These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2013.
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
|
|
Delaware
|
|
33-1007393
|
|
(State or other jurisdiction
|
|
(IRS Employer
|
|
of incorporation or organization)
|
|
Identification No.)
|
|
Common Stock $.01 par value
|
|
None
|
|
(Title of each class)
|
|
(Name of each exchange on which registered)
|
|
|
Page
|
|
PART I
|
|
|
|
|
|
ITEM 1. BUSINESS
|
3
|
|
|
|
|
EXECUTIVE OFFICERS OF THE REGISTRANT
|
15
|
|
|
|
|
ITEM 1A. RISK FACTORS
|
17
|
|
|
|
|
ITEM 1B. UNRESOLVED STAFF COMMENTS
|
23
|
|
|
|
|
ITEM 2. PROPERTIES
|
24
|
|
|
|
|
ITEM 3. LEGAL PROCEEDINGS
|
24
|
|
|
|
|
ITEM 4. MINE SAFETY DISCLOSURES
|
24
|
|
|
|
|
PART II
|
|
|
|
|
|
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
24
|
|
|
|
|
ITEM 6. SELECTED FINANCIAL DATA
|
31
|
|
|
|
|
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
31
|
|
|
|
|
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
38
|
|
|
|
|
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
38
|
|
|
|
|
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
38
|
|
|
|
|
ITEM 9A. CONTROLS AND PROCEDURES.
|
38
|
|
|
|
|
ITEM 9B. OTHER INFORMATION
|
39
|
|
|
|
|
PART III
|
|
|
|
|
|
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
39
|
|
|
|
|
ITEM 11. EXECUTIVE COMPENSATION
|
43
|
|
|
|
|
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
53
|
|
|
|
|
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
55
|
|
|
|
|
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
|
58
|
|
|
|
|
PART IV
|
|
|
|
|
|
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
58
|
|
|
|
|
SIGNATURES
|
59
|
| 2 | ||
|
|
| 3 | ||
|
|
| 4 | ||
|
|
| 5 | ||
|
|
|
Key Feature Comparison
|
||||||||||
|
|
|
|
|
|
|
|
|
Dornoch
|
|
|
|
|
|
|
|
|
|
|
|
Medical
|
|
|
|
|
|
Skyline
|
|
|
|
|
|
Systems,
|
|
MD
|
|
|
|
Medical
|
|
Stryker
|
|
|
|
Inc.
|
|
Technologies,
|
|
Feature
|
|
Inc.
|
|
Instruments
|
|
DeRoyal
|
|
(Zimmer)
|
|
Inc.
|
|
Portable to Bedside vs. Fixed Installation
|
|
Fixed
|
|
Portable
|
|
Fixed
|
|
Portable
|
|
Fixed
|
|
Uses Canisters
|
|
No
|
|
Yes
|
|
Yes
|
|
Yes
|
|
No
|
|
Secondary Installed Device Required for Fluid Disposal
|
|
No
|
|
Yes
|
|
Yes
|
|
Yes
|
|
No
|
|
Numeric Fluid Volume Measurement
|
|
Yes
|
|
Yes
|
|
No
|
|
Yes
|
|
Optional
|
|
Unlimited Fluid Capacity
|
|
Yes
|
|
No
|
|
No
|
|
No
|
|
Yes
|
|
Continuous, Uninterrupted Vacuum
|
|
Yes
|
|
No
|
|
No
|
|
No
|
|
No
|
|
Installation Requirements :
|
|
|
|
|
|
|
|
|
|
|
|
Water
|
|
No
|
|
Yes
|
|
Yes
|
|
Yes
|
|
No
|
|
Sewer
|
|
Yes
|
|
Yes
|
|
Yes
|
|
Yes
|
|
Yes
|
|
Vacuum
|
|
Yes
|
|
No
|
|
No
|
|
No
|
|
Yes
|
| 6 | ||
|
|
|
|
·
|
Minimal Human Interaction
. The wall-mounted FMS provides a small internal reservoir that keeps surgical waste isolated from medical personnel and disposes the medical waste directly into the hospital sanitary sewer with minimal medical personnel interaction. This minimal interaction is facilitated by the automated electronic controls and computerized LCD touch-screen allowing for simple and safe single touch operation of the FMS.
|
|
|
·
|
Fluid Measurement.
The STREAMWAY System volume measurement allows for in-process, accurate measurement of blood/saline suctioned during the operative procedure, and eliminates much of the estimation of fluid loss currently practiced in the operating room. This will be particularly important in minimally invasive surgical procedures, where accounting for all fluids, including saline added for the procedure, is vital to the operation. The surgical team can also view in real time the color of the extracted or evacuated fluid through the viewing window on the system.
|
|
|
·
|
Cleaning Solution
. A bottle of cleaning solution, proprietary to and sold by Skyline Medical, is used for the automated cleaning cycle at the conclusion of each procedure and prepares the STREAMWAY System for the next use, reducing operating room turnover time. The cleaning solution is intended to clean the internal tubing, pathways, and chamber within the system. The cleaning solution bottle is easily attached to the STREAMWAY System by inserting the bottle into the mount located on the front of the unit and inverting the bottle. The automated cleaning process takes less than five minutes and requires minimal staff intervention.
The disposable cleaning fluid bottle collapses at the end of the cleaning cycle rendering it unusable; therefore it cannot be refilled with any other solution. The instructions for use clearly state that the Skyline Medical cleaning fluid, and only the Skyline Medical cleaning fluid, must be used with the STREAMWAY System following each surgical case. The warranty is voided if any other solution is used.
|
|
|
·
|
Procedure Filters.
One or two filters, depending on the type of procedure, will be used for every surgical procedure.
The filter has been developed by Skyline Medical, is proprietary to the STREAMWAY System and is only sold through Skyline Medical. The filter is a two port, bifurcated, disposable filter that contains a tissue trap that allows staff to capture a tissue sample and send to pathology if needed.
The filters are disposed of after each procedure.
|
|
|
|
The cleaning fluid and filter are expected to be a substantial revenue generator for the life of the STREAMWAY System.
|
|
|
·
|
Ease of Use
. The FMS simply connects to the existing suction tubing from the operative field (causing no change to the current operative methods). Pressing the START button on the FMS touch screen enacts a step by step instruction with safety questions ensuring that the correct amount of suction is generated minimizing the learning curve for operation at the surgical site.
|
|
|
·
|
Installation
. We will arrange installation of the FMS products through a partnership or group of partnerships. Such partnerships will include, but not be limited to, local plumbers, distribution partners, manufacturer's representatives, hospital supply companies and the like. We will train our partners and standardize the procedure to ensure the seamless installation of our products. The FMS is designed for minimal interruption of operating room and surgical room utilization. Plug-and-play features of the design allow for almost immediate connection and hook up to hospital utilities for wall-mounted units allowing for quick start-up post-installation.
|
|
|
·
|
Sales Channel Partners
. We expect the FMS will be sold to end-users through a combination of independent stocking distributors, manufacturer’s representatives, and direct sales personnel. We intend for all personnel involved in direct contact with the end-user will have extensive training and will be approved by Skyline. We plan to maintain exclusive agreements between Skyline and the sales channel partners outlining stocking expectations, sales objectives, target accounts and the like. Contractual agreements with the sales channel partners will be reviewed on an annual basis and expect that such agreements will contain provisions allowing them to be terminated at any time by Skyline based on certain specified conditions.
|
|
|
·
|
Competitive Pricing
. The list sales price to a hospital or surgery center is $21,900 per system (one per operating room - installation extra) and $24 per unit retail for the proprietary consumable kit to the U.S. hospital market.
|
| 7 | ||
|
|
| 8 | ||
|
|
| · | Develop a complete line of wall-mounted fluid evacuation systems for use in hospital operating rooms, radiological rooms and free standing surgery centers as well as clinics and physicians’ offices. Initially, we have developed the FMS to work in hospital operating rooms and surgical centers. This device was developed for use with the wall vacuum suction currently installed in hospitals. Opportunities for future products include an FMS developed for post-operation and recovery rooms with multiple inlet ports and multiple volume measurements that may incorporate an on-board vacuum supply. |
| · | Provide products that greatly reduce worker and patient exposure to harmful materials present in infectious fluids and that contribute to an adverse working environment. As one of the only stand-alone surgical fluid disposal systems directly connected to the sanitary sewer, the FMS could advance the manner in which such material is collected, measured and disposed of in operating rooms, post-operating recovery, emergency rooms and intensive care settings by eliminating the need to transport a device to the patient bedside and remove it for emptying and cleaning at the end of the procedure. The cost of such exposures, measured in terms of human suffering, disease management costs, lost productivity, liability or litigation, will be, when properly leveraged, the strongest motivating factor for facilities looking at investing in the FMS line of products. |
| · | Utilize existing medical products independent distributors and manufacturer’s representatives to achieve the desired market penetration. Contacts have been established with several existing medical products distributors and manufacturer’s representatives and interest has been generated regarding the sales of the FMS and cleaning kits. |
| · | Continue to utilize operating room consultants, builders and architects as referrals to hospitals and day surgery centers. To date, the STREAMWAY System has achieved market acceptance through the installation of more than thirty (30) FMS systems. The product has received numerous references from users and was also recognized by LifeScience Alley as a top ten finalist in their new technology showcase. Additionally, Skyline has become a member of Practice Greenhealth; highlighting the positive environmental impact of the STREAMWAY System. |
| o | Employing a lean operating structure, while utilizing the latest trends and technologies in manufacturing and marketing, to achieve both market share growth and projected profitability. |
| o | Providing a leasing program and/or “pay per use” program as alternatives to purchasing. |
| o | Providing service contracts to establish an additional revenue stream. |
| o | Utilizing the manufacturing experience of our management team to develop sources of supply and manufacturing to reduce costs while still obtaining excellent quality. While cost is not a major consideration in the roll-out of leading edge products, we believe that being a low-cost provider will be important long term. |
| o | Offering an innovative warranty program that is contingent on the exclusive use of our disposable kit to enhance the success of our after-market disposable products. |
| 9 | ||
|
|
| · | Direct Disposal Through the Sanitary Sewer. In virtually all municipalities, the disposal of liquid blood may be done directly to the sanitary sewer where it is treated by the local waste management facility. This practice is approved and recommended by the EPA. In most cases these municipalities specifically request that disposed bio-materials not be treated with any known anti-bacterial agents such as glutalderhyde, as these agents not only neutralize potentially infectious agents but also work to defeat the bacterial agents employed by the waste treatment facilities themselves. Disposal through this method is fraught with potential exposure to the service workers, putting them at risk for direct contact with these potentially infectious agents through spillage of the contents or via splash when the liquid is poured into a hopper a specially designated sink for the disposal of infectious fluids. Once the infectious fluids are disposed of into the hopper, the empty canister is sent to central processing for re-sterilization (glass and certain plastics) or for disposal in the bio-hazardous/infectious waste generated by the hospital (red-bagged). |
| · | Conversion to Gel for Red-Bag Disposal. In many hospital systems the handling of this liquid waste has become a liability issue due to worker exposure incidents and in some cases has even been a point of contention during nurse contract negotiations. Industry has responded to concerns of nurses over splash and spillage contamination by developing a powder that, when added to the fluid in the canisters, produces a viscous, gel-like substance that can be handled more safely. After the case is completed and final blood loss is calculated, a port on the top of each canister is opened and the powder is poured into it. It takes several minutes for the gel to form, after which the canisters are placed on a service cart and removed to the red-bag disposal area for disposal with the other infectious waste. There are four major drawbacks to this system: |
| · | The canister filled with gelled fluid must be disposed; it cannot be cleaned and re-sterilized for future use. |
| 10 | ||
|
|
| 11 | ||
|
|
| 12 | ||
|
|
| 13 | ||
|
|
| • | OSHA (Occupational Safety and Health Administration) |
| • | EPA (Environmental Protection Agency) |
| • | DOT (Department of Transportation) |
| • | JCAHO (Joint Commission of Accreditation of Hospitals) |
| • | NFPA (National Fire Protection Association) |
| • | AIA (American Institute of Architects) |
| • | AORN (Association of Operating Room Nurses) |
| 14 | ||
|
|
|
Name
|
Age
|
|
Position Held
|
|
|
|
|
|
|
Josh Kornberg
|
40
|
|
President, Chief Executive Officer, and Interim Chairman of the Board
|
|
|
|
|
|
|
David O. Johnson
|
61
|
|
Chief Operating Officer
|
|
|
|
|
|
|
Bob Myers
|
59
|
|
Chief Financial Officer
|
|
|
|
|
|
|
Thomas J. McGoldrick
|
72
|
|
Director
|
|
|
|
|
|
|
Andrew P. Reding
|
44
|
|
Director
|
|
|
|
|
|
|
Dr. Arnon Dreyfuss
|
60
|
|
Director
|
|
Ricardo Koenigsberger
|
47
|
|
Director
|
|
Frank Mancuso, Jr.
