These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
, Inc.
| Tennessee | 62-1812853 | |
| (State or other jurisdiction of incorporation or | (I.R.S. Employer Identification No.) | |
| organization) | ||
| 150 Third Avenue South, Suite 900, Nashville, Tennessee | 37201 | |
| (Address of principal executive offices) | (Zip Code) |
| Large Accelerated Filer o | Accelerated Filer þ | Non-accelerated Filer o | Smaller reporting company o | |||
| (do not check if you are a smaller reporting company) |
| Page No. | ||||||||
|
|
||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 27 | ||||||||
|
|
||||||||
| 49 | ||||||||
|
|
||||||||
| 49 | ||||||||
|
|
||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 52 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
Page 1
Page 2
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
ASSETS
|
||||||||
|
Cash and noninterest-bearing due from banks
|
$ | 59,038,190 | $ | 55,651,737 | ||||
|
Interest-bearing due from banks
|
142,990,988 | 19,338,499 | ||||||
|
Federal funds sold
|
3,549,454 | 41,611,838 | ||||||
|
Short-term discount notes
|
44,995,432 | 50,000,000 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
250,574,064 | 166,602,074 | ||||||
|
|
||||||||
|
Securities available-for-sale, at fair value
|
964,206,124 | 931,012,091 | ||||||
|
Securities held-to-maturity (fair value of $4,456,899 and
$6,737,336 at September 30, 2010 and December 31, 2009,
respectively)
|
4,325,401 | 6,542,496 | ||||||
|
Mortgage loans held-for-sale
|
21,804,306 | 12,440,984 | ||||||
|
|
||||||||
|
Loans
|
3,251,923,355 | 3,563,381,741 | ||||||
|
Less allowance for loan losses
|
(84,550,007 | ) | (91,958,789 | ) | ||||
|
|
||||||||
|
Loans, net
|
3,167,373,348 | 3,471,422,952 | ||||||
|
|
||||||||
|
Premises and equipment, net
|
82,528,409 | 80,650,936 | ||||||
|
Other investments
|
42,466,941 | 40,138,660 | ||||||
|
Accrued interest receivable
|
16,921,996 | 19,083,468 | ||||||
|
Goodwill
|
244,096,729 | 244,107,086 | ||||||
|
Core deposits and other intangible assets
|
11,449,597 | 13,686,091 | ||||||
|
Other real estate owned
|
48,710,475 | 29,603,439 | ||||||
|
Other assets
|
107,145,887 | 113,520,727 | ||||||
|
|
||||||||
|
Total assets
|
$ | 4,961,603,277 | $ | 5,128,811,004 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$ | 581,181,037 | $ | 498,087,015 | ||||
|
Interest-bearing
|
526,164,256 | 483,273,551 | ||||||
|
Savings and money market accounts
|
1,439,594,226 | 1,198,012,445 | ||||||
|
Time
|
1,278,694,666 | 1,644,226,290 | ||||||
|
|
||||||||
|
Total deposits
|
3,825,634,185 | 3,823,599,301 | ||||||
|
Securities sold under agreements to repurchase
|
191,392,048 | 275,465,096 | ||||||
|
Federal Home Loan Bank advances
|
121,435,261 | 212,654,782 | ||||||
|
Subordinated debt
|
97,476,000 | 97,476,000 | ||||||
|
Accrued interest payable
|
5,766,337 | 6,555,801 | ||||||
|
Other liabilities
|
33,370,673 | 12,039,843 | ||||||
|
|
||||||||
|
Total liabilities
|
4,275,074,504 | 4,427,790,823 | ||||||
|
Stockholders equity:
|
||||||||
|
Preferred stock, no par value; 10,000,000 shares
authorized;
95,000 shares issued and outstanding at September 30, 2010, and December 31, 2009 |
90,455,129 | 89,462,633 | ||||||
|
Common stock, par value $1.00; 90,000,000 shares authorized;
33,660,462 issued and outstanding at September 30, 2010 and 33,029,719 issued and outstanding at December 31, 2009 |
33,660,462 | 33,029,719 | ||||||
|
Common stock warrants
|
3,348,402 | 3,348,402 | ||||||
|
Additional paid-in capital
|
528,956,550 | 524,366,603 | ||||||
|
Retained earnings
|
10,721,466 | 43,372,743 | ||||||
|
Accumulated other comprehensive income, net of taxes
|
19,386,764 | 7,440,081 | ||||||
|
|
||||||||
|
Total stockholders equity
|
686,528,773 | 701,020,181 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 4,961,603,277 | $ | 5,128,811,004 | ||||
|
|
||||||||
Page 3
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Interest income:
|
||||||||||||||||
|
Loans, including fees
|
$ | 41,105,351 | $ | 41,665,915 | $ | 122,504,151 | $ | 119,818,533 | ||||||||
|
Securities:
|
||||||||||||||||
|
Taxable
|
7,004,256 | 8,607,924 | 24,150,109 | 26,088,836 | ||||||||||||
|
Tax-exempt
|
1,942,650 | 1,694,323 | 5,978,849 | 4,742,447 | ||||||||||||
|
Federal funds sold and other
|
598,181 | 473,663 | 1,635,934 | 1,338,587 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
50,650,438 | 52,441,825 | 154,269,043 | 151,988,403 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
12,306,145 | 15,099,627 | 38,695,099 | 49,253,606 | ||||||||||||
|
Securities sold under agreements to repurchase
|
435,054 | 363,302 | 1,352,015 | 1,147,363 | ||||||||||||
|
Federal Home Loan Bank advances and other borrowings
|
1,849,300 | 2,430,839 | 5,904,792 | 7,826,936 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
14,590,499 | 17,893,768 | 45,951,906 | 58,227,905 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
36,059,939 | 34,548,057 | 108,317,137 | 93,760,498 | ||||||||||||
|
Provision for loan losses
|
4,789,322 | 22,134,025 | 48,523,927 | 101,063,950 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income after provision for loan losses
|
31,270,617 | 12,414,032 | 59,793,210 | (7,303,452 | ) | |||||||||||
|
|
||||||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Service charges on deposit accounts
|
2,444,077 | 2,559,394 | 7,238,588 | 7,604,774 | ||||||||||||
|
Investment services
|
1,234,421 | 1,112,059 | 3,786,067 | 3,044,444 | ||||||||||||
|
Insurance sales commissions
|
954,015 | 906,298 | 2,957,393 | 3,130,849 | ||||||||||||
|
Gain on loan sales and loan participations, net
|
1,310,169 | 977,662 | 2,733,977 | 4,386,467 | ||||||||||||
|
Gain on investment sales, net
|
| | 2,623,674 | 6,462,241 | ||||||||||||
|
Trust fees
|
726,094 | 585,737 | 2,377,182 | 1,885,091 | ||||||||||||
|
Other noninterest income
|
1,925,459 | 1,595,942 | 5,932,154 | 4,961,175 | ||||||||||||
|
|
||||||||||||||||
|
Total noninterest income
|
8,594,235 | 7,737,092 | 27,649,035 | 31,475,041 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Salaries and employee benefits
|
16,069,360 | 14,245,485 | 48,921,007 | 41,672,578 | ||||||||||||
|
Equipment and occupancy
|
5,230,730 | 4,445,666 | 16,089,323 | 12,991,928 | ||||||||||||
|
Other real estate owned
|
8,522,346 | 1,250,152 | 21,335,705 | 5,864,375 | ||||||||||||
|
Marketing and other business development
|
748,206 | 512,063 | 2,295,820 | 1,417,780 | ||||||||||||
|
Postage and supplies
|
636,492 | 515,110 | 2,070,536 | 2,174,796 | ||||||||||||
|
Amortization of intangibles
|
744,492 | 776,784 | 2,236,494 | 2,411,351 | ||||||||||||
|
Other noninterest expense
|
5,822,252 | 5,535,079 | 17,482,907 | 16,596,965 | ||||||||||||
|
|
||||||||||||||||
|
Total noninterest expense
|
37,773,878 | 27,280,339 | 110,431,792 | 83,129,773 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) before income taxes
|
2,090,974 | (7,129,215 | ) | (22,989,547 | ) | (58,958,184 | ) | |||||||||
|
Income tax (benefit) expense
|
| (3,782,045 | ) | 5,106,734 | (25,925,471 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
2,090,974 | (3,347,170 | ) | (28,096,281 | ) | (33,032,713 | ) | |||||||||
|
Preferred stock dividends
|
1,213,889 | 1,213,889 | 3,602,083 | 3,602,083 | ||||||||||||
|
Accretion on preferred stock discount
|
328,037 | 290,105 | 992,496 | 819,059 | ||||||||||||
|
|
||||||||||||||||
|
Net income (loss) available to common stockholders
|
$ | 549,048 | $ | (4,851,164 | ) | $ | (32,690,860 | ) | $ | (37,453,855 | ) | |||||
|
|
||||||||||||||||
|
Per share information:
|
||||||||||||||||
|
Basic net income (loss) per common share available to
common stockholders
|
$ | 0.02 | $ | (0.15 | ) | $ | (1.00 | ) | $ | (1.39 | ) | |||||
|
|
||||||||||||||||
|
Diluted net income (loss) per common share available
to common stockholders
|
$ | 0.02 | $ | (0.15 | ) | $ | (1.00 | ) | $ | (1.39 | ) | |||||
|
|
||||||||||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic
|
32,857,428 | 32,460,614 | 32,697,985 | 27,011,749 | ||||||||||||
|
|
||||||||||||||||
|
Diluted
|
33,576,963 | 32,460,614 | 32,697,985 | 27,011,749 | ||||||||||||
|
|
||||||||||||||||
Page 4
| Common | Additional | Accumulated | Total | |||||||||||||||||||||||||||||||||
| Preferred Stock | Common Stock | Stock | Paid-in | Retained | Other Comp. | Stockholders | ||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Warrants | Capital | Earnings | Income, net | Equity | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2008
|
95,000 | $ | 88,348,647 | 23,762,124 | $ | 23,762,124 | $ | 6,696,804 | $ | 417,040,974 | $ | 84,380,447 | $ | 7,069,400 | $ | 627,298,396 | ||||||||||||||||||||
