These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the Quarterly Period Ended September 30, 2017
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Ireland
|
|
98-1141328
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification number)
|
|
|
|
43 London Wall, London, EC2M 5TF, United Kingdom
|
||
(Address of principal executive offices)
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting
company
o
|
|
Emerging growth
company o |
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Page
|
|
|
|
|
PART I FINANCIAL INFORMATION
|
|
|
|
|
|
ITEM 1.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
PART II OTHER INFORMATION
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
In millions, except per-share data
|
September 30,
2017 |
September 30,
2016 |
|
September 30,
2017 |
September 30,
2016 |
||||||||
Net sales
|
$
|
1,226.8
|
|
$
|
1,210.7
|
|
|
$
|
3,675.6
|
|
$
|
3,701.9
|
|
Cost of goods sold
|
771.5
|
|
769.8
|
|
|
2,314.8
|
|
2,347.9
|
|
||||
Gross profit
|
455.3
|
|
440.9
|
|
|
1,360.8
|
|
1,354.0
|
|
||||
Selling, general and administrative
|
234.7
|
|
228.4
|
|
|
730.3
|
|
728.2
|
|
||||
Research and development
|
28.4
|
|
29.7
|
|
|
87.1
|
|
86.9
|
|
||||
Operating income
|
192.2
|
|
182.8
|
|
|
543.4
|
|
538.9
|
|
||||
Other (income) expense:
|
|
|
|
|
|
||||||||
Equity income of unconsolidated subsidiaries
|
(0.3
|
)
|
(1.2
|
)
|
|
(0.9
|
)
|
(2.7
|
)
|
||||
Loss on sale of business
|
3.8
|
|
—
|
|
|
3.8
|
|
—
|
|
||||
Loss on early extinguishment of debt
|
—
|
|
—
|
|
|
101.4
|
|
—
|
|
||||
Net interest expense
|
13.9
|
|
34.3
|
|
|
74.2
|
|
105.9
|
|
||||
Income from continuing operations before income taxes
|
174.8
|
|
149.7
|
|
|
364.9
|
|
435.7
|
|
||||
Provision for income taxes
|
47.7
|
|
32.2
|
|
|
88.8
|
|
93.7
|
|
||||
Net income from continuing operations
|
127.1
|
|
117.5
|
|
|
276.1
|
|
342.0
|
|
||||
Income from discontinued operations, net of tax
|
—
|
|
22.9
|
|
|
1.9
|
|
48.6
|
|
||||
(Loss) gain from sale of discontinued operations, net of tax
|
(1.7
|
)
|
0.6
|
|
|
198.9
|
|
0.6
|
|
||||
Net income
|
$
|
125.4
|
|
$
|
141.0
|
|
|
$
|
476.9
|
|
$
|
391.2
|
|
Comprehensive income, net of tax
|
|
|
|
|
|
||||||||
Net income
|
$
|
125.4
|
|
$
|
141.0
|
|
|
$
|
476.9
|
|
$
|
391.2
|
|
Changes in cumulative translation adjustment (inclusive of divestiture of business reclassified to gain from sale of $0.0 and $374.2 for the three and nine months ended September 30, 2017, respectively)
|
34.5
|
|
34.9
|
|
|
502.8
|
|
37.1
|
|
||||
Changes in market value of derivative financial instruments, net of tax
|
(3.0
|
)
|
(4.8
|
)
|
|
(2.3
|
)
|
(8.6
|
)
|
||||
Comprehensive income
|
$
|
156.9
|
|
$
|
171.1
|
|
|
$
|
977.4
|
|
$
|
419.7
|
|
Earnings (loss) per ordinary share
|
|
|
|
|
|
||||||||
Basic
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.70
|
|
$
|
0.65
|
|
|
$
|
1.52
|
|
$
|
1.89
|
|
Discontinued operations
|
(0.01
|
)
|
0.13
|
|
|
1.10
|
|
0.27
|
|
||||
Basic earnings per ordinary share
|
$
|
0.69
|
|
$
|
0.78
|
|
|
$
|
2.62
|
|
$
|
2.16
|
|
Diluted
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.69
|
|
$
|
0.64
|
|
|
1.50
|
|
1.87
|
|
||
Discontinued operations
|
(0.01
|
)
|
0.13
|
|
|
1.10
|
|
0.27
|
|
||||
Diluted earnings per ordinary share
|
$
|
0.68
|
|
$
|
0.77
|
|
|
$
|
2.60
|
|
$
|
2.14
|
|
Weighted average ordinary shares outstanding
|
|
|
|
|
|
||||||||
Basic
|
181.5
|
|
181.4
|
|
|
181.7
|
|
181.1
|
|
||||
Diluted
|
183.5
|
|
183.6
|
|
|
183.7
|
|
183.0
|
|
||||
Cash dividends paid per ordinary share
|
$
|
0.345
|
|
$
|
0.34
|
|
|
$
|
1.035
|
|
$
|
1.00
|
|
|
September 30,
2017 |
December 31,
2016 |
||||
In millions, except per-share data
|
||||||
Assets
|
||||||
Current assets
|
|
|
||||
Cash and cash equivalents
|
$
|
108.5
|
|
$
|
238.5
|
|
Accounts and notes receivable, net of allowances of $27.3 and $25.6, respectively
|
768.2
|
|
764.0
|
|
||
Inventories
|
579.2
|
|
524.2
|
|
||
Other current assets
|
249.9
|
|
253.4
|
|
||
Current assets held for sale
|
—
|
|
891.9
|
|
||
Total current assets
|
1,705.8
|
|
2,672.0
|
|
||
Property, plant and equipment, net
|
547.1
|
|
538.6
|
|
||
Other assets
|
|
|
||||
Goodwill
|
4,343.6
|
|
4,217.4
|
|
||
Intangibles, net
|
1,607.3
|
|
1,631.8
|
|
||
Other non-current assets
|
425.0
|
|
182.1
|
|
||
Non-current assets held for sale
|
—
|
|
2,292.9
|
|
||
Total other assets
|
6,375.9
|
|
8,324.2
|
|
||
Total assets
|
$
|
8,628.8
|
|
$
|
11,534.8
|
|
Liabilities and Equity
|
||||||
Current liabilities
|
|
|
||||
Current maturities of long-term debt and short-term borrowings
|
$
|
—
|
|
$
|
0.8
|
|
Accounts payable
|
383.4
|
|
436.6
|
|
||
Employee compensation and benefits
|
160.5
|
|
166.1
|
|
||
Other current liabilities
|
528.7
|
|
511.5
|
|
||
Current liabilities held for sale
|
—
|
|
356.2
|
|
||
Total current liabilities
|
1,072.6
|
|
1,471.2
|
|
||
Other liabilities
|
|
|
||||
Long-term debt
|
1,503.4
|
|
4,278.4
|
|
||
Pension and other post-retirement compensation and benefits
|
275.1
|
|
253.4
|
|
||
Deferred tax liabilities
|
549.5
|
|
609.5
|
|
||
Other non-current liabilities
|
219.6
|
|
162.0
|
|
||
Non-current liabilities held for sale
|
—
|
|
505.9
|
|
||
Total liabilities
|
3,620.2
|
|
7,280.4
|
|
||
Equity
|
|
|
||||
Ordinary shares $0.01 par value, 426.0 authorized, 181.6 and 181.8 issued at September 30, 2017 and December 31, 2016, respectively
|
1.8
|
|
1.8
|
|
||
Additional paid-in capital
|
2,887.3
|
|
2,920.8
|
|
||
Retained earnings
|
2,355.3
|
|
2,068.1
|
|
||
Accumulated other comprehensive loss
|
(235.8
|
)
|
(736.3
|
)
|
||
Total equity
|
5,008.6
|
|
4,254.4
|
|
||
Total liabilities and equity
|
$
|
8,628.8
|
|
$
|
11,534.8
|
|
|
Nine months ended
|
|||||
In millions
|
September 30,
2017 |
September 30,
2016 |
||||
Operating activities
|
|
|
||||
Net income
|
$
|
476.9
|
|
$
|
391.2
|
|
Income from discontinued operations, net of tax
|
(1.9
|
)
|
(48.6
|
)
|
||
Gain from sale of discontinued operations, net of tax
|
(198.9
|
)
|
(0.6
|
)
|
||
Adjustments to reconcile net income from continuing operations to net cash provided by (used for) operating activities of continuing operations
|
|
|
||||
Equity income of unconsolidated subsidiaries
|
(0.9
|
)
|
(2.7
|
)
|
||
Depreciation
|
63.9
|
|
64.3
|
|
||
Amortization
|
73.2
|
|
72.6
|
|
||
Deferred income taxes
|
(11.8
|
)
|
(3.8
|
)
|
||
Loss on sale of business
|
3.8
|
|
—
|
|
||
Share-based compensation
|
32.2
|
|
28.7
|
|
||
Loss on early extinguishment of debt
|
101.4
|
|
—
|
|
||
Excess tax benefits from share-based compensation
|
—
|
|
(8.8
|
)
|
||
Changes in assets and liabilities, net of effects of business acquisitions
|
|
|
||||
Accounts and notes receivable
|
32.1
|
|
91.8
|
|
||
Inventories
|
(29.4
|
)
|
14.0
|
|
||
Other current assets
|
(19.7
|
)
|
(62.5
|
)
|
||
Accounts payable
|
(77.5
|
)
|
(56.9
|
)
|
||
Employee compensation and benefits
|
(15.9
|
)
|
(5.2
|
)
|
||
Other current liabilities
|
(12.2
|
)
|
13.6
|
|
||
Other non-current assets and liabilities
|
3.2
|
|
(27.4
|
)
|
||
Net cash provided by (used for) operating activities of continuing operations
|
418.5
|
|
459.7
|
|
||
Net cash provided by (used for) operating activities of discontinued operations
|
(56.7
|
)
|
97.1
|
|
||
Net cash provided by (used for) operating activities
|
361.8
|
|
556.8
|
|
||
Investing activities
|
|
|
||||
Capital expenditures
|
(50.5
|
)
|
(94.5
|
)
|
||
Proceeds from sale of property and equipment
|
7.1
|
|
24.1
|
|
||
Proceeds from sale of businesses
|
2,764.0
|
|
—
|
|
||
Acquisitions, net of cash acquired
|
(59.5
|
)
|
—
|
|
||
Other
|
—
|
|
(3.8
|
)
|
||
Net cash provided by (used for) investing activities of continuing operations
|
2,661.1
|
|
(74.2
|
)
|
||
Net cash provided by (used for) investing activities of discontinued operations
|
(6.5
|
)
|
(4.3
|
)
|
||
Net cash provided by (used for) investing activities
|
2,654.6
|
|
(78.5
|
)
|
||
Financing activities
|
|
|
||||
Net repayments of short-term borrowings
|
(0.8
|
)
|
—
|
|
||
Net repayments of commercial paper and revolving long-term debt
|
(842.3
|
)
|
(291.1
|
)
|
||
Repayments of long-term debt
|
(2,009.3
|
)
|
(0.7
|
)
|
||
Premium paid on early extinguishment of debt
|
(94.9
|
)
|
—
|
|
||
Excess tax benefits from share-based compensation
|
—
|
|
8.8
|
|
||
Shares issued to employees, net of shares withheld
|
34.3
|
|
20.1
|
|
||
Repurchases of ordinary shares
|
(100.0
|
)
|
—
|
|
||
Dividends paid
|
(188.9
|
)
|
(181.6
|
)
|
||
Net cash provided by (used for) financing activities
|
(3,201.9
|
)
|
(444.5
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
55.5
|
|
10.8
|
|
||
Change in cash and cash equivalents
|
(130.0
|
)
|
44.6
|
|
||
Cash and cash equivalents, beginning of period
|
238.5
|
|
126.3
|
