These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the Quarterly Period Ended September 30, 2018
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Ireland
|
|
98-1141328
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification number)
|
|
|
|
|
|
Station Road, Longstanton, Cambridge, CB24 3DS, United Kingdom
|
||
|
(Address of principal executive offices)
|
||
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting
company
o
|
|
Emerging growth
company o |
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
PART I FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
PART II OTHER INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
|
||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
|
In millions, except per-share data
|
September 30,
2018 |
September 30,
2017 |
|
September 30,
2018 |
September 30,
2017 |
||||||||
|
Net sales
|
$
|
711.4
|
|
$
|
687.6
|
|
|
$
|
2,224.6
|
|
$
|
2,124.9
|
|
|
Cost of goods sold
|
467.6
|
|
451.1
|
|
|
1,444.9
|
|
1,391.1
|
|
||||
|
Gross profit
|
243.8
|
|
236.5
|
|
|
779.7
|
|
733.8
|
|
||||
|
Selling, general and administrative
|
116.3
|
|
116.8
|
|
|
399.0
|
|
386.2
|
|
||||
|
Research and development
|
19.1
|
|
17.9
|
|
|
57.0
|
|
54.7
|
|
||||
|
Operating income
|
108.4
|
|
101.8
|
|
|
323.7
|
|
292.9
|
|
||||
|
Other (income) expense:
|
|
|
|
|
|
||||||||
|
Loss on sale of business
|
0.2
|
|
3.8
|
|
|
6.4
|
|
3.8
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
—
|
|
|
17.1
|
|
101.4
|
|
||||
|
Net interest expense
|
4.3
|
|
13.9
|
|
|
27.9
|
|
74.2
|
|
||||
|
Other expense (income)
|
2.1
|
|
1.1
|
|
|
(1.7
|
)
|
3.2
|
|
||||
|
Income from continuing operations before income taxes
|
101.8
|
|
83.0
|
|
|
274.0
|
|
110.3
|
|
||||
|
Provision for income taxes
|
10.6
|
|
34.1
|
|
|
46.5
|
|
52.1
|
|
||||
|
Net income from continuing operations
|
91.2
|
|
48.9
|
|
|
227.5
|
|
58.2
|
|
||||
|
Income from discontinued operations, net of tax
|
18.9
|
|
78.2
|
|
|
27.0
|
|
219.8
|
|
||||
|
(Loss) gain from sale of discontinued operations, net of tax
|
—
|
|
(1.7
|
)
|
|
—
|
|
198.9
|
|
||||
|
Net income
|
$
|
110.1
|
|
$
|
125.4
|
|
|
$
|
254.5
|
|
$
|
476.9
|
|
|
Comprehensive income, net of tax
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
110.1
|
|
$
|
125.4
|
|
|
$
|
254.5
|
|
$
|
476.9
|
|
|
Changes in cumulative translation adjustment (inclusive of divestiture of business reclassified to gain from sale of $0.0 and $374.2 for the three and nine months ended September 30, 2017, respectively)
|
(2.1
|
)
|
34.5
|
|
|
23.1
|
|
502.8
|
|
||||
|
Changes in market value of derivative financial instruments, net of tax
|
(1.0
|
)
|
(3.0
|
)
|
|
(0.7
|
)
|
(2.3
|
)
|
||||
|
Comprehensive income
|
$
|
107.0
|
|
$
|
156.9
|
|
|
$
|
276.9
|
|
$
|
977.4
|
|
|
Earnings per ordinary share
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.52
|
|
$
|
0.27
|
|
|
$
|
1.29
|
|
$
|
0.32
|
|
|
Discontinued operations
|
0.11
|
|
0.42
|
|
|
0.15
|
|
2.30
|
|
||||
|
Basic earnings per ordinary share
|
$
|
0.63
|
|
$
|
0.69
|
|
|
$
|
1.44
|
|
$
|
2.62
|
|
|
Diluted
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.52
|
|
$
|
0.27
|
|
|
$
|
1.28
|
|
$
|
0.32
|
|
|
Discontinued operations
|
0.11
|
|
0.41
|
|
|
0.15
|
|
2.28
|
|
||||
|
Diluted earnings per ordinary share
|
$
|
0.63
|
|
$
|
0.68
|
|
|
$
|
1.43
|
|
$
|
2.60
|
|
|
Weighted average ordinary shares outstanding
|
|
|
|
|
|
||||||||
|
Basic
|
174.3
|
|
181.5
|
|
|
176.8
|
|
181.7
|
|
||||
|
Diluted
|
175.7
|
|
183.5
|
|
|
178.5
|
|
183.7
|
|
||||
|
Cash dividends paid per ordinary share
|
$
|
0.175
|
|
$
|
0.345
|
|
|
$
|
0.875
|
|
$
|
1.035
|
|
|
|
September 30,
2018 |
December 31,
2017 |
||||
|
In millions, except per-share data
|
||||||
|
Assets
|
||||||
|
Current assets
|
|
|
||||
|
Cash and cash equivalents
|
$
|
64.7
|
|
$
|
86.3
|
|
|
Accounts and notes receivable, net of allowances of $16.0 and $14.2, respectively
|
402.4
|
|
483.1
|
|
||
|
Inventories
|
387.3
|
|
356.9
|
|
||
|
Other current assets
|
135.2
|
|
114.5
|
|
||
|
Current assets held for sale
|
—
|
|
708.0
|
|
||
|
Total current assets
|
989.6
|
|
1,748.8
|
|
||
|
Property, plant and equipment, net
|
274.2
|
|
279.8
|
|
||
|
Other assets
|
|
|
||||
|
Goodwill
|
2,097.0
|
|
2,112.8
|
|
||
|
Intangibles, net
|
289.4
|
|
321.8
|
|
||
|
Other non-current assets
|
159.3
|
|
180.9
|
|
||
|
Non-current assets held for sale
|
—
|
|
3,989.6
|
|
||
|
Total other assets
|
2,545.7
|
|
6,605.1
|
|
||
|
Total assets
|
$
|
3,809.5
|
|
$
|
8,633.7
|
|
|
Liabilities and Equity
|
||||||
|
Current liabilities
|
|
|
||||
|
Accounts payable
|
$
|
261.3
|
|
$
|
321.5
|
|
|
Employee compensation and benefits
|
85.0
|
|
115.8
|
|
||
|
Other current liabilities
|
361.1
|
|
401.3
|
|
||
|
Current liabilities held for sale
|
—
|
|
360.8
|
|
||
|
Total current liabilities
|
707.4
|
|
1,199.4
|
|
||
|
Other liabilities
|
|
|
||||
|
Long-term debt
|
798.8
|
|
1,440.7
|
|
||
|
Pension and other post-retirement compensation and benefits
|
109.8
|
|
96.4
|
|
||
|
Deferred tax liabilities
|
106.3
|
|
108.6
|
|
||
|
Other non-current liabilities
|
207.0
|
|
213.8
|
|
||
|
Non-current liabilities held for sale
|
—
|
|
537.0
|
|
||
|
Total liabilities
|
1,929.3
|
|
3,595.9
|
|
||
|
Equity
|
|
|
||||
|
Ordinary shares $0.01 par value, 426.0 authorized, 173.6 and 180.3 issued at September 30, 2018 and December 31, 2017, respectively
|
1.8
|
|
1.8
|
|
||
|
Additional paid-in capital
|
1,991.9
|
|
2,797.7
|
|
||
|
Retained earnings
|
107.5
|
|
2,481.7
|
|
||
|
Accumulated other comprehensive loss
|
(221.0
|
)
|
(243.4
|
)
|
||
|
Total equity
|
1,880.2
|
|
5,037.8
|
|
||
|
Total liabilities and equity
|
$
|
3,809.5
|
|
$
|
8,633.7
|
|
|
|
Nine months ended
|
|||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
||||
|
Operating activities
|
|
|
||||
|
Net income
|
$
|
254.5
|
|
$
|
476.9
|
|
|
Income from discontinued operations, net of tax
|
(27.0
|
)
|
(219.8
|
)
|
||
|
Gain from sale of discontinued operations, net of tax
|
—
|
|
(198.9
|
)
|
||
|
Adjustments to reconcile net income from continuing operations to net cash provided by (used for) operating activities of continuing operations
|
|
|
||||
|
Equity income of unconsolidated subsidiaries
|
(7.1
|
)
|
(0.9
|
)
|
||
|
Depreciation
|
36.9
|
|
38.4
|
|
||
|
Amortization
|
27.0
|
|
27.2
|
|
||
|
Deferred income taxes
|
(4.1
|
)
|
(3.0
|
)
|
||
|
Loss on sale of business
|
6.4
|
|
3.8
|
|
||
|
Share-based compensation
|
16.4
|
|
32.2
|
|
||
|
Loss on early extinguishment of debt
|
17.1
|
|
101.4
|
|
||
|
Changes in assets and liabilities, net of effects of business acquisitions
|
|
|
||||
|
Accounts and notes receivable
|
73.5
|
|
66.9
|
|
||
|
Inventories
|
(36.3
|
)
|
(16.0
|
)
|
||
|
Other current assets
|
(11.0
|
)
|
(12.9
|
)
|
||
|
Accounts payable
|
(60.1
|
)
|
(61.0
|
)
|
||
|
Employee compensation and benefits
|
(25.4
|
)
|
(17.3
|
)
|
||
|
Other current liabilities
|
27.7
|
|
(54.3
|
)
|
||
|
Other non-current assets and liabilities
|
10.7
|
|
(15.1
|
)
|
||
|
Net cash provided by (used for) operating activities of continuing operations
|
299.2
|
|
147.6
|
|
||
|
Net cash provided by (used for) operating activities of discontinued operations
|
(14.6
|
)
|
214.2
|
|
||
|
Net cash provided by (used for) operating activities
|
284.6
|
|
361.8
|
|
||
|
Investing activities
|
|
|
||||
|
Capital expenditures
|
(33.8
|
)
|
(25.4
|
)
|
||
|
Proceeds from sale of property and equipment
|
(0.4
|
)
|
3.2
|
|
||
|
(Payments due to) proceeds from the sale of businesses, net
|
(12.8
|
)
|
2,764.0
|
|
||
|
Acquisitions, net of cash acquired
|
(0.9
|
)
|
(45.9
|
)
|
||
|
Net cash provided by (used for) investing activities of continuing operations
|
(47.9
|
)
|
2,695.9
|
|
||
|
Net cash provided by (used for) investing activities of discontinued operations
|
(7.1
|
)
|
(41.3
|
)
|
||
|
Net cash provided by (used for) investing activities
|
(55.0
|
)
|
2,654.6
|
|
||
|
Financing activities
|
|
|
||||
|
Net repayments of short-term borrowings
|
—
|
|
(0.8
|
)
|
||
|
Net receipts (repayments) of commercial paper and revolving long-term debt
|
46.0
|
|
(842.3
|
)
|
||
|
Repayments of long-term debt
|
(675.1
|
)
|
(2,009.3
|
)
|
||
|
Debt issuance costs
|
(2.0
|
)
|
—
|
|
||
|
Premium paid on early extinguishment of debt
|
(16.0
|
)
|
(94.9
|
)
|
||
|
Transfer of cash to nVent
|
(74.2
|
)
|
—
|
|
||
|
Distribution of cash from nVent
|
993.6
|
|
—
|
|
||
|
Shares issued to employees, net of shares withheld
|
16.0
|
|
34.3
|
|
||
|
Repurchases of ordinary shares
|
(400.0
|
)
|
(100.0
|
)
|
||
|
Dividends paid
|
(156.7
|
)
|
(188.9
|
)
|
||
|
Net cash provided by (used for) financing activities of continuing operations
|
(268.4
|
)
|
(3,201.9
|
)
|
||
|
Net cash provided by (used for) financing activities of discontinued operations
|
—
|
|
—
|
|
||
|
Net cash provided by (used for) financing activities
|
(268.4
|
)
|
(3,201.9
|
)
|
||
|
Change in cash held for sale
|
27.0
|
|
(5.6
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(9.8
|
)
|