|
54
|
|
Director
|
| 15 | ||
|
|
| 16 | ||
|
|
| 17 | ||
|
|
| · | Raise capital; |
| · | Develop and implement our business plan in a timely and effective manner; |
| · | Be successful in uncertain markets; |
| · | Respond effectively to competitive pressures; |
| · | Successfully address intellectual property issues of others; |
| · | Protect and expand our intellectual property rights; and |
| · | Continue to develop and upgrade our products. |
| 18 | ||
|
|
| 19 | ||
|
|
| · | the willingness and ability of customers to adopt new technologies; |
| · | our ability to convince prospective strategic partners and customers that our technology is an attractive alternative to conventional methods used by the medical industry; |
| · | our ability to select and execute agreements with effective distributors and manufacturers representatives to market and sell our product; and |
| · | our ability to assure customer use of the Skyline proprietary cleaning fluid and in-line filter. |
| 20 | ||
|
|
| 21 | ||
|
|
| 22 | ||
|
|
| 23 | ||
|
|
|
Quarter Ended
|
|
|
High Bid
|
|
|
Low Bid
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|
$
|
0.35
|
|
$
|
0.20
|
|
|
September 30, 2013
|
|
$
|
0.47
|
|
$
|
0.13
|
|
|
June 30, 2013
|
|
$
|
0.28
|
|
$
|
0.12
|
|
|
March 31, 2013
|
|
$
|
0.14
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
$
|
0.14
|
|
$
|
0.07
|
|
|
September 30, 2012
|
|
$
|
0.12
|
|
$
|
0.05
|
|
|
June 30, 2012
|
|
$
|
0.10
|
|
$
|
0.03
|
|
|
March 31, 2012
|
|
$
|
0.33
|
|
$
|
0.05
|
|
| 24 | ||
|
|
| 25 | ||
|
|
| 26 | ||
|
|
| 27 | ||
|
|
| 28 | ||
|
|
| 29 | ||
|
|
| 30 | ||
|
|
| 31 | ||
|
|
| 32 | ||
|
|
| 33 | ||
|
|
| 34 | ||
|
|
| 35 | ||
|
|
| 36 | ||
|
|
| 37 | ||
|
|
| 38 | ||
|
|
| 39 | ||
|
|
|
Name
|
|
Age
|
|
Position
|
|
Directors:
|
|
|
|
|
|
Joshua Kornberg
|
|
40
|
|
President, Chief Executive Officer and Interim Chairman of the Board of Directors
|
|
Dr. Arnon Dreyfuss (2)
|
|
60
|
|
Director
|
|
Frank Mancuso (2)
|
|
54
|
|
Director
|
|
Thomas J. McGoldrick (1) (3)
|
|
72
|
|
Director
|
|
Andrew P. Reding (1)
|
|
44
|
|
Director
|
|
Ricardo Koenigsberger (1) (3)
|
|
47
|
|
Director
|
| (1) | Member of the Audit Committee |
| (2) | Member of the Compensation Committee |
| (3) | Member of the Governance/Nominating Committee |
| · | serving as an independent and objective party to monitor the Company’s financial reporting process and internal control system; |
| · | coordinating, reviewing and appraising the audit efforts of the Company’s independent auditors and management and, to the extent the Company has an internal auditing or similar department or persons performing the functions of such department (“internal auditing department” or “internal auditors”), the internal auditing department; and |
| · | communicating directly with the independent auditors, financial and senior management, the internal auditing department, and the Board of Directors regarding the matters related to the committee’s responsibilities and duties. |
| 40 | ||
|
|
| (1) | reviewed and discussed the audited financial statements with management and the independent auditors; |
| (2) | discussed with the independent auditors the material required to be discussed by Statement on Auditing Standards No. 114, as amended (AICPA, Professional Standards, Vol. 1, AU section 380), as adopted by the Public Company Accounting Oversight Board in Rule 3200T, with and without management present; and |
| (3) | received the written disclosures and the letter from the independent auditors required by applicable requirements of the Public Company Accounting Oversight Board regarding the independent accountant’s communications with the Audit Committee concerning independence, and discussed with the independent accountant the independent accountant’s independence. |
| · | approvinging the annual compensation packages, including base salaries, incentive compensation, deferred compensation and stock-based compensation, for our executive officers; |
| · | administering our stock incentive plans, and subject to board approval in the case of executive officers, approving grants of stock, stock options and other equity awards under such plans; |
| · | approving the terms of employment agreements for our executive officers; |
| · | developing, recommending, reviewing and administering compensation plans for members of the Board of Directors; |
| · | reviewing and discussing the compensation discussion and analysis with management; and |
| · | preparing any compensation committee report required to be included in the annual proxy statement. |
| 41 | ||
|
|
| · | Evaluates the composition, organization and governance of the Board, determines future requirements and make recommendations to the Board for approval; |
| · | Determines desired Board and committee skills and attributes and criteria for selecting new directors; |
| · | Reviews candidates for Board membership consistent with the Committee’s criteria for selecting new directors and annually recommend a slate of nominees to the Board for consideration at the Company’s annual shareholders’ meeting; |
| · | Reviews candidates for Board membership, if any, recommended by the Company’s shareholders; |
| · | Conducts the appropriate and necessary inquiries into the backgrounds and qualifications of possible director candidates; |
| · | Evaluates and considers matters relating to the qualifications and retirement of directors; |
| · | Develops a plan for, and consults with the Board regarding, management succession; and |
| · | Advises the Board generally on corporate governance matters. |
| 42 | ||
|
|
| 43 | ||
|
|
|
Name and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5)
|
|
|
(6)
|
|
|
|
|
|
Principal
|
|
|
|
|
(4)
|
|
|
|
|
|
|
|
|
Option
|
|
|
All Other
|
|
|
Total
|
|
|
Position
|
|
Year
|
|
|
Salary
|
|
|
Bonus
|
|
|
Stock Awards
|
|
|
Awards
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Joshua Kornberg, CEO, President (1)
|
|
2013
|
|
$
|
238,691
|
|
$
|
50,000
|
|
$
|
-
|
|
$
|
689,169
|
|
$
|
36,000
|
|
$
|
1,013,860
|
|
|
|
|
2012
|
|
$
|
45,000
|
|
$
|
-
|
|
$
|
45,000
|
|
$
|
345,044
|
|
$
|
112,162
|
|
$
|
547,206
|
|
|
David O. Johnson, COO (2)
|
|
2013
|
|
$
|
161,466
|
|
$
|
50,000
|
|
$
|
-
|
|
$
|
68,252
|
|
$
|
10,350
|
|
$
|
290,068
|
|
|
|
|
2012
|
|
$
|
35,625
|
|
$
|
-
|
|
$
|
-
|
|
$
|
57,507
|
|
$
|
65,725
|
|
$
|
158,857
|
|
|
Bob Myers, CFO (3)
|
|
2013
|
|
$
|
140,561
|
|
$
|
62,500
|
|
$
|
-
|
|
$
|
56,877
|
|
$
|
1,133
|
|
$
|
261,071
|
|
|
|
|
2012
|
|
$
|
30,933
|
|
$
|
-
|
|
$
|
-
|
|
$
|
57,507
|
|
$
|
15,000
|
|
$
|
103,440
|
|
| (1) | Mr. Kornberg became a consultant on March 13, 2012, interim CEO on April 4, 2012 and CEO on July 1, 2012. Mr. Kornberg’s bonus earned in 2013 was 75% of his base salary, $187,500, and will be paid in 2014. Mr. Kornberg was also awarded 225% of his base salary in the form of options to purchase 2,445,652 shares of common stock at $.23. Mr. Kornberg received a salary increase of $25,000 in March 2014. In 2013 he also received options to purchase 34,242 shares of common stock as fees for serving on the Board of Directors. Mr. Kornberg received options to purchase 14,400,000 shares at $.075 in 2013 as part of his 2012 bonus. Mr. Kornberg’s 2012 cash bonus was for $360,000 payable in 2013; he was paid $50,000 in 2013 and the Company has the remainder recorded as an accrued liability. Mr. Kornberg received options to purchase 6,000,000 shares at $.08 following his appointment in 2012. |
| (2) | Mr. Johnson was a contract employee from December 2011 to June 30, 2012 and became COO on July 1, 2012. Mr. Johnson’s bonus awarded by the Board in 2013 was fifty percent in cash ($72,000) payable in 2014 and fifty percent in the form of options to purchase 304,348 shares of common stock at $.23 per share. The bonus awarded by the Board in 2012 was fifty percent in cash ($75,000) payable in 2013 and fifty percent in the form of options to purchase 948,368 shares of common stock at $.079. Mr. Johnson was paid $50,000 in 2013 and the Company has the remainder recorded as an accrued liability. Following his 2012 appointment Mr. Johnson was granted options to purchase 1,000,000 shares of common stock at $.08 per share. |
| (3) | Mr. Myers was a contract employee from December 2011 to June 30, 2012 and became CFO on July 1, 2012. Mr. Myers’s bonus awarded by the Board in 2013 was fifty percent in cash ($60,000) payable in 2014 and fifty percent in the form of options to purchase 260,870 shares of common stock at $.23 per share. The bonus awarded by the Board in 2012 was fifty percent in cash ($62,500) payable in 2013 and fifty percent in the form of options to purchase 791,140 shares of common stock at $.079. Mr. Myers was paid $62,500 in 2013. Mr. Myers received a salary increase of $15,000 in March 2014. Following his 2012 appointment Mr. Myers was granted options to purchase 1,000,000 shares of common stock at $.08 per share. |
| 44 | ||
|
|
| (4) | Salaries shown, where applicable are net of the 401(k) retirement plan put in place during 2013. |
| (5) | Represents the actual compensation cost recognized during 2013 and 2012 as determined pursuant to FASB ASC 718 Stock Compensation utilizing the assumptions discussed in Note 3, “Stock Options and Warrants,” in the notes to the financial statements filed in this Annual Report on Form 10-K. |
| (6) | All Other Compensation in 2013 consists of consulting income for Messrs. Johnson and Myers remaining due from 2012 and paid in 2013. Mr. Kornberg’s All Other Compensation consists of health insurance reimbursement for 2013. |
|
|
|
Option Awards
|
|
|||||||||
|
|
|
|
|
Number of Securities
|
|
Number of Securities
|
|
|
|
|
|
|
|
|
|
|
|
Underlying Options
|
|
Underlying Options
|
|
|
|
|
|
|
|
|
|
Grant Date
|
|
Exercisable
|
|
UnExercisable
|
|
Option Exercise Price
|
|
Option Expiration Date
|
|
|
|
Joshua Kornberg (1)
|
|
8/13/2012
|
|
6,000,000
|
|
|
|
$
|
0.08
|
|
8/13/2022
|
|
|
|
|
3/14/2013
|
|
14,400,000
|
|
|
|
$
|
0.075
|
|
3/14/2023
|
|
|
|
|
9/30/2013
|
|
15,723
|
|
|
|
$
|
0.318
|
|
9/30/2018
|
|
|
|
|
12/31/2013
|
|
18,519
|
|
|
|
$
|
0.27
|
|
12/31/2018
|
|
|
|
|
3/6/2014
|
|
2,445,652
|
|
|
|
$
|
0.23
|
|
3/6/2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David O. Johnson
|
|
8/13/2012
|
|
1,000,000
|
|
|
|
$
|
0.08
|
|
8/13/2022
|
|
|
|
|
3/18/2013
|
|
949,368
|
|
|
|
$
|
0.079
|
|
3/18/2023
|
|
|
|
|
3/6/2014
|
|
303,348
|
|
|
|
$
|
0.23
|
|
3/6/2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bob Myers
|
|
8/13/2012
|
|
1,000,000
|
|
|
|
$
|
0.08
|
|
8/13/2022
|
|
|
|
|
3/18/2013
|
|
791,140
|
|
|
|
$
|
0.079
|
|
3/18/2023
|
|
|
|
|
3/6/2014
|
|
260,870
|
|
|
|
$
|
0.23
|
|
3/6/2024
|
|
| (1) | Does not reflect an award of 5,000,000 shares of restricted stock which the Compensation Committee has approved. Such shares would vest upon certain changes in control of the Company. |
| 45 | ||
|
|
| 46 | ||
|
|
| 47 | ||
|
|
| a. | the Company shall pay Mr. Kornberg an amount equal to two (2) times the sum of (x) the Executive's Base Salary; and (y) the Executive's Target Annual Bonus (i.e., one hundred percent (100%) of the Target Annual Bonus amount as if employed for the full year and all applicable performance metrics had been fully achieved) (the "Severance Amount"). The Severance Amount shall be paid in a cash lump sum payment within sixty (60) days after the Date of Termination; provided, however, that if the sixty (60) day period begins in one calendar year and ends in a second calendar year, the lump sum payment of the Severance Amount shall be paid in the second calendar year (but prior to the end of the sixty (60) day period). Each payment pursuant to this Agreement is intended to constitute a separate payment for purposes of Treasury Regulations Section 1.409A-2(b)(2); |
| b. | effective upon the Date of Termination, all stock options and other stock-based awards (including, without limitation, all such awards/grants under Sections 2(b)(ii) and 2(c)(ii)) held by Mr. Kornberg and all yet unvested portions thereof shall immediately and fully accelerate and vest and become exercisable or nonforfeitable as of the Date of Termination (to the extent that the Release is not effective as of the Date of Termination, the Company shall take all necessary corporate action to ensure that no such stock-based awards terminate or are forfeited by Mr. Kornberg from the Date of Termination until the date such accelerated vesting and/or exercisability becomes effective); |
| c. | if the Annual Grant had not been made with respect to the year in which the Date of Termination occurs, the Company shall grant to Mr. Kornberg on the Date of Termination such number of shares of common stock with an aggregate fair market value on the Date of Termination equal to two hundred percent (200%) of Mr. Kornberg's Base Salary (which grant shall be fully vested on the Date of Termination); and |
| d. | the Company shall provide Mr. Kornberg (and, as applicable, his spouse and eligible dependents) with continued medical (health, dental, and vision), life insurance (as provided in Section 2(g) above) and disability benefits, at the Company's expense, to the same extent in which the Executive participated prior to the Date of Termination for a period of eighteen (18) months following the Date of Termination; provided, however, if the Company cannot provide, for any reason, Mr. Kornberg or his dependents with the opportunity to participate in the benefits to be provided pursuant to this paragraph (at the Company's expense), the Company shall pay to Mr. Kornberg a single sum cash payment, payable within sixty (60) days following the date the Company cannot provide such benefits, in an amount equal to the fair market value of the benefits to be provided pursuant to this paragraph plus an amount necessary to "gross-up" Mr. Kornberg with respect to any Federal, state or local taxation due on such single sum cash payment. If Mr. Kornberg (and his spouse and dependents, as applicable) was/were covered by Mr. Kornberg's own health insurance premiums for which Mr. Kornberg was being reimbursed pursuant to Section 2(t) above, then the Company shall pay to Mr. Kornberg a single sum cash payment, payable within sixty (60) days following the Date of Termination, equal to the total amount of the monthly premiums for such insurance coverage for a period of eighteen (18) months. |
| a. | notwithstanding anything to the contrary in any applicable option agreement or stock-based award agreement, all stock options and other stock-based awards held by Mr. Kornberg (including, without limitation, all such awards/grants under Sections 2(b)(ii) and 2(c)(ii)) and all yet unvested portions thereof shall immediately and fully accelerate and vest and become fully exercisable or nonforfeitable as of immediately prior to the closing or occurrence (as applicable) of the event constituting the Change in Control; and |
| 48 | ||
|
|
|
|
|
b.
