These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
(state or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Trading
Symbol
|
|
Name of each Exchange
on which registered
|
|
|
|
|
|
|
|
Large Accelerated Filer
|
|
☐
|
|
Accelerated Filer
|
|
☐
|
|
Non-Accelerated
Filer
|
|
☒ |
|
Smaller Reporting Company
|
|
|
|
|
|
Emerging growth company
|
|
|
||
| PART I | ||||||
|
Item 1.
|
1 | |||||
|
Item 1A.
|
14 | |||||
|
Item 1B.
|
28 | |||||
|
Item 2.
|
28 | |||||
|
Item 3.
|
35 | |||||
|
Item 4.
|
35 | |||||
| PART II | ||||||
|
Item 5.
|
36 | |||||
|
Item 6.
|
37 | |||||
|
Item 7.
|
37 | |||||
|
Item 7A.
|
43 | |||||
|
Item 8.
|
43 | |||||
|
Item 9.
|
43 | |||||
|
Item 9A.
|
43 | |||||
|
Item 9B.
|
44 | |||||
| PART III | ||||||
|
Item 10.
|
45 | |||||
|
Item 11.
|
45 | |||||
|
Item 12.
|
45 | |||||
|
Item 13.
|
45 | |||||
|
Item 14.
|
45 | |||||
| PART IV | ||||||
|
Item 15.
|
46 | |||||
| SIGNATURES | 50 | |||||
| FINANCIAL STATEMENTS: | ||||||
|
F-1
|
||||||
| • |
The market prices of oil, natural gas, NGLs, and other products or services,
|
| • |
Our commodity hedging arrangements
|
| • |
The supply and demand for oil, natural gas, NGLs, and other products or services
|
| • |
Production and reserve levels;
|
| • |
Drilling risks;
|
| • |
Economic and competitive conditions;
|
| • |
The availability of capital resources;
|
| • |
Capital expenditure and other contractual obligations;
|
| • |
Weather conditions’
|
| • |
Inflation rates;
|
| • |
The availability of goods and services;
|
| • |
Legislative, regulatory or policy changes;
|
| • |
Terrorism or cyber attacks
|
| • |
Occurrence of property acquisitions or divestitures;
|
| • |
The integration of acquisitions;
|
| • |
The securities or capital markets and related risks such as general credit, liquidity, market and interest-rate risks; and
|
| • |
Other factors disclosed under Items 1 and 2—Business and Properties—Estimated Proved Reserves and Future Net Cash Flows, Item 1A—Risk Factors, Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations, and elsewhere in this Form
10-K
|
|
Item 1.
|
BUSINESS.
|
|
Oil Purchasers:
|
||||
|
Apache Corporation
|
48 | % | ||
|
Plains All American Inc.
|
18 | % | ||
|
Gas Purchasers:
|
||||
|
Apache Corporation
|
52 | % | ||
|
Targa Pipeline
Mid-Continent
West Tex, LLC
|
19 | % |
|
Item 1A.
|
RISK FACTORS.
|
| • |
the level of consumer product demand;
|
| • |
weather conditions;
|
| • |
political conditions in natural gas and oil producing regions, including the Middle East, Africa and South America;
|
| • |
the ability of the members of the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls;
|
| • |
the price levels and quantities of foreign imports;
|
| • |
actions of governmental authorities;
|
| • |
the availability, proximity and capacity of gathering, transportation, processing and/or refining facilities in regional or localized areas that may affect the realized price for natural gas and oil;
|
| • |
inventory storage levels;
|
| • |
the nature and extent of domestic and foreign governmental regulations and taxation, including environmental and climate change regulation;
|
| • |
the price, availability and acceptance of alternative fuels;
|
| • |
technological advances affecting energy consumption;
|
| • |
speculation by investors in oil and natural gas;
|
| • |
variations between product prices at sales points and applicable index prices;
|
| • |
overall economic conditions and
|
| • |
global or national health concerns, including the outbreak of pandemic or contagious disease, such as the coronavirus.
|
| • |
decreases in natural gas and oil prices;
|
| • |
unexpected drilling conditions, pressure or irregularities in formations;
|
| • |
equipment failures or accidents;
|
| • |
adverse weather conditions;
|
| • |
loss of title or other title related issues;
|
| • |
surface access restrictions;
|
| • |
lack of available gathering or processing facilities or delays in the construction thereof;
|
| • |
compliance with, or changes in, governmental requirements and regulation, including with respect to wastewater disposal, discharge of greenhouse gases and fracturing; and
|
| • |
shortages or delays in the availability of required goods or services such as drilling rigs or crews, the delivery of equipment and the availability of sufficient water for drilling operations.
|
| • |
the results of exploration efforts and the acquisition, review and analysis of the seismic data;
|
| • |
the availability of sufficient capital resources to us and the other participants for the drilling of the prospects;
|
| • |
the approval of the prospects by other participants after additional data has been compiled;
|
| • |
economic and industry conditions at the time of drilling, including prevailing and anticipated prices for natural gas and oil and the availability of drilling rigs and crews;
|
| • |
our financial resources and results; and
|
| • |
the availability of leases and permits on reasonable terms for the prospects.
|
| • |
the quality and quantity of available data;
|
| • |
the interpretation of that data;
|
| • |
the accuracy of various mandated economic assumptions; and
|
| • |
the judgment of the persons preparing the estimate.
|
| • |
blowouts, cratering and explosions;
|
| • |
mechanical problems;
|
| • |
uncontrolled flows of natural gas, oil or well fluids;
|
| • |
formations with abnormal pressures;
|
| • |
pollution and other environmental risks; and
|
| • |
natural disasters.
|
| • |
a counterparty is unable to satisfy its obligations
|
| • |
production is less than expected; or
|
| • |
there is an adverse change in the expected differential between the underlying price in the derivative instrument and actual prices received for our production.
|
|
Item 1B.
|
UNRESOLVED STAFF COMMENTS.
|
|
Item 2.
|
PROPERTIES.