55.5
|
|
||
|
Change in cash and cash equivalents
|
(21.6
|
)
|
(135.6
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
86.3
|
|
216.9
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
64.7
|
|
$
|
81.3
|
|
|
In millions
|
Ordinary shares
|
|
Additional paid-in capital
|
Retained earnings
|
Accumulated
other
comprehensive loss
|
Total
|
||||||||||||
|
Number
|
Amount
|
|||||||||||||||||
|
Balance - December 31, 2017
|
180.3
|
|
$
|
1.8
|
|
|
$
|
2,797.7
|
|
$
|
2,481.7
|
|
$
|
(243.4
|
)
|
$
|
5,037.8
|
|
|
Net income
|
—
|
|
—
|
|
|
—
|
|
254.5
|
|
—
|
|
254.5
|
|
|||||
|
Cumulative effect of accounting changes
|
—
|
|
—
|
|
|
—
|
|
(214.0
|
)
|
—
|
|
(214.0
|
)
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
—
|
|
|
—
|
|
—
|
|
70.3
|
|
70.3
|
|
|||||
|
Distribution to nVent
|
—
|
|
—
|
|
|
(438.2
|
)
|
(2,290.7
|
)
|
(47.9
|
)
|
(2,776.8
|
)
|
|||||
|
Dividends declared
|
—
|
|
—
|
|
|
—
|
|
(124.0
|
)
|
—
|
|
(124.0
|
)
|
|||||
|
Share repurchase
|
(7.8
|
)
|
—
|
|
|
(400.0
|
)
|
—
|
|
—
|
|
(400.0
|
)
|
|||||
|
Exercise of options, net of shares tendered for payment
|
0.8
|
|
—
|
|
|
22.8
|
|
—
|
|
—
|
|
22.8
|
|
|||||
|
Issuance of restricted shares, net of cancellations
|
0.3
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Shares surrendered by employees to pay taxes
|
—
|
|
—
|
|
|
(6.8
|
)
|
—
|
|
—
|
|
(6.8
|
)
|
|||||
|
Share-based compensation
|
—
|
|
—
|
|
|
16.4
|
|
—
|
|
—
|
|
16.4
|
|
|||||
|
Balance - September 30, 2018
|
173.6
|
|
$
|
1.8
|
|
|
$
|
1,991.9
|
|
$
|
107.5
|
|
$
|
(221.0
|
)
|
$
|
1,880.2
|
|
|
In millions
|
Ordinary shares
|
|
Additional paid-in capital
|
Retained earnings
|
Accumulated
other
comprehensive loss
|
Total
|
||||||||||||
|
Number
|
Amount
|
|||||||||||||||||
|
Balance - December 31, 2016
|
181.8
|
|
$
|
1.8
|
|
|
$
|
2,920.8
|
|
$
|
2,068.1
|
|
$
|
(736.3
|
)
|
$
|
4,254.4
|
|
|
Net income
|
—
|
|
—
|
|
|
—
|
|
476.9
|
|
—
|
|
476.9
|
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
—
|
|
|
—
|
|
—
|
|
500.5
|
|
500.5
|
|
|||||
|
Dividends declared
|
—
|
|
—
|
|
|
—
|
|
(189.7
|
)
|
—
|
|
(189.7
|
)
|
|||||
|
Share repurchase
|
(1.5
|
)
|
—
|
|
|
(100.0
|
)
|
—
|
|
—
|
|
(100.0
|
)
|
|||||
|
Exercise of options, net of shares tendered for payment
|
1.1
|
|
—
|
|
|
41.6
|
|
—
|
|
—
|
|
41.6
|
|
|||||
|
Issuance of restricted shares, net of cancellations
|
0.3
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Shares surrendered by employees to pay taxes
|
(0.1
|
)
|
—
|
|
|
(7.3
|
)
|
—
|
|
—
|
|
(7.3
|
)
|
|||||
|
Share-based compensation
|
—
|
|
—
|
|
|
32.2
|
|
—
|
|
—
|
|
32.2
|
|
|||||
|
Balance - September 30, 2017
|
181.6
|
|
$
|
1.8
|
|
|
$
|
2,887.3
|
|
$
|
2,355.3
|
|
$
|
(235.8
|
)
|
$
|
5,008.6
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|||||||||
|
In millions
|
Balance at December 31, 2017
|
Adjustments due to ASU 2016-16
|
Adjustments due to ASU 2014-09
|
Balance at January 1, 2018
|
||||||||
|
Assets
|
|
|
|
|
||||||||
|
Accounts and notes receivable, net
|
$
|
483.1
|
|
$
|
—
|
|
$
|
2.7
|
|
$
|
485.8
|
|
|
Inventories
|
356.9
|
|
—
|
|
(1.6
|
)
|
355.3
|
|
||||
|
Other current assets
|
114.5
|
|
—
|
|
1.6
|
|
116.1
|
|
||||
|
Current assets held for sale
|
708.0
|
|
—
|
|
3.8
|
|
711.8
|
|
||||
|
Other non-current assets
|
180.9
|
|
(44.9
|
)
|
—
|
|
136.0
|
|
||||
|
Non-current assets held for sale
|
3,989.6
|
|
(201.6
|
)
|
—
|
|
3,788.0
|
|
||||
|
Liabilities
|
|
|
|
|
||||||||
|
Other current liabilities
|
401.3
|
|
—
|
|
2.7
|
|
404.0
|
|
||||
|
Deferred tax liabilities
|
108.6
|
|
(3.7
|
)
|
0.1
|
|
105.0
|
|
||||
|
Non-current liabilities held for sale
|
537.0
|
|
(27.0
|
)
|
0.4
|
|
510.4
|
|
||||
|
Equity
|
|
|
|
|
||||||||
|
Retained Earnings
|
2,481.7
|
|
(215.8
|
)
|
1.8
|
|
2,267.7
|
|
||||
|
In millions
|
September 30,
2018 |
December 31,
2017 |
|
$ Change
|
% Change
|
|||||||
|
Contract assets
|
$
|
44.8
|
|
$
|
51.5
|
|
|
$
|
(6.7
|
)
|
(13.0
|
)%
|
|
Contract liabilities
|
25.5
|
|
29.1
|
|
|
(3.6
|
)
|
(12.4
|
)%
|
|||
|
Net contract assets
|
$
|
19.3
|
|
$
|
22.4
|
|
|
$
|
(3.1
|
)
|
(13.8
|
)%
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
|
September 30,
2018 |
September 30,
2017 |
||||||||
|
U.S.
|
$
|
438.5
|
|
$
|
417.4
|
|
|
$
|
1,395.1
|
|
$
|
1,317.8
|
|
|
Western Europe
|
97.1
|
|
92.8
|
|
|
311.2
|
|
287.7
|
|
||||
|
Developing
(1)
|
117.6
|
|
117.3
|
|
|
346.0
|
|
346.0
|
|
||||
|
Other Developed
(2)
|
58.2
|
|
60.1
|
|
|
172.3
|
|
173.4
|
|
||||
|
Consolidated net sales
|
$
|
711.4
|
|
$
|
687.6
|
|
|
$
|
2,224.6
|
|
$
|
2,124.9
|
|
|
(1)
Developing includes China, Eastern Europe, Latin America, the Middle East and Southeast Asia.
|
|||||||||||||
|
(2)
Other Developed includes Australia, Canada and Japan.
|
|||||||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
|
September 30,
2018 |
September 30,
2017 |
||||||||
|
Residential
|
$
|
397.6
|
|
$
|
375.5
|
|
|
$
|
1,247.3
|
|
$
|
1,185.1
|
|
|
Commercial
|
155.8
|
|
148.6
|
|
|
475.4
|
|
453.8
|
|
||||
|
Industrial
|
158.0
|
|
163.5
|
|
|
501.9
|
|
486.0
|
|
||||
|
Consolidated net sales
|
$
|
711.4
|
|
$
|
687.6
|
|
|
$
|
2,224.6
|
|
$
|
2,124.9
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
|
September 30,
2018 |
September 30,
2017 |
||||||||
|
Net sales
|
$
|
—
|
|
$
|
540.7
|
|
|
$
|
693.9
|
|
$
|
2,006.3
|
|
|
Cost of goods sold
|
—
|
|
321.9
|
|
|
424.0
|
|
1,268.9
|
|
||||
|
Gross profit
|
—
|
|
218.8
|
|
|
269.9
|
|
737.4
|
|
||||
|
Selling, general and administrative
|
2.5
|
|
115.7
|
|
|
233.5
|
|
440.6
|
|
||||
|
Research and development
|
—
|
|
10.5
|
|
|
14.6
|
|
38.1
|
|
||||
|
Operating (loss) income
|
$
|
(2.5
|
)
|
$
|
92.6
|
|
|
$
|
21.8
|
|
$
|
258.7
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations before income taxes
|
$
|
14.8
|
|
$
|
91.8
|
|
|
$
|
34.6
|
|
$
|
257.1
|
|
|
Income tax (benefit) provision
|
(4.1
|
)
|
13.6
|
|
|
7.6
|
|
37.3
|
|
||||
|
Income from discontinued operations, net of tax
|
$
|
18.9
|
|
$
|
78.2
|
|
|
$
|
27.0
|
|
$
|
219.8
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) gain from sale of discontinued operations before income taxes
|
$
|
—
|
|
$
|
(1.7
|
)
|
|
$
|
—
|
|
$
|
201.3
|
|
|
Provision for income taxes
|
—
|
|
—
|
|
|
—
|
|
2.4
|
|
||||
|
(Loss) gain from sale of discontinued operations before income taxes
|
$
|
—
|
|
$
|
(1.7
|
)
|
|
$
|
—
|
|
$
|
198.9
|
|
|
In millions
|
December 31,
2017 |
||
|
Cash and cash equivalents
|
$
|
27.0
|
|
|
Accounts and notes receivable, net
|
348.5
|
|
|
|
Inventories
|
224.1
|
|
|
|
Other current assets
|
108.4
|
|
|
|
Current assets held for sale
|
$
|
708.0
|
|
|
Property, plant and equipment, net
|
$
|
265.8
|
|
|
Goodwill
|
2,238.2
|
|
|
|
Intangibles, net
|
1,236.6
|
|
|
|
Other non-current assets
|
249.0
|
|
|
|
Non-current assets held for sale
|
$
|
3,989.6
|
|
|
Accounts payable
|
$
|
174.1
|
|
|
Employee compensation and benefits
|
70.8
|
|
|
|
Other current liabilities
|
115.9
|
|
|
|
Current liabilities held for sale
|
$
|
360.8
|
|
|
Pension and other post-retirement compensation and benefits
|
$
|
189.2
|
|
|
Deferred tax liabilities
|
286.2
|
|
|
|
Other non-current liabilities
|
61.6
|
|
|
|
Non-current liabilities held for sale
|
$
|
537.0
|
|
|
4.
|
Share Plans
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
|
September 30,
2018 |
September 30,
2017 |
||||||||
|
Restricted stock units
|
$
|
2.4
|
|
$
|
2.9
|
|
|
$
|
6.7
|
|
$
|
14.4
|
|
|
Stock options
|
1.3
|
|
1.9
|
|
|
3.5
|
|
8.3
|
|
||||
|
Performance share units
|
1.4
|
|
1.4
|
|
|
6.2
|
|
9.5
|
|
||||
|
Total share-based compensation expense
|
$
|
5.1
|
|
$
|
6.2
|
|
|
$
|
16.4
|
|
$
|
32.2
|
|
|
|
2018
Annual Grant
|
|
|
Risk-free interest rate
|
2.58
|
%
|
|
Expected dividend yield
|
1.56
|
%
|
|
Expected share price volatility
|
24.8
|
%
|
|
Expected term (years)
|
6.1
|
|
|
•
|
Restricted stock units
: For every unvested Pentair RSU award held, the holder received
one
nVent RSU.
|
|
•
|
Performance share units
: Pentair PSUs were converted to Pentair RSUs immediately after the Distribution. The PSUs granted in 2016 were converted at rate of
125%
of target, and the PSUs granted in 2017 were converted at a rate of
100%
of target. For every converted RSU, the shareholder also received
one
nVent RSU. The converted RSUs retain the original vesting schedule of the awarded PSUs.
|
|
•
|
Stock options:
Every holder of unexercised (vested and unvested) Pentair stock options received both adjusted stock options of Pentair and stock options of nVent, with the number of underlying shares and the exercise price adjusted accordingly to preserve the overall intrinsic value of the awards. The number of Pentair stock options was converted based upon the ratio of Pentair’s pre-Distribution stock price divided by the sum of the Pentair and nVent post-Distribution closing prices. The exercise price for the converted Pentair stock options was adjusted based on the Pentair post-Distribution closing price divided by the Pentair pre-Distribution closing price.
|
|
5.