if, in connection with or within eighteen (18) months after a Change in Control, Mr. Kornberg's employment is terminated by the Company without Cause as provided in Section 3(d) or Mr. Kornberg terminates his employment for any reason, then the Company shall pay Mr. Kornberg his Accrued Benefits (as provided in Section 4(a) above). In addition, subject to the signing of the Release by the Executive and the expiration of the applicable revocation period for the Release:
|
| 49 | ||
|
|
| 50 | ||
|
|
| 51 | ||
|
|
|
|
|
|
Fees Paid or
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned in Cash
|
|
|
Stock Awards
|
|
|
Option Awards
|
|
|
|
Total
|
|
|
Thomas McGoldrick
|
|
$
|
-
|
|
$
|
-
|
|
$
|
21,459
|
(3)
|
|
$
|
21,456
|
|
|
Ricardo Koenigsberger
|
|
$
|
-
|
|
$
|
-
|
|
$
|
21,459
|
(4)
|
|
$
|
21,455
|
|
|
Andrew Reding
|
|
$
|
-
|
|
$
|
-
|
|
$
|
14,295
|
(5)
|
|
$
|
14,290
|
|
|
Dr. Arnon Dreyfuss
|
|
$
|
-
|
|
$
|
-
|
|
$
|
14,295
|
(6)
|
|
$
|
14,289
|
|
|
Frank Mancuso, Jr.
|
|
$
|
-
|
|
$
|
-
|
|
$
|
14,295
|
(7)
|
|
$
|
14,288
|
|
|
Lawrence Gadbaw (1)
|
|
$
|
26,000
|
|
$
|
15,900
|
|
$
|
-
|
|
|
$
|
41,900
|
|
|
Dr. Peter Morawetz (2)
|
|
$
|
-
|
|
$
|
15,900
|
|
$
|
-
|
|
|
$
|
15,900
|
|
| 52 | ||
|
|
| (1) | Mr. Gadbaw received $2,000 per month as compensation for serving as Chairman of the Board. At the end of fiscal 2012 he was owed $10,000 in compensation that was paid in 2013. Mr. Gadbaw also received $16,000 in total in 2013 for 8 monthly fees paid until he resigned from the Board in August 2013. Mr. Gadbaw was awarded 50,000 shares of common stock, par value $0.01 when he resigned. |
| (2) | Dr. Morawetz was awarded 50,000 shares of common stock, par value $0.01 when he resigned in August 2013. |
| (3) | Mr. McGoldrick was awarded options to purchase 108,316 shares of common stock both for serving on the Board and for participating on the Audit and Corporate Governance Committees. |
| (4) | Mr. Koenigsberger was awarded options to purchase 108,316 shares of common stock both for serving on the Board and for participating on the Audit and Corporate Governance Committees. |
| (5) | Mr. Reding was awarded options to purchase 71,279 shares of common stock both for serving on the Board and for participating on the Audit Committee. |
| (6) | Dr. Dreyfuss was awarded options to purchase 71,279 shares of common stock both for serving on the Board and for participating on the Compensation Committee. |
| (7) | Mr. Mancuso was awarded options to purchase 71,279 shares of common stock both for serving on the Board and for participating on the Compensation Committee. |
|
|
|
|
|
|
|
|
Number of securities
|
|
|
|
|
|
|
|
|
|
remaining available for
|
|
|
|
|
|
|
|
|
|
future issuance under
|
|
|
|
|
Number of securities to be
|
|
|
Weighted-average
|
|
equity compensation
|
|
|
|
|
issued upon exercise of
|
|
|
exercise price of
|
|
plans (excluding
|
|
|
|
|
outstanding restricted stock,
|
|
|
outstanding
|
|
securities reflected in
|
|
|
|
|
warrants and options
|
|
|
options, warrants
|
|
column (a)
|
|
|
|
|
(a)
|
|
|
(b)
|
|
(c)
|
|
|
Equity compensation plans approved by security holders (1)
|
|
33,939,398
|
|
$
|
0.085
|
|
66,060,602
|
|
|
Equity compensation plans not approved by security holders
|
|
-
|
|
$
|
-
|
|
-
|
|
| (1) | Consists of outstanding options under the 2008 Equity Incentive Plan and the 2012 Stock Incentive Plan. The remaining share authorization under the 2008 Equity Incentive Plan was rolled over to the current 2012 Stock Incentive Plan. |
| · | Each person know to us to beneficially own 5% or more of our common stock; |
| · | Each executive officer who in this Annual Report Form 10-K are collectively referred to as the “Named Executive Officers;” |
| · | Each of our directors; and |
| · | All of our executive officers (as that term is defined under the rules and regulations of the SEC) and directors as a group. |
| 53 | ||
|
|
|
|
|
|
|
Percent
|
|
|
|
|
Amount and Nature of Beneficial
|
|
of
|
|
|
Name of Beneficial Owner
|
|
Ownership
|
|
Class
|
|
|
|
|
|
|
|
|
|
Josh Kornberg (6)
|
|
94,398,439
|
|
38.85
|
%
|
|
|
|
|
|
|
|
|
David Johnson (2)
|
|
2,252,716
|
|
1.01
|
%
|
|
|
|
|
|
|
|
|
Bob Myers (3)
|
|
2,052,010
|
|
0.92
|
%
|
|
|
|
|
|
|
|
|
Ricardo Koenigsberger (5)
|
|
108,316
|
|
0.05
|
%
|
|
|
|
|
|
|
|
|
Thomas J. McGoldrick (5)
|
|
226,822
|
|
0.10
|
%
|
|
|
|
|
|
|
|
|
Andrew Reding (8)
|
|
169,785
|
|
0.08
|
%
|
|
|
|
|
|
|
|
|
Dr. Arnon Dreyfuss (8)
|
|
1,719,851
|
|
0.78
|
%
|
|
|
|
|
|
|
|
|
Frank Mancuso (8)
|
|
171,279
|
|
0.08
|
%
|
|
|
|
|
|
|
|
|
All directors and executive officers as a group (8 persons)
|
|
101,099,218
|
|
45.97
|
%
|
|
|
|
|
|
|
|
|
Sam Herschkowitz (6) (7)
|
|
117,720,794
|
|
53.52
|
%
|
|
|
|
|
|
|
|
|
SOK Partners
|
|
71,083,929
|
|
32.32
|
%
|
|
|
|
|
|
|
|
|
Kevin Davidson (4)
|
|
375,187
|
|
0.17
|
%
|
|
|
|
|
|
|
|
|
APA, SOK, Sam Herschkowitz, Josh Kornberg
|
|
141,035,304
|
|
58.05
|
%
|
|
|
|
|
|
|
|
|
Carl Schwartz (9)
|
|
13,835,141
|
|
6.13
|
%
|
| (1) | Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of common stock actually outstanding. |
| (2) | Includes (i) option to purchase 1,000,000 shares of common stock at a price of $.08 per share (ii) option to purchase 949,368 shares of common stock at a price of $.079 per share and (iii) option to purchase 303,348 shares of common stock at a price of $.23 per share that may be exercised within 60 days of March 12, 2014. |
| (3) | Includes (i) option to purchase 1,000,000 shares of common stock at a price of $.08 per share (ii) option to purchase 791,140 shares of common stock at a price of $.079 per share and (iii) option to purchase 260,870 shares of common stock at a price of $.23 per share that may be exercised within 60 days of March 12, 2014. |
| (4) | Includes option to purchase 325,187 shares of common stock at a price of $.017 per share that may be exercised within 60 days of January 24, 2014. Mr. Davidson resigned as Chief Executive Officer, President and Chief Financial Officer of the Company, effective April 23, 2012. He resigned as a member of the Company’s Board of Directors effective May 14, 2012. |
| (5) | Includes (i) option to purchase 15,723 shares of common stock at a price of $.318 per share and (ii) option to purchase 92,593 shares of common stock at a price of $.27 that may be exercised within 60 days of January 24, 2014. |
| 54 | ||
|
|
| (6) | Includes (i) options to purchase 22,879,894 shares common stock that may be exercised within the next 60 days, (ii) 71,083,929 shares owned directly by SOK Partners, (iii) a warrant to purchase 19,231 shares of common stock at a price of $.325 per share and (iv) 96,154 shares of common stock issuable upon conversion of 250 shares of Series A Convertible Preferred Stock, par value, $.01, Stated value $10.00. Mr. Kornberg and Dr. Samuel Herschkowitz are the managing partners of SOK Partners. |
| (7) | Includes 71,083,929 shares owned directly by SOK Partners. Joshua Kornberg and Dr. Samuel Herschkowitz are the managing partners of SOK Partners. |
| (8) | Includes (i) option to purchase 15,723 shares of common stock at a price of $.318 per share and (ii) option to purchase 55,556 shares of common stock at a price of $.27 that may be exercised within 60 days of January 24, 2014. |
| (9) | Includes 8,139,904 shares of common stock. Includes a warrant to purchase 1,333,333 shares of common stock at $.15; an option to purchase 133,333 shares of common stock at $.15; and a warrant to purchase 4,228,571 shares of common stock at $.15. |
| 55 | ||
|
|
| 56 | ||
|
|
| 57 | ||
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
Audit Fees (1)
|
|
$
|
91,205
|
|
$
|
88,382
|
|
|
Audit-Related Fees (2)
|
|
|
-
|
|
|
-
|
|
|
Tax Fees (3)
|
|
|
7,119
|
|
|
9,589
|
|
|
All Other Fees (4)
|
|
|
-
|
|
|
-
|
|
|
|
|
$
|
98,324
|
|
$
|
97,971
|
|
| (1) | Audit Fees were principally for services rendered for the audit and/or review of our consolidated financial statements. Also, includes fees for services rendered in connection with the filing of registration statements and other documents with the SEC, the issuance of accountant consents and comfort letters and assistance in responding to SEC comment letters. |
| (2) | There were no audit-related fees in 2013 and 2012. |
| (3) | Tax Fees consist of fees billed in the indicated year for professional services performed by Olsen Thielen & Co., Ltd. with respect to tax compliance and tax advice. |
| (4) | All Other Fees consist of fees billed in the indicated year for other permissible work performed by Olsen Thielen & Co., Ltd. that is not included within the above category descriptions. |
| · | Report of Independent Registered Public Accounting Firm dated March 27, 2014 ; |
| · | Balance Sheets as of December 31, 2013 and December 31, 2012; |
| · | Statements of Operations for the Years Ended December 31, 2013 and December 31, 2012 and from April 23, 2002 (Inception) to December 31, 2013; |
| · | Statements of Stockholders’ Deficit from April 23, 2002 (Inception) to December 31, 2013; |
| · | Statements of Cash Flows for the Years Ended December 31, 2013 and December 31, 2012 and from April 23, 2002 (Inception) to December 31, 2013; and |
| · | Notes to Financial Statements. |
| 58 | ||
|
|
|
By
|
/s/ Joshua Kornberg
|
|
|
|
Joshua Kornberg
|
|
|
|
President, Chief Executive
Officer and Director |
|
|
Signatures
|
|
Title
|
|
|
|
|
|
|
|
|
|
/s/ Joshua Kornberg
|
|
President, Chief Executive Officer and Interim
|
|
March 27, 2014
|
|
Joshua Kornberg
|
|
Chairman of the Board (principal executive officer) |
|
|
|
|
|
|
|
|
|
/s/ Bob Myers
|
|
Chief Financial Officer
|
|
March 27, 2014
|
|
Bob Myers
|
|
(principal financial officer)
|
|
|
|
|
|
|
|
|
|
/s/ Andrew P. Reding
|
|
Director
|
|
March 27, 2014
|
|
Andrew P. Reding
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Dr. Arnon Dreyfuss
|
|
Director
|
|
March 27, 2014
|
|
Dr. Arnon Dreyfuss
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ricardo Koenigsberger
|
|
Director
|
|
March 27, 2014
|
|
Ricardo Koenigsberger
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Thomas J. McGoldrick
|
|
Director
|
|
March 27, 2014
|
|
Thomas J. McGoldrick
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Frank Mancuso, Jr.
