These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended March 31, 2019
|
|
|
or
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
|
, Inc.
|
(Exact name of registrant as specified in its charter)
|
||
|
Tennessee
|
|
62-1812853
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
150 Third Avenue South, Suite 900, Nashville, Tennessee
|
|
37201
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(615) 744-3700
|
||
|
(Registrant's telephone number, including area code)
|
||
|
Not Applicable
|
||
|
(Former name, former address and former fiscal year, if changes since last report)
|
||
|
Yes
x
|
No
o
|
|
Yes
x
|
No
o
|
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
|
Non-accelerated Filer
o
(do not check if you are a smaller reporting company)
|
Smaller reporting company
o
|
|
|
Emerging growth company
o
|
|
Yes
o
|
No
x
|
|
Title of Each Class
|
Trading Symbol
|
Name of Exchange on which Registered
|
|
Common Stock, par value $1.00
|
PNFP
|
Nasdaq Global Select Market
|
|
TABLE OF CONTENTS
|
Page No.
|
|
|
|
|
|
|
|
Item 1.
|
Part I. Financial Information
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and noninterest-bearing due from banks
|
$
|
167,181
|
|
|
$
|
137,433
|
|
|
Restricted cash
|
101,367
|
|
|
65,491
|
|
||
|
Interest-bearing due from banks
|
210,389
|
|
|
516,920
|
|
||
|
Federal funds sold and other
|
6,560
|
|
|
1,848
|
|
||
|
Cash and cash equivalents
|
485,497
|
|
|
721,692
|
|
||
|
|
|
|
|
||||
|
Securities available-for-sale, at fair value
|
3,250,006
|
|
|
3,083,686
|
|
||
|
Securities held-to-maturity (fair value of $199.0 million and $193.1 million at Mar. 31, 2019 and Dec. 31, 2018, respectively)
|
194,043
|
|
|
194,282
|
|
||
|
Consumer loans held-for-sale
|
53,658
|
|
|
34,196
|
|
||
|
Commercial loans held-for-sale
|
14,456
|
|
|
15,954
|
|
||
|
|
|
|
|
||||
|
Loans
|
18,174,906
|
|
|
17,707,549
|
|
||
|
Less allowance for loan losses
|
(87,194
|
)
|
|
(83,575
|
)
|
||
|
Loans, net
|
18,087,712
|
|
|
17,623,974
|
|
||
|
|
|
|
|
||||
|
Premises and equipment, net
|
262,595
|
|
|
265,560
|
|
||
|
Equity method investment
|
239,861
|
|
|
239,237
|
|
||
|
Accrued interest receivable
|
79,594
|
|
|
79,657
|
|
||
|
Goodwill
|
1,807,121
|
|
|
1,807,121
|
|
||
|
Core deposits and other intangible assets
|
43,850
|
|
|
46,161
|
|
||
|
Other real estate owned
|
15,077
|
|
|
15,165
|
|
||
|
Other assets
|
1,024,388
|
|
|
904,359
|
|
||
|
Total assets
|
$
|
25,557,858
|
|
|
$
|
25,031,044
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Deposits:
|
|
|
|
|
|
||
|
Noninterest-bearing
|
$
|
4,317,787
|
|
|
$
|
4,309,067
|
|
|
Interest-bearing
|
3,170,570
|
|
|
3,464,001
|
|
||
|
Savings and money market accounts
|
7,349,496
|
|
|
7,607,796
|
|
||
|
Time
|
3,642,608
|
|
|
3,468,243
|
|
||
|
Total deposits
|
18,480,461
|
|
|
18,849,107
|
|
||
|
Securities sold under agreements to repurchase
|
100,698
|
|
|
104,741
|
|
||
|
Federal Home Loan Bank advances
|
2,121,075
|
|
|
1,443,589
|
|
||
|
Subordinated debt and other borrowings
|
484,703
|
|
|
485,130
|
|
||
|
Accrued interest payable
|
26,052
|
|
|
23,586
|
|
||
|
Other liabilities
|
288,930
|
|
|
158,951
|
|
||
|
Total liabilities
|
21,501,919
|
|
|
21,065,104
|
|
||
|
Stockholders' equity:
|
|
|
|
|
|
||
|
Preferred stock, no par value; 10.0 million shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, par value $1.00; 180.0 million shares authorized at Mar. 31, 2019 and Dec. 31, 2018; 77.1 million and 77.5 million shares issued and outstanding at Mar. 31, 2019 and Dec. 31, 2018, respectively
|
77,064
|
|
|
77,484
|
|
||
|
Additional paid-in capital
|
3,079,358
|
|
|
3,107,431
|
|
||
|
Retained earnings
|
914,545
|
|
|
833,130
|
|
||
|
Accumulated other comprehensive loss, net of taxes
|
(15,028
|
)
|
|
(52,105
|
)
|
||
|
Total stockholders' equity
|
4,055,939
|
|
|
3,965,940
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
25,557,858
|
|
|
$
|
25,031,044
|
|
|
|
Three months ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Interest income:
|
|
|
|
||||
|
Loans, including fees
|
$
|
229,379
|
|
|
$
|
191,214
|
|
|
Securities:
|
|
|
|
||||
|
Taxable
|
13,540
|
|
|
11,222
|
|
||
|
Tax-exempt
|
11,672
|
|
|
7,285
|
|
||
|
Federal funds sold and other
|
3,292
|
|
|
1,807
|
|
||
|
Total interest income
|
257,883
|
|
|
211,528
|
|
||
|
|
|
|
|
||||
|
Interest expense:
|
|
|
|
||||
|
Deposits
|
54,217
|
|
|
23,981
|
|
||
|
Securities sold under agreements to repurchase
|
145
|
|
|
130
|
|
||
|
Federal Home Loan Bank advances and other borrowings
|
16,275
|
|
|
12,946
|
|
||
|
Total interest expense
|
70,637
|
|
|
37,057
|
|
||
|
Net interest income
|
187,246
|
|
|
174,471
|
|
||
|
Provision for loan losses
|
7,184
|
|
|
6,931
|
|
||
|
Net interest income after provision for loan losses
|
180,062
|
|
|
167,540
|
|
||
|
|
|
|
|
||||
|
Noninterest income:
|
|
|
|
||||
|
Service charges on deposit accounts
|
8,542
|
|
|
7,905
|
|
||
|
Investment services
|
5,404
|
|
|
5,245
|
|
||
|
Insurance sales commissions
|
2,928
|
|
|
3,119
|
|
||
|
Gain on mortgage loans sold, net
|
4,878
|
|
|
3,744
|
|
||
|
Investment gains and losses on sales, net
|
(1,960
|
)
|
|
30
|
|
||
|
Trust fees
|
3,295
|
|
|
3,117
|
|
||
|
Income from equity method investment
|
13,290
|
|
|
9,360
|
|
||
|
Other noninterest income
|
14,686
|
|
|
11,663
|
|
||
|
Total noninterest income
|
51,063
|
|
|
44,183
|
|
||
|
|
|
|
|
||||
|
Noninterest expense:
|
|
|
|
||||
|
Salaries and employee benefits
|
70,376
|
|
|
63,719
|
|
||
|
Equipment and occupancy
|
19,331
|
|
|
17,743
|
|
||
|
Other real estate expense (income), net
|
246
|
|
|
(794
|
)
|
||
|
Marketing and other business development
|
2,948
|
|
|
2,247
|
|
||
|
Postage and supplies
|
1,892
|
|
|
2,039
|
|
||
|
Amortization of intangibles
|
2,311
|
|
|
2,698
|
|
||
|
Merger-related expense
|
—
|
|
|
5,353
|
|
||
|
Other noninterest expense
|
16,947
|
|
|
15,575
|
|
||
|
Total noninterest expense
|
114,051
|
|
|
108,580
|
|
||
|
Income before income taxes
|
117,074
|
|
|
103,143
|
|
||
|
Income tax expense
|
23,114
|
|
|
19,633
|
|
||
|
Net income
|
$
|
93,960
|
|
|
$
|
83,510
|
|
|
Per share information:
|
|
|
|
||||
|
Basic net income per common share
|
$
|
1.22
|
|
|
$
|
1.08
|
|
|
Diluted net income per common share
|
$
|
1.22
|
|
|
$
|
1.08
|
|
|
Weighted average shares outstanding:
|
|
|
|
||||
|
Basic
|
76,803,171
|
|
|
77,077,957
|
|
||
|
Diluted
|
77,127,692
|
|
|
77,365,664
|
|
||
|
|
Three months ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Net income
|
$
|
93,960
|
|
|
$
|
83,510
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Change in fair value on available-for-sale securities, net of tax
|
36,379
|
|
|
(33,483
|
)
|
||
|
Change in fair value of cash flow hedges, net of tax
|
(523
|
)
|
|
1,720
|
|
||
|
Amortization of net unrealized losses (gains) on securities transferred from available-for-sale to held-to-maturity, net of tax
|
29
|
|
|
(58
|
)
|
||
|
Gain on cash flow hedges reclassified from other comprehensive income into net income, net of tax
|
(256
|
)
|
|
(141
|
)
|
||
|
Net loss (gain) on sale of investment securities reclassified from other comprehensive income into net income, net of tax
|
1,448
|
|
|
(22
|
)
|
||
|
Total other comprehensive income (loss), net of tax
|
37,077
|
|
|
(31,984
|
)
|
||
|
Total comprehensive income
|
$
|
131,037
|
|
|
$
|
51,526
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Shares
|
|
Amounts
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comp. Income (Loss), net
|
|
Total Stockholder's Equity
|
|||||||||||
|
Balance at December 31, 2017
|
77,740
|
|
|
$
|
77,740
|
|
|
$
|
3,115,304
|
|
|
$
|
519,144
|
|
|
$
|
(4,236
|
)
|
|
$
|
3,707,952
|
|
|
Exercise of employee common stock options and related tax benefits
|
87
|
|
|
87
|
|
|
1,529
|
|
|
—
|
|
|
—
|
|
|
1,616
|
|
|||||
|
Common dividends paid ($0.14 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,974
|
)
|
|
—
|
|
|
(10,974
|
)
|
|||||
|
Issuance of restricted common shares, net of forfeitures
|
106
|
|
|
106
|
|
|
(106
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted shares withheld for taxes and related tax benefit
|
(80
|
)
|
|
(80
|
)
|
|
(5,185
|
)
|
|
—
|
|
|
—
|
|
|
(5,265
|
)
|
|||||
|
Compensation expense for restricted shares
|
—
|
|
|
—
|
|
|
4,448
|
|
|
—
|
|
|
—
|
|
|
4,448
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
83,510
|
|
|
—
|
|
|
83,510
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,984
|
)
|
|
(31,984
|
)
|
|||||
|
Balance at March 31, 2018
|
77,853
|
|
|
$
|
77,853
|
|
|
$
|
3,115,990
|
|
|
$
|
591,680
|
|
|
$
|
(36,220
|
)
|
|
$
|
3,749,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at December 31, 2018
|
77,484
|
|
|
$
|
77,484
|
|
|
$
|
3,107,431
|
|
|
$
|
833,130
|
|
|
$
|
(52,105
|
)
|
|
$
|
3,965,940
|
|
|
Exercise of employee common stock options and related tax benefits
|
5
|
|
|
5
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|||||
|
Common dividends paid ($0.16 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,545
|
)
|
|
—
|
|
|
(12,545
|
)
|
|||||
|
Repurchase of common stock
|
(543
|
)
|
|
(543
|
)
|
|
(29,506
|
)
|
|
—
|
|
|
—
|
|
|
(30,049
|
)
|
|||||
|
Issuance of restricted common shares, net of forfeitures
|
180
|
|
|
180
|
|
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted shares withheld for taxes and related tax benefit
|
(62
|
)
|
|
(62
|
)
|
|
(3,425
|
)
|
|
—
|
|
|
—
|
|
|
(3,487
|
)
|
|||||
|
Compensation expense for restricted shares
|
—
|
|
|
—
|
|
|
4,913
|
|
|
—
|
|
|
—
|
|
|
4,913
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
93,960
|
|
|
—
|
|
|
93,960
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,077
|
|
|
37,077
|
|
|||||
|
Balance at March 31, 2019
|
77,064
|
|
|
$
|
77,064
|
|
|
$
|
3,079,358
|
|
|
$
|
914,545
|
|
|
$
|
(15,028
|
)
|
|
$
|
4,055,939
|
|
|
|
Three months ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
93,960
|
|
|
$
|
83,510
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Net amortization/accretion of premium/discount on securities
|
4,309
|
|
|
4,775
|
|
||
|
Depreciation, amortization and accretion
|
468
|
|
|
(6,181
|
)
|
||
|
Provision for loan losses
|
7,184
|
|
|
6,931
|
|
||
|
Gain on mortgage loans sold, net
|
(4,878
|
)
|
|
(3,744
|
)
|
||
|
Investment losses (gains) on sales, net
|
1,960
|
|
|
(30
|
)
|
||
|
Stock-based compensation expense
|
4,913
|
|
|
4,448
|
|
||
|
Deferred tax expense
|
8,702
|
|
|
8,513
|
|
||
|
Gains on dispositions of other real estate and other investments
|
(50
|
)
|
|
(481
|
)
|
||
|
Income from equity method investment
|
(13,290
|
)
|
|
(9,360
|
)
|
||
|
Dividends received from equity method investment
|
12,666
|
|
|
4,324
|
|
||
|
Excess tax benefit from stock compensation
|
(769
|
)
|
|
(2,681
|
)
|
||
|
Gain on commercial loans sold, net
|
(611
|
)
|
|
(936
|
)
|
||
|
Commercial loans held for sale:
|
|
|
|
|
|