|
Exercise of employee common
stock options, stock
appreciation rights, common
stock warrants and related
tax benefits
|
| | 59,319 | 59,319 | | 641,191 | | | 700,510 | |||||||||||||||||||||||||||
|
Issuance of restricted
common shares, net of
forfeitures
|
| | 283,488 | 283,488 | | (283,488 | ) | | | | ||||||||||||||||||||||||||
|
Restricted shares withheld
for taxes
|
| | (3,194 | ) | (3,194 | ) | | (58,531 | ) | | | (61,725 | ) | |||||||||||||||||||||||
|
Issuance of 8,855,000
shares of common stock, net
of offering costs
of $6,087,215
|
| | 8,855,000 | 8,855,000 | | 100,172,785 | 109,027,785 | |||||||||||||||||||||||||||||
|
Cancellation of 267,455
warrants previously issued
to U.S. Treasury
|
| | | | (3,348,402 | ) | 3,348,402 | | ||||||||||||||||||||||||||||
|
Compensation expense for
restricted shares
|
| | | | | 1,009,611 | | | 1,009,611 | |||||||||||||||||||||||||||
|
Compensation expense for
stock options
|
| | | | | 1,361,938 | | | 1,361,938 | |||||||||||||||||||||||||||
|
Accretion on preferred
stock dividend
|
| 819,059 | | | | | (819,059 | ) | | | ||||||||||||||||||||||||||
|
Preferred dividends paid
|
| | | | | | (3,206,249 | ) | | (3,206,249 | ) | |||||||||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
| | | | | | (33,032,713 | ) | | (33,032,713 | ) | |||||||||||||||||||||||||
|
Net unrealized gains on
securities
available-for-sale, net of
deferred tax benefit
of $4,734,374
|
| | | | | | | 6,993,575 | 6,993,575 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive loss
|
(26,039,138 | ) | ||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, September 30, 2009
|
95,000 | $ | 89,167,706 | 32,956,737 | $ | 32,956,737 | $ | 3,348,402 | $ | 523,232,882 | $ | 47,322,426 | $ | 14,062,975 | $ | 710,091,128 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2009
|
95,000 | $ | 89,462,633 | 33,029,719 | $ | 33,029,719 | $ | 3,348,402 | $ | 524,366,603 | $ | 43,372,743 | $ | 7,440,081 | $ | 701,020,181 | ||||||||||||||||||||
|
Exercise of employee common
stock options, and related
tax benefits
|
| | 329,558 | 329,558 | | 1,992,279 | | | 2,321,837 | |||||||||||||||||||||||||||
|
Issuance of restricted
common shares, net of
forfeitures
|
| | 312,219 | 312,219 | | (312,219 | ) | | | | ||||||||||||||||||||||||||
|
Restricted shares withheld
for taxes
|
| | (11,034 | ) | (11,034 | ) | | (137,744 | ) | | | (148,778 | ) | |||||||||||||||||||||||
|
Compensation expense for
restricted shares
|
| | | | | 1,774,345 | | | 1,774,345 | |||||||||||||||||||||||||||
|
Compensation expense for
stock options
|
| | | | | 1,273,286 | | | 1,273,286 | |||||||||||||||||||||||||||
|
Accretion on preferred
stock discount
|
| 992,496 | | | | | (992,496 | ) | | | ||||||||||||||||||||||||||
|
Preferred dividends paid
|
| | | | | | (3,562,500 | ) | | (3,562,500 | ) | |||||||||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
| | | | | | (28,096,281 | ) | | (28,096,281 | ) | |||||||||||||||||||||||||
|
Net unrealized gains on
securities
available-for-sale, net
of deferred tax expense
of $7,712,167
|
| | | | | | | 11,946,683 | 11,946,683 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive loss
|
(16,149,598 | ) | ||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, September 30, 2010
|
95,000 | $ | 90,455,129 | 33,660,462 | $ | 33,660,462 | $ | 3,348,402 | $ | 528,956,550 | $ | 10,721,466 | $ | 19,386,764 | $ | 686,528,773 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
Page 5
| Nine months ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Operating activities:
|
||||||||
|
Net loss
|
$ | (28,096,281 | ) | $ | (33,032,713 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
|
Net amortization/accretion of premium/discount on securities
|
3,445,502 | 3,631,779 | ||||||
|
Depreciation and amortization
|
8,757,803 | 7,833,796 | ||||||
|
Provision for loan losses
|
48,523,927 | 101,063,950 | ||||||
|
Gain on loan sales and loan participations, net
|
(3,067,581 | ) | (3,820,667 | ) | ||||
|
Gain on investment sales, net
|
(2,623,674 | ) | (6,462,241 | ) | ||||
|
Net gains on sale of premises and equipment and software
|
(5,035 | ) | (22,784 | ) | ||||
|
Stock-based compensation expense
|
3,047,631 | 2,371,549 | ||||||
|
Deferred tax expense (benefit)
|
17,812,548 | (25,140,069 | ) | |||||
|
Losses on foreclosed real estate and other investments
|
19,334,546 | 4,517,522 | ||||||
|
Excess tax benefit from stock compensation
|
(10,358 | ) | (44,364 | ) | ||||
|
Mortgage loans held for sale:
|
||||||||
|
Loans originated
|
(307,729,185 | ) | (509,606,923 | ) | ||||
|
Loans sold
|
301,434,231 | 523,338,574 | ||||||
|
Decrease in other assets
|
11,887,367 | 17,377,317 | ||||||
|
Increase (decrease) in other liabilities
|
20,541,366 | (9,573,279 | ) | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
93,252,807 | 72,431,447 | ||||||
|
|
||||||||
|
|
||||||||
|
Investing activities:
|
||||||||
|
Activities in securities available-for-sale:
|
||||||||
|
Purchases
|
(422,982,104 | ) | (614,690,009 | ) | ||||
|
Sales
|
146,082,535 | 346,895,583 | ||||||
|
Maturities, prepayments and calls
|
262,564,699 | 195,745,788 | ||||||
|
Activities in securities held-to-maturity:
|
||||||||
|
Sales
|
954,388 | | ||||||
|
Maturities, prepayments and calls
|
1,240,565 | 3,960,000 | ||||||
|
Decrease (increase) in loans, net
|
186,760,840 | (332,879,425 | ) | |||||
|
Purchases of premises and equipment and software
|
(7,674,801 | ) | (10,419,279 | ) | ||||
|
Proceeds from the sale of premises and equipment and software
|
5,035 | 14,885 | ||||||
|
Other investments
|
(1,878,676 | ) | (4,709,089 | ) | ||||
|
|
||||||||
|
Net cash provided by (used in) investing activities
|
165,072,481 | (416,081,546 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Financing activities:
|
||||||||
|
Net increase in deposits
|
2,229,029 | 287,043,453 | ||||||
|
Net (decrease) increase in securities sold under agreements to repurchase
|
(84,073,048 | ) | 31,376,107 | |||||
|
Net decrease in Federal funds purchased
|
| (71,643,000 | ) | |||||
|
Advances from Federal Home Loan Bank:
|
||||||||
|
Issuances
|
90,000,000 | 70,000,000 | ||||||
|
Payments
|
(181,130,196 | ) | (30,860,649 | ) | ||||
|
Net decrease in borrowings under lines of credit
|
| (18,000,000 | ) | |||||
|
Preferred dividends paid
|
(3,562,500 | ) | (3,206,249 | ) | ||||
|
Issuance of common stock, net of expenses
|
| 109,027,785 | ||||||
|
Exercise of common stock options and stock appreciation rights
|
2,173,059 | 638,785 | ||||||
|
Excess tax benefit from stock compensation
|
10,358 | 44,364 | ||||||
|
|
||||||||
|
Net cash (used in) provided by financing activities
|
(174,353,298 | ) | 374,420,596 | |||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
83,971,990 | 30,770,497 | ||||||
|
Cash and cash equivalents, beginning of period
|
166,602,074 | 90,252,755 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 250,574,064 | $ | 121,023,252 | ||||
|
|
||||||||
Page 6
| For the nine months ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Cash Transactions:
|
||||||||
|
Interest
|
$ | 47,024,839 | $ | 59,036,422 | ||||
|
Income taxes received
|
100,000 | 3,200,000 | ||||||
|
Noncash Transactions:
|
||||||||
|
Loans charged-off to the allowance for loan losses
|
58,729,862 | 55,120,618 | ||||||
|
Loans foreclosed upon and transferred to other real estate owned
|
68,087,450 | 24,706,149 | ||||||
|
Net unrealized gains on available-for-sale securities, net of deferred taxes
|
11,946,683 | 6,993,575 | ||||||
Page 7
| For the three months ended | For the nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Basic earnings per share calculation:
|
||||||||||||||||
|
Numerator
Net income (loss) available to
common stockholders
|
$ | 549,048 | $ | (4,851,164 | ) | $ | (32,690,860 | ) | $ | (37,453,855 | ) | |||||
|
|
||||||||||||||||
|
Denominator
Average common shares
outstanding
|
32,857,428 | 32,460,614 | 32,697,985 | 27,011,749 | ||||||||||||
|
Basic income (loss) per share
available to common
stockholders
|
$ | 0.02 | $ | (0.15 | ) | $ | (1.00 | ) | $ | (1.39 | ) | |||||
|
|
||||||||||||||||
|
Diluted earnings per share calculation:
|
||||||||||||||||
|
Numerator
Income (loss) available to
common stockholders
|
$ | 549,048 | $ | (4,851,164 | ) | $ | (32,690,860 | ) | $ | (37,453,855 | ) | |||||
|
|
||||||||||||||||
|
Denominator
Average common shares
outstanding
|
32,857,428 | 32,460,614 | 32,697,985 | 27,011,749 | ||||||||||||
|
Dilutive shares contingently issuable
|
719,535 | | | | ||||||||||||
|
|
||||||||||||||||
|