|
Restructuring
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
|
September 30,
2018 |
September 30,
2017 |
||||||||
|
Severance and related costs
|
$
|
2.8
|
|
$
|
1.3
|
|
|
$
|
12.8
|
|
$
|
18.7
|
|
|
Other
|
0.7
|
|
0.1
|
|
|
21.3
|
|
0.2
|
|
||||
|
Total restructuring costs
|
$
|
3.5
|
|
$
|
1.4
|
|
|
$
|
34.1
|
|
$
|
18.9
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
|
September 30,
2018 |
September 30,
2017 |
||||||||
|
Aquatic Systems
|
$
|
0.6
|
|
$
|
0.3
|
|
|
$
|
3.6
|
|
$
|
1.9
|
|
|
Filtration Solutions
|
0.9
|
|
0.2
|
|
|
14.4
|
|
6.9
|
|
||||
|
Flow Technologies
|
0.7
|
|
0.9
|
|
|
8.7
|
|
2.8
|
|
||||
|
Other
|
1.3
|
|
—
|
|
|
7.4
|
|
7.3
|
|
||||
|
Consolidated
|
$
|
3.5
|
|
$
|
1.4
|
|
|
$
|
34.1
|
|
$
|
18.9
|
|
|
In millions
|
September 30,
2018 |
||
|
Beginning balance
|
$
|
34.5
|
|
|
Costs incurred
|
12.8
|
|
|
|
Cash payments and other
|
(16.7
|
)
|
|
|
Ending balance
|
$
|
30.6
|
|
|
6.
|
Earnings Per Share
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
|
In millions, except per-share data
|
September 30,
2018 |
September 30,
2017 |
|
September 30,
2018 |
September 30,
2017 |
||||||||
|
Net income
|
$
|
110.1
|
|
$
|
125.4
|
|
|
$
|
254.5
|
|
$
|
476.9
|
|
|
Net income from continuing operations
|
$
|
91.2
|
|
$
|
48.9
|
|
|
$
|
227.5
|
|
$
|
58.2
|
|
|
Weighted average ordinary shares outstanding
|
|
|
|
|
|
||||||||
|
Basic
|
174.3
|
|
181.5
|
|
|
176.8
|
|
181.7
|
|
||||
|
Dilutive impact of stock options, restricted stock units and performance share units
|
1.4
|
|
2.0
|
|
|
1.7
|
|
2.0
|
|
||||
|
Diluted
|
175.7
|
|
183.5
|
|
|
178.5
|
|
183.7
|
|
||||
|
Earnings per ordinary share
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.52
|
|
$
|
0.27
|
|
|
$
|
1.29
|
|
$
|
0.32
|
|
|
Discontinued operations
|
0.11
|
|
0.42
|
|
|
0.15
|
|
2.30
|
|
||||
|
Basic earnings per ordinary share
|
$
|
0.63
|
|
$
|
0.69
|
|
|
$
|
1.44
|
|
$
|
2.62
|
|
|
Diluted
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.52
|
|
$
|
0.27
|
|
|
$
|
1.28
|
|
$
|
0.32
|
|
|
Discontinued operations
|
0.11
|
|
0.41
|
|
|
0.15
|
|
2.28
|
|
||||
|
Diluted earnings per ordinary share
|
$
|
0.63
|
|
$
|
0.68
|
|
|
$
|
1.43
|
|
$
|
2.60
|
|
|
Anti-dilutive stock options excluded from the calculation of diluted earnings per share
|
1.3
|
|
1.6
|
|
|
0.6
|
|
1.8
|
|
||||
|
In millions
|
September 30,
2018 |
December 31,
2017 |
||||
|
Inventories
|
|
|
||||
|
Raw materials and supplies
|
$
|
205.9
|
|
$
|
190.8
|
|
|
Work-in-process
|
66.2
|
|
57.9
|
|
||
|
Finished goods
|
115.2
|
|
108.2
|
|
||
|
Total inventories
|
$
|
387.3
|
|
$
|
356.9
|
|
|
Other current assets
|
|
|
||||
|
Cost in excess of billings
|
$
|
44.8
|
|
$
|
51.5
|
|
|
Prepaid expenses
|
59.4
|
|
51.4
|
|
||
|
Prepaid income taxes
|
12.5
|
|
7.8
|
|
||
|
Other current assets
|
18.5
|
|
3.8
|
|
||
|
Total other current assets
|
$
|
135.2
|
|
$
|
114.5
|
|
|
Property, plant and equipment, net
|
|
|
||||
|
Land and land improvements
|
$
|
34.0
|
|
$
|
33.5
|
|
|
Buildings and leasehold improvements
|
179.0
|
|
184.3
|
|
||
|
Machinery and equipment
|
614.2
|
|
609.6
|
|
||
|
Construction in progress
|
34.8
|
|
23.7
|
|
||
|
Total property, plant and equipment
|
862.0
|
|
851.1
|
|
||
|
Accumulated depreciation and amortization
|
587.8
|
|
571.3
|
|
||
|
Total property, plant and equipment, net
|
$
|
274.2
|
|
$
|
279.8
|
|
|
Other non-current assets
|
|
|
||||
|
Prepaid income taxes
|
$
|
—
|
|
$
|
52.8
|
|
|
Deferred income taxes
|
29.6
|
|
29.0
|
|
||
|
Deferred compensation plan assets
|
27.5
|
|
23.2
|
|
||
|
Other non-current assets
|
102.2
|
|
75.9
|
|
||
|
Total other non-current assets
|
$
|
159.3
|
|
$
|
180.9
|
|
|
Other current liabilities
|
|
|
||||
|
Dividends payable
|
$
|
30.4
|
|
$
|
63.1
|
|
|
Accrued warranty
|
38.0
|
|
38.1
|
|
||
|
Accrued rebates
|
65.9
|
|
49.8
|
|
||
|
Billings in excess of cost
|
15.9
|
|
20.1
|
|
||
|
Income taxes payable
|
24.3
|
|
39.7
|
|
||
|
Accrued restructuring
|
30.6
|
|
34.5
|
|
||
|
Other current liabilities
|
156.0
|
|
156.0
|
|
||
|
Total other current liabilities
|
$
|
361.1
|
|
$
|
401.3
|
|
|
Other non-current liabilities
|
|
|
||||
|
Income taxes payable
|
$
|
51.0
|
|
$
|
61.3
|
|
|
Self-insurance liabilities
|
59.4
|
|
48.3
|
|
||
|
Deferred compensation plan liabilities
|
27.5
|
|
23.2
|
|
||
|
Foreign currency contract liabilities
|
45.5
|
|
47.2
|
|
||
|
Other non-current liabilities
|
23.6
|
|
33.8
|
|
||
|
Total other non-current liabilities
|
$
|
207.0
|
|
$
|
213.8
|
|
|
8.
|
Goodwill and Other Identifiable Intangible Assets
|
|
In millions
|
December 31,
2017 |
Foreign currency
translation/other
|
September 30,
2018 |
||||||
|
Aquatic Systems
|
$
|
973.1
|
|
$
|
(6.0
|
)
|
$
|
967.1
|
|
|
Filtration Solutions
|
472.1
|
|
(7.9
|
)
|
464.2
|
|
|||
|
Flow Technologies
|
667.6
|
|
(1.9
|
)
|
665.7
|
|
|||
|
Total goodwill
|
$
|
2,112.8
|
|
$
|
(15.8
|
)
|
$
|
2,097.0
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||||||||||||||
|
In millions
|
Cost
|
Accumulated
amortization
|
Net
|
|
Cost
|
Accumulated
amortization
|
Net
|
||||||||||||
|
Definite-life intangibles
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships
|
$
|
353.3
|
|
$
|
(245.5
|
)
|
$
|
107.8
|
|
|
$
|
360.9
|
|
$
|
(229.9
|
)
|
$
|
131.0
|
|
|
Trade names
|
0.4
|
|
(0.4
|
)
|
—
|
|
|
1.5
|
|
(1.4
|
)
|
0.1
|
|
||||||
|
Proprietary technology and patents
|
88.0
|
|
(68.2
|
)
|
19.8
|
|
|
117.0
|
|
(89.3
|
)
|
27.7
|
|
||||||
|
Total definite-life intangibles
|
441.7
|
|
(314.1
|
)
|
127.6
|
|
|
479.4
|
|
(320.6
|
)
|
158.8
|
|
||||||
|
Indefinite-life intangibles
|
|
|
|
|
|
|
|
||||||||||||
|
Trade names
|
161.8
|
|
—
|
|
161.8
|
|
|
163.0
|
|
—
|
|
163.0
|
|
||||||
|
Total intangibles
|
$
|
603.5
|
|
$
|
(314.1
|
)
|
$
|
289.4
|
|
|
$
|
642.4
|
|
$
|
(320.6
|
)
|
$
|
321.8
|
|
|
|
Q4
|
|
|
|
|
|
||||||||||||
|
In millions
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
||||||||||||
|
Estimated amortization expense
|
$
|
8.3
|
|
$
|
28.0
|
|
$
|
22.9
|
|
$
|
17.6
|
|
$
|
10.3
|
|
$
|
7.9
|
|
|
9.
|
|
|
In millions
|
Average interest rate as of September 30, 2018
|
Maturity
Year
|
September 30,
2018 |
December 31,
2017 |
||||
|
Commercial paper
|
2.934%
|
2023
|
$
|
99.0
|
|
$
|
34.0
|
|
|
Revolving credit facilities
|
3.461%
|
2023
|
9.4
|
|
28.4
|
|
||
|
Senior notes - fixed rate
(1)
|
2.900%
|
2018
|
—
|
|
255.3
|
|
||
|
Senior notes - fixed rate
(1)
|
2.650%
|
2019
|
250.0
|
|
250.0
|
|
||
|
Senior notes - fixed rate - Euro
(1)
|
2.450%
|
2019
|
160.4
|
|
594.4
|
|
||
|
Senior notes - fixed rate
(1)
|
3.625%
|
2020
|
74.0
|
|
74.0
|
|
||
|
Senior notes - fixed rate
(1)
|
5.000%
|
2021
|
103.8
|
|
103.8
|
|
||
|
Senior notes - fixed rate
(1)
|
3.150%
|
2022
|
88.3
|
|
88.3
|
|
||
|
Senior notes - fixed rate
(1)
|
4.650%
|
2025
|
19.3
|
|
19.3
|
|
||
|
Other
|
N/A
|
N/A
|
0.1
|
|
—
|
|
||
|
Unamortized debt issuance costs and discounts
|
N/A
|
N/A
|
(5.5
|
)
|
(6.8
|
)
|
||
|
Total debt
|
|
|
$
|
798.8
|
|
$
|
1,440.7
|
|
|
(1)
Senior notes are guaranteed as to payment by Pentair and PISG
|
||||||||
|
|
Q4
|
|
|
|
|
|
|
|
||||||||||||||||
|
In millions
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
Total
|
||||||||||||||||
|
Contractual debt obligation maturities
|
$
|
—
|
|
$
|
410.5
|
|
$
|
74.0
|
|
$
|
103.8
|
|
$
|
88.3
|
|
$
|
108.4
|
|
$
|
19.3
|
|
$
|
804.3
|
|
|
10.
|
Derivatives and Financial Instruments
|
|
Level 1:
|
|
Valuation is based on observable inputs such as quoted market prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
|
|
|
Level 2:
|
|
Valuation is based on inputs such as quoted market prices for similar assets or liabilities in active markets or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
|
|
|
|
Level 3:
|
|
Valuation is based upon other unobservable inputs that are significant to the fair value measurement.
|
|
•
|
short-term financial instruments (cash and cash equivalents, accounts and notes receivable, accounts and notes payable and variable-rate debt) — recorded amount approximates fair value because of the short maturity period;
|
|
•
|
long-term fixed-rate debt, including current maturities — fair value is based on market quotes available for issuance of debt with similar terms, which are inputs that are classified as Level 2 in the valuation hierarchy defined by the accounting guidance;
|
|
•
|
foreign currency contract agreements — fair values are determined through the use of models that consider various assumptions, including time value, yield curves, as well as other relevant economic measures, which are inputs that are classified as Level 2 in the valuation hierarchy defined by the accounting guidance; and
|
|
•
|
deferred compensation plan assets (mutual funds, common/collective trusts and cash equivalents for payment of certain non-qualified benefits for retired, terminated and active employees) — fair value of mutual funds and cash equivalents are based on quoted market prices in active markets that are classified as Level 1 in the valuation hierarchy defined by the accounting guidance; fair value of common/collective trusts are based on observable inputs that are classified as Level 2 in the valuation hierarchy defined by the accounting guidance.
