These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
|
||||||||||||||||
|
(State or Other Jurisdiction of
Incorporation or Organization) |
(I.R.S. Employer
Identification No.) |
||||||||||||||||
|
|
|
|
|
||||||||||||||
| (Address of Principal Executive Offices) | (Zip Code) | ||||||||||||||||
|
|
☒ | Accelerated filer |
☐
|
|||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
|||||||||||
| Emerging growth company |
|
|||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
Condensed
Consolidated Balance Sheets (Unaudited) as of
September 30, 2023
and
December 31, 2022
|
|||||
|
Condensed
Consolidated Statements of
Operations
(Unaudited) for the
three and nine months ended September 30, 2023 and 2022
|
|||||
|
Condensed
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the
three and nine months ended September 30, 2023 and 2022
|
|||||
|
Condensed
Consolidated Statements of Stockholders' Equity (Unaudited) for the
three and nine months ended September 30, 2023 and 2022
|
|||||
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the
nine months ended September 30, 2023 and 2022
|
|||||
|
Item 1.
|
Condensed Consolidated Financial Statements (Unaudited)
|
||||
| (in millions, except share and per share data) | September 30, 2023 | December 31, 2022 | |||||||||
| ASSETS | |||||||||||
| Current Assets | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
|
Accounts receivable trade, less allowance for credit losses of $
|
|
|
|||||||||
| Accounts receivable trade, net — related party |
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Prepaid expenses and other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property, plant and equipment, net |
|
|
|||||||||
| Other intangible assets, net |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current Liabilities | |||||||||||
| Accounts payable | $ |
|
$ |
|
|||||||
| Accrued expenses and other current liabilities |
|
|
|||||||||
| Accrued expenses and other current liabilities — related party |
|
|
|||||||||
| Current portion of long-term debt |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt, net |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
|
Commitments and contingencies (Note 12)
|
|
|
|||||||||
| Stockholders’ Equity | |||||||||||
|
Preferred stock, $
|
|
|
|||||||||
|
Common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Accumulated deficit |
(
|
(
|
|||||||||
| Accumulated other comprehensive income |
|
|
|||||||||
| Total stockholders’ equity |
|
|
|||||||||
| Total liabilities and stockholders’ equity | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions, except share and per share data) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Revenue from related party |
|
|
|
|
|||||||||||||||||||
| Total revenue |
|
|
|
|
|||||||||||||||||||
| Cost of revenue |
|
|
|
|
|||||||||||||||||||
| Gross profit |
|
|
|
|
|||||||||||||||||||
| Research and development expenses |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
|
Operating income
|
|
|
|
|
|||||||||||||||||||
|
Interest expense
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Interest income
|
|
|
|
|
|||||||||||||||||||
|
Other income (expense), net
|
|
(
|
|
(
|
|||||||||||||||||||
| Income (loss) before income taxes |
|
(
|
|
(
|
|||||||||||||||||||
| Income tax (expense) benefit |
(
|
|
(
|
|
|||||||||||||||||||
| Net income (loss) | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Net income (loss) per share: | |||||||||||||||||||||||
| Basic | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Diluted | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
|
Weighted-average number of common shares outstanding
(in thousands): |
|||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Net income (loss) | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
|
Other comprehensive (loss) income, net of tax:
|
|||||||||||||||||||||||
| Foreign currency translation adjustment |
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Unrealized (loss) gain on cash flow hedges
|
(
|
|
(
|
|
|||||||||||||||||||
| Total other comprehensive income (loss), net of tax |
(
|
(
|
(
|
|
|||||||||||||||||||
| Comprehensive income (loss) | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Common Stock |
Additional
Paid-in Capital |
Accumulated
Deficit |
Accumulated Other Comprehensive Income |
Total
Shareholders’ Equity |
|||||||||||||||||||||||||||||||
| (dollars in millions) |
Shares
(in thousands) |
Amount | |||||||||||||||||||||||||||||||||
| Balance at June 30, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Exercise of options to purchase common stock |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
| Restricted stock units vested, net of shares withheld for taxes |
|
— |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
| Balance at September 30, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Common Stock |
Additional
Paid-in Capital |
Accumulated
Deficit |
Accumulated Other Comprehensive Income |
Total
Shareholders’ Equity |
|||||||||||||||||||||||||||||||
| (dollars in millions) |
Shares
(in thousands) |
Amount | |||||||||||||||||||||||||||||||||
