161
|
|
|
$
|
1,853,282
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Gross carrying amount
|
$
|
92,787
|
|
|
$
|
92,787
|
|
|
Accumulated amortization
|
(46,626
|
)
|
|
(36,077
|
)
|
||
|
Net book value
|
$
|
46,161
|
|
|
$
|
56,710
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash Payments:
|
|
||||||||||
|
Interest
|
$
|
199,464
|
|
|
$
|
91,628
|
|
|
$
|
37,003
|
|
|
Income taxes paid
|
55,626
|
|
|
81,539
|
|
|
49,504
|
|
|||
|
Noncash Transactions:
|
|
|
|
|
|
|
|
|
|||
|
Loans charged-off to the allowance for loan losses
|
30,400
|
|
|
22,046
|
|
|
31,112
|
|
|||
|
Loans foreclosed upon with repossessions transferred to other real estate
|
3,524
|
|
|
6,228
|
|
|
4,453
|
|
|||
|
Loans foreclosed upon with repossessions transferred to other repossessed assets
|
1,899
|
|
|
646
|
|
|
1,842
|
|
|||
|
Other real estate sales financed
|
891
|
|
|
908
|
|
|
—
|
|
|||
|
Available-for-sale securities transferred to held-to-maturity portfolio
|
179,763
|
|
|
—
|
|
|
—
|
|
|||
|
Held-for-sale loans transferred to held-for-investment loan portfolio
|
44,980
|
|
|
—
|
|
|
—
|
|
|||
|
Common stock issued in connection with acquisitions
|
—
|
|
|
1,850,968
|
|
|
222,162
|
|
|||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
Basic earnings per share calculation:
|
|
|
|
|
|
||||||
|
Numerator
- Net income
|
$
|
359,440
|
|
|
$
|
173,979
|
|
|
$
|
127,225
|
|
|
|
|
|
|
|
|
||||||
|
Denominator
– Weighted average common shares outstanding
|
77,111,372
|
|
|
63,760,578
|
|
|
43,037,083
|
|
|||
|
Basic net income per common share
|
$
|
4.66
|
|
|
$
|
2.73
|
|
|
$
|
2.96
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share calculation:
|
|
|
|
|
|
|
|
|
|||
|
Numerator
- Net income
|
$
|
359,440
|
|
|
$
|
173,979
|
|
|
$
|
127,225
|
|
|
|
|
|
|
|
|
||||||
|
Denominator
– Weighted average common shares outstanding
|
77,111,372
|
|
|
63,760,578
|
|
|
43,037,083
|
|
|||
|
Dilutive shares contingently issuable
|
338,545
|
|
|
567,611
|
|
|
694,909
|
|
|||
|
Weighted average diluted common shares outstanding
|
77,449,917
|
|
|
64,328,189
|
|
|
43,731,992
|
|
|||
|
Diluted net income per common share
|
$
|
4.64
|
|
|
$
|
2.70
|
|
|
$
|
2.91
|
|
|
•
|
Service charges on deposits, investment services, trust fees and interchange fees —
Fees from these services are either transaction based, for which the performance obligations are satisfied when the individual transaction is processed, or set periodic service charges, for which the performance obligations are satisfied over the period the service is provided. Transaction-based fees are recognized at the time the transaction is processed, and periodic service charges are recognized over the service period. The adoption of Topic 606 had no impact on Pinnacle Financial's revenue recognition practice for these services.
|
|
•
|
Insurance sales commissions —
Insurance commissions are received from insurance companies in return for the placement of policies with customers. While additional services, such as claims assistance, may be provided over the term of the policy, the revenues are substantially earned at the time of policy placement. The only contingency in earning the revenue relates to the potential for subsequent cancellation of policies. Accordingly, revenue is recognized at the time of policy placement, net of an allowance for estimated policy cancellations. The adoption of Topic 606 had no impact on Pinnacle Financial's revenue recognition related to insurance sales commissions.
|
|
•
|
Gains on sales of other real estate —
ASU 2014-09 also creates Topic 610-20, under which a gain on sale should be recognized when a contract for sale exists and control of the asset has been transferred to the buyer. Topic 606 lists several criteria which must exist to conclude that a contract for sale exists, including a determination that the institution will collect substantially all of the consideration to which it is entitled. This presents a key difference between the prior and new guidance related to the recognition of the gain when the institution finances the sale of the property. Rather than basing recognition on the amount of the buyer's initial investment, which was the primary consideration under prior guidance, the analysis is now based on various factors including not only the loan to value ratio, but also the credit quality of the borrower, the structure of the loan, and any other factors that may affect collectability. While these differences may affect the decision to recognize or defer gains on sales of other real estate in circumstances where Pinnacle Bank has financed the sale, the effects would not be material to Pinnacle Financial's consolidated financial statements.
|
|
|
Number of Shares
|
|
Amount
|
|||
|
Equity consideration
|
|
|
|
|||
|
Common stock issued
|
27,687,100
|
|
|
$
|
1,858,133
|
|
|
Total equity consideration
|
|
|
|
$
|
1,858,133
|
|
|
|
|
|
|
|||
|
Non-Equity Consideration:
|
|
|
|
|
|
|
|
Cash paid to redeem common stock
|
|
|
|
129
|
|
|
|
Total consideration paid
|
|
|
|
$
|
1,858,262
|
|
|
|
|
|
|
|||
|
Allocation of total consideration paid:
|
|
|
|
|
|
|
|
Fair value of net assets assumed including estimated identifiable intangible assets
|
|
|
|
$
|
602,689
|
|
|
Goodwill
|
|
|
|
1,255,573
|
|
|
|
|
|
|
|
$
|
1,858,262
|
|
|
|
As of June 16, 2017
|
||||||||||
|
|
BNC
Historical Cost Basis
|
|
Fair Value Adjustments
(1)
|
|
As Recorded by Pinnacle Financial
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
155,271
|
|
|
$
|
—
|
|
|
$
|
155,271
|
|
|
Investment securities
|
643,875
|
|
|
1,667
|
|
|
645,542
|
|
|||
|
Loans, net of allowance for loan losses
(2)
|
5,782,720
|
|
|
(181,430
|
)
|
|
5,601,290
|
|
|||
|
Mortgage loans held for sale
|
27,026
|
|
|
—
|
|
|
27,026
|
|
|||
|
Other real estate owned
(3)
|
20,143
|
|
|
1,382
|
|
|
21,525
|
|
|||
|
Core deposit and other intangible
(4)
|
—
|
|
|
50,422
|
|
|
50,422
|
|
|||
|
Property, plant and equipment
(5)
|
156,805
|
|
|
(3,341
|
)
|
|
153,464
|
|
|||
|
Other assets
(6)
|
320,988
|
|
|
54,057
|
|
|
375,045
|
|
|||
|
Total Assets
|
$
|
7,106,828
|
|
|
$
|
(77,243
|
)
|
|
$
|
7,029,585
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|||
|
Interest-bearing deposits
(7)
|
$
|
5,003,653
|
|
|
$
|
4,355
|
|
|
$
|
5,008,008
|
|
|
Non-interest bearing deposits
|
1,199,342
|
|
|
—
|
|
|
1,199,342
|
|
|||
|
Borrowings
(8)
|
183,389
|
|
|
(6,412
|
)
|
|
176,977
|
|
|||
|
Other liabilities
(9)
|
35,729
|
|
|
6,840
|
|
|
42,569
|
|
|||
|
Total Liabilities
|
$
|
6,422,113
|
|
|
$
|
4,783
|
|
|
$
|
6,426,896
|
|
|
Net Assets Acquired
|
$
|
684,715
|
|
|
$
|
(82,026
|
)
|
|
$
|
602,689
|
|
|
(1)
|
The amount represents the adjustment of the book value of BNC's assets and liabilities to their estimated fair value on the date of acquisition. Fair value adjustments were updated subsequent to the merger date based on the results of finalized valuation assessments.
|
|
(2)
|
The amount represents the adjustment of the net book value of BNC's loans to their estimated fair value based on interest rates and expected cash flows as of the date of acquisition, which includes estimates of expected credit losses inherent in the portfolio of approximately
2.6%
of the
3.1%
mark on the acquired loan portfolio.
|
|
(3)
|
This adjustment reflects the Day 1 value of OREO properties.
|
|
(4)
|
The amount represents the fair value of the core deposit intangible asset representing the intangible value of the deposit base acquired and the fair value of the customer relationship intangible assets representing the intangible value of customer relationships acquired.
|
|
(5)
|
The amount represents the adjustment of the net book value of BNC's property, plant and equipment to estimated fair value based on market values of similar assets.
|
|
(6)
|
The amount represents the deferred tax asset recognized on the fair value adjustment of BNC's acquired assets and assumed liabilities and an adjustment to the Day 1 fair value of an alternative investment.
|
|
(7)
|
The amount represents the adjustment necessary because the weighted average interest rate of BNC's deposits exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
|
|
(8)
|
The amount represents the combined adjustment necessary because the weighted average interest rate of BNC's subordinated debt issuance exceeded the cost of similar funding at the time of acquisition and because the weighted average interest rate of BNC's trust preferred securities issuances was lower than the cost of similar funding at the time of acquisition. The combined fair value adjustments will be amortized to increase future interest expense over the lives of the instruments.
|
|
(9)
|
The amount represents the adjustment to accrue obligations that existed but had not been recorded as of the acquisition date and the fair value of BNC lease obligations.
|
|
(dollars in thousands)
|
|
Year Ended
December 31, 2017
|
||
|
Revenue
(1)
|
|
$
|
844,896
|
|
|
Income before income taxes
|
|
347,983
|
|
|
|
•
|
the inability of any member of BHG to transfer its ownership interest in BHG without the consent of the other members of BHG for
five
years, other than transfers to family members, trusts or affiliates of the transferring member, in connection with the acquisition of Pinnacle Financial or Pinnacle Bank or as a result of a change in applicable law that forces Pinnacle Financial and/or Pinnacle Bank to divest their ownership interests in BHG;
|
|
•
|
the inability of the board of managers of BHG (of which Pinnacle Financial and Pinnacle Bank have the right to designate
two
of the
five
members (the Pinnacle Managers) to approve a sale of BHG without the consent of one of the Pinnacle Managers until March 1, 2020;
|
|
•
|
co-sale rights for Pinnacle Financial and Pinnacle Bank in the event the other members of BHG decide to sell all or a portion of their ownership interests and are permitted to do so pursuant to the Limited Liability Company Agreement; and
|
|
•
|
a right of first refusal for BHG and the other members of BHG in the event that Pinnacle Financial and/or Pinnacle Bank decide to sell all or a portion of their ownership interests and are permitted to do so pursuant to the Limited Liability Company Agreement, except in connection with a transfer of their ownership interests to an affiliate or in connection with the acquisition of Pinnacle Financial or Pinnacle Bank.