|
|
2021
|
2020
|
2019
|
||||||||||||||||||||||
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
|
Exploratory:
|
||||||||||||||||||||||||
|
Oil
|
— | — | — | — | — | — | ||||||||||||||||||
|
Gas
|
— | — | — | — | — | — | ||||||||||||||||||
|
Dry
|
— | — | — | — | — | — | ||||||||||||||||||
|
Development:
|
||||||||||||||||||||||||
|
Oil
|
12 | 4.61 | 1 | 0.1 | 18 | 1.6 | ||||||||||||||||||
|
Gas
|
— | — | — | — | — | — | ||||||||||||||||||
|
Dry
|
— | — | — | — | — | — | ||||||||||||||||||
|
Total:
|
||||||||||||||||||||||||
|
Oil
|
12 | 4.61 | 1 | 0.1 | 18 | 1.6 | ||||||||||||||||||
|
Gas
|
— | — | — | — | — | — | ||||||||||||||||||
|
Dry
|
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 12 | 4.61 | 1 | 0.1 | 18 | 1.6 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Gross
|
Net
|
|||||||
|
Producing wells
(1)
:
|
||||||||
|
Oil Wells
|
926 | 498 | ||||||
|
Gas Wells
|
281 | 66 | ||||||
|
(1)
|
A gross well is a well in which a working interest is owned. A net well is the sum of the fractional revenue interests owned in gross wells. Wells are classified by their primary product. Some wells produce both oil and gas.
|
|
2021
|
2020
|
2019
|
||||||||||
|
Oil (barrels)
|
738,000 | 726,996 | 1,242,000 | |||||||||
|
NGL (barrels)
|
416,000 | 435,260 | 574,000 | |||||||||
|
Gas (Mcf)
|
3,236,000 | 3,374,397 | 4,397,000 | |||||||||
|
2021
|
2020
|
2019
|
||||||||||
|
Average sales price per barrel of oil
|
$ | 68.39 | $ | 38.02 | $ | 55.04 | ||||||
|
Average sales price per barrel of NGL
|
$ | 26.97 | $ | 11.22 | $ | 15.87 | ||||||
|
Average sales price per Mcf of natural gas
|
$ | 3.53 | $ | 1.24 | $ | 1.49 | ||||||
|
Average production costs per net equivalent barrel of oil
(1)
|
$ | 13.76 | $ | 12.25 | $ | 11.52 | ||||||
|
(1)
|
Net equivalent barrels are computed at a rate of 6 Mcf per barrel and costs exclude production taxes.
|
|
2021
|
2020
|
2019
|
||||||||||
|
Average sales price per barrel of oil
|
$ | 64.04 | $ | 45.79 | $ | 53.58 | ||||||
|
Average sales price per barrel of NGL
|
$ | 26.97 | $ | 11.22 | $ | 16.49 | ||||||
|
Average sales price per Mcf of natural gas
|
$ | 2.97 | $ | 1.38 | $ | 1.51 | ||||||
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||||||||
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
|
Leasehold acreage
|
90,933 | 25,358 | — | — | 90,933 | 25,358 | ||||||||||||||||||
|
Mineral fee acreage
|
1,640 | 117 | 19,257 | 417 | 20,897 | 534 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
92,573 | 25,475 | 19,257 | 417 | 111,830 | 25,892 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Reserve Category
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Proved Developed
|
Proved Undeveloped
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||
|
As of
December 31, |
Oil
(MBbls) |
NGLs
(MBbls) |
Gas
(MMcf) |
Total
(MBoe) |
Oil
(MBbls) |
NGLs
(MBbls) |
Gas
(MMcf) |
Total
(MBoe) |
Oil
(MBbls) |
NGLs
(MBbls) |
Gas
(MMcf) |
Total
(MBoe) |
||||||||||||||||||||||||||||||||||||
|
2019
|
4,381 | 2,914 | 19,995 | 10,268 | 1,833 | 1,017 | 4,547 | 3,608 | 6,214 | 3,931 | 24,542 | 14,235 | ||||||||||||||||||||||||||||||||||||
|
2020
|
2,684 | 2,258 | 13,633 | 7,214 | 1,784 | 787 | 3,897 | 3,221 | 4,468 | 3,045 | 17,530 | 10,435 | ||||||||||||||||||||||||||||||||||||
|
2021
|
5,386 | 2,882 | 23,902 | 12,252 | — | — | — | — | 5,386 | 2,882 | 23,902 | 12,252 | ||||||||||||||||||||||||||||||||||||
| (a) |
In computing total reserves on a barrels of oil equivalent (Boe) basis, gas is converted to oil based on its relative energy content at the rate of six Mcf of gas to one barrel of oil and NGLs are converted based upon volume; one barrel of natural gas liquids equals one barrel of oil.
|
|
Proved Developed
|
Proved Undeveloped
|
Total
|
||||||||||||||||||||||||||||||
|
As of December 31,
|
Future Net
Revenue |
Present
Value 10 Of Future Net Revenue |
Future Net
Revenue |
Present
Value 10 Of Future Net Revenue |
Future Net
Revenue |
Present
Value 10 Of Future Net Revenue |
Present
Value 10 Of Future Income Taxes |
Standardized
Measure of Discounted Cash flow |
||||||||||||||||||||||||
|
2019
|
$ | 116,592 | $ | 82,155 | $ | 42,700 | $ | 17,876 | $ | 159,292 | $ | 100,031 | $ | 18,419 | $ | 81,612 | ||||||||||||||||
|
2020
|
$ | 43,886 | $ | 34,717 | $ | 37,346 | $ | 21,823 | $ | 81,232 | $ | 56,539 | $ | 14,920 | $ | 41,619 | ||||||||||||||||
|
2021
|
$ | 275,227 | $ | 171,906 | $ | — | $ | — | $ | 275,227 | $ | 171,906 | $ | 36,100 | $ | 135,806 | ||||||||||||||||
|
Gulf
Coast |
Mid-
Continent |
West
Texas |
Other
|
Total
|
||||||||||||||||
|
Proved Reserves as of December 31, 2021 (MBoe)
|
||||||||||||||||||||
|
Developed
|
906 | 2,383 | 8,957 | 6 | 12,252 | |||||||||||||||
|
Undeveloped
|
— | — | — | — | — | |||||||||||||||
|
Total
|
906 | 2,383 | 8,957 | 6 | 12,252 | |||||||||||||||
|
Average Net Daily Production (Boe per day)
|
336 | 747 | 2,878 | 3 | 3,964 | |||||||||||||||
|
Gross Productive Wells (Working Interest and ORRI Wells)
|
207 | 549 | 576 | 200 | 1,532 | |||||||||||||||
|
Gross Productive Wells (Working Interest Only)
|
189 | 400 | 530 | 88 | 1,207 | |||||||||||||||
|
Net Productive Wells (Working Interest Only)
|
105 | 189 | 263 | 6 | 564 | |||||||||||||||
|
Gross Operated Productive Wells
|
137 | 195 | 321 | — | 653 | |||||||||||||||
|
Gross Operated Water Disposal, Injection and Supply wells
|
7 | 44 | 6 | — | 57 | |||||||||||||||
|
Item 3.