|
||
Cash and cash equivalents, end of period
|
$
|
108.5
|
|
$
|
170.9
|
|
In millions
|
Ordinary shares
|
|
Additional paid-in capital
|
Retained earnings
|
Accumulated
other
comprehensive loss
|
Total
|
||||||||||||
Number
|
Amount
|
|
||||||||||||||||
Balance - December 31, 2016
|
181.8
|
|
$
|
1.8
|
|
|
$
|
2,920.8
|
|
$
|
2,068.1
|
|
$
|
(736.3
|
)
|
$
|
4,254.4
|
|
Net income
|
—
|
|
—
|
|
|
—
|
|
476.9
|
|
—
|
|
476.9
|
|
|||||
Other comprehensive income, net of tax
|
—
|
|
—
|
|
|
—
|
|
—
|
|
500.5
|
|
500.5
|
|
|||||
Dividends declared
|
—
|
|
—
|
|
|
—
|
|
(189.7
|
)
|
—
|
|
(189.7
|
)
|
|||||
Share repurchase
|
(1.5
|
)
|
—
|
|
|
(100.0
|
)
|
—
|
|
—
|
|
(100.0
|
)
|
|||||
Exercise of options, net of shares tendered for payment
|
1.1
|
|
—
|
|
|
41.6
|
|
—
|
|
—
|
|
41.6
|
|
|||||
Issuance of restricted shares, net of cancellations
|
0.3
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Shares surrendered by employees to pay taxes
|
(0.1
|
)
|
—
|
|
|
(7.3
|
)
|
—
|
|
—
|
|
(7.3
|
)
|
|||||
Share-based compensation
|
—
|
|
—
|
|
|
32.2
|
|
—
|
|
—
|
|
32.2
|
|
|||||
Balance - September 30, 2017
|
181.6
|
|
$
|
1.8
|
|
|
$
|
2,887.3
|
|
$
|
2,355.3
|
|
$
|
(235.8
|
)
|
$
|
5,008.6
|
|
In millions
|
Ordinary shares
|
|
Additional paid-in capital
|
Retained earnings
|
Accumulated
other
comprehensive loss
|
Total
|
||||||||||||
Number
|
Amount
|
|||||||||||||||||
Balance - December 31, 2015
|
180.5
|
|
$
|
1.8
|
|
|
$
|
2,860.3
|
|
$
|
1,791.7
|
|
$
|
(645.0
|
)
|
$
|
4,008.8
|
|
Net income
|
—
|
|
—
|
|
|
—
|
|
391.2
|
|
—
|
|
391.2
|
|
|||||
Other comprehensive income, net of tax
|
—
|
|
—
|
|
|
—
|
|
—
|
|
28.5
|
|
28.5
|
|
|||||
Dividends declared
|
—
|
|
—
|
|
|
—
|
|
(122.0
|
)
|
—
|
|
(122.0
|
)
|
|||||
Exercise of options, net of shares tendered for payment
|
0.9
|
|
—
|
|
|
30.7
|
|
—
|
|
—
|
|
30.7
|
|
|||||
Issuance of restricted shares, net of cancellations
|
0.5
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Shares surrendered by employees to pay taxes
|
(0.2
|
)
|
—
|
|
|
(10.6
|
)
|
—
|
|
—
|
|
(10.6
|
)
|
|||||
Share-based compensation
|
—
|
|
—
|
|
|
28.7
|
|
—
|
|
—
|
|
28.7
|
|
|||||
Balance - September 30, 2016
|
181.7
|
|
$
|
1.8
|
|
|
$
|
2,909.1
|
|
$
|
2,060.9
|
|
$
|
(616.5
|
)
|
$
|
4,355.3
|
|
•
|
All excess tax benefits and deficiencies arising from employee share-based payment awards, and dividends on those awards, will be recognized within income taxes in the period in which they occur rather than within additional paid-in-capital. Our adoption of this requirement under the new standard had no material impact for the three and nine months ended September 30, 2017.
|
•
|
The Company no longer presents excess tax benefits within cash flows from financing activities in the Condensed Consolidated Statements of Cash Flows; instead these are now reflected within cash flows from operating activities. The Company elected to apply this change prospectively.
|
•
|
The Company elected not to change its policy on accounting for forfeitures and continues to estimate the total number of awards for which the requisite service period will not be rendered.
|
•
|
The Company excluded the excess tax benefits from the assumed proceeds available to repurchase shares in the computation of our diluted earnings per share for the three and nine months ended September 30, 2017. This increased diluted weighted average common shares outstanding by less than
300,000
shares for the three and nine months ended September 30, 2017.
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
In millions
|
September 30,
2017 |
September 30,
2016 |
|
September 30,
2017 |
September 30,
2016 |
||||||||
Net sales
|
$
|
—
|
|
$
|
410.9
|
|
|
$
|
450.3
|
|
$
|
1,231.6
|
|
Cost of goods sold
|
—
|
|
287.6
|
|
|
339.7
|
|
886.7
|
|
||||
Gross profit
|
—
|
|
123.3
|
|
|
110.6
|
|
344.9
|
|
||||
Selling, general and administrative
|
—
|
|
87.4
|
|
|
103.3
|
|
267.6
|
|
||||
Research and development
|
—
|
|
4.3
|
|
|
5.7
|
|
14.2
|
|
||||
Operating income
|
$
|
—
|
|
$
|
31.6
|
|
|
$
|
1.6
|
|
$
|
63.1
|
|
|
|
|
|
|
|
||||||||
Income from discontinued operations before income taxes
|
$
|
—
|
|
$
|
32.0
|
|
|
$
|
2.5
|
|
$
|
63.6
|
|
Provision for income taxes
|
—
|
|
9.1
|
|
|
0.6
|
|
15.0
|
|
||||
Income from discontinued operations, net of tax
|
$
|
—
|
|
$
|
22.9
|
|
|
$
|
1.9
|
|
$
|
48.6
|
|
|
|
|
|
|
|
||||||||
(Loss) gain from sale of discontinued operations before income taxes
|
$
|
(1.7
|
)
|
$
|
0.6
|
|
|
$
|
201.3
|
|
$
|
0.6
|
|
Provision for income taxes
|
—
|
|
—
|
|
|
2.4
|
|
—
|
|
||||
(Loss) gain from sale of discontinued operations, net of tax
|
$
|
(1.7
|
)
|
$
|
0.6
|
|
|
$
|
198.9
|
|
$
|
0.6
|
|
In millions
|
September 30,
2017 |
December 31,
2016 |
||||
Accounts and notes receivable, net
|
$
|
—
|
|
$
|
365.4
|
|
Inventories
|
—
|
|
491.5
|
|
||
Other current assets
|
—
|
|
35.0
|
|
||
Current assets held for sale
|
$
|
—
|
|
$
|
891.9
|
|
Property, plant and equipment, net
|
$
|
—
|
|
$
|
361.5
|
|
Goodwill
|
—
|
|
996.4
|
|
||
Intangibles, net
|
—
|
|
703.5
|
|
||
Asbestos-related insurance receivable
|
—
|
|
108.5
|
|
||
Other non-current assets
|
—
|
|
123.0
|
|
||
Non-current assets held for sale
|
$
|
—
|
|
$
|
2,292.9
|
|
Accounts payable
|
$
|
—
|
|
$
|
151.4
|
|
Employee compensation and benefits
|
—
|
|
61.5
|
|
||
Other current liabilities
|
—
|
|
143.3
|
|
||
Current liabilities held for sale
|
$
|
—
|
|
$
|
356.2
|
|
Pension and other post-retirement compensation and benefits
|
$
|
—
|
|
$
|
32.2
|
|
Deferred tax liabilities
|
—
|
|
162.8
|
|
||
Asbestos-related liabilities
|
—
|
|
228.3
|
|
||
Other non-current liabilities
|
—
|
|
82.6
|
|
||
Non-current liabilities held for sale
|
$
|
—
|
|
$
|
505.9
|
|
3.
|
Share Plans
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
In millions
|
September 30,
2017 |
September 30,
2016 |
|
September 30,
2017 |
September 30,
2016 |
||||||||
Restricted stock units
|
$
|
2.9
|
|
$
|
3.6
|
|
|
$
|
14.4
|
|
$
|
14.2
|
|
Stock options
|
1.9
|
|
1.8
|
|
|
8.3
|
|
9.0
|
|
||||
Performance share units
|
1.4
|
|
1.0
|
|
|
9.5
|
|
5.5
|
|
||||
Total share-based compensation expense
|
$
|
6.2
|
|
$
|
6.4
|
|
|
$
|
32.2
|
|
$
|
28.7
|
|
|
2017
Annual Grant
|
|
Risk-free interest rate
|
1.61
|
%
|
Expected dividend yield
|
2.38
|
%
|
Expected share price volatility
|
26.9
|
%
|
Expected term (years)
|
6.3
|
|
4.
|
Restructuring
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
In millions
|
September 30,
2017 |
September 30,
2016 |
|
September 30,
2017 |
September 30,
2016 |
||||||||
Severance and related costs
|
$
|
4.7
|
|
$
|
7.3
|
|
|
$
|
38.1
|
|
$
|
19.2
|
|
Other
|
0.2
|
|
—
|
|
|
0.5
|
|
0.7
|
|
||||
Total restructuring costs
|
$
|
4.9
|
|
$
|
7.3
|
|
|
$
|
38.6
|
|
$
|
19.9
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
In millions
|
September 30,
2017 |
September 30,
2016 |
|
September 30,
2017 |
September 30,
2016 |
||||||||
Water
|
$
|
1.4
|
|
$
|
0.2
|
|
|
$
|
14.3
|
|
$
|
7.1
|
|
Electrical
|
1.7
|
|
7.1
|
|
|
14.7
|
|
11.0
|
|
||||
Other
|
1.8
|
|
—
|
|
|
9.6
|
|
1.8
|
|
||||
Consolidated
|
$
|
4.9
|
|
$
|
7.3
|
|
|
$
|
38.6
|
|
$
|
19.9
|
|
In millions
|
September 30,
2017 |
||
Beginning balance
|
$
|
25.4
|
|
Costs incurred
|
38.1
|
|
|
Cash payments and other
|
(32.4
|
)
|
|
Ending balance
|
$
|
31.1
|
|
5.
|
Earnings Per Share
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
In millions, except per-share data
|
September 30,
2017 |
September 30,
2016 |
|
September 30,
2017 |
September 30,
2016 |
||||||||
Net income
|
$
|
125.4
|
|
$
|
141.0
|
|
|
$
|
476.9
|
|
$
|
391.2
|
|
Net income from continuing operations
|
$
|
127.1
|
|
$
|
117.5
|
|
|
$
|
276.1
|
|
$
|
342.0
|
|
Weighted average ordinary shares outstanding
|
|
|
|
|
|
||||||||
Basic
|
181.5
|
|
181.4
|
|
|
181.7
|
|
181.1
|
|
||||
Dilutive impact of stock options, restricted stock units and performance share units
|
2.0
|
|
2.2
|
|
|
2.0
|
|
1.9
|
|
||||
Diluted
|
183.5
|
|
183.6
|
|
|
183.7
|
|
183.0
|
|
||||
Earnings (loss) per ordinary share
|
|
|
|
|
|
||||||||
Basic
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.70
|
|
$
|
0.65
|
|
|
$
|
1.52
|
|
$
|
1.89
|
|
Discontinued operations
|
(0.01
|
)
|
0.13
|
|
|
1.10
|
|
0.27
|
|
||||
Basic earnings per ordinary share
|
$
|
0.69
|
|
$
|
0.78
|
|
|
$
|
2.62
|
|
$
|
2.16
|
|
Diluted
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.69
|
|
$
|
0.64
|
|
|
$
|
1.50
|
|
$
|
1.87
|
|
Discontinued operations
|
(0.01
|
)
|
0.13
|
|
|
1.10
|
|
0.27
|
|
||||
Diluted earnings per ordinary share
|
$
|
0.68
|
|
$
|
0.77
|
|
|
$
|
2.60
|
|
$
|
2.14
|
|
Anti-dilutive stock options excluded from the calculation of diluted earnings per share
|
1.6
|
|
1.2
|
|
|
1.8
|
|
1.8
|
|
6.