|
|
Banker's Healthcare Group
|
|
|
|
||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
$
|
459,816
|
|
|
$
|
330,030
|
|
|
|
|
|
|
||||
|
Liabilities
|
$
|
324,211
|
|
|
$
|
224,837
|
|
|
Equity interests
|
135,605
|
|
|
105,193
|
|
||
|
Total liabilities and equity
|
$
|
459,816
|
|
|
$
|
330,030
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
$
|
220,253
|
|
|
$
|
160,209
|
|
|
$
|
136,693
|
|
|
Net income, pre-tax
|
$
|
104,297
|
|
|
$
|
77,941
|
|
|
$
|
67,135
|
|
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S Treasury securities
|
$
|
30,325
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
30,300
|
|
|
U.S. Government agency securities
|
71,456
|
|
|
49
|
|
|
1,346
|
|
|
70,159
|
|
||||
|
Mortgage-backed securities
|
1,336,469
|
|
|
3,110
|
|
|
28,634
|
|
|
1,310,945
|
|
||||
|
State and municipal securities
|
1,244,471
|
|
|
3,785
|
|
|
18,602
|
|
|
1,229,654
|
|
||||
|
Asset-backed securities
|
379,107
|
|
|
820
|
|
|
4,345
|
|
|
375,582
|
|
||||
|
Corporate notes
|
69,399
|
|
|
170
|
|
|
2,523
|
|
|
67,046
|
|
||||
|
|
$
|
3,131,227
|
|
|
$
|
7,934
|
|
|
$
|
55,475
|
|
|
$
|
3,083,686
|
|
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
State and municipal securities
|
194,282
|
|
|
152
|
|
|
1,303
|
|
|
193,131
|
|
||||
|
|
$
|
194,282
|
|
|
$
|
152
|
|
|
$
|
1,303
|
|
|
$
|
193,131
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S Treasury securities
|
$
|
30,505
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
30,445
|
|
|
U.S. Government agency securities
|
182,500
|
|
|
67
|
|
|
1,766
|
|
|
180,801
|
|
||||
|
Mortgage-backed securities
|
1,270,625
|
|
|
5,318
|
|
|
12,124
|
|
|
1,263,819
|
|
||||
|
State and municipal securities
|
774,949
|
|
|
12,251
|
|
|
2,588
|
|
|
784,612
|
|
||||
|
Asset-backed securities
|
173,346
|
|
|
262
|
|
|
316
|
|
|
173,292
|
|
||||
|
Corporate notes
|
81,615
|
|
|
1,346
|
|
|
647
|
|
|
82,314
|
|
||||
|
|
$
|
2,513,540
|
|
|
$
|
19,244
|
|
|
$
|
17,501
|
|
|
$
|
2,515,283
|
|
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
State and municipal securities
|
20,762
|
|
|
114
|
|
|
46
|
|
|
20,830
|
|
||||
|
|
$
|
20,762
|
|
|
$
|
114
|
|
|
$
|
46
|
|
|
$
|
20,830
|
|
|
|
|||||||||||||||
|
|
Available-for-sale
|
|
Held-to-maturity
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
Due in one year or less
|
$
|
47,546
|
|
|
$
|
47,474
|
|
|
$
|
325
|
|
|
$
|
326
|
|
|
Due in one year to five years
|
45,037
|
|
|
44,925
|
|
|
5,710
|
|
|
5,700
|
|
||||
|
Due in five years to ten years
|
100,401
|
|
|
98,424
|
|
|
7,980
|
|
|
7,935
|
|
||||
|
Due after ten years
|
1,222,667
|
|
|
1,206,336
|
|
|
180,267
|
|
|
179,170
|
|
||||
|
Mortgage-backed securities
|
1,336,469
|
|
|
1,310,945
|
|
|
—
|
|
|
—
|
|
||||
|
Asset-backed securities
|
379,107
|
|
|
375,582
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
3,131,227
|
|
|
$
|
3,083,686
|
|
|
$
|
194,282
|
|
|
$
|
193,131
|
|
|
|
Investments with an Unrealized Loss of
less than 12 months
|
|
Investments with an
Unrealized Loss of
12 months or longer
|
|
Total Investments
with an
Unrealized Loss
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities
|
$
|
30,054
|
|
|
$
|
22
|
|
|
$
|
246
|
|
|
$
|
3
|
|
|
$
|
30,300
|
|
|
$
|
25
|
|
|
U.S. government agency securities
|
13,697
|
|
|
328
|
|
|
42,539
|
|
|
1,018
|
|
|
56,236
|
|
|
1,346
|
|
||||||
|
Mortgage-backed securities
|
203,299
|
|
|
2,134
|
|
|
882,231
|
|
|
26,500
|
|
|
1,085,530
|
|
|
28,634
|
|
||||||
|
State and municipal securities
|
805,821
|
|
|
18,643
|
|
|
198,610
|
|
|
4,078
|
|
|
1,004,431
|
|
|
22,721
|
|
||||||
|
Asset-backed securities
|
268,677
|
|
|
4,118
|
|
|
11,828
|
|
|
227
|
|
|
280,505
|
|
|
4,345
|
|
||||||
|
Corporate notes
|
26,272
|
|
|
1,538
|
|
|
25,915
|
|
|
985
|
|
|
52,187
|
|
|
2,523
|
|
||||||
|
Total temporarily-impaired securities
|
$
|
1,347,820
|
|
|
$
|
26,783
|
|
|
$
|
1,161,369
|
|
|
$
|
32,811
|
|
|
$
|
2,509,189
|
|
|
$
|
59,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
$
|
29,948
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,948
|
|
|
$
|
60
|
|
|
U.S. government agency securities
|
173,677
|
|
|
1,766
|
|
|
—
|
|
|
—
|
|
|
173,677
|
|
|
1,766
|
|
||||||
|
Mortgage-backed securities
|
607,408
|
|
|
5,042
|
|
|
285,561
|
|
|
7,082
|
|
|
892,969
|
|
|
12,124
|
|
||||||
|
State and municipal securities
|
115,403
|
|
|
1,408
|
|
|
50,083
|
|
|
1,226
|
|
|
165,486
|
|
|
2,634
|
|
||||||
|
Asset-backed securities
|
68,742
|
|
|
198
|
|
|
14,136
|
|
|
118
|
|
|
82,878
|
|
|
316
|
|
||||||
|
Corporate notes
|
22,168
|
|
|
547
|
|
|
11,944
|
|
|
100
|
|
|
34,112
|
|
|
647
|
|
||||||
|
Total temporarily-impaired securities
|
$
|
1,017,346
|
|
|
$
|
9,021
|
|
|
$
|
361,724
|
|
|
$
|
8,526
|
|
|
$
|
1,379,070
|
|
|
$
|
17,547
|
|
|
•
|
Commercial real estate mortgage loans
. Commercial real estate mortgage loans are categorized as such based on investor exposures where repayment is largely dependent upon the operation, refinance, or sale of the underlying real estate. Commercial real estate mortgage loans also includes owner-occupied commercial real estate which Pinnacle Financial believes shares a similar risk profile to Pinnacle Financial's commercial and industrial products.
|
|
•
|
Consumer real estate mortgage loans
. Consumer real estate mortgage consists primarily of loans secured by 1-4 family residential properties, including home equity lines of credit.
|
|
•
|
Construction and land development loans
. Construction and land development loans include loans where the repayment is dependent on the successful operation of the related real estate project. Construction and land development loans include 1-4 family construction projects and commercial construction endeavors such as warehouses, apartments, office and retail space and land acquisition and development.
|
|
•
|
Commercial and industrial loans
. Commercial and industrial loans include loans to business enterprises issued for commercial, industrial and/or other professional purposes.
|
|
•
|
Consumer and other loans
. Consumer and other loans include all loans issued to individuals not included in the consumer real estate mortgage classification. Examples of consumer and other loans are automobile loans, credit cards and loans to finance education, among others.
|
|
•
|
Special mention loans have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in Pinnacle Financial's credit position at some future date.
|
|
•
|
Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize collection of the debt. Substandard loans are characterized by the distinct possibility that Pinnacle Financial will sustain some loss if the deficiencies are not corrected.
|
|
•
|
Substandard-nonaccrual loans are substandard loans that have been placed on nonaccrual status.
|
|
•
|
Doubtful-nonaccrual loans have all the characteristics of substandard-nonaccrual loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
|
|
December 31, 2018
|
Commercial real estate - mortgage
|
|
Consumer real estate - mortgage
|
|
Construction and land development
|
|
Commercial and industrial
|
|
Consumer
and other
|
|
Total
|
||||||||||||
|
Pass
|
$
|
6,998,485
|
|
|
$
|
2,787,570
|
|
|
$
|
2,059,376
|
|
|
$
|
5,148,726
|
|
|
$
|
352,516
|
|
|
$
|
17,346,673
|
|
|
Special Mention
|
55,932
|
|
|
7,902
|
|
|
4,334
|
|
|
24,284
|
|
|
711
|
|
|
93,163
|
|
||||||
|
Substandard
|
78,202
|
|
|
20,906
|
|
|
5,358
|
|
|
75,351
|
|
|
62
|
|
|
179,879
|
|
||||||
|
Substandard-nonaccrual
|
32,335
|
|
|
28,069
|
|
|
3,387
|
|
|
23,060
|
|
|
983
|
|
|
87,834
|
|
||||||
|
Doubtful-nonaccrual
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total loans
|
$
|
7,164,954
|
|
|
$
|
2,844,447
|
|
|
$
|
2,072,455
|
|
|
$
|
5,271,421
|
|
|
$
|
354,272
|
|
|
$
|
17,707,549
|
|
|
December 31, 2017
|
Commercial real estate - mortgage
|
|
Consumer real estate - mortgage
|
|
Construction and land development
|
|
Commercial and industrial
|
|
Consumer
and other |
|
Total
|
||||||||||||
|
Pass
|
$
|
6,487,368
|
|
|
$
|
2,503,688
|
|
|
$
|
1,880,704
|
|
|
$
|
4,014,656
|
|
|
$
|
351,359
|
|
|
$
|
15,237,775
|
|
|
Special Mention
|
94,134
|
|
|
18,356
|
|
|
8,148
|
|
|
46,898
|
|
|
1,177
|
|
|
168,713
|
|
||||||
|
Substandard
|
72,044
|
|
|
21,053
|
|
|
13,468
|
|
|
62,529
|
|
|
79
|
|
|
169,173
|
|
||||||
|
Substandard-nonaccrual
|
16,064
|
|
|
18,117
|
|
|
5,968
|
|
|
17,258
|
|
|
48
|
|
|
57,455
|
|
||||||
|
Doubtful-nonaccrual
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total loans
|
$
|
6,669,610
|
|
|
$
|
2,561,214
|
|
|
$
|
1,908,288
|
|
|
$
|
4,141,341
|
|
|
$
|
352,663
|
|
|
$
|
15,633,116
|
|
|
|
Gross Carrying Value
|
|
Accretable Yield
|
|
Nonaccretable Yield
|
|
Carrying Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
$
|
12,468
|
|
|
$
|
—
|
|
|
$
|
(3,633
|
)
|
|
$
|
8,835
|
|
|
Acquisitions
|
80,812
|
|
|
(196
|
)
|
|
(32,314
|
)
|
|
48,302
|
|
||||
|
Settlements, net
|
(18,956
|
)
|
|
64
|
|
|
4,410
|
|
|
(14,482
|
)
|
||||
|
December 31, 2017
|
74,324
|
|
|
(132
|
)
|
|
(31,537
|
)
|
|
42,655
|
|
||||
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements, net
|
(31,487
|
)
|
|
18
|
|
|
14,143
|
|
|
(17,326
|
)
|
||||
|
December 31, 2018
|
$
|
42,837
|
|
|
$
|
(114
|
)
|
|
$
|
(17,394
|
)
|
|
$
|
25,329
|
|
|
|
December 31,
|
||||||||
|
|
2018
|
2017
|
2016
|
||||||
|
Contractually required payments receivable
|
$
|
—
|
|
$
|
94,312
|
|
$
|
1,359
|
|
|
Cash flows expected to be collected at acquisition
|
—
|
|
48,498
|
|
547
|
|
|||
|