|
LEGAL PROCEEDINGS.
|
|
Item 4.
|
MINE SAFETY DISCLOSURES.
|
|
Item 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
|
High
|
Low
|
|||||||
|
2021
|
||||||||
|
First Quarter
|
$ | 98.00 | $ | 34.33 | ||||
|
Second Quarter
|
53.72 | 39.89 | ||||||
|
Third Quarter
|
73.80 | 45.20 | ||||||
|
Fourth Quarter
|
71.71 | 58.50 | ||||||
|
2020
|
||||||||
|
First Quarter
|
$ | 154.38 | $ | 47.68 | ||||
|
Second Quarter
|
110.79 | 49.70 | ||||||
|
Third Quarter
|
79.13 | 62.60 | ||||||
|
Fourth Quarter
|
71.80 | 42.39 | ||||||
|
2021 Month
|
Number of
Shares |
Average Price Paid
per share |
Maximum Number of
Shares that May Yet Be Purchased Under The Program at
Month-End
|
|||||||||
|
January
|
— | $ | — | 147,721 | ||||||||
|
February
|
— | — | 147,721 | |||||||||
|
March
|
— | — | 147,721 | |||||||||
|
April
|
— | — | 147,721 | |||||||||
|
May
|
— | — | 147,721 | |||||||||
|
June
|
— | — | 147,721 | |||||||||
|
July
|
— | — | 147,721 | |||||||||
|
2021 Month
|
Number of
Shares |
Average Price Paid
per share |
Maximum Number of
Shares that May Yet Be Purchased Under The Program at
Month-End
|
|||||||||
|
August
|
— | — | 147,721 | |||||||||
|
September
|
— | — | 147,721 | |||||||||
|
October
|
— | — | 147,721 | |||||||||
|
November
|
— | — | 147,721 | |||||||||
|
December
|
2,100 | 69.04 | 145,621 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total / Average
|
2,100 | $ | 69.04 | |||||||||
|
|
|
|
|
|||||||||
|
Item 6.
|
SELECTED FINANCIAL DATA
|
|
Item 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
2022
|
2023
|
2022
|
2023
|
|||||||||||||
|
Swap Agreements
|
||||||||||||||||
|
Natural Gas (MMBTU)
|
1,528,000 | 377,000 | $ | 3.15 | $ | 3.87 | ||||||||||
|
Oil (barrels)
|
530,600 | 114,200 | $ | 66.20 | $ | 74.07 | ||||||||||
|
Twelve months ended
December 31, |
Increase /
(Decrease) |
Increase /
(Decrease) |
||||||||||||||
|
2021
|
2020
|
|||||||||||||||
|
Barrels of Oil Produced
|
738,000 | 733,000 | 5,000 | 0.68 | % | |||||||||||
|
Average Price Received
|
$ | 68.39 | $ | 38.02 | $ | 30.38 | 79.91 | % | ||||||||
|
|
|
|
|
|
|
|||||||||||
|
Oil Revenue (In 000’s)
|
$ | 50,474 | $ | 27,865 | $ | 22,609 | 81.14 | % | ||||||||
|
|
|
|
|
|
|
|||||||||||
|
Mcf of Gas Sold
|
3,236,000 | 3,381,000 | (145,000 | ) | (4.29 | )% | ||||||||||
|
Average Price Received
|
$ | 3.53 | $ | 1.24 | $ | 2.29 | 184.25 | % | ||||||||
|
|
|
|
|
|
|
|||||||||||
|
Gas Revenue (In 000’s)
|
$ | 11,432 | $ | 4,202 | $ | 7,230 | 172.06 | % | ||||||||
|
|
|
|
|
|
|
|||||||||||
|
Barrels of Natural Gas Liquids Sold
|
416,000 | 437,000 | (21,000 | ) | (4.85 | )% | ||||||||||
|
Average Price Received
|
$ | 26.97 | $ | 11.22 | $ | 15.75 | 140.36 | % | ||||||||
|
|
|
|
|
|
|
|||||||||||
|
Natural Gas Liquids Revenue (In 000’s)
|
$ | 11,220 | $ | 4,906 | $ | 6,314 | 128.70 | % | ||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Oil & Gas Revenue (In 000’s)
|
$ | 73,126 | $ | 36,973 | $ | 36,153 | 97.78 | % | ||||||||
|
Twelve months ended
December 31, |
||||||||
|
2021
|
2020
|
|||||||
|
Oil derivatives – realized (losses) gains
|
$ | (3,212 | ) | $ | 5,697 | |||
|
Oil derivatives – unrealized (losses) gains
|
(4,055 | ) | 161 | |||||
|
|
|
|
|
|||||
|
Total (losses) gains on oil derivatives
|
$ | (7,267 | ) | $ | 5,858 | |||
|
Natural gas derivatives – realized (losses) gains
|
(1,833 | ) | 476 | |||||
|
Natural gas derivatives – unrealized (losses)
|
(859 | ) | (351 | ) | ||||
|
|
|
|
|
|||||
|
Total (losses) gains on natural gas derivatives
|
$ | (2,692 | ) | $ | 125 | |||
|
|
|
|
|
|||||
|
Total (losses) gains on oil and natural gas
|
$ | (9,959 | ) | $ | 5,983 | |||
|
|
|
|
|
|||||
|
2021
|
2020
|
Increase /
(Decrease) |
Increase /
(Decrease) |
|||||||||||||
|
Oil Price
|
$ | 64.04 | $ | 45.79 | $ | 18.25 | 39.9 | % | ||||||||
|
Gas Price
|
$ | 2.97 | $ | 1.38 | $ | 1.58 | 114.4 | % | ||||||||
|
NGL Price
|
$ | 26.97 | $ | 11.22 | $ | 15.75 | 140.4 | % | ||||||||
|
Item 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
|
Item 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
|
|
Item 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|
|
Item 9A.