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||||||||
|
In millions
|
Recorded
Amount
|
Fair
Value
|
|
Recorded
Amount
|
Fair
Value
|
||||||||
|
Variable rate debt
|
$
|
108.5
|
|
$
|
108.5
|
|
|
$
|
62.4
|
|
$
|
62.4
|
|
|
Fixed rate debt
|
695.8
|
|
698.7
|
|
|
1,385.1
|
|
1,424.0
|
|
||||
|
Total debt
|
$
|
804.3
|
|
$
|
807.2
|
|
|
$
|
1,447.5
|
|
$
|
1,486.4
|
|
|
|
September 30, 2018
|
|||||||||||
|
In millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
|
Recurring fair value measurements
|
|
|
|
|
||||||||
|
Foreign currency contract liabilities
|
$
|
—
|
|
$
|
(45.5
|
)
|
$
|
—
|
|
$
|
(45.5
|
)
|
|
Deferred compensation plan assets
|
24.3
|
|
3.2
|
|
—
|
|
27.5
|
|
||||
|
Total recurring fair value measurements
|
$
|
24.3
|
|
$
|
(42.3
|
)
|
$
|
—
|
|
$
|
(18.0
|
)
|
|
|
December 31, 2017
|
|||||||||||
|
In millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
|
Recurring fair value measurements
|
|
|
|
|
||||||||
|
Foreign currency contract assets
|
$
|
—
|
|
$
|
0.6
|
|
$
|
—
|
|
$
|
0.6
|
|
|
Foreign currency contract liabilities
|
—
|
|
(47.2
|
)
|
—
|
|
(47.2
|
)
|
||||
|
Deferred compensation plan assets
|
18.7
|
|
4.5
|
|
—
|
|
23.2
|
|
||||
|
Total recurring fair value measurements
|
$
|
18.7
|
|
$
|
(42.1
|
)
|
$
|
—
|
|
$
|
(23.4
|
)
|
|
Nonrecurring fair value measurements
(1)
|
|
|
|
|
||||||||
|
(1)
|
During the fourth quarter of 2017, we completed our annual intangible assets impairment review. As a result, we recorded a pre-tax non-cash impairment charge of
$8.8 million
for a trade name intangible in 2017. The impairment charge reduced the carrying value of the impacted trade name intangible to
$10.8 million
. The fair value of trade names is measured using the relief-from-royalty method. This method assumes the trade name has value to the extent that the owner is relieved of the obligation to pay royalties for the benefits received from them. This method requires us to estimate the future revenue for the related brands, the appropriate royalty rate and the weighted average cost of capital.
|
|
11.
|
Income Taxes
|
|
12.
|
Benefit Plans
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
|
September 30,
2018 |
September 30,
2017 |
||||||||
|
Service cost
|
$
|
1.0
|
|
$
|
2.9
|
|
|
$
|
3.1
|
|
$
|
8.8
|
|
|
Interest cost
|
3.0
|
|
4.1
|
|
|
9.0
|
|
12.3
|
|
||||
|
Expected return on plan assets
|
(2.2
|
)
|
(2.9
|
)
|
|
(6.7
|
)
|
(8.7
|
)
|
||||
|
Actuarial loss
|
2.2
|
|
—
|
|
|
2.2
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
4.0
|
|
$
|
4.1
|
|
|
$
|
7.6
|
|
$
|
12.4
|
|
|
13.
|
Shareholders’ Equity
|
|
14.
|
Segment Information
|
|
•
|
Aquatic Systems
—
This segment manufactures and sells a complete line of energy-efficient residential and commercial pool equipment and accessories including pumps, filters, heaters, lights, automatic controls, automatic cleaners, maintenance equipment and pool accessories. Applications for our Aquatic Systems products include residential and commercial pool maintenance, pool repair, renovation, service and construction and aquaculture solutions.
|
|
•
|
Filtration Solutions
—
This segment manufactures and sells water and fluid treatment products and systems, including pressure tanks and vessels, control valves, activated carbon products, conventional filtration products, point-of-entry and point-of-use systems, gas recovery solutions, membrane bioreactors, wastewater reuse systems and advanced membrane filtration and separation systems into the global residential, industrial and commercial markets. These products are used in a range of applications, including use in fluid filtration, ion exchange, desalination, food and beverage, food service and separation technologies for the oil and gas industry.
|
|
•
|
Flow Technologies
—
This segment manufactures and sells products ranging from light duty diaphragm pumps to high-flow turbine pumps and solid handling pumps while serving the global residential, commercial and industrial markets. These pumps are used in a range of applications, including residential and municipal wells, water treatment, wastewater solids handling, pressure boosting, fluid delivery, circulation and transfer, fire suppression, flood control, agricultural irrigation and crop spray.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
|
September 30,
2018 |
September 30,
2017 |
||||||||
|
Net sales
|
|
|
|
|
|
||||||||
|
Aquatic Systems
|
$
|
232.7
|
|
$
|
211.8
|
|
|
$
|
749.3
|
|
$
|
688.0
|
|
|
Filtration Solutions
|
240.4
|
|
242.4
|
|
|
754.1
|
|
737.0
|
|
||||
|
Flow Technologies
|
238.0
|
|
233.0
|
|
|
720.2
|
|
698.8
|
|
||||
|
Other
|
0.3
|
|
0.4
|
|
|
1.0
|
|
1.1
|
|
||||
|
Consolidated
|
$
|
711.4
|
|
$
|
687.6
|
|
|
$
|
2,224.6
|
|
$
|
2,124.9
|
|
|
Segment income (loss)
|
|
|
|
|
|
||||||||
|
Aquatic Systems
|
$
|
59.9
|
|
$
|
53.1
|
|
|
$
|
199.5
|
|
$
|
182.9
|
|
|
Filtration Solutions
|
38.4
|
|
40.4
|
|
|
124.4
|
|
113.4
|
|
||||
|
Flow Technologies
|
36.6
|
|
39.3
|
|
|
119.7
|
|
112.7
|
|
||||
|
Other
|
(13.1
|
)
|
(12.6
|
)
|
|
(40.7
|
)
|
(40.2
|
)
|
||||
|
Consolidated
|
$
|
121.8
|
|
$
|
120.2
|
|
|
$
|
402.9
|
|
$
|
368.8
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
|
September 30,
2018 |
September 30,
2017 |
||||||||
|
Segment income
|
$
|
121.8
|
|
$
|
120.2
|
|
|
$
|
402.9
|
|
$
|
368.8
|
|
|
Restructuring and other
|
(3.5
|
)
|
(1.4
|
)
|
|
(34.1
|
)
|
(18.9
|
)
|
||||
|
Intangible amortization
|
(8.6
|
)
|
(9.2
|
)
|
|
(27.0
|
)
|
(27.2
|
)
|
||||
|
Loss on sale of business
|
(0.2
|
)
|
(3.8
|
)
|
|
(6.4
|
)
|
(3.8
|
)
|
||||
|
Loss of early extinguishment of debt
|
—
|
|
—
|
|
|
(17.1
|
)
|
(101.4
|
)
|
||||
|
Corporate allocations
|
—
|
|
(7.5
|
)
|
|
(11.0
|
)
|
(28.9
|
)
|
||||
|
Net interest expense
|
(4.3
|
)
|
(13.9
|
)
|
|
(27.9
|
)
|
(74.2
|
)
|
||||
|
Other expense
|
(3.4
|
)
|
(1.4
|
)
|
|
(5.4
|
)
|
(4.1
|
)
|
||||
|
Income from continuing operations before income taxes
|
$
|
101.8
|
|
$
|
83.0
|
|
|
$
|
274.0
|
|
$
|
110.3
|
|
|
15.
|
Commitments and Contingencies
|
|
In millions
|
September 30,
2018 |
||
|
Beginning balance
|
$
|
38.1
|
|
|
Service and product warranty provision
|
43.2
|
|
|
|
Payments
|
(43.1
|
)
|
|
|
Foreign currency translation
|
(0.2
|
)
|
|
|
Ending balance
|
$
|
38.0
|
|
|
16.
|
Supplemental Guarantor Information
|
|
In millions
|
Parent
Company
Guarantor
|
Subsidiary
Guarantor |
Subsidiary
Issuer
|
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
Total |
||||||||||||
|
Net sales
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
711.4
|
|
$
|
—
|
|
$
|
711.4
|
|
|
Cost of goods sold
|
—
|
|
—
|
|
—
|
|
467.6
|
|
—
|
|
467.6
|
|
||||||
|
Gross profit
|
—
|
|
—
|
|
—
|
|
243.8
|
|
—
|
|
243.8
|
|
||||||
|
Selling, general and administrative
|
2.3
|
|
—
|
|
0.2
|
|
113.8
|
|
—
|
|
116.3
|
|
||||||
|
Research and development
|
—
|
|
—
|
|
—
|
|
19.1
|
|
—
|
|
19.1
|
|
||||||
|
Operating (loss) income
|
(2.3
|
)
|
—
|
|
(0.2
|
)
|
110.9
|
|
—
|
|
108.4
|
|
||||||
|
Loss (earnings) from continuing operations of investment in subsidiaries
|
(93.5
|
)
|
(93.3
|
)
|
(69.5
|
)
|
—
|
|
256.3
|
|
—
|
|
||||||
|
Other (income) expense:
|
|
|
|
|
|
|
||||||||||||
|
Loss on sale of business
|
—
|
|
—
|
|
—
|
|
0.2
|
|
—
|
|
0.2
|
|
||||||
|
Net interest (income) expense
|
—
|
|
(0.2
|
)
|
1.7
|
|
2.8
|
|
—
|
|
4.3
|
|
||||||
|
Other expense
|
—
|
|
—
|
|
—
|
|
2.1
|
|
—
|
|
2.1
|
|
||||||
|
Income (loss) from continuing operations before income taxes
|
91.2
|
|
93.5
|
|
67.6
|
|
105.8
|
|
(256.3
|
)
|
101.8
|
|
||||||
|
Provision for income taxes
|
—
|
|
—
|
|
—
|
|
10.6
|
|
—
|
|
10.6
|
|
||||||
|
Net income (loss) from continuing operations
|
91.2
|
|
93.5
|
|
67.6
|
|
95.2
|
|
(256.3
|
)
|
91.2
|
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
18.9
|
|
—
|
|
18.9
|
|
||||||
|
(Loss) earnings from discontinued operations of investment in subsidiaries
|
18.9
|
|
18.9
|
|
18.9
|
|
—
|
|
(56.7
|
)
|
—
|
|
||||||
|
Net income (loss)
|
$
|
110.1
|
|
$
|
112.4
|
|
$
|
86.5
|
|
$
|
114.1
|
|
$
|
(313.0
|
)
|
$
|
110.1
|
|
|
Comprehensive income (loss), net of tax
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
$
|
110.1
|
|
$
|
112.4
|
|
$
|
86.5
|
|
$
|
114.1
|
|
$
|
(313.0
|
)
|
$
|
110.1
|
|
|
Changes in cumulative translation adjustment
|
(2.1
|
)
|
(2.1
|
)
|
(2.1
|
)
|
(2.1
|
)
|
6.3
|
|
(2.1
|
)
|
||||||
|
Changes in market value of derivative financial instruments, net of tax
|
(1.0
|
)
|
(1.0
|
)
|
(1.0
|
)
|
(1.0
|
)
|
3.0
|
|
(1.0
|
)
|
||||||
|
Comprehensive income (loss)
|
$
|
107.0
|
|
$
|
109.3
|
|
$
|
83.4
|
|
$
|
111.0
|
|
$
|
(303.7
|
)
|
$
|
107.0
|
|
|
In millions
|
Parent
Company
Guarantor
|
Subsidiary
Guarantor |
Subsidiary
Issuer
|
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
Total |
||||||||||||
|
Net sales
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,224.6
|
|
$
|
—
|
|
$
|
2,224.6
|
|
|
Cost of goods sold
|
—
|
|
—
|
|
—
|
|
1,444.9
|
|
—
|
|
1,444.9
|
|
||||||
|
Gross profit
|
—
|
|
—
|
|
—
|
|
779.7
|
|
—
|
|
779.7
|
|
||||||
|
Selling, general and administrative
|
10.4
|
|
—
|
|
0.7
|
|
387.9
|
|
—
|
|
399.0
|
|
||||||
|
Research and development
|
—
|
|
—
|
|
—
|
|
57.0
|
|
—
|
|
57.0
|
|
||||||
|
Operating (loss) income
|
(10.4
|
)
|
—
|
|
(0.7
|
)
|
334.8
|
|
—
|
|
323.7
|
|
||||||
|
(Earnings) loss from continuing operations of investment in subsidiaries