Fair value of acquired loans at acquisition
|
—
|
|
48,302
|
|
547
|
|
|||
|
|
December 31, 2018
|
|
For the year ended
December 31, 2018 |
||||||||||||||||
|
|
Recorded investment
|
|
Unpaid principal balance
|
|
Related allowance
|
|
Average recorded investment
|
|
Cash basis
interest income recognized
|
||||||||||
|
Impaired loans with an allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate – mortgage
|
$
|
14,114
|
|
|
$
|
14,124
|
|
|
$
|
724
|
|
|
$
|
10,260
|
|
|
$
|
—
|
|
|
Consumer real estate – mortgage
|
19,864
|
|
|
19,991
|
|
|
1,443
|
|
|
13,154
|
|
|
—
|
|
|||||
|
Construction and land development
|
581
|
|
|
579
|
|
|
28
|
|
|
1,157
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
9,252
|
|
|
9,215
|
|
|
1,441
|
|
|
9,326
|
|
|
—
|
|
|||||
|
Consumer and other
|
983
|
|
|
1,005
|
|
|
328
|
|
|
718
|
|
|
—
|
|
|||||
|
Total
|
$
|
44,794
|
|
|
$
|
44,914
|
|
|
$
|
3,964
|
|
|
$
|
34,615
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impaired loans without an allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate – mortgage
|
$
|
14,724
|
|
|
$
|
14,739
|
|
|
$
|
—
|
|
|
$
|
17,906
|
|
|
$
|
469
|
|
|
Consumer real estate – mortgage
|
7,247
|
|
|
7,271
|
|
|
—
|
|
|
5,477
|
|
|
—
|
|
|||||
|
Construction and land development
|
1,786
|
|
|
1,786
|
|
|
—
|
|
|
1,463
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
14,595
|
|
|
14,627
|
|
|
—
|
|
|
15,796
|
|
|
—
|
|
|||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
38,352
|
|
|
$
|
38,423
|
|
|
$
|
—
|
|
|
$
|
40,642
|
|
|
$
|
469
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total impaired loans
|
$
|
83,146
|
|
|
$
|
83,337
|
|
|
$
|
3,964
|
|
|
$
|
75,257
|
|
|
$
|
469
|
|
|
|
December 31, 2017
|
|
For the year ended
December 31, 2017 |
||||||||||||||||
|
|
Recorded investment
|
|
Unpaid principal balance
|
|
Related allowance
|
|
Average recorded investment
|
|
Cash basis
interest income recognized
|
||||||||||
|
Impaired loans with an allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate – mortgage
|
$
|
1,850
|
|
|
$
|
1,863
|
|
|
$
|
95
|
|
|
$
|
650
|
|
|
$
|
—
|
|
|
Consumer real estate – mortgage
|
8,028
|
|
|
8,079
|
|
|
410
|
|
|
4,990
|
|
|
—
|
|
|||||
|
Construction and land development
|
2,522
|
|
|
2,528
|
|
|
66
|
|
|
567
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
12,521
|
|
|
12,644
|
|
|
1,627
|
|
|
10,559
|
|
|
—
|
|
|||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
425
|
|
|
—
|
|
|||||
|
Total
|
$
|
24,921
|
|
|
$
|
25,114
|
|
|
$
|
2,198
|
|
|
$
|
17,191
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impaired loans without an allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate – mortgage
|
$
|
16,364
|
|
|
$
|
16,514
|
|
|
$
|
—
|
|
|
$
|
6,983
|
|
|
$
|
—
|
|
|
Consumer real estate – mortgage
|
4,144
|
|
|
4,174
|
|
|
—
|
|
|
5,727
|
|
|
—
|
|
|||||
|
Construction and land development
|
2,645
|
|
|
2,650
|
|
|
—
|
|
|
1,890
|
|
|
95
|
|
|||||
|
Commercial and industrial
|
10,905
|
|
|
10,902
|
|
|
—
|
|
|
9,039
|
|
|
—
|
|
|||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
34,058
|
|
|
$
|
34,240
|
|
|
$
|
—
|
|
|
$
|
23,639
|
|
|
$
|
95
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total impaired loans
|
$
|
58,979
|
|
|
$
|
59,354
|
|
|
$
|
2,198
|
|
|
$
|
40,830
|
|
|
$
|
95
|
|
|
|
December 31, 2016
|
|
For the year ended
December 31, 2016 |
||||||||||||||||
|
|
Recorded investment
|
|
Unpaid principal balance
|
|
Related allowance
|
|
Average recorded investment
|
|
Cash basis
interest income recognized
|
||||||||||
|
Impaired loans with an allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate – mortgage
|
$
|
442
|
|
|
$
|
452
|
|
|
$
|
60
|
|
|
$
|
537
|
|
|
$
|
—
|
|
|
Consumer real estate – mortgage
|
3,300
|
|
|
3,303
|
|
|
690
|
|
|
6,503
|
|
|
—
|
|
|||||
|
Construction and land development
|
84
|
|
|
129
|
|
|
20
|
|
|
77
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
4,054
|
|
|
4,051
|
|
|
95
|
|
|
5,868
|
|
|
—
|
|
|||||
|
Consumer and other
|
516
|
|
|
819
|
|
|
227
|
|
|
2,488
|
|
|
—
|
|
|||||
|
Total
|
$
|
8,396
|
|
|
$
|
8,754
|
|
|
$
|
1,092
|
|
|
$
|
15,473
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impaired loans without an allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate – mortgage
|
$
|
2,308
|
|
|
$
|
2,312
|
|
|
$
|
—
|
|
|
$
|
2,346
|
|
|
$
|
—
|
|
|
Consumer real estate – mortgage
|
5,641
|
|
|
5,674
|
|
|
—
|
|
|
2,065
|
|
|
—
|
|
|||||
|
Construction and land development
|
3,128
|
|
|
3,135
|
|
|
—
|
|
|
3,403
|
|
|
159
|
|
|||||
|
Commercial and industrial
|
14,277
|
|
|
14,367
|
|
|
—
|
|
|
9,187
|
|
|
—
|
|
|||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
25,354
|
|
|
$
|
25,488
|
|
|
$
|
—
|
|
|
$
|
17,001
|
|
|
$
|
159
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total impaired loans
|
$
|
33,750
|
|
|
$
|
34,242
|
|
|
$
|
1,092
|
|
|
$
|
32,474
|
|
|
$
|
159
|
|
|
|
Number
of contracts
|
|
Pre Modification Outstanding Recorded Investment
|
|
Post Modification Outstanding Recorded Investment, net of related allowance
|
|||||
|
December 31, 2018
|
|
|
|
|
|
|||||
|
Commercial real estate – mortgage
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consumer real estate – mortgage
|
3
|
|
|
1,967
|
|
|
1,967
|
|
||
|
Construction and land development
|
1
|
|
|
347
|
|
|
347
|
|
||
|
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
4
|
|
|
$
|
2,314
|
|
|
$
|
2,314
|
|
|
December 31, 2017
|
|
|
||||||||
|
Commercial real estate – mortgage
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consumer real estate – mortgage
|
1
|
|
|
6
|
|
|
5
|
|
||
|
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial and industrial
|
2
|
|
|
3,776
|
|
|
3,751
|
|
||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
3
|
|
|
$
|
3,782
|
|
|
$
|
3,756
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2016
|
|
|
||||||||
|
Commercial real estate – mortgage
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consumer real estate – mortgage
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial and industrial
|
6
|
|
|
11,084
|
|
|
11,083
|
|
||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
6
|
|
|
$
|
11,084
|
|
|
$
|
11,083
|
|
|
|
At December 31, 2018
|
|
|
||||||||||||
|
|
Outstanding Principal Balances
|
|
Unfunded Commitments
|
|
Total exposure
|
|
Total Exposure at
December 31, 2017 |
||||||||
|
Lessors of nonresidential buildings
|
$
|
3,149,948
|
|
|
$
|
782,111
|
|
|
$
|
3,932,059
|
|
|
$
|
3,483,597
|
|
|
Lessors of residential buildings
|
1,200,653
|
|
|
284,044
|
|
|
1,484,697
|
|
|
1,151,676
|
|
||||
|
New housing for-sale builders
|
511,484
|
|
|
589,505
|
|
|
1,100,989
|
|
|
780,137
|
|
||||
|
Hotels and motels
|
779,390
|
|
|
140,611
|
|
|
920,001
|
|
|
836,320
|
|
||||
|
|
Accruing
|
|
Nonaccruing
|
|
|
|||||||||||||||||||||
|
December 31, 2018
|
30-89 days past due and accruing
|
90 days or more past due and accruing
|
Total past due and accruing
|
Current and accruing
|
Purchase credit impaired
|
|
Nonaccrual
(1)
|
Nonaccruing purchase credit impaired
|
|
Total loans
|
||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Owner-occupied
|
$
|
10,170
|
|
$
|
—
|
|
$
|
10,170
|
|
$
|
2,623,700
|
|
$
|
2,664
|
|
|
$
|
16,025
|
|
$
|
874
|
|
|
$
|
2,653,433
|
|
|
All other
|
1,586
|
|
—
|
|
1,586
|
|
4,488,840
|
|
5,659
|
|
|
12,634
|
|
2,802
|
|
|
4,511,521
|
|
||||||||
|
Consumer real estate – mortgage
|
18,059
|
|
—
|
|
18,059
|
|
2,794,630
|
|
3,689
|
|
|
22,564
|
|
5,505
|
|
|
2,844,447
|
|
||||||||
|
Construction and land development
|
3,759
|
|
—
|
|
3,759
|
|
2,063,201
|
|
2,108
|
|
|
2,020
|
|
1,367
|
|
|
2,072,455
|
|
||||||||
|
Commercial and industrial
|
21,451
|
|
1,082
|
|
22,533
|
|
5,225,205
|
|
623
|
|
|
23,022
|
|
38
|
|
|
5,271,421
|
|
||||||||
|
Consumer and other
|
3,276
|
|
476
|
|
3,752
|
|
349,537
|
|
—
|
|
|
983
|
|
—
|
|
|
354,272
|
|
||||||||
|
Total
|
$
|
58,301
|
|
$
|
1,558
|
|
$
|
59,859
|
|
$
|
17,545,113
|
|
$
|
14,743
|
|
|
$
|
77,248
|
|
$
|
10,586
|
|
|
$
|
17,707,549
|
|
|
|
Accruing
|
|
Nonaccruing
|
|
|
|||||||||||||||||||||
|
December 31, 2017
|
30-89 days past due and accruing
|
90 days or more past due and accruing
|
Total past due and accruing
|
Current and accruing
|
Purchase credit impaired
|
|
Nonaccrual
(1)
|
Nonaccruing purchase credit impaired
|
|
Total loans
|
||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Owner-occupied
|
$
|
6,772
|
|
$
|
104
|
|
$
|
6,876
|
|
$
|
2,435,819
|
|
$
|
4,820
|
|
|
$
|
11,395
|
|
$
|
1,105
|
|
|
$
|
2,460,015
|
|
|
All other
|
16,559
|
|
—
|
|
16,559
|
|
4,177,454
|
|
12,018
|
|
|
704
|
|
2,860
|
|
|
4,209,595
|
|
||||||||
|
Consumer real estate – mortgage
|
14,835
|
|
1,265
|
|
16,100
|
|
2,521,748
|
|
5,249
|
|
|
9,320
|
|
8,797
|
|
|
2,561,214
|
|
||||||||
|
Construction and land development
|
4,136
|
|
146
|
|
4,282
|
|
1,894,560
|
|
3,478
|
|
|
2,878
|
|
3,090
|
|
|
1,908,288
|
|
||||||||
|
Commercial and industrial
|
7,406
|
|
1,348
|
|
8,754
|
|
4,114,127
|
|
1,154
|
|
|
17,222
|
|
84
|
|
|
4,141,341
|
|
||||||||
|
Consumer and other
|
6,311
|
|
1,276
|
|
7,587
|
|
345,076
|
|
—
|
|
|
—
|
|
—
|
|
|
352,663
|
|
||||||||
|
Total
|
$
|
56,019
|
|
$
|
4,139
|
|
$
|
60,158
|
|
$
|
15,488,784
|
|
$
|
26,719
|
|
|
$
|
41,519
|
|
$
|
15,936
|
|
|
$
|
15,633,116
|
|
|
(1)
|
Approximately
$52.5 million
and
$45.8 million
of nonaccrual loans as of December 31, 2018 and
December 31, 2017
, respectively, were performing pursuant to their contractual terms at those dates
.