Average diluted common shares
outstanding
|
33,576,963 | 32,460,614 | 32,697,985 | 27,011,749 | ||||||||||||
|
|
||||||||||||||||
|
Diluted net income (loss) per share
available to common
stockholders
|
$ | 0.02 | $ | (0.15 | ) | $ | (1.00 | ) | $ | (1.39 | ) | |||||
Page 8
Page 9
| September 30, 2010 | ||||||||||||||||
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | | $ | | $ | | $ | | ||||||||
|
U.S. government agency securities
|
61,127,951 | 1,074,696 | | 62,202,647 | ||||||||||||
|
Mortgage-backed securities
|
657,909,980 | 18,313,514 | 712,045 | 675,511,449 | ||||||||||||
|
State and municipal securities
|
203,059,912 | 12,192,151 | 169,809 | 215,082,254 | ||||||||||||
|
Corporate notes and other
|
10,222,798 | 1,255,471 | 68,495 | 11,409,774 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 932,320,641 | $ | 32,835,832 | $ | 950,349 | $ | 964,206,124 | ||||||||
|
|
||||||||||||||||
|
Securities held-to-maturity:
|
||||||||||||||||
|
U.S. government agency securities
|
$ | | $ | | $ | | $ | | ||||||||
|
State and municipal securities
|
4,325,401 | 148,965 | 17,467 | 4,456,899 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 4,325,401 | $ | 148,965 | $ | 17,467 | $ | 4,456,899 | ||||||||
|
|
||||||||||||||||
| December 31, 2009 | ||||||||||||||||
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | | $ | | $ | | $ | | ||||||||
|
U.S. Government agency securities
|
196,927,928 | 959,805 | 2,459,428 | 195,428,305 | ||||||||||||
|
Mortgage-backed securities
|
507,443,622 | 11,799,596 | 1,551,804 | 517,691,414 | ||||||||||||
|
State and municipal securities
|
204,028,645 | 4,489,162 | 1,222,955 | 207,294,852 | ||||||||||||
|
Corporate notes and other
|
10,411,342 | 327,975 | 141,797 | 10,597,520 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 918,811,537 | $ | 17,576,538 | $ | 5,375,984 | $ | 931,012,091 | ||||||||
|
|
||||||||||||||||
|
Securities held-to-maturity:
|
||||||||||||||||
|
U.S. government agency securities
|
$ | | $ | | $ | | $ | | ||||||||
|
State and municipal securities
|
6,542,496 | 237,300 | 42,460 | 6,737,336 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 6,542,496 | $ | 237,300 | $ | 42,460 | $ | 6,737,336 | ||||||||
|
|
||||||||||||||||
Page 10
| Available-for-sale | Held-to-maturity | |||||||||||||||
| Amortized | Fair | Amortized | Fair | |||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
|
Due in one year or less
|
$ | 3,166,583 | $ | 3,198,435 | $ | 1,570,268 | $ | 1,594,338 | ||||||||
|
Due in one year to five years
|
36,743,566 | 38,068,123 | 2,755,133 | 2,862,561 | ||||||||||||
|
Due in five years to ten years
|
93,412,169 | 98,773,386 | | | ||||||||||||
|
Due after ten years
|
141,088,343 | 148,654,731 | | | ||||||||||||
|
|
||||||||||||||||
|
Mortgage-backed securities
|
657,909,980 | 675,511,449 | | | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 932,320,641 | $ | 964,206,124 | $ | 4,325,401 | $ | 4,456,899 | ||||||||
|
|
||||||||||||||||
| Investments with an | Investments with an | Total Investments | ||||||||||||||||||||||
| Unrealized Loss of | Unrealized Loss of | with an | ||||||||||||||||||||||
| less than 12 months | 12 months or longer | Unrealized Loss | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
|
At September 30, 2010:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
U.S. government agency securities
|
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
|
Mortgage-backed securities
|
160,292,983 | 710,142 | 228,890 | 1,903 | 160,521,873 | 712,045 | ||||||||||||||||||
|
State and municipal securities
|
5,113,843 | 59,132 | 3,987,527 | 128,144 | 9,101,370 | 187,276 | ||||||||||||||||||
|
Corporate notes
|
| | 431,505 | 68,495 | 431,505 | 68,495 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily-impaired securities
|
$ | 165,406,826 | $ | 769,274 | $ | 4,647,922 | $ | 198,542 | $ | 170,054,748 | $ | 967,816 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
At December 31, 2009:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
U.S. government agency securities
|
$ | 132,265,031 | $ | 2,459,428 | $ | | $ | | $ | 132,265,031 | $ | 2,459,428 | ||||||||||||
|
Mortgage-backed securities
|
128,404,340 | 1,551,189 | 76,958 | 615 | 128,481,298 | 1,551,804 | ||||||||||||||||||
|
State and municipal securities
|
43,351,971 | 672,033 | 8,379,062 | 593,382 | 51,731,033 | 1,265,415 | ||||||||||||||||||
|
Corporate notes
|
473,191 | 141,797 | | | 473,191 | 141,797 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily-impaired securities
|
$ | 304,494,533 | $ | 4,824,447 | $ | 8,456,020 | $ | 593,997 | $ | 312,950,553 | $ | 5,418,444 | ||||||||||||
|
|
||||||||||||||||||||||||
Page 11
| At September 30, | At December 31, | |||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Commercial real estate mortgage
|
$ | 1,103,260,724 | $ | 1,118,068,014 | ||||
|
Consumer real estate mortgage
|
720,139,725 | 756,015,076 | ||||||
|
Construction and land development
|
359,728,140 | 525,270,527 | ||||||
|
Commercial and industrial
|
995,742,999 | 1,071,444,097 | ||||||
|
Consumer and other
|
73,051,767 | 92,584,027 | ||||||
|
|
||||||||
|
Total loans
|
3,251,925,355 | 3,563,381,741 | ||||||
|
Allowance for loan losses
|
(84,550,007 | ) | (91,958,789 | ) | ||||
|
|
||||||||
|
Loans, net
|
$ | 3,167,373,348 | $ | 3,471,422,952 | ||||
|
|
||||||||
| September 30, 2010 | December 31, 2009 | |||||||
|
|
||||||||
|
Balance at beginning of period
|
$ | 91,958,789 | $ | 36,484,073 | ||||
|
Charged-off loans
|
(58,729,862 | ) | (62,598,965 | ) | ||||
|
Recovery of previously charged-off loans
|
2,797,153 | 1,315,450 | ||||||
|
Provision for loan losses
|
48,523,927 | 116,758,231 | ||||||
|
|
||||||||
|
Balance at end of period
|
$ | 84,550,007 | $ | 91,958,789 | ||||
|
|
||||||||
Page 12
Page 13
|
Commitments to extend credit
|
$ | 893,600,000 | ||
|
Standby letters of credit
|
76,671,000 |
Page 14
Page 15
| Weighted- | ||||||||||||||||
| Average | ||||||||||||||||
| Weighted- | Contractual | Aggregate | ||||||||||||||
| Average | Remaining | Intrinsic | ||||||||||||||
| Exercise | Term | Value (1) | ||||||||||||||
| Number | Price | (in years) | (000s) | |||||||||||||
|
Outstanding at December 31, 2009
|
2,149,775 | $ | 17.54 | 5.23 | $ | 6,643 | ||||||||||
|
|
||||||||||||||||
|
Granted
|
| | ||||||||||||||
|
Exercised
(2)
|
(93,027 | ) | 8.49 | |||||||||||||
|
Forfeited
|
(33,323 | ) | 20.24 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding at September 30, 2010
|
2,023,425 | $ | 17.91 | 4.59 | $ | 2,494 | ||||||||||
|
|
||||||||||||||||
|
Outstanding and expected to vest as of
September 30, 2010
|
1,990,739 | $ | 17.80 | 4.57 | $ | 2,490 | ||||||||||
|
|
||||||||||||||||
|
Options exercisable at September 30, 2010 (3)
|
1,712,646 | $ | 15.35 | 4.19 | $ | 2,494 | ||||||||||
|
|
||||||||||||||||
| (1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted closing price of Pinnacle Financial common stock of $9.19 per common share for the approximately 637,000 options and stock appreciation rights that were in-the-money at September 30, 2010. | |
| (2) | There were 232 stock appreciation rights exercised during the nine months ended September 30, 2010. | |
| (3) | In addition to these outstanding options, there were 267,455 warrants outstanding at September 30, 2010 and December 31, 2009 that were issued in conjunction with the CPP. These warrants, if exercised, will result in the issuance of common shares. |
Page 16
| Grant Date Weighted- | ||||||||
| Number | Average Cost | |||||||
|
Unvested at December 31, 2009
|
480,884 | $ | 21.03 | |||||
|
Shares awarded
|
312,219 | 14.35 | ||||||
|
Restrictions
lapsed and shares released to associates/directors
|
(71,963 | ) | 20.44 | |||||
|
Shares forfeited
|
(58,920 | ) | 23.65 | |||||
|
|
||||||||
|
Unvested at September 30, 2010
|
662,220 | $ | 17.77 | |||||
|
|
||||||||
| | The forfeiture restrictions on 19,397 restricted share awards granted to named executive officers in 2010 lapse in three installments as follows; 66.6% on the second anniversary date should Pinnacle Financial achieve certain earnings and soundness targets, and 33.4% on the third anniversary date should Pinnacle Financial achieve certain earnings and soundness targets in each of these periods (or, alternatively, the cumulative three-year period). | ||
| | The forfeiture restrictions on another 58,203 restricted share awards granted to named executive officers lapse in one lump sum on the second anniversary date of the grant so long as Pinnacle Financial is profitable for the fiscal year immediately preceding the vesting date. | ||