||
|
Loans originated
|
(80,117
|
)
|
|
(80,193
|
)
|
||
|
Loans sold
|
82,225
|
|
|
87,960
|
|
||
|
Consumer loans held for sale:
|
|
|
|
|
|
||
|
Loans originated
|
(243,870
|
)
|
|
(247,025
|
)
|
||
|
Loans sold
|
229,286
|
|
|
254,266
|
|
||
|
Increase in other assets
|
(6,517
|
)
|
|
(9,302
|
)
|
||
|
Increase (decrease) in other liabilities
|
59,720
|
|
|
(13,901
|
)
|
||
|
Net cash provided by operating activities
|
155,291
|
|
|
80,893
|
|
||
|
Investing activities:
|
|
|
|
|
|
||
|
Activities in securities available-for-sale:
|
|
|
|
|
|
||
|
Purchases
|
(312,605
|
)
|
|
(590,328
|
)
|
||
|
Sales
|
126,579
|
|
|
14,454
|
|
||
|
Maturities, prepayments and calls
|
72,813
|
|
|
81,737
|
|
||
|
Activities in securities held-to-maturity:
|
|
|
|
|
|
||
|
Maturities, prepayments and calls
|
15
|
|
|
—
|
|
||
|
Increase in loans, net
|
(462,940
|
)
|
|
(683,710
|
)
|
||
|
Purchases of software, premises and equipment
|
(2,110
|
)
|
|
(8,806
|
)
|
||
|
Proceeds from sales of software, premises and equipment
|
53
|
|
|
164
|
|
||
|
Proceeds from sale of other real estate
|
840
|
|
|
4,663
|
|
||
|
Purchase of bank owned life insurance policies
|
(60,000
|
)
|
|
—
|
|
||
|
Increase in other investments
|
(12,582
|
)
|
|
(836
|
)
|
||
|
Net cash used in investing activities
|
(649,937
|
)
|
|
(1,182,662
|
)
|
||
|
Financing activities:
|
|
|
|
|
|
||
|
Net (decrease) increase in deposits
|
(368,466
|
)
|
|
52,039
|
|
||
|
Net decrease in securities sold under agreements to repurchase
|
(4,043
|
)
|
|
(3,398
|
)
|
||
|
Advances from Federal Home Loan Bank:
|
|
|
|
|
|
||
|
Issuances
|
1,147,500
|
|
|
762,000
|
|
||
|
Payments/maturities
|
(470,014
|
)
|
|
(105,014
|
)
|
||
|
Decrease in other borrowings, net
|
(520
|
)
|
|
(30
|
)
|
||
|
Principal payments of finance lease obligation
|
(55
|
)
|
|
(39
|
)
|
||
|
Exercise of common stock options, net of repurchase of restricted shares
|
(3,357
|
)
|
|
(3,649
|
)
|
||
|
Repurchase of common stock
|
(30,049
|
)
|
|
—
|
|
||
|
Common stock dividends paid
|
(12,545
|
)
|
|
(10,974
|
)
|
||
|
Net cash provided by financing activities
|
258,451
|
|
|
690,935
|
|
||
|
Net decrease in cash, cash equivalents, and restricted cash
|
(236,195
|
)
|
|
(410,834
|
)
|
||
|
Cash, cash equivalents, and restricted cash, beginning of period
|
721,692
|
|
|
779,597
|
|
||
|
Cash, cash equivalents, and restricted cash, end of period
|
$
|
485,497
|
|
|
$
|
368,763
|
|
|
|
For the three months ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Cash Transactions:
|
|
|
|
||||
|
Interest paid
|
$
|
68,403
|
|
|
$
|
34,909
|
|
|
Income taxes paid, net
|
550
|
|
|
425
|
|
||
|
Noncash Transactions:
|
|
|
|
|
|
||
|
Loans charged-off to the allowance for loan losses
|
6,068
|
|
|
8,669
|
|
||
|
Loans foreclosed upon and transferred to other real estate owned
|
624
|
|
|
232
|
|
||
|
Loans foreclosed upon and transferred to other assets
|
87
|
|
|
392
|
|
||
|
Right-of-use asset recognized during the period in exchange for lease obligations
(1)
|
81,249
|
|
|
—
|
|
||
|
|
Three months ended
March 31, |
|||||
|
|
2019
|
2018
|
||||
|
Basic net income per share calculation:
|
|
|
||||
|
Numerator
- Net income
|
$
|
93,960
|
|
$
|
83,510
|
|
|
|
|
|
||||
|
Denominator
- Weighted average common shares outstanding
|
76,803
|
|
77,078
|
|
||
|
Basic net income per common share
|
$
|
1.22
|
|
$
|
1.08
|
|
|
|
|
|
||||
|
Diluted net income per share calculation:
|
|
|
||||
|
Numerator
– Net income
|
$
|
93,960
|
|
$
|
83,510
|
|
|
|
|
|
||||
|
Denominator
- Weighted average common shares outstanding
|
76,803
|
|
77,078
|
|
||
|
Dilutive shares contingently issuable
|
325
|
|
288
|
|
||
|
Weighted average diluted common shares outstanding
|
77,128
|
|
77,366
|
|
||
|
Diluted net income per common share
|
$
|
1.22
|
|
$
|
1.08
|
|
|
|
As of
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
$
|
520,254
|
|
|
$
|
459,816
|
|
|
|
|
|
|
||||
|
Liabilities
|
410,404
|
|
|
324,211
|
|
||
|
Equity interests
|
109,850
|
|
|
135,605
|
|
||
|
Total liabilities and equity
|
$
|
520,254
|
|
|
$
|
459,816
|
|
|
|
For the three months ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Revenues
|
$
|
62,817
|
|
|
$
|
43,750
|
|
|
Net income
|
$
|
27,135
|
|
|
$
|
19,003
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
March 31, 2019:
|
|
|
|
|
|
|
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
48,612
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
48,612
|
|
|
U.S. government agency securities
|
68,219
|
|
|
25
|
|
|
1,275
|
|
|
66,969
|
|
||||
|
Mortgage-backed securities
|
1,372,248
|
|
|
3,798
|
|
|
16,325
|
|
|
1,359,721
|
|
||||
|
State and municipal securities
|
1,423,313
|
|
|
30,366
|
|
|
2,948
|
|
|
1,450,731
|
|
||||
|
Asset-backed securities
|
269,941
|
|
|
1,026
|
|
|
1,957
|
|
|
269,010
|
|
||||
|
Corporate notes and other
|
56,062
|
|
|
302
|
|
|
1,401
|
|
|
54,963
|
|
||||
|
|
$
|
3,238,395
|
|
|
$
|
35,522
|
|
|
$
|
23,911
|
|
|
$
|
3,250,006
|
|
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
State and municipal securities
|
$
|
194,043
|
|
|
$
|
4,979
|
|
|
$
|
12
|
|
|
$
|
199,010
|
|
|
|
$
|
194,043
|
|
|
$
|
4,979
|
|
|
$
|
12
|
|
|
$
|
199,010
|
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
30,325
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
30,300
|
|
|
U.S. government agency securities
|
71,456
|
|
|
49
|
|
|
1,346
|
|
|
70,159
|
|
||||
|
Mortgage-backed securities
|
1,336,469
|
|
|
3,110
|
|
|
28,634
|
|
|
1,310,945
|
|
||||
|
State and municipal securities
|
1,244,471
|
|
|
3,785
|
|
|
18,602
|
|
|
1,229,654
|
|
||||
|
Asset-backed securities
|
379,107
|
|
|
820
|
|
|
4,345
|
|
|
375,582
|
|
||||
|
Corporate notes and other
|
69,399
|
|
|
170
|
|
|
2,523
|
|
|
67,046
|
|
||||
|
|
$
|
3,131,227
|
|
|
$
|
7,934
|
|
|
55,475
|
|
|
$
|
3,083,686
|
|
|
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
State and municipal securities
|
$
|
194,282
|
|
|
$
|
152
|
|
|
$
|
1,303
|
|
|
$
|
193,131
|
|
|
|
$
|
194,282
|
|
|
$
|
152
|
|
|
$
|
1,303
|
|
|
$
|
193,131
|
|
|
|
Available-for-sale
|
|
Held-to-maturity
|
||||||||||||
|
March 31, 2019:
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
Due in one year or less
|
$
|
63,866
|
|
|
$
|
63,860
|
|
|
$
|
325
|
|
|
$
|
326
|
|
|
Due in one year to five years
|
22,546
|
|
|
22,533
|
|
|
5,679
|
|
|
5,678
|
|
||||
|
Due in five years to ten years
|
103,720
|
|
|
103,272
|
|
|
7,962
|
|
|
8,003
|
|
||||
|
Due after ten years
|
1,406,074
|
|
|
1,431,610
|
|
|
180,077
|
|
|
185,003
|
|
||||
|
Mortgage-backed securities
|
1,372,248
|
|
|
1,359,721
|
|
|
—
|
|
|
—
|
|
||||
|
Asset-backed securities
|
269,941
|
|
|
269,010
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
3,238,395
|
|
|
$
|
3,250,006
|
|
|
$
|
194,043
|
|
|
$
|
199,010
|
|
|
|
Investments with an Unrealized Loss of
less than 12 months
|
|
Investments with an Unrealized Loss of
12 months or longer
|
|
Total Investments with an
Unrealized Loss
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
At March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities
|
$
|
29,824
|
|
|
$
|
3
|
|
|
$
|
248
|
|
|
$
|
2
|
|
|
$
|
30,072
|
|
|
$
|
5
|
|
|
U.S. government agency securities
|
6,631
|
|
|
58
|
|
|
51,280
|
|
|
1,217
|
|
|
57,911
|
|
|
1,275
|
|
||||||
|
Mortgage-backed securities
|
82,112
|
|
|
565
|
|
|
987,424
|
|
|
15,760
|
|
|
1,069,536
|
|
|
16,325
|
|
||||||
|
State and municipal securities
|
161,772
|
|
|
2,622
|
|
|
80,686
|
|
|
509
|
|
|
242,458
|
|
|
3,131
|
|
||||||
|
Asset-backed securities
|
152,062
|
|
|
1,534
|
|
|
26,675
|
|
|
423
|
|
|
178,737
|
|
|
1,957
|
|
||||||
|
Corporate notes
|
10,672
|
|
|
719
|
|
|
19,871
|
|
|
682
|
|
|
30,543
|
|
|
1,401
|
|
||||||
|
Total temporarily-impaired securities
|
$
|
443,073
|
|
|
$
|
5,501
|
|
|
$
|
1,166,184
|
|
|
$
|
18,593
|
|
|
$
|
1,609,257
|
|
|
$
|
24,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
At December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
$
|
30,054
|
|
|
$
|
22
|
|
|
$
|
246
|
|
|
$
|
3
|
|
|
$
|
30,300
|
|
|
$
|
25
|
|
|
U.S. government agency securities
|
13,697
|
|
|
328
|
|
|
42,539
|
|
|
1,018
|
|
|
56,236
|
|
|
1,346
|
|
||||||
|
Mortgage-backed securities
|
203,299
|
|
|
2,134
|
|
|
882,231
|
|
|
26,500
|
|
|
1,085,530
|
|
|
28,634
|
|
||||||
|
State and municipal securities
|
805,821
|
|
|
18,643
|
|
|
198,610
|
|
|
4,078
|
|
|
1,004,431
|
|
|
22,721
|
|
||||||
|
Asset-backed securities
|
268,677
|
|
|
4,118
|
|
|
11,828
|
|
|
227
|
|
|
280,505
|
|
|
4,345
|
|
||||||
|
Corporate notes
|
26,272
|
|
|
1,538
|
|
|
25,915
|
|
|
985
|
|
|
52,187
|
|
|
2,523
|
|
||||||
|
Total temporarily-impaired securities
|
$
|
1,347,820
|
|
|
$
|
26,783
|
|
|
$
|
1,161,369
|
|
|
$
|
32,811
|
|
|
$
|
2,509,189
|
|
|
$
|
59,594
|
|
|
•
|
Commercial real estate mortgage loans
. Commercial real estate mortgage loans are categorized as such based on investor exposures where repayment is largely dependent upon the operation, refinance, or sale of the underlying real estate. Commercial real estate mortgage loans also includes owner-occupied commercial real estate which Pinnacle Financial believes shares a similar risk profile to Pinnacle Financial's commercial and industrial products.
|
|
•
|
Consumer real estate mortgage loans
. Consumer real estate mortgage consists primarily of loans secured by 1-4 family residential properties, including home equity lines of credit.
|
|
•
|
Construction and land development loans
. Construction and land development loans include loans where the repayment is dependent on the successful operation of the related real estate project. Construction and land development loans include 1-4 family construction projects and commercial construction endeavors such as warehouses, apartments, office and retail space and land acquisition and development.
|
|
•
|
Commercial and industrial loans
. Commercial and industrial loans include loans to business enterprises issued for commercial, industrial and/or other professional purposes.
|
|
•
|
Consumer and other loans
. Consumer and other loans include all loans issued to individuals not included in the consumer real estate mortgage classification. Examples of consumer and other loans are automobile loans, credit cards and loans to finance education, among others.
|
|
•
|
Special mention loans have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in Pinnacle Financial's credit position at some future date.
|
|
•
|
Substandard loans are inadequately protected by the current net worth and financial capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize collection of the debt. Substandard loans are characterized by the distinct possibility that Pinnacle Financial could sustain some loss if the deficiencies are not corrected.
|
|
•
|
Substandard-nonaccrual loans are substandard loans that have been placed on nonaccrual status.