|
|
|
Commercial real estate - mortgage
|
Consumer real estate - mortgage
|
Construction and land development
|
Commercial and industrial
|
Consumer and other
|
Unallocated
|
Total
|
||||||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2015
|
$
|
15,513
|
|
$
|
7,220
|
|
$
|
2,903
|
|
$
|
23,643
|
|
$
|
15,616
|
|
$
|
537
|
|
$
|
65,432
|
|
|
Charged-off loans
|
(276
|
)
|
(788
|
)
|
(231
|
)
|
(5,801
|
)
|
(24,016
|
)
|
—
|
|
(31,112
|
)
|
|||||||
|
Recovery of previously charged-off loans
|
208
|
|
546
|
|
545
|
|
2,138
|
|
2,895
|
|
—
|
|
6,332
|
|
|||||||
|
Provision for loan losses
|
(1,790
|
)
|
(414
|
)
|
407
|
|
4,763
|
|
15,025
|
|
337
|
|
18,328
|
|
|||||||
|
Balance at December 31, 2016
|
$
|
13,655
|
|
$
|
6,564
|
|
$
|
3,624
|
|
$
|
24,743
|
|
$
|
9,520
|
|
$
|
874
|
|
$
|
58,980
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Collectively evaluated for impairment
|
$
|
13,595
|
|
$
|
5,874
|
|
$
|
3,604
|
|
$
|
24,648
|
|
$
|
9,293
|
|
|
|
$
|
57,014
|
|
|
|
Individually evaluated for impairment
|
60
|
|
690
|
|
20
|
|
95
|
|
227
|
|
|
|
1,092
|
|
|||||||
|
Loans acquired with deteriorated credit quality
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
—
|
|
|||||||
|
Balance at December 31, 2016
|
$
|
13,655
|
|
$
|
6,564
|
|
$
|
3,624
|
|
$
|
24,743
|
|
$
|
9,520
|
|
$
|
874
|
|
$
|
58,980
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Collectively evaluated for impairment
|
$
|
3,188,361
|
|
$
|
1,174,456
|
|
$
|
906,053
|
|
$
|
2,872,855
|
|
$
|
265,613
|
|
|
|
$
|
8,407,338
|
|
|
|
Individually evaluated for impairment
|
2,750
|
|
8,941
|
|
3,212
|
|
18,331
|
|
516
|
|
|
|
33,750
|
|
|||||||
|
Loans acquired with deteriorated credit quality
|
2,385
|
|
2,520
|
|
3,408
|
|
524
|
|
—
|
|
|
|
8,837
|
|
|||||||
|
Balance at December 31, 2016
|
$
|
3,193,496
|
|
$
|
1,185,917
|
|
$
|
912,673
|
|
$
|
2,891,710
|
|
$
|
266,129
|
|
|
|
$
|
8,449,925
|
|
|
|
|
Commercial real estate - mortgage
|
Consumer real estate - mortgage
|
Construction and land development
|
Commercial and industrial
|
Consumer and other
|
Unallocated
|
Total
|
||||||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
$
|
13,655
|
|
$
|
6,564
|
|
$
|
3,624
|
|
$
|
24,743
|
|
$
|
9,520
|
|
$
|
874
|
|
$
|
58,980
|
|
|
Charged-off loans
|
(633
|
)
|
(1,461
|
)
|
(137
|
)
|
(4,297
|
)
|
(15,518
|
)
|
—
|
|
(22,046
|
)
|
|||||||
|
Recovery of previously charged-off loans
|
671
|
|
1,516
|
|
1,136
|
|
1,317
|
|
2,002
|
|
—
|
|
6,642
|
|
|||||||
|
Provision for loan losses
|
7,495
|
|
(1,588
|
)
|
4,339
|
|
3,100
|
|
9,870
|
|
448
|
|
23,664
|
|
|||||||
|
Balance at December 31, 2017
|
$
|
21,188
|
|
$
|
5,031
|
|
$
|
8,962
|
|
$
|
24,863
|
|
$
|
5,874
|
|
$
|
1,322
|
|
$
|
67,240
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Collectively evaluated for impairment
|
$
|
20,753
|
|
$
|
4,460
|
|
$
|
8,879
|
|
$
|
23,181
|
|
$
|
5,874
|
|
|
|
$
|
63,147
|
|
|
|
Individually evaluated for impairment
|
95
|
|
410
|
|
66
|
|
1,627
|
|
—
|
|
|
|
2,198
|
|
|||||||
|
Loans acquired with deteriorated credit quality
|
340
|
|
161
|
|
17
|
|
55
|
|
—
|
|
|
|
573
|
|
|||||||
|
Balance at December 31, 2017
|
$
|
21,188
|
|
$
|
5,031
|
|
$
|
8,962
|
|
$
|
24,863
|
|
$
|
5,874
|
|
$
|
1,322
|
|
$
|
67,240
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Collectively evaluated for impairment
|
$
|
6,630,593
|
|
$
|
2,534,996
|
|
$
|
1,896,553
|
|
$
|
4,116,677
|
|
$
|
352,663
|
|
|
|
$
|
15,531,482
|
|
|
|
Individually evaluated for impairment
|
18,214
|
|
12,172
|
|
5,167
|
|
23,426
|
|
—
|
|
|
|
58,979
|
|
|||||||
|
Loans acquired with deteriorated credit quality
|
20,803
|
|
14,046
|
|
6,568
|
|
1,238
|
|
—
|
|
|
|
42,655
|
|
|||||||
|
Balance at December 31, 2017
|
$
|
6,669,610
|
|
$
|
2,561,214
|
|
$
|
1,908,288
|
|
$
|
4,141,341
|
|
$
|
352,663
|
|
|
$
|
15,633,116
|
|
||
|
|
Commercial real estate - mortgage
|
Consumer real estate - mortgage
|
Construction and land development
|
Commercial and industrial
|
Consumer and other
|
Unallocated
|
Total
|
||||||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2017
|
$
|
21,188
|
|
$
|
5,031
|
|
$
|
8,962
|
|
$
|
24,863
|
|
$
|
5,874
|
|
$
|
1,322
|
|
$
|
67,240
|
|
|
Charged-off loans
|
(3,030
|
)
|
(1,593
|
)
|
(74
|
)
|
(13,175
|
)
|
(12,528
|
)
|
|
|
(30,400
|
)
|
|||||||
|
Recovery of previously charged-off loans
|
2,096
|
|
2,653
|
|
1,863
|
|
3,035
|
|
2,711
|
|
|
|
12,358
|
|
|||||||
|
Provision for loan losses
|
6,692
|
|
1,579
|
|
377
|
|
17,008
|
|
9,366
|
|
(645
|
)
|
34,377
|
|
|||||||
|
Balance at December 31, 2018
|
$
|
26,946
|
|
$
|
7,670
|
|
$
|
11,128
|
|
$
|
31,731
|
|
$
|
5,423
|
|
$
|
677
|
|
$
|
83,575
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Collectively evaluated for impairment
|
$
|
26,222
|
|
$
|
6,227
|
|
$
|
11,100
|
|
$
|
30,290
|
|
$
|
5,095
|
|
|
|
$
|
78,934
|
|
|
|
Individually evaluated for impairment
|
724
|
|
1,443
|
|
28
|
|
1,441
|
|
328
|
|
|
|
3,964
|
|
|||||||
|
Loans acquired with deteriorated credit quality
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
—
|
|
|||||||
|
Balance at December 31, 2018
|
$
|
26,946
|
|
$
|
7,670
|
|
$
|
11,128
|
|
$
|
31,731
|
|
$
|
5,423
|
|
$
|
677
|
|
$
|
83,575
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Collectively evaluated for impairment
|
$
|
7,124,117
|
|
$
|
2,808,142
|
|
$
|
2,066,613
|
|
$
|
5,246,913
|
|
$
|
353,289
|
|
|
|
$
|
17,599,074
|
|
|
|
Individually evaluated for impairment
|
28,838
|
|
27,111
|
|
2,367
|
|
23,847
|
|
983
|
|
|
|
83,146
|
|
|||||||
|
Loans acquired with deteriorated credit quality
|
11,999
|
|
9,194
|
|
3,475
|
|
661
|
|
—
|
|
|
|
25,329
|
|
|||||||
|
Balance at December 31, 2018
|
$
|
7,164,954
|
|
$
|
2,844,447
|
|
$
|
2,072,455
|
|
$
|
5,271,421
|
|
$
|
354,272
|
|
|
$
|
17,707,549
|
|
||
|
|
Range of Useful Lives
|
|
2018
|
|
2017
|
||||
|
Land
|
Not applicable
|
|
$
|
64,898
|
|
|
$
|
65,649
|
|
|
Buildings
|
15 to 30 years
|
|
170,829
|
|
|
164,748
|
|
||
|
Leasehold improvements
|
15 to 20 years
|
|
43,536
|
|
|
38,913
|
|
||
|
Furniture and equipment
|
3 to 20 years
|
|
100,946
|
|
|
93,841
|
|
||
|
|
|
|
380,209
|
|
|
363,151
|
|
||
|
Less: accumulated depreciation and amortization
|
|
|
114,649
|
|
|
97,137
|
|
||
|
|
|
|
$
|
265,560
|
|
|
$
|
266,014
|
|
|
2019
|
$
|
12,889
|
|
|
2020
|
11,805
|
|
|
|
2021
|
11,527
|
|
|
|
2022
|
9,410
|
|
|
|
2023
|
8,820
|
|
|
|
Thereafter
|
43,730
|
|
|
|
|
$
|
98,181
|
|
|
2019
|
$
|
470
|
|
|
2020
|
470
|
|
|
|
2021
|
470
|
|
|
|
2022
|
470
|
|
|
|
2023
|
479
|
|
|
|
Thereafter
|
2,548
|
|
|
|
Total minimum lease payments
|
$
|
4,907
|
|
|
Less: amount representing interest
|
1,437
|
|
|
|
Present value of net minimum lease payments
|
$
|
3,470
|
|
|
2019
|
$
|
2,458,837
|
|
|
2020
|
717,024
|
|
|
|
2021
|
246,827
|
|
|
|
2022
|
33,925
|
|
|
|
2023
|
9,330
|
|
|
|
Thereafter
|
2,300
|
|
|
|
|
$
|
3,468,243
|
|
|
|
Scheduled Maturities
|
|
Weighted average interest rates
|
|||
|
2019
|
$
|
356,000
|
|
|
1.64
|
%
|
|
2020
|
297,572
|
|
|
1.83
|
%
|
|
|
2021
|
398,750
|
|
|
2.44
|
%
|
|
|
2022
|
41,250
|
|
|
2.85
|
%
|
|
|
2023
|
—
|
|
|
—
|
|
|
|
Thereafter
|
350,017
|
|
|
2.36
|
%
|
|
|
|
$
|
1,443,589
|
|
|
|
|
|
Weighted average interest rate
|
|
|
|
2.11
|
%
|
|
|
Name
|
Date Established
|
Maturity
|
Total Debt Outstanding
|
Interest Rate at December 31, 2018
|
Coupon Structure
|
|||
|
Trust preferred securities
|
|
|
|
|
|
|||
|
Pinnacle Statutory Trust I
|
December 29, 2003
|
December 30, 2033
|
$
|
10,310
|
|
5.59
|
%
|
30-day LIBOR + 2.80%
|
|
Pinnacle Statutory Trust II
|
September 15, 2005
|
September 30, 2035
|
20,619
|
|
4.20
|
%
|
30-day LIBOR + 1.40%
|
|
|
Pinnacle Statutory Trust III
|
September 7, 2006
|
September 30, 2036
|
20,619
|
|
4.45
|
%
|
30-day LIBOR + 1.65%
|
|
|
Pinnacle Statutory Trust IV
|
October 31, 2007
|
September 30, 2037
|
30,928
|
|
5.64
|
%
|
30-day LIBOR + 2.85%
|
|
|
BNC Capital Trust I
|
April 3, 2003
|
April 15, 2033
|
5,155
|
|
5.69
|
%
|
30-day LIBOR + 3.25%
|
|
|
BNC Capital Trust II
|
March 11, 2004
|
April 7, 2034
|
6,186
|
|
5.29
|
%
|
30-day LIBOR + 2.85%
|
|
|
BNC Capital Trust III
|
September 23, 2004
|
September 23, 2034
|
5,155
|
|
4.84
|
%
|
30-day LIBOR + 2.40%
|
|
|
BNC Capital Trust IV
|
September 27, 2006
|
December 31, 2036
|
7,217
|
|
4.50
|
%
|
30-day LIBOR + 1.70%
|
|
|
Valley Financial Trust I
|
June 26, 2003
|
June 26, 2033
|
4,124
|
|
5.92
|
%
|
30-day LIBOR + 3.10%
|
|
|
Valley Financial Trust II
|
September 26, 2005
|
December 15, 2035
|
7,217
|
|
4.28
|
%
|
30-day LIBOR + 1.49%
|
|
|
Valley Financial Trust III
|
December 15, 2006
|
January 30, 2037
|
5,155
|
|
4.25
|
%
|
30-day LIBOR + 1.73%
|
|
|
Southcoast Capital Trust III
|
August 5, 2005
|
September 30, 2035
|
10,310
|
|
4.30
|
%
|
30-day LIBOR + 1.50%
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Debt
|
|
|
|
|
|
|||
|
Pinnacle Bank Subordinated Notes
|
July 30, 2015
|
July 30, 2025
|
60,000
|
|
4.88
|
%
|
Fixed
(1)
|
|
|
Pinnacle Bank Subordinated Notes
|
March 10, 2016
|
July 30, 2025
|
70,000
|
|
4.88
|
%
|
Fixed
(1)
|
|
|
Avenue Subordinated Notes
|
December 29, 2014
|
December 29, 2024
|
20,000
|
|
6.75
|
%
|
Fixed
(2)
|
|
|
Pinnacle Financial Subordinated Notes
|
November 16, 2016
|
November 16, 2026
|
120,000
|
|
5.25
|
%
|
Fixed
(3)
|
|
|
BNC Subordinated Notes
|
September 25, 2014
|
October 1, 2024
|
60,000
|
|
5.50
|
%
|
Fixed
(4)
|
|
|
BNC Subordinated Note
|
October 15, 2013
|
October 15, 2023
|
9,880
|
|
7.34
|
%
|
30-day LIBOR + 5.0%
(5)
|
|
|
|
|
|
|
|
|
|||
|
Other Borrowings
|
|
|
|
|
|
|||
|
Revolving credit facility
(6)
|
April 26, 2018
|
April 25, 2019
|
20,000
|
|
4.10
|
%
|
30-day LIBOR + 1.75%
|
|
|
Debt issuance costs and fair value adjustment
|
|
(7,745
|
)
|
|
|
|||
|
Total subordinated debt and other borrowings
|
|
$
|
485,130
|
|
|
|
||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current tax expense :
|
|
|
|
|
|
||||||
|
Federal
|
$
|
73,921
|
|
|
$
|
63,496
|
|
|
$
|
49,769
|
|
|
State
|
4,822
|
|
|
860
|
|
|
—
|
|
|||
|
Total current tax expense