| | The forfeiture restrictions on 19,853 restricted share awards granted to executive management personnel, other than the named executive officers, in 2010 lapse in three equal installments should Pinnacle Financial achieve certain earnings and soundness targets over each year of the subsequent three-year period (or, alternatively, the cumulative three-year period). | ||
| | The forfeiture restrictions on another 59,568 restricted share awards granted to executive management personnel, other than the named executive officers, lapse in equal installments on the anniversary date of the grant over a 10 year period or until the associate is 65 years of age, whichever is earlier. | ||
| | The forfeiture restrictions on 137,999 restricted share awards granted to non-management level associates lapse in five equal installments on the anniversary date of the grant. | ||
| | During the first quarter of 2010, 17,199 restricted share awards were issued to the outside members of the board of directors in accordance with their board compensation plan. Restrictions lapse on the one year anniversary date of the award based on each individual board member meeting their attendance goals for the various board and board committee meetings to which each member was scheduled to attend. Each non-employee board member received an award of 1,323 shares. |
Page 17
| Minimum | ||||||||||||||||||||||||
| To Be Well-Capitalized | ||||||||||||||||||||||||
| Minimum | Under Prompt | |||||||||||||||||||||||
| Capital | Corrective | |||||||||||||||||||||||
| Actual | Requirement | Action Provisions | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
|
At September 30, 2010
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total capital to risk weighted assets:
|
||||||||||||||||||||||||
|
Pinnacle
Financial
|
$ | 554,763 | 15.05 | % | $ | 294,975 | 8.0 | % |
not applicable
|
|||||||||||||||
|
Pinnacle National
|
$ | 482,745 | 13.12 | % | $ | 294,355 | 8.0 | % | $ | 371,841 | 10.0 | % | ||||||||||||
|
Tier I capital to risk weighted assets:
|
||||||||||||||||||||||||
|
Pinnacle
Financial
|
$ | 496,187 | 13.46 | % | $ | 147,488 | 4.0 | % |
not applicable
|
|||||||||||||||
|
Pinnacle National
|
$ | 424,265 | 11.53 | % | $ | 147,177 | 4.0 | % | $ | 223,104 | 6.0 | % | ||||||||||||
|
Tier I capital to average assets (*):
|
||||||||||||||||||||||||
|
Pinnacle
Financial
|
$ | 496,187 | 10.45 | % | $ | 190,013 | 4.0 | % |
not applicable
|
|||||||||||||||
|
Pinnacle National
|
$ | 424,265 | 8.95 | % | $ | 189,691 | 4.0 | % | $ | 237,114 | 5.0 | % | ||||||||||||
| (*) | Average assets for the above calculations were based on the most recent quarter. |
Page 18
| September 30, 2010 | ||||||||
| Estimated Fair | ||||||||
| Notional Amount | Value | |||||||
|
Interest rate swap agreements:
|
||||||||
|
Pay fixed / receive variable swaps
|
$ | 232,886 | $ | 19,996 | ||||
|
Pay variable / receive fixed swaps
|
232,886 | (19,813 | ) | |||||
|
|
||||||||
|
Total
|
$ | 465,772 | $ | 183 | ||||
|
|
||||||||
| | Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| | Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
Page 19
Page 20
| Models with | Models with | |||||||||||||||
| significant | significant | |||||||||||||||
| Total carrying | Quoted market | observable | unobservable | |||||||||||||
| value in the | prices in an | market | market | |||||||||||||
| consolidated | active market | parameters | parameters | |||||||||||||
| balance sheet | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | | $ | | $ | | $ | | ||||||||
|
U.S. government agency securities
|
62,203 | | 62,203 | | ||||||||||||
|
Mortgage-backed securities
|
675,511 | | 675,511 | | ||||||||||||
|
State and municipal securities
|
215,082 | | 215,082 | | ||||||||||||
|
Corporate notes and other
|
11,410 | | 11,410 | | ||||||||||||
|
|
||||||||||||||||
|
Total investment securities available-for-sale
|
964,206 | | 964,206 | | ||||||||||||
|
Other investments
|
2,582 | | | 2,582 | ||||||||||||
|
Other assets
|
67,755 | | 19,631 | 48,124 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
$ | 1,034,543 | $ | | $ | 983,837 | $ | 50,706 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other liabilities
|
$ | 19,813 | $ | | $ | 19,813 | $ | | ||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
$ | 19,813 | $ | | $ | 19,813 | $ | | ||||||||
|
|
||||||||||||||||
| Models with | Models with | |||||||||||||||
| significant | significant | |||||||||||||||
| Total carrying | Quoted market | observable | unobservable | |||||||||||||
| value in the | prices in an | market | market | |||||||||||||
| consolidated | active market | parameters | parameters | |||||||||||||
| balance sheet | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | | $ | | $ | | $ | | ||||||||
|
U.S. government agency securities
|
195,428 | | 195,428 | | ||||||||||||
|
Mortgage-backed securities
|
517,691 | | 517,691 | | ||||||||||||
|
State and municipal securities
|
207,295 | | 207,295 | | ||||||||||||
|
Corporate notes and other
|
10,598 | | 10,598 | | ||||||||||||
|
|
||||||||||||||||
|
Total investment securities available-for-sale
|
931,012 | 931,012 | ||||||||||||||
|
Other investments
|
1,999 | | | 1,999 | ||||||||||||
|
Other assets
|
57,391 | | 9,872 | 47,519 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
$ | 990,402 | $ | | $ | 940,884 | $ | 49,518 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other liabilities
|
$ | 10,054 | $ | | $ | 10,054 | $ | | ||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
$ | 10,054 | $ | | $ | 10,054 | $ | | ||||||||
|
|
||||||||||||||||
Page 21
| Models with | Models with | |||||||||||||||
| significant | significant | |||||||||||||||
| Total carrying | Quoted market | observable | unobservable | |||||||||||||
| value in the | prices in an | market | market | |||||||||||||
| consolidated | active market | parameters | parameters | |||||||||||||
| balance sheet | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Other real estate owned
|
$ | 48,710 | $ | | $ | | $ | 48,710 | ||||||||
|
Impaired loans, net (1)
|
96,426 | | | 96,426 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 145,136 | $ | | $ | | $ | 145,136 | ||||||||
|
|
||||||||||||||||
| (1) | Amount is net of a valuation allowance of $6.7 million as required by ASC 310-10, Receivables. |
| Models with | Models with | |||||||||||||||
| significant | significant | |||||||||||||||
| Total carrying | Quoted market | observable | unobservable | |||||||||||||
| value in the | prices in an | market | market | |||||||||||||
| consolidated | active market | parameters | parameters | |||||||||||||
| balance sheet | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Other real estate owned
|
$ | 29,603 | $ | | $ | | $ | 29,603 | ||||||||
|
Impaired loans, net (1)
|
105,425 | | | 105,425 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 135,028 | $ | | $ | | $ | 135,028 | ||||||||
|
|
||||||||||||||||
| (1) | Amount is net of a valuation allowance of $19.3 million as required by ASC 310-10, Receivables. |
Page 22
| Nine months ended September 30, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Other | Other | Other | Other | |||||||||||||
| assets | liabilities | assets | liabilities | |||||||||||||
|
Fair value, January 1
|
$ | 49,518 | $ | | $ | 48,974 | $ | | ||||||||
|
Total realized gains included in income
|
766 | | 171 | | ||||||||||||
|
Change in unrealized gains/losses included in other
comprehensive income for assets and liabilities still held at
September 30
|
| | | | ||||||||||||
|
Purchases, issuances and settlements, net
|
422 | | 377 | | ||||||||||||
|
Transfers out of Level 3
|
| | (278 | ) | | |||||||||||
|
|
||||||||||||||||
|
Fair value, September 30
|
$ | 50,706 | $ | | $ | 49,244 | $ | | ||||||||
|
|
||||||||||||||||
|
Total realized gains included in income related to
financial assets and liabilities still on the consolidated
balance sheet at September 30
|
$ | 766 | $ | | $ | 171 | $ | | ||||||||
|
|
||||||||||||||||
Page 23
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Estimated | Carrying | Estimated | |||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 250,574 | $ | 250,574 | $ | 166,602 | $ | 166,602 | ||||||||
|
Securities available-for-sale
|
964,206 | 964,206 | 931,012 | 931,012 | ||||||||||||
|
Securities held-to-maturity
|
4,325 | 4,457 | 6,542 | 6,737 | ||||||||||||
|
Mortgage loans held-for-sale
|
21,804 | 21,804 | 12,441 | 12,441 | ||||||||||||
|
Loans, net
|
3,167,373 | 3,210,858 | 3,471,423 | 3,477,104 | ||||||||||||
|
Derivative assets
|