|
CONTROLS AND PROCEDURES.
|
|
Item 9B.
|
OTHER INFORMATION.
|
|
Item 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|
|
Item 11.
|
EXECUTIVE COMPENSATION.
|
|
Item 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|
|
Item 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
|
|
Item 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES.
|
|
Item 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
|
| 1. |
Financial statements (Index to Consolidated Financial Statements at page
F-1
of this Report)
|
| 2. |
Financial Statement Schedules (Index to Consolidated Financial Statements – Supplementary Information at page
F-1
of this Report)
|
| 3. |
Exhibits:
|
|
Exhibit No.
|
||
| 101.INS | Inline XBRL (eXtensible Business Reporting Language) Instance Document (filed herewith) | |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document (filed herewith) | |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith) | |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith) | |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith) | |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith) | |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |
| PrimeEnergy Resources Corporation | ||
| By: |
/s/ Charles E. Drimal, Jr.
|
|
| Charles E. Drimal, Jr. | ||
| Chairman, Chief Executive Officer and President | ||
|
/s/ Charles E. Drimal, Jr.
Charles E. Drimal, Jr.
|
Chairman, Chief Executive Officer and President;
The Principal Executive Officer
|
|
|
/s/ Beverly A. Cummings
Beverly A. Cummings
|
Director, Executive Vice President and Treasurer;
The Principal Financial Officer
|
|
|
/s/ Clint Hurt
Clint Hurt
|
Director |
/s/ Thomas S. T. Gimbel
Thomas S. T. Gimbel
|
Director | |||
|
/s/ H. Gifford Fong
H. Gifford Fong
|
Director | |||||
|
F-2
|
||||
|
Financial Statements
|
||||
|
F-5
|
||||
|
F-6
|
||||
|
F-7
|
||||
|
F-8
|
||||
|
F-9
|
||||
|
Supplementary Information:
|
||||
|
F-22
|
||||
|
F-22
|
||||
|
F-22
|
||||
|
F-23
|
||||
|
F-24
|
||||
|
F-24
|
||||
|
F-25
|
|
Depreciation, Depletion and Amortization and Impairment of Property and Equipment
|
||
|
Description of
the Matter
|
At December 31, 2021, the carrying value of the Company’s property and equipment was $184.7 million, and depreciation, depletion and amortization (DD&A) expense was $26.3 million for the year then ended. As described in Note 1, the Company follows the “successful efforts” method of accounting for its oil and gas properties. Under the “successful efforts” method, costs of acquiring undeveloped oil and gas leasehold acreage, including lease bonuses, brokers’ fees and other related costs, are capitalized. Provisions for impairment of undeveloped oil and gas leases are based on periodic evaluations. Annual lease rentals and exploration expenses, including geological and geophysical expenses and exploratory dry hole costs, are charged against income as incurred. Costs of drilling and equipping productive wells, including development of dry holes and related production facilities, are capitalized. All other property and equipment are carried at cost. Depreciation and depletion of oil and gas production equipment and properties are determined under the unit-of-production method based on estimated proved developed recoverable oil and gas reserves. Depreciation of all other equipment is determined under the straight-line method using various rates based on useful lives generally ranging from 5 to 10 years. The cost of assets and related accumulated depreciation is removed from the accounts when such assets are disposed of, and any related gains or losses are reflected in current earnings.
Interest costs related to financing major oil and gas projects in progress are capitalized until the projects are evaluated or until the projects are substantially complete and ready for their intended use if the projects are evaluated and successful.
The Company reviews long-lived assets, including oil and gas properties, for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recovered. If the carrying amounts are not expected to be recovered by undiscounted cash flows, the assets are impaired, and an impairment loss is recorded. The amount of impairment is based on the estimated fair value of the assets determined by discounting anticipated future net cash flows.
Proved oil and gas reserves directly impact financial accounting estimates, including depreciation, depletion and amortization. Proved reserves represent estimated quantities of natural gas, crude oil, condensate, and natural gas liquids that geological and engineering data demonstrate, with reasonable certainty, to be recoverable in future years from known reservoirs under economic and operating conditions existing at the time the estimates were made. The process of estimating quantities of proved oil and gas reserves is very complex, requiring significant subjective decisions in the evaluation of all available geological, engineering and economic data for each reservoir. The data for a given reservoir may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. Consequently, material revisions (upward or downward) to existing reserve estimates may occur from time to time.
Estimates of oil and gas reserves, as determined by independent petroleum engineers, are continually subject to revision based on price, production history and other factors. Depletion expense, which is computed based on the units of production method, could be significantly impacted by changes in such estimates. Additionally, U.S. generally accepted accounting principles require that if the expected future undiscounted cash flows from an asset are less than its carrying cost, that asset must be written down to its fair market value. As the fair market value of an oil and gas property will usually be significantly less than the total undiscounted future net revenues expected from that asset, slight changes in the estimates used to determine future net revenues from an asset could lead to the necessity of recording a significant impairment of that asset.
Auditing the Company’s DD&A and impairment calculations is complex because of the use of independent petroleum engineers and the evaluation of management’s determination of the inputs described above used by the engineers in estimating oil and gas reserves.
|
|
How We Addressed the Matter in Our Audit
|
We obtained an understanding and evaluated the design of the Company’s controls over its process to calculate DD&A and impairment, including management’s controls over the completeness and accuracy of the financial data utilized by the engineers in estimating oil and gas reserves.