|
(240.4
|
)
|
(239.4
|
)
|
(278.9
|
)
|
—
|
|
758.7
|
|
—
|
|
||||||
|
Other (income) expense:
|
|
|
|
|
|
|
||||||||||||
|
Loss on sale of business
|
—
|
|
—
|
|
—
|
|
6.4
|
|
—
|
|
6.4
|
|
||||||
|
Loss on early extinguishment of debt
|
—
|
|
—
|
|
17.1
|
|
—
|
|
—
|
|
17.1
|
|
||||||
|
Net interest (income) expense
|
—
|
|
(1.0
|
)
|
21.7
|
|
7.2
|
|
—
|
|
27.9
|
|
||||||
|
Other income
|
—
|
|
—
|
|
—
|
|
(1.7
|
)
|
—
|
|
(1.7
|
)
|
||||||
|
Income (loss) from continuing operations before income taxes
|
230.0
|
|
240.4
|
|
239.4
|
|
322.9
|
|
(758.7
|
)
|
274.0
|
|
||||||
|
Provision for income taxes
|
2.5
|
|
—
|
|
—
|
|
44.0
|
|
—
|
|
46.5
|
|
||||||
|
Net income (loss) from continuing operations
|
227.5
|
|
240.4
|
|
239.4
|
|
278.9
|
|
(758.7
|
)
|
227.5
|
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
27.0
|
|
—
|
|
27.0
|
|
||||||
|
Earnings (loss) from discontinued operations of investment in subsidiaries
|
27.0
|
|
27.0
|
|
27.0
|
|
—
|
|
(81.0
|
)
|
—
|
|
||||||
|
Net income (loss)
|
$
|
254.5
|
|
$
|
267.4
|
|
$
|
266.4
|
|
$
|
305.9
|
|
$
|
(839.7
|
)
|
$
|
254.5
|
|
|
Comprehensive income (loss), net of tax
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
$
|
254.5
|
|
$
|
267.4
|
|
$
|
266.4
|
|
$
|
305.9
|
|
$
|
(839.7
|
)
|
$
|
254.5
|
|
|
Changes in cumulative translation adjustment
|
23.1
|
|
23.1
|
|
23.1
|
|
23.1
|
|
(69.3
|
)
|
23.1
|
|
||||||
|
Changes in market value of derivative financial instruments, net of tax
|
(0.7
|
)
|
(0.7
|
)
|
(0.7
|
)
|
(0.7
|
)
|
2.1
|
|
(0.7
|
)
|
||||||
|
Comprehensive income (loss)
|
$
|
276.9
|
|
$
|
289.8
|
|
$
|
288.8
|
|
$
|
328.3
|
|
$
|
(906.9
|
)
|
$
|
276.9
|
|
|
In millions
|
Parent
Company
Guarantor
|
Subsidiary
Guarantor |
Subsidiary
Issuer
|
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
Total |
||||||||||||
|
Assets
|
||||||||||||||||||
|
Current assets
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
0.1
|
|
$
|
—
|
|
$
|
0.1
|
|
$
|
64.5
|
|
$
|
—
|
|
$
|
64.7
|
|
|
Accounts and notes receivable, net
|
—
|
|
—
|
|
1.8
|
|
400.6
|
|
—
|
|
402.4
|
|
||||||
|
Inventories
|
—
|
|
—
|
|
—
|
|
387.3
|
|
—
|
|
387.3
|
|
||||||
|
Other current assets
|
14.3
|
|
—
|
|
7.1
|
|
120.6
|
|
(6.8
|
)
|
135.2
|
|
||||||
|
Total current assets
|
14.4
|
|
—
|
|
9.0
|
|
973.0
|
|
(6.8
|
)
|
989.6
|
|
||||||
|
Property, plant and equipment, net
|
—
|
|
—
|
|
—
|
|
274.2
|
|
—
|
|
274.2
|
|
||||||
|
Other assets
|
|
|
|
|
|
|
||||||||||||
|
Investments in subsidiaries
|
1,909.0
|
|
1,840.3
|
|
2,476.6
|
|
—
|
|
(6,225.9
|
)
|
—
|
|
||||||
|
Goodwill
|
—
|
|
—
|
|
—
|
|
2,097.0
|
|
—
|
|
2,097.0
|
|
||||||
|
Intangibles, net
|
—
|
|
—
|
|
—
|
|
289.4
|
|
—
|
|
289.4
|
|
||||||
|
Other non-current assets
|
23.3
|
|
69.1
|
|
672.9
|
|
726.8
|
|
(1,332.8
|
)
|
159.3
|
|
||||||
|
Total other assets
|
1,932.3
|
|
1,909.4
|
|
3,149.5
|
|
3,113.2
|
|
(7,558.7
|
)
|
2,545.7
|
|
||||||
|
Total assets
|
$
|
1,946.7
|
|
$
|
1,909.4
|
|
$
|
3,158.5
|
|
$
|
4,360.4
|
|
$
|
(7,565.5
|
)
|
$
|
3,809.5
|
|
|
Liabilities and Equity
|
||||||||||||||||||
|
Current liabilities
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable
|
$
|
2.0
|
|
$
|
—
|
|
$
|
—
|
|
$
|
259.3
|
|
$
|
—
|
|
$
|
261.3
|
|
|
Employee compensation and benefits
|
0.5
|
|
—
|
|
—
|
|
84.5
|
|
—
|
|
85.0
|
|
||||||
|
Other current liabilities
|
42.1
|
|
0.4
|
|
4.3
|
|
321.1
|
|
(6.8
|
)
|
361.1
|
|
||||||
|
Total current liabilities
|
44.6
|
|
0.4
|
|
4.3
|
|
664.9
|
|
(6.8
|
)
|
707.4
|
|
||||||
|
Other liabilities
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
—
|
|
—
|
|
1,314.1
|
|
817.5
|
|
(1,332.8
|
)
|
798.8
|
|
||||||
|
Pension and other post-retirement compensation and benefits
|
—
|
|
—
|
|
—
|
|
109.8
|
|
—
|
|
109.8
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
—
|
|
—
|
|
106.3
|
|
—
|
|
106.3
|
|
||||||
|
Other non-current liabilities
|
21.9
|
|
—
|
|
—
|
|
185.1
|
|
—
|
|
207.0
|
|
||||||
|
Total liabilities
|
66.5
|
|
0.4
|
|
1,318.4
|
|
1,883.6
|
|
(1,339.6
|
)
|
1,929.3
|
|
||||||
|
Equity
|
1,880.2
|
|
1,909.0
|
|
1,840.1
|
|
2,476.8
|
|
(6,225.9
|
)
|
1,880.2
|
|
||||||
|
Total liabilities and equity
|
$
|
1,946.7
|
|
$
|
1,909.4
|
|
$
|
3,158.5
|
|
$
|
4,360.4
|
|
$
|
(7,565.5
|
)
|
$
|
3,809.5
|
|
|
In millions
|
Parent
Company Guarantor |
Subsidiary
Guarantor |
Subsidiary
Issuer |
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
Total |
||||||||||||
|
Operating activities
|
|
|
|
|
|
|
||||||||||||
|
Net cash provided by (used for) operating activities
|
$
|
197.2
|
|
$
|
269.2
|
|
$
|
274.7
|
|
$
|
464.1
|
|
$
|
(920.6
|
)
|
$
|
284.6
|
|
|
Investing activities
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
—
|
|
—
|
|
—
|
|
(33.8
|
)
|
—
|
|
(33.8
|
)
|
||||||
|
Proceeds from sale of property and equipment
|
—
|
|
—
|
|
—
|
|
(0.4
|
)
|
—
|
|
(0.4
|
)
|
||||||
|
Payments due to sale of businesses, net
|
—
|
|
—
|
|
—
|
|
(12.8
|
)
|
—
|
|
(12.8
|
)
|
||||||
|
Acquisitions, net of cash acquired
|
—
|
|
—
|
|
—
|
|
(0.9
|
)
|
—
|
|
(0.9
|
)
|
||||||
|
Net intercompany loan activity
|
—
|
|
24.9
|
|
(62.0
|
)
|
618.7
|
|
(581.6
|
)
|
—
|
|
||||||
|
Net cash provided by (used for) investing activities of continuing operations
|
—
|
|
24.9
|
|
(62.0
|
)
|
570.8
|
|
(581.6
|
)
|
(47.9
|
)
|
||||||
|
Net cash provided by (used for) investing activities of discontinued operations
|
—
|
|
—
|
|
—
|
|
(7.1
|
)
|
—
|
|
(7.1
|
)
|
||||||
|
Net cash provided by (used for) investing activities
|
—
|
|
24.9
|
|
(62.0
|
)
|
563.7
|
|
(581.6
|
)
|
(55.0
|
)
|
||||||
|
Financing activities
|
|
|
|
|
|
|
||||||||||||
|
Net receipts (repayments) of commercial paper and revolving long-term debt
|
—
|
|
—
|
|
65.0
|
|
(19.0
|
)
|
—
|
|
46.0
|
|
||||||
|
Repayments of long-term debt
|
—
|
|
—
|
|
(675.1
|
)
|
—
|
|
—
|
|
(675.1
|
)
|
||||||
|
Debt issuance costs
|
—
|
|
—
|
|
(2.0
|
)
|
—
|
|
—
|
|
(2.0
|
)
|
||||||
|
Premium paid on early extinguishment of debt
|
—
|
|
—
|
|
(16.0
|
)
|
—
|
|
—
|
|
(16.0
|
)
|
||||||
|
Transfer of cash to nVent
|
—
|
|
—
|
|
—
|
|
(74.2
|
)
|
—
|
|
(74.2
|
)
|
||||||
|
Distribution from nVent spin-off
|
—
|
|
—
|
|
993.6
|
|
—
|
|
—
|
|
993.6
|
|
||||||
|
Net change in advances to subsidiaries
|
343.6
|
|
(294.1
|
)
|
(563.9
|
)
|
(987.8
|
)
|
1,502.2
|
|
—
|
|
||||||
|
Shares issued to employees, net of shares withheld
|
16.0
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16.0
|
|
||||||
|
Repurchases of ordinary shares
|
(400.0
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(400.0
|
)
|
||||||
|
Dividends paid
|
(156.7
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(156.7
|
)
|
||||||
|
Net cash provided by (used for) financing activities
|
(197.1
|
)
|
(294.1
|
)
|
(198.4
|
)
|
(1,081.0
|
)
|
1,502.2
|
|
(268.4
|
)
|
||||||
|
Change in cash held for sale
|
—
|
|
—
|
|
—
|
|
27.0
|
|
—
|
|
27.0
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
—
|
|
(14.2
|
)
|
4.4
|
|
—
|
|
(9.8
|
)
|
||||||
|
Change in cash and cash equivalents
|
0.1
|
|
—
|
|
0.1
|
|
(21.8
|
)
|
—
|
|
(21.6
|
)
|
||||||
|
Cash and cash equivalents, beginning of period
|
—
|
|
—
|
|
—
|
|
86.3
|
|
—
|
|
86.3
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
0.1
|
|
$
|
—
|
|
$
|
0.1
|
|
$
|
64.5
|
|
$
|
—
|
|
$
|
64.7
|
|
|
In millions
|
Parent
Company Guarantor |
Subsidiary
Guarantor |
Subsidiary
Issuer |
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
Total |
||||||||||||
|
Net sales
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
687.6
|
|
$
|
—
|
|
$
|
687.6
|
|
|
Cost of goods sold
|
—
|
|
—
|
|
—
|
|
451.1
|
|
—
|
|
451.1
|
|
||||||
|
Gross profit
|
—
|
|
—
|
|
—
|
|
236.5
|
|
—
|
|
236.5
|
|
||||||
|
Selling, general and administrative
|
4.2
|
|
—
|
|
—
|
|
112.6
|
|
—
|
|
116.8
|
|
||||||
|
Research and development
|
—
|
|
—
|
|
—
|
|
17.9
|
|
—
|
|
17.9
|
|
||||||
|
Operating (loss) income
|
(4.2
|
)
|
—
|
|
—
|
|
106.0
|
|
—
|
|
101.8
|
|
||||||
|
(Earnings) loss from continuing operations of investment in subsidiaries
|
(52.7
|
)
|
(52.5
|
)
|
(37.1
|
)
|
—
|
|
142.3
|
|
—
|
|
||||||
|
Other (income) expense:
|
|
|
|
|
|
|
||||||||||||
|
Loss on sale of business
|
—
|
|
—
|
|
—
|
|
3.8
|
|
—
|
|
3.8
|
|
||||||
|
Loss on early extinguishment of debt
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Net interest expense
|
—
|
|
(0.2
|
)
|
10.3
|
|
3.8
|
|
—
|
|
13.9
|
|
||||||
|
Other expense
|
—
|
|
—
|
|
—
|
|
1.1
|
|
—
|
|
1.1
|
|
||||||
|
Income (loss) from continuing operations before income taxes
|
48.5
|
|
52.7
|
|
26.8
|
|
97.3
|
|
(142.3
|
)
|
83.0
|
|
||||||
|
Provision for income taxes
|
(0.4
|
)
|
—
|
|
—
|
|
34.5
|
|
—
|
|
34.1
|
|
||||||
|
Net income (loss) from continuing operations
|
48.9
|
|
52.7
|
|
26.8
|
|
62.8
|
|
(142.3
|
)
|
48.9
|
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
78.2
|
|
—
|
|
78.2
|
|
||||||
|
Gain from sale of discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
(1.7
|
)
|
—
|
|
(1.7
|
)
|
||||||
|
Earnings (loss) from discontinued operations of investment in subsidiaries
|
76.5
|
|
76.5
|
|
76.5
|
|
—
|
|
(229.5
|
)
|
—
|
|
||||||
|
Net income (loss)
|
$
|
125.4
|
|
$
|
129.2
|
|
$
|
103.3
|
|
$
|
139.3
|
|
$
|
(371.8
|
)
|
$
|
125.4
|
|
|
Comprehensive income (loss), net of tax
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
$
|
125.4
|
|
$
|
129.2
|
|
$
|
103.3
|
|
$
|
139.3
|
|
$