|
|
•
|
Doubtful-nonaccrual loans have all the characteristics of substandard-nonaccrual loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
|
|
|
Commercial real estate - mortgage
|
Consumer real estate - mortgage
|
Construction and land development
|
Commercial and industrial
|
Consumer
and other |
Total
|
||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
||||||||||||
|
Pass
|
$
|
7,252,503
|
|
$
|
2,830,701
|
|
$
|
2,083,602
|
|
$
|
5,259,503
|
|
$
|
349,945
|
|
$
|
17,776,254
|
|
|
Special Mention
|
51,552
|
|
6,916
|
|
7,843
|
|
41,980
|
|
710
|
|
109,001
|
|
||||||
|
Substandard
(1)
|
76,171
|
|
17,880
|
|
3,350
|
|
96,049
|
|
57
|
|
193,507
|
|
||||||
|
Substandard-nonaccrual
|
38,920
|
|
32,131
|
|
2,775
|
|
21,988
|
|
330
|
|
96,144
|
|
||||||
|
Doubtful-nonaccrual
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Total loans
|
$
|
7,419,146
|
|
$
|
2,887,628
|
|
$
|
2,097,570
|
|
$
|
5,419,520
|
|
$
|
351,042
|
|
$
|
18,174,906
|
|
|
|
Commercial real estate - mortgage
|
Consumer real estate - mortgage
|
Construction and land development
|
Commercial and industrial
|
Consumer
and other |
Total
|
||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
||||||||||||
|
Pass
|
$
|
6,998,485
|
|
$
|
2,787,570
|
|
$
|
2,059,376
|
|
$
|
5,148,726
|
|
$
|
352,516
|
|
$
|
17,346,673
|
|
|
Special Mention
|
55,932
|
|
7,902
|
|
4,334
|
|
24,284
|
|
711
|
|
93,163
|
|
||||||
|
Substandard
(1)
|
78,202
|
|
20,906
|
|
5,358
|
|
75,351
|
|
62
|
|
179,879
|
|
||||||
|
Substandard-nonaccrual
|
32,335
|
|
28,069
|
|
3,387
|
|
23,060
|
|
983
|
|
87,834
|
|
||||||
|
Doubtful-nonaccrual
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Total loans
|
$
|
7,164,954
|
|
$
|
2,844,447
|
|
$
|
2,072,455
|
|
$
|
5,271,421
|
|
$
|
354,272
|
|
$
|
17,707,549
|
|
|
|
Gross Carrying Value
|
Accretable
Yield
|
Nonaccretable
Yield
|
Net Carrying
Value
|
||||||||
|
December 31, 2018
|
$
|
42,837
|
|
$
|
(114
|
)
|
$
|
(17,394
|
)
|
$
|
25,329
|
|
|
Acquisition
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Year-to-date settlements
|
(2,951
|
)
|
12
|
|
1,312
|
|
(1,627
|
)
|
||||
|
March 31, 2019
|
$
|
39,886
|
|
$
|
(102
|
)
|
$
|
(16,082
|
)
|
$
|
23,702
|
|
|
|
At March 31, 2019
|
|
At December 31, 2018
|
||||||||||||||||
|
|
Recorded investment
|
Unpaid principal balances
|
Related allowance
|
|
Recorded investment
|
Unpaid principal balances
|
Related allowance
|
||||||||||||
|
Impaired loans with an allowance:
|
|
|
|
|
|
|
|||||||||||||
|
Commercial real estate – mortgage
|
$
|
18,539
|
|
$
|
18,543
|
|
$
|
1,521
|
|
|
$
|
14,114
|
|
$
|
14,124
|
|
$
|
724
|
|
|
Consumer real estate – mortgage
|
24,668
|
|
24,784
|
|
2,381
|
|
|
19,864
|
|
19,991
|
|
1,443
|
|
||||||
|
Construction and land development
|
868
|
|
864
|
|
55
|
|
|
581
|
|
579
|
|
28
|
|
||||||
|
Commercial and industrial
|
8,802
|
|
8,773
|
|
1,461
|
|
|
9,252
|
|
9,215
|
|
1,441
|
|
||||||
|
Consumer and other
|
331
|
|
352
|
|
100
|
|
|
983
|
|
1,005
|
|
328
|
|
||||||
|
Total
|
$
|
53,208
|
|
$
|
53,316
|
|
$
|
5,518
|
|
|
$
|
44,794
|
|
$
|
44,914
|
|
$
|
3,964
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Impaired loans without an allowance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate – mortgage
|
$
|
16,674
|
|
$
|
16,678
|
|
$
|
—
|
|
|
$
|
14,724
|
|
$
|
14,739
|
|
$
|
—
|
|
|
Consumer real estate – mortgage
|
10,431
|
|
10,466
|
|
—
|
|
|
7,247
|
|
7,271
|
|
—
|
|
||||||
|
Construction and land development
|
—
|
|
—
|
|
—
|
|
|
1,786
|
|
1,786
|
|
—
|
|
||||||
|
Commercial and industrial
|
15,691
|
|
15,712
|
|
—
|
|
|
14,595
|
|
14,627
|
|
—
|
|
||||||
|
Consumer and other
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Total
|
$
|
42,796
|
|
$
|
42,856
|
|
$
|
—
|
|
|
$
|
38,352
|
|
$
|
38,423
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total impaired loans
|
$
|
96,004
|
|
$
|
96,172
|
|
$
|
5,518
|
|
|
$
|
83,146
|
|
$
|
83,337
|
|
$
|
3,964
|
|
|
|
For the three months ended
March 31, |
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
|
Average recorded investment
|
Interest income recognized
|
|
Average recorded investment
|
Interest income recognized
|
||||||||
|
Impaired loans with an allowance:
|
|
|
|
|
|
||||||||
|
Commercial real estate – mortgage
|
$
|
16,327
|
|
$
|
—
|
|
|
$
|
5,119
|
|
$
|
—
|
|
|
Consumer real estate – mortgage
|
22,266
|
|
—
|
|
|
8,792
|
|
—
|
|
||||
|
Construction and land development
|
724
|
|
—
|
|
|
1,451
|
|
—
|
|
||||
|
Commercial and industrial
|
9,027
|
|
—
|
|
|
11,220
|
|
—
|
|
||||
|
Consumer and other
|
657
|
|
—
|
|
|
390
|
|
—
|
|
||||
|
Total
|
$
|
49,001
|
|
$
|
—
|
|
|
$
|
26,972
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans without an allowance:
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate – mortgage
|
$
|
15,699
|
|
$
|
87
|
|
|
$
|
15,375
|
|
$
|
101
|
|
|
Consumer real estate – mortgage
|
8,839
|
|
—
|
|
|
4,369
|
|
—
|
|
||||
|
Construction and land development
|
893
|
|
—
|
|
|
1,322
|
|
—
|
|
||||
|
Commercial and industrial
|
15,143
|
|
—
|
|
|
16,185
|
|
—
|
|
||||
|
Consumer and other
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Total
|
$
|
40,574
|
|
$
|
87
|
|
|
$
|
37,251
|
|
$
|
101
|
|
|
|
|
|
|
|
|
||||||||
|
Total impaired loans
|
$
|
89,575
|
|
$
|
87
|
|
|
$
|
64,223
|
|
$
|
101
|
|
|
|
March 31, 2019
|
|
|
||||||||||||
|
|
Outstanding Principal Balances
|
|
Unfunded Commitments
|
|
Total exposure
|
|
Total Exposure at
December 31, 2018
|
||||||||
|
Lessors of nonresidential buildings
|
$
|
3,208,737
|
|
|
$
|
894,936
|
|
|
$
|
4,103,673
|
|
|
$
|
3,932,059
|
|
|
Lessors of residential buildings
|
1,038,462
|
|
|
335,860
|
|
|
1,374,322
|
|
|
1,484,697
|
|
||||
|
New Housing For-Sale Builders
|
509,750
|
|
|
586,983
|
|
|
1,096,733
|
|
|
1,100,989
|
|
||||
|
Hotels (except Casino Hotels) and Motels
|
825,627
|
|
|
137,885
|
|
|
963,512
|
|
|
920,001
|
|
||||
|
|
Accruing
|
|
Nonaccruing
|
|
|
|||||||||||||||||||||
|
March 31, 2019
|
30-89 days past due and accruing
|
90 days or more past due and accruing
|
Total past due and accruing
|
Current and accruing
|
Purchase credit impaired
|
|
Nonaccrual
(1)
|
Nonaccruing purchase credit impaired
|
|
Total loans
|
||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Owner-occupied
|
$
|
8,302
|
|
$
|
—
|
|
$
|
8,302
|
|
$
|
2,583,109
|
|
$
|
2,577
|
|
|
$
|
22,436
|
|
$
|
1,117
|
|
|
$
|
2,617,541
|
|
|
All other
|
6,569
|
|
—
|
|
6,569
|
|
4,774,555
|
|
5,119
|
|
|
12,601
|
|
2,761
|
|
|
4,801,605
|
|
||||||||
|
Consumer real estate – mortgage
|
10,982
|
|
39
|
|
11,021
|
|
2,840,793
|
|
3,683
|
|
|
27,336
|
|
4,795
|
|
|
2,887,628
|
|
||||||||
|
Construction and land development
|
795
|
|
—
|
|
795
|
|
2,092,563
|
|
1,437
|
|
|
868
|
|
1,907
|
|
|
2,097,570
|
|
||||||||
|
Commercial and industrial
|
9,068
|
|
1,323
|
|
10,391
|
|
5,386,830
|
|
306
|
|
|
21,993
|
|
—
|
|
|
5,419,520
|
|
||||||||
|
Consumer and other
|
2,736
|
|
620
|
|
3,356
|
|
347,356
|
|
—
|
|
|
330
|
|
—
|
|
|
351,042
|
|
||||||||
|
Total
|
$
|
38,452
|
|
$
|
1,982
|
|
$
|
40,434
|
|
$
|
18,025,206
|
|
$
|
13,122
|
|
|
$
|
85,564
|
|
$
|
10,580
|
|
|
$
|
18,174,906
|
|
|
|
Accruing
|
|
Nonaccruing
|
|
|
|||||||||||||||||||||
|
December 31, 2018
|
30-89 days past due and accruing
|
90 days or more past due and accruing
|
Total past due and accruing
|
Current and accruing
|
Purchase credit impaired
|
|
Nonaccrual
(1)
|
Nonaccruing purchase credit impaired
|
|
Total loans
|
||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Owner-occupied
|
$
|
10,170
|
|
$
|
—
|
|
$
|
10,170
|
|
$
|
2,623,700
|
|
$
|
2,664
|
|
|
$
|
16,025
|
|
$
|
874
|
|
|
$
|
2,653,433
|
|
|
All other
|
1,586
|
|
—
|
|
1,586
|
|
4,488,840
|
|
5,659
|
|
|
12,634
|
|
2,802
|
|
|
4,511,521
|
|
||||||||
|
Consumer real estate – mortgage
|
18,059
|
|
—
|
|
18,059
|
|
2,794,630
|
|
3,689
|
|
|
22,564
|
|
5,505
|
|
|
2,844,447
|
|
||||||||
|
Construction and land development
|
3,759
|
|
—
|
|
3,759
|
|
2,063,201
|
|
2,108
|
|
|
2,020
|
|
1,367
|
|
|
2,072,455
|
|
||||||||
|
Commercial and industrial
|
21,451
|
|
1,082
|
|
22,533
|
|
5,225,205
|
|
623
|
|
|
23,022
|
|
38
|
|
|
5,271,421
|
|
||||||||
|
Consumer and other
|
3,276
|
|
476
|
|
3,752
|
|
349,537
|
|
—
|
|
|
983
|
|
—
|
|
|
354,272
|
|
||||||||
|
Total
|
$
|
58,301
|
|
$
|
1,558
|
|
$
|
59,859
|
|
$
|
17,545,113
|
|
$
|
14,743
|
|
|
$
|
77,248
|
|
$
|
10,586
|
|
|
$
|
17,707,549
|
|
|
(1)
|
Approximately
$47.4 million
and
$52.5 million
of nonaccrual loans as of
March 31, 2019
and
December 31, 2018
, respectively, were performing pursuant to their contractual terms at those dates
.