|
78,743
|
|
|
64,356
|
|
|
49,769
|
|
|||
|
Deferred tax expense:
|
|
|
|
|
|
|
|
||||
|
Federal
|
10,162
|
|
|
26,339
|
|
|
12,776
|
|
|||
|
State
|
1,603
|
|
|
1,826
|
|
|
1,614
|
|
|||
|
Deferred tax revaluation expense
|
—
|
|
|
31,486
|
|
|
—
|
|
|||
|
Total deferred tax expense
|
11,765
|
|
|
59,651
|
|
|
14,390
|
|
|||
|
Total income tax expense
|
$
|
90,508
|
|
|
$
|
124,007
|
|
|
$
|
64,159
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income tax expense at statutory rate
|
$
|
94,489
|
|
|
$
|
104,295
|
|
|
$
|
66,984
|
|
|
State excise tax expense, net of federal tax effect
|
5,076
|
|
|
1,746
|
|
|
1,049
|
|
|||
|
Tax-exempt securities
|
(7,222
|
)
|
|
(5,666
|
)
|
|
(2,510
|
)
|
|||
|
Federal tax credits
|
(845
|
)
|
|
(434
|
)
|
|
(282
|
)
|
|||
|
Bank owned life insurance
|
(2,764
|
)
|
|
(2,778
|
)
|
|
(1,242
|
)
|
|||
|
Insurance premiums
|
(112
|
)
|
|
(283
|
)
|
|
(159
|
)
|
|||
|
Revaluation of deferred tax assets and liabilities due to Tax Cuts and Jobs Act
|
—
|
|
|
31,486
|
|
|
—
|
|
|||
|
Excess tax benefits associated with equity compensation
|
(2,966
|
)
|
|
(5,365
|
)
|
|
—
|
|
|||
|
Change in uncertain tax positions
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other items
|
4,852
|
|
|
1,006
|
|
|
319
|
|
|||
|
Income tax expense
|
$
|
90,508
|
|
|
$
|
124,007
|
|
|
$
|
64,159
|
|
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Loan loss allowance
|
$
|
20,449
|
|
|
$
|
16,240
|
|
|
Loans
|
29,453
|
|
|
46,567
|
|
||
|
Insurance
|
1,955
|
|
|
614
|
|
||
|
Accrued liability for supplemental retirement agreements
|
6,231
|
|
|
7,413
|
|
||
|
Restricted stock and stock options
|
9,026
|
|
|
8,232
|
|
||
|
Securities
|
15,974
|
|
|
—
|
|
||
|
Cash flow hedge
|
459
|
|
|
499
|
|
||
|
Equity method investment
|
602
|
|
|
635
|
|
||
|
Leases
|
1,460
|
|
|
1,738
|
|
||
|
Other real estate owned
|
1,158
|
|
|
2,809
|
|
||
|
Net federal operating loss carryforward and credits
|
13,754
|
|
|
18,085
|
|
||
|
Annual incentive compensation
|
9,996
|
|
|
2,922
|
|
||
|
Other deferred tax assets
|
2,503
|
|
|
2,451
|
|
||
|
Total deferred tax assets
|
113,020
|
|
|
108,205
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
11,769
|
|
|
11,504
|
|
||
|
Core deposit intangible asset
|
11,408
|
|
|
14,073
|
|
||
|
Securities
|
—
|
|
|
616
|
|
||
|
REIT dividends
|
1,589
|
|
|
3,073
|
|
||
|
FHLB related liabilities
|
925
|
|
|
922
|
|
||
|
Subordinated debt
|
1,134
|
|
|
1,077
|
|
||
|
Other deferred tax liabilities
|
1,444
|
|
|
1,171
|
|
||
|
Total deferred tax liabilities
|
28,269
|
|
|
32,436
|
|
||
|
Net deferred tax assets
|
$
|
84,751
|
|
|
$
|
75,769
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at January 1,
|
$
|
2,838
|
|
|
$
|
1,274
|
|
|
$
|
134
|
|
|
Increases due to tax positions taken during the current year
|
2,245
|
|
|
1,564
|
|
|
1,140
|
|
|||
|
Increases due to tax positions taken during a prior year
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Decreases due to the lapse of the statute of limitations during the current year
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Decreases due to settlements with the taxing authorities during the current year
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at December 31,
|
$
|
5,083
|
|
|
$
|
2,838
|
|
|
$
|
1,274
|
|
|
|
Number
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Contractual
Remaining Term
(in years)
|
|
Aggregate
Intrinsic
Value
(1)
(000's)
|
|||||
|
Outstanding at December 31, 2015
|
1,251,601
|
|
|
$
|
21.23
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Stock options exercised
|
(698,673
|
)
|
|
21.63
|
|
|
|
|
|
|||
|
Stock appreciation rights exercised
(2)
|
(2,435
|
)
|
|
15.60
|
|
|
|
|
|
|||
|
Forfeited
|
(3
|
)
|
|
29.50
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2016
|
550,490
|
|
|
$
|
20.75
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Stock options exercised
(3)
|
(275,904
|
)
|
|
20.09
|
|
|
|
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2017
|
274,586
|
|
|
$
|
21.40
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Stock options exercised
|
(97,877
|
)
|
|
18.91
|
|
|
|
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2018
|
176,709
|
|
|
$
|
22.77
|
|
|
2.23
|
|
$
|
4,123
|
|
|
Options exercisable at December 31, 2018
|
176,709
|
|
|
$
|
22.77
|
|
|
2.23
|
|
$
|
4,123
|
|
|
(1)
|
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of Pinnacle Financial Common Stock of
$46.10
per common share at
December 31, 2018
for the
176,709
options that were in-the-money at
December 31, 2018
.
|
|
(2)
|
The
2,435
stock appreciation rights exercised during 2016 settled in
1,137
shares of Pinnacle Financial Common Stock.
|
|
(3)
|
Includes
750
stock options which were exercised in a stock swap transaction which settled in
277
shares of Pinnacle Financial common stock.
|
|
|
Number
|
|
Grant Date Weighted-Average Cost
|
|||
|
Unvested at December 31, 2015
|
866,314
|
|
|
$
|
31.39
|
|
|
Shares awarded
|
177,664
|
|
|
48.61
|
|
|
|
Conversion of previously awarded restricted share units to restricted share awards
|
43,694
|
|
|
46.37
|
|
|
|
Restrictions lapsed and shares released to associates/directors
|
(245,873
|
)
|
|
28.39
|
|
|
|
Shares forfeited
|
(21,260
|
)
|
|
39.88
|
|
|
|
Unvested at December 31, 2016
|
820,539
|
|
|
$
|
36.47
|
|
|
Shares awarded
|
261,942
|
|
|
67.14
|
|
|
|
Conversion of previously awarded restricted share units to restricted share awards
|
43,680
|
|
|
69.40
|
|
|
|
Shares assumed in connection with acquisition of BNC
|
136,890
|
|
|
67.25
|
|
|
|
Restrictions lapsed and shares released to associates/directors
|
(292,896
|
)
|
|
37.59
|
|
|
|
Shares forfeited
|
(34,020
|
)
|
|
54.71
|
|
|
|
Unvested at December 31, 2017
|
936,135
|
|
|
$
|
50.08
|
|
|
Shares awarded
|
180,450
|
|
|
62.40
|
|
|
|
Conversion of previously awarded restricted share units to restricted share awards
|
6,200
|
|
|
67.85
|
|
|
|
Restrictions lapsed and shares released to associates/directors
|
(400,820
|
)
|
|
46.33
|
|
|
|
Shares forfeited
|
(29,159
|
)
|
|
59.51
|
|
|
|
Unvested at December 31, 2018
|
692,806
|
|
|
$
|
55.19
|
|
|
Grant
Year
|
|
Group
(1)
|
|
Vesting
Period in years
|
|
Shares
awarded
|
|
Restrictions Lapsed and shares released to participants
|
|
Shares Withheld
for taxes by participants
|
|
Shares Forfeited by participants
(7)
|
|
Shares Unvested
|
|||||
|
Time Based Awards
|
|||||||||||||||||||
|
2016
|
|
Associates
(2)
|
|
5
|
|
143,273
|
|
|
37,574
|
|
|
14,249
|
|
|
17,942
|
|
|
73,508
|
|
|
2017
|
|
Associates
(2)
|
|
3 - 5
|
|
248,265
|
|
|
42,615
|
|
|
12,687
|
|
|
27,647
|
|
|
165,316
|
|
|
2017
|
|
Associates
(2) (3)
|
|
3 - 5
|
|
136,890
|
|
|
85,061
|
|
|
2,415
|
|
|
1,292
|
|
|
48,122
|
|
|
2018
|
|
Associates
(2)
|
|
3 - 5
|
|
147,601
|
|
|
224
|
|
|
89
|
|
|
4,927
|
|
|
142,361
|
|
|
2018
|
|
Associates
(2) (3)
|
|
3 - 5
|
|
16,777
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
16,277
|
|
|
Performance Based Awards
|
|||||||||||||||||||
|
2016
|
|
Leadership team
(4)
|
|
3
|
|
43,694
|
|
|
14,991
|
|
|
7,324
|
|
|
—
|
|
|
21,379
|
|
|
2016
|
|
Leadership team
(5)
|
|
3
|
|
15,468
|
|
|
3,904
|
|
|
1,250
|
|
|
—
|
|
|
10,314
|
|
|
2017
|
|
Leadership team
(4)
|
|
3
|
|
43,680
|
|
|
14,649
|
|
|
7,664
|
|
|
—
|
|
|
21,367
|
|
|
2018
|
|
Leadership team
(4)
|
|
3
|
|
6,200
|
|
|
4,340
|
|
|
1,860
|
|
|
—
|
|
|
—
|
|
|
Outside Director Awards
(6)
|
|||||||||||||||||||
|
2016
|
|
Outside directors
|
|
1
|
|
18,923
|
|
|
15,471
|
|
|
2,266
|
|
|
1,186
|
|
|
—
|
|
|
2017
|
|
Outside directors
|
|
1
|
|
13,677
|
|
|
12,139
|
|
|
1,538
|
|
|
—
|
|
|
—
|
|
|
2018
|
|
Outside directors
|
|
1
|
|
16,072
|
|
|
1,148
|
|
|
—
|
|
|
—
|
|
|
14,924
|
|
|
(1)
|
Groups include employees (referred to as associates above), the leadership team which includes our named executive officers and other key senior leadership members, and outside directors. When the restricted shares are awarded, a participant receives voting rights and forfeitable dividend rights with respect to the shares, but is not able to transfer the shares until the restrictions have lapsed. Once the restrictions lapse, the participant is taxed on the value of the award and may elect to sell some shares (or have Pinnacle Financial withhold some shares) to pay the applicable income taxes associated with the vested portion of the award. For time-based vesting restricted share awards, dividends paid on shares for which the forfeiture restrictions do not lapse will be recouped by Pinnacle
|
|
(2)
|
The forfeiture restrictions on these restricted share awards lapse in equal annual installments on the anniversary date of the grant.
|
|
(3)
|
Restricted share awards issued to associates that were former associates of BNC and to Pinnacle Financial's Chairman of the Carolina's and Virginia pursuant to legacy BNC incentive plans assumed by Pinnacle Financial.
|
|
(4)
|
Reflects conversion of restricted share units issued in prior years to restricted share awards. The forfeiture restrictions on these restricted share awards lapse should Pinnacle Financial achieve certain soundness targets at the end of the fifth year following the grant date. See further details of these awards under the caption "Restricted Share Units" below.
|
|
(5)
|
These shares were awarded to individuals joining the leadership team upon acquisition of Avenue. The forfeiture restrictions on these restricted share awards lapse in separate equal installments should Pinnacle Financial achieve certain earnings targets over each year of the vesting period and should the recipient thereafter remain employed by Pinnacle Financial for a subsequent vesting period.
|
|
(6)
|
Restricted share awards are issued to the outside members of the board of directors in accordance with their board compensation plan. Restrictions lapse on February 28, 2019 based on each individual board member meeting their attendance goals for the various board and board committee meetings to which each member was scheduled to attend.