|
Supplemental Balance Sheet Information
|
In millions
|
September 30,
2017 |
December 31,
2016 |
||||
Inventories
|
|
|
||||
Raw materials and supplies
|
$
|
252.4
|
|
$
|
223.5
|
|
Work-in-process
|
80.7
|
|
67.3
|
|
||
Finished goods
|
246.1
|
|
233.4
|
|
||
Total inventories
|
$
|
579.2
|
|
$
|
524.2
|
|
Other current assets
|
|
|
||||
Cost in excess of billings
|
$
|
128.5
|
|
$
|
107.7
|
|
Prepaid expenses
|
86.1
|
|
68.7
|
|
||
Prepaid income taxes
|
28.1
|
|
67.2
|
|
||
Other current assets
|
7.2
|
|
9.8
|
|
||
Total other current assets
|
$
|
249.9
|
|
$
|
253.4
|
|
Property, plant and equipment, net
|
|
|
||||
Land and land improvements
|
$
|
70.6
|
|
$
|
66.2
|
|
Buildings and leasehold improvements
|
352.5
|
|
335.0
|
|
||
Machinery and equipment
|
1,002.0
|
|
932.5
|
|
||
Construction in progress
|
36.6
|
|
68.6
|
|
||
Total property, plant and equipment
|
1,461.7
|
|
1,402.3
|
|
||
Accumulated depreciation and amortization
|
914.6
|
|
863.7
|
|
||
Total property, plant and equipment, net
|
$
|
547.1
|
|
$
|
538.6
|
|
Other non-current assets
|
|
|
||||
Deferred income taxes
|
$
|
37.5
|
|
$
|
39.0
|
|
Prepaid income taxes
|
252.2
|
|
—
|
|
||
Deferred compensation plan assets
|
48.1
|
|
47.9
|
|
||
Other non-current assets
|
87.2
|
|
95.2
|
|
||
Total other non-current assets
|
$
|
425.0
|
|
$
|
182.1
|
|
Other current liabilities
|
|
|
||||
Dividends payable
|
$
|
62.7
|
|
$
|
61.8
|
|
Accrued warranty
|
38.1
|
|
38.9
|
|
||
Accrued rebates
|
97.1
|
|
78.2
|
|
||
Billings in excess of cost
|
30.4
|
|
22.5
|
|
||
Income taxes payable
|
41.8
|
|
87.3
|
|
||
Accrued restructuring
|
31.1
|
|
25.4
|
|
||
Other current liabilities
|
227.5
|
|
197.4
|
|
||
Total other current liabilities
|
$
|
528.7
|
|
$
|
511.5
|
|
Other non-current liabilities
|
|
|
||||
Income taxes payable
|
$
|
33.9
|
|
$
|
36.1
|
|
Self-insurance liabilities
|
51.7
|
|
49.8
|
|
||
Deferred compensation plan liabilities
|
48.1
|
|
47.9
|
|
||
Foreign currency contract liabilities
|
41.4
|
|
5.4
|
|
||
Other non-current liabilities
|
44.5
|
|
22.8
|
|
||
Total other non-current liabilities
|
$
|
219.6
|
|
$
|
162.0
|
|
7.
|
Goodwill and Other Identifiable Intangible Assets
|
In millions
|
December 31,
2016 |
Acquisitions/divestitures
|
Foreign currency
translation/other
|
September 30,
2017 |
||||||||
Water
|
$
|
1,994.6
|
|
$
|
27.3
|
|
$
|
83.4
|
|
$
|
2,105.3
|
|
Electrical
|
2,222.8
|
|
5.3
|
|
10.2
|
|
2,238.3
|
|
||||
Total goodwill
|
$
|
4,217.4
|
|
$
|
32.6
|
|
$
|
93.6
|
|
$
|
4,343.6
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||||||||||||||
In millions
|
Cost
|
Accumulated
amortization
|
Net
|
|
Cost
|
Accumulated
amortization
|
Net
|
||||||||||||
Finite-life intangibles
|
|
|
|
|
|
|
|
||||||||||||
Customer relationships
|
$
|
1,513.2
|
|
$
|
(415.1
|
)
|
$
|
1,098.1
|
|
|
$
|
1,478.0
|
|
$
|
(346.7
|
)
|
$
|
1,131.3
|
|
Trade names
|
1.5
|
|
(1.4
|
)
|
0.1
|
|
|
1.8
|
|
(1.4
|
)
|
0.4
|
|
||||||
Proprietary technology and patents
|
131.3
|
|
(90.8
|
)
|
40.5
|
|
|
141.3
|
|
(100.3
|
)
|
41.0
|
|
||||||
Total finite-life intangibles
|
1,646.0
|
|
(507.3
|
)
|
1,138.7
|
|
|
1,621.1
|
|
(448.4
|
)
|
1,172.7
|
|
||||||
Indefinite-life intangibles
|
|
|
|
|
|
|
|
||||||||||||
Trade names
|
468.6
|
|
—
|
|
468.6
|
|
|
459.1
|
|
—
|
|
459.1
|
|
||||||
Total intangibles, net
|
$
|
2,114.6
|
|
$
|
(507.3
|
)
|
$
|
1,607.3
|
|
|
$
|
2,080.2
|
|
$
|
(448.4
|
)
|
$
|
1,631.8
|
|
|
Q4
|
|
|
|
|
|
||||||||||||
In millions
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
||||||||||||
Estimated amortization expense
|
$
|
24.5
|
|
$
|
96.1
|
|
$
|
89.1
|
|
$
|
83.9
|
|
$
|
77.4
|
|
$
|
70.1
|
|
8.
|
Debt
|
In millions
|
Average interest rate as of September 30, 2017
|
Maturity
Year
|
September 30,
2017 |
December 31,
2016 |
||||
Commercial paper
|
2.100%
|
2019
|
$
|
116.0
|
|
$
|
398.7
|
|
Revolving credit facilities
|
2.732%
|
2019
|
17.2
|
|
576.8
|
|
||
Senior notes - fixed rate
(1)
|
1.875%
|
2017
|
—
|
|
350.0
|
|
||
Senior notes - fixed rate
(1)
|
2.900%
|
2018
|
255.3
|
|
500.0
|
|
||
Senior notes - fixed rate
(1)
|
2.650%
|
2019
|
250.0
|
|
250.0
|
|
||
Senior notes - fixed rate - Euro
(1)
|
2.450%
|
2019
|
587.3
|
|
520.7
|
|
||
Senior notes - fixed rate
(1)
|
3.625%
|
2020
|
74.0
|
|
400.0
|
|
||
Senior notes - fixed rate
(1)
|
5.000%
|
2021
|
103.8
|
|
500.0
|
|
||
Senior notes - fixed rate
(1)
|
3.150%
|
2022
|
88.3
|
|
550.0
|
|
||
Senior notes - fixed rate
(1)
|
4.650%
|
2025
|
19.3
|
|
250.0
|
|
||
Other
|
N/A
|
N/A
|
—
|
|
0.8
|
|
||
Unamortized debt issuance costs and discounts
|
N/A
|
N/A
|
(7.8
|
)
|
(17.8
|
)
|
||
Total debt
|
|
|
1,503.4
|
|
4,279.2
|
|
||
Less: Current maturities and short-term borrowings
|
|
|
—
|
|
(0.8
|
)
|
||
Long-term debt
|
|
|
$
|
1,503.4
|
|
$
|
4,278.4
|
|
|
|
|
|
|
||||
(1)
Senior notes are guaranteed as to payment by Pentair plc and PISG
|
|
Q4
|
|
|
|
|
|
|
|
||||||||||||||||
In millions
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
Total
|
||||||||||||||||
Contractual debt obligation maturities
|
$
|
—
|
|
$
|
—
|
|
$
|
1,225.8
|
|
$
|
74.0
|
|
$
|
103.8
|
|
$
|
88.3
|
|
$
|
19.3
|
|
$
|
1,511.2
|
|
9.
|
Derivatives and Financial Instruments
|
Level 1:
|
|
Valuation is based on observable inputs such as quoted market prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
|
Level 2:
|
|
Valuation is based on inputs such as quoted market prices for similar assets or liabilities in active markets or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
|
|
Level 3:
|
|
Valuation is based upon other unobservable inputs that are significant to the fair value measurement.
|
•
|
short-term financial instruments (cash and cash equivalents, accounts and notes receivable, accounts and notes payable and variable-rate debt) — recorded amount approximates fair value because of the short maturity period;
|
•
|
long-term fixed-rate debt, including current maturities — fair value is based on market quotes available for issuance of debt with similar terms, which are inputs that are classified as Level 2 in the valuation hierarchy defined by the accounting guidance;
|
•
|
foreign currency contract agreements — fair values are determined through the use of models that consider various assumptions, including time value, yield curves, as well as other relevant economic measures, which are inputs that are classified as Level 2 in the valuation hierarchy defined by the accounting guidance; and
|
•
|
deferred compensation plan assets (mutual funds, common/collective trusts and cash equivalents for payment of certain non-qualified benefits for retired, terminated and active employees) — fair value of mutual funds and cash equivalents are based on quoted market prices in active markets that are classified as Level 1 in the valuation hierarchy defined by the accounting guidance; fair value of common/collective trusts are based on observable inputs that are classified as Level 2 in the valuation hierarchy defined by the accounting guidance.
|
|
September 30,
2017 |
|
December 31,
2016 |
||||||||||
In millions
|
Recorded
Amount
|
Fair
Value
|
|
Recorded
Amount
|
Fair
Value
|
||||||||
Variable rate debt
|
$
|
133.2
|
|
$
|
133.2
|
|
|
$
|
976.3
|
|
$
|
976.3
|
|
Fixed rate debt
|
1,378.0
|
|
1,424.3
|
|
|
3,320.7
|
|
3,427.1
|
|
||||
Total debt
|
$
|
1,511.2
|
|
$
|
1,557.5
|
|
|
$
|
4,297.0
|
|
$
|
4,403.4
|
|
|
September 30, 2017
|
|||||||||||
In millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
Recurring fair value measurements
|
|
|
|
|
||||||||
Foreign currency contract assets
|
$
|
—
|
|
$
|
1.4
|
|
$
|
—
|
|
$
|
1.4
|
|
Foreign currency contract liabilities
|
—
|
|
(41.4
|
)
|
—
|
|
(41.4
|
)
|
||||
Deferred compensation plan assets
|
42.0
|
|
6.1
|
|
—
|
|
48.1
|
|
||||
Total recurring fair value measurements
|
$
|
42.0
|
|
$
|
(33.9
|
)
|
$
|
—
|
|
$
|
8.1
|
|
|
December 31, 2016
|
|||||||||||
In millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
Recurring fair value measurements
|
|
|
|
|
||||||||
Foreign currency contract assets
|
$
|
—
|
|
$
|
5.5
|
|
$
|
—
|
|
$
|
5.5
|
|
Foreign currency contract liabilities
|
—
|
|
(5.4
|
)
|
—
|
|
(5.4
|
)
|
||||
Deferred compensation plan assets
|
41.6
|
|
6.3
|
|
—
|
|
47.9
|
|
||||
Total recurring fair value measurements
|
$
|
41.6
|
|
$
|
6.4
|
|
$
|
—
|
|
$
|
48.0
|
|
Nonrecurring fair value measurements
(1)
|
|
|
|
|
(1)
|
During the fourth quarter of 2016, we completed our annual intangible assets impairment review. As a result, we recorded a pre-tax non-cash impairment charge of
$13.3 million
for a trade name intangible in 2016. The impairment charge reduced the carrying value of the impacted trade name intangible to
$0
. The fair value of trade names is measured using the relief-from-royalty method. This method assumes the trade name has value to the extent that the owner is relieved of the obligation to pay royalties for the benefits received from them. This method requires us to estimate the future revenue for the related brands, the appropriate royalty rate and the weighted average cost of capital.