|
|
|
Commercial real estate - mortgage
|
Consumer
real estate - mortgage
|
Construction and land development
|
Commercial and industrial
|
Consumer
and other
|
Unallocated
|
Total
|
||||||||||||||
|
Three months ended March 31, 2019:
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2018
|
$
|
26,946
|
|
$
|
7,670
|
|
$
|
11,128
|
|
$
|
31,731
|
|
$
|
5,423
|
|
$
|
677
|
|
$
|
83,575
|
|
|
Charged-off loans
|
(534
|
)
|
(350
|
)
|
—
|
|
(3,352
|
)
|
(1,832
|
)
|
—
|
|
(6,068
|
)
|
|||||||
|
Recovery of previously charged-off loans
|
72
|
|
369
|
|
122
|
|
1,598
|
|
342
|
|
—
|
|
2,503
|
|
|||||||
|
Provision for loan losses
|
3,683
|
|
680
|
|
(335
|
)
|
2,722
|
|
870
|
|
(436
|
)
|
7,184
|
|
|||||||
|
Balance at March 31, 2019
|
$
|
30,167
|
|
$
|
8,369
|
|
$
|
10,915
|
|
$
|
32,699
|
|
$
|
4,803
|
|
$
|
241
|
|
$
|
87,194
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three months ended March 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance at December 31, 2017
|
$
|
21,188
|
|
$
|
5,031
|
|
$
|
8,962
|
|
$
|
24,863
|
|
$
|
5,874
|
|
$
|
1,322
|
|
$
|
67,240
|
|
|
Charged-off loans
|
(728
|
)
|
(336
|
)
|
(2
|
)
|
(2,540
|
)
|
(5,063
|
)
|
—
|
|
(8,669
|
)
|
|||||||
|
Recovery of previously charged-off loans
|
1,396
|
|
666
|
|
565
|
|
888
|
|
1,187
|
|
—
|
|
4,702
|
|
|||||||
|
Provision for loan losses
|
832
|
|
(261
|
)
|
591
|
|
3,437
|
|
3,478
|
|
(1,146
|
)
|
6,931
|
|
|||||||
|
Balance at March 31, 2018
|
$
|
22,688
|
|
$
|
5,100
|
|
$
|
10,116
|
|
$
|
26,648
|
|
$
|
5,476
|
|
$
|
176
|
|
$
|
70,204
|
|
|
|
Commercial real estate - mortgage
|
Consumer
real estate - mortgage
|
Construction and land development
|
Commercial and industrial
|
Consumer
and other
|
Unallocated
|
Total
|
||||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Collectively evaluated for impairment
|
$
|
28,646
|
|
$
|
5,988
|
|
$
|
10,860
|
|
$
|
31,238
|
|
$
|
4,703
|
|
|
|
$
|
81,435
|
|
|
|
Individually evaluated for impairment
|
1,521
|
|
2,381
|
|
55
|
|
1,461
|
|
100
|
|
|
|
5,518
|
|
|||||||
|
Loans acquired with deteriorated credit quality
(1)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
—
|
|
|||||||
|
Total allowance for loan losses
|
$
|
30,167
|
|
$
|
8,369
|
|
$
|
10,915
|
|
$
|
32,699
|
|
$
|
4,803
|
|
$
|
241
|
|
$
|
87,194
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Collectively evaluated for impairment
|
$
|
7,372,359
|
|
$
|
2,844,051
|
|
$
|
2,093,358
|
|
$
|
5,394,721
|
|
$
|
350,711
|
|
|
|
$
|
18,055,200
|
|
|
|
Individually evaluated for impairment
|
35,213
|
|
35,099
|
|
868
|
|
24,493
|
|
331
|
|
|
|
96,004
|
|
|||||||
|
Loans acquired with deteriorated credit quality
|
11,574
|
|
8,478
|
|
3,344
|
|
306
|
|
—
|
|
|
|
23,702
|
|
|||||||
|
Total loans
|
$
|
7,419,146
|
|
$
|
2,887,628
|
|
$
|
2,097,570
|
|
$
|
5,419,520
|
|
$
|
351,042
|
|
|
|
$
|
18,174,906
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Collectively evaluated for impairment
|
$
|
26,222
|
|
$
|
6,227
|
|
$
|
11,100
|
|
$
|
30,290
|
|
$
|
5,095
|
|
|
|
$
|
78,934
|
|
|
|
Individually evaluated for impairment
|
724
|
|
1,443
|
|
28
|
|
1,441
|
|
328
|
|
|
|
3,964
|
|
|||||||
|
Loans acquired with deteriorated credit quality
(1)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
—
|
|
|||||||
|
Total allowance for loan losses
|
$
|
26,946
|
|
$
|
7,670
|
|
$
|
11,128
|
|
$
|
31,731
|
|
$
|
5,423
|
|
$
|
677
|
|
$
|
83,575
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Collectively evaluated for impairment
|
$
|
7,124,117
|
|
$
|
2,808,142
|
|
$
|
2,066,613
|
|
$
|
5,246,913
|
|
$
|
353,289
|
|
|
|
$
|
17,599,074
|
|
|
|
Individually evaluated for impairment
|
28,838
|
|
27,111
|
|
2,367
|
|
23,847
|
|
983
|
|
|
|
83,146
|
|
|||||||
|
Loans acquired with deteriorated credit quality
|
11,999
|
|
9,194
|
|
3,475
|
|
661
|
|
—
|
|
|
|
25,329
|
|
|||||||
|
Total loans
|
$
|
7,164,954
|
|
$
|
2,844,447
|
|
$
|
2,072,455
|
|
$
|
5,271,421
|
|
$
|
354,272
|
|
|
|
$
|
17,707,549
|
|
|
|
|
Number
|
Weighted-Average
Exercise
Price
|
Weighted-Average
Contractual
Remaining Term
(in years)
|
Aggregate
Intrinsic
Value
(000's)
|
|
|||||
|
Outstanding at December 31, 2018
|
176,709
|
|
$
|
22.77
|
|
2.23
|
$
|
4,123
|
|
(1)
|
|
Granted
|
—
|
|
|
|
|
|
|
|
||
|
Exercised
|
(5,200
|
)
|
|
|
|
|
|
|
||
|
Forfeited
|
—
|
|
|
|
|
|
|
|
||
|
Outstanding at March 31, 2019
|
171,509
|
|
$
|
22.70
|
|
3.06
|
$
|
5,488
|
|
(2)
|
|
Options exercisable at March 31, 2019
|
171,509
|
|
$
|
22.70
|
|
3.06
|
$
|
5,488
|
|
(2)
|
|
(1)
|
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted closing price of Pinnacle Financial common stock of
$46.10
per common share at
December 31, 2018
for the
176,709
options that were in-the-money at
December 31, 2018
.
|
|
(2)
|
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted closing price of Pinnacle Financial common stock of
$54.70
per common share at
March 31, 2019
for the
171,509
options that were in-the-money at
March 31, 2019
.
|
|
|
Number
|
|
Grant Date
Weighted-Average Cost
|
|||
|
Unvested at December 31, 2018
|
692,806
|
|
|
$
|
55.19
|
|
|
Shares awarded
|
192,110
|
|
|
|
|
|
|
Restrictions lapsed and shares released to associates/directors
|
(212,247
|
)
|
|
|
|
|
|
Shares forfeited
(1)
|
(11,970
|
)
|
|
|
|
|
|
Unvested at March 31, 2019
|
660,699
|
|
|
$
|
53.30
|
|
|
(1)
|
Represents shares forfeited due to employee termination and/or retirement.
No
shares were forfeited due to failure to meet performance targets.
|
|
Grant
Year
|
|
Group
(1)
|
|
Vesting
Period in years
|
|
Shares
awarded
|
|
Restrictions Lapsed and shares released to participants
|
|
Shares Forfeited by participants
(4)
|
|
Shares Unvested
|
||||
|
Time Based Awards
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2019
|
|
Associates
(2)
|
|
3 - 5
|
|
175,561
|
|
|
169
|
|
|
2,616
|
|
|
172,776
|
|
|
Outside Director Awards
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
Outside directors
|
|
1
|
|
16,549
|
|
|
—
|
|
|
—
|
|
|
16,549
|
|
|
(1)
|
Groups include employees (referred to as associates above) and outside directors. When the restricted shares are awarded, a participant receives voting rights and forfeitable dividend rights with respect to the shares, but is not able to transfer the shares until the restrictions have lapsed. Once the restrictions lapse, the participant is taxed on the value of the award and may elect to sell some shares (or have Pinnacle Financial withhold some shares) to pay the applicable income taxes associated with the award. Alternatively, the recipient can pay the withholding taxes in cash. For time-based vesting restricted share awards, dividends paid on shares for which the forfeiture restrictions do not lapse will be recouped by Pinnacle Financial at the time of termination. For performance-based vesting awards to Pinnacle Financial's directors, dividends are placed into escrow until the forfeiture restrictions on such shares lapse.
|
|
(2)
|
The forfeiture restrictions on these restricted share awards lapse in equal annual installments on the anniversary date of the grant.
|
|
(3)
|
Restricted share awards are issued to the outside members of the board of directors in accordance with their board compensation plan. Restrictions lapse on February 29, 2020 based on each individual board member meeting their attendance goals for the various board and board committee meetings to which each member was scheduled to attend.
|
|
(4)
|
These shares represent forfeitures resulting from recipients whose employment or board membership is terminated during the year-to-date period ended
March 31, 2019
. Any dividends paid on shares for which the forfeiture restrictions do not lapse will be recouped by Pinnacle Financial at the time of termination or will not be distributed from escrow, as applicable.
|
|
|
Units Awarded
|
|
|
|
|
||
|
Grant year
|
Named Executive Officers
(NEOs)
(1)
|
Leadership Team other than NEOs
|
Applicable Performance Periods associated with each tranche
(fiscal year)
|
Service period per tranche
(in years)
|
Subsequent holding period per tranche
(in years)
|
Period in which units to be settled into shares of common stock
(2)
|
|
|
2019
|
166,211-249,343
|
52,244
|
|
2019
|
2
|
3
|
2024
|
|
|
|
|
2020
|
2
|
2
|
2024
|
|
|
|
|
|
2021
|
2
|
1
|
2024
|
|
|
2018
|
96,878-145,339
|
25,990
|
|
2018
|
2
|
3
|
2023
|
|
|
|
|
2019
|
2
|
2
|
2023
|
|
|
|
|
|
2020
|
2
|
1
|
2023
|
|
|
2017
|
72,537-109,339
|
24,916
|
|
2017
|
2
|
3
|
2022
|
|
|
|
|
|
2018
|
2
|
2
|
2022
|
|
|
|
|
|
2019
|
2
|
1
|
2022
|
|
2016
|
73,474-110,223
|
26,683
|
|
2016
|
2
|
3
|
2021
|
|
|
|
|
|
2017
|
2
|
2
|
2021
|
|
|
|
|
|
2018
|
2
|
1
|
2021
|
|
2015
|
58,200-101,850
|
28,378
|
|
2015
|
2
|
3
|
2020
|
|
|
|
|
|
2016
|
2
|
2
|
2020
|
|
|
|
|
|
2017
|
2
|
1
|
2020
|
|
(1)
|
The named executive officers are awarded a range of awards that may be earned based on attainment of goals between a target level of performance and a maximum level of performance.
|
|
(2)
|
Restricted share unit awards granted in 2019, 2018, 2017, 2016 and 2015, if earned, will be settled in shares of Pinnacle Financial Common Stock in the periods noted in the table, if Pinnacle Bank's ratio of non-performing assets to the assets is less than amounts established in the applicable award agreement.
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Balance Sheet Location
|
|
Notional
Amount
|
|
Estimated
Fair Value
|
|
Notional
Amount
|
|
Estimated
Fair Value
|
||||||||
|
Interest rate swap agreements:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
Other assets
|
|
$
|
1,096,649
|
|
|
$
|
24,555
|
|
|
$
|
1,059,724
|
|
|
$
|
22,273
|
|
|
Liabilities
|
Other liabilities
|
|
1,096,649
|
|
|
(24,696
|
)
|
|
1,059,724
|
|
|
(22,401
|
)
|
||||
|
Total
|
|
|
$
|
2,193,298
|
|
|
$
|
(141
|
)
|
|
$
|
2,119,448
|
|
|
$
|
(128
|
)
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income
|
||||||
|
|
Location of Gain (Loss) Recognized in Income
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
|||||
|
Interest rate swap agreements
|
Other noninterest income
|
|
$
|
(13
|
)
|
|
$
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Balance Sheet Location
|
|
Weighted Average Remaining Maturity (In Years)
|
|
Weighted Average Pay Rate
|
|
Receive Rate
|
|
Notional
Amount
|
|
Estimated
Fair Value
|
|
Notional
Amount
|
|
Estimated
Fair Value
|
||||||||
|
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
Other liabilities
|
|
3.10
|
|
3.09%
|
|
3 month LIBOR
|
|
$
|
99,000
|
|
|
$
|
(2,466
|
)
|
|
$
|
99,000
|
|
|
$
|
(1,757
|
)
|
|
|
Amount of Gain Recognized in Other Comprehensive Income (Loss)
|
||||||
|
|
Three Months Ended March 31,
|
||||||
|
Liability derivatives
|
2019
|
|
2018
|
||||
|
Interest rate swap agreements
|
$
|
(523
|
)
|
|
$
|
1,720
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
|
Balance Sheet Location
|
|
Weighted Average Remaining Maturity (In Years)
|
|
Weighted Average Pay Rate
|
|
Receive Rate
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
||||||||
|
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements - securities
|
|
Other liabilities
|
|
7.80
|
|
3.08%
|
|
3 month LIBOR
|
|
$
|
477,905
|
|
|
$
|
(25,076
|
)
|
|
$
|
477,905
|
|
|
$
|
(14,796
|
)
|
|
Interest rate swap agreements - loans
|
|
Other liabilities
|
|
2.39
|
|
2.77%
|
|
3 month LIBOR
|
|
900,000
|
|
|
(11,891
|
)
|
|
900,000
|
|
|
(7,037
|
)
|
||||
|
|
|
|
|
4.26
|
|
2.88%
|
|
|
|
$
|
1,377,905
|
|
|
$
|
(36,967
|
)
|
|
$
|
1,377,905
|
|
|
$
|
(21,833
|
)
|
|
|
Location of Gain (Loss)
on Derivative
|
|
Amount of Gain (Loss) Recognized in Income
|
||||||
|
|
|
Three Months Ended March 31,
|
|||||||
|
Liability derivatives
|
|
2019
|
|
2018
|
|||||
|
Interest rate swap agreements - securities
|
Interest income on securities
|
|
$
|
(10,280
|
)
|
|
$
|
1,579
|
|
|
Interest rate swap agreements - loans
|
Interest income on loans
|
|
$
|
(4,854
|
)
|
|
$
|
—
|
|
|
|
Location of Gain (Loss)
on Hedged Item
|
|
Amount of Gain (Loss) Recognized in Income
|
||||||
|
|
|
Three Months Ended March 31,
|
|||||||
|
Liability derivatives
|
|
2019
|
|
2018
|
|||||
|
Interest rate swap agreements - securities
|
Interest income on securities
|
|
$
|
10,280
|
|
|
$
|
(1,579
|
)
|
|
Interest rate swap agreements - loans
|
Interest income on loans
|
|
$
|
4,854
|
|
|
$
|
—
|
|
|
|
Carrying Amount of the Hedged Assets
|
|
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets
|
||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
Line item on the balance sheet
|
|
|
|
|
|
|
|
||||||||
|
Securities available-for-sale
|
$
|
528,900
|
|
|
$
|
513,116
|
|
|
$
|
25,076
|
|
|
$
|
14,796
|
|
|
Loans
(1)
|
$
|
911,891
|
|
|
$
|
907,037
|
|
|
$
|
11,891
|
|
|
$
|
7,037
|
|
|
(1)
|
The carrying amount as shown represents the designated last-of-layer. At March 31, 2019 and December 31, 2018, the total amortized cost basis of the closed portfolio of loans designated in these hedging relationships was $
2.7
billion.