|
|
Director
|
|
March 27, 2014
|
|
Frank Mancuso, Jr.
|
|
|
|
|
| 59 | ||
|
|
|
Exhibit
Number
|
|
Description
|
|
2.1
|
|
Agreement and Plan of Merger, dated December 16, 2013, between Skyline Medical Inc., a Minnesota corporation, and the registrant (1)
|
|
|
|
|
|
3.1
|
|
Certificate of Incorporation, (1)
|
|
|
|
|
|
3.2
|
|
Bylaws (19)
|
|
|
|
|
|
3.3
|
|
Certificate of Designation of Preferences, Rights and Limitations of Series A Convertible Preferred Stock (2)
|
|
|
|
|
|
4.1
|
|
Form of Warrant (2)
|
|
|
|
|
|
4.2
|
|
Form of Warrant (7)
|
|
|
|
|
|
4.3
|
|
Form of Warrant (11)
|
|
|
|
|
|
4.4
|
|
Form of Warrant (15)
|
|
|
|
|
|
4.5
|
|
Form of Warrant (16)
|
|
|
|
|
|
4.6
|
|
Amended and Restated 2012 Stock Incentive Plan (3)**
|
|
|
|
|
|
10.1
|
|
Form of Securities Purchase Agreement, dated as of February 4, 2014, by and among the Company and certain Purchasers (2)
|
|
|
|
|
|
10.2
|
|
Settlement Agreement and Mutual General Release dated September 18, 2013, entered into by and among Kevin Davidson, Skyline Medical Inc., Atlantic Partners Alliance, LLC, SOK Partners, LLC, Joshua Kornberg and Dr. Samuel Herschkowitz (4)
|
|
|
|
|
|
10.3
|
|
Amended and Restated Executive Employment Agreement with Joshua Kornberg, signed on June 17, 2013 and effective March 14, 2013 (6)**
|
|
|
|
|
|
10.4
|
|
BioDrain Medical, Inc., 2012 Stock Incentive Plan Restricted Stock Award Agreement with Joshua Kornberg, signed on June 17, 2013 and effective March 14, 2013 (6)**
|
|
|
|
|
|
10.5
|
|
Form of Convertible Promissory Note (7)
|
|
|
|
|
|
10.6
|
|
Promissory Note in the Principal amount of $100,000 in favor of Brookline Group, LLC, dated as of March 8, 2013 (9)
|
|
|
|
|
|
10.7
|
|
Form of Securities Purchase Agreement (11)
|
|
|
|
|
|
10.8
|
|
Office Lease Agreement between the registrant and Roseville Properties Management Company, as agent for Lexington Business Park, LLC (12)
|
|
|
|
|
|
10.9
|
|
Form of Non-Qualified Stock Option Agreement under the 2012 Stock Incentive Plan (13)**
|
|
|
|
|
|
10.10
|
|
Employment Agreement with Josh Kornberg dated August 13, 2012 (13)**
|
|
|
|
|
|
10.11
|
|
Non-Qualified Stock Option Agreement with Josh Kornberg dated August 13, 2012 (13)**
|
|
|
|
|
|
10.12
|
|
Employment Agreement with Robert Myers dated August 11, 2012 (13)**
|
|
|
|
|
|
10.13
|
|
Employment Agreement with David Johnson dated August 13, 2012 (13)**
|
|
|
|
|
|
10.14
|
|
Separation Agreement with Kevin Davidson effective October 11, 2012 (13)**
|
|
|
|
|
|
10.15
|
|
Note Purchase Agreement, dated as of November 6, 2012, between Dr. Samuel Herschkowitz and BioDrain Medical, Inc. (14)
|
|
|
|
|
|
10.16
|
|
Note Purchase Agreement, dated as of November 6, 2012, between Dr. Samuel Herschkowitz and BioDrain Medical, Inc. (14)
|
|
|
|
|
|
10.17
|
|
Note Purchase Agreement, dated as of November 6, 2012, between Dr. Samuel Herschkowitz and BioDrain Medical, Inc. (14)
|
|
|
|
|
|
10.18
|
|
Note Purchase Agreement, dated as of November 6, 2012, between Dr. Samuel Herschkowitz and BioDrain Medical, Inc. (14)
|
| 60 | ||
|
|
|
10.19
|
|
Amended Lease with Roseville Properties Management Company, Inc. dated January 28, 2013 (14)
|
|
|
|
|
|
10.20
|
|
Form of Convertible Promissory Note (15)
|
|
|
|
|
|
10.21
|
|
Forbearance and Settlement Agreement among the registrant, Dr. Samuel Herschkowitz and SOK Partners, LLC dated August 15, 2012 (13)
|
|
|
|
|
|
10.22
|
|
Form of Securities Purchase Agreement (16)
|
|
|
|
|
|
10.23
|
|
Convertible Note Purchase Agreement between the Company and SOK Partners, LLC dated March 28, 2012, including the form of Convertible Promissory Grid Note (18)
|
|
|
|
|
|
10.24
|
|
Amended and Restated Note Purchase Agreement between the Company and Dr. Samuel Herschkowitz dated as of December 20, 2011, including the form of Convertible Promissory Note (issued in the amount of $240,000) (18)
|
|
|
|
|
|
10.25
|
|
Letter Agreement, dated August 22, 2013, among Dr. Samuel Herschkowitz, SOK Partners, LLC and Skyline Medical Inc. (5)
|
|
|
|
|
|
10.26
|
|
Letter Agreement, dated April 25, 2013, among Dr. Samuel Herschkowitz, SOK Partners, LLC and BioDrain Medical, Inc. (8)
|
|
|
|
|
|
10.27
|
|
Letter Agreement, dated March 6, 2013, among Dr. Samuel Herschkowitz, SOK Partners, LLC and BioDrain Medical, Inc. (10)
|
|
|
|
|
|
14.1
|
|
Code of Ethics (17)
|
|
|
|
|
|
23.1*
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
31.1*
|
|
Certification
of principal executive officer required by Rule 13a-14(a)
|
|
|
|
|
|
31.2*
|
|
Certification
of principal financial officer required by Rule 13a-14(a)
|
|
|
|
|
|
32.1*
|
|
Section 1350 Certification
|
|
|
(1)
|
Filed on December 19, 2013 as an exhibit to our Current Report on Form 8-K and incorporated herein by reference.
|
|
|
|
|
|
|
(2)
|
Filed on February 5, 2014 as an exhibit to our Current Report on Form 8-K and incorporated herein by reference.
|
|
|
|
|
|
|
(3)
|
Filed on August 27, 2013 as an exhibit to our Proxy Statement on Schedule 14A and incorporated herein by reference.
|
|
|
|
|
|
|
(4)
|
Filed on November 14, 2013 as an exhibit to our Quarterly Report on Form 10-Q and incorporated herein by reference.
|
|
|
|
|
|
|
(5)
|
Filed on August 28, 2013 as an exhibit to
our Current Report on Form 8-K and incorporated herein by reference.
|
|
|
|
|
|
|
(6)
|
Filed on June 18, 2013 as an exhibit to our Current Report on Form 8-K and incorporated herein by reference.
|
|
|
|
|
|
|
(7)
|
Filed on June 12, 2013 as an exhibit to our Current Report on Form 8-K and incorporated herein by reference.
|
|
|
|
|
|
|
(8)
|
Filed on May 1, 2013 as an exhibit to
our Current Report on Form 8-K and incorporated herein by reference.
|
|
|
|
|
|
|
(9)
|
Filed on March 14, 2013 as an exhibit to our Current report on Form 8-K and incorporated herein by reference.
|
|
|
|
|
|
|
(10)
|
Filed on March 12, 2013 as an exhibit to our Current Report on Form 8-K (by incorporation by reference from the Schedule 13D/A filed by Dr. Herschkowitz and other parties on March 8, 2013) and incorporated herein by reference.
|
|
|
|
|
|
|
(11)
|
Filed on February 26, 2013 as an exhibit to our Current Report on Form 8-K and incorporated herein by reference.
|
|
|
|
|
|
|
(12)
|
Filed on November 12, 2008 as an exhibit to our Registration Statement on Form S-1 and incorporated herein by reference.
|
|
|
|
|
|
|
(13)
|
Filed on October 18, 2012 as an exhibit to our Registration Statement on Form S-1 and incorporated herein by reference.
|
|
|
|
|
|
|
(14)
|
Filed on January 31, 2013 as an exhibit to our Registration Statement on Form S-1 (except for Exhibit 10.19, by incorporation by reference from the Schedule 13D/A filed by Dr. Herschkowitz and other parties on November 8, 2012) and incorporated herein by reference.
|
|
|
|
|
|
|
(15)
|
Filed on January 15, 2013 as an exhibit to our Current Report on Form 8-K and incorporated herein by reference.
|
|
|
|
|
|
|
(16)
|
Filed on June 21, 2012 as an exhibit to our Current Report on Form 8-K and incorporated herein by reference.
|
|
|
|
|
|
|
(17)
|
Filed on April 16, 2012 as an exhibit to our Annual Report on Form 10-K and incorporated herein by reference.
|
|
|
|
|
|
|
(18)
|
Filed on April 3, 2012 as an exhibit to our Current report on Form 8-K and incorporated herein by reference.