Our audit procedures included, among others, evaluating the professional qualifications and objectivity of the Company’s independent petroleum engineers responsible for the preparation of the proved oil and gas reserve estimates for select properties. In addition, we compared the Company’s recent production with its reserve estimates for properties that have significant production or significant reserve quantities and inquired of disproportionate ratios that did not align with our expectations. We also tested the mathematical accuracy of the DD&A and impairment calculations, including comparing the oil and gas reserve amounts used in the calculations to the Company’s reserve reports.
|
|
|
Accounting for Asset Retirement Obligations
|
||
|
Description of
the Matter
|
At December 31, 2021, the asset retirement obligation (ARO) balance totaled $14.3 million. As further described in Note 1, the Company’s ARO primarily represents the estimated present value of the amount the Company will incur to plug, abandon, and remediate producing properties at the end of their productive lives, in accordance with applicable state laws. The Company determined its asset retirement obligation by calculating the present value of estimated cash flows related to the liability. The asset retirement obligation is recorded as a liability at its estimated present value at its inception, with an offsetting increase to producing properties. Periodic accretion of discount of the estimated liability is recorded as an expense in the statement of operations.
The Company’s liability is determined using significant assumptions, including current estimates of plugging and abandonment costs, annual inflation of these costs, the productive life of wells and a risk-adjusted interest rate. Changes in any of these assumptions can result in significant revisions to the estimated asset retirement obligation. Revisions to the asset retirement obligation are recorded with an offsetting change to producing properties, resulting in prospective changes to depreciation, depletion and amortization expense and accretion of discount. Because of the subjectivity of assumptions and the relatively long life of most of the Company’s wells, the costs to ultimately retire the wells may vary significantly from previous estimates.
Auditing the Company’s ARO is complex and highly judgmental because of the significant estimation by management in determining the obligation. In particular, the estimate was sensitive to significant subjective assumptions such as retirement cost estimates and the estimated timing of settlements, which are both affected by expectations about future market and economic conditions.
|
|
|
How We Addressed the Matter in Our Audit
|
We obtained an understanding and evaluated the design of the Company’s internal controls over its ARO estimation process, including management’s review of the significant assumptions that have a material effect on the determination of the obligations. To test the ARO for the Company, our audit procedures included, among others, assessing the significant assumptions and inputs used in the valuation, such as retirement cost estimates and timing of settlement assumptions. Additionally, we compared the ARO against historical results, reviewed the reasonableness of the discount rate utilized in the estimate, considered the reasonableness of the current and long-term portion of the obligation by comparing the accretion expense trends, and considered the completeness of the properties included in the estimate by comparing to the Company’s reserve reports. |
|
|
|
As of December 31,
|
|
|||||
|
|
|
2021
|
|
|
2020
|
|
||
|
ASSETS
|
|
|
||||||
|
Current Assets
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
|
|
|
Accounts receivable, net
|
|
|
|
|
|
|
|
|
|
Prepaid obligations
|
|
|
|
|
|
|
|
|
|
Other current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
Property and Equipment
|
|
|
|
|
|
|
|
|
|
Oil and gas properties at cost
|
|
|
|
|
|
|
|
|
|
Less: Accumulated depletion and depreciation
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Field and office equipment at cost
|
|
|
|
|
|
|
|
|
|
Less: Accumulated depreciation
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Property and Equipment, Net
|
|
|
|
|
|
|
|
|
|
Derivative asset long-term and other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Assets
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
|
|
|
$
|
|
|
|
Accrued liabilities
|
|
|
|
|
|
|
|
|
|
Due to related parties
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
—
|
|
|
|
|
|
|
Current portion of asset retirement and other long-term obligations
|
|
|
|
|
|
|
|
|
|
Derivative liability short-term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Current Liabilities
|
|
|
|
|
|
|
|
|
|
Long-Term Bank Debt
|
|
|
|
|
|
|
|
|
|
Asset Retirement Obligations
|
|
|
|
|
|
|
|
|
|
Derivative Liability Long-Term
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes
|
|
|
|
|
|
|
|
|
|
Other Long-Term Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Liabilities
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
Common stock, $.
.
|
|
|
|
|
|
|
|
|
|
Paid-in
capital
|
|
|
|
|
|
|
|
|
|
Retained earnings
|
|
|
|
|
|
|
|
|
|
Treasury stock, at cost; 2021:
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|||||
|
Total Stockholders’ Equity – PrimeEnergy
|
|
|
|
|
|
|
|
|
|
Non-controlling
interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Liabilities and Equity
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|||||
|
|
|
For the Year Ended
December 31, |
|
|||||
|
|
|
2021
|
|
|
2020
|
|
||
|
Revenues
|
|
|
|
|
|
|
|
|
|
Oil sales
|
$ |
|
$ |
|
||||
|
Natural gas sales
|
|
|
||||||
|
Natural gas liquids sales
|
|
|
||||||
|
Realized gain (loss) on derivative instruments, net
|
(
|
) |
|
|||||
|
Field service income
|
|
|
||||||
|
Administrative overhead fees
|
|
|
||||||
|
Unrealized (loss) on derivative instruments
|
(
|
) |
(
|
) | ||||
|
Other income
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Revenues
|
|
|
||||||
|
Costs and Expenses
|