19,996 | 19,996 | 10,237 | 10,237 | ||||||||||||
|
Bank owned life insurance
|
47,489 | 47,489 | 46,811 | 46,811 | ||||||||||||
|
Other investments
|
2,582 | 2,582 | 1,999 | 1,999 | ||||||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits and securities sold
under agreements to
repurchase
|
$ | 4,017,026 | $ | 4,022,253 | $ | 4,099,064 | $ | 4,119,262 | ||||||||
|
Federal Home Loan Bank
advances and other
borrowings
|
121,435 | 126,636 | 212,655 | 215,503 | ||||||||||||
|
|
||||||||||||||||
|
Subordinated debt
|
97,476 | 74,614 | 97,476 | 102,607 | ||||||||||||
|
Derivative liabilities
|
19,813 | 19,813 | 10,054 | 10,054 | ||||||||||||
| Notional | Estimated | Notional | Estimated | |||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
|
Off-balance sheet instruments:
|
||||||||||||||||
|
Commitments to extend credit
|
$ | 893,600 | $ | | $ | 946,888 | $ | | ||||||||
|
Standby letters of credit
|
76,671 | 357 | 89,732 | 312 | ||||||||||||
Page 24
Page 25
| Maximum | Liability | |||||||||
| Type | Loss Exposure | Recognized | Classification | |||||||
|
Low Income Housing Partnerships
|
$ | 4,133 | $ | | Other Assets | |||||
|
Trust Preferred Issuances
|
N/A | 82,476 | Subordinated Debt | |||||||
|
Accruing Restructured Commercial Loans
|
8,947 | | Loans | |||||||
|
Managed Discretionary Trusts
|
N/A | N/A | N/A | |||||||
Page 26
| ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Page 27
Page 28
Page 29
Page 30
| 2010-2009 | 2010-2009 | |||||||||||||||||||||||
| Three months ended | Percent | Nine months ended | Percent | |||||||||||||||||||||
| September 30, | Increase | September 30, | Increase | |||||||||||||||||||||
| 2010 | 2009 | (Decrease) | 2010 | 2009 | (Decrease) | |||||||||||||||||||
|
Interest income
|
$ | 50,650 | $ | 52,442 | (3.4 | %) | $ | 154,269 | $ | 151,988 | 1.5 | % | ||||||||||||
|
Interest expense
|
14,590 | 17,894 | (18.5 | %) | 45,952 | 58,228 | (21.1 | %) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
36,060 | 34,548 | 4.4 | % | 108,317 | 93,760 | 15.5 | % | ||||||||||||||||
|
Provision for loan losses
|
4,789 | 22,134 | (78.4 | %) | 48,524 | 101,064 | (52.0 | %) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income after provision for loan
losses
|
31,271 | 12,414 | 151.9 | % | 59,793 | (7,304 | ) | 918.6 | % | |||||||||||||||
|
Noninterest income
|
8,594 | 7,737 | 11.1 | % | 27,649 | 31,475 | (12.2 | %) | ||||||||||||||||
|
Noninterest expense
|
37,774 | 27,280 | 38.5 | % | 110,431 | 83,129 | 32.8 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss) before income taxes
|
2,091 | (7,129 | ) | 129.3 | % | (22,989 | ) | (58,958 | ) | (61.0 | %) | |||||||||||||
|
Income tax (benefit) expense
|
| (3,782 | ) | (100.0 | %) | 5,107 | (25,925 | ) | (119.7 | %) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss)
|
2,091 | (3,347 | ) | 162.5 | % | (28,096 | ) | (33,033 | ) | 14.9 | % | |||||||||||||
|
Preferred dividends and preferred stock discount
accretion
|
1,542 | 1,504 | 2.5 | % | 4,595 | 4,421 | 3.9 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss) available to common
stockholders
|
$ | 549 | $ | (4,851 | ) | 111.3 | % | $ | (32,691 | ) | $ | (37,454 | ) | 12.7 | % | |||||||||
|
|
||||||||||||||||||||||||
|
Basic net income (loss) per common share
available to common stockholders
|
$ | 0.02 | $ | (0.15 | ) | 111.2 | % | $ | (1.00 | ) | $ | (1.39 | ) | 28.3 | % | |||||||||
|
|
||||||||||||||||||||||||
|
Diluted income (loss) per common share
available to common stockholders
|
$ | 0.02 | $ | (0.15 | ) | 110.9 | % | $ | (1.00 | ) | $ | (1.39 | ) | 28.3 | % | |||||||||
|
|
||||||||||||||||||||||||
Page 31
| Three months ended | Three months ended | |||||||||||||||||||||||
| September 30, 2010 | September 30, 2009 | |||||||||||||||||||||||
| Average | Rates/ | Average | Rates/ | |||||||||||||||||||||
| Balances | Interest | Yields | Balances | Interest | Yields | |||||||||||||||||||
|
Interest-earning assets
:
|
||||||||||||||||||||||||
|
Loans (1)
|
$ | 3,295,531 | $ | 41,105 | 4.96 | % | $ | 3,583,182 | $ | 41,666 | 4.61 | % | ||||||||||||
|
Securities:
|
||||||||||||||||||||||||
|
Taxable
|
750,427 | 7,004 | 3.70 | % | 749,457 | 8,608 | 4.56 | % | ||||||||||||||||
|
Tax-exempt (2)
|
204,442 | 1,943 | 4.97 | % | 169,171 | 1,694 | 5.24 | % | ||||||||||||||||
|
Federal funds sold and other
|
269,556 | 598 | 0.95 | % | 74,663 | 474 | 2.76 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
4,519,956 | $ | 50,650 | 4.51 | % | 4,576,473 | $ | 52,442 | 4.60 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Nonearning assets
|
||||||||||||||||||||||||
|
Intangible assets
|
256,011 | 259,016 | ||||||||||||||||||||||
|
Other nonearning assets
|
225,406 | 193,366 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 5,001,373 | $ | 5,028,855 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest bearing deposits
|
||||||||||||||||||||||||
|
Interest checking
|
$ | 540,387 | $ | 890 | 0.65 | % | $ | 348,300 | $ | 508 | 0.58 | % | ||||||||||||
|
Savings and money market
|
1,397,396 | 4,787 | 1.36 | % | 916,669 | 2,967 | 1.28 | % | ||||||||||||||||
|
Time
|
1,387,170 | 6,629 | 1.90 | % | 2,018,814 | 11,625 | 2.28 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest bearing deposits
|
3,324,953 | 12,306 | 1.47 | % | 3,283,783 | 15,100 | 1.82 | % | ||||||||||||||||
|
Securities sold under agreements to repurchase
|
210,037 | 435 | 0.82 | % | 223,737 | 363 | 0.64 | % | ||||||||||||||||
|
Federal Home Loan Bank advances
and other borrowings
|
126,130 | 921 | 2.90 | % | 236,660 | 1,481 | 2.48 | % | ||||||||||||||||
|
Subordinated debt
|
97,476 | 928 | 3.78 | % | 97,476 | 950 | 3.86 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
3,758,596 | 14,590 | 1.54 | % | 3,841,656 | 17,894 | 1.85 | % | ||||||||||||||||
|
Noninterest-bearing deposits
|
534,171 | | | 462,783 | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total deposits and interest-bearing liabilities
|
4,292,767 | 14,590 | 1.35 | % | 4,304,439 | $ | 17,894 | 1.65 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Other liabilities
|
21,708 | 8,572 | ||||||||||||||||||||||
|
Stockholders equity
|
686,898 | 715,844 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and stockholders equity
|
$ | 5,001,373 | $ | 5,028,855 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 36,060 | $ | 34,548 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest spread (3)
|
2.97 | % | 2.75 | % | ||||||||||||||||||||
|
Net interest margin (4)
|
3.23 | % | 3.05 | % | ||||||||||||||||||||
| (1) | Average balances of nonperforming loans are included in the above amounts. | |
| (2) | Yields based on the carrying value of those tax exempt instruments are shown on a fully tax equivalent basis. | |
| (3) | Yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. The net interest spread calculation excludes the impact of demand deposits. Had the impact of demand deposits been included, the net interest spread for the quarter ended September 30, 2010 would have been 3.16% compared to a net interest spread of 2.95% for the quarter ended September 30, 2009. | |
| (4) | Net interest margin is the result of annualized net interest income calculated on a tax-equivalent basis divided by average interest-earning assets for the period. |
Page 32
| Nine months ended | Nine months ended | |||||||||||||||||||||||
| September 30, 2010 | September 30, 2009 | |||||||||||||||||||||||
| Average | Rates/ | Average | Rates/ | |||||||||||||||||||||
| Balances | Interest | Yields | Balances | Interest | Yields | |||||||||||||||||||
|
Interest-earning assets
:
|
||||||||||||||||||||||||
|
Loans (1)
|
$ | 3,410,648 | $ | 122,504 | 4.81 | % | $ | 3,506,243 | $ | 119,819 | 4.57 | % | ||||||||||||
|
Securities:
|
||||||||||||||||||||||||
|
Taxable
|
778,117 | 24,150 | 4.15 | % | 739,480 | 26,089 | 4.72 | % | ||||||||||||||||
|
Tax-exempt (2)
|
205,006 | 5,979 | 5.14 | % | 159,086 | 4,742 | 5.26 | % | ||||||||||||||||
|
Federal funds sold and other
|
173,732 | 1,636 | 1.36 | % | 82,614 | 1,338 | 2.35 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
4,567,503 | $ | 154,269 | 4.58 | % | 4,487,423 | $ | 151,988 | 4.58 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Nonearning assets
|
||||||||||||||||||||||||
|
Intangible assets
|
256,754 | 259,894 | ||||||||||||||||||||||
|
Other nonearning assets
|
215,492 | 219,859 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 5,039,749 | $ | 4,967,176 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest bearing deposits
|
||||||||||||||||||||||||
|
Interest checking
|
$ | 516,024 | $ | 2,593 | 0.67 | % | $ | 355,677 | $ | 1,405 | 0.53 | % | ||||||||||||