|
|
|
|
|
|
|
(19)
|
Filed on August 27, 2013 as Appendix C to our Definitive Proxy Statement for the 2013 Annual Meeting and incorporated herein by reference. |
| 61 | ||
|
|
|
|
Page
|
|
Financial Statements:
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
Balance Sheets
|
F-2
|
|
Statements of Operations
|
F-3
|
|
Statements of Stockholders’ Deficit
|
F-4
|
|
Statements of Cash Flows
|
F-5
|
|
Notes to Financial Statements
|
F-6
|
| 62 | ||
|
|
| F-1 | ||
|
|
|
|
|
December 31,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
101,953
|
|
$
|
13,139
|
|
|
Accounts receivable, net of Allowance for Doubtful Accounts of $0 and $4,073 in 2013 and 2012
|
|
|
97,245
|
|
|
39,711
|
|
|
Inventories
|
|
|
122,175
|
|
|
145,209
|
|
|
Prepaid expense and other assets
|
|
|
60,588
|
|
|
27,409
|
|
|
Total Current Assets
|
|
|
381,961
|
|
|
225,468
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets, net
|
|
|
158,110
|
|
|
3,521
|
|
|
Intangibles, net
|
|
|
53,355
|
|
|
140,588
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
593,426
|
|
$
|
369,577
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Current portion of convertible debt, net of discounts of $0 and $21,138 (See Note 6)
|
|
$
|
-
|
|
$
|
1,081,187
|
|
|
Accounts payable
|
|
|
1,062,108
|
|
|
733,595
|
|
|
Accrued expenses
|
|
|
2,057,957
|
|
|
1,599,519
|
|
|
Short-term note payable (See Note 9)
|
|
|
280,000
|
|
|
-
|
|
|
Deferred Revenue
|
|
|
69,000
|
|
|
-
|
|
|
Total Current Liabilities
|
|
|
3,469,065
|
|
|
3,414,301
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and convertible debt, net of discounts of $0 and $0 (See Note 6)
|
|
|
-
|
|
|
89,300
|
|
|
Accrued Expenses
|
|
|
331,216
|
|
|
-
|
|
|
Liability for equity-linked financial instruments (See Note 8)
|
|
|
11,599
|
|
|
169,179
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
3,811,880
|
|
|
3,672,780
|
|
|
Commitments and Contingencies
|
|
|
-
|
|
|
-
|
|
|
Stockholders’ Deficit:
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 800,000,000 authorized, 219,937,619 and 104,247,228 outstanding
|
|
|
2,199,376
|
|
|
1,042,473
|
|
|
Additional paid-in capital
|
|
|
23,279,585
|
|
|
14,945,435
|
|
|
Deficit accumulated during development stage
|
|
|
(28,697,415)
|
|
|
(19,291,111)
|
|
|
Total Stockholders’ Deficit
|
|
|
(3,218,454)
|
|
|
(3,303,203)
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Deficit
|
|
$
|
593,426
|
|
$
|
369,577
|
|
| F-2 | ||
|
|
|
|
|
|
|
|
|
|
|
Period From
|
|
|
|
|
|
|
|
|
|
|
|
April 23. 2002
|
|
|
|
|
|
|
|
|
|
|
|
(Inception)
|
|
|
|
|
|
Year Ended December 31,
|
|
To December 31,
|
|
|||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
|||
|
Revenue
|
|
$
|
468,125
|
|
$
|
188,772
|
|
$
|
769,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
189,707
|
|
|
128,540
|
|
|
381,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
278,418
|
|
|
60,232
|
|
|
388,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense
|
|
|
7,530,037
|
|
|
6,285,905
|
|
|
23,280,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations expense
|
|
|
1,096,969
|
|
|
761,047
|
|
|
3,387,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing expense
|
|
|
578,793
|
|
|
172,970
|
|
|
1,640,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
636,503
|
|
|
259,349
|
|
|
1,562,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (gain) on valuation of equity-linked financial instruments
|
|
|
(157,580)
|
|
|
3,116
|
|
|
(785,650)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expense
|
|
|
9,684,722
|
|
|
7,482,387
|
|
|
29,085,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders
|
|
$
|
(9,406,304)
|
|
$
|
(7,422,155)
|
|
$
|
(28,697,415)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share basic and diluted
|
|
$
|
(0.06)
|
|
$
|
(0.11)
|
|
$
|
(1.51)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computation basic and diluted
|
|
|
151,958,618
|
|
|
69,587,814
|
|
|
18,952,512
|
|
| F-3 | ||
|
|
|
|
|
Shares
|
|
Amount
|
|
Paid-
in Capital |
|
Deficit
|
|
Total
|
|
||||
|
Issuance of common stock 9/1/02, $.0167 (1)
|
|
598,549
|
|
$
|
5,985
|
|
$
|
4,015
|
|
$
|
-
|
|
$
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common 10/23/02, $1.67/share
|
|
2,993
|
|
|
30
|
|
|
4,970
|
|
|
|
|
|
5,000
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(51,057)
|
|
|
(51,057)
|
|
|
Balance 12/31/02
|
|
601,542
|
|
$
|
6,015
|
|
$
|
8,985
|
|
$
|
(51,057)
|
|
$
|
(36,057)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common 2/12/03, $.0167 (2)
|
|
23,942
|
|
|
239
|
|
|
161
|
|
|
|
|
|
400
|
|
|
Issuance of common 6/11&12,$1.67 (3)
|
|
21,548
|
|
|
216
|
|
|
34,784
|
|
|
|
|
|
35,000
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(90,461)
|
|
|
(90,461)
|
|
|
Balance 12/31/03
|
|
647,032
|
|
$
|
6,470
|
|
$
|
43,930
|
|
$
|
(141,518)
|
|
$
|
(91,118)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common 5/25/04, $.0167 (4)
|
|
6,567
|
|
|
66
|
|
|
44
|
|
|
|
|
|
110
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(90,353)
|
|
|
(90,353)
|
|
|
Balance 12/31/04
|
|
653,599
|
|
$
|
6,536
|
|
$
|
43,974
|
|
$
|
(231,871)
|
|
$
|
(181,361)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common 12/14/05, $.0167 (5)
|
|
14,964
|
|
|
150
|
|
|
100
|
|
|
|
|
|
250
|
|
|
Vested stock options and warrants
|
|
|
|
|
|
|
|
2,793
|
|
|
|
|
|
2,793
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(123,852)
|
|
|
(123,852)
|
|
|
Balance 12/31/05
|
|
668,563
|
|
$
|
6,686
|
|
$
|
46,867
|
|
$
|
(355,723)
|
|
$
|
(302,170)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common 5/16 & 8/8, $.0167 (6)
|
|
86,869
|
|
|
869
|
|
|
582
|
|
|
|
|
|
1,451
|
|
|
Issuance of common 10/19 & 23, $.0167 (7)
|
|
38,906
|
|
|
389
|
|
|
261
|
|
|
|
|
|
650
|
|
|
Issuance of common 12/01, $1.67 (8)
|
|
28,739
|
|
|
287
|
|
|
44,523
|
|
|
|
|
|
44,810
|
|
|
Vested stock options and warrants
|
|
|
|
|
|
|
|
13,644
|
|
|
|
|
|
13,644
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(273,026)
|
|
|
(273,026)
|
|
|
Balance 12/31/06
|
|
823,077
|
|
$
|
8,231
|
|
$
|
105,877
|
|
$
|
(628,749)
|
|
$
|
(514,641)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common 1/30/07 @ $1.67 (9)
|
|
599
|
|
|
6
|
|
|
994
|
|
|
|
|
|
1,000
|
|
|
Value of equity instruments issued with debt
|
|
|
|
|
|
|
|
132,938
|
|
|
|
|
|
132,938
|
|
|
Capital contributions resulting from waivers of debt
|
|
|
|
|
|
|
|
346,714
|
|
|
|
|
|
346,714
|
|
|
Vested stock options and warrants
|
|
|
|
|
|
|
|
73,907
|
|
|
|
|
|
73,907
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(752,415)
|
|
|
(752,415)
|
|
|
Balance 12/31/07
|
|
823,676
|
|
$
|
8,237
|
|
$
|
660,430
|
|
$
|
(1,381,164)
|
|
$
|
(712,497)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common 6/11 to 9/30, $.35 (10)
|
|
4,552,862
|
|
|
45,528
|
|
|
1,547,974
|
|
|
|
|
|
1,593,502
|
|
|
Shares issued to finders, agents
|
|
2,012,690
|
|
|
20,127
|
|
|
(20,127)
|
|
|
|
|
|
-
|
|
|
Shares issued to pay direct legal fees
|
|
285,714
|
|
|
2,857
|
|
|
(2,857)
|
|
|
|
|
|
-
|
|
|
Issuance of common due to anti-dilution provisions
|
|
205,899
|
|
|
2,059
|
|
|
(2,059)
|
|
|
|
|
|
-
|
|
|
Shares issued to pay investor relations services 6/23/08, $.35
|
|
250,000
|
|
|
2,500
|
|
|
85,000
|
|
|
|
|
|
87,500
|
|
|
Vested stock options and warrants
|
|
|
|
|
|
|
|
354,994
|
|
|
|
|
|
354,994
|
|
|
Capital contributions resulting from waivers of debt
|
|
|
|
|
|
|
|
129,684
|
|
|
|
|
|
129,684
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(1,762,628)
|
|
|
(1,762,628)
|
|
|
Balance 12/31/08
|
|
8,130,841
|
|
$
|
81,308
|
|
$
|
2,753,039
|
|
$
|
(3,143,792)
|
|
$
|
(309,445)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of adoption of EITF 07-5
|
|
|
|
|
|
|
|
(486,564)
|
|
|
6,654
|
|
|
(479,910)
|
|
|
Vested stock options and warrants
|
|
|
|
|
|
|
|
111,835
|
|
|
|
|
|
111,835
|
|
|
Shares issued 3/20/09 to pay for fund raising
|
|
125,000
|
|
|
1,250
|
|
|
(1,250)
|
|
|
|
|
|
-
|
|
|
Shares issued under PMM in 2009, $.50
|
|
2,147,810
|
|
|
21,478
|
|
|
1,052,427
|
|
|
|
|
|
1,073,905
|
|
|
Capital contributions resulting from waivers of debt
|
|
|
|
|
|
|
|
84,600
|
|
|
|
|
|
84,600
|
|
|
Value of equity-linked financial instruments issued in connection with PPMs
|
|
|
|
|
|
|
|
(222,296)
|
|
|
|
|
|
(222,296)
|
|
|
Value of equity instruments issued with debt
|
|
|
|
|
|
|
|
30,150
|
|
|
|
|
|
30,150
|
|
|
Shares issued to consultant for fund raising
|
|
30,000
|
|
|
300
|
|
|
(300)
|
|
|
|
|
|
-
|
|
|
Shares issued upon conversion of debt and interest, $.27
|
|
935,446
|
|
|
9,354
|
|
|
247,100
|
|
|
|
|
|
256,454
|
|
|
Shares issued upon conversion of shareholder note, $.35
|
|
14,024
|
|
|
140
|
|
|
4,766
|
|
|
|
|
|
4,906
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(2,892,230)
|
|
|
(2,892,230)
|
|
|
Balance 12/31/09
|
|
11,383,121
|
|
$
|
113,830
|
|
$
|
3,573,507
|
|
$
|
(6,029,368)
|
|
$
|
(2,342,030)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued in 2010 under PPM, $.50
|
|
354,550
|
|
|
3,546
|
|
|
173,729
|
|
|
|
|
|
177,275
|
|
|
Shares issued to consultants for IR and consulting, $.50
|
|
374,090
|
|
|
3,741
|
|
|
183,304
|
|
|
|
|
|
187,045
|
|
|
Value of equity instruments issued for consulting services
|
|
|
|
|
|
|
|
354,602
|
|
|
|
|
|
354,602
|
|
|
Vested stock options and warrants
|
|
|
|
|
|
|
|
11,382
|
|
|
|
|
|
11,382
|
|
|
Value of equity-linked financial instruments issued in connection with PPM in first quarter
|
|
|
|
|
|
|
|
(25,553)
|
|
|
|
|
|
(25,553)
|
|
|
Shares issued in May 2010 to consultant, $.50
|
|
12,850
|
|
|
129
|
|
|
6,296
|
|
|
|
|
|
6,425
|
|
|
Shares issued in May 2010 to 2008 investors as a penalty for late registration, $.50
|
|
710,248
|
|
|
7,102
|
|
|
348,022
|
|
|
|
|
|
355,124
|
|
|
Value of equity instruments issued with debt
|
|
|
|
|
|
|
|
119,474
|
|
|
|
|
|
119,474
|
|
|
Value of equity-linked financial instruments issued in connection with PPM in second quarter