|
|
(7)
|
These shares represent forfeitures resulting from recipients whose employment or board membership is terminated during each of the years in the three-year period ended December 31, 2018 or for which the performance criteria applicable to the award are not achieved. Any dividends paid on shares for which the forfeiture restrictions do not lapse will be recouped by Pinnacle Financial at the time of termination or will not be distributed from escrow, as applicable.
|
|
|
|
Units Awarded
|
Applicable Performance Periods associated with each tranche
(fiscal year)
|
Service period per tranche
(in years)
|
Subsequent
holding period per tranche
(in years)
|
Period in which shares to be settled into RSAs
(2)
|
||
|
Grant year
|
Named Executive Officers
(NEOs)
(1)
|
Leadership Team other than NEOs
|
||||||
|
2018
|
|
96,878-145,339
|
25,990
|
|
2018
|
2
|
3
|
2023
|
|
|
|
|
|
2019
|
2
|
2
|
2023
|
|
|
|
|
|
|
2020
|
2
|
1
|
2023
|
|
|
2017
|
|
72,537-109,339
|
24,916
|
|
2017
|
2
|
3
|
2022
|
|
|
|
|
|
2018
|
2
|
2
|
2022
|
|
|
|
|
|
|
2019
|
2
|
1
|
2022
|
|
|
2016
|
|
73,474-110,223
|
26,683
|
|
2016
|
2
|
3
|
2021
|
|
|
|
|
|
|
2017
|
2
|
2
|
2021
|
|
|
|
|
|
|
2018
|
2
|
1
|
2021
|
|
2015
|
|
58,200-101,850
|
28,378
|
|
2015
|
2
|
3
|
2020
|
|
|
|
|
|
|
2016
|
2
|
2
|
2020
|
|
|
|
|
|
|
2017
|
2
|
1
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The named executive officers are awarded a range of awards that may be earned based on attainment of goals at a target level of performance to the maximum level of performance.
|
|
(2)
|
Performance-based vesting restricted stock unit awards granted in the years ended December 31, 2015 through December 31, 2018, if earned, will be settled in shares of Pinnacle Financial Common Stock in the periods noted in the table, if Pinnacle Bank's ratio of non-performing assets to the assets is less than amounts established in the applicable award agreement.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
|
Restricted stock expense
|
$
|
17,636
|
|
|
$
|
19,538
|
|
|
$
|
10,971
|
|
|
Income tax benefit
|
4,610
|
|
|
7,665
|
|
|
4,306
|
|
|||
|
Restricted stock expense, net of income tax benefit
|
$
|
13,026
|
|
|
$
|
11,873
|
|
|
$
|
6,665
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Notional
Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
||||||||
|
Interest rate swap agreements:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
$
|
1,059,724
|
|
|
$
|
22,273
|
|
|
$
|
748,625
|
|
|
$
|
13,771
|
|
|
Liabilities
|
1,059,724
|
|
|
(22,401
|
)
|
|
748,625
|
|
|
(13,866
|
)
|
||||
|
Total
|
$
|
2,119,448
|
|
|
$
|
(128
|
)
|
|
$
|
1,497,250
|
|
|
$
|
(95
|
)
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income
|
||||||||||
|
|
Location of Gain (Loss) Recognized in Income
|
|
Year ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||
|
Interest rate swap agreements
|
Other noninterest income
|
|
$
|
(33
|
)
|
|
$
|
39
|
|
|
$
|
65
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Balance Sheet Location
|
|
Weighted Average Remaining Maturity (In Years)
|
|
Weighted Average Pay Rate
|
|
Receive Rate
|
|
Notional
Amount
|
|
Estimated
Fair Value
|
|
Notional
Amount
|
|
Estimated
Fair Value
|
||||||||
|
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
Other liabilities
|
|
3.34
|
|
3.09%
|
|
3 month LIBOR
|
|
$
|
99,000
|
|
|
$
|
(1,757
|
)
|
|
$
|
200,000
|
|
|
$
|
(4,583
|
)
|
|
|
Amount of Gain (Loss) Recognized in Other Comprehensive Income
|
||||||||||
|
|
Years ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest rate swap agreements
|
$
|
2,660
|
|
|
$
|
2,487
|
|
|
$
|
(749
|
)
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
|
Balance Sheet Location
|
|
Weighted Average Remaining Maturity (In Years)
|
|
Weighted Average Pay Rate
|
|
Receive Rate
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
||||||||
|
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements - securities
|
|
Other liabilities
|
|
8.04
|
|
3.08%
|
|
3 month LIBOR
|
|
$
|
477,905
|
|
|
$
|
(14,796
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swap agreements - loans
|
|
Other liabilities
|
|
2.63
|
|
2.77%
|
|
3 month LIBOR
|
|
900,000
|
|
|
(7,037
|
)
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
4.51
|
|
2.88%
|
|
|
|
$
|
1,377,905
|
|
|
$
|
(21,833
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Location of Gain
on Derivative
|
|
Amount of Gain Recognized in Income
|
||||||||||
|
|
|
Year ended December 31,
|
|||||||||||
|
Liability derivatives
|
|
2018
|
|
2017
|
|
2016
|
|||||||
|
Interest rate swap agreements - securities
|
Interest income on securities
|
|
$
|
(14,796
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swap agreements - loans
|
Interest income on loans
|
|
$
|
(7,037
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Location of Loss
on Hedged Item
|
|
Amount of Loss Recognized in Income
|
||||||||||
|
|
|
Years ended December 31,
|
|||||||||||
|
Liability derivatives
|
|
2018
|
|
2017
|
|
2016
|
|||||||
|
Interest rate swap agreements - securities
|
Interest income on securities
|
|
$
|
14,796
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swap agreements - loans
|
Interest income on loans
|
|
$
|
7,037
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Carrying Amount of the Hedged Assets
|
|
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets
|
||||||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
|
Line item on the balance sheet
|
|
|
|
|
|
|
|
||||||||
|
Securities available-for-sale
|
$
|
513,116
|
|
|
$
|
—
|
|
|
$
|
14,796
|
|
|
$
|
—
|
|
|
Loans
(1)
|
$
|
907,037
|
|
|
$
|
—
|
|
|
$
|
7,037
|
|
|
$
|
—
|
|
|
(1)
|
The carrying amount as shown represents the designated last-of-layer. At December 31, 2018, the total amortized cost basis of the closed portfolio of loans designated in these hedging relationships was
$2.7
billion.
|
|
•
|
Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
•
|
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
•
|
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
|
Total carrying value in the consolidated balance sheet
|
|
Quoted market prices in an active market
(Level 1)
|
|
Models with significant observable market parameters
(Level 2)
|
|
Models with significant unobservable market parameters
(Level 3)
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasury securities
|
$
|
30,300
|
|
|
$
|
—
|
|
|
$
|
30,300
|
|
|
$
|
—
|
|
|
U.S. government agency securities
|
70,159
|
|
|
—
|
|
|
70,159
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
1,310,945
|
|
|
—
|
|
|
1,310,945
|
|
|
—
|
|
||||
|
State and municipal securities
|
1,229,654
|
|
|
—
|
|
|
1,215,059
|
|
|
14,595
|
|
||||
|
Asset- backed securities
|
375,582
|
|
|
—
|
|
|
375,582
|
|
|
—
|
|
||||
|
Corporate notes and other
|
67,046
|
|
|
—
|
|
|
67,046
|
|
|
—
|
|
||||
|
Total investment securities available-for-sale
|
3,083,686
|
|
|
—
|
|
|
3,069,091
|
|
|
14,595
|
|
||||
|
Other investments
|
50,791
|
|
|
—
|
|
|
24,369
|
|
|
26,422
|
|
||||
|
Other assets
|
24,524
|
|
|
—
|
|
|
24,524
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
3,159,001
|
|
|
$
|
—
|
|
|
$
|
3,117,984
|
|
|
$
|
41,017
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities
|
$
|
46,550
|
|
|
$
|
—
|
|
|
$
|
46,550
|
|
|
$
|
—
|
|
|
Total liabilities at fair value
|
$
|
46,550
|
|
|
$
|
—
|
|
|
$
|
46,550
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Total carrying value in the consolidated balance sheet
|
|
Quoted market prices in an active market
(Level 1)
|
|
Models with significant observable market parameters
(Level 2)
|
|
Models with significant unobservable market parameters
(Level 3)
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. treasury securities
|
$
|
30,445
|
|
|
$
|
—
|
|
|
$
|
30,445
|
|
|
$
|
—
|
|
|
U.S. government agency securities
|
180,801
|
|
|
—
|
|
|
180,801
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
1,263,819
|
|
|
—
|
|
|
1,263,819
|
|
|
—
|
|
||||
|
State and municipal securities
|
784,612
|
|
|
—
|
|
|
767,583
|
|
|
17,029
|
|
||||
|
Asset- backed securities
|
173,292
|
|
|
—
|
|
|
173,292
|
|
|
—
|
|
||||
|
Corporate notes and other
|
82,314
|
|
|
—
|
|
|
82,314
|
|
|
—
|
|
||||
|
Total investment securities available-for-sale
|
2,515,283
|
|
|
—
|
|
|
2,498,254
|
|
|
17,029
|
|
||||
|
Other investments
|
53,796
|
|
|
—
|
|
|
24,922
|
|
|
28,874
|
|
||||
|
Other assets
|
11,812
|
|
|
—
|
|
|
11,812
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
2,580,891
|
|
|
$
|
—
|
|
|
$
|
2,534,988
|
|
|
$
|
45,903
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities
|
$
|
13,886
|
|
|
$
|
—
|
|
|
$
|
13,886
|
|
|
$
|
—
|
|
|
Total liabilities at fair value
|
$
|
13,886
|
|
|
$
|
—
|
|
|
$
|
13,886
|
|
|
$
|
—
|
|
|
December 31, 2018
|
Total carrying value in the consolidated balance sheet
|
|
Quoted market prices in an active market
(Level 1)
|
|
Models with significant observable market parameters
(Level 2)
|
|
Models with significant unobservable market
parameters
(Level 3)
|
|
Total gains (losses) for the period ended
|
||||||||||
|
Other real estate owned
|
$
|
15,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,165
|
|
|
$
|
(84
|
)
|
|
Impaired loans, net
(1)
|
40,830
|
|
|
—
|
|
|
—
|
|
|
40,830
|
|
|
(1,214
|
)
|
|||||
|
Total
|
$
|
55,995
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55,995
|
|
|
$
|
(1,298
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other real estate owned
|
$
|
27,831
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,831
|
|
|
$
|
203
|
|
|
Impaired loans, net
(1)
|
22,723
|
|
|
—
|
|
|
—
|
|
|
22,723
|
|
|
(4
|
)
|
|||||
|
Total
|
$
|
50,554
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,554
|
|
|
$
|
199
|
|
|
(1)
|
Amount is net of a valuation allowance of
$4.0 million
and
$2.2 million
at
December 31, 2018
and
2017
, respectively, as required by ASC 310-10, "Receivables."