|
Savings and money market
|
1,312,209 | 13,623 | 1.39 | % | 802,946 | 7,322 | 1.22 | % | ||||||||||||||||
|
Time
|
1,503,524 | 22,479 | 2.00 | % | 2,106,428 | 40,527 | 2.57 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest bearing deposits
|
3,331,757 | 38,695 | 1.55 | % | 3,265,051 | 49,254 | 2.02 | % | ||||||||||||||||
|
Securities sold under agreements to repurchase
|
231,580 | 1,352 | 0.78 | % | 232,450 | 1,147 | 0.66 | % | ||||||||||||||||
|
Federal Home Loan Bank advances
and other borrowings
|
150,772 | 3,249 | 2.88 | % | 254,145 | 4,657 | 2.45 | % | ||||||||||||||||
|
Subordinated debt
|
97,476 | 2,656 | 3.64 | % | 97,476 | 3,170 | 4.35 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
3,811,585 | 45,952 | 1.61 | % | 3,849,122 | 58,228 | 2.02 | % | ||||||||||||||||
|
Noninterest-bearing deposits
|
511,519 | | | 445,616 | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total deposits and interest-bearing liabilities
|
4,323,104 | 45,952 | 1.42 | % | 4,294,738 | $ | 58,228 | 1.81 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Other liabilities
|
17,297 | 5,436 | ||||||||||||||||||||||
|
Stockholders equity
|
699,348 | 667,002 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and stockholders equity
|
$ | 5,039,749 | $ | 4,967,176 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 108,317 | $ | 93,760 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest spread (3)
|
2.97 | % | 2.56 | % | ||||||||||||||||||||
|
Net interest margin (4)
|
3.24 | % | 2.84 | % | ||||||||||||||||||||
| (1) | Average balances of nonperforming loans are included in the above amounts. | |
| (2) | Yields based on the carrying value of those tax exempt instruments are shown on a fully tax equivalent basis. | |
| (3) | Yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. The net interest spread calculation excludes the impact of demand deposits. Had the impact of demand deposits been included, the net interest spread for the nine months ended September 30, 2010 would have been 3.16% compared to a net interest spread of 2.77% for the nine months ended September 30, 2009. | |
| (4) | Net interest margin is the result of annualized net interest income calculated on a tax-equivalent basis divided by average interest-earning assets for the period. |
Page 33
| | Our loan yields increased by 35 basis points and 24 basis points during the three and nine months ended September 30, 2010 when compared to the same periods in 2009. A significant amount of our loan portfolio has daily floating rate pricing tied to our prime lending rate or a national interest rate index. Our weighted average prime rate for the three and nine months ended September 30, 2010 was 3.25% compared to 3.25% for the same periods in 2009. However, the weighted average rate being assessed on these daily floating rate loans was 5.19% at September 30, 2010. The difference is largely due to interest rate floors, as approximately $1.0 billion of our daily floating rate interest loans and $413.0 million of our variable rate loan portfolio were currently priced at their contractual interest rate floor. Other factors that impact our loan yields in any period are our evaluation of the creditworthiness, collateral, loan term and ongoing relationship with a particular borrower. | ||
| | Nonperforming loans continued to negatively impact our net interest margin during the three and nine months ended September 30, 2010 when compared to the same periods in 2009. Average nonperforming loans were $110.7 million and $119.4 million for the three and nine months ended September 30, 2010 compared to $111.0 million and $66.7 million for the three and nine months ended September 30, 2009. We are continuing to review our portfolio to identify problem loans prior to the progression to a nonperforming loan and taking action to resolve our nonperforming assets to improve our core margin. | ||
| | During the third quarter of 2010, overall deposit rates were less than those rates for the comparable period in 2009 by 35 basis points. For the nine months ended September 30, 2010, deposit rates decreased by 47 basis points over the same period in 2009. The net decreases were largely impacted by our efforts to increase lower cost core deposits while reducing levels of wholesale fundingwhich are associated with higher funding costs. Our non-core funding as a percentage of total funding has decreased from 41.3% at December 31, 2009 to 31.0% at September 30, 2010. Also positively impacting our funding costs are time deposits repricing at lower rates than those that were in effect for the three and nine month periods ended September 30, 2009. | ||
| Rates paid on such products as interest checking, savings and money market accounts and securities sold under agreements to repurchase increased as compared to the same period in the prior year. Competitive deposit pricing pressures in our market limited our ability to reduce our funding costs more aggressively, and rate increases within transaction and savings classifications negatively impacted our net interest margin. We routinely monitor the pricing of deposit products by our primary competitors and believe that our markets are very competitive banking markets with several market participants seeking deposit growth. As a result, competitive limitations on our ability to more significantly lower rates paid on our deposit products had a negative impact on our margin during the third quarter of 2010. | |||
| | During the three and nine months ended September 30, 2010, the average balances on noninterest bearing deposit liabilities, interest bearing transaction accounts, savings and money market accounts and securities sold under agreements to repurchase amounted to 62.5% and 59.5% of our total funding compared to 45.3% and 42.8% during the same periods in 2009. The increase in these products as a percentage of total funding is attributable to our focus on growing our core deposit base and reducing our reliance on wholesale funding sources which has had a favorable impact on our net interest margin. Average noninterest bearing deposits increased to 11.8% of total funding for the nine months ended September 30, 2010, compared to 10.4% over the same period in prior year. Maintaining and increasing our noninterest bearing deposit balances in relation to total funding is critical to maintaining and growing our net interest margin. |
Page 34
Page 35
| 2010-2009 | 2010-2009 | |||||||||||||||||||||||
| Three months ended | Percent | Nine months ended | Percent | |||||||||||||||||||||
| September 30, | Increase | September 30, | Increase | |||||||||||||||||||||
| 2010 | 2009 | (Decrease) | 2010 | 2009 | (Decrease) | |||||||||||||||||||
|
Noninterest income:
|
||||||||||||||||||||||||
|
Service charges on deposit accounts
|
$ | 2,444 | $ | 2,559 | (4.5 | %) | $ | 7,239 | $ | 7,605 | (4.8 | %) | ||||||||||||
|
Investment services
|
1,234 | 1,112 | 11.0 | % | 3,786 | 3,044 | 24.4 | % | ||||||||||||||||
|
Insurance sales commissions
|
954 | 906 | 5.3 | % | 2,957 | 3,131 | (5.6 | %) | ||||||||||||||||
|
Gains on loans sold, net:
|
||||||||||||||||||||||||
|
Fees from the origination and
sale of mortgage loans, net of
sales commissions
|
1,296 | 974 | 33.2 | % | 2,733 | 4,617 | (40.8 | %) | ||||||||||||||||
|
Gains (losses) on loan sales
and loan participations, net
|
14 | 4 | 250.0 | % | 1 | (231 | ) | (100.0 | %) | |||||||||||||||
|
Net gain on sale of investments
|
| | | 2,625 | 6,462 | (59.4 | %) | |||||||||||||||||
|
Trust fees
|
726 | 586 | 23.9 | % | 2,377 | 1,885 | 26.1 | % | ||||||||||||||||
|
Other noninterest income:
|
||||||||||||||||||||||||
|
ATM and other consumer fees
|
1,380 | 1,144 | 20.6 | % | 3,979 | 3,316 | 20.0 | % | ||||||||||||||||
|
Bank-owned life insurance
|
312 | 144 | 116.7 | % | 678 | 373 | 81.8 | % | ||||||||||||||||
|
Other noninterest income
|
234 | 308 | (24.4 | %) | 1,274 | 1,273 | 0.1 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other noninterest income
|
1,926 | 1,596 | 20.6 | % | 5,931 | 4,962 | 19.5 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total noninterest income
|
$ | 8,594 | $ | 7,737 | 11.1 | % | $ | 27,649 | $ | 31,475 | (12.2 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
Page 36
| 2010-2009 | 2010-2009 | |||||||||||||||||||||||
| Three months ended | Percent | Nine months ended | Percent | |||||||||||||||||||||
| September 30, | Increase | September 30, | Increase | |||||||||||||||||||||
| 2010 | 2009 | (Decrease) | 2010 | 2009 | (Decrease) | |||||||||||||||||||
|