|
|
|
|
|
|
|
|
(31,332)
|
|
|
|
|
|
(31,332)
|
|
|
Value of equity-linked financial instruments issued in connection with PPM in third quarter
|
|
|
|
|
|
|
|
(31,506)
|
|
|
|
|
|
(31,506)
|
|
|
Shares issued in September 2010 under PPM, $.10
|
|
250,000
|
|
|
2,500
|
|
|
22,500
|
|
|
|
|
|
25,000
|
|
|
Shares issued to consultants in third quarter at $.22 per share
|
|
488,860
|
|
|
4,889
|
|
|
102,660
|
|
|
|
|
|
107,549
|
|
|
Shares issued in November 2010 upon exercise of warrants at $.135 per share
|
|
128,571
|
|
|
1,286
|
|
|
16,071
|
|
|
|
|
|
17,357
|
|
|
Shares issued in November 2010 to directors as compensation at $.15 per share
|
|
300,000
|
|
|
3,000
|
|
|
42,000
|
|
|
|
|
|
45,000
|
|
|
Vested stock options in fourth quarter
|
|
|
|
|
|
|
|
161,107
|
|
|
|
|
|
161,107
|
|
|
Equity instruments issued to consultants in fourth quarter
|
|
|
|
|
|
|
|
26,234
|
|
|
|
|
|
26,234
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(1,352,709)
|
|
|
(1,352,709)
|
|
|
Balance 12/31/2010
|
|
14,002,290
|
|
$
|
140,023
|
|
$
|
5,052,497
|
|
$
|
(7,382,077)
|
|
$
|
(2,189,557)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of equity instruments issued with debt in first quarter
|
|
|
|
|
|
|
|
47,908
|
|
|
|
|
|
47,908
|
|
|
Shares issued at $.075 per share under PPM
|
|
5,333,334
|
|
|
53,334
|
|
|
346,666
|
|
|
|
|
|
400,000
|
|
|
Shares issued at $.085 per share under PPM
|
|
1,882,353
|
|
|
18,823
|
|
|
141,177
|
|
|
|
|
|
160,000
|
|
|
Shares issued at $.09 per share under PPM
|
|
200,000
|
|
|
2,000
|
|
|
16,000
|
|
|
|
|
|
18,000
|
|
|
Shares issued at $.10 per share under PPM
|
|
150,000
|
|
|
1,500
|
|
|
13,500
|
|
|
|
|
|
15,000
|
|
|
Vested stock options and warrants in first quarter
|
|
|
|
|
|
|
|
1,937,638
|
|
|
|
|
|
1,937,638
|
|
|
Equity instruments issued to consultants in first quarter
|
|
|
|
|
|
|
|
91,504
|
|
|
|
|
|
91,504
|
|
|
Stock issued upon conversion of debt in first quarter
|
|
416,010
|
|
|
4,160
|
|
|
15,840
|
|
|
|
|
|
20,000
|
|
|
Stock issued to pay interest on debt
|
|
158,036
|
|
|
1,580
|
|
|
20,920
|
|
|
|
|
|
22,500
|
|
|
Shares issued at $.07 per share under PPM
|
|
1,071,429
|
|
|
10,715
|
|
|
64,285
|
|
|
|
|
|
75,000
|
|
|
Stock issued upon conversion of debt and interest
|
|
941,034
|
|
|
9,410
|
|
|
22,590
|
|
|
|
|
|
32,000
|
|
|
Equity instruments issued to consultants
|
|
|
|
|
|
|
|
12,256
|
|
|
|
|
|
12,256
|
|
|
Equity instruments issued to consultants
|
|
|
|
|
|
|
|
147,116
|
|
|
|
|
|
147,116
|
|
|
Restricted stock issued to consultants
|
|
822,842
|
|
|
8,228
|
|
|
46,772
|
|
|
|
|
|
55,000
|
|
|
Shares issued at $.06 per share under PPM
|
|
3,500,000
|
|
|
35,000
|
|
|
175,000
|
|
|
|
|
|
210,000
|
|
|
Shares issued at $.20 per share under PPM
|
|
1,375,000
|
|
|
13,750
|
|
|
261,250
|
|
|
|
|
|
275,000
|
|
|
Shares issued upon exercise of stock options at $.01
|
|
100,000
|
|
|
1,000
|
|
|
|
|
|
|
|
|
1,000
|
|
|
Shares issued at $.35 per share IR compensation
|
|
575,000
|
|
|
5,750
|
|
|
195,500
|
|
|
|
|
|
201,250
|
|
|
Equity instruments upon conversion of Accounts Payable
|
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
20,000
|
|
|
Shares issued to private investor at $.15 per share
|
|
1,546,667
|
|
|
15,467
|
|
|
216,533
|
|
|
|
|
|
232,000
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(4,486,879)
|
|
|
(4,486,879)
|
|
|
Balance 12/31/2011
|
|
32,074,000
|
|
$
|
320,740
|
|
$
|
8,844,952
|
|
$
|
(11,868,956)
|
|
$
|
(2,703,264)
|
|
|
Shares issued to institutional investor upon conversion of Note Payable at $.1342 per share
|
|
59,613
|
|
|
596
|
|
|
7,404
|
|
|
|
|
|
8,000
|
|
|
Shares issued to institutional investor upon conversion of Note Payable at $.13 per share
|
|
107,692
|
|
|
1,077
|
|
|
12,923
|
|
|
|
|
|
14,000
|
|
|
Shares issued to institutional investor upon conversion of Note Payable at $.088 per share
|
|
170,455
|
|
|
1,705
|
|
|
13,295
|
|
|
|
|
|
15,000
|
|
|
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share
|
|
343,348
|
|
|
3,433
|
|
|
12,567
|
|
|
|
|
|
16,000
|
|
|
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share
|
|
269,058
|
|
|
2,690
|
|
|
9,310
|
|
|
|
|
|
12,000
|
|
|
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share
|
|
268,670
|
|
|
2,687
|
|
|
7,313
|
|
|
|
|
|
10,000
|
|
|
Shares issued to institutional investor upon conversion of Note Payable at $.0397 per share
|
|
428,212
|
|
|
4,282
|
|
|
4,218
|
|
|
|
|
|
8,500
|
|
|
Shares issued to a private investor at $.065 per share
|
|
9,230,770
|
|
|
92,308
|
|
|
507,692
|
|
|
|
|
|
600,000
|
|
|
Shares issued for consulting to the then interim CEO at $.065 per share
|
|
300,000
|
|
|
3,000
|
|
|
16,500
|
|
|
|
|
|
19,500
|
|
|
Vested stock options and warrants
|
|
|
|
|
|
|
|
830,372
|
|
|
|
|
|
830,372
|
|
|
Shares issued to an institutional investor upon conversion of Note Payable at $.0286 per share
|
|
349,650
|
|
|
3,497
|
|
|
6,503
|
|
|
|
|
|
10,000
|
|
|
Shares issued to a private investor per a convertible note default at $.15 per share
|
|
7,500,000
|
|
|
75,000
|
|
|
1,050,000
|
|
|
|
|
|
1,125,000
|
|
|
Shares issued to a private investor at $.15 per share
|
|
263,333
|
|
|
2,633
|
|
|
36,867
|
|
|
|
|
|
39,500
|
|
|
Shares issued upon exercise of options at $.01 per share
|
|
412,963
|
|
|
4,130
|
|
|
|
|
|
|
|
|
4,130
|
|
|
Stock issued upon conversion of debt at $.15 per share
|
|
3,292,557
|
|
|
32,926
|
|
|
460,958
|
|
|
|
|
|
493,884
|
|
|
Stock issued upon conversion of debt at $.065 per share
|
|
2,850,754
|
|
|
28,508
|
|
|
156,791
|
|
|
|
|
|
185,299
|
|
|
Shares issued to private investor upon conversion of Note Payable at $.18 per share
|
|
316,898
|
|
|
3,169
|
|
|
53,873
|
|
|
|
|
|
57,042
|
|
|
Shares issued to private investor upon conversion of Note Payable at $.052 per share
|
|
1,147,078
|
|
|
11,471
|
|
|
48,063
|
|
|
|
|
|
59,534
|
|
|
Shares issued to private investor upon conversion of Note Payable at $.10 per share
|
|
565,834
|
|
|
5,658
|
|
|
50,926
|
|
|
|
|
|
56,584
|
|
|
Shares issued to a private investor upon conversion of Note Payable at $.032 per share
|
|
1,572,327
|
|
|
15,723
|
|
|
34,277
|
|
|
|
|
|
50,000
|
|
|
Shares issued to an institutional investor upon conversion of Note Payable at $.031 per share
|
|
387,097
|
|
|
3,871
|
|
|
8,129
|
|
|
|
|
|
12,000
|
|
|
Stock issued upon conversion of debt at $.15 per share
|
|
397,267
|
|
|
3,973
|
|
|
55,617
|
|
|
|
|
|
59,590
|
|
|
Shares issued to a Director as compensation at $.09 per share
|
|
277,778
|
|
|
2,778
|
|
|
22,222
|
|
|
|
|
|
25,000
|
|
|
Shares issued under PPM at $.07 per share
|
|
9,870,666
|
|
|
98,707
|
|
|
592,239
|
|
|
|
|
|
690,946
|
|
|
Shares issued to institutional investor upon conversion of Note Payable at $.0353 per share
|
|
509,915
|
|
|
5,099
|
|
|
12,901
|
|
|
|
|
|
18,000
|
|
|
Shares issued to a private investor upon conversion of Note Payable at $.032 per share
|
|
283,718
|
|
|
2,837
|
|
|
6,185
|
|
|
|
|
|
9,022
|
|
|
Shares issued to an institutional investor upon conversion of Note Payable at $.0297 per share including $11,021 of interest.
|
|
740,741
|
|
|
7,407
|
|
|
25,614
|
|
|
|
|
|
33,021
|
|
|
Shares issued at $.15 per share as Investor Relations compensation
|
|
625,000
|
|
|
6,250
|
|
|
87,500
|
|
|
|
|
|
93,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued as settlement to remove anti-dilution agreement at $.065 per share
|
|
26,500,000
|
|
|
265,000
|
|
|
1,457,500
|
|
|
|
|
|
1,722,500
|
|
|
Shares issued in settlement with former COO at $.15 per share less shares cancelled at $.09 per share
|
|
803,701
|
|
|
8,037
|
|
|
134,296
|
|
|
|
|
|
142,333
|
|
|
Equity value for options and warrants
|
|
|
|
|
|
|
|
150,189
|
|
|
|
|
|
150,189
|
|
|
Shares issued at $.07 per share as Investor Relations compensation
|
|
300,000
|
|
|
3,000
|
|
|
18,000
|
|
|
|
|
|
21,000
|
|
|
Shares issued at $.15 per share as conversion of debt
|
|
157,088
|
|
|
1,571
|
|
|
21,992
|
|
|
|
|
|
23,563
|
|
|
Shares issued to a private investor exercising options at $.01 per share
|
|
71,826
|
|
|
718
|
|
|
|
|
|
|
|
|
718
|
|
|
Shares issued to debtors as compensation at $.10 per share
|
|
1,563,031
|
|
|
15,630
|
|
|
140,613
|
|
|
|
|
|
156,243
|
|
|
Value of equity instruments issued with debt
|
|
|
|
|
|
|
|
33,469
|
|
|
|
|
|
33,469
|
|
|
Shares issued upon conversion of Note Payable at $.07 per share
|
|
236,092
|
|
|
2,361
|
|
|
14,165
|
|
|
|
|
|
16,526
|
|
|
Share true-up to certified shareholders list per the stock transfer agency
|
|
100
|
|
|
1
|
|
|
|
|
|
|
|
|
1
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(7,422,155)
|
|
|
(7,422,155)
|
|
|
Balance at 12/31/2012
|
|
104,247,228
|
|
$
|
1,042,473
|
|
$
|
14,945,435
|
|
$
|
(19,291,111)
|
|
$
|
(3,303,203)
|
|
|
Shares issued to debtors as compensation at $.15 per share
|
|
290,143
|
|
|
2,901
|
|
|
40,620
|
|
|
|
|
|
43,521
|
|
|
Shares issued under PPM to five investors at $.07 per share
|
|
7,142,857
|
|
|
71,429
|
|
|
428,571
|
|
|
|
|
|
500,000
|
|
|
Shares issued to an escrow account underlying a debt agreement (11)
|
|
1,000,000
|
|
|
10,000
|
|
|
|
|
|
|
|
|
10,000
|
|
|
Shares issued to debtors as compensation at $.15 per share
|
|
230,332
|
|
|
2,303
|
|
|
32,247
|
|
|
|
|
|
34,550
|
|
|
Shares issued to an institutional investor at $.07 per share
|
|
7,142,858
|
|
|
71,429
|
|
|
428,571
|
|
|
|
|
|
500,000
|
|
|
Value of shares per an agreement with a former officer (12)
|
|
|
|
|
|
|
|
40,480
|
|
|
|
|
|
40,480
|
|
|
Shares issued to consultant as compensation at $.067 per share
|
|
250,000
|
|
|
2,500
|
|
|
14,250
|
|
|
|
|
|
16,750
|
|
|
Value of Equity instruments issued with debt
|
|
|
|
|
|
|
|
392,556
|
|
|
|
|
|
392,556
|
|
|
Shares issued to former consultant exercising options at $.01 per share
|
|
200,000
|
|
|
2,000
|
|
|
|
|
|
|
|
|
2,000
|
|
|
Shares issued to former CEO exercising options at $.01 per share.