||||||||
|
Lease operating expense
|
|
|
||||||
|
Field service expense
|
|
|
||||||
|
Depreciation, depletion, amortization and accretion on discounted liabilities
|
|
|
||||||
|
General and administrative expense
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Costs and Expenses
|
|
|
||||||
|
Gain on Sale and Exchange of Assets
|
|
|
||||||
|
|
|
|
|
|||||
|
Income (Loss) from Operations
|
|
(
|
) | |||||
|
Other Income and Expenses
|
||||||||
|
Less: Interest expense
|
(
|
) |
(
|
) | ||||
|
Add: Other income
|
— |
|
||||||
|
Add: PPP
Loan
Forgiveness
|
|
— | ||||||
|
|
|
|
|
|||||
|
Income (Loss) Before Provision for (Benefit from) Income Taxes
|
|
(
|
) | |||||
|
Provision (Benefit from) Income Taxes
|
|
(
|
) | |||||
|
|
|
|
|
|||||
|
Net Income (Loss)
|
|
(
|
) | |||||
|
Less: Net Income (Loss) Attributable to
Non-Controlling
Interest
|
|
(
|
) | |||||
|
|
|
|
|
|||||
|
Net Income (Loss) Attributable to PrimeEnergy
|
$ |
|
$ |
(
|
) | |||
|
|
|
|
|
|||||
|
Basic Income (Loss) Per Common Share
|
$ |
|
$ |
(
|
) | |||
|
|
|
|
|
|||||
|
Diluted Income (Loss) Per Common Share
|
$ |
|
$ |
(
|
) | |||
|
|
|
|
|
|||||
|
|
|
Shares
Outstanding |
|
|
Common
Stock |
|
|
Additional
Paid-In
Capital |
|
|
Retained
Earnings |
|
|
Treasury
Stock |
|
|
Total
Stockholders’ Equity – PrimeEnergy |
|
|
Non-
Controlling Interest |
|
|
Total
Equity |
|
||||||||
|
Balance at December 31, 2019
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
|
$ |
|
$ |
|
||||||||||||||||
|
Purchase
|
(
|
) | — | — | — |
(
|
) |
(
|
) | — |
(
|
) | ||||||||||||||||||||
|
Net loss
|
— | — | — |
(
|
) | — |
(
|
) |
(
|
) |
(
|
) | ||||||||||||||||||||
|
Purchase of
non-controlling
interest
|
— | — |
|
— | — |
|
(
|
) |
(
|
) | ||||||||||||||||||||||
|
Distributions to
non-controlling
interest
|
— | — | — | — | — | — |
(
|
) |
(
|
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Balance at December 31, 2020
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
|
$ |
|
$ |
|
||||||||||||||||
|
Purchase
|
(
|
) | — | — | — |
(
|
) |
(
|
) | — |
(
|
) | ||||||||||||||||||||
|
Net
Income
|
— | — | — |
|
— |
|
|
|
||||||||||||||||||||||||
|
Purchase of
non-controlling
interest
|
— | — |
|
|
— |
|
(
|
) |
(
|
) | ||||||||||||||||||||||
|
Distributions to
non-controlling
interest
|
— | — | — |
|
— | — |
(
|
) |
(
|
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Balance at December 31, 2021
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
) | $ |
|
$ |
|
$ |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
For the Year Ended
December 31, |
|
|||||
|
|
|
2021
|
|
|
2020
|
|
||
|
Cash Flows from Operating Activities:
|
|
|
||||||
|
Net
Income (Loss)
|
$ |
|
$ |
(
|
) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation, depletion, amortization and accretion on discounted liabilities
|
|
|
||||||
|
Gain on sale of properties
|
(
|
) |
(
|
) | ||||
|
Unrealized loss (gain) on derivative instruments
|
|
|
||||||
|
PPP Loan forgiveness
|
|
|
(
|
)
|
|
|
—
|
|
|
Provision for deferred income taxes
|
|
|
||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(
|
) |
|
|||||
|
Due to related parties
|
|
|
||||||
|
Prepaid expenses and other assets
|
(
|
) |
|
|||||
|
Accounts payable
|
|
(
|
) | |||||
|
Accrued liabilities
|
|
(
|
) | |||||
|
|
|
|
|
|||||
|
Net Cash Provided by Operating Activities
|
|
|
||||||
|
|
|
|
|
|||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Capital expenditures, including exploration expense
|
(
|
) |
(
|
) | ||||
|
Proceeds from sale of properties and equipment
|
|
|
||||||
|
|
|
|
|
|||||
|
Net Cash (Used in) provided by Investing Activities
|
(
|
) |
|
|||||
|
|
|
|
|
|||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Purchase of stock for treasury
|
(
|
) |
(
|
) | ||||
|
Purchase of
non-controlling
interests
|
(
|
) |
(
|
) | ||||
|
Increase in long-term bank debt and other long-term obligations
|
|
|
||||||
|
Repayment of long-term bank debt and other long-term obligations
|
(
|
) |
(
|
) | ||||
|
Distribution to
non-controlling
interest
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Net Cash (used in) Financing Activities
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
(
|
) | |||||
|
Cash and Cash Equivalents at the Beginning of the Year
|
|
|
||||||
|
|
|
|
|
|||||
|
Cash and Cash Equivalents at the End of the Year
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
Supplemental Disclosures:
|
||||||||
|
Income taxes paid during the year
|
$ |
|
$ |
|
||||
|
Interest paid during the year
|
$ |
|
$ |
|
||||
|
Non-Cash
Disclosures:
|
||||||||
|
Purchase of
non-controlling
interest
|
$ |
|
$ |
|
||||
|
Distribution of
non-controlling
interest in liquidated partnerships
|
$ |
|
$ |
|
||||
|
|
|
December 31,
|
|
|||||
|
(Thousands of dollars)
|
|
2021
|
|
|
2020
|
|
||
|
Joint interest billings
|
$ |
|
$ |
|
||||
|
Trade receivables
|
|
|
||||||
|
Oil and gas sales
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
Less: Allowance for doubtful accounts
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Total
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
|
|
December 31,
|
|
|||||
|
(Thousands of dollars)
|
|
2021
|
|
|
2020
|
|
||
|
Trade
|
$ |
|
$ |
|
||||
|
Royalty and other owners
|
|
|
||||||
|
Partner advances
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
|
|
December 31,
|
|
|||||
|
(Thousands of dollars)
|
|
2021
|
|
|
2020
|
|
||
|
Compensation and related expenses
|
$ |
|
$ |
|
||||
|
Property costs
|
|
|
||||||
|
Taxes
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
(Thousands of dollars)
|
|
Operating
Leases |
|
|
|
2022
|
$ |
|
||
|
2023
|
|
|||
|
|
|
|||
|
Total undiscounted lease payments
|
$ |
|
||
|
Less: Amount associated with discounting
|
(
|
) | ||
|
|
|
|||
|
Net
operating lease liabilities
|
$ |
|
||
|
|
|
|||
|
|
|
Year Ended December 31,
|
|
|||||
|
(Thousands of dollars)
|
|
2021
|
|
|
2020
|
|
||
|
Asset retirement obligation at beginning of period
|
$ |
|
$ |
|
||||
|
Liabilities incurred
|
|
|
||||||
|
Liabilities settled
|
(
|
) |
(
|
) | ||||
|
Liabilities divested
|
(
|
) |
(
|
) | ||||
|
Accretion expense