Noninterest expense:
|
||||||||||||||||||||||||
|
Salaries and employee benefits:
|
||||||||||||||||||||||||
|
Salaries
|
$ | 11,277 | $ | 9,760 | 15.5 | % | $ | 33,928 | $ | 28,094 | 20.8 | % | ||||||||||||
|
Commissions
|
716 | 648 | 10.5 | % | 2,099 | 1,861 | 12.8 | % | ||||||||||||||||
|
Other compensation
|
1,239 | 1,082 | 14.5 | % | 3,816 | 3,530 | 8.1 | % | ||||||||||||||||
|
Employee benefits and other
|
2,837 | 2,755 | 3.0 | % | 9,078 | 8,188 | 10.9 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total salaries and employee benefits
|
16,069 | 14,245 | 12.8 | % | 48,921 | 41,673 | 17.4 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Equipment and occupancy
|
5,231 | 4,446 | 17.7 | % | 16,089 | 12,992 | 23.8 | % | ||||||||||||||||
|
Other real estate expense
|
8,522 | 1,250 | 581.7 | % | 21,336 | 5,864 | 263.8 | % | ||||||||||||||||
|
Marketing and business development
|
748 | 512 | 46.1 | % | 2,296 | 1,418 | 61.9 | % | ||||||||||||||||
|
Postage and supplies
|
636 | 515 | 23.5 | % | 2,071 | 2,175 | (4.8 | %) | ||||||||||||||||
|
Amortization of intangibles
|
744 | 777 | (4.2 | %) | 2,236 | 2,411 | (7.3 | %) | ||||||||||||||||
|
Other noninterest expense
|
5,824 | 5,535 | 5.2 | % | 17,482 | 16,596 | 5.3 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total noninterest expense
|
$ | 37,774 | $ | 27,280 | 38.5 | % | $ | 110,431 | $ | 83,129 | 32.8 | % | ||||||||||||
|
|
||||||||||||||||||||||||
Page 37
Page 38
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Amount | Percent | Amount | Percent | |||||||||||||
|
Commercial real estate Mortgage
|
$ | 1,103,261 | 33.9 | % | $ | 1,118,068 | 31.4 | % | ||||||||
|
Consumer real estate Mortgage
|
720,140 | 22.2 | % | 756,015 | 21.2 | % | ||||||||||
|
Construction and land development
|
359,729 | 11.1 | % | 525,271 | 14.7 | % | ||||||||||
|
Commercial and industrial
|
995,743 | 30.6 | % | 1,071,444 | 30.1 | % | ||||||||||
|
Consumer and other
|
73,052 | 2.2 | % | 92,584 | 2.6 | % | ||||||||||
|
|
||||||||||||||||
|
Total loans
|
$ | 3,251,925 | 100.0 | % | $ | 3,563,382 | 100.0 | % | ||||||||
|
|
||||||||||||||||
| At September 30, 2010 | ||||||||||||||||
| Outstanding | ||||||||||||||||
| Principal | Unfunded | Total Exposure at | ||||||||||||||
| Balances | Commitments | Total exposure | December 31, 2009 | |||||||||||||
|
Lessors of nonresidential buildings
|
$ | 457,905 | $ | 50,196 | $ | 508,101 | $ | 497,534 | ||||||||
|
Lessors of residential buildings
|
125,808 | 14,950 | 140,758 | 159,292 | ||||||||||||
|
Land subdividers
|
154,303 | 21,576 | 175,879 | 218,634 | ||||||||||||
|
New housing operative builders
|
97,091 | 28,733 | 125,824 | 171,970 | ||||||||||||
Page 39
| Amounts at September 30, 2010 | ||||||||||||||||||||
| Fixed | Variable | At September 30, | At December 31, | |||||||||||||||||
| Rates | Rates | Totals | 2010 | 2009 | ||||||||||||||||
|
Based on contractual maturity:
|
||||||||||||||||||||
|
Due within one year
|
$ | 188,355 | $ | 893,115 | $ | 1,081,470 | 33.3 | % | 35.7 | % | ||||||||||
|
Due in one year to five years
|
778,340 | 752,396 | 1,530,736 | 47.1 | % | 43.7 | % | |||||||||||||
|
Due after five years
|
82,786 | 556,931 | 639,717 | 19.6 | % | 20.6 | % | |||||||||||||
|
|
||||||||||||||||||||
|
Totals
|
$ | 1,049,481 | $ | 2,202,442 | $ | 3,251,923 | 100.0 | % | 100.0 | % | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Based on contractual repricing dates:
|
||||||||||||||||||||
|
Daily floating rate (*)
|
$ | | $ | 1,323,254 | $ | 1,323,254 | 40.7 | % | 38.9 | % | ||||||||||
|
Due within one year
|
188,355 | 739,943 | 928,298 | 28.5 | % | 28.8 | % | |||||||||||||
|
Due in one year to five years
|
778,340 | 133,855 | 912,195 | 28.1 | % | 28.8 | % | |||||||||||||
|
Due after five years
|
82,786 | 5,390 | 88,176 | 2.7 | % | 3.5 | % | |||||||||||||
|
|
||||||||||||||||||||
|
Totals
|
$ | 1,049,481 | $ | 2,202,442 | $ | 3,251,923 | 100.0 | % | 100.0 | % | ||||||||||
|
|
||||||||||||||||||||
| The above information does not consider the impact of scheduled principal payments. | ||
| (*) | Daily floating rate loans are tied to Pinnacle Nationals prime lending rate or a national interest rate index with the underlying loan rates changing in relation to changes in these indexes. Interest rate floors are currently in effect on approximately $1.04 billion of our daily floating rate loan portfolio and on approximately $413 million of the variable rate loan portfolio at varying maturities. The weighted average rate of the floors for the daily floating rate portfolio is 5.19% and the weighted average rate of the floors for the remaining variable rate portfolio is 4.49%. As a result, interest income on these loans will not adjust until the contractual rate on the underlying loan exceeds the interest rate floor. | |
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Performing
loans past due 30 to 90 days:
|
||||||||
|
Commercial real estate mortgage
|
$ | 1,351 | $ | 3,790 | ||||
|
Consumer real estate mortgage
|
3,701 | 5,442 | ||||||
|
Construction and land development
|
7,313 | 2,936 | ||||||
|
Commercial and industrial
|
5,399 | 3,595 | ||||||
|
Consumer and other
|
263 | 506 | ||||||
|
|
||||||||
|
Total
performing loans past due 30 to 90 days
|
$ | 18,027 | $ | 16,269 | ||||
|
|
||||||||
|
Performing loans past due 90 days or more:
|
||||||||
|
Commercial real estate mortgage
|
$ | 1,197 | $ | | ||||
|
Consumer real estate mortgage
|
1,128 | | ||||||
|
Construction and land development
|
| 76 | ||||||
|
Commercial and industrial
|
1,314 | 100 | ||||||
|
Consumer and other
|
| 5 | ||||||
|
|
||||||||
|
Total performing loans past due 90 days or more
|
$ | 3,639 | $ | 181 | ||||
|
|
||||||||
|
Ratios:
|
||||||||
|
Performing loans past due 30 to 90 days as a percentage of total loans
|
0.55 | % | 0.45 | % | ||||
|
Performing loans past due 90 days or more as a percentage of total loans
|
0.11 | % | 0.01 | % | ||||
|
Total performing loans in past due status as a percentage of total loans
|
0.67 | % | 0.46 | % | ||||
Page 40
| At | At | |||||||||||||||
| December 31, | September 30, | |||||||||||||||
| 2009 | Increases (2) | Decreases (3) | 2010 | |||||||||||||
|
Nonperforming loans (1)
|
||||||||||||||||
|
Commercial real estate mortgage
|
$ | 22,240 | $ | 23,214 | $ | 29,296 | $ | 16,158 | ||||||||
|
Consumer real estate mortgage
|
12,721 | 21,758 | 21,097 | 13,382 | ||||||||||||
|
Construction and land development
|
72,528 | 65,610 | 82,462 | 55,676 | ||||||||||||
|
Commercial and industrial
|
16,230 | 28,669 | 29,119 | 15,780 | ||||||||||||
|
Consumer and other
|
990 | 1,812 | 671 | 2,131 | ||||||||||||
|
|
||||||||||||||||
|
Total nonperforming loans
|
124,709 | 141,063 | 162,645 | 103,127 | ||||||||||||
|
Other real estate owned
|
29,603 | 70,190 | 51,083 | 48,710 | ||||||||||||
|
|
||||||||||||||||
|
Total nonperforming assets
|
$ | 154,312 | $ | 211,253 | $ | 213,728 | $ | 151,837 | ||||||||
|
|
||||||||||||||||
|
Restructured accruing loans
|
||||||||||||||||
|
Commercial real estate mortgage
|
14,229 | 2,840 | 8,122 | 8,947 | ||||||||||||
|
Consumer real estate mortgage
|
749 | 561 | 749 | 561 | ||||||||||||
|
Construction and land development
|
| 223 | 223 | | ||||||||||||
|
Commercial and industrial
|
12,000 | 3,960 | 12,000 | 3,960 | ||||||||||||
|
Consumer and other
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Total restructured accruing loans
|
26,978 | 7,584 | 21,094 | 13,468 | ||||||||||||
|
|
||||||||||||||||
|
Total nonperforming assets and restructured
accruing loans
|
$ | 181,290 | $ | 218,837 | $ | 234,822 | $ | 165,305 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Ratios:
|
||||||||||||||||
|
Nonperforming loans to total loans
|
3.50 | % | 3.17 | % | ||||||||||||
|
Nonperforming assets to total loans plus other real estate owned
|
4.29 | % | 4.60 | % | ||||||||||||
|
Nonperforming loans plus restructured accruing loans
to total loans
and other real estate owned
|
4.22 | % | 3.53 | % | ||||||||||||
| (1) | Nonperforming loans exclude loans that have been restructured and remain on accruing status. These loans are not considered to be nonperforming because they were performing loans immediately prior to their restructuring and are currently performing in accordance with the restructured terms. | |