|
|
333,330
|
|
|
3,333
|
|
|
|
|
|
|
|
|
3,333
|
|
|
Shares issued upon conversion of four notes payable at $.15 per share
|
|
1,041,622
|
|
|
10,416
|
|
|
145,827
|
|
|
|
|
|
156,243
|
|
|
Shares issued for interest to the four notes payable at $.15 per share
|
|
74,462
|
|
|
745
|
|
|
10,425
|
|
|
|
|
|
11,170
|
|
|
Shares issued for cashless exercise of warrants at $.12 per share
|
|
277,778
|
|
|
2,778
|
|
|
|
|
|
|
|
|
2,778
|
|
|
Shares issued for cashless exercise of warrants at $.16 per share
|
|
163,334
|
|
|
1,633
|
|
|
|
|
|
|
|
|
1,633
|
|
|
Shares issued for cashless exercise of warrants at $.15 per share
|
|
632,708
|
|
|
6,327
|
|
|
|
|
|
|
|
|
6,327
|
|
|
Shares issued for cashless exercise of warrants at $.20 per share
|
|
261,848
|
|
|
2,618
|
|
|
|
|
|
|
|
|
2,618
|
|
|
Shares issued to 24 warrant holders exercised at a reduced price for $.10 per share
|
|
10,444,898
|
|
|
104,449
|
|
|
940,041
|
|
|
|
|
|
1,044,490
|
|
|
Shares issued to 4 PPM investors converting notes at $.12 per share
|
|
2,637,534
|
|
|
26,375
|
|
|
290,129
|
|
|
|
|
|
316,504
|
|
|
Shares issued to 10 PPM investors converting notes at $.18 per share
|
|
5,405,431
|
|
|
54,054
|
|
|
966,146
|
|
|
|
|
|
1,020,200
|
|
|
Shares issued to consultant as compensation at $.38 per share
|
|
150,000
|
|
|
1,500
|
|
|
55,500
|
|
|
|
|
|
57,000
|
|
|
Shares issued for two note conversions at $.014 per share
|
|
71,066,331
|
|
|
710,663
|
|
|
284,265
|
|
|
|
|
|
994,928
|
|
|
Shares issued for warrant exercise at $.15 per share
|
|
1,071,429
|
|
|
10,715
|
|
|
150,000
|
|
|
|
|
|
160,715
|
|
|
Shares issued for a cashless exercise of warrants at $.10 per share
|
|
3,024,390
|
|
|
30,244
|
|
|
|
|
|
|
|
|
30,244
|
|
|
Shares issued to an investor for a cashless exercise of warrants at $.17 per share
|
|
204,306
|
|
|
2,044
|
|
|
|
|
|
|
|
|
2,044
|
|
|
Shares issued for a cashless exercise of warrants at $.075 per share
|
|
544,714
|
|
|
5,447
|
|
|
|
|
|
|
|
|
5,447
|
|
|
Shares issued to former Board Directors as compensation at $.325 per share
|
|
100,000
|
|
|
1,000
|
|
|
99,000
|
|
|
|
|
|
100,000
|
|
|
Reduced warrant exercise compensation expense
|
|
|
|
|
|
|
|
2,140,946
|
|
|
|
|
|
2,140,946
|
|
|
Options issued as part of employee bonus
|
|
|
|
|
|
|
|
147,500
|
|
|
|
|
|
147,500
|
|
|
Shares issued to one investor for cashless warrant exercised at $.12 per share
|
|
277,778
|
|
|
2,778
|
|
|
|
|
|
|
|
|
2,778
|
|
|
Shares issued for cashless warrant exercise at $.13 per share
|
|
159,722
|
|
|
1,597
|
|
|
|
|
|
|
|
|
1,597
|
|
|
Shares issued for interest on two note conversions at $.18 per share
|
|
40,918
|
|
|
409
|
|
|
6,956
|
|
|
|
|
|
7,365
|
|
|
Shares issued in settlement with a former noteholder at $.27 per share
|
|
378,000
|
|
|
3,780
|
|
|
98,280
|
|
|
|
|
|
102,060
|
|
|
Shares issued for a stock option exercise at $.065 per share
|
|
10,000
|
|
|
100
|
|
|
550
|
|
|
|
|
|
650
|
|
|
Shares issued to one warrant holder executed at a reduced price of $.125 per share
|
|
1,000,000
|
|
|
10,000
|
|
|
115,000
|
|
|
|
|
|
125,000
|
|
|
Shares issued for option exercise at $.07 per share
|
|
17,000
|
|
|
170
|
|
|
1,020
|
|
|
|
|
|
1,190
|
|
|
Shares issued for cashless warrant exercise at $.075 per share
|
|
116,667
|
|
|
1,167
|
|
|
|
|
|
|
|
|
1,167
|
|
|
Vesting expense
|
|
|
|
|
|
|
|
1,505,270
|
|
|
|
|
|
1,505,270
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(9,406,304)
|
|
|
(9,406,304)
|
|
|
Balance at 12/31/13
|
|
219,937,619
|
|
$
|
2,199,376
|
|
$
|
23,279,585
|
|
$
|
(28,697,415)
|
|
$
|
(3,218,454)
|
|
| F-4 | ||
|
|
|
|
|
Year Ended
|
|
|
|
||
|
|
|
December 31,
|
|
April 23, 2002 (Inception)
|
|
||
|
|
|
2013
|
|
2012
|
|
To December 31, 2013
|
|
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
(9,406,304)
|
|
(7,422,155)
|
|
(28,697,415)
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
148,761
|
|
1,079
|
|
159,405
|
|
|
Vested stock options and warrants
|
|
3,700,070
|
|
830,372
|
|
7,197,742
|
|
|
Equity instruments issued for management and consulting
|
|
239,290
|
|
3,919,828
|
|
6,029,058
|
|
|
Stock-based registration payments
|
|
-
|
|
-
|
|
355,124
|
|
|
Capital contributions resulting from waivers of debt
|
|
-
|
|
-
|
|
476,398
|
|
|
Amortization of debt discount
|
|
413,695
|
|
57,518
|
|
756,497
|
|
|
(Gain) loss on valuation of equity-linked instruments
|
|
(157,580)
|
|
3,116
|
|
(785,650)
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
(57,534)
|
|
10,583
|
|
(97,245)
|
|
|
Inventories
|
|
23,034
|
|
(47,604)
|
|
(122,175)
|
|
|
Prepaid expense and other assets
|
|
(33,179)
|
|
2,739
|
|
(60,588)
|
|
|
Notes payable to shareholders
|
|
-
|
|
-
|
|
(14,957)
|
|
|
Accounts payable
|
|
429,033
|
|
421,104
|
|
2,147,872
|
|
|
Accrued expenses
|
|
776,548
|
|
1,039,255
|
|
2,494,237
|
|
|
Deferred revenue
|
|
69,000
|
|
-
|
|
69,000
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities:
|
|
(3,855,166)
|
|
(1,184,165)
|
|
(10,092,697)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
(162,761)
|
|
-
|
|
(175,019)
|
|
|
Purchase of intangibles
|
|
(53,355)
|
|
-
|
|
(195,850)
|
|
|
Net cash used in investing activities
|
|
(216,116)
|
|
-
|
|
(370,869)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from long-term and convertible debt
|
|
1,822,718
|
|
528,525
|
|
3,935,209
|
|
|
Repayment of convertible debt
|
|
-
|
|
(150,000)
|
|
(250,000)
|
|
|
Principal payments on long-term debt
|
|
-
|
|
-
|
|
(75,667)
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
|
|
2,337,378
|
|
695,794
|
|
6,955,977
|
|
|
Net cash provided by (used in) financing activities
|
|
4,160,096
|
|
1,074,319
|
|
10,565,519
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
88,814
|
|
(109,846)
|
|
101,953
|
|
|
Cash at beginning of period
|
|
13,139
|
|
122,985
|
|
-
|
|
|
Cash at end of period
|
|
101,953
|
|
13,139
|
|
101,953
|
|
|
Non cash transactions:
|
|
|
|
|
|
|
|
|
Conversion of debt to accrued liabilities
|
|
415,775
|
|
100,000
|
|
515,775
|
|
|
Common stock issued for accrued interest/bonus
|
|
402,669
|
|
106,310
|
|
620,839
|
|
|
Conversion of accounts payable to convertible debt
|
|
-
|
|
-
|
|
546,600
|
|
|
Common stock issued to satisfy debt
|
|
2,318,568
|
|
817,800
|
|
3,538,935
|
|
|
Stock/warrant issued to satisfy accounts payable/Liabilities
|
|
100,521
|
|
418,644
|
|
539,165
|
|
| F-5 | ||
|
|
|
SKYLINE MEDICAL, INC.
|
|
(A DEVELOPMENT STAGE COMPANY)
|
|
NOTES TO FINANCIAL STATEMENTS
|
| F-6 | ||
|
|
|
|
|
December 31,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
|
|
Finished goods
|
|
$
|
56,818
|
|
$
|
91,008
|
|
|
Raw materials
|
|
|
18,603
|
|
|
39,543
|
|
|
Work-In-Process
|
|
|
46,754
|
|
|
14,658
|
|
|
Total
|
|
$
|
122,175
|
|
$
|
145,209
|
|
|
|
|
Years
|
|
|
Computers and office equipment
|
|
3 - 7
|
|
|
Leasehold improvements
|
|
5
|
|
|
Manufacturing Tooling
|
|
3 - 7
|
|
| F-7 | ||
|
|
|
|
|
December 31,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Computers and office equipment
|
|
$
|
61,505
|
|
$
|
12,258
|
|
|
Leasehold Improvements
|
|
|
23,614
|
|
|
|
|
|
Manufacturing Tooling
|
|
|
89,900
|
|
|
|
|
|
Total
|
|
|
175,019
|
|
|
12,258
|
|
|
Less: Accumulated Depreciation
|
|
|
16,909
|
|
|
8,737
|
|
|
Total Fixed Assets, Net
|
|
$
|
158,110
|
|
$
|
3,521
|
|
| F-8 | ||
|
|
| F-9 | ||
|
|
| F-10 | ||
|
|
| F-11 | ||
|
|
|
|
|
Stock Options (1)
|
|
Warrants (1)
|
|
||||||
|
|
|
|
|
Average
|
|
|
|
Average
|
|
||
|
|
|
Number of
|
|
Exercise
|
|
Number of
|
|
Exercise
|
|
||
|
|
|
Shares
|
|
Price
|
|
Shares
|
|
Price
|
|
||
|
Outstanding at December 31, 2005
|
|
17,956
|
|
$
|
1.67
|
|
20,950
|
|
$
|
2.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
23,942
|
|
|
1.67
|
|
71,826
|
|
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006
|
|
41,898
|
|
|
1.67
|
|
92,776
|
|
|
1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
5,984
|
|
|
1.67
|
|
28,502
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
47,882
|
|
|
1.67
|
|
121,278
|
|
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
1,243,292
|
|
|
0.2
|
|
5,075,204
|
|
|
0.45
|
|
|
Expired
|
|
|
|
|
|
|
(11,971)
|
|
|
3.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008
|
|
1,291,174
|
|
|
0.26
|
|
5,184,511
|
|
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
205,000
|
|
|
0.37
|
|
2,188,302
|
|
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
1,496,174
|
|
|
0.27
|
|
7,372,813
|
|
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
2,210,000
|
|
|
0.17
|
|
3,435,662
|
|
|
0.34
|
|
|
Expired
|
|
(207,956)
|
|
|
0.43
|
|
(8,979)
|
|
|
1.67
|
|
|
Exercised
|
|
|
|
|
|
|
(128,571)
|
|
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010
|
|
3,498,218
|
|
|
0.19
|
|
10,670,925
|
|
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
2,483,334
|
|
|
0.01
|
|
18,222,243
|
|
|
0.14
|
|
|
Expired
|
|
(83,941)
|
|
|
0.73
|
|
(2,010,917)
|
|
|
0.48
|
|
|
Exercised
|
|
(100,000)
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2011
|
|
5,797,611
|
|
|
0.11
|
|
26,882,251
|
|
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
9,514,286
|
|
|
0.08
|
|
11,688,166
|
|
|
0.15
|
|
|
Expired
|
|
(2,235,368)
|
|
|
0.11
|
|
(3,366,455)
|
|
|
0.50
|
|
|
Exercised
|
|
(412,963)
|
|
|
0.01
|
|
(71,826)
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2012
|
|
12,663,566
|
|
|
0.09
|
|
35,132,136
|
|
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
17,986,157
|
|
|
0.09
|
|
25,739,682
|
|
|
0.12
|
|
|
Expired
|
|
(1,159,995)
|
|
|
0.24
|
|
(8,326,862)
|
|
|
0.18
|
|
|
Exercised
|
|
(560,330)
|
|
|
0.01
|
|
(17,901,127)
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2013
|
|
28,929,398
|
|
$
|
0.09
|
|
34,643,829
|
|
$
|
0.14
|
|
|
|
(1)
|
Adjusted for the reverse stock splits in total at June 6, 2008 and October 20, 2008.