|
|
•
|
Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
•
|
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
•
|
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
|
Total carrying value in the consolidated balance sheet
|
|
Quoted market prices in an active market
(Level 1)
|
|
Models with significant observable market parameters
(Level 2)
|
|
Models with significant unobservable market parameters
(Level 3)
|
||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
48,612
|
|
|
$
|
—
|
|
|
$
|
48,612
|
|
|
$
|
—
|
|
|
U.S. government agency securities
|
66,969
|
|
|
—
|
|
|
66,969
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
1,359,721
|
|
|
—
|
|
|
1,359,721
|
|
|
—
|
|
||||
|
State and municipal securities
|
1,450,731
|
|
|
—
|
|
|
1,437,001
|
|
|
13,730
|
|
||||
|
Agency-backed securities
|
269,010
|
|
|
—
|
|
|
269,010
|
|
|
—
|
|
||||
|
Corporate notes and other
|
54,963
|
|
|
—
|
|
|
54,963
|
|
|
—
|
|
||||
|
Total investment securities available-for-sale
|
$
|
3,250,006
|
|
|
$
|
—
|
|
|
$
|
3,236,276
|
|
|
$
|
13,730
|
|
|
Other investments
|
52,806
|
|
|
—
|
|
|
24,699
|
|
|
28,107
|
|
||||
|
Other assets
|
27,943
|
|
|
—
|
|
|
27,943
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
3,330,755
|
|
|
$
|
—
|
|
|
$
|
3,288,918
|
|
|
$
|
41,837
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities
|
$
|
64,746
|
|
|
$
|
—
|
|
|
$
|
64,746
|
|
|
$
|
—
|
|
|
Total liabilities at fair value
|
$
|
64,746
|
|
|
$
|
—
|
|
|
$
|
64,746
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
$
|
30,300
|
|
|
$
|
—
|
|
|
$
|
30,300
|
|
|
$
|
—
|
|
|
U.S. government agency securities
|
70,159
|
|
|
—
|
|
|
70,159
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
1,310,945
|
|
|
—
|
|
|
1,310,945
|
|
|
—
|
|
||||
|
State and municipal securities
|
1,229,654
|
|
|
—
|
|
|
1,215,059
|
|
|
14,595
|
|
||||
|
Agency-backed securities
|
375,582
|
|
|
—
|
|
|
375,582
|
|
|
—
|
|
||||
|
Corporate notes and other
|
67,046
|
|
|
—
|
|
|
67,046
|
|
|
—
|
|
||||
|
Total investment securities available-for-sale
|
3,083,686
|
|
|
—
|
|
|
3,069,091
|
|
|
14,595
|
|
||||
|
Other investments
|
50,791
|
|
|
—
|
|
|
24,369
|
|
|
26,422
|
|
||||
|
Other assets
|
24,524
|
|
|
—
|
|
|
24,524
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
3,159,001
|
|
|
$
|
—
|
|
|
$
|
3,117,984
|
|
|
$
|
41,017
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities
|
$
|
46,550
|
|
|
$
|
—
|
|
|
$
|
46,550
|
|
|
$
|
—
|
|
|
Total liabilities at fair value
|
$
|
46,550
|
|
|
$
|
—
|
|
|
$
|
46,550
|
|
|
$
|
—
|
|
|
March 31, 2019
|
Total carrying value in the consolidated balance sheet
|
|
Quoted market prices in an active market
(Level 1)
|
|
Models with significant observable market parameters
(Level 2)
|
|
Models with significant unobservable market
parameters
(Level 3)
|
|
Total gains
(losses) for the year-to-date period then ended
|
||||||||||
|
Other real estate owned
|
$
|
15,077
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,077
|
|
|
$
|
50
|
|
|
Impaired loans, net
(1)
|
47,690
|
|
|
—
|
|
|
—
|
|
|
47,690
|
|
|
(1,113
|
)
|
|||||
|
Total
|
$
|
62,767
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62,767
|
|
|
$
|
(1,063
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other real estate owned
|
$
|
15,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,165
|
|
|
$
|
(84
|
)
|
|
Impaired loans, net
(1)
|
40,830
|
|
|
—
|
|
|
—
|
|
|
40,830
|
|
|
(1,214
|
)
|
|||||
|
Total
|
$
|
55,995
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55,995
|
|
|
$
|
(1,298
|
)
|
|
|
For the three months ended March 31,
|
|||||||||||||||||
|
|
2019
|
2018
|
||||||||||||||||
|
|
Available-for-sale Securities
|
Other
assets |
Other liabilities
|
Available-for-sale Securities
|
Other
assets |
Other liabilities
|
||||||||||||
|
Fair value, beginning of period
|
$
|
14,595
|
|
$
|
26,422
|
|
$
|
—
|
|
$
|
17,029
|
|
$
|
28,874
|
|
$
|
—
|
|
|
Total realized gains included in income
|
30
|
|
448
|
|
—
|
|
31
|
|
512
|
|
—
|
|
||||||
|
Changes in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at March 31
|
(496
|
)
|
—
|
|
—
|
|
(666
|
)
|
—
|
|
—
|
|
||||||
|
Purchases
|
—
|
|
1,670
|
|
—
|
|
—
|
|
870
|
|
—
|
|
||||||
|
Issuances
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Settlements
|
(399
|
)
|
(433
|
)
|
—
|
|
(1,168
|
)
|
(468
|
)
|
—
|
|
||||||
|
Transfers out of Level 3
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Fair value, end of period
|
$
|
13,730
|
|
$
|
28,107
|
|
—
|
|
$
|
15,226
|
|
$
|
29,788
|
|
$
|
—
|
|
|
|
Total realized gains included in income related to financial assets and liabilities still on the consolidated balance sheet at March 31
|
$
|
30
|
|
$
|
448
|
|
$
|
—
|
|
$
|
31
|
|
$
|
512
|
|
$
|
—
|
|
|
March 31, 2019
|
Carrying/
Notional
Amount
|
|
Estimated
Fair Value
(1)
|
|
Quoted market prices in an active market
(Level 1)
|
|
Models with significant observable market parameters
(Level 2)
|
|
Models with significant unobservable market
parameters
(Level 3)
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities held-to-maturity
|
$
|
194,043
|
|
|
$
|
199,010
|
|
|
$
|
—
|
|
|
$
|
199,010
|
|
|
$
|
—
|
|
|
Loans, net
|
18,087,712
|
|
|
17,916,901
|
|
|
—
|
|
|
—
|
|
|
17,916,901
|
|
|||||
|
Consumer loans held-for-sale
|
53,658
|
|
|
54,613
|
|
|
—
|
|
|
54,613
|
|
|
—
|
|
|||||
|
Commercial loans held-for-sale
|
14,456
|
|
|
14,713
|
|
|
—
|
|
|
14,713
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits and securities sold under
|
|
|
|
|
|
|
|
|
|
||||||||||
|
agreements to repurchase
|
18,581,159
|
|
|
17,977,271
|
|
|
—
|
|
|
—
|
|
|
17,977,271
|
|
|||||
|
Federal Home Loan Bank advances
|
2,121,075
|
|
|
2,109,609
|
|
|
—
|
|
|
—
|
|
|
2,109,609
|
|
|||||
|
Subordinated debt and other borrowings
|
484,703
|
|
|
465,615
|
|
|
—
|
|
|
—
|
|
|
465,615
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Off-balance sheet instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments to extend credit
(2)
|
7,397,175
|
|
|
1,729
|
|
|
—
|
|
|
—
|
|
|
1,729
|
|
|||||
|
Standby letters of credit
(3)
|
191,279
|
|
|
1,135
|
|
|
—
|
|
|
—
|
|
|
1,135
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities held-to-maturity
|
$
|
194,282
|
|
|
$
|
193,131
|
|
|
$
|
—
|
|
|
$
|
193,131
|
|
|
$
|
—
|
|
|
Loans, net
|
17,623,974
|
|
|
17,288,795
|
|
|
—
|
|
|
—
|
|
|
17,288,795
|
|
|||||
|
Consumer loans held-for-sale
|
34,196
|
|
|
34,929
|
|
|
—
|
|
|
34,929
|
|
|
—
|
|
|||||
|
Commercial loans held-for-sale
|
15,954
|
|
|
16,296
|
|
|
—
|
|
|
16,296
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits and securities sold under
|
|
|
|
|
|
|
|
|
|
||||||||||
|
agreements to repurchase
|
18,953,848
|
|
|
18,337,848
|
|
|
—
|
|
|
—
|
|
|
18,337,848
|
|
|||||
|
Federal Home Loan Bank advances
|
1,443,589
|
|
|
1,432,003
|
|
|
—
|
|
|
—
|
|
|
1,432,003
|
|
|||||
|
Subordinated debt and other borrowings
|
485,130
|
|
|
464,616
|
|
|
—
|
|
|
—
|
|
|
464,616
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Off-balance sheet instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments to extend credit
(2)
|
6,921,689
|
|
|
1,733
|
|
|
—
|
|
|
—
|
|
|
1,733
|
|
|||||
|
Standby letters of credit
(3)
|
177,475
|
|
|
1,131
|
|
|
—
|
|
|
—
|
|
|
1,131
|
|
|||||
|
(1)
|
Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.
|
|
(2)
|
At the end of each quarter, Pinnacle Financial evaluates the inherent risks of the outstanding off-balance sheet commitments. In making this evaluation, Pinnacle Financial evaluates the credit worthiness of the borrower, the collateral supporting the commitments and any other factors similar to those used to evaluate the inherent risks of our loan portfolio. Additionally, Pinnacle Financial evaluates the probability that the outstanding commitment will eventually become a funded loan. As a result, at both
March 31, 2019
and
December 31, 2018
, Pinnacle Financial included in other liabilities
$1.7
million representing the inherent risks associated with these off-balance sheet commitments.
|
|
(3)
|
At both
March 31, 2019
and
December 31, 2018
, the aggregate fair value of Pinnacle Financial's standby letters of credit was
$1.1
million. These amounts represent the unamortized fee associated with these standby letters of credit and are included in the consolidated balance sheets of Pinnacle Financial and are believed to approximate fair value. These fair values will decrease over time as the existing standby letters of credit approach their expiration dates.