|
10.
|
Income Taxes
|
11.
|
Benefit Plans
|
|
U.S. pension plans
|
||||||||||||
|
Three months ended
|
|
Nine months ended
|
||||||||||
In millions
|
September 30,
2017 |
September 30,
2016 |
|
September 30,
2017 |
September 30,
2016 |
||||||||
Service cost
|
$
|
2.6
|
|
$
|
2.8
|
|
|
$
|
7.8
|
|
$
|
8.4
|
|
Interest cost
|
4.1
|
|
4.1
|
|
|
12.3
|
|
12.3
|
|
||||
Expected return on plan assets
|
(2.9
|
)
|
(2.9
|
)
|
|
(8.7
|
)
|
(8.6
|
)
|
||||
Net periodic benefit cost
|
$
|
3.8
|
|
$
|
4.0
|
|
|
$
|
11.4
|
|
$
|
12.1
|
|
|
Non-U.S. pension plans
|
||||||||||||
|
Three months ended
|
|
Nine months ended
|
||||||||||
In millions
|
September 30,
2017 |
September 30,
2016 |
|
September 30,
2017 |
September 30,
2016 |
||||||||
Service cost
|
$
|
1.8
|
|
$
|
2.1
|
|
|
$
|
5.4
|
|
$
|
6.2
|
|
Interest cost
|
0.9
|
|
1.1
|
|
|
2.7
|
|
3.3
|
|
||||
Expected return on plan assets
|
(0.3
|
)
|
(0.4
|
)
|
|
(0.9
|
)
|
(1.2
|
)
|
||||
Net periodic benefit cost
|
$
|
2.4
|
|
$
|
2.8
|
|
|
$
|
7.2
|
|
$
|
8.3
|
|
12.
|
Shareholders' Equity
|
13.
|
Segment Information
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
In millions
|
September 30,
2017 |
September 30,
2016 |
|
September 30,
2017 |
September 30,
2016 |
||||||||
Net sales
|
|
|
|
|
|
||||||||
Water
|
$
|
687.3
|
|
$
|
668.3
|
|
|
$
|
2,123.9
|
|
$
|
2,095.7
|
|
Electrical
|
540.6
|
|
543.1
|
|
|
1,556.0
|
|
1,608.3
|
|
||||
Other
|
(1.1
|
)
|
(0.7
|
)
|
|
(4.3
|
)
|
(2.1
|
)
|
||||
Consolidated
|
$
|
1,226.8
|
|
$
|
1,210.7
|
|
|
$
|
3,675.6
|
|
$
|
3,701.9
|
|
Segment income (loss)
|
|
|
|
|
|
||||||||
Water
|
$
|
130.5
|
|
$
|
119.1
|
|
|
$
|
407.5
|
|
$
|
373.9
|
|
Electrical
|
121.5
|
|
119.6
|
|
|
337.8
|
|
344.0
|
|
||||
Other
|
(20.1
|
)
|
(22.5
|
)
|
|
(74.7
|
)
|
(82.8
|
)
|
||||
Consolidated
|
$
|
231.9
|
|
$
|
216.2
|
|
|
$
|
670.6
|
|
$
|
635.1
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
In millions
|
September 30,
2017 |
September 30,
2016 |
|
September 30,
2017 |
September 30,
2016 |
||||||||
Segment income
|
$
|
231.9
|
|
$
|
216.2
|
|
|
$
|
670.6
|
|
$
|
635.1
|
|
Restructuring and other
|
(4.9
|
)
|
(8.1
|
)
|
|
(43.2
|
)
|
(20.9
|
)
|
||||
Intangible amortization
|
(24.6
|
)
|
(24.1
|
)
|
|
(73.2
|
)
|
(72.6
|
)
|
||||
Loss on sale of business
|
(3.8
|
)
|
—
|
|
|
(3.8
|
)
|
—
|
|
||||
Loss of early extinguishment of debt
|
—
|
|
—
|
|
|
(101.4
|
)
|
—
|
|
||||
Separation costs
|
(9.9
|
)
|
—
|
|
|
(9.9
|
)
|
—
|
|
||||
Net interest expense
|
(13.9
|
)
|
(34.3
|
)
|
|
(74.2
|
)
|
(105.9
|
)
|
||||
Income from continuing operations before income taxes
|
$
|
174.8
|
|
$
|
149.7
|
|
|
$
|
364.9
|
|
$
|
435.7
|
|
14.
|
Commitments and Contingencies
|
In millions
|
September 30,
2017 |
||
Beginning balance
|
$
|
38.9
|
|
Service and product warranty provision
|
44.1
|
|
|
Payments
|
(46.7
|
)
|
|
Acquisitions
|
1.1
|
|
|
Foreign currency translation
|
0.7
|
|
|
Ending balance
|
$
|
38.1
|
|
15.
|
Supplemental Guarantor Information
|
In millions
|
Parent
Company
Guarantor
|
Subsidiary
Guarantor |
Subsidiary
Issuer
|
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
Total |
||||||||||||
Net sales
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,226.8
|
|
$
|
—
|
|
$
|
1,226.8
|
|
Cost of goods sold
|
—
|
|
—
|
|
—
|
|
771.5
|
|
—
|
|
771.5
|
|
||||||
Gross profit
|
—
|
|
—
|
|
—
|
|
455.3
|
|
—
|
|
455.3
|
|
||||||
Selling, general and administrative
|
4.2
|
|
—
|
|
—
|
|
230.5
|
|
—
|
|
234.7
|
|
||||||
Research and development
|
—
|
|
—
|
|
—
|
|
28.4
|
|
—
|
|
28.4
|
|
||||||
Operating income (loss)
|
(4.2
|
)
|
—
|
|
—
|
|
196.4
|
|
—
|
|
192.2
|
|
||||||
Loss (earnings) from continuing operations of investment in subsidiaries
|
(130.9
|
)
|
(130.7
|
)
|
(115.3
|
)
|
—
|
|
376.9
|
|
—
|
|
||||||
Other (income) expense:
|
|
|
|
|
|
|
||||||||||||
Equity income of unconsolidated subsidiaries
|
—
|
|
—
|
|
—
|
|
(0.3
|
)
|
—
|
|
(0.3
|
)
|
||||||
Loss on sale of business
|
—
|
|
—
|
|
—
|
|
3.8
|
|
—
|
|
3.8
|
|
||||||
Net interest (income) expense
|
—
|
|
(0.2
|
)
|
10.3
|
|
3.8
|
|
—
|
|
13.9
|
|
||||||
Income (loss) from continuing operations before income taxes
|
126.7
|
|
130.9
|
|
105.0
|
|
189.1
|
|
(376.9
|
)
|
174.8
|
|
||||||
Provision (benefit) for income taxes
|
(0.4
|
)
|
—
|
|
—
|
|
48.1
|
|
—
|
|
47.7
|
|
||||||
Net income (loss) from continuing operations
|
127.1
|
|
130.9
|
|
105.0
|
|
141.0
|
|
(376.9
|
)
|
127.1
|
|
||||||
Loss from sale of discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
(1.7
|
)
|
—
|
|
(1.7
|
)
|
||||||
Earnings (loss) from discontinued operations of investment in subsidiaries
|
(1.7
|
)
|
(1.7
|
)
|
(1.7
|
)
|
—
|
|
5.1
|
|
—
|
|
||||||
Net income (loss)
|
$
|
125.4
|
|
$
|
129.2
|
|
$
|
103.3
|
|
$
|
139.3
|
|
$
|
(371.8
|
)
|
$
|
125.4
|
|
Comprehensive income (loss), net of tax
|
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
$
|
125.4
|
|
$
|
129.2
|
|
$
|
103.3
|
|
$
|
139.3
|
|
$
|
(371.8
|
)
|
$
|
125.4
|
|
Changes in cumulative translation adjustment
|
34.5
|
|
34.5
|
|
34.5
|
|
34.5
|
|
(103.5
|
)
|
34.5
|
|
||||||
Changes in market value of derivative financial instruments, net of tax
|
(3.0
|
)
|
(3.0
|
)
|
(3.0
|
)
|
(3.0
|
)
|
9.0
|
|
(3.0
|
)
|
||||||
Comprehensive income (loss)
|
$
|
156.9
|
|
$
|
160.7
|
|
$
|
134.8
|
|
$
|
170.8
|
|
$
|
(466.3
|
)
|
$
|
156.9
|
|
In millions
|
Parent
Company
Guarantor
|
Subsidiary
Guarantor |
Subsidiary
Issuer
|
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
Total |
||||||||||||
Net sales
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3,675.6
|
|
$
|
—
|
|
$
|
3,675.6
|
|
Cost of goods sold
|
—
|
|
—
|
|
—
|
|
2,314.8
|
|
—
|
|
2,314.8
|
|
||||||
Gross profit
|
—
|
|
—
|
|
—
|
|
1,360.8
|
|
—
|
|
1,360.8
|
|
||||||
Selling, general and administrative
|
0.5
|
|
0.2
|
|
0.3
|
|
729.3
|
|
—
|
|
730.3
|
|
||||||
Research and development
|
—
|
|
—
|
|
—
|
|
87.1
|
|
—
|
|
87.1
|
|
||||||
Operating income (loss)
|
(0.5
|
)
|
(0.2
|
)
|
(0.3
|
)
|
544.4
|
|
—
|
|
543.4
|
|
||||||
Loss (earnings) from continuing operations of investment in subsidiaries
|
(276.2
|
)
|
(276.1
|
)
|
(427.5
|
)
|
—
|
|
979.8
|
|
—
|
|
||||||
Other (income) expense:
|
|
|
|
|
|
|
||||||||||||
Equity income of unconsolidated subsidiaries
|
—
|
|
—
|
|
—
|
|
(0.9
|
)
|
—
|
|
(0.9
|
)
|
||||||
Loss on sale of business
|
—
|
|
—
|
|
—
|
|
3.8
|
|
—
|
|
3.8
|
|
||||||
Loss on early extinguishment of debt
|
—
|
|
—
|
|
91.0
|
|
10.4
|
|
—
|
|
101.4
|
|
||||||
Net interest (income) expense
|
—
|
|
(0.3
|
)
|
60.6
|
|
13.9
|
|
—
|
|
74.2
|
|
||||||
Income (loss) from continuing operations before income taxes
|
275.7
|
|
276.2
|
|
275.6
|
|
517.2
|
|
(979.8
|
)
|
364.9
|
|
||||||
Provision (benefit) for income taxes
|
(0.4
|
)
|
—
|
|
—
|
|
89.2
|
|
—
|
|
88.8
|
|
||||||
Net income (loss) from continuing operations
|
276.1
|
|
276.2
|
|
275.6
|
|
428.0
|
|
(979.8
|
)
|
276.1
|
|
||||||
Income from discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
1.9
|
|
—
|
|
1.9
|
|
||||||
Gain from sale of discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
198.9
|
|
—
|
|
198.9
|
|
||||||
Earnings (loss) from discontinued operations of investment in subsidiaries
|
200.8
|
|
200.8
|
|
200.8
|
|
—
|
|
(602.4
|
)
|
—
|
|
||||||
Net income (loss)
|
$
|
476.9
|
|
$
|
477.0
|
|
$
|
476.4
|
|
$
|
628.8
|
|
$
|
(1,582.2
|
)
|
$
|
476.9
|
|
Comprehensive income (loss), net of tax
|
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
$
|
476.9
|
|
$
|
477.0
|
|
$
|
476.4
|
|
$
|
628.8
|
|
$
|
(1,582.2
|
)
|
$
|
476.9
|
|
Changes in cumulative translation adjustment
|
502.8
|
|
502.8
|
|
502.8
|
|
502.8
|
|
(1,508.4
|
)
|
502.8
|
|
||||||
Changes in market value of derivative financial instruments, net of tax
|
(2.3
|
)
|
(2.3
|
)
|
(2.3
|
)
|
(2.3
|
)
|
6.9
|
|
(2.3
|
)
|
||||||
Comprehensive income (loss)
|
$
|
977.4
|
|
$
|
977.5
|
|
$
|
976.9
|
|
$
|
1,129.3
|
|
$
|