|
(371.8
|
)
|
$
|
125.4
|
|
|
Changes in cumulative translation adjustment
|
34.5
|
|
34.5
|
|
34.5
|
|
34.5
|
|
(103.5
|
)
|
34.5
|
|
||||||
|
Changes in market value of derivative financial instruments, net of tax
|
(3.0
|
)
|
(3.0
|
)
|
(3.0
|
)
|
(3.0
|
)
|
9.0
|
|
(3.0
|
)
|
||||||
|
Comprehensive income (loss)
|
$
|
156.9
|
|
$
|
160.7
|
|
$
|
134.8
|
|
$
|
170.8
|
|
$
|
(466.3
|
)
|
$
|
156.9
|
|
|
In millions
|
Parent
Company Guarantor |
Subsidiary
Guarantor |
Subsidiary
Issuer |
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
Total |
||||||||||||
|
Net sales
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,124.9
|
|
$
|
—
|
|
$
|
2,124.9
|
|
|
Cost of goods sold
|
—
|
|
—
|
|
—
|
|
1,391.1
|
|
—
|
|
1,391.1
|
|
||||||
|
Gross profit
|
—
|
|
—
|
|
—
|
|
733.8
|
|
—
|
|
733.8
|
|
||||||
|
Selling, general and administrative
|
6.8
|
|
0.2
|
|
0.3
|
|
378.9
|
|
—
|
|
386.2
|
|
||||||
|
Research and development
|
—
|
|
—
|
|
—
|
|
54.7
|
|
—
|
|
54.7
|
|
||||||
|
Operating (loss) income
|
(6.8
|
)
|
(0.2
|
)
|
(0.3
|
)
|
300.2
|
|
—
|
|
292.9
|
|
||||||
|
(Earnings) loss from continuing operations of investment in subsidiaries
|
(64.6
|
)
|
(64.5
|
)
|
(215.9
|
)
|
—
|
|
345.0
|
|
—
|
|
||||||
|
Other (income) expense:
|
|
|
|
|
|
|
||||||||||||
|
Loss on sale of business
|
—
|
|
—
|
|
—
|
|
3.8
|
|
—
|
|
3.8
|
|
||||||
|
Loss on early extinguishment of debt
|
—
|
|
—
|
|
91.0
|
|
10.4
|
|
—
|
|
101.4
|
|
||||||
|
Net interest expense
|
—
|
|
(0.3
|
)
|
60.6
|
|
13.9
|
|
—
|
|
74.2
|
|
||||||
|
Other expense
|
—
|
|
—
|
|
—
|
|
3.2
|
|
—
|
|
3.2
|
|
||||||
|
Income (loss) from continuing operations before income taxes
|
57.8
|
|
64.6
|
|
64.0
|
|
268.9
|
|
(345.0
|
)
|
110.3
|
|
||||||
|
Provision for income taxes
|
(0.4
|
)
|
—
|
|
—
|
|
52.5
|
|
—
|
|
52.1
|
|
||||||
|
Net income (loss) from continuing operations
|
58.2
|
|
64.6
|
|
64.0
|
|
216.4
|
|
(345.0
|
)
|
58.2
|
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
219.8
|
|
—
|
|
219.8
|
|
||||||
|
Gain from sale of discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
198.9
|
|
—
|
|
198.9
|
|
||||||
|
Earnings (loss) from discontinued operations of investment in subsidiaries
|
418.7
|
|
418.7
|
|
418.7
|
|
—
|
|
(1,256.1
|
)
|
—
|
|
||||||
|
Net income (loss)
|
$
|
476.9
|
|
$
|
483.3
|
|
$
|
482.7
|
|
$
|
635.1
|
|
$
|
(1,601.1
|
)
|
$
|
476.9
|
|
|
Comprehensive income (loss), net of tax
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
$
|
476.9
|
|
$
|
483.3
|
|
$
|
482.7
|
|
$
|
635.1
|
|
$
|
(1,601.1
|
)
|
$
|
476.9
|
|
|
Changes in cumulative translation adjustment
|
502.8
|
|
502.8
|
|
502.8
|
|
502.8
|
|
(1,508.4
|
)
|
502.8
|
|
||||||
|
Changes in market value of derivative financial instruments, net of tax
|
(2.3
|
)
|
(2.3
|
)
|
(2.3
|
)
|
(2.3
|
)
|
6.9
|
|
(2.3
|
)
|
||||||
|
Comprehensive income (loss)
|
$
|
977.4
|
|
$
|
983.8
|
|
$
|
983.2
|
|
$
|
1,135.6
|
|
$
|
(3,102.6
|
)
|
$
|
977.4
|
|
|
In millions
|
Parent
Company
Guarantor
|
Subsidiary
Guarantor |
Subsidiary
Issuer
|
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
Total |
||||||||||||
|
Assets
|
||||||||||||||||||
|
Current assets
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
86.3
|
|
$
|
—
|
|
$
|
86.3
|
|
|
Accounts and notes receivable, net
|
—
|
|
—
|
|
—
|
|
483.1
|
|
—
|
|
483.1
|
|
||||||
|
Inventories
|
—
|
|
—
|
|
—
|
|
356.9
|
|
—
|
|
356.9
|
|
||||||
|
Other current assets
|
10.8
|
|
1.8
|
|
1.6
|
|
109.5
|
|
(9.2
|
)
|
114.5
|
|
||||||
|
Current assets held for sale
|
—
|
|
—
|
|
—
|
|
708.0
|
|
—
|
|
708.0
|
|
||||||
|
Total current assets
|
10.8
|
|
1.8
|
|
1.6
|
|
1,743.8
|
|
(9.2
|
)
|
1,748.8
|
|
||||||
|
Property, plant and equipment, net
|
—
|
|
—
|
|
—
|
|
279.8
|
|
—
|
|
279.8
|
|
||||||
|
Other assets
|
|
|
|
|
|
|
||||||||||||
|
Investments in subsidiaries
|
5,205.1
|
|
5,109.6
|
|
7,156.1
|
|
—
|
|
(17,470.8
|
)
|
—
|
|
||||||
|
Goodwill
|
—
|
|
—
|
|
—
|
|
2,112.8
|
|
—
|
|
2,112.8
|
|
||||||
|
Intangibles, net
|
—
|
|
—
|
|
—
|
|
321.8
|
|
—
|
|
321.8
|
|
||||||
|
Long-term intercompany debt
|
—
|
|
94.1
|
|
614.0
|
|
(708.1
|
)
|
—
|
|
—
|
|
||||||
|
Other non-current assets
|
2.2
|
|
—
|
|
—
|
|
2,159.4
|
|
(1,980.7
|
)
|
180.9
|
|
||||||
|
Non-current assets held for sale
|
—
|
|
—
|
|
—
|
|
3,989.6
|
|
—
|
|
3,989.6
|
|
||||||
|
Total other assets
|
5,207.3
|
|
5,203.7
|
|
7,770.1
|
|
7,875.5
|
|
(19,451.5
|
)
|
6,605.1
|
|
||||||
|
Total assets
|
$
|
5,218.1
|
|
$
|
5,205.5
|
|
$
|
7,771.7
|
|
$
|
9,899.1
|
|
$
|
(19,460.7
|
)
|
$
|
8,633.7
|
|
|
Liabilities and Equity
|
||||||||||||||||||
|
Current liabilities
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable
|
$
|
1.4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
320.1
|
|
$
|
—
|
|
$
|
321.5
|
|
|
Employee compensation and benefits
|
0.4
|
|
—
|
|
—
|
|
115.4
|
|
—
|
|
115.8
|
|
||||||
|
Other current liabilities
|
99.6
|
|
0.4
|
|
9.5
|
|
301.0
|
|
(9.2
|
)
|
401.3
|
|
||||||
|
Current liabilities held for sale
|
—
|
|
—
|
|
—
|
|
360.8
|
|
—
|
|
360.8
|
|
||||||
|
Total current liabilities
|
101.4
|
|
0.4
|
|
9.5
|
|
1,097.3
|
|
(9.2
|
)
|
1,199.4
|
|
||||||
|
Other liabilities
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
48.4
|
|
—
|
|
2,652.8
|
|
720.2
|
|
(1,980.7
|
)
|
1,440.7
|
|
||||||
|
Pension and other post-retirement compensation and benefits
|
—
|
|
—
|
|
—
|
|
96.4
|
|
—
|
|
96.4
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
—
|
|
—
|
|
108.6
|
|
—
|
|
108.6
|
|
||||||
|
Other non-current liabilities
|
30.5
|
|
—
|
|
—
|
|
183.3
|
|
—
|
|
213.8
|
|
||||||
|
Non-current liabilities held for sale
|
—
|
|
—
|
|
—
|
|
537.0
|
|
—
|
|
537.0
|
|
||||||
|
Total liabilities
|
180.3
|
|
0.4
|
|
2,662.3
|
|
2,742.8
|
|
(1,989.9
|
)
|
3,595.9
|
|
||||||
|
Equity
|
5,037.8
|
|
5,205.1
|
|
5,109.4
|
|
7,156.3
|
|
(17,470.8
|
)
|
5,037.8
|
|
||||||
|
Total liabilities and equity
|
$
|
5,218.1
|
|
$
|
5,205.5
|
|
$
|
7,771.7
|
|
$
|
9,899.1
|
|
$
|
(19,460.7
|
)
|
$
|
8,633.7
|
|
|
In millions
|
Parent
Company Guarantor |
Subsidiary
Guarantor |
Subsidiary
Issuer |
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
Total |
||||||||||||
|
Operating activities
|
|
|
|
|
|
|
||||||||||||
|
Net cash provided by (used for) operating activities
|
$
|
356.3
|
|
$
|
481.8
|
|
$
|
464.4
|
|
$
|
660.3
|
|
$
|
(1,601.0
|
)
|
$
|
361.8
|
|
|
Investing activities
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
—
|
|
—
|
|
—
|
|
(25.4
|
)
|
—
|
|
(25.4
|
)
|
||||||
|
Proceeds from sale of property and equipment
|
—
|
|
—
|
|
—
|
|
3.2
|
|
—
|
|
3.2
|
|
||||||
|
Proceeds from sale of businesses, net
|
—
|
|
—
|
|
2,765.6
|
|
(1.6
|
)
|
—
|
|
2,764.0
|
|
||||||
|
Acquisitions, net of cash acquired
|
—
|
|
—
|
|
—
|
|
(45.9
|
)
|
—
|
|
(45.9
|
)
|
||||||
|
Net intercompany loan activity
|
—
|
|
—
|
|
119.4
|
|
136.0
|
|
(255.4
|
)
|
—
|
|
||||||
|
Net cash provided by (used for) investing activities of continuing operations
|
—
|
|
—
|
|
2,885.0
|
|
66.3
|
|
(255.4
|
)
|
2,695.9
|
|
||||||
|
Net cash provided by (used for) investing activities of discontinued operations
|
—
|
|
—
|
|
—
|
|
(41.3
|
)
|
—
|
|
(41.3
|
)
|
||||||
|
Net cash provided by (used for) investing activities
|
—
|
|
—
|
|
2,885.0
|
|
25.0
|
|
(255.4
|
)
|
2,654.6
|
|
||||||
|
Financing activities
|
|
|
|
|
|
|
||||||||||||
|
Net repayments of short-term borrowings
|
—
|
|
—
|
|
—
|
|
(0.8
|
)
|
—
|
|
(0.8
|
)
|
||||||
|
Net repayments of commercial paper and revolving long-term debt
|
—
|
|
—
|
|
(832.7
|
)
|
(9.6
|
)
|
—
|
|
(842.3
|
)
|
||||||
|
Repayments of long-term debt
|
—
|
|
—
|
|
(1,917.8
|
)
|
(91.5
|
)
|
—
|
|
(2,009.3
|
)
|
||||||
|
Premium paid on early extinguishment of debt
|
—
|
|
—
|
|
(86.0
|
)
|
(8.9
|
)
|
—
|
|
(94.9
|
)
|
||||||
|
Net change in advances to subsidiaries
|
(101.6
|
)
|
(481.8
|
)
|
(579.3
|
)
|
(693.7
|
)
|
1,856.4
|
|
—
|
|
||||||
|
Shares issued to employees, net of shares withheld
|
34.3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
34.3
|
|
||||||
|
Repurchases of ordinary shares
|
(100.0
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(100.0
|
)
|
||||||
|
Dividends paid
|
(188.9
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(188.9
|
)
|
||||||
|
Net cash provided by (used for) financing activities
|
(356.2
|
)
|
(481.8
|
)
|
(3,415.8
|
)
|
(804.5
|
)
|
1,856.4
|
|
(3,201.9
|
)
|
||||||
|
Change in cash held for sale
|
—
|
|
—
|
|
—
|
|
(5.6
|
)
|
—
|
|
(5.6
|
)
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
—
|
|
66.7
|
|
(11.2
|
)
|
—
|
|
55.5
|
|
||||||
|
Change in cash and cash equivalents
|
0.1
|
|
—
|
|
0.3
|
|
(136.0
|
)
|
—
|
|
(135.6
|
)
|
||||||
|
Cash and cash equivalents, beginning of period
|
—
|
|
—
|
|
—
|
|
216.9
|
|
—
|
|
216.9
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
0.1
|
|
$
|
—
|
|
$
|
0.3
|
|
$
|
80.9
|
|
$
|
—
|
|
$
|
81.3
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Aquatic Systems
—
This segment manufactures and sells a complete line of energy-efficient residential and commercial pool equipment and accessories including pumps, filters, heaters, lights, automatic controls, automatic cleaners, maintenance equipment and pool accessories. Applications for our Aquatic Systems products include residential and commercial pool maintenance, pool repair, renovation, service and construction and aquaculture solutions.