|
|
|
Actual
|
|
Minimum Capital
Requirement
|
|
Minimum
To Be Well-Capitalized
|
||||||||||||
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
At March 31, 2019
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|||||||||
|
Pinnacle Financial
|
$
|
2,635,562
|
|
12.0
|
%
|
|
$
|
1,760,157
|
|
8.0
|
%
|
|
NA
|
|
NA
|
|
|
|
Pinnacle Bank
|
$
|
2,495,127
|
|
11.4
|
%
|
|
$
|
1,756,333
|
|
8.0
|
%
|
|
$
|
2,195,416
|
|
10.0
|
%
|
|
Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pinnacle Financial
|
$
|
2,078,454
|
|
9.4
|
%
|
|
$
|
1,320,118
|
|
6.0
|
%
|
|
NA
|
|
NA
|
|
|
|
Pinnacle Bank
|
$
|
2,277,027
|
|
10.4
|
%
|
|
$
|
1,317,250
|
|
6.0
|
%
|
|
$
|
1,756,333
|
|
8.0
|
%
|
|
Common equity Tier 1 capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pinnacle Financial
|
$
|
2,078,331
|
|
9.4
|
%
|
|
$
|
990,088
|
|
4.5
|
%
|
|
NA
|
|
NA
|
|
|
|
Pinnacle Bank
|
$
|
2,276,904
|
|
10.4
|
%
|
|
$
|
987,937
|
|
4.5
|
%
|
|
$
|
1,427,020
|
|
6.5
|
%
|
|
Tier 1 capital to average assets (*):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pinnacle Financial
|
$
|
2,078,454
|
|
9.0
|
%
|
|
$
|
924,540
|
|
4.0
|
%
|
|
NA
|
|
NA
|
|
|
|
Pinnacle Bank
|
$
|
2,277,027
|
|
9.9
|
%
|
|
$
|
922,810
|
|
4.0
|
%
|
|
$
|
1,153,512
|
|
5.0
|
%
|
|
|
Actual
|
|
Minimum Capital
Requirement
|
|
Minimum
To Be Well-Capitalized
|
||||||||||||
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
At December 31, 2018
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|||||||||
|
Pinnacle Financial
|
$
|
2,580,143
|
|
12.2
|
%
|
|
$
|
1,691,017
|
|
8.0
|
%
|
|
NA
|
|
NA
|
|
|
|
Pinnacle Bank
|
$
|
2,432,419
|
|
11.5
|
%
|
|
$
|
1,686,046
|
|
8.0
|
%
|
|
$
|
2,107,558
|
|
10.0
|
%
|
|
Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pinnacle Financial
|
$
|
2,024,193
|
|
9.6
|
%
|
|
$
|
1,268,263
|
|
6.0
|
%
|
|
NA
|
|
NA
|
|
|
|
Pinnacle Bank
|
$
|
2,218,003
|
|
10.5
|
%
|
|
$
|
1,264,535
|
|
6.0
|
%
|
|
$
|
1,686,046
|
|
8.0
|
%
|
|
Common equity Tier 1 capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pinnacle Financial
|
$
|
2,024,070
|
|
9.6
|
%
|
|
$
|
951,197
|
|
4.5
|
%
|
|
NA
|
|
NA
|
|
|
|
Pinnacle Bank
|
$
|
2,217,880
|
|
10.5
|
%
|
|
$
|
948,401
|
|
4.5
|
%
|
|
$
|
1,369,912
|
|
6.5
|
%
|
|
Tier 1 capital to average assets (*):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pinnacle Financial
|
$
|
2,024,193
|
|
8.9
|
%
|
|
$
|
909,102
|
|
4.0
|
%
|
|
NA
|
|
NA
|
|
|
|
Pinnacle Bank
|
$
|
2,218,003
|
|
9.8
|
%
|
|
$
|
906,185
|
|
4.0
|
%
|
|
$
|
1,132,731
|
|
5.0
|
%
|
|
Name
|
Date
Established |
Maturity
|
Total Debt Outstanding
|
Interest Rate at
March 31, 2019 |
Coupon Structure
|
|||
|
Trust preferred securities
|
|
|
|
|
||||
|
Pinnacle Statutory Trust I
|
December 29, 2003
|
December 30, 2033
|
$
|
10,310
|
|
5.41
|
%
|
30-day LIBOR + 2.80%
|
|
Pinnacle Statutory Trust II
|
September 15, 2005
|
September 30, 2035
|
20,619
|
|
3.99
|
%
|
30-day LIBOR + 1.40%
|
|
|
Pinnacle Statutory Trust III
|
September 7, 2006
|
September 30, 2036
|
20,619
|
|
4.24
|
%
|
30-day LIBOR + 1.65%
|
|
|
Pinnacle Statutory Trust IV
|
October 31, 2007
|
September 30, 2037
|
30,928
|
|
5.46
|
%
|
30-day LIBOR + 2.85%
|
|
|
BNC Capital Trust I
|
April 3, 2003
|
April 15, 2033
|
5,155
|
|
6.04
|
%
|
30-day LIBOR + 3.25%
|
|
|
BNC Capital Trust II
|
March 11, 2004
|
April 7, 2034
|
6,186
|
|
5.64
|
%
|
30-day LIBOR + 2.85%
|
|
|
Name
|
Date
Established |
Maturity
|
Total Debt Outstanding
|
Interest Rate at
March 31, 2019 |
Coupon Structure
|
|||
|
BNC Capital Trust III
|
September 23, 2004
|
September 23, 2034
|
5,155
|
|
5.19
|
%
|
30-day LIBOR + 2.40%
|
|
|
BNC Capital Trust IV
|
September 27, 2006
|
December 31, 2036
|
7,217
|
|
4.29
|
%
|
30-day LIBOR + 1.70%
|
|
|
Valley Financial Trust I
|
June 26, 2003
|
June 26, 2033
|
4,124
|
|
5.71
|
%
|
30-day LIBOR + 3.10%
|
|
|
Valley Financial Trust II
|
September 26, 2005
|
December 15, 2035
|
7,217
|
|
4.10
|
%
|
30-day LIBOR + 1.49%
|
|
|
Valley Financial Trust III
|
December 15, 2006
|
January 30, 2037
|
5,155
|
|
4.48
|
%
|
30-day LIBOR + 1.73%
|
|
|
Southcoast Capital Trust III
|
August 5, 2005
|
September 30, 2035
|
10,310
|
|
4.09
|
%
|
30-day LIBOR + 1.50%
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Debt
|
|
|
|
|
|
|
||
|
Pinnacle Bank Subordinated Notes
|
July 30, 2015
|
July 30, 2025
|
60,000
|
|
4.88
|
%
|
Fixed
(1)
|
|
|
Pinnacle Bank Subordinated Notes
|
March 10, 2016
|
July 30, 2025
|
70,000
|
|
4.88
|
%
|
Fixed
(1)
|
|
|
Avenue Subordinated Notes
|
December 29, 2014
|
December 29, 2024
|
20,000
|
|
6.75
|
%
|
Fixed
(2)
|
|
|
Pinnacle Financial Subordinated Notes
|
November 16, 2016
|
November 16, 2026
|
120,000
|
|
5.25
|
%
|
Fixed
(3)
|
|
|
BNC Subordinated Notes
|
September 25, 2014
|
October 1, 2024
|
60,000
|
|
5.50
|
%
|
Fixed
(4)
|
|
|
BNC Subordinated Note
|
October 15, 2013
|
October 15, 2023
|
9,360
|
|
7.49
|
%
|
30-day LIBOR + 5.00%
(5)
|
|
|
|
|
|
|
|
|
|||
|
Other Borrowings
|
|
|
|
|
|
|
|
|
|
Revolving credit facility
(6)
|
April 26, 2018
|
April 25, 2019
|
20,000
|
|
4.24
|
%
|
30-day LIBOR + 1.75%
|
|
|
|
|
|
|
|
|
|||
|
Debt issuance costs and fair value adjustments
|
(7,652
|
)
|
|
|
|
|||
|
Total subordinated debt and other borrowings
|
$
|
484,703
|
|
|
|
|
||
|
|
Balance Sheet Location
|
March 31, 2019
|
||
|
Right-of-use assets
|
|
|
||
|
Operating leases
(1)
|
Other assets
|
$
|
73,792
|
|
|
Finance leases
|
Premises and equipment, net
|
2,156
|
|
|
|
Total right-of-use assets
|
|
$
|
75,948
|
|
|
Lease liabilities
|
|
|
||
|
Operating leases
|
Other liabilities
|
$
|
81,768
|
|
|
Finance leases
|
Other liabilities
|
3,415
|
|
|
|
Total lease liabilities
|
|
$
|
85,183
|
|
|
|
Three Months Ended March 31, 2019
|
||
|
Operating lease cost
|
$
|
3,440
|
|
|
Short-term lease cost
|
14
|
|
|
|
Finance lease cost:
|
|
||
|
Interest on lease liabilities
|
62
|
|
|
|
Amortization of right-of-use asset
|
56
|
|
|
|
Sublease income
|
(249
|
)
|
|
|
Net lease cost
|
$
|
3,323
|
|
|
|
Three Months Ended March 31, 2019
|
||
|
Operating cash flows related to operating leases
|
$
|
3,381
|
|
|
Operating cash flows related to finance leases
|
62
|
|
|
|
Financing cash flows related to finance leases
|
55
|
|
|
|
|
March 31, 2019
|
|
|
Weighted average remaining lease term:
|
|
|
|
Operating leases
|
9.74 years
|
|
|
Finance leases
|
9.58 years
|
|
|
Weighted average discount rate:
|
|
|
|
Operating leases
|
3.31
|
%
|
|
Finance leases
|
7.22
|
%
|
|
|
Operating Leases
|
Finance Leases
|
||||
|
2019
(1)
|
$
|
10,122
|
|
$
|
353
|
|
|
2020
|
12,469
|
|
470
|
|
||
|
2021
|
12,038
|
|
470
|
|
||
|
2022
|
9,688
|
|
470
|
|
||
|
2023
|
8,874
|
|
479
|
|
||
|
Thereafter
|
43,967
|
|
2,548
|
|
||
|
|
97,158
|
|
4,790
|
|
||
|
Less: Imputed interest
|
(15,390
|
)
|
(1,375
|
)
|
||
|
Total lease liabilities
|
$
|
81,768
|
|
$
|
3,415
|
|
|
|
Operating Leases
|
Capital Leases
|
||||
|
2019
|
$
|
12,889
|
|
$
|
470
|
|
|
2020
|
11,805
|
|
470
|
|
||
|
2021
|
11,527
|
|
470
|
|
||
|
2022
|
9,410
|
|
470
|
|
||
|
2023
|
8,820
|
|
479
|
|
||
|
Thereafter
|
43,730
|
|
2,548
|
|
||
|
Future minimum lease payments
|
$
|
98,181
|
|
4,907
|
|
|
|
Less: Imputed interest
|
|
(1,437
|
)
|
|||
|
Total capital lease liabilities
|
|
$
|
3,470
|
|
||
|
|
Three months ended
March 31, |
|
2019 - 2018 Percent
|
|
|||||||
|
|
2019
|
|
2018
|
|
Increase (Decrease)
|
|
|||||
|
Interest income
|
$
|
257,883
|
|
|
$
|
211,528
|
|
|
21.9
|
%
|
|
|
Interest expense
|
70,637
|
|
|
37,057
|
|
|
90.6
|
%
|
|
||
|
Net interest income
|
187,246
|
|
|
174,471
|
|
|
7.3
|
%
|
|
||
|
Provision for loan losses
|
7,184
|
|
|
6,931
|
|
|
3.7
|
%
|
|
||
|
Net interest income after provision for loan losses
|
180,062
|
|
|
167,540
|
|
|
7.5
|
%
|
|
||
|
Noninterest income
|
51,063
|
|
|
44,183
|
|
|
15.6
|
%
|
|
||
|
Noninterest expense
|
114,051
|
|
|
108,580
|
|
|
5.0
|
%
|
|
||
|
Net income before income taxes
|
117,074
|
|
|
103,143
|
|
|
13.5
|
%
|
|
||
|
Income tax expense
|
23,114
|
|
|
19,633
|
|
|
17.7
|
%
|
|
||
|
Net income
|
$
|
93,960
|
|
|
$
|
83,510
|
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic net income per common share
|
$
|
1.22
|
|
|
$
|
1.08
|
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted net income per common share
|
$
|
1.22
|
|
|
$
|
1.08
|
|
|
13.0
|
%
|
|
|
|
Three months ended
March 31, 2019
|
Three months ended
March 31, 2018
|
||||||||||||||
|
|
Average Balances
|
Interest
|
Rates/ Yields
|
Average Balances
|
Interest
|
Rates/ Yields
|
||||||||||
|
Interest-earning assets
:
|
|
|
|
|
|
|
||||||||||
|
Loans
(1)(2)
|
$
|
17,938,480
|
|
$
|
229,379
|
|
5.28
|
%
|
$
|
15,957,466
|
|
$
|
191,214
|
|
4.91
|
%
|
|
Securities:
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
1,845,927
|
|
13,540
|
|
2.97
|
%
|
1,794,402
|
|
11,222
|
|
2.54
|
%
|
||||
|
Tax-exempt
(2)
|
1,456,749
|
|
11,672
|
|
3.87
|
%
|
1,035,202
|
|
7,285
|
|
3.44
|
%
|
||||
|
Federal funds sold and other
|
469,909
|
|
3,292
|
|
2.84
|
%
|
335,093
|
|
1,807
|
|
2.19
|
%
|
||||
|
Total interest-earning assets
|
21,711,065
|
|
$
|
257,883
|
|
4.94
|
%
|
19,122,163
|
|
$
|
211,528
|
|
4.56
|
%
|
||
|
Nonearning assets
|
|
|
|
|
|
|
||||||||||
|
Intangible assets
|
1,852,451
|
|
|
|
1,863,736
|
|
|
|
||||||||
|
Other nonearning assets
|
1,486,438
|
|
|
|
1,218,700
|
|
|
|
||||||||
|
Total assets
|
$
|
25,049,954
|
|
|
|
$
|
22,204,599
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
||||||||||
|
Interest bearing DDAs
|
$
|
749,975
|
|
$
|
3,285
|
|
1.78
|
%
|
$
|
774,883
|
|
$
|
1,782
|
|
0.93
|
%
|
|
Interest checking
|
2,380,517
|
|
6,038
|
|
1.03
|
%
|
2,198,707
|
|
3,332
|
|
0.61
|
%
|
||||
|
Savings and money market
|
7,539,052
|
|
26,336
|
|
1.42
|
%
|
6,454,463
|
|
11,988
|
|
0.75
|
%
|
||||
|
Time
|
3,493,107
|
|
18,558
|
|
2.15
|
%
|
2,548,342
|
|
6,879
|
|
1.09
|
%
|
||||
|
Total interest-bearing deposits
|
14,162,651
|
|
54,217
|
|
1.55
|
%
|
11,976,395
|
|
23,981
|
|
0.81
|
%
|
||||
|
Securities sold under agreements to repurchase
|
109,306
|
|
145
|
|
0.54
|
%
|
129,969
|
|
130
|
|
0.40
|
%
|
||||
|
Federal Home Loan Bank advances
|
1,926,358
|
|
9,963
|
|
2.10
|
%
|
1,584,281
|
|
7,007
|
|
1.79
|
%
|
||||
|
Subordinated debt and other borrowings
|
470,775
|
|
6,312
|
|
5.44
|
%
|
471,029
|
|
5,939
|
|
5.11
|
%
|
||||
|
Total interest-bearing liabilities
|
16,669,090
|
|
70,637
|
|
1.72
|
%
|
14,161,674
|
|
37,057
|
|
1.06
|
%
|
||||
|
Noninterest-bearing deposits
|
4,195,443
|
|
—
|
|
0.00
|
%
|
4,304,186
|
|
—
|
|
0.00
|
%
|
||||
|
Total deposits and interest-bearing liabilities
|
20,864,533
|
|
$
|
70,637
|
|
1.37
|
%
|
18,465,860
|
|
$
|
37,057
|
|
0.81
|
%
|
||
|
Other liabilities
|
168,046
|
|
|
|
6,106
|
|
|
|
||||||||
|
Stockholders' equity
|
4,017,375
|
|
|
|
3,732,633
|
|
|
|
||||||||
|
Total liabilities and stockholders' equity
|
$
|
25,049,954
|
|
|
|
$
|
22,204,599
|
|
|
|
||||||
|
Net
interest
income
|
|
$
|
187,246
|
|
|
|
$
|
174,471
|
|
|
||||||
|
Net interest spread
(3)
|
|
|
3.22
|
%
|
|
|
3.50
|
%
|
||||||||
|
Net interest margin
(4)
|
|
|
3.62
|
%
|
|
|
3.77
|
%
|
||||||||
|
|
Three months ended
March 31, |
|
2019 - 2018
Percent
|
|
||||||
|
|
2019
|
|
2018
|
|
Increase (Decrease)
|
|
||||
|
Noninterest income:
|
|
|
|
|
|
|
||||
|
Service charges on deposit accounts
|
$
|
8,542
|
|
|
$
|
7,905
|
|
|
8.1%
|
|
|
Investment services
|
5,404
|
|
|
5,245
|
|
|
3.0%
|
|
||
|
Insurance sales commissions
|
2,928
|
|
|
3,119
|
|
|
(6.1)%
|
|
||
|
Gains on mortgage loans sold, net
|
4,878
|
|
|
3,744
|
|
|
30.3%
|
|
||
|
Investment gains and losses on sales, net
|
(1,960
|
)
|
|
30
|
|
|
NA
|
|
||
|
Trust fees
|
3,295
|
|
|
3,117
|
|
|
5.7%
|
|
||
|
Income from equity method investment
|
13,290
|
|
|
9,360
|
|
|
42.0%
|
|
||
|
Other noninterest income:
|
|
|
|
|
|
|
||||
|
Interchange and other consumer fees
|
7,507
|
|
|
6,471
|
|
|
16.0%
|
|
||
|
Bank-owned life insurance
|
4,095
|
|
|
2,752
|
|
|
48.8%
|
|
||
|
Loan swap fees
|
761
|
|
|
504
|
|
|
51.0%
|
|
||
|
SBA loan sales
|
572
|
|
|
1,118
|
|
|
(48.8)%
|
|
||
|
Gain on other equity investments
|
782
|
|
|
189
|
|
|
313.8%
|
|
||
|
Other noninterest income
|
969
|
|
|
629
|
|
|
54.1%
|
|
||
|
Total other noninterest income
|
14,686
|
|
|
11,663
|
|
|
25.9%
|
|
||
|
Total noninterest income
|
$
|
51,063
|
|
|
$
|
44,183
|
|
|
15.6%
|
|
|
•
|
Approximately $48.7 million of BHG's revenues for the
three
months ended
March 31, 2019
related to gains on the sale of commercial loans BHG had previously issued to doctor, dentist and other medical and professional practices compared to $35.1 million for the
three
months ended
March 31, 2018
. BHG refers to this activity as its core product. BHG typically funds these loans from cash reserves on its balance sheet. Subsequent to origination, these core product loans are typically sold by BHG with no recourse to a network of community banks and other financial institutions at a premium to the par value of the loan. The purchaser may access a BHG cash reserve account of up to 3% of the loan balance to support loan payments. BHG retains no servicing or other responsibilities related to the core product loan once sold. As a result, this gain on sale premium represents BHG's compensation for absorbing the costs to originate the loan as well as marketing expenses associated with maintaining its business model.