| Balance at June 30, 2022 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Exercise of options to purchase common stock |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
| Restricted stock units vested, net of shares withheld for taxes |
|
— |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Net loss | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
| Balance at September 30, 2022 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Common Stock |
Additional
Paid-in Capital |
Accumulated
Deficit |
Accumulated Other Comprehensive Income |
Total
Shareholders’ Equity |
|||||||||||||||||||||||||||||||
| (dollars in millions) |
Shares
(in thousands) |
Amount | |||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Exercise of options to purchase common stock |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Issuance of shares for employee stock purchase plan |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
| Restricted stock units vested, net of shares withheld for taxes |
|
— |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
| Balance at September 30, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Common Stock |
Additional
Paid-in Capital |
Accumulated
Deficit |
Accumulated Other Comprehensive (Loss) Income |
Total
Shareholders’ Equity |
|||||||||||||||||||||||||||||||
| (dollars in millions) |
Shares
(in thousands) |
Amount | |||||||||||||||||||||||||||||||||
| Balance at December 31, 2021 |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
|
Adoption of ASU 2020-06
(1)
|
— | — |
(
|
|
(
|
||||||||||||||||||||||||||||||
| Exercise of options to purchase common stock |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Issuance of shares for employee stock purchase plan |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
| Restricted stock units vested, net of shares withheld for taxes |
|
— |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Net loss | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — |
|
|
|||||||||||||||||||||||||||||
| Balance at September 30, 2022 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| (in millions) | 2023 | 2022 | |||||||||
| Cash flows from operating activities | |||||||||||
| Net income (loss) | $ |
|
$ |
(
|
|||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Stock-based compensation expense |
|
|
|||||||||
| Non-cash interest expense |
|
|
|||||||||
| Provision for credit losses |
|
|
|||||||||
| Other |
(
|
|
|||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable |
(
|
(
|
|||||||||
| Accounts receivable — related party |
(
|
(
|
|||||||||
| Inventories |
(
|
(
|
|||||||||
| Prepaid expenses and other assets |
(
|
(
|
|||||||||
| Accounts payable |
|
|
|||||||||
| Accrued expenses and other liabilities |
|
|
|||||||||
| Accrued expenses and other liabilities — related party |
|
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| Cash flows from investing activities | |||||||||||
| Capital expenditures |
(
|
(
|
|||||||||
| Investments in developed software |
(
|
(
|
|||||||||
| Acquisition of intangible assets |
(
|
|
|||||||||
| Acquisition of a business |
(
|
(
|
|||||||||
| Cash paid for investments |
(
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Cash flows from financing activities | |||||||||||
| Repayment of equipment financings |
(
|
(
|
|||||||||
| Repayment of term loan |
(
|
(
|
|||||||||
| Repayment of mortgage |
(
|
(
|
|||||||||
| Proceeds from exercise of stock options |
|
|
|||||||||
| Proceeds from issuance of common stock under employee stock purchase plan |
|
|
|||||||||
| Payment of withholding taxes in connection with vesting of restricted stock units |
(
|
(
|
|||||||||
| Other |
(
|
|
|||||||||
| Net cash used in financing activities |
(
|
(
|
|||||||||
| Effect of exchange rate changes on cash |
(
|
(
|
|||||||||
| Net decrease in cash, cash equivalents and restricted cash |
(
|
(
|
|||||||||
|
Cash, cash equivalents and restricted cash at beginning of period (Note
3)
|
|
|
|||||||||
|
Cash, cash equivalents and restricted cash at end of period (Note
3
)
|
$ |
|
$ |
|
|||||||
| Supplemental noncash information: | |||||||||||
| Purchases of property and equipment included in accounts payable and accrued expenses | $ |
|
$ |
|
|||||||
| Purchases of property, plant and equipment included in long-term debt | $ |
|
$ |
|
|||||||
| Purchases of developed software included in accounts payable and accrued expenses | $ |
|
$ |
|
|||||||
|
Operating lease liabilities arising from obtaining right-of-use assets
|
$ |
|
$ |
|
|||||||
|
Finance lease liability arising from obtaining right-of-use assets
|
$ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| (in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||||||||
| U.S. Omnipod | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| International Omnipod |
|
|
|
|
|||||||||||||||||||||||||||||||
| Total Omnipod |
|
|
|
|
|||||||||||||||||||||||||||||||
| Drug Delivery |
|
|
|
|
|||||||||||||||||||||||||||||||
| Total revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
|
|
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Distributor A |
|
|
|
|
|||||||||||||||||||
| Distributor B |
|
|