(3,083.7
|
)
|
$
|
977.4
|
|
In millions
|
Parent
Company
Guarantor
|
Subsidiary
Guarantor |
Subsidiary
Issuer
|
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
Total |
||||||||||||
Assets
|
||||||||||||||||||
Current assets
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
0.1
|
|
$
|
—
|
|
$
|
0.3
|
|
$
|
108.1
|
|
$
|
—
|
|
$
|
108.5
|
|
Accounts and notes receivable, net
|
2.5
|
|
—
|
|
—
|
|
765.7
|
|
—
|
|
768.2
|
|
||||||
Inventories
|
—
|
|
—
|
|
—
|
|
579.2
|
|
—
|
|
579.2
|
|
||||||
Other current assets
|
2.3
|
|
2.0
|
|
7.3
|
|
250.2
|
|
(11.9
|
)
|
249.9
|
|
||||||
Total current assets
|
4.9
|
|
2.0
|
|
7.6
|
|
1,703.2
|
|
(11.9
|
)
|
1,705.8
|
|
||||||
Property, plant and equipment, net
|
—
|
|
—
|
|
—
|
|
547.1
|
|
—
|
|
547.1
|
|
||||||
Other assets
|
|
|
|
|
|
|
||||||||||||
Investments in subsidiaries
|
4,993.2
|
|
4,880.7
|
|
6,989.7
|
|
—
|
|
(16,863.6
|
)
|
—
|
|
||||||
Goodwill
|
—
|
|
—
|
|
—
|
|
4,343.6
|
|
—
|
|
4,343.6
|
|
||||||
Intangibles, net
|
—
|
|
—
|
|
—
|
|
1,607.3
|
|
—
|
|
1,607.3
|
|
||||||
Other non-current assets
|
121.4
|
|
110.9
|
|
592.2
|
|
1,391.3
|
|
(1,790.8
|
)
|
425.0
|
|
||||||
Total other assets
|
5,114.6
|
|
4,991.6
|
|
7,581.9
|
|
7,342.2
|
|
(18,654.4
|
)
|
6,375.9
|
|
||||||
Total assets
|
$
|
5,119.5
|
|
$
|
4,993.6
|
|
$
|
7,589.5
|
|
$
|
9,592.5
|
|
$
|
(18,666.3
|
)
|
$
|
8,628.8
|
|
Liabilities and Equity
|
||||||||||||||||||
Current liabilities
|
|
|
|
|
|
|
||||||||||||
Accounts payable
|
$
|
1.3
|
|
$
|
—
|
|
$
|
—
|
|
$
|
382.1
|
|
$
|
—
|
|
$
|
383.4
|
|
Employee compensation and benefits
|
0.3
|
|
—
|
|
—
|
|
160.2
|
|
—
|
|
160.5
|
|
||||||
Other current liabilities
|
74.4
|
|
0.4
|
|
4.7
|
|
461.1
|
|
(11.9
|
)
|
528.7
|
|
||||||
Total current liabilities
|
76.0
|
|
0.4
|
|
4.7
|
|
1,003.4
|
|
(11.9
|
)
|
1,072.6
|
|
||||||
Other liabilities
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
—
|
|
—
|
|
2,704.3
|
|
589.9
|
|
(1,790.8
|
)
|
1,503.4
|
|
||||||
Pension and other post-retirement compensation and benefits
|
—
|
|
—
|
|
—
|
|
275.1
|
|
—
|
|
275.1
|
|
||||||
Deferred tax liabilities
|
—
|
|
—
|
|
—
|
|
549.5
|
|
—
|
|
549.5
|
|
||||||
Other non-current liabilities
|
34.9
|
|
—
|
|
—
|
|
184.7
|
|
—
|
|
219.6
|
|
||||||
Total liabilities
|
110.9
|
|
0.4
|
|
2,709.0
|
|
2,602.6
|
|
(1,802.7
|
)
|
3,620.2
|
|
||||||
Equity
|
5,008.6
|
|
4,993.2
|
|
4,880.5
|
|
6,989.9
|
|
(16,863.6
|
)
|
5,008.6
|
|
||||||
Total liabilities and equity
|
$
|
5,119.5
|
|
$
|
4,993.6
|
|
$
|
7,589.5
|
|
$
|
9,592.5
|
|
$
|
(18,666.3
|
)
|
$
|
8,628.8
|
|
In millions
|
Parent
Company
Guarantor
|
Subsidiary
Guarantor |
Subsidiary
Issuer
|
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
Total |
||||||||||||
Operating activities
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used for) operating activities
|
$
|
356.3
|
|
$
|
475.5
|
|
$
|
458.0
|
|
$
|
654.1
|
|
$
|
(1,582.1
|
)
|
$
|
361.8
|
|
Investing activities
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
—
|
|
—
|
|
—
|
|
(50.5
|
)
|
—
|
|
(50.5
|
)
|
||||||
Proceeds from sale of property and equipment
|
—
|
|
—
|
|
—
|
|
7.1
|
|
—
|
|
7.1
|
|
||||||
Proceeds from sale of businesses, net
|
—
|
|
—
|
|
2,765.6
|
|
(1.6
|
)
|
—
|
|
2,764.0
|
|
||||||
Acquisitions, net of cash acquired
|
—
|
|
—
|
|
—
|
|
(59.5
|
)
|
—
|
|
(59.5
|
)
|
||||||
Net intercompany loan activity
|
—
|
|
—
|
|
119.4
|
|
135.9
|
|
(255.3
|
)
|
—
|
|
||||||
Net cash provided by (used for) investing activities of continuing operations
|
—
|
|
—
|
|
2,885.0
|
|
31.4
|
|
(255.3
|
)
|
2,661.1
|
|
||||||
Net cash provided by (used for) investing activities of discontinued operations
|
—
|
|
—
|
|
—
|
|
(6.5
|
)
|
—
|
|
(6.5
|
)
|
||||||
Net cash provided by (used for) investing activities
|
—
|
|
—
|
|
2,885.0
|
|
24.9
|
|
(255.3
|
)
|
2,654.6
|
|
||||||
Financing activities
|
|
|
|
|
|
|
||||||||||||
Net repayments of short-term borrowings
|
—
|
|
—
|
|
—
|
|
(0.8
|
)
|
—
|
|
(0.8
|
)
|
||||||
Net repayments of commercial paper and revolving long-term debt
|
—
|
|
—
|
|
(832.7
|
)
|
(9.6
|
)
|
—
|
|
(842.3
|
)
|
||||||
Repayments of long-term debt
|
—
|
|
—
|
|
(1,917.8
|
)
|
(91.5
|
)
|
—
|
|
(2,009.3
|
)
|
||||||
Premium paid on early extinguishment of debt
|
—
|
|
—
|
|
(86.0
|
)
|
(8.9
|
)
|
—
|
|
(94.9
|
)
|
||||||
Net change in advances to subsidiaries
|
(101.6
|
)
|
(475.5
|
)
|
(572.9
|
)
|
(687.4
|
)
|
1,837.4
|
|
—
|
|
||||||
Shares issued to employees, net of shares withheld
|
34.3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
34.3
|
|
||||||
Repurchases of ordinary shares
|
(100.0
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(100.0
|
)
|
||||||
Dividends paid
|
(188.9
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(188.9
|
)
|
||||||
Net cash provided by (used for) financing activities
|
(356.2
|
)
|
(475.5
|
)
|
(3,409.4
|
)
|
(798.2
|
)
|
1,837.4
|
|
(3,201.9
|
)
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
—
|
|
66.7
|
|
(11.2
|
)
|
—
|
|
55.5
|
|
||||||
Change in cash and cash equivalents
|
0.1
|
|
—
|
|
0.3
|
|
(130.4
|
)
|
—
|
|
(130.0
|
)
|
||||||
Cash and cash equivalents, beginning of period
|
—
|
|
—
|
|
—
|
|
238.5
|
|
—
|
|
238.5
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
0.1
|
|
$
|
—
|
|
$
|
0.3
|
|
$
|
108.1
|
|
$
|
—
|
|
$
|
108.5
|
|
In millions
|
Parent
Company Guarantor |
Subsidiary
Guarantor |
Subsidiary
Issuer |
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
Total |
||||||||||||
Net sales
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,210.7
|
|
$
|
—
|
|
$
|
1,210.7
|
|
Cost of goods sold
|
—
|
|
—
|
|
—
|
|
769.8
|
|
—
|
|
769.8
|
|
||||||
Gross profit
|
—
|
|
—
|
|
—
|
|
440.9
|
|
—
|
|
440.9
|
|
||||||
Selling, general and administrative
|
—
|
|
—
|
|
0.3
|
|
228.1
|
|
—
|
|
228.4
|
|
||||||
Research and development
|
—
|
|
—
|
|
—
|
|
29.7
|
|
—
|
|
29.7
|
|
||||||
Operating income
|
—
|
|
—
|
|
(0.3
|
)
|
183.1
|
|
—
|
|
182.8
|
|
||||||
Loss (earnings) from continuing operations of investment in subsidiaries
|
(117.5
|
)
|
(117.5
|
)
|
(145.6
|
)
|
—
|
|
380.6
|
|
—
|
|
||||||
Other (income) expense:
|
|
|
|
|
|
|
||||||||||||
Equity income of unconsolidated subsidiaries
|
—
|
|
—
|
|
—
|
|
(1.2
|
)
|
—
|
|
(1.2
|
)
|
||||||
Net interest expense
|
—
|
|
—
|
|
27.8
|
|
6.5
|
|
—
|
|
34.3
|
|
||||||
Income (loss) from continuing operations before income taxes
|
117.5
|
|
117.5
|
|
117.5
|
|
177.8
|
|
(380.6
|
)
|
149.7
|
|
||||||
Provision for income taxes
|
—
|
|
—
|
|
—
|
|
32.2
|
|
—
|
|
32.2
|
|
||||||
Net income (loss) from continuing operations
|
117.5
|
|
117.5
|
|
117.5
|
|
145.6
|
|
(380.6
|
)
|
117.5
|
|
||||||
Income from discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
22.9
|
|
—
|
|
22.9
|
|
||||||
Gain from sale of discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
0.6
|
|
—
|
|
0.6
|
|
||||||
Earnings (loss) from discontinued operations of investment in subsidiaries
|
23.5
|
|
23.5
|
|
23.5
|
|
—
|
|
(70.5
|
)
|
—
|
|
||||||
Net income (loss)
|
$
|
141.0
|
|
$
|
141.0
|
|
$
|
141.0
|
|
$
|
169.1
|
|
$
|
(451.1
|
)
|
$
|
141.0
|
|
Comprehensive income (loss), net of tax
|
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
$
|
141.0
|
|
$
|
141.0
|
|
$
|
141.0
|
|
$
|
169.1
|
|
$
|
(451.1
|
)
|
$
|
141.0
|
|
Changes in cumulative translation adjustment
|
34.9
|
|
34.9
|
|
34.9
|
|
34.9
|
|
(104.7
|
)
|
34.9
|
|
||||||
Changes in market value of derivative financial instruments, net of tax
|
(4.8
|
)
|
(4.8
|
)
|
(4.8
|
)
|
(4.8
|
)
|
14.4
|
|
(4.8
|
)
|
||||||
Comprehensive income (loss)
|
$
|
171.1
|
|
$
|
171.1
|
|
$
|
171.1
|
|
$
|
199.2
|
|
$
|
(541.4
|
)
|
$
|
171.1
|
|
|
|
|
|
|
|
|
||||||||||||
In millions
|
Parent
Company Guarantor |
Subsidiary
Guarantor |
Subsidiary
Issuer |
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
Total |
||||||||||||
Net sales
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3,701.9