|
|
•
|
At
March 31, 2019
and
March 31, 2018
, there were $2.0 billion and $1.6 billion, respectively, in core product loans previously sold by BHG that were being actively serviced by BHG's bank network of purchasers. Traditionally, BHG, at its sole option, may also provide purchasers of these core product loans the ability to substitute the acquired loan with another more recently-issued BHG loan should the previously-acquired loan become at least 90-days past due as to its monthly payments. This substitution is subject to the purchaser having adhered to the standards of its purchase agreement with BHG. Additionally, all substitutions are subject to the approval by BHG's board of managers. As a result, the reacquired loans are deemed purchase credit impaired and recorded on BHG's balance sheet at the net present value of the loan's anticipated cash flows. BHG will then initiate collection efforts and attempt to restore the reacquired loan to performing status. As a result, BHG maintained a liability as of March 31, 2019 and 2018 of $91.2 million and $72.9 million, respectively, that represents an estimate of the future inherent losses for the outstanding core portfolio that may be subject to future substitution. This liability represents 4.6% of core product loans previously sold by BHG as of March 31, 2019 and 2018, respectively.
|
|
•
|
BHG will maintain loans on its balance sheet for a period of time prior to sale or transfer to a purchaser. Alternatively, BHG may elect to keep certain loans on its balance sheet through maturity. Interest income and fees amounted to $10.6 million for the
three
months ended
March 31, 2019
compared to $6.5 million for the
three
months ended
March 31, 2018
.
|
|
•
|
Additionally, BHG will also refer loans to other lenders and, based on an agreement with the lender, earn a fee for doing so. Typically, these are loans that BHG believes would either be classified as consumer-type loans rather than commercial loans, the loans fail to meet the credit underwriting standards of BHG but another lender will accept the loans or are loans to borrowers in certain geographic locations where BHG has elected not to do business. For the
three
months ended
March 31, 2019
, BHG recognized fee income of $629,000 compared to $190,000 for the same period in the prior year related to these activities.
|
|
|
Three Months Ended
March 31, |
|
2019 - 2018
Percent |
||||||
|
|
2019
|
|
2018
|
|
Increase (Decrease)
|
||||
|
Noninterest expense:
|
|
|
|
|
|
||||
|
Salaries and employee benefits:
|
|
|
|
|
|
||||
|
Salaries
|
$
|
45,056
|
|
|
$
|
39,104
|
|
|
15.2%
|
|
Commissions
|
3,140
|
|
|
3,029
|
|
|
3.7%
|
||
|
Cash and equity incentives
|
11,163
|
|
|
10,180
|
|
|
9.7%
|
||
|
Employee benefits and other
|
11,017
|
|
|
11,406
|
|
|
(3.4%)
|
||
|
Total salaries and employee benefits
|
70,376
|
|
|
63,719
|
|
|
10.4%
|
||
|
Equipment and occupancy
|
19,331
|
|
|
17,743
|
|
|
9.0%
|
||
|
Other real estate (income) expense, net
|
246
|
|
|
(794
|
)
|
|
131.0%
|
||
|
Marketing and other business development
|
2,948
|
|
|
2,247
|
|
|
31.2%
|
||
|
Postage and supplies
|
1,892
|
|
|
2,039
|
|
|
(7.2%)
|
||
|
Amortization of intangibles
|
2,311
|
|
|
2,698
|
|
|
(14.3%)
|
||
|
Merger-related expense
|
—
|
|
|
5,353
|
|
|
(100.0%)
|
||
|
Other noninterest expense:
|
|
|
|
|
|
||||
|
Deposit related expense
|
4,543
|
|
|
5,675
|
|
|
(19.9%)
|
||
|
Lending related expense
|
5,299
|
|
|
3,908
|
|
|
35.6%
|
||
|
Wealth management related expense
|
530
|
|
|
523
|
|
|
1.3%
|
||
|
Other noninterest expense
|
6,575
|
|
|
5,469
|
|
|
20.2%
|
||
|
Total other noninterest expense
|
$
|
16,947
|
|
|
$
|
15,575
|
|
|
8.8%
|
|
Total noninterest expense
|
$
|
114,051
|
|
|
$
|
108,580
|
|
|
5.0%
|
|
|
Year
acquired
|
|
Initial
Valuation
(in millions)
|
|
Amortizable
Life
(in years)
|
|
Remaining Value
(in millions)
|
|||||
|
Core Deposit Intangible:
|
|
|
|
|
|
|
|
|||||
|
CapitalMark
|
2015
|
|
$
|
6.2
|
|
|
7
|
|
|
$
|
1.4
|
|
|
Magna Bank
|
2015
|
|
3.2
|
|
|
6
|
|
|
0.5
|
|
||
|
Avenue
|
2016
|
|
8.8
|
|
|
9
|
|
|
4.3
|
|
||
|
BNC
|
2017
|
|
48.1
|
|
|
10
|
|
|
35.3
|
|
||
|
Book of Business Intangible:
|
|
|
|
|
|
|
|
|
|
|||
|
Miller Loughry Beach Insurance
|
2008
|
|
$
|
1.3
|
|
|
20
|
|
|
$
|
0.3
|
|
|
CapitalMark
|
2015
|
|
0.3
|
|
|
16
|
|
|
0.2
|
|
||
|
BNC Insurance
|
2017
|
|
0.4
|
|
|
20
|
|
|
0.3
|
|
||
|
BNC Trust
|
2017
|
|
1.9
|
|
|
10
|
|
|
1.6
|
|
||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
Commercial real estate – mortgage
|
$
|
7,419,146
|
|
|
40.8
|
%
|
|
$
|
7,164,954
|
|
|
40.4
|
%
|
|
Consumer real estate – mortgage
|
2,887,628
|
|
|
15.9
|
%
|
|
2,844,447
|
|
|
16.1
|
%
|
||
|
Construction and land development
|
2,097,570
|
|
|
11.5
|
%
|
|
2,072,455
|
|
|
11.7
|
%
|
||
|
Commercial and industrial
|
5,419,520
|
|
|
29.8
|
%
|
|
5,271,421
|
|
|
29.8
|
%
|
||
|
Consumer and other
|
351,042
|
|
|
2.0
|
%
|
|
354,272
|
|
|
2.0
|
%
|
||
|
Total loans
|
$
|
18,174,906
|
|
|
100.0
|
%
|
|
$
|
17,707,549
|
|
|
100.0
|
%
|
|
|
Amounts at March 31, 2019
|
|
Percentage
|
Percentage
|
||||||||||
|
|
Fixed
Rates
|
|
Variable
Rates
|
|
Totals
|
|
At March 31,
2019
|
At December 31,
2018
|
||||||
|
Based on contractual maturity:
|
|
|
|
|
|
|
|
|
||||||
|
Due within one year
|
$
|
1,023,001
|
|
|
$
|
2,546,166
|
|
|
$
|
3,569,167
|
|
|
19.6%
|
18.9%
|
|
Due in one year to five years
|
4,913,769
|
|
|
4,177,845
|
|
|
9,091,614
|
|
|
50.0%
|
49.7%
|
|||
|
Due after five years
|
2,629,480
|
|
|
2,884,645
|
|
|
5,514,125
|
|
|
30.4%
|
31.4%
|
|||
|
Totals
|
$
|
8,566,250
|
|
|
$
|
9,608,656
|
|
|
$
|
18,174,906
|
|
|
100.0%
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Based on contractual repricing dates:
|
|
|
|
|
|
|
|
|
||||||
|
Daily floating rate
|
$
|
—
|
|
|
$
|
2,647,574
|
|
|
$
|
2,647,574
|
|
|
14.6%
|
15.6%
|
|
Due within one year
|
1,023,001
|
|
|
6,325,227
|
|
|
7,348,228
|
|
|
40.4%
|
39.0%
|
|||
|
Due in one year to five years
|
4,913,769
|
|
|
359,743
|
|
|
5,273,512
|
|
|
29.0%
|
28.8%
|
|||
|
Due after five years
|
2,629,480
|
|
|
276,112
|
|
|
2,905,592
|
|
|
16.0%
|
16.6%
|
|||
|
Totals
|
$
|
8,566,250
|
|
|
$
|
9,608,656
|
|
|
$
|
18,174,906
|
|
|
100.0%
|
100.0%
|
|
|
March 31,
|
|
December 31,
|
||||
|
Accruing loans past due 30 to 89 days:
|
2019
|
|
2018
|
||||
|
Commercial real estate – mortgage
|
$
|
14,871
|
|
|
$
|
11,756
|
|
|
Consumer real estate – mortgage
|
10,982
|
|
|
18,059
|
|
||
|
Construction and land development
|
795
|
|
|
3,759
|
|
||
|
Commercial and industrial
|
9,068
|
|
|
21,451
|
|
||
|
Consumer and other
|
2,736
|
|
|
3,276
|
|
||
|
Total accruing loans past due 30 to 89 days
|
$
|
38,452
|
|
|
$
|
58,301
|
|
|
|
|
|
|
||||
|
Accruing loans past due 90 days or more:
|
|
|
|
|
|||
|
Commercial real estate – mortgage
|
$
|
—
|
|
|
$
|
—
|
|
|
Consumer real estate – mortgage
|
39
|
|
|
—
|
|
||
|
Construction and land development
|
—
|
|
|
—
|
|
||
|
Commercial and industrial
|
1,323
|
|
|
1,082
|
|
||
|
Consumer and other
|
620
|
|
|
476
|
|
||
|
Total accruing loans past due 90 days or more
|
$
|
1,982
|
|
|
$
|
1,558
|
|
|
|
|
|
|
||||
|
Ratios:
|
|
|
|
|
|||
|
Accruing loans past due 30 to 89 days as a percentage of total loans
|
0.21
|
%
|
|
0.33
|
%
|
||
|
Accruing loans past due 90 days or more as a percentage of total loans
|
0.01
|
%
|
|
0.01
|
%
|
||
|
Total accruing loans in past due status as a percentage of total loans
|
0.22
|
%
|
|
0.34
|
%
|
||
|
|
Accretable
Yield
|
|
Nonaccretable
Yield
|
|
Total
|
||||||
|
December 31, 2018
|
$
|
(78,282
|
)
|
|
$
|
(17,394
|
)
|
|
$
|
(95,676
|
)
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Year-to-date accretion and settlements
|
8,585
|
|
|
1,312
|
|
|
9,897
|
|
|||
|
March 31, 2019
|
$
|
(69,697
|
)
|
|
$
|
(16,082
|
)
|
|
$
|
(85,779
|
)
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
Commercial real estate - mortgage
|
$
|
30,167
|
|
|
40.8
|
%
|
|
$
|
26,946
|
|
|
40.4
|
%
|
|
Consumer real estate - mortgage
|
8,369
|
|
|
15.9
|
%
|
|
7,670
|
|
|
16.1
|
%
|
||
|
Construction and land development
|
10,915
|
|
|
11.5
|
%
|
|
11,128
|
|
|
11.7
|
%
|
||
|
Commercial and industrial
|
32,699
|
|
|
29.8
|
%
|
|
31,731
|
|
|
29.8
|
%
|
||
|
Consumer and other
|
4,803
|
|
|
2.0
|
%
|
|
5,423
|
|
|
2.0
|
%
|
||
|
Unallocated
|
241
|
|
|
NA
|
|
|
677
|
|
|
NA
|
|
||
|
Total allowance for loan losses
|
$
|
87,194
|
|
|
100.0
|
%
|
|
$
|
83,575
|
|
|
100.0
|
%
|
|
|
Three months ended
March 31, 2019
|
|
Year ended
December 31, 2018 |
||||
|
Balance at beginning of period
|
$
|
83,575
|
|
|
$
|
67,240
|
|
|
Provision for loan losses
|
7,184
|
|
|
34,377
|
|
||
|
Charged-off loans:
|
|
|
|
||||
|
Commercial real estate – mortgage
|
(534
|
)
|
|
(3,030
|
)
|
||
|
Consumer real estate – mortgage
|
(350
|
)
|
|
(1,593
|
)
|
||
|
Construction and land development
|
—
|
|
|
(74
|
)
|
||
|
Commercial and industrial
|
(3,352
|
)
|
|
(13,175
|
)
|
||
|
Consumer and other loans
|
(1,832
|
)
|
|
(12,528
|
)
|
||
|
Total charged-off loans
|
(6,068
|
)
|
|
(30,400
|
)
|
||
|
Recoveries of previously charged-off loans:
|
|
|
|
||||
|
Commercial real estate – mortgage
|
72
|
|
|
2,096
|
|
||
|
Consumer real estate – mortgage
|
369
|
|
|
2,653
|
|
||
|
Construction and land development
|
122
|
|
|
1,863
|
|
||
|
Commercial and industrial