|
| F-12 | ||
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
Range of Exercise Prices
|
|
Shares
|
|
Life
|
|
||
|
Options:
|
|
|
|
|
|
||
|
$
|
0.01
|
|
|
550,000
|
|
7.52
|
|
|
$
|
0.017
|
|
|
325,187
|
|
4.43
|
|
|
$
|
0.065
|
|
|
10,000
|
|
9.20
|
|
|
$
|
0.07
|
|
|
197,286
|
|
9.44
|
|
|
$
|
0.075
|
|
|
14,400,000
|
|
9.21
|
|
|
$
|
0.079
|
|
|
1,740,508
|
|
9.22
|
|
|
$
|
0.08
|
|
|
9,300,000
|
|
8.63
|
|
|
$
|
0.88
|
|
|
400,000
|
|
8.07
|
|
|
$
|
0.1325
|
|
|
226,415
|
|
9.54
|
|
|
$
|
0.14
|
|
|
242,857
|
|
9.54
|
|
|
$
|
0.15
|
|
|
676,666
|
|
7.16
|
|
|
$
|
0.17
|
|
|
5,000
|
|
9.36
|
|
|
$
|
0.27
|
|
|
370,373
|
|
10.00
|
|
|
$
|
0.29
|
|
|
100,000
|
|
9.77
|
|
|
$
|
0.318
|
|
|
94,338
|
|
9.75
|
|
|
$
|
0.33
|
|
|
100,000
|
|
9.73
|
|
|
$
|
0.3415
|
|
|
20,000
|
|
9.75
|
|
|
$
|
0.35
|
|
|
75,000
|
|
0.37
|
|
|
$
|
0.585
|
|
|
95,768
|
|
0.44
|
|
|
Total
|
|
28,929,398
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Warrants:
|
|
|
|
|
|
|
|
|
$
|
0.01
|
|
|
200,000
|
|
1.94
|
|
|
$
|
0.075
|
|
|
2,666,667
|
|
0.85
|
|
|
$
|
0.08
|
|
|
7,714,286
|
|
4.20
|
|
|
$
|
0.10
|
|
|
1,428,572
|
|
0.33
|
|
|
$
|
0.12
|
|
|
200,000
|
|
4.90
|
|
|
$
|
0.15
|
|
|
16,648,284
|
|
3.98
|
|
|
$
|
0.16
|
|
|
150,000
|
|
0.38
|
|
|
$
|
0.17
|
|
|
1,294,118
|
|
0.27
|
|
|
$
|
0.18
|
|
|
533,333
|
|
2.83
|
|
|
$
|
0.198
|
|
|
1,770,833
|
|
4.41
|
|
|
$
|
0.20
|
|
|
1,237,500
|
|
0.18
|
|
|
$
|
0.25
|
|
|
375,000
|
|
0.77
|
|
|
$
|
0.46
|
|
|
83,207
|
|
0.30
|
|
|
$
|
0.769
|
|
|
342,029
|
|
0.50
|
|
|
Total
|
|
34,643,829
|
|
|
|
||
| F-13 | ||
|
|
|
Stock Options:
|
|
|
|
|
|
|
|
Year
|
|
Shares
|
|
Price
|
|
|
|
2008
|
|
420,955
|
|
$
|
.017-.585
|
|
|
2009
|
|
75,000
|
|
|
.35
|
|
|
2010
|
|
410,000
|
|
|
.15
|
|
|
2011
|
|
550,000
|
|
|
.01
|
|
|
2012
|
|
9,497,286
|
|
|
.07 - .08
|
|
|
2013
|
|
17,976,157
|
|
|
0.065 0.3415
|
|
|
Total
|
|
28,929,398
|
|
$
|
.01- .585
|
|
|
|
|
|
|
|
|
|
|
Warrants:
|
|
|
|
|
|
|
|
Year
|
|
Shares
|
|
Price
|
|
|
|
2008
|
|
342,029
|
|
$
|
0.46 0.769
|
|
|
2009
|
|
83,207
|
|
|
.46
|
|
|
2010
|
|
200,000
|
|
|
.01
|
|
|
2011
|
|
8,597,690
|
|
|
.075-.25
|
|
|
2012
|
|
5,352,451
|
|
|
.15 0.20
|
|
|
2013
|
|
20,068,452
|
|
|
0.08 -.198
|
|
|
Total
|
|
34,643,829
|
|
$
|
.01-.769
|
|
| F-14 | ||
|
|
|
|
|
|
|
|
|
|
|
From
|
|
|
|
|
|
Year Ended
|
|
April 23, 2002
|
|
|||||
|
|
|
December 31,
|
|
(Inception) To
|
|
|||||
|
|
|
2013
|
|
2012
|
|
December 31, 2013
|
|
|||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available in basic and diluted calculation
|
|
$
|
(9,406,304)
|
|
$
|
(7,422,155)
|
|
$
|
(28,697,415)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding-basic
|
|
|
151,958,618
|
|
|
69,587,814
|
|
|
18,952,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive stock options and warrants (1)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding-diluted
|
|
|
151,958,618
|
|
|
69,587,814
|
|
|
18,952,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share-basic and diluted
|
|
$
|
(0.06)
|
|
$
|
(0.11)
|
|
$
|
(1.51)
|
|
|
|
|
December 31,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
|
|
Deferred Tax Asset:
|
|
|
|
|
|
|
|
|
Net Operating Loss
|
|
$
|
3,259,000
|
|
$
|
2,209,000
|
|
|
Other
|
|
|
59,000
|
|
|
73,000
|
|
|
Total Deferred Tax Asset
|
|
|
3,318,000
|
|
|
2,282,000
|
|
|
Less Valuation Allowance
|
|
|
3,318,000
|
|
|
2,282,000
|
|
|
Net Deferred Income Taxes
|
|
$
|
|
|
$
|
|
|
| F-15 | ||
|
|
|
|
|
December 31,
2013 |
|
December 31,
2012 |
|
||
|
Note payable issued on October 26, 2009, net of a discount of $0 and $0 discount, with
interest at 8% to March 31, 2012 when the remaining balance was payable and convertible into shares of common stock at $.35 per share. The note was renegotiated in February 2013. |
|
|
-
|
|
|
100,000
|
|
|
Note payable issued on June 12, 2010 with interest at 12% to March 31, 2012 when the
remaining balance was payable, and is convertible into shares of common stock at $.18 per share. The note was renegotiated in February 2013. |
|
|
-
|
|
|
200,000
|
|
|
Note payable issued on December 23, 2010, with interest at 10%, matured December 23,
2012 and was convertible into shares of common stock at $.084 per share. The note was renegotiated in February 2013. |
|
|
-
|
|
|
16,800
|
|
|
Note payable issued on September 21, 2010 with interest at 12%, matured March 30, 2012
and was convertible into shares of common stock at $.18 per share. The note was renegotiated in February 2013. |
|
|
-
|
|
|
32,000
|
|
|
Note payable issued January 1, 2011 to a law firm that accepted this note in full payment
of their past due legal fees. The note bears interest at 6%, matures January 1, 2015 and is convertible into shares of common stock at $.15 per share. The note was renegotiated in March 2013, and has been paid in full. |
|
|
-
|
|
|
89,300
|
|
|
On November 6, 2012 the Company issued four convertible notes at 20% interest, each,
net of an aggregate discount of $21,138, due on April 6, 2013. The four notes were converted into 1,041,622 shares at $0.10 per share. |
|
|
-
|
|
|
122,774
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
-
|
|
|
560,874
|
|
|
Less amount due within one year
|
|
|
-
|
|
|
471,574
|
|
|
Long-Term Debt
|
|
$
|
-
|
|
$
|
89,300
|
|
| F-16 | ||
|
|
|
2014
|
|
$
|
36,000
|
|
|
2015
|
|
$
|
37,000
|
|
|
2016
|
|
$
|
38,000
|
|
|
2017
|
|
$
|
39,000
|
|
|
2018
|
|
$
|
3,000
|
|
|
Stock price
|
|
$
|
.35
|
|
|
Exercise price
|
|
$
|
.769
|
|
|
Expected life
|
|
|
.50 years
|
|
|
Expected volatility
|
|
|
54
|
%
|
|
Assumed dividend rate
|
|
|
-
|
%
|
|
Risk-free interest rate
|
|
|
.13% to 2.97
|
%
|
| F-17 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value at
|
|
2012 Gain
|
|
Value
|
|
2013 Gain
|
|
Value
|
|
|||||
|
|
|
Initial Value
|
|
Annual Gain (Loss)
|
|
Value at 12/31/09
|
|
2010 Gain (Loss)
|
|
Value at 12/31/10
|
|
2011 Gain (Loss)
|
|
12/31/2011
|
|
(Loss)
|
|
at 12/31/2012
|
|
(Loss)
|
|
at 12/31/2013
|
|
|||||||||||
|
January 1, 2009 adoption
|
|
$
|
479,910
|
|
$
|
(390,368)
|
|
$
|
870,278
|
|
$
|
868,772
|
|
$
|
1,506
|
|
$
|
(88,290)
|
|
$
|
89,796
|
|
$
|
(21,856)
|
|
$
|
111,652
|
|
$
|
100,053
|
|
$
|
11,599
|
|
|
Warrants issued in quarter ended 6/30/2009
|
|
|
169,854
|
|
|
20,847
|
|
|
149,007
|
|
|
147,403
|
|
|
1,604
|
|
|
(4,689)
|
|
|
6,293
|
|
|
6,293
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Warrants issued in quarter ended 9/30/2009
|
|
|
39,743
|
|
|
(738)
|
|
|
40,481
|
|
|
40,419
|
|
|
62
|
|
|
(1,562)
|
|
|
1,624
|
|
|
910
|
|
|
714
|
|
|
714
|
|
|
-
|
|
|
Warrants issued in quarter ended 12/31/2009
|
|
|
12,698
|
|
|
617
|
|
|
12,081
|
|
|
12,053
|
|
|
28
|
|
|
(724)
|
|
|
752
|
|
|
415
|
|
|
337
|
|
|
337
|
|
|
-
|
|
|
Subtotal
|
|
|
702,205
|
|
|
|
|
|
1,071,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued in quarter ended 3/31/2010
|
|
|
25,553
|
|
|
|
|
|
|
|
|
25,014
|
|
|
539
|
|
|
(5,570)
|
|
|
6,109
|
|
|
3,701
|
|
|
2,408
|
|
|
2,408
|
|
|
-
|
|
|
Warrants issued in quarter ended 6/30/2010
|
|
|
31,332
|
|
|
|
|
|
|
|
|
30,740
|
|
|
592
|
|
|
(6,122)
|
|
|
6,714
|
|
|
6,083
|
|
|
631
|
|
|
631
|
|
|
-
|
|
|
Warrants issued in quarter ended 9/30/2010
|
|
|
31,506
|
|
|
|
|
|
|
|
|
20,891
|
|
|
10,615
|
|
|
(44,160)
|
|
|
54,775
|
|
|
1,338
|
|
|
53,437
|
|
|
53,437
|
|
|
-
|
|
|
Total
|
|
$
|
790,596
|
|
$
|
(369,642)
|
|
$
|
1,071,847
|
|
$
|
1,145,292
|
|
$
|
14,946
|
|
$
|
(151,117)
|
|
$
|
166,063
|
|
$
|
(3,116)
|
|
$
|
169,179
|
|
$
|
157,580
|
|
$
|
11,599
|
|
| F-18 | ||
|
|
| F-19 | ||
|
|
| F-20 | ||
|
|
| F-21 | ||
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|