|
|
|
For the year ended December 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Available-for-sale Securities
|
|
Other
assets
|
|
Other
liabilities
|
|
Available-for-sale Securities
|
|
Other
assets
|
|
Other
liabilities
|
||||||||||||
|
Fair value, Jan. 1
|
$
|
17,029
|
|
|
$
|
28,874
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,478
|
|
|
$
|
—
|
|
|
Total net realized losses included in income
|
34
|
|
|
2,932
|
|
|
—
|
|
|
66
|
|
|
605
|
|
|
—
|
|
||||||
|
Change in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at Dec. 31
|
(1,300
|
)
|
|
—
|
|
|
—
|
|
|
709
|
|
|
—
|
|
|
—
|
|
||||||
|
Acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
16,254
|
|
|
17,062
|
|
|
—
|
|
||||||
|
Purchases
|
—
|
|
|
9,013
|
|
|
—
|
|
|
—
|
|
|
2,330
|
|
|
—
|
|
||||||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements
|
(1,168
|
)
|
|
(2,231
|
)
|
|
—
|
|
|
—
|
|
|
(1,601
|
)
|
|
—
|
|
||||||
|
Transfers out of Level 3
|
—
|
|
|
(12,166
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value, Dec. 31
|
$
|
14,595
|
|
|
$
|
26,422
|
|
|
$
|
—
|
|
|
$
|
17,029
|
|
|
$
|
28,874
|
|
|
$
|
—
|
|
|
Total realized losses included in income related to financial assets and liabilities still on the consolidated balance sheet at Dec. 31
|
$
|
34
|
|
|
$
|
2,932
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
605
|
|
|
$
|
—
|
|
|
December 31, 2018
|
Carrying/
Notional
Amount
|
|
Estimated
Fair Value
(1)
|
|
Quoted market prices in an active market
(Level 1)
|
|
Models with significant observable market parameters
(Level 2)
|
|
Models with significant unobservable market
parameters
(Level 3)
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities held-to-maturity
|
$
|
194,282
|
|
|
$
|
193,131
|
|
|
$
|
—
|
|
|
$
|
193,131
|
|
|
$
|
—
|
|
|
Loans, net
|
17,623,974
|
|
|
17,288,795
|
|
|
—
|
|
|
—
|
|
|
17,288,795
|
|
|||||
|
Consumer loans held-for-sale
|
34,196
|
|
|
34,929
|
|
|
—
|
|
|
34,929
|
|
|
—
|
|
|||||
|
Commercial loans held-for-sale
|
15,954
|
|
|
16,296
|
|
|
—
|
|
|
16,296
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deposits and securities sold under agreements to repurchase
|
18,953,848
|
|
|
18,337,848
|
|
|
—
|
|
|
—
|
|
|
18,337,848
|
|
|||||
|
Federal Home Loan Bank advances
|
1,443,589
|
|
|
1,432,003
|
|
|
—
|
|
|
—
|
|
|
1,432,003
|
|
|||||
|
Subordinated debt and other borrowings
|
485,130
|
|
|
464,616
|
|
|
—
|
|
|
—
|
|
|
464,616
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Off-balance sheet instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commitments to extend credit
(2)
|
6,921,689
|
|
|
1,733
|
|
|
—
|
|
|
—
|
|
|
1,733
|
|
|||||
|
Standby letters of credit
(3)
|
177,475
|
|
|
1,131
|
|
|
—
|
|
|
—
|
|
|
1,131
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Securities held-to-maturity
|
$
|
20,762
|
|
|
$
|
20,830
|
|
|
$
|
—
|
|
|
$
|
20,830
|
|
|
$
|
—
|
|
|
Loans, net
|
15,565,876
|
|
|
15,252,953
|
|
|
—
|
|
|
—
|
|
|
15,252,953
|
|
|||||
|
Consumer loans held-for-sale
|
103,729
|
|
|
104,986
|
|
|
—
|
|
|
104,986
|
|
|
—
|
|
|||||
|
Commercial loans held-for-sale
|
25,456
|
|
|
25,761
|
|
|
—
|
|
|
25,761
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deposits and securities sold under agreements to repurchase
|
16,586,964
|
|
|
16,516,342
|
|
|
—
|
|
|
—
|
|
|
16,516,342
|
|
|||||
|
Federal Home Loan Bank advances
|
1,319,909
|
|
|
1,313,311
|
|
|
—
|
|
|
—
|
|
|
1,313,311
|
|
|||||
|
Subordinated debt and other borrowings
|
465,505
|
|
|
445,098
|
|
|
—
|
|
|
—
|
|
|
445,098
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Off-balance sheet instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commitments to extend credit
(2)
|
5,788,425
|
|
|
2,264
|
|
|
—
|
|
|
—
|
|
|
2,264
|
|
|||||
|
Standby letters of credit
(3)
|
143,684
|
|
|
800
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|||||
|
(1)
|
Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.
|
|
(2)
|
At the end of each period, Pinnacle Financial evaluates the inherent risks of the outstanding off-balance sheet commitments. In making this evaluation, Pinnacle Financial evaluates the credit worthiness of the borrower, the collateral supporting the commitments and any other factors similar to those used to evaluate the inherent risks of our loan portfolio. Additionally, Pinnacle Financial evaluates the probability that the outstanding commitment will eventually become a funded loan. As a result, at both
December 31, 2018
and
2017
, respectively, Pinnacle Financial included in other liabilities
$1.7 million
and
$2.3 million
representing the inherent risks associated with these off-balance sheet commitments.
|
|
(3)
|
At
December 31, 2018
and
2017
, the fair value of Pinnacle Financial's standby letters of credit totaled
$1.1
million and
$800,000
, respectively. This amount represents the unamortized fee associated with these standby letters of credit, which were priced at market
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
||||||||||||
|
Type
|
|
Maximum
Loss Exposure
|
|
Liability
Recognized
|
|
Maximum
Loss Exposure
|
|
Liability
Recognized
|
|
Classification
|
||||||||
|
Low Income Housing Partnerships
|
|
$
|
39,582
|
|
|
$
|
—
|
|
|
$
|
23,912
|
|
|
$
|
—
|
|
|
Other Assets
|
|
Trust Preferred Issuances
|
|
N/A
|
|
|
132,995
|
|
|
N/A
|
|
|
132,995
|
|
|
Subordinated Debt
|
||||
|
Commercial Troubled Debt Restructurings
|
|
1,352
|
|
|
—
|
|
|
3,760
|
|
|
—
|
|
|
Loans
|
||||
|
Managed Discretionary Trusts
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
||||
|
|
Actual
|
|
Minimum Capital
Requirement
|
|
Minimum
To Be Well-Capitalized
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Pinnacle Financial
|
$
|
2,580,143
|
|
|
12.2
|
%
|
|
$
|
1,691,017
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Pinnacle Bank
|
$
|
2,432,419
|
|
|
11.5
|
%
|
|
$
|
1,686,046
|
|
|
8.0
|
%
|
|
$
|
2,107,558
|
|
|
10.0
|
%
|
|
Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pinnacle Financial
|
$
|
2,024,193
|
|
|
9.6
|
%
|
|
$
|
1,268,263
|
|
|
6.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Pinnacle Bank
|
$
|
2,218,003
|
|
|
10.5
|
%
|
|
$
|
1,264,535
|
|
|
6.0
|
%
|
|
$
|
1,686,046
|
|
|
8.0
|
%
|
|
Common equity Tier 1 capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pinnacle Financial
|
$
|
2,024,070
|
|
|
9.6
|
%
|
|
$
|
951,197
|
|
|
4.5
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Pinnacle Bank
|
$
|
2,217,880
|
|
|
10.5
|
%
|
|
$
|
948,401
|
|
|
4.5
|
%
|
|
$
|
1,369,912
|
|
|
6.5
|
%
|
|
Tier 1 capital to average assets (*):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pinnacle Financial
|
$
|
2,024,193
|
|
|
8.9
|
%
|
|
$
|
909,102
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Pinnacle Bank
|
$
|
2,218,003
|
|
|
9.8
|
%
|
|
$
|
906,185
|
|
|
4.0
|
%
|
|
$
|
1,132,731
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pinnacle Financial
|
$
|
2,266,161
|
|
|
12.0
|
%
|
|
$
|
1,509,496
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Pinnacle Bank
|
$
|
2,134,344
|
|
|
11.3
|
%
|
|
$
|
1,504,765
|
|
|
8.0
|
%
|
|
$
|
1,880,956
|
|
|
10.0
|
%
|
|
Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pinnacle Financial
|
$
|
1,725,323
|
|
|
9.1
|
%
|
|
$
|
1,132,122
|
|
|
6.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Pinnacle Bank
|
$
|
1,936,313
|
|
|
10.3
|
%
|
|
$
|
1,128,574
|
|
|
6.0
|
%
|
|
$
|
1,504,765
|
|
|
8.0
|
%
|
|
Common equity Tier 1 capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pinnacle Financial
|
$
|
1,725,219
|
|
|
9.1
|
%
|
|
$
|
849,092
|
|
|
4.5
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Pinnacle Bank
|
$
|
1,936,209
|
|
|
10.3
|
%
|
|
$
|
846,430
|
|
|
4.5
|
%
|
|
$
|
1,222,621
|
|
|
6.5
|
%
|
|
Tier 1 capital to average assets (*):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pinnacle Financial
|
$
|
1,725,323
|
|
|
8.6
|
%
|
|
$
|
797,861
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Pinnacle Bank
|
$
|
1,936,313
|
|
|
9.7
|
%
|
|
$
|
796,235
|
|
|
4.0
|
%
|
|
$
|
995,294
|
|
|
5.0
|
%
|
|
|
2018
|
|
2017
|
||||
|
Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
94,043
|
|
|
$
|
64,851
|
|
|
Investments in bank
|
4,096,349
|
|
|
3,855,483
|
|
||
|
Investments in consolidated subsidiaries
|
6,511
|
|
|
6,025
|
|
||
|
Investment in unconsolidated subsidiaries:
|
|
|
|
|
|
||
|
Statutory Trusts
|
3,995
|
|
|
3,995
|
|
||
|
Other investments
|
79,646
|
|
|
69,256
|
|
||
|
Current income tax receivable
|
19,032
|
|
|
20,017
|
|
||
|
Other assets
|
26,668
|
|
|
29,524
|
|
||
|
|
$
|
4,326,244
|
|
|
$
|
4,049,151
|
|
|
Liabilities and stockholders' equity:
|
|
|
|
|
|
||
|
Income taxes payable to subsidiaries
|
—
|
|
|
24
|
|
||
|
Subordinated debt and other borrowings
|
357,153
|
|
|
337,818
|
|
||
|
Other liabilities
|
3,151
|
|
|
3,357
|
|
||
|
Stockholders' equity
|
3,965,940
|
|
|
3,707,952
|
|
||
|
|
$
|
4,326,244
|
|
|
$
|
4,049,151
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||
|
Income from bank subsidiaries
|
$
|
83,090
|
|
|
63,100
|
|
|
27,663
|
|
||
|
Income from nonbank subsidiaries
|
1,214
|
|
|
297
|
|
|
5,198
|
|
|||
|
Income from equity method investment
|
13,731
|
|
|
10,126
|
|
|
7,663
|
|
|||
|
Other income
|
266
|
|
|
380
|
|
|
21
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
11,821
|
|
|
9,856
|
|
|
1,997
|
|
|||
|
Personnel expense, including stock compensation
|
17,636
|
|
|
16,629
|
|
|
10,971
|
|
|||
|
Other expense
|
7,194
|
|
|
8,076
|
|
|
3,653
|
|
|||
|
Income before income taxes and equity in undistributed income of subsidiaries
|
61,650
|
|
|
39,342
|
|
|
23,924
|
|
|||
|
Income tax benefit
|
(8,570
|
)
|
|
(12,748
|
)
|
|
(3,428
|
)
|
|||
|
Income before equity in undistributed income of subsidiaries
|
70,220
|
|
|
52,090
|
|
|
27,352
|
|
|||
|
Equity in undistributed income of bank subsidiaries
|
288,728
|
|
|
121,341
|
|
|
104,318
|
|
|||
|
Equity in undistributed income (loss) of nonbank subsidiaries
|
492
|
|
|
548
|
|
|
(4,445
|
)
|
|||
|
Net income
|
$
|
359,440
|
|
|
$
|
173,979
|
|
|
$
|
127,225
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities
:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
359,440
|
|
|
$
|
173,979
|
|
|
$
|
127,225
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Amortization and accretion
|
105
|
|
|
48
|
|
|
(144
|
)
|
|||
|
Stock-based compensation expense
|
17,636
|
|
|
19,538
|
|
|
10,971
|
|
|||
|
Increase (decrease) in income tax payable, net
|
(24
|
)
|
|
24
|
|
|
(12
|
)
|
|||
|
Deferred tax expense
|
(549
|
)
|
|
5,919
|
|
|
1,025
|
|
|||
|
Income from equity method investments, net
|
(13,731
|
)
|
|
(10,126
|
)
|
|
(7,663
|
)
|
|||
|
Dividends received from equity method investment
|
5,872
|
|
|
5,655
|
|
|
3,255
|
|
|||
|
Excess tax benefit from stock compensation
|
(2,966
|
)
|
|
(5,365
|
)
|
|
(4,604
|
)
|
|||
|
Loss (gain) on other investments
|
(209
|
)
|
|
(350
|
)
|
|
497
|
|
|||
|
Decrease (increase) in other assets
|
4,390
|
|
|
(3,989
|
)
|
|
2,636
|
|
|||
|