|
|
$
|
—
|
|
$
|
3,701.9
|
|
Cost of goods sold
|
—
|
|
—
|
|
—
|
|
2,347.9
|
|
—
|
|
2,347.9
|
|
||||||
Gross profit
|
—
|
|
—
|
|
—
|
|
1,354.0
|
|
—
|
|
1,354.0
|
|
||||||
Selling, general and administrative
|
1.7
|
|
—
|
|
1.3
|
|
725.2
|
|
—
|
|
728.2
|
|
||||||
Research and development
|
—
|
|
—
|
|
—
|
|
86.9
|
|
—
|
|
86.9
|
|
||||||
Operating income (loss)
|
(1.7
|
)
|
—
|
|
(1.3
|
)
|
541.9
|
|
—
|
|
538.9
|
|
||||||
Loss (earnings) from continuing operations of investment in subsidiaries
|
(343.6
|
)
|
(343.6
|
)
|
(428.8
|
)
|
—
|
|
1,116.0
|
|
—
|
|
||||||
Other (income) expense:
|
|
|
|
|
|
|
||||||||||||
Equity income of unconsolidated subsidiaries
|
—
|
|
—
|
|
—
|
|
(2.7
|
)
|
—
|
|
(2.7
|
)
|
||||||
Net interest expense
|
—
|
|
—
|
|
83.9
|
|
22.0
|
|
—
|
|
105.9
|
|
||||||
Income (loss) from continuing operations before income taxes
|
341.9
|
|
343.6
|
|
343.6
|
|
522.6
|
|
(1,116.0
|
)
|
435.7
|
|
||||||
Provision (benefit) for income taxes
|
(0.1
|
)
|
—
|
|
—
|
|
93.8
|
|
—
|
|
93.7
|
|
||||||
Net income (loss) from continuing operations
|
342.0
|
|
343.6
|
|
343.6
|
|
428.8
|
|
(1,116.0
|
)
|
342.0
|
|
||||||
Income from discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
48.6
|
|
—
|
|
48.6
|
|
||||||
Gain from sale of discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
0.6
|
|
—
|
|
0.6
|
|
||||||
Earnings (loss) from discontinued operations of investment in subsidiaries
|
49.2
|
|
49.2
|
|
49.2
|
|
—
|
|
(147.6
|
)
|
—
|
|
||||||
Net income (loss)
|
$
|
391.2
|
|
$
|
392.8
|
|
$
|
392.8
|
|
$
|
478.0
|
|
$
|
(1,263.6
|
)
|
$
|
391.2
|
|
Comprehensive income (loss), net of tax
|
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
$
|
391.2
|
|
$
|
392.8
|
|
$
|
392.8
|
|
$
|
478.0
|
|
$
|
(1,263.6
|
)
|
$
|
391.2
|
|
Changes in cumulative translation adjustment
|
37.1
|
|
37.1
|
|
37.1
|
|
37.1
|
|
(111.3
|
)
|
37.1
|
|
||||||
Changes in market value of derivative financial instruments, net of tax
|
(8.6
|
)
|
(8.6
|
)
|
(8.6
|
)
|
(8.6
|
)
|
25.8
|
|
(8.6
|
)
|
||||||
Comprehensive income (loss)
|
$
|
419.7
|
|
$
|
421.3
|
|
$
|
421.3
|
|
$
|
506.5
|
|
$
|
(1,349.1
|
)
|
$
|
419.7
|
|
In millions
|
Parent
Company
Guarantor
|
Subsidiary
Guarantor |
Subsidiary
Issuer
|
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
Total |
||||||||||||
Assets
|
||||||||||||||||||
Current assets
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
238.5
|
|
$
|
—
|
|
$
|
238.5
|
|
Accounts and notes receivable, net
|
0.1
|
|
—
|
|
—
|
|
763.9
|
|
—
|
|
764.0
|
|
||||||
Inventories
|
—
|
|
—
|
|
—
|
|
524.2
|
|
—
|
|
524.2
|
|
||||||
Other current assets
|
1.2
|
|
4.1
|
|
1.1
|
|
237.8
|
|
9.2
|
|
253.4
|
|
||||||
Current assets held for sale
|
—
|
|
—
|
|
—
|
|
891.9
|
|
—
|
|
891.9
|
|
||||||
Total current assets
|
1.3
|
|
4.1
|
|
1.1
|
|
2,656.3
|
|
9.2
|
|
2,672.0
|
|
||||||
Property, plant and equipment, net
|
—
|
|
—
|
|
—
|
|
538.6
|
|
—
|
|
538.6
|
|
||||||
Other assets
|
|
|
|
|
|
|
||||||||||||
Investments in subsidiaries
|
4,509.5
|
|
4,471.4
|
|
9,295.5
|
|
—
|
|
(18,276.4
|
)
|
—
|
|
||||||
Goodwill
|
—
|
|
—
|
|
—
|
|
4,217.4
|
|
—
|
|
4,217.4
|
|
||||||
Intangibles, net
|
—
|
|
—
|
|
—
|
|
1,631.8
|
|
—
|
|
1,631.8
|
|
||||||
Other non-current assets
|
2.2
|
|
35.2
|
|
717.8
|
|
1,568.9
|
|
(2,142.0
|
)
|
182.1
|
|
||||||
Non-current assets held for sale
|
—
|
|
—
|
|
—
|
|
2,292.9
|
|
—
|
|
2,292.9
|
|
||||||
Total other assets
|
4,511.7
|
|
4,506.6
|
|
10,013.3
|
|
9,711.0
|
|
(20,418.4
|
)
|
8,324.2
|
|
||||||
Total assets
|
$
|
4,513.0
|
|
$
|
4,510.7
|
|
$
|
10,014.4
|
|
$
|
12,905.9
|
|
$
|
(20,409.2
|
)
|
$
|
11,534.8
|
|
Liabilities and Equity
|
||||||||||||||||||
Current liabilities
|
|
|
|
|
|
|
||||||||||||
Current maturities of long-term debt and short-term borrowings
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
0.8
|
|
$
|
—
|
|
$
|
0.8
|
|
Accounts payable
|
0.7
|
|
—
|
|
0.1
|
|
435.8
|
|
—
|
|
436.6
|
|
||||||
Employee compensation and benefits
|
0.8
|
|
—
|
|
—
|
|
165.3
|
|
—
|
|
166.1
|
|
||||||
Other current liabilities
|
95.2
|
|
1.2
|
|
26.7
|
|
379.2
|
|
9.2
|
|
511.5
|
|
||||||
Current liabilities held for sale
|
—
|
|
—
|
|
—
|
|
356.2
|
|
—
|
|
356.2
|
|
||||||
Total current liabilities
|
96.7
|
|
1.2
|
|
26.8
|
|
1,337.3
|
|
9.2
|
|
1,471.2
|
|
||||||
Other liabilities
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
148.1
|
|
—
|
|
5,515.9
|
|
756.4
|
|
(2,142.0
|
)
|
4,278.4
|
|
||||||
Pension and other post-retirement compensation and benefits
|
—
|
|
—
|
|
—
|
|
253.4
|
|
—
|
|
253.4
|
|
||||||
Deferred tax liabilities
|
—
|
|
—
|
|
—
|
|
609.5
|
|
—
|
|
609.5
|
|
||||||
Other non-current liabilities
|
13.8
|
|
—
|
|
—
|
|
148.2
|
|
—
|
|
162.0
|
|
||||||
Non-current liabilities held for sale
|
—
|
|
—
|
|
—
|
|
505.9
|
|
—
|
|
505.9
|
|
||||||
Total liabilities
|
258.6
|
|
1.2
|
|
5,542.7
|
|
3,610.7
|
|
(2,132.8
|
)
|
7,280.4
|
|
||||||
Equity
|
4,254.4
|
|
4,509.5
|
|
4,471.7
|
|
9,295.2
|
|
(18,276.4
|
)
|
4,254.4
|
|
||||||
Total liabilities and equity
|
$
|
4,513.0
|
|
$
|
4,510.7
|
|
$
|
10,014.4
|
|
$
|
12,905.9
|
|
$
|
(20,409.2
|
)
|
$
|
11,534.8
|
|
In millions
|
Parent
Company Guarantor |
Subsidiary
Guarantor |
Subsidiary
Issuer |
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
Total |
||||||||||||
Operating activities
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used for) operating activities
|
$
|
364.1
|
|
$
|
327.7
|
|
$
|
327.1
|
|
$
|
653.9
|
|
$
|
(1,116.0
|
)
|
$
|
556.8
|
|
Investing activities
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
—
|
|
—
|
|
—
|
|
(94.5
|
)
|
—
|
|
(94.5
|
)
|
||||||
Proceeds from sale of property and equipment
|
—
|
|
—
|
|
—
|
|
24.1
|
|
—
|
|
24.1
|
|
||||||
Net intercompany loan activity
|
—
|
|
—
|
|
497.9
|
|
(193.9
|
)
|
(304.0
|
)
|
—
|
|
||||||
Other
|
—
|
|
—
|
|
—
|
|
(3.8
|
)
|
—
|
|
(3.8
|
)
|
||||||
Net cash provided by (used for) investing activities of continuing operations
|
—
|
|
—
|
|
497.9
|
|
(268.1
|
)
|
(304.0
|
)
|
(74.2
|
)
|
||||||
Net cash provided by (used for) investing activities of discontinued operations
|
—
|
|
—
|
|
—
|
|
(4.3
|
)
|
—
|
|
(4.3
|
)
|
||||||
Net cash provided by (used for) investing activities
|
—
|
|
—
|
|
497.9
|
|
(272.4
|
)
|
(304.0
|
)
|
(78.5
|
)
|
||||||
Financing activities
|
|
|
|
|
|
|
||||||||||||
Net repayments of commercial paper and revolving long-term debt
|
—
|
|
—
|
|
(280.2
|
)
|
(10.9
|
)
|
—
|
|
(291.1
|
)
|
||||||
Repayments of long-term debt
|
—
|
|
—
|
|
—
|
|
(0.7
|
)
|
—
|
|
(0.7
|
)
|
||||||
Net change in advances to subsidiaries
|
(202.6
|
)
|
(327.7
|
)
|
(557.1
|
)
|
(332.6
|
)
|
1,420.0
|
|
—
|
|
||||||
Excess tax benefits from share-based compensation
|
—
|
|
—
|
|
—
|
|
8.8
|
|
—
|
|
8.8
|
|
||||||
Shares issued to employees, net of shares withheld
|
20.1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
20.1
|
|
||||||
Dividends paid
|
(181.6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(181.6
|
)
|
||||||
Net cash provided by (used for) financing activities
|
(364.1
|
)
|
(327.7
|
)
|
(837.3
|
)
|
(335.4
|
)
|
1,420.0
|
|
(444.5
|
)
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
—
|
|
12.2
|
|
(1.4
|
)
|
—
|
|
10.8
|
|
||||||
Change in cash and cash equivalents
|
—
|
|
—
|
|
(0.1
|
)
|
44.7
|
|
—
|
|
44.6
|
|
||||||
Cash and cash equivalents, beginning of period
|
—
|
|
—
|
|
0.1
|
|
126.2
|
|
—
|
|
126.3
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
170.9
|
|
$
|
—
|
|
$
|
170.9
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Water
— The Water segment designs, manufactures and services innovative products and solutions to meet filtration, separation, flow and water management challenges in agriculture, aquaculture, foodservice, food and beverage processing, swimming pools, water supply and disposal and a variety of industrial applications.