|
1,598
|
|
|
3,035
|
|
||
|
Consumer and other loans
|
342
|
|
|
2,711
|
|
||
|
Total recoveries of previously charged-off loans
|
2,503
|
|
|
12,358
|
|
||
|
Net charge-offs
|
(3,565
|
)
|
|
(18,042
|
)
|
||
|
Balance at end of period
|
$
|
87,194
|
|
|
$
|
83,575
|
|
|
Ratio of allowance for loan losses to total loans outstanding at end of period
|
0.48
|
%
|
|
0.47
|
%
|
||
|
Ratio of net charge-offs to average total loans outstanding for the period
(1)
|
0.08
|
%
|
|
0.11
|
%
|
||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Weighted average life
|
6.41 years
|
|
7.23 years
|
|
Effective duration
|
3.84%
|
|
3.62%
|
|
Tax equivalent yield
|
3.37%
|
|
3.22%
|
|
|
March 31, 2019
|
|
Percent
|
|
December 31, 2018
|
|
Percent
|
||||
|
Core funding:
|
|
|
|
|
|
|
|
||||
|
Noninterest-bearing deposit accounts
|
$
|
4,317,787
|
|
|
20.38%
|
|
$
|
4,309,067
|
|
|
20.63%
|
|
Interest-bearing demand accounts
|
2,916,032
|
|
|
13.76%
|
|
3,097,110
|
|
|
14.83%
|
||
|
Money Market accounts
|
6,743,554
|
|
|
31.83%
|
|
6,805,186
|
|
|
32.59%
|
||
|
Time deposit accounts less than $250,000
|
1,611,486
|
|
|
7.61%
|
|
1,605,983
|
|
|
7.69%
|
||
|
Reciprocating demand deposit accounts
(1)
|
234,252
|
|
|
1.11%
|
|
162,410
|
|
|
0.78%
|
||
|
Reciprocating savings accounts
(1)
|
415,279
|
|
|
1.96%
|
|
418,230
|
|
|
2.00%
|
||
|
Reciprocating CD accounts
(1)
|
102,374
|
|
|
0.48%
|
|
91,187
|
|
|
0.44%
|
||
|
Total core funding
|
16,340,764
|
|
|
77.13%
|
|
16,489,173
|
|
|
78.96%
|
||
|
Noncore funding:
|
|
|
|
|
|
|
|
||||
|
Relationship based noncore funding:
|
|
|
|
|
|
|
|
||||
|
Other time deposits
|
713,992
|
|
|
3.37%
|
|
687,427
|
|
|
3.29%
|
||
|
Securities sold under agreements to repurchase
|
100,698
|
|
|
0.48%
|
|
104,741
|
|
|
0.50%
|
||
|
Total relationship based noncore funding
|
814,690
|
|
|
3.85%
|
|
792,168
|
|
|
3.79%
|
||
|
Wholesale funding:
|
|
|
|
|
|
|
|
||||
|
Brokered deposits
|
210,949
|
|
|
1.00%
|
|
588,861
|
|
|
2.82%
|
||
|
Brokered time deposits
|
1,214,756
|
|
|
5.73%
|
|
1,083,646
|
|
|
5.19%
|
||
|
Federal Home Loan Bank advances
|
2,121,075
|
|
|
10.01%
|
|
1,443,589
|
|
|
6.91%
|
||
|
Subordinated debt and other funding
|
484,703
|
|
|
2.28%
|
|
485,130
|
|
|
2.33%
|
||
|
Total wholesale funding
|
4,031,483
|
|
|
19.02%
|
|
3,601,226
|
|
|
17.25%
|
||
|
Total noncore funding
|
4,846,173
|
|
|
22.87%
|
|
4,393,394
|
|
|
21.04%
|
||
|
Totals
|
$
|
21,186,937
|
|
|
100.00%
|
|
$
|
20,882,567
|
|
|
100.00%
|
|
(1)
|
The reciprocating categories consists of deposits we receive from a bank network (the Promontory network) in connection with deposits of our customers in excess of our FDIC coverage limit that we place with the Promontory network.
|
|
|
Balances
|
|
Weighted Avg. Rate
|
|||
|
Denominations less than $100,000
|
|
|
|
|||
|
Three months or less
|
$
|
307,248
|
|
|
1.87
|
%
|
|
Over three but less than six months
|
435,452
|
|
|
2.07
|
%
|
|
|
Over six but less than twelve months
|
548,370
|
|
|
2.26
|
%
|
|
|
Over twelve months
|
519,602
|
|
|
2.48
|
%
|
|
|
|
$
|
1,810,672
|
|
|
2.21
|
%
|
|
Denominations $100,000 and greater
|
|
|
|
|||
|
Three months or less
|
$
|
369,397
|
|
|
1.86
|
%
|
|
Over three but less than six months
|
349,236
|
|
|
2.03
|
%
|
|
|
Over six but less than twelve months
|
473,164
|
|
|
2.10
|
%
|
|
|
Over twelve months
|
640,139
|
|
|
2.57
|
%
|
|
|
|
$
|
1,831,936
|
|
|
2.20
|
%
|
|
Totals
|
$
|
3,642,608
|
|
|
2.21
|
%
|
|
Name
|
|
Date
Established |
|
Maturity
|
|
Total Debt Outstanding
|
|
Interest Rate at
March 31, 2019 |
|
Coupon Structure
|
|||
|
Trust preferred securities
|
|
|
|
|
|
|
|
|
|||||
|
Pinnacle Statutory Trust I
|
|
December 29, 2003
|
|
December 30, 2033
|
|
$
|
10,310
|
|
|
5.41
|
%
|
|
30-day LIBOR + 2.80%
|
|
Pinnacle Statutory Trust II
|
|
September 15, 2005
|
|
September 30, 2035
|
|
20,619
|
|
|
3.99
|
%
|
|
30-day LIBOR + 1.40%
|
|
|
Pinnacle Statutory Trust III
|
|
September 7, 2006
|
|
September 30, 2036
|
|
20,619
|
|
|
4.24
|
%
|
|
30-day LIBOR + 1.65%
|
|
|
Pinnacle Statutory Trust IV
|
|
October 31, 2007
|
|
September 30, 2037
|
|
30,928
|
|
|
5.46
|
%
|
|
30-day LIBOR + 2.85%
|
|
|
BNC Capital Trust I
|
|
April 3, 2003
|
|
April 15, 2033
|
|
5,155
|
|
|
6.04
|
%
|
|
30-day LIBOR + 3.25%
|
|
|
BNC Capital Trust II
|
|
March 11, 2004
|
|
April 7, 2034
|
|
6,186
|
|
|
5.64
|
%
|
|
30-day LIBOR + 2.85%
|
|
|
BNC Capital Trust III
|
|
September 23, 2004
|
|
September 23, 2034
|
|
5,155
|
|
|
5.19
|
%
|
|
30-day LIBOR + 2.40%
|
|
|
BNC Capital Trust IV
|
|
September 27, 2006
|
|
December 31, 2036
|
|
7,217
|
|
|
4.29
|
%
|
|
30-day LIBOR + 1.70%
|
|
|
Valley Financial Trust I
|
|
June 26, 2003
|
|
June 26, 2033
|
|
4,124
|
|
|
5.71
|
%
|
|
30-day LIBOR + 3.10%
|
|
|
Valley Financial Trust II
|
|
September 26, 2005
|
|
December 15, 2035
|
|
7,217
|
|
|
4.10
|
%
|
|
30-day LIBOR + 1.49%
|
|
|
Valley Financial Trust III
|
|
December 15, 2006
|
|
January 30, 2037
|
|
5,155
|
|
|
4.48
|
%
|
|
30-day LIBOR + 1.73%
|
|
|
Southcoast Capital Trust III
|
|
August 5, 2005
|
|
September 30, 2035
|
|
10,310
|
|
|
4.09
|
%
|
|
30-day LIBOR + 1.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pinnacle Bank Subordinated Notes
|
|
July 30, 2015
|
|
July 30, 2025
|
|
60,000
|
|
|
4.88
|
%
|
|
Fixed
(1)
|
|
|
Pinnacle Bank Subordinated Notes
|
|
March 10, 2016
|
|
July 30, 2025
|
|
70,000
|
|
|
4.88
|
%
|
|
Fixed
(1)
|
|
|
Avenue Subordinated Notes
|
|
December 29, 2014
|
|
December 29, 2024
|
|
20,000
|
|
|
6.75
|
%
|
|
Fixed
(2)
|
|
|
Pinnacle Financial Subordinated Notes
|
|
November 16, 2016
|
|
November 16, 2026
|
|
120,000
|
|
|
5.25
|
%
|
|
Fixed
(3)
|
|
|
BNC Subordinated Notes
|
|
September 25, 2014
|
|
October 1, 2024
|
|
60,000
|
|
|
5.50
|
%
|
|
Fixed
(4)
|
|
|
BNC Subordinated Note
|
|
October 15, 2013
|
|
October 15, 2023
|
|
9,360
|
|
|
7.49
|
%
|
|
30-day LIBOR + 5.00%
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving credit facility
(6)
|
|
April 26, 2018
|
|
April 25, 2019
|
|
20,000
|
|
|
4.24
|
%
|
|
30-day LIBOR + 1.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Debt issuance costs and fair value adjustments
|
|
(7,652
|
)
|
|
|
|
|
|
|||||
|
Total subordinated debt and other borrowings
|
|
$
|
484,703
|
|
|
|
|
|
|
||||
|
|
Estimated % Change in Net Interest Income Over 12 Months
|
|
|
|
March 31, 2019
|
|
|
Instantaneous Rate Change
|
|
|
|
100 bps increase
|
4.1
|
%
|
|
200 bps increase
|
7.6
|
%
|
|
100 bps decrease
|
(5.3
|
%)
|
|
|
March 31, 2019
|
|
|
Instantaneous Rate Change
|
|
|
|
100 bps increase
|
(1.6
|
%)
|
|
200 bps increase
|
(5.0
|
%)
|
|
100 bps decrease
|
(2.2
|
%)
|
|
Scheduled Maturities
|
Amount
|
|
Interest Rates
(1)
|
||
|
2019
|
$
|
583,500
|
|
|
2.02%
|
|
2020
|
297,559
|
|
|
1.83%
|
|
|
2021
|
223,750
|
|
|
2.26%
|
|
|
2022
|
41,250
|
|
|
2.85%
|
|
|
2023
|
—
|
|
|
0.00%
|
|
|
Thereafter
|
975,016
|
|
|
2.18%
|
|
|
Total
|
$
|
2,121,075
|
|
|
|
|
Weighted average interest rate
|
|
2.11%
|
|||
|
Period
|
|
Total Number of Shares Repurchased
(1)(2)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(2)
|
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs
|
|||||
|
January 1, 2019 to January 31, 2019
|
|
112,064
|
|
|
$
|
53.19
|
|
|
90,010
|
|
|
74,467,000
|
|
|
February 1, 2019 to February 28, 2019
|
|
39,626
|
|
|
58.84
|
|
|
—
|
|
|
—
|
|
|
|
March 1, 2019 to March 31, 2019
|
|
453,584
|
|
|
55.53
|
|
|
453,575
|
|
|
49,280,000
|
|
|
|
Total
|
|
605,274
|
|
|
$
|
55.59
|
|
|
543,585
|
|
|
49,280,000
|
|
|
(1)
|
During the quarter ended
March 31, 2019
, 212,247 shares of restricted stock previously awarded to certain of the participants in our equity incentive plans vested. We withheld 61,689 shares to satisfy tax withholding requirements associated with the vesting of these restricted shares.
|
|
(2)
|
On November 13, 2018, Pinnacle Financial announced that its board of directors authorized a share repurchase program for up to $100.0 million of Pinnacle Financial’s outstanding common stock. The repurchase program is scheduled to expire upon the earlier of Pinnacle Financial’s repurchase of shares of its common stock having an aggregate purchase price of $100.0 million and December 31, 2019. Pinnacle Financial repurchased 543,585 shares of its common stock at an aggregate cost of $30.0 million in the fiscal quarter ended March 31, 2019. Share repurchases may be made from time to time, on the open market or in privately negotiated transactions, at the discretion of the management of Pinnacle Financial, after the board of directors of Pinnacle Financial authorizes a repurchase program. The approved share repurchase program does not obligate Pinnacle Financial to repurchase any dollar amount or number of shares, and the program may be extended, modified, suspended, or discontinued at any time. Stock repurchases generally are affected through open market purchases, and may be made through unsolicited negotiated transactions. The timing of these repurchases will depend on market conditions and other requirements.
|
|
|
|
PINNACLE FINANCIAL PARTNERS, INC.
|
|
|
|
|
|
May 3, 2019
|
|
/s/ M. Terry Turner
|
|
|
|
M. Terry Turner
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
May 3, 2019
|
|
/s/ Harold R. Carpenter
|
|
|
|
Harold R. Carpenter
|
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|