|
|
|
||||||
|
Revisions in estimated liabilities
|
|
(
|
) | |||||
|
|
|
|
|
|||||
|
Asset retirement obligation at end of period
|
$ |
|
$ |
|
||||
|
|
|
|
|
|||||
|
|
|
Year Ended December 31,
|
|
|||||
|
(Thousands of dollars)
|
|
2021
|
|
|
2020
|
|
||
|
Current:
|
|
|
||||||
|
Federal
|
$ |
|
$ |
|
||||
|
State
|
|
|
||||||
|
|
|
|
|
|||||
|
Total current
|
|
|
||||||
|
Deferred:
|
||||||||
|
Federal
|
|
(
|
) | |||||
|
State
|
|
(
|
) | |||||
|
|
|
|
|
|||||
|
Total deferred
|
|
(
|
) | |||||
|
|
|
|
|
|||||
|
Total income tax provision
|
$ |
|
$ |
(
|
) | |||
|
|
|
|
|
|||||
|
|
|
At December 31,
|
|
|||||
|
(Thousands of dollars)
|
|
2021
|
|
|
2020
|
|
||
|
Deferred Tax Assets:
|
|
|
||||||
|
Accrued liabilities
|
$
|
|
|
$
|
(
|
)
|
||
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
||
|
Derivative Contracts
|
|
|
|
|
|
|
||
|
State Net operating loss carry-forwards
|
|
|
|
|
|
|
||
|
|
|
|
|
|||||
|
Total deferred tax assets
|
|
|
|
|
|
|
||
|
Deferred Tax Liabilities:
|
||||||||
|
Partnership basis difference
|
|
(
|
) |
|
|
|
||
|
Depletion and depreciation
|
|
|
|
|
|
|
||
|
|
|
|
|
|||||
|
Total deferred tax liabilities
|
|
|
|
|
|
|
||
|
|
|
|
|
|||||
|
Net deferred tax liabilities
|
$
|
|
|
$
|
|
|
||
|
|
|
|
|
|||||
|
|
|
Year Ended December 31,
|
|
|||||
|
(Thousands of dollars)
|
|
2021
|
|
|
2020
|
|
||
|
Expected tax expense
|
$ |
|
$ |
(
|
) | |||
|
Net changes in deferred assets and liabilities
|
|
(
|
) | |||||
|
Permanent differences
|
(
|
) |
|
|||||
|
State income tax, net of federal benefit
|
|
|
||||||
|
Provision to return adjustment
|
|
|
||||||
|
Tax Credits
|
(
|
) |
(
|
) | ||||
|
Other, net
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Total income tax provision (benefit)
|
$ |
|
$ |
(
|
) | |||
|
|
|
|
|
|||||
|
Oil:
|
|
|
|
|
|
Apache Corporation
|
|
|
|
%
|
|
Plains All American Inc.
|
|
|
|
%
|
|
Natural gas and liquids:
|
|
|
|
|
|
Apache Corporation
|
|
|
|
%
|
|
Targa Pipeline
Mid-Continent
West Tex, LLC
|
|
|
|
%
|
|
December 31, 2021
|
|
Quoted Prices in
Active Markets For Identical Assets (Level 1) |
|
|
Significant
Other Observable Inputs (Level 2) |
|
|
Significant
Unobservable Inputs (Level 3) |
|
|
Balance at
December 31, 2021 |
|
||||
|
(Thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivative contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivative contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
Quoted Prices in
Active Markets For Identical Assets (Level 1) |
|
|
Significant
Other Observable Inputs (Level 2) |
|
|
Significant
Unobservable Inputs (Level 3) |
|
|
Balance at
December 31, 2020 |
|
||||
|
(Thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivative contracts
|
$ | — | $ | — | $ |
|
|
|
$
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total assets
|
$ | — | $ | — | $ |
|
|
|
$
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Liabilities
|
||||||||||||||||
|
Commodity derivative contract
|
$ | — | $ | — | $ |
(
|
)
|
|
$
|
(
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|||||||||
|
To
|
$ | — | $ | — | $ |
(
|
)
|
|
$
|
(
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|||||||||
|
(Thousands of dollars)
|
|
|
|
|
|
Net Liabilities – December 31, 2020
|
$ |
(
|
) | |
|
Total realized and unrealized gains (losses):
|
||||
|
Included in earnings (a)
|
(
|
) | ||
|
Purchases, sales, issuances and settlements
|
|
|||
|
|
|
|||
|
Net Liabilities — December 31, 2021
|
$ |
(
|
) | |
|
|
|
|||
| (a) |
Derivative instruments are reported in revenues as realized gain/loss and on a separately reported line item captioned unrealized gain/loss on derivative instruments.
|
|
|
|
|
|
Fair Value
|
|
|||||
|
(Thousands of dollars)
|
|
Balance Sheet Location
|
|
December 31,
2021 |
|
|
December 31,
2020 |
|
||
|
Asset Derivatives:
|
|
|
|
|||||||
|
Derivatives not designated as cash-flow hedging instruments:
|
|
|
|
|||||||
|
Natural gas commodity contracts
|
Derivative asset long-term and
|
|
$
|
— |
|
|
$
|
|
||
|
|
|
|
|
|
|
|
||||
|
Total
|
|
$
|
— |
|
|
$
|
|
|||
|
|
|
|
|
|
|
|
||||
|
Liability Derivatives:
|
|
|
||||||||
|
Derivatives not designated as cash-flow hedging instruments:
|
|
|
||||||||
|
Crude oil commodity contracts
|
Derivative liability short-term |
|
$
|
(
|
)
|
|
$
|
(
|
) | |
|
Natural gas commodity contracts
|
Derivative liability short-term |
|
|
(
|
)
|
|
|
(
|
) | |
|
Crude oil commodity contracts
|
Derivative liability long-term |
|
|
(
|
)
|
|
|
— | ||
|
Natural gas commodity contracts
|
Derivative liability long-term |
|
|
(
|
)
|
|
|
(
|
) | |
|
|
|
|
|
|
|
|
||||
|
Total
|
|
$
|
(
|
)
|
|
$
|
(
|
) | ||
|
|
|
|
|
|
|
|
||||
|
Total derivative instruments
|
|
$
|
(
|
)
|
|
$
|
(
|
) | ||
|
(Thousands of dollars)
|
|
Location of gain/loss recognized in income
|
|
Amount of gain/loss
recognized in income |
|
|||||
|
|
2021
|
|
|
2020
|
|
|||||
|
Derivatives not designated as cash-flow hedge instruments:
|
|
|
|
|||||||
|
Natural gas commodity contracts
|
Unrealized (loss) gain on derivative instruments, net |
(
|
) |
(
|
) | |||||
|
Crude oil commodity contracts
|
Unrealized (loss) gain on derivative instruments, net |
(
|
) |
|
||||||
|
Natural gas commodity contracts
|
Realized (loss) on derivative instruments, net |
(
|
) |
|
||||||
|
Crude oil commodity contracts
|
Realized (loss) gain on derivative instruments, net |
(
|
) |
|
||||||
|
|
|
|
|
|||||||
| $ |
(
|
) | $ |
|
||||||
|
|
|
|
|
|||||||
|
|
|
Year Ended December 31,
|
|
|||||||||||||||||||||
|
|
|
2021
|
|
|
2020
|
|
||||||||||||||||||
|
|
|
Net Income
(In 000’s) |
|
|
Weighted
Average Number of Shares Outstanding |
|
|
Per Share
Amount |
|
|
Net Income
(In 000’s) |
|
|
Weighted
Average Number of Shares Outstanding |
|
|
Per Share
Amount |
|
||||||
|
Basic
|
$ |
|
|
$ |
|
$ |
(
|
) |
|
$ |
(
|
) | ||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||||||||||
|
Options (a)
|
— |
|
— | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Diluted
|
$ |
|
|
$ |
|
$ |
(
|
) |
|
$ |
(
|
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
(a)
|
The effect of the
0
, due to net loss for this period.