|
|
•
|
Filtration Solutions
—
This segment manufactures and sells water and fluid treatment products and systems, including pressure tanks and vessels, control valves, activated carbon products, conventional filtration products, point-of-entry and point-of-use systems, gas recovery solutions, membrane bioreactors, wastewater reuse systems and advanced membrane filtration and separation systems into the global residential, industrial and commercial markets. These products are used in a range of applications, including use in fluid filtration, ion exchange, desalination, food and beverage, food service and separation technologies for the oil and gas industry.
|
|
•
|
Flow Technologies
—
This segment manufactures and sells products ranging from light duty diaphragm pumps to high-flow turbine pumps and solid handling pumps while serving the global residential, commercial and industrial markets. These pumps are used in a range of applications, including residential and municipal wells, water treatment, wastewater solids handling, pressure boosting, fluid delivery, circulation and transfer, fire suppression, flood control, agricultural irrigation and crop spray.
|
|
•
|
During 2017 and the first
nine months
of
2018
, we continued execution of certain business restructuring initiatives aimed at reducing our fixed cost structure and realigned our business in contemplation of the Separation and Distribution of nVent. We expect these actions will contribute to margin growth in
2018
and 2019.
|
|
•
|
We have identified specific product and geographic market opportunities that we find attractive and continue to pursue, both within and outside the United States. We are reinforcing our businesses to more effectively address these opportunities through research and development and additional sales and marketing resources. Unless we successfully penetrate these markets, our sales growth will likely be limited or may decline.
|
|
•
|
We have experienced material and other cost inflation. We strive for productivity improvements, and we implement increases in selling prices to help mitigate this inflation. We expect the current economic environment will result in continuing price volatility for many of our raw materials, and we are uncertain as to the timing and impact of these market changes.
|
|
•
|
Executing the nVent spin-off and focusing on one industry-leading pure-play Water company;
|
|
•
|
Driving operating excellence through our Pentair Integrated Management System (“PIMS”) initiatives, with specific focus on sourcing and supply management, cash flow management and lean operations;
|
|
•
|
Achieving differentiated revenue growth through new products and global and market expansion;
|
|
•
|
Optimizing our technological capabilities to increasingly generate innovative new products; and
|
|
•
|
Focusing on developing global talent in light of our global presence.
|
|
|
Three months ended
|
||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
$
Change
|
% / Point
Change
|
|||||||
|
Net sales
|
$
|
711.4
|
|
$
|
687.6
|
|
$
|
23.8
|
|
3.5
|
%
|
|
Cost of goods sold
|
467.6
|
|
451.1
|
|
16.5
|
|
3.7
|
%
|
|||
|
Gross profit
|
243.8
|
|
236.5
|
|
7.3
|
|
3.1
|
%
|
|||
|
% of net sales
|
34.3
|
%
|
34.4
|
%
|
|
(0.1
|
) pts
|
||||
|
|
|
|
|
|
|
||||||
|
Selling, general and administrative
|
116.3
|
|
116.8
|
|
(0.5
|
)
|
(0.4
|
)%
|
|||
|
% of net sales
|
16.3
|
%
|
17.0
|
%
|
|
(0.7
|
) pts
|
||||
|
Research and development
|
19.1
|
|
17.9
|
|
1.2
|
|
6.7
|
%
|
|||
|
% of net sales
|
2.7
|
%
|
2.6
|
%
|
|
0.1
|
pts
|
||||
|
|
|
|
|
|
|||||||
|
Operating income
|
108.4
|
|
101.8
|
|
6.6
|
|
6.5
|
%
|
|||
|
% of net sales
|
15.2
|
%
|
14.8
|
%
|
|
0.4
|
pts
|
||||
|
|
|
|
|
|
|||||||
|
Loss on sale of business
|
0.2
|
|
3.8
|
|
(3.6
|
)
|
(94.7
|
)%
|
|||
|
Other expense
|
2.1
|
|
1.1
|
|
1.0
|
|
90.9
|
%
|
|||
|
Net interest expense
|
4.3
|
|
13.9
|
|
(9.6
|
)
|
(69.1
|
)%
|
|||
|
|
|
|
|
|
|||||||
|
Income from continuing operations before income taxes
|
101.8
|
|
83.0
|
|
18.8
|
|
22.7
|
%
|
|||
|
Provision for income taxes
|
10.6
|
|
34.1
|
|
(23.5
|
)
|
(68.9
|
)%
|
|||
|
Effective tax rate
|
10.4
|
%
|
41.1
|
%
|
|
(30.7
|
) pts
|
||||
|
|
Nine months ended
|
||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
$
Change
|
% / Point
Change
|
|||||||
|
Net sales
|
$
|
2,224.6
|
|
$
|
2,124.9
|
|
$
|
99.7
|
|
4.7
|
%
|
|
Cost of goods sold
|
1,444.9
|
|
1,391.1
|
|
53.8
|
|
3.9
|
%
|
|||
|
Gross profit
|
779.7
|
|
733.8
|
|
45.9
|
|
6.3
|
%
|
|||
|
% of net sales
|
35.0
|
%
|
34.5
|
%
|
|
0.5
|
pts
|
||||
|
|
|
|
|
|
|||||||
|
Selling, general and administrative
|
399.0
|
|
386.2
|
|
12.8
|
|
3.3
|
%
|
|||
|
% of net sales
|
17.9
|
%
|
18.2
|
%
|
|
(0.3
|
) pts
|
||||
|
Research and development
|
57.0
|
|
54.7
|
|
2.3
|
|
4.2
|
%
|
|||
|
% of net sales
|
2.6
|
%
|
2.6
|
%
|
|
—
|
|
||||
|
|
|
|
|
|
|||||||
|
Operating income
|
323.7
|
|
292.9
|
|
30.8
|
|
10.5
|
%
|
|||
|
% of net sales
|
14.6
|
%
|
13.8
|
%
|
|
0.8
|
pts
|
||||
|
|
|
|
|
|
|||||||
|
Loss on sale of business
|
6.4
|
|
3.8
|
|
2.6
|
|
68.4
|
%
|
|||
|
Loss on early extinguishment of debt
|
17.1
|
|
101.4
|
|
(84.3
|
)
|
(83.1
|
)%
|
|||
|
Other (income) expense
|
(1.7
|
)
|
3.2
|
|
(4.9
|
)
|
(153.1
|
)%
|
|||
|
Net interest expense
|
27.9
|
|
74.2
|
|
(46.3
|
)
|
(62.4
|
)%
|
|||
|
|
|
|
|
|
|||||||
|
Income from continuing operations before income taxes
|
274.0
|
|
110.3
|
|
163.7
|
|
148.4
|
%
|
|||
|
Provision for income taxes
|
46.5
|
|
52.1
|
|
(5.6
|
)
|
(10.7
|
)%
|
|||
|
Effective tax rate
|
17.0
|
%
|
47.2
|
%
|
|
(30.2
|
) pts
|
||||
|
|
Three months ended September 30, 2018
|
Nine months ended September 30, 2018
|
||
|
|
over the prior year period
|
over the prior year period
|
||
|
Volume
|
5.4
|
%
|
3.6
|
%
|
|
Price
|
1.0
|
|
0.9
|
|
|
Core growth
|
6.4
|
|
4.5
|
|
|
Acquisition (divestiture)
|
(1.9
|
)
|
(1.0
|
)
|
|
Currency
|
(1.0
|
)
|
1.2
|
|
|
Total
|
3.5
|
%
|
4.7
|
%
|
|
•
|
increased sales volume in our residential, commercial and industrial businesses; and
|
|
•
|
favorable foreign currency effects for the nine months ended
September 30, 2018
.
|
|
•
|
sales declines due to the sale of certain businesses in the first nine months of 2018.
|
|
•
|
inflationary increases related to certain raw materials.
|
|
•
|
selective increases in selling prices to mitigate inflationary cost increases; and
|
|
•
|
favorable mix as a result of a 12.3 percent core growth increase in the higher margin Aquatic Systems segment.
|
|
•
|
selective increases in selling prices to mitigate inflationary cost increases;
|
|
•
|
favorable mix as a result of a 9.7 percent core growth increase in the higher margin Aquatic Systems segment; and
|
|
•
|
higher contribution margin as a result of savings generated from our PIMS initiatives including lean and supply management practices.
|
|
•
|
inflationary increases related to labor costs and certain raw materials.
|
|
•
|
savings generated from restructuring and other lean initiatives.
|
|
•
|
restructuring costs of
$3.5 million
and
$34.1 million
in the third quarter and first nine months of 2018, respectively, compared to
$1.4 million
and
$18.9 million
, respectively in the third quarter and first nine months of 2017, respectively;
|
|
•
|
increased investment in sales and marketing to drive growth; and
|
|
•
|
the reversal of a $13.3 million indemnification liability in the first quarter of 2017 related to our 2012 transaction with Tyco (now known as Johnson Controls International plc) that did not recur in 2018.
|
|
•
|
the impact of lower debt levels during the third quarter and first nine months of
2018
, compared to the comparable periods in
2017
. In June 2018, the proceeds from the Separation were utilized to repay the remaining
$255.3 million
aggregate principal amount of our 2.9% fixed rate senior notes due 2018 and for the early extinguishment of €363.4 million aggregate principal amount of our 2.45% senior notes due 2019.