|
•
|
Electrical
— The Electrical segment designs, manufactures, markets, installs and services high performance products and solutions that connect and protect some of the world's most sensitive equipment, buildings, and critical processes.
|
•
|
Despite the favorable long-term outlook for our end-markets, we experience differing levels of volatility depending on the end-market and may continue to do so over the medium and longer term. During
2016
and the first
nine months
of
2017
, our core sales have been challenged by broad-based capital expenditure and maintenance deferrals. Although we saw early signs of recovery in the first
nine months
of
2017
, we expect this challenge to continue throughout 2017.
|
•
|
We continue to experience declines in project orders, primarily in our Electrical segment. We expect these headwinds to continue throughout the remainder of
2017
.
|
•
|
We continued execution of certain business restructuring initiatives aimed at reducing our fixed cost structure and realigning our business to offset the negative earnings impact of core revenue decline and foreign exchange. We expect these actions will contribute to margin growth in
2017
.
|
•
|
We have identified specific product and geographic market opportunities that we find attractive and continue to pursue, both within and outside the United States. We are reinforcing our businesses to more effectively address these opportunities through research and development and additional sales and marketing resources. Unless we successfully penetrate these markets, our core sales growth will likely be limited or may decline.
|
•
|
We have experienced material and other cost inflation. We strive for productivity improvements, and we implement increases in selling prices to help mitigate this inflation. We expect the current economic environment will result in continuing price volatility for many of our raw materials, and we are uncertain as to the timing and impact of these market changes.
|
•
|
Reducing long-term debt and overall leverage through improved cash flow performance;
|
•
|
Driving operating excellence through lean enterprise initiatives, with specific focus on sourcing and supply management, cash flow management and lean operations;
|
•
|
Achieving differentiated revenue growth through new products and global and market expansion;
|
•
|
Optimizing our technological capabilities to increasingly generate innovative new products; and
|
•
|
Focusing on developing global talent in light of our global presence.
|
|
Three months ended
|
||||||||||
In millions
|
September 30,
2017 |
September 30,
2016 |
$
change
|
% / point
change
|
|||||||
Net sales
|
$
|
1,226.8
|
|
$
|
1,210.7
|
|
$
|
16.1
|
|
1.3
|
%
|
Cost of goods sold
|
771.5
|
|
769.8
|
|
1.7
|
|
0.2
|
%
|
|||
Gross profit
|
455.3
|
|
440.9
|
|
14.4
|
|
3.3
|
%
|
|||
% of net sales
|
37.1
|
%
|
36.4
|
%
|
|
0.7
|
pts
|
||||
|
|
|
|
|
|
||||||
Selling, general and administrative
|
234.7
|
|
228.4
|
|
6.3
|
|
2.8
|
%
|
|||
% of net sales
|
19.1
|
%
|
18.8
|
%
|
|
0.3
|
pts
|
||||
Research and development
|
28.4
|
|
29.7
|
|
(1.3
|
)
|
(4.4
|
)%
|
|||
% of net sales
|
2.3
|
%
|
2.5
|
%
|
|
(0.2
|
) pts
|
||||
|
|
|
|
|
|||||||
Operating income
|
192.2
|
|
182.8
|
|
9.4
|
|
5.1
|
%
|
|||
% of net sales
|
15.7
|
%
|
15.1
|
%
|
|
0.6
|
pts
|
||||
|
|
|
|
|
|||||||
Loss on sale of business
|
3.8
|
|
—
|
|
3.8
|
|
N.M.
|
|
|||
Net interest expense
|
13.9
|
|
34.3
|
|
(20.4
|
)
|
(59.5
|
)%
|
|||
|
|
|
|
|
|||||||
Income from continuing operations before income taxes
|
174.8
|
|
149.7
|
|
25.1
|
|
16.8
|
%
|
|||
Provision for income taxes
|
47.7
|
|
32.2
|
|
15.5
|
|
48.1
|
%
|
|||
Effective tax rate
|
27.3
|
%
|
21.5
|
%
|
|
5.8
|
pts
|
|
|
|
|
|
|||||||
|
Nine months ended
|
||||||||||
In millions
|
September 30,
2017 |
September 30,
2016 |
$
change |
% / point
change |
|||||||
Net sales
|
$
|
3,675.6
|
|
$
|
3,701.9
|
|
$
|
(26.3
|
)
|
(0.7
|
)%
|
Cost of goods sold
|
2,314.8
|
|
2,347.9
|
|
(33.1
|
)
|
(1.4
|
)%
|
|||
Gross profit
|
1,360.8
|
|
1,354.0
|
|
6.8
|
|
0.5
|
%
|
|||
% of net sales
|
37.0
|
%
|
36.6
|
%
|
|
0.4
|
pts
|
||||
|
|
|
|
|
|||||||
Selling, general and administrative
|
730.3
|
|
728.2
|
|
2.1
|
|
0.3
|
%
|
|||
% of net sales
|
19.9
|
%
|
19.7
|
%
|
|
0.2
|
pts
|
||||
Research and development
|
87.1
|
|
86.9
|
|
0.2
|
|
0.2
|
%
|
|||
% of net sales
|
2.4
|
%
|
2.3
|
%
|
|
0.1
|
pts
|
||||
|
|
|
|
|
|||||||
Operating income
|
543.4
|
|
538.9
|
|
4.5
|
|
0.8
|
%
|
|||
% of net sales
|
14.7
|
%
|
14.6
|
%
|
|
0.1
|
pts
|
||||
|
|
|
|
|
|||||||
Loss on sale of business
|
3.8
|
|
—
|
|
3.8
|
|
N.M.
|
|
|||
Loss on early extinguishment of debt
|
101.4
|
|
—
|
|
101.4
|
|
N.M.
|
|
|||
Net interest expense
|
74.2
|
|
105.9
|
|
(31.7
|
)
|
(29.9
|
)%
|
|||
|
|
|
|
|
|||||||
Income from continuing operations before income taxes
|
364.9
|
|
435.7
|
|
(70.8
|
)
|
(16.2
|
)%
|
|||
Provision for income taxes
|
88.8
|
|
93.7
|
|
(4.9
|
)
|
(5.2
|
)%
|
|||
Effective tax rate
|
24.3
|
%
|
21.5
|
%
|
|
2.8
|
pts
|
|
Three months ended September 30, 2017
|
Nine months ended September 30, 2017
|
||
|
over the prior year period
|
over the prior year period
|
||
Volume
|
(1.3
|
)%
|
(2.3
|
)%
|
Price
|
0.2
|
|
0.6
|
|
Core growth
|
(1.1
|
)
|
(1.7
|
)
|
Acquisition
|
1.1
|
|
0.9
|
|
Currency
|
1.3
|
|
0.1
|
|
Total
|
1.3
|
%
|
(0.7
|
)%
|
•
|
core sales growth in our industrial business, primarily as a result of increased volumes in the U.S.;
|
•
|
selective increases in selling prices to mitigate inflationary cost increases;
|
•
|
increased sales related to business acquisitions that occurred in the fourth quarter of 2016 and the first quarter of 2017; and
|
•
|
favorable foreign currency effects for the three months ended
September 30, 2017
.
|
•
|
continued slowdown in capital spending, particularly in the energy and infrastructure businesses, driving lower project sales volume; and
|
•
|
core sales declines in our food & beverage business.
|
•
|
continued slowdown in capital spending, particularly in the energy and infrastructure businesses, driving lower project sales volume; and
|
•
|
large job adjustments to net sales of $9.7 million in the first nine months of 2017.
|
•
|
core sales growth in our industrial business, primarily as a result of increased volumes in the U.S.;
|
•
|
increased sales related to business acquisitions that occurred in the fourth quarter of 2016 and first quarter of 2017; and
|
•
|
favorable foreign currency effects for the nine months ended
September 30, 2017
.
|
•
|
selective increases in selling prices to mitigate inflationary cost increases;
|
•
|
favorable mix as a result of the decline in lower margin project sales and growth in higher margin product sales in the third quarter and first nine months of 2017, compared to the third quarter and first nine months of 2016; and
|
•
|
higher contribution margin as a result of savings generated from our Pentair Integrated Management System ("PIMS") initiatives including lean and supply management practices.
|
•
|
inflationary increases related to labor costs and certain raw materials; and
|
•
|
large job adjustments negatively impacting gross profit by $16.4 million in the first nine months of
2017
.
|
•
|
restructuring costs of
$38.6 million
in the first nine months of 2017, compared to
$19.9 million
in the first nine months of 2016; and
|
•
|
increased investment in sales and marketing to drive growth.
|
•
|
cost control and savings generated from back-office consolidation, reduction in personnel and other lean initiatives; and
|
•
|
benefit from the reversal of a $13.3 million indemnification liability in the first quarter of 2017 related to our 2012 transaction with Tyco (now known as Johnson Controls International plc).
|
•
|
the impact of lower debt levels during the
third quarter
and first nine months of
2017
, compared to the third quarter and first nine months of
2016
. In May 2017, the proceeds from the sale of the Valves & Controls business were utilized to repay all commercial paper and revolving long term debt and for the early extinguishment of
$1,659.3 million
of certain series of fixed rate debt.
|
•
|
increased overall interest rates in effect on our outstanding debt during the third quarter and first nine months of
2017
, compared to the
third quarter
and first nine months of
2016
.
|
•
|
the unfavorable tax impact of non-deductible discrete items that occurred during the first nine months of
2017
compared to
2016
; and
|
|
Three months ended
|
|
|
|
Nine months ended
|
|
|
||||||||||||
In millions
|
September 30,
2017 |
September 30,
2016 |
|
% / point change
|
|
September 30,
2017 |
September 30,
2016 |
|
% / point change
|
||||||||||
Net sales
|
$
|
687.3
|
|
$
|
668.3
|
|
|
2.8
|
%
|
|
$
|
2,123.9
|
|
$
|
2,095.7
|
|
|
1.3
|
%
|
Segment income
|
130.5
|
|
119.1
|
|
|
9.6
|
%
|
|
407.5
|
|
373.9
|
|
|
9.0
|
%
|
||||
% of net sales
|
19.0
|
%
|
17.8
|
%
|
|
1.2
|
pts
|
|
19.2
|
%
|
17.8
|
%
|
|
1.4
|
pts
|
|
Three months ended September 30, 2017
|
Nine months ended September 30, 2017
|
||
|
over the prior year period
|
over the prior year period
|
||
Volume
|
(0.2
|
)%
|
(0.8
|
)%
|
Price
|
0.4
|
|
0.9
|
|
Core growth
|
0.2
|
|
0.1
|
|
Acquisition
|
1.4
|
|
1.1
|
|
Currency
|
1.2
|
|
0.1
|
|
Total
|
2.8
|
%
|
1.3
|
%
|
•
|
core sales growth in our industrial and residential & commercial businesses, primarily as a result of increased volumes in the U.S.;
|
•
|
selective increases in selling prices to mitigate inflationary cost increases; and
|
•
|
increased sales related to business acquisitions that occurred in the fourth quarter of 2016 and first quarter of 2017.