|
|
|
|
As of December 31,
|
|
|||||
|
(Thousands of dollars)
|
|
2021
|
|
|
2020
|
|
||
|
Proved Developed oil and gas properties
|
|
$
|
|
|
$ |
|
||
|
Proved Undeveloped oil and gas properties
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
Total Capitalized Costs
|
|
|
|
|
|
|
||
|
Accumulated depreciation, depletion and valuation allowance
|
|
|
(
|
)
|
|
(
|
) | |
|
|
|
|
|
|
|
|
||
|
Net Capitalized Costs
|
|
$
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Year Ended December 31,
|
|
|||||
|
(Thousands of dollars)
|
|
2021
|
|
|
2020
|
|
||
|
Development Costs
|
|
$
|
|
|
$ |
|
||
|
|
|
As of December 31,
|
|
|||||
|
(Thousands of dollars)
|
|
2021
|
|
|
2020
|
|
||
|
Future cash inflows
|
|
$
|
|
|
|
$ |
|
|
|
Future production costs
|
|
|
(
|
) |
|
(
|
) | |
|
Future development costs
|
|
|
(
|
) |
|
(
|
) | |
|
Future income tax expenses
|
|
|
(
|
) |
|
(
|
) | |
|
|
|
|
|
|
|
|
||
|
Future Net Cash Flows
|
|
|
|
|
|
|
||
|
10% annual discount for estimated timing of cash flows
|
|
|
(
|
) |
|
(
|
) | |
|
|
|
|
|
|
|
|
||
|
Standardized Measure of Discounted Future Net Cash Flows
|
|
$
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Year Ended December 31,
|
|
|||||
|
(Thousands of dollars)
|
|
2021
|
|
|
2020
|
|
||
|
Sales of oil and gas produced, net of production costs
|
|
$ |
(
|
|
|
$ |
(
|
) |
|
Net changes in prices and production costs
|
|
|
|
|
(
|
) | ||
|
Extensions, discoveries and improved recovery
|
|
|
|
|
|
|||
|
Revisions of previous quantity estimates
|
|
|
|
|
(
|
) | ||
|
Net change in development costs
|
|
(
|
)
|
|
|
|||
|
Reserves sold
|
|
(
|
)
|
|
(
|
) | ||
|
Reserves purchased
|
|
|
|
|
|
|||
|
Accretion of discount
|
|
|
|
|
|
|||
|
Net change in income taxes
|
|
(
|
) |
|
|
|||
|
Changes in production rates (timing) and other
|
|
|
|
|
(
|
) | ||
|
|
|
|
|
|
|
|
||
|
Net change
|
|
|
|
|
(
|
) | ||
|
Standardized measure of discounted future net cash flow:
|
|
|
||||||
|
Beginning of year
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
End of year
|
|
$
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
As of December 31,
|
|
|||||||||||||||||||||
|
|
|
2021
|
|
|
2020
|
|
||||||||||||||||||
|
|
|
Oil
(MBbls) |
|
|
NGL’s
(MBbls) |
|
|
Gas
(MMcf) |
|
|
Oil
(MBbls) |
|
|
NGLs
(MBbls) |
|
|
Gas
(MMcf) |
|
||||||
|
Proved Developed Reserves:
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Extensions, discoveries and improved recovery
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revisions of previous estimates
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
) |
(
|
) |
(
|
) | |||||
|
Converted from undeveloped reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reserves sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
(
|
) | ||||||
|
Reserve purchased
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
||||||||
|
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
) |
(
|
) |
(
|
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
End of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Proved Undeveloped Reserves:
|
|
|
|
|
||||||||||||||||||||
|
Beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Extensions, discoveries and improved recovery
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
— | — | — | ||||||||
|
Revisions of previous estimates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
) |
(
|
(
|
) | ||||||
|
Converted to developed reserves
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
) |
(
|
) |
(
|
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Reserves Sold
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
End of year
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Proved Reserves at the End of the Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31,
|
|
|||||
|
(Thousands of dollars)
|
|
2021
|
|
|
2020
|
|
||
|
Revenue:
|
|
|
||||||
|
Oil and gas sales
|
$ |
|
|
$ |
|
|||
|
Costs and Expenses:
|
|
|||||||
|
Lease operating expenses
|
|
|
|
|
||||
|
Depreciation, depletion and accretion
|
|
|
|
|
||||
|
Income tax expense
|
|
|
|
(
|
) | |||
|
|
|
|
|
|||||
|
Total Costs and Expenses
|
|
|
|
|
||||
|
|
|
|
|
|||||
|
Results of Operations from Producing Activities (excluding corporate overhead and interest costs)
|
$ |
|
|
$ |
(
|
) | ||
|
|
|
|
|
|||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|