Increase (decrease) in other liabilities
|
2,758
|
|
|
(9,194
|
)
|
|
3,157
|
|
|||
|
Equity in undistributed income of bank subsidiary
|
(288,728
|
)
|
|
(121,341
|
)
|
|
(104,318
|
)
|
|||
|
Equity in undistributed income of nonbank subsidiary
|
(492
|
)
|
|
(548
|
)
|
|
4,445
|
|
|||
|
Net cash provided by operating activities
|
83,502
|
|
|
54,250
|
|
|
36,470
|
|
|||
|
Investing activities
:
|
|
|
|
|
|
|
|
|
|||
|
Investment in consolidated banking subsidiaries
|
—
|
|
|
(182,288
|
)
|
|
(118,878
|
)
|
|||
|
Increase in equity method investment
|
—
|
|
|
—
|
|
|
(11,400
|
)
|
|||
|
Increase in other investments
|
(2,321
|
)
|
|
(815
|
)
|
|
(710
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
(2,321
|
)
|
|
(183,103
|
)
|
|
(130,988
|
)
|
|||
|
Financing activities
:
|
|
|
|
|
|
|
|
|
|||
|
Net (decrease) increase in subordinated debt and other borrowings
|
19,230
|
|
|
(60
|
)
|
|
118,294
|
|
|||
|
Proceeds from common stock issuance
|
—
|
|
|
192,194
|
|
|
—
|
|
|||
|
Exercise of common stock options and stock appreciation rights, net of repurchase of restricted shares
|
(5,071
|
)
|
|
493
|
|
|
11,589
|
|
|||
|
Repurchase of common stock
|
(20,694
|
)
|
|
—
|
|
|
—
|
|
|||
|
Excess tax benefit from stock compensation
|
—
|
|
|
—
|
|
|
4,604
|
|
|||
|
Common dividends paid
|
(45,454
|
)
|
|
(35,907
|
)
|
|
(24,725
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(51,989
|
)
|
|
156,720
|
|
|
109,762
|
|
|||
|
Net increase in cash
|
29,192
|
|
|
27,867
|
|
|
15,244
|
|
|||
|
Cash and cash equivalents, beginning of year
|
64,851
|
|
|
36,984
|
|
|
21,740
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
94,043
|
|
|
$
|
64,851
|
|
|
$
|
36,984
|
|
|
(in thousands, except per share data)
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
2018
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
211,528
|
|
|
$
|
230,984
|
|
|
$
|
248,110
|
|
|
$
|
256,095
|
|
|
Net interest income
|
174,471
|
|
|
182,236
|
|
|
189,420
|
|
|
190,215
|
|
||||
|
Provision for loan losses
|
6,931
|
|
|
9,402
|
|
|
8,725
|
|
|
9,319
|
|
||||
|
Net income before taxes
|
103,143
|
|
|
109,865
|
|
|
118,183
|
|
|
118,757
|
|
||||
|
Net income
|
83,510
|
|
|
86,865
|
|
|
93,747
|
|
|
95,318
|
|
||||
|
Basic net income per share
|
$
|
1.08
|
|
|
$
|
1.13
|
|
|
$
|
1.22
|
|
|
$
|
1.24
|
|
|
Diluted net income per share
|
$
|
1.08
|
|
|
$
|
1.12
|
|
|
$
|
1.21
|
|
|
$
|
1.23
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income
|
$
|
102,143
|
|
|
$
|
123,743
|
|
|
$
|
202,167
|
|
|
$
|
208,085
|
|
|
Net interest income
|
88,767
|
|
|
106,627
|
|
|
173,182
|
|
|
174,731
|
|
||||
|
Provision for loan losses
|
3,651
|
|
|
6,812
|
|
|
6,920
|
|
|
6,281
|
|
||||
|
Net income before taxes
|
53,444
|
|
|
63,074
|
|
|
99,503
|
|
|
81,965
|
|
||||
|
Net income
|
39,653
|
|
|
43,086
|
|
|
64,442
|
|
|
26,798
|
|
||||
|
Basic net income per share
|
$
|
0.83
|
|
|
$
|
0.81
|
|
|
$
|
0.84
|
|
|
$
|
0.35
|
|
|
Diluted net income per share
|
$
|
0.82
|
|
|
$
|
0.80
|
|
|
$
|
0.83
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income
|
$
|
80,974
|
|
|
$
|
83,762
|
|
|
$
|
97,380
|
|
|
$
|
101,493
|
|
|
Net interest income
|
73,902
|
|
|
75,044
|
|
|
86,635
|
|
|
89,413
|
|
||||
|
Provision for loan losses
|
3,894
|
|
|
5,280
|
|
|
6,108
|
|
|
3,046
|
|
||||
|
Net income before taxes
|
41,800
|
|
|
46,546
|
|
|
48,693
|
|
|
54,345
|
|
||||
|
Net income
|
27,964
|
|
|
30,787
|
|
|
32,377
|
|
|
36,097
|
|
||||
|
Basic net income per share
|
$
|
0.70
|
|
|
$
|
0.75
|
|
|
$
|
0.71
|
|
|
$
|
0.79
|
|
|
Diluted net income per share
|
$
|
0.68
|
|
|
$
|
0.73
|
|
|
$
|
0.71
|
|
|
$
|
0.78
|
|
|
Plan Category
|
Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights
(1)(2)
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
(1)
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in First Column)
|
||||
|
Equity compensation plans approved by shareholders:
|
|
|
|
||||
|
2014 Equity Incentive Plan
|
401,389
|
|
—
|
|
—
|
|
|
|
2018 Omnibus Equity Incentive Plan
|
171,329
|
|
—
|
|
1,664,101
|
|
|
|
Equity compensation plans not approved by shareholders
|
N/A
|
|
N/A
|
|
N/A
|
|
|
|
Total
|
572,718
|
|
$
|
—
|
|
1,664,101
|
|
|
(1)
|
Includes 171,329 and 401,389 performance-based restricted stock units under the 2018 Plan and the 2014 Plan, respectively. Performance-based restricted stock units do not have an exercise price because their value is dependent upon continued employment over a period of time or the achievement of certain performance goals, and are to be settled for shares of common stock. Accordingly, they have been disregarded for purposes of computing the weighted-average exercise price.
|
|
(2)
|
All of CapitalMark's outstanding stock options vested upon consummation of the CapitalMark merger and were converted into options to purchase shares of Pinnacle Financial's Common Stock. 176,709 shares of Pinnacle Financial's common stock remain subject to outstanding options issued to the CapitalMark option holders and the weighted average exercise price of those options is $21.38.
|
|
(3)
|
In connection with the BNC Merger, the Company assumed and subsequently amended and restated the BNC Bancorp 2013 Stock Incentive Plan. No options, warrants, rights or restricted stock units are outstanding under this plan, and 9,198 shares remained available for issuance thereunder as of December 31, 2018.
|
|
Exhibit No.
|
|
Description
|
|
|
2.1†
|
|
|
|
|
3.1
|
|
|
|
|
3.2
|
|
|
|
|
4.1.1
|
|
|
|
|
4.1.2
|
|
|
See Exhibits 3.1 and 3.2 for provisions of the Charter and Bylaws defining rights of holders of the Common Stock.
|
|
4.2
|
|
|
|
|
4.3
|
|
|
|
|
4.4
|
|
|
|
|
4.5
|
|
|
|
|
4.6
|
|
|
|
|
4.7
|
|
|
|
|
4.8
|
|
|
|
|
4.9
|
|
|
Pinnacle Financial is a party to certain agreements entered into in connection with the offering or assumption of its subordinated debentures and certain of its subordinated indebtedness, in each case as more fully described in this Annual Report on Form 10-K. In accordance with Item 601(b)(4)(iii) of Regulation S-K and because no issuance of any such indebtedness is in excess of 10% of Pinnacle Financial’s total assets, Pinnacle Financial has not filed the various documents and agreements associated with such indebtedness herewith. Pinnacle Financial has, however, agreed to furnish copies of the various documents and agreements associated with such indebtedness to the Securities and Exchange Commission upon request.
|
|
10.1#
|
|
|
|
|
10.2#
|
|
|
|
|
10.3#
|
|
|
|
|
10.4#
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10.5#
|
|
|
|
|
10.6#
|
|
|
|
|
10.7#
|
|
|
|
|
10.8#
|
|
|
|
|
10.9#
|
|
|
|
|
10.10#
|
|
|
|
|
10.11#
|
|
|
|
|
10.12#
|
|
|
|
|
10.13#
|
|
|
Amendment No. 2 to Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and M. Terry Turner, incorporated herein by reference to Exhibit 10.40 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013, filed on February 25, 2014.
|
|
10.14#
|
|
|
Amendment No. 2 to Amended Employment Agreement by and among Pinnacle Bank, Pinnacle Financial Partners, Inc. and Robert A. McCabe, Jr., incorporated herein by reference to Exhibit 10.41 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013, filed on February 25, 2014.
|
|
10.15#
|
|
|
|
|
10.16#
|
|
|
|
|
10.17#
|
|
|
|
|
10.18#
|
|
|
|
|
10.19#
|
|
|
|
|
10.20#
|
|
|
|
|
10.21
|
|
|
|
|
10.22#
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10.23#
|
|
|
|
|
10.24#
|
|
|
|
|
10.25#
|
|
|
|
|
10.26
|
|
|
|
|
10.27
|
|
|
|
|
10.28#
|
|
|
|
|
10.29#
|
|
|
|
|
10.30#
|
|
|
|
|
10.31#
|
|
|
|
|
10.32#
|
|
|
|
|
10.33#
|
|
|
|
|
10.34
|
|
|
|
|
10.35
|
|
|
|
|
10.36#
|
|
|
|
|
10.37#
|
|
|
|
|
10.38#
|
|
|
|
|
10.39#
|
|
|
|
|
10.40#
|
|
|
|
|
21.1*
|
|
|
|
|
23.1*
|
|
|
|
|
31.1*
|
|
|
|
|
31.2*
|
|
|
|
|
32.1**
|
|
|
|
|
32.2**
|
|
|
|
|
101.INS*
|
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
|
XBRL Schema Documents
|
|
Exhibit No.
|
|
Description
|
|
|
101.CAL*
|
|
|
XBRL Calculation Linkbase Document
|
|
101.LAB*
|
|
|
XBRL Label Linkbase Document
|
|
101.PRE*
|
|
|
XBRL Presentation Linkbase Document
|
|
101.DEF*
|
|
|
XBRL Definition Linkbase Document
|
|
†
|
As directed by Item 601(b)(2) of Regulation S-K, certain schedules and exhibits to this exhibit are omitted from this filing. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon request.
|
|
|
|
PINNACLE FINANCIAL PARTNERS, INC
|
|
|
|
|
|
|
By:
|
/s/ M. Terry Turner
|
|
|
|
M. Terry Turner
|
|
Date: February 28, 2019
|
|
President and Chief Executive Officer
|
|
SIGNATURES
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
|
|
/s/ Robert A. McCabe, Jr.
|
|
Chairman of the Board
|
|
February 28, 2019
|
|
Robert A. McCabe, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ M. Terry Turner
|
|
Director, President and Chief Executive Officer
|
|
February 28, 2019
|
|
M. Terry Turner
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Harold R. Carpenter
|
|
Chief Financial Officer
|
|
February 28, 2019
|
|
Harold R. Carpenter
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Ronald L. Samuels
|
|
Vice Chairman of the Board
|
|
February 28, 2019
|
|
Ronald L. Samuels
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard D. Callicutt
|
|
Director, Chairman of the Carolinas and Virginia
|
|
February 28, 2018
|
|
Richard D. Callicutt
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Abney S. Boxley
|
|
Director
|
|
February 28, 2019
|
|
Abney S. Boxley
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Charles E. Brock
|
|
Director
|
|
February 28, 2019
|
|
Charles E. Brock
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Renda J. Burkhart
|
|
Director
|
|
February 28, 2019
|
|
Renda J. Burkhart
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gregory L. Burns
|
|
Director
|
|
February 28, 2019
|
|
Gregory L. Burns
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Marty G. Dickens
|
|
Director
|
|
February 28, 2019
|
|
Marty G. Dickens
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Thomas C. Farnsworth, III
|
|
Director
|
|
February 28, 2019
|
|
Thomas C. Farnsworth, III
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph Galante
|
|
Director
|
|
February 28, 2019
|
|
Joseph Galante
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Glenda Baskin Glover
|
|
Director
|
|
February 28, 2019
|
|
Glenda Baskin Glover
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David B. Ingram
|
|
Director
|
|
February 28, 2019
|
|
David B. Ingram
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gary Scott
|
|
Director
|
|
February 28, 2019
|
|
Gary Scott
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Thomas R. Sloan
|
|
Director
|
|
February 28, 2018
|
|
Thomas R. Sloan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Reese L. Smith, III
|
|
Director
|
|
February 28, 2019
|
|
Reese L. Smith, III
|
|
|
|
|
|
|
|
|
|
|
|
/s/ G. Kennedy Thompson
|
|
Director
|
|
February 28, 2018
|
|
G. Kennedy Thompson
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|