|
•
|
core sales declines in our infrastructure and food & beverage verticals due to customer delays in capital spending; and
|
•
|
large job adjustments to net sales of $9.7 million in the first nine months of 2017.
|
|
Three months ended September 30, 2017
|
Nine months ended September 30, 2017
|
||
|
over the prior year period
|
over the prior year period
|
||
Growth
|
0.4
|
pts
|
(0.4
|
) pts
|
Acquisition
|
(0.1
|
)
|
(0.1
|
)
|
Inflation
|
(1.2
|
)
|
(1.1
|
)
|
Productivity/Price
|
2.1
|
|
3.0
|
|
Total
|
1.2
|
pts
|
1.4
|
pts
|
•
|
favorable material savings and product mix offsetting inflation;
|
•
|
selective increases in selling prices to mitigate inflationary cost increases; and
|
•
|
cost control and savings generated from back-office consolidation, reduction in personnel and other lean initiatives.
|
•
|
lower core sales volume in our infrastructure and food & beverage verticals, which resulted in decreased leverage on operating expenses.
|
|
Three months ended
|
|
|
|
Nine months ended
|
|
|
||||||||||||
In millions
|
September 30,
2017 |
September 30,
2016 |
|
% / point change
|
|
September 30,
2017 |
September 30,
2016 |
|
% / point change
|
||||||||||
Net sales
|
$
|
540.6
|
|
$
|
543.1
|
|
|
(0.5
|
)%
|
|
$
|
1,556.0
|
|
$
|
1,608.3
|
|
|
(3.3
|
)%
|
Segment income
|
121.5
|
|
119.6
|
|
|
1.6
|
%
|
|
337.8
|
|
344.0
|
|
|
(1.8
|
)%
|
||||
% of net sales
|
22.5
|
%
|
22.0
|
%
|
|
0.5
|
pts
|
|
21.7
|
%
|
21.4
|
%
|
|
0.3
|
pts
|
|
Three months ended September 30, 2017
|
Nine months ended September 30, 2017
|
||
|
over the prior year period
|
over the prior year period
|
||
Volume
|
(2.7
|
)%
|
(4.2
|
)%
|
Price
|
—
|
|
0.2
|
|
Core growth
|
(2.7
|
)
|
(4.0
|
)
|
Acquisition
|
0.8
|
|
0.7
|
|
Currency
|
1.4
|
|
—
|
|
Total
|
(0.5
|
)%
|
(3.3
|
)%
|
•
|
lower project sales volume as a result of the impact of three large Canadian Oil Sands projects in 2016 that did not recur in 2017.
|
•
|
core sales growth in our industrial business, primarily as a result of increased volumes in the U.S.;
|
•
|
favorable foreign currency effect during the three months ended
September 30, 2017
;
|
•
|
selective increases in selling prices to mitigate inflationary cost increases; and
|
•
|
increased sales related to a business acquisition that occurred in the first quarter of 2017.
|
|
Three months ended September 30, 2017
|
Nine months ended September 30, 2017
|
||
|
over the prior year period
|
over the prior year period
|
||
Growth
|
2.7
|
pts
|
0.8
|
pts
|
Acquisition
|
(0.1
|
)
|
—
|
|
Inflation
|
(2.0
|
)
|
(2.1
|
)
|
Productivity/Price
|
(0.1
|
)
|
1.6
|
|
Total
|
0.5
|
pts
|
0.3
|
pts
|
•
|
favorable mix as a result of the decline in lower margin project sales and growth in higher margin product sales in 2017, compared to 2016;
|
•
|
higher core sales in our industrial business, which resulted in increased leverage on operating expenses; and
|
•
|
cost control and savings generated from back-office consolidation, reduction in personnel and other lean initiatives.
|
•
|
inflationary increases related to labor costs and certain raw materials;
|
•
|
lower core sales volumes in our energy and infrastructure businesses, which resulted in decreased leverage on operating expenses; and
|
•
|
higher cost of sales during the nine months ended
September 30, 2017
due to manufacturing footprint rationalization and a new U.S. distribution center. We expect these investments will result in increased productivity and operating leverage in future periods.
|
|
Q4
|
|
||||||||||||||||||||||
In millions
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
Total
|
||||||||||||||||
Debt obligations
|
$
|
—
|
|
$
|
—
|
|
$
|
1,225.8
|
|
$
|
74.0
|
|
$
|
103.8
|
|
$
|
88.3
|
|
$
|
19.3
|
|
$
|
1,511.2
|
|
Interest obligations on fixed-rate debt
|
$
|
5.9
|
|
$
|
39.8
|
|
$
|
32.4
|
|
$
|
11.4
|
|
$
|
6.2
|
|
$
|
3.6
|
|
$
|
2.4
|
|
$
|
101.7
|
|
|
Nine months ended
|
|||||
In millions
|
September 30,
2017 |
September 30,
2016 |
||||
Net cash provided by (used for) operating activities of continuing operations
|
$
|
418.5
|
|
$
|
459.7
|
|
Capital expenditures of continuing operations
|
(50.5
|
)
|
(94.5
|
)
|
||
Proceeds from sale of property and equipment of continuing operations
|
7.1
|
|
24.1
|
|
||
Free cash flow from continuing operations
|
$
|
375.1
|
|
$
|
389.3
|
|
Net cash provided by (used for) operating activities of discontinued operations
|
(56.7
|
)
|
97.1
|
|
||
Capital expenditures of discontinued operations
|
(6.8
|
)
|
(15.4
|
)
|
||
Proceeds from sale of property and equipment of discontinued operations
|
0.3
|
|
3.2
|
|
||
Free cash flow
|
$
|
311.9
|
|
$
|
474.2
|
|
•
|
execution of the proposed spin-off will require significant time and attention from management, which may distract management from the operation of our businesses and the execution of other initiatives that may have been beneficial to us;
|
•
|
our employees may also be distracted due to uncertainty about their future roles with each of the separate companies pending the completion of the spin-off;
|
•
|
some of our suppliers or customers may delay or defer decisions or may end their relationships with us or our Electrical business;
|
•
|
we will be required to pay certain costs and expenses relating to the spin-off, such as legal, accounting and other professional fees, whether or not it is completed;
|
•
|
we may experience negative reactions from the financial markets if we fail to complete the spin-off or fail to complete it on a timely basis.
|
•
|
diversion of management time and attention from daily operations;
|
•
|
difficulties integrating acquired businesses, technologies and personnel into our business;
|
•
|
difficulties in obtaining and verifying the financial statements and other business information of acquired businesses;
|
•
|
inability to obtain required regulatory approvals;
|
•
|
potential loss of key employees, key contractual relationships or key customers of acquired companies or of ours;
|
•
|
assumption of the liabilities and exposure to unforeseen liabilities of acquired companies, including risks relating to the U.S. Foreign Corrupt Practices Act (the "FCPA"); and
|
•
|
dilution of interests of holders of our shares through the issuance of equity securities or equity-linked securities.
|
•
|
changes in general economic and political conditions in countries where we operate, particularly in emerging markets;
|
•
|
relatively more severe economic conditions in some international markets than in the U.S.;
|
•
|
the difficulty of enforcing agreements and collecting receivables through non-U.S. legal systems;
|
•
|
the difficulty of communicating and monitoring standards and directives across our global facilities;
|
•
|
trade protection measures and import or export licensing requirements and restrictions;
|
•
|
the possibility of terrorist action affecting us or our operations;
|
•
|
the threat of nationalization and expropriation;
|
•
|
the imposition of tariffs, exchange controls or other trade restrictions;
|
•
|
difficulty in staffing and managing widespread operations in non-U.S. labor markets;
|
•
|
changes in tax treaties, laws or rulings that could have a material adverse impact on our effective tax rate;
|
•
|
limitations on repatriation of earnings;
|
•
|
the difficulty of protecting intellectual property in non-U.S. countries; and
|
•
|
changes in and required compliance with a variety of non-U.S. laws and regulations.
|
•
|
actual or anticipated fluctuations in our results of operations due to factors related to our business;
|
•
|
success or failure of our business strategy;
|
•
|
our quarterly or annual earnings, or those of other companies in our industry;
|
•
|
our ability to obtain third-party financing as needed;
|
•
|
announcements by us or our competitors of significant acquisitions or dispositions;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
•
|
changes in earnings estimates by us or securities analysts or our ability to meet those estimates;
|
•
|
the operating and share price performance of other comparable companies;
|
•
|
investor perception of us;
|
•
|
natural or other environmental disasters that investors believe may affect us;
|
•
|
overall market fluctuations;
|
•
|
results from any material litigation, including asbestos claims, government investigations or environmental liabilities;
|
•
|
changes in laws and regulations affecting our business; and
|
•
|
general economic conditions and other external factors.
|
|
(a)
|
(b)
|
(c)
|
(d)
|
||||||
Period
|
Total number
of shares
purchased
|
Average price
paid per share
|
Total number of shares
purchased as part of
publicly announced
plans or programs
|
Dollar value of shares
that may yet be
purchased under the
plans or programs
|
||||||
July 1 - July 29
|
1,816
|
|
$
|
67.10
|
|
—
|
|
$
|
700,000,054
|
|
July 30 - August 26
|
573
|
|
$
|
62.38
|
|
—
|
|
$
|
700,000,054
|
|
August 27 - September 30
|
2,453
|
|
$
|
62.71
|
|
—
|
|
$
|
700,000,054
|
|
Total
|
4,842
|
|
|
—
|
|
|
(a)
|
The purchases in this column include
1,816
shares for the period
July 1 - July 29
,
573
shares for the period
July 30 - August 26
and
2,453
shares for the period
August 27 - September 30
deemed surrendered to us by participants in our 2012 Stock and Incentive Plan (the "2012 Plan") and earlier stock incentive plans that are now outstanding under the 2012 Plan (collectively "the Plans") to satisfy the exercise price or withholding of tax obligations related to the exercise of stock options and vesting of restricted and performance shares.
|
(b)
|
The average price paid in this column includes shares deemed surrendered to us by participants in the Plans to satisfy the exercise price for the exercise price of stock options and withholding tax obligations due upon stock option exercises and vesting of restricted and performance shares.
|
(c)
|
The number of shares in this column represents the number of shares repurchased as part of our publicly announced plans to repurchase our ordinary shares up to a maximum dollar limit of $1.0 billion.
|
(d)
|
In December 2014, our Board of Directors authorized the repurchase of our ordinary shares up to a maximum dollar limit of $1.0 billion. This authorization expires on December 31, 2019. We have
$700.0 million
remaining availability for repurchases under the 2014 authorization.
|
|
|
|
|
Certification of Chief Executive Officer.
|
|
|
|
|
|
Certification of Chief Financial Officer.
|
|
|
|
|
|
Certification of Chief Executive Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certification of Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101
|
|
The following materials from Pentair plc's Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 are filed herewith, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2017 and 2016, (ii) the Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016, (iii) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016, (iv) the Condensed Consolidated Statements of Changes in Equity for the nine months ended September 30, 2017 and 2016, and (v) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
Pentair plc
|
|
|
Registrant
|
|
|
|
|
|
By
|
/s/ John L. Stauch
|
|
|
John L. Stauch
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
By
|
/s/ Mark C. Borin
|
|
|
Mark C. Borin
|
|
|
Senior Vice President, Chief Accounting Officer and Treasurer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|