| (2) | Increases in nonperforming loans are attributable to loans where we have discontinued the accrual of interest at some point during the nine months ended September 30, 2010. Increases in other real estate owned represent the value of properties that have been foreclosed upon during the third quarter of 2010. Increases in restructured accruing loans are those loans where we have granted the borrower a concession due to the deteriorating financial condition of the borrower during the nine months ended September 30, 2010. These concessions can be in the form of a reduced interest rate, extended maturity date or other matters. | |
| (3) | Decreases in nonperforming loans are primarily attributable to payments we have collected from borrowers, charge-offs of recorded balances and transfers of balances to other real estate owned during the nine months ended September 30, 2010. Decreases in other real estate owned represent either the sale, disposition or valuation adjustment on properties which had previously been foreclosed upon. Decreases in restructured accruing loans are those loans which were previously restructured in a prior calendar year whereby the borrower has satisfactorily performed in accordance with the restructured terms. |
Page 41
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
New home construction
|
$ | 2,811 | $ | 2,829 | ||||
|
Developed lots
|
13,497 | 656 | ||||||
|
Undeveloped land
|
13,029 | 22,317 | ||||||
|
Other
|
19,373 | 3,801 | ||||||
|
|
||||||||
|
|
$ | 48,710 | $ | 29,603 | ||||
|
|
||||||||
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Amount | Percent | Amount | Percent | |||||||||||||
|
Commercial real estate Mortgage
|
$ | 22,523 | 33.9 | % | $ | 22,505 | 31.4 | % | ||||||||
|
Consumer real estate Mortgage
|
10,206 | 22.1 | % | 10,725 | 21.2 | % | ||||||||||
|
Construction and land development
|
17,510 | 11.1 | % | 23,027 | 14.7 | % | ||||||||||
|
Commercial and industrial
|
21,795 | 30.6 | % | 26,332 | 30.0 | % | ||||||||||
|
Consumer and other
|
1,874 | 2.3 | % | 2,456 | 2.7 | % | ||||||||||
|
Unallocated
|
10,642 | NA | 6,914 | NA | ||||||||||||
|
|
||||||||||||||||
|
Total allowance for loan losses
|
$ | 84,550 | 100.0 | % | $ | 91,959 | 100.0 | % | ||||||||
|
|
||||||||||||||||
Page 42
| Nine months | ||||||||
| ended | ||||||||
| September 30, | Year ended | |||||||
| 2010 | December 31, 2009 | |||||||
|
Balance at beginning of period
|
$ | 91,959 | $ | 36,484 | ||||
|
Provision for loan losses
|
48,524 | 116,758 | ||||||
|
Charged-off loans:
|
||||||||
|
Commercial real estate Mortgage
|
(6,884 | ) | (986 | ) | ||||
|
Consumer real estate Mortgage
|
(5,461 | ) | (4,881 | ) | ||||
|
Construction and land development
|
(25,792 | ) | (23,952 | ) | ||||
|
Commercial and industrial (1)
|
(20,016 | ) | (31,134 | ) | ||||
|
Consumer and other loans
|
(577 | ) | (1,646 | ) | ||||
|
|
||||||||
|
Total charged-off loans
|
(58,730 | ) | (62,599 | ) | ||||
|
|
||||||||
|
Recoveries of previously charged-off loans:
|
||||||||
|
Commercial real estate Mortgage
|
201 | | ||||||
|
Consumer real estate Mortgage
|
306 | 622 | ||||||
|
Construction and land development
|
1,413 | 139 | ||||||
|
Commercial and industrial
|
670 | 258 | ||||||
|
Consumer and other loans
|
207 | 297 | ||||||
|
|
||||||||
|
Total recoveries of previously charged-off loans
|
2,797 | 1,316 | ||||||
|
|
||||||||
|
Net charge-offs
|
(55,933 | ) | (61,283 | ) | ||||
|
|
||||||||
|
Balance at end of period
|
$ | 84,550 | $ | 91,959 | ||||
|
|
||||||||
|
Ratio of allowance for loan losses to total loans outstanding at end of
period
|
2.60 | % | 2.58 | % | ||||
|
|
||||||||
|
Ratio of net charge-offs (2) to average loans outstanding for the period
|
2.26 | % | 1.71 | % | ||||
|
|
||||||||
| (1) | Includes a $21.5 million charge-off of a loan in the second quarter of 2009. | |
| (2) | Net charge-offs for the nine months ended September 30, 2010 have been annualized. |
| September 30, 2010 | ||||
|
Weighted average life
|
4.35 years | |||
|
Weighted average coupon
|
4.30 | % | ||
|
Tax equivalent yield
|
3.97 | % | ||
Page 43
| September 30, | December 31, | |||||||||||||||
| 2010 | Percent | 2009 | Percent | |||||||||||||
|
Core funding:
|
||||||||||||||||
|
Noninterest-bearing deposit accounts
|
$ | 581,181 | 13.7 | % | $ | 498,087 | 11.3 | % | ||||||||
|
Interest-bearing demand accounts
|
526,164 | 12.4 | % | 483,274 | 11.0 | % | ||||||||||
|
Savings and money market accounts
|
1,439,594 | 34.0 | % | 1,198,012 | 27.2 | % | ||||||||||
|
Time deposit accounts less than $100,000
|
378,734 | 8.9 | % | 407,312 | 9.2 | % | ||||||||||
|
|
||||||||||||||||
|
Total core funding
|
2,925,673 | 69.0 | % | 2,586,685 | 58.7 | % | ||||||||||
|
|
||||||||||||||||
|
Non-core funding:
|
||||||||||||||||
|
Relationship based non-core funding:
|
||||||||||||||||
|
Time deposit accounts greater than $100,000
|
||||||||||||||||
|
Reciprocating time deposits
|
259,192 | 6.1 | % | 228,941 | 5.2 | % | ||||||||||
|
Other time deposits
|
570,379 | 13.5 | % | 636,521 | 14.4 | % | ||||||||||
|
Securities sold under agreements to
repurchase
|
191,392 | 4.5 | % | 275,465 | 6.3 | % | ||||||||||
|
|
||||||||||||||||
|
Total relationship based non-core funding
|
1,020,963 | 24.1 | % | 1,140,927 | 25.9 | % | ||||||||||
|
|
||||||||||||||||
|
Wholesale funding:
|
||||||||||||||||
|
Public funds greater than $100,000
|
| 0.0 | % | 40,005 | 0.9 | % | ||||||||||
|
Brokered deposits
|
70,390 | 1.7 | % | 331,447 | 7.5 | % | ||||||||||
|
Federal Home Loan Bank advances
|
121,435 | 2.9 | % | 212,655 | 4.8 | % | ||||||||||
|
Subordinated debt Pinnacle National
|
15,000 | 0.4 | % | 15,000 | 0.3 | % | ||||||||||
|
Subordinated debt Pinnacle Financial
|
82,476 | 1.9 | % | 82,476 | 1.9 | % | ||||||||||
|
|
||||||||||||||||
|
Total wholesale funding
|
289,301 | 6.9 | % | 681,583 | 15.4 | % | ||||||||||
|
|
||||||||||||||||
|
Total non-core funding
|
1,310,264 | 31.0 | % | 1,822,510 | 41.3 | % | ||||||||||
|
|
||||||||||||||||
|
Totals
|
$ | 4,235,937 | 100.0 | % | $ | 4,409,195 | 100.0 | % | ||||||||
|
|
||||||||||||||||
Page 44
| Balances | Weighted Avg. Rate | |||||||
|
Denominations less than $100,000
|
||||||||
|
Three months or less
|
$ | 89,626 | 1.81 | % | ||||
|
Over three but less than six months
|
95,943 | 2.01 | % | |||||
|
Over six but less than twelve months
|
127,923 | 2.00 | % | |||||
|
Over twelve months
|
90,399 | 2.53 | % | |||||
|
|
||||||||
|
|
403,891 | 2.08 | % | |||||
|
|
||||||||
|
Denomination $100,000 and greater
|
||||||||
|
Three months or less
|
369,742 | 1.34 | % | |||||
|
Over three but less than six months
|
201,570 | 1.91 | % | |||||
|
Over six but less than twelve months
|
200,897 | 2.06 | % | |||||
|
Over twelve months
|
102,595 | 2.82 | % | |||||
|
|
||||||||
|
|
874,804 | 1.81 | % | |||||
|
|
||||||||
|
Totals
|
$ | 1,278,695 | 1.89 | % | ||||
|
|
||||||||
Page 45
Page 46
Page 47
| Amount | Interest Rates | |||||||
|
2010
|
$ | 22 | | |||||
|
2011
|
10,091 | 1.90 | % | |||||
|
2012
|
25,089 | 3.36 | % | |||||
|
2013
|
20,068 | 2.67 | % | |||||
|
2014
|
5,068 | 0.37 | % | |||||
|
Thereafter
|
61,097 | 1.96 | % | |||||
|
|
||||||||
|
Total
|
$ | 121,435 | ||||||
|
|
||||||||
|
Weighted average interest rate
|
2.30 | % | ||||||
|
|
||||||||
Page 48
Page 49
Page 50
| Maximum | ||||||||||||||||
| Total Number | Number (or | |||||||||||||||
| of Shares | Approximate | |||||||||||||||
| Purchased as | Dollar Value) of | |||||||||||||||
| Average | Part of Publicly | Shares That May | ||||||||||||||
| Total Number | Price | Announced | Yet Be Purchased | |||||||||||||
| of Shares | Paid Per | Plans or | Under the Plans | |||||||||||||
| Period | Repurchased (1) | Share | Programs | or Programs | ||||||||||||
|
July 1, 2010 to July 31, 2010
|
| $ | | | | |||||||||||
|
August 1, 2010 to August 31, 2010
|
2,032 | 9.09 | | | ||||||||||||
|
September 1, 2010 to September 30, 2010
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
2,032 | $ | 9.09 | | | |||||||||||
|
|
||||||||||||||||
| (1) | During the quarter ended September 30, 2010, 10,135 shares of restricted stock previously awarded to certain of our associates vested. We withheld 2,032 shares to satisfy tax withholding requirements for these associates. |
| 31.1 |
Certification pursuant to Rule 13a-14(a)/15d-14(a)
|
|||
| 31.2 |
Certification pursuant to Rule 13a-14(a)/15d-14(a)
|
|||
| 32.1 |
Certification pursuant to 18 USC Section 1350 Sarbanes-Oxley Act of 2002
|
|||
| 32.2 |
Certification pursuant to 18 USC Section 1350 Sarbanes-Oxley Act of 2002
|
Page 51
|
PINNACLE FINANCIAL PARTNERS, INC.
|
||||
| October 20, 2010 | /s/ M. Terry Turner | |||
| M. Terry Turner | ||||
| President and Chief Executive Officer | ||||
| October 20, 2010 | /s/ Harold R. Carpenter | |||
| Harold R. Carpenter | ||||
| Chief Financial Officer | ||||
Page 52
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|