|
|
•
|
increased overall interest rates in effect on our outstanding variable rate debt during the third quarter and first nine months of 2018, compared to the third quarter and first nine months of 2017.
|
|
|
Three months ended
|
|
|
|
Nine months ended
|
|
|
||||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
|
% / Point Change
|
|
September 30,
2018 |
September 30,
2017 |
|
% / Point Change
|
||||||||||
|
Net sales
|
$
|
232.7
|
|
$
|
211.8
|
|
|
9.9
|
%
|
|
$
|
749.3
|
|
$
|
688.0
|
|
|
8.9
|
%
|
|
Segment income
|
59.9
|
|
53.1
|
|
|
12.8
|
%
|
|
199.5
|
|
182.9
|
|
|
9.1
|
%
|
||||
|
% of net sales
|
25.7
|
%
|
25.1
|
%
|
|
0.6
|
pts
|
|
26.6
|
%
|
26.6
|
%
|
|
—
|
|
||||
|
|
Three months ended September 30, 2018
|
Nine months ended September 30, 2018
|
||
|
|
over the prior year period
|
over the prior year period
|
||
|
Volume
|
10.5
|
%
|
8.2
|
%
|
|
Price
|
1.8
|
|
1.5
|
|
|
Core growth
|
12.3
|
|
9.7
|
|
|
Acquisition (divestiture)
|
(1.9
|
)
|
(1.0
|
)
|
|
Currency
|
(0.5
|
)
|
0.2
|
|
|
Total
|
9.9
|
%
|
8.9
|
%
|
|
•
|
sales growth primarily as a result of increased volumes in the U.S and in our residential and commercial businesses; and
|
|
•
|
selective increases in selling prices.
|
|
•
|
sales declines due to sale of certain businesses in the first nine months of 2018.
|
|
|
Three months ended September 30, 2018
|
Nine months ended September 30, 2018
|
||
|
|
over the prior year period
|
over the prior year period
|
||
|
Growth
|
2.4
|
pts
|
1.8
|
pts
|
|
Inflation
|
(3.7
|
)
|
(2.8
|
)
|
|
Productivity/Price
|
1.9
|
|
1.0
|
|
|
Total
|
0.6
|
pts
|
—
|
|
|
•
|
sales growth, primarily as a result of increased volumes in the U.S residential and commercial businesses, resulted in increased leverage on operating expenses; and
|
|
•
|
selective increases in selling prices to mitigate inflationary cost increases.
|
|
•
|
inflationary increases related to labor costs and certain raw materials.
|
|
•
|
inflationary increases related to labor costs and certain raw materials; and
|
|
•
|
sales growth, primarily as a result of increased volumes in the U.S residential and commercial businesses, resulted in increased leverage on operating expenses.
|
|
|
Three months ended
|
|
|
|
Nine months ended
|
|
|
||||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
|
% / Point Change
|
|
September 30,
2018 |
September 30,
2017 |
|
% / Point Change
|
||||||||||
|
Net sales
|
$
|
240.4
|
|
$
|
242.4
|
|
|
(0.8
|
)%
|
|
$
|
754.1
|
|
$
|
737.0
|
|
|
2.3
|
%
|
|
Segment income
|
38.4
|
|
40.4
|
|
|
(5.0
|
)%
|
|
124.4
|
|
113.4
|
|
|
9.7
|
%
|
||||
|
% of net sales
|
16.0
|
%
|
16.7
|
%
|
|
(0.7
|
) pts
|
|
16.5
|
%
|
15.4
|
%
|
|
1.1
|
pts
|
||||
|
|
Three months ended September 30, 2018
|
Nine months ended September 30, 2018
|
||
|
|
over the prior year period
|
over the prior year period
|
||
|
Volume
|
2.1
|
%
|
0.6
|
%
|
|
Price
|
0.2
|
|
0.4
|
|
|
Core growth
|
2.3
|
|
1.0
|
|
|
Acquisition (divestiture)
|
(1.7
|
)
|
(1.0
|
)
|
|
Currency
|
(1.4
|
)
|
2.3
|
|
|
Total
|
(0.8
|
)%
|
2.3
|
%
|
|
•
|
decreased sales volume in our residential businesses;
|
|
•
|
sales declines due to sale of certain businesses in the first nine months of 2018; and
|
|
•
|
unfavorable foreign currency effects.
|
|
•
|
increased sales volume in our residential and commercial businesses in North America; and
|
|
•
|
selective increases in selling prices to mitigate inflationary cost increases.
|
|
•
|
favorable foreign currency effects;
|
|
•
|
selective increases in selling prices to mitigate inflationary cost increases; and
|
|
•
|
increased sales volume in our industrial and commercial businesses.
|
|
•
|
decreased sales volume in our residential business.
|
|
|
Three months ended September 30, 2018
|
Nine months ended September 30, 2018
|
||
|
|
over the prior year period
|
over the prior year period
|
||
|
Growth
|
3.1
|
pts
|
2.0
|
pts
|
|
Inflation
|
(3.3
|
)
|
(2.4
|
)
|
|
Productivity/Price
|
(0.5
|
)
|
1.5
|
|
|
Total
|
(0.7
|
) pts
|
1.1
|
pts
|
|
•
|
inflationary increases related to labor costs and certain raw materials.
|
|
•
|
higher sales volume in our commercial business.
|
|
•
|
higher sales volume in our industrial and commercial businesses; and
|
|
•
|
selective increases in selling prices to mitigate inflationary cost increases.
|
|
•
|
inflationary increases related to labor costs and certain raw materials.
|
|
|
Three months ended
|
|
|
|
Nine months ended
|
|
|
||||||||||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
|
% / Point Change
|
|
September 30,
2018 |
September 30,
2017 |
|
% / Point Change
|
||||||||||
|
Net sales
|
$
|
238.0
|
|
$
|
233.0
|
|
|
2.1
|
%
|
|
$
|
720.2
|
|
$
|
698.8
|
|
|
3.1
|
%
|
|
Segment income
|
36.6
|
|
39.3
|
|
|
(6.9
|
)%
|
|
119.7
|
|
112.7
|
|
|
6.2
|
%
|
||||
|
% of net sales
|
15.4
|
%
|
16.9
|
%
|
|
(1.5
|
) pts
|
|
16.6
|
%
|
16.1
|
%
|
|
0.5
|
pts
|
||||
|
|
Three months ended September 30, 2018
|
Nine months ended September 30, 2018
|
||
|
|
over the prior year period
|
over the prior year period
|
||
|
Volume
|
4.2
|
%
|
2.0
|
%
|
|
Price
|
1.1
|
|
0.9
|
|
|
Core growth
|
5.3
|
|
2.9
|
|
|
Acquisition (divestiture)
|
(2.2
|
)
|
(1.1
|
)
|
|
Currency
|
(1.0
|
)
|
1.3
|
|
|
Total
|
2.1
|
%
|
3.1
|
%
|
|
•
|
higher sales volume in our commercial and residential business; and
|
|
•
|
selective increases in selling prices to mitigate inflationary cost increases.
|
|
•
|
sales declines due to sale of certain businesses in the first nine months of 2018.
|
|
|
Three months ended September 30, 2018
|
Nine months ended September 30, 2018
|
||
|
|
over the prior year period
|
over the prior year period
|
||
|
Growth
|
(0.1
|
) pts
|
0.4
|
pts
|
|
Inflation
|
(3.2
|
)
|
(2.5
|
)
|
|
Productivity/Price
|
1.8
|
|
2.6
|
|
|
Total
|
(1.5
|
) pts
|
0.5
|
pts
|
|
•
|
inflationary increases related to labor costs and certain raw materials.
|
|
•
|
higher sales volume in our residential and commercial businesses, which resulted in increased leverage on operating expenses; and
|
|
•
|
cost control and savings generated from lean initiatives.
|
|
•
|
higher sales volume in our residential and commercial businesses, which resulted in increased leverage on operating expenses; and
|
|
•
|
cost control and savings generated from back-office consolidation, reduction in personnel and other lean initiatives.
|
|
•
|
inflationary increases related to labor costs and certain raw materials.
|
|
|
Q4
|
|
||||||||||||||||||||||
|
In millions
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
Total
|
||||||||||||||||
|
Debt obligations
|
$
|
—
|
|
$
|
410.5
|
|
$
|
74.0
|
|
$
|
103.8
|
|
$
|
88.3
|
|
$
|
108.4
|
|
$
|
19.3
|
|
$
|
804.3
|
|
|
Interest obligations on fixed-rate debt
|
$
|
5.9
|
|
$
|
22.0
|
|
$
|
11.5
|
|
$
|
6.3
|
|
$
|
3.7
|
|
$
|
0.9
|
|
$
|
1.8
|
|
$
|
52.1
|
|
|
|
Nine months ended
|
|||||
|
In millions
|
September 30,
2018 |
September 30,
2017 |
||||
|
Net cash provided by (used for) operating activities of continuing operations
|
$
|
299.2
|
|
$
|
147.6
|
|
|
Capital expenditures of continuing operations
|
(33.8
|
)
|
(25.4
|
)
|
||
|
Proceeds from sale of property and equipment of continuing operations
|
(0.4
|
)
|
3.2
|
|
||
|
Free cash flow from continuing operations
|
$
|
265.0
|
|
$
|
125.4
|
|
|
Net cash provided by (used for) operating activities of discontinued operations
|
(14.6
|
)
|
214.2
|
|
||
|
Capital expenditures of discontinued operations
|
(7.4
|
)
|
(31.9
|
)
|
||
|
Proceeds from sale of property and equipment of discontinued operations
|
2.3
|
|
4.2
|
|
||
|
Free cash flow
|
$
|
245.3
|
|
$
|
311.9
|
|
|
|
(a)
|
(b)
|
(c)
|
(d)
|
||||||
|
Period
|
Total number
of shares
purchased
|
Average price
paid per share
|
Total number of shares purchased as part of publicly announced plans or programs
|
Dollar value of shares that may yet be purchased under the plans or programs
|
||||||
|
July 1 - July 28
|
30,835
|
|
$
|
33.29
|
|
—
|
|
$
|
600,000,070
|
|
|
July 29 - August 25
|
2,286,887
|
|
$
|
43.71
|
|
2,286,887
|
|
$
|
500,000,101
|
|
|
August 26 - September 30
|
10,460
|
|
$
|
35.94
|
|
—
|
|
$
|
500,000,101
|
|
|
Total
|
2,328,182
|
|
|
2,286,887
|
|
|
||||
|
(a)
|
The purchases in this column include
30,835
shares for the period
July 1 - July 28
,
0
shares for the period
July 29 - August 25
and
10,460
shares for the period
August 26 - September 30
deemed surrendered to us by participants in our 2012 Stock and Incentive Plan (the “2012 Plan”) and earlier stock incentive plans that are now outstanding under the 2012 Plan (collectively the “Plans”) to satisfy the exercise price or withholding of tax obligations related to the exercise of stock options and vesting of restricted and performance shares.
|
|
(b)
|
The average price paid in this column includes shares deemed surrendered to us by participants in the Plans to satisfy the exercise price for the exercise price of stock options and withholding tax obligations due upon stock option exercises and vesting of restricted and performance shares.
|
|
(c)
|
The number of shares in this column represents the number of shares repurchased as part of our publicly announced plans to repurchase our ordinary shares up to the maximum dollar limit authorized by the Board of Directors, discussed below.
|
|
(d)
|
In December 2014, our Board of Directors authorized the repurchase of our ordinary shares up to a maximum dollar limit of $1.0 billion. On May 8, 2018, the Board of Directors authorized the repurchase of our ordinary shares up to a maximum dollar limit of
$750.0 million
, replacing the 2014 authorization. The 2018 authorization expires on
May 31, 2021
. We have
$500.0 million
remaining availability for repurchases under the 2018 authorization.
|
|
|
Certification of Chief Executive Officer.
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer.
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
101
|
|
The following materials from Pentair plc’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 are filed herewith, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 2018 and 2017, (ii) the Condensed Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017, (iii) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017, (iv) the Condensed Consolidated Statements of Changes in Equity for the nine months ended September 30, 2018 and 2017, and (v) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
Pentair plc
|
|
|
|
Registrant
|
|
|
|
|
|
|
|
By
|
/s/ Mark C. Borin
|
|
|
|
Mark C. Borin
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
By
|
/s/ Ademir Sarcevic
|
|
|
|
Ademir Sarcevic
|
|
|
|
Senior Vice President and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|