|
|
|||||||||||||||||||
| Distributor D |
|
|
|
|
|||||||||||||||||||
|
Distributor E
|
|
|
* | * | |||||||||||||||||||
|
(in millions)
|
September 30, 2023 | December 31, 2022 | |||||||||
| Accrued expenses and other current liabilities | $ |
|
$ |
|
|||||||
| Other liabilities |
|
|
|||||||||
| Total deferred revenue | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Deferred revenue recognized | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (in millions) | September 30, 2023 | December 31, 2022 | |||||||||
| Prepaid expenses and other current assets | $ |
|
$ |
|
|||||||
| Other assets |
|
|
|||||||||
| Total capitalized contract acquisition costs, net | $ |
|
$ |
|
|||||||
| (in millions) | September 30, 2023 | December 31, 2022 | |||||||||||||||
| Cash | $ |
|
$ |
|
|||||||||||||
| Money market mutual funds |
|
|
|||||||||||||||
| Time deposits |
|
|
|||||||||||||||
| Restricted cash |
|
|
|||||||||||||||
| Total cash and cash equivalents |
|
|
|||||||||||||||
| Restricted cash included in other assets |
|
|
|||||||||||||||
| Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows | $ |
|
$ |
|
|||||||||||||
| (in millions) | September 30, 2023 | December 31, 2022 | |||||||||
| Accounts receivable trade, net | $ |
|
$ |
|
|||||||
| Unbilled receivable |
|
|
|||||||||
| Accounts receivable, net | $ |
|
$ |
|
|||||||
|
|
September 30, 2023 | December 31, 2022 | |||||||||
| Distributor A |
|
|
|||||||||
| Distributor B |
|
|
|||||||||
| Distributor D |
|
|
|||||||||
| (in millions) | September 30, 2023 | December 31, 2022 | |||||||||
| Raw materials | $ |
|
$ |
|
|||||||
| Work in process |
|
|
|||||||||
| Finished goods |
|
|
|||||||||
| Total inventories | $ |
|
$ |
|
|||||||
| (in millions) | September 30, 2023 | December 31, 2022 | |||||||||
| Short-term portion | $ |
|
$ |
|
|||||||
| Long-term portion |
|
|
|||||||||
| Total capitalized implementation costs |
|
|
|||||||||
| Less: accumulated amortization |
(
|
(
|
|||||||||
| Capitalized implementation costs, net | $ |
|
$ |
|
|||||||
| September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
|
(in millions)
|
Gross
Carrying Amount |
Accumulated Amortization |
Net
Book Value |
Gross
Carrying Amount |
Accumulated Amortization |
Net
Book Value |
|||||||||||||||||||||||||||||
| Customer relationships | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Internal-use software |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Developed technology |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Patents |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Total intangible assets | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| (in millions) | September 30, 2023 | December 31, 2022 | |||||||||
| Accrued rebates | $ |
|
$ |
|
|||||||
| Employee compensation and related costs |
|
|
|||||||||
| Professional and consulting services |
|
|
|||||||||
| Warranty liability - current portion |
|
|
|||||||||
| Other |
|
|
|||||||||
| Accrued expenses and other current liabilities | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Product warranty liability at beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Warranty expense |
|
|
|
|
|||||||||||||||||||
| Change in estimate |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Warranty fulfillment |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Product warranty liability at the end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (in millions) | September 30, 2023 | December 31, 2022 | |||||||||
| Operating leases: | |||||||||||
| Operating lease asset: | |||||||||||
| Other assets | $ |
|
$ |
|
|||||||
| Operating lease liabilities: | |||||||||||
| Accrued expenses and other current liabilities | $ |
|
$ |
|
|||||||
| Other liabilities |
|
|
|||||||||
| Total operating lease liabilities | $ |
|
$ |
|
|||||||
| Finance leases: | |||||||||||
| Finance lease assets: | |||||||||||
| Property, plant and equipment, net | $ |
|
$ |
|
|||||||
| Finance lease liabilities: | |||||||||||
| Current portion of long-term debt and finance leases | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
|
(in millions)
|
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Operating lease cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Finance lease cost:
|
|||||||||||||||||||||||
|
Amortization of leased assets
|
|
|
|
|
|||||||||||||||||||
|
Interest on lease liabilities
|
|
|
|
|
|||||||||||||||||||
| Total finance lease cost |
|
|
|
|
|||||||||||||||||||
|
Total operating and financing lease cost
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Nine Months Ended September 30, | |||||||||||
|
(in millions)
|
2023 | 2022 | |||||||||
| Cash paid for amounts included in the measurement of lease liabilities | |||||||||||
| Operating cash flows for operating leases | $ |
|
$ |
|
|||||||
|
(in millions)
|
|||||||||||
| Years Ending December 31, |
Operating Leases
|
Finance Lease
(1)
|
|||||||||
| 2023 | $ |
|
$ |
|
|||||||
| 2024 |
|
|
|||||||||
| 2025 |
|
|
|||||||||
| 2026 |
|
|
|||||||||
| 2027 |
|
|
|||||||||
| Thereafter |
|
|
|||||||||
| Total future minimum lease payments |
|
|
|||||||||
| Less: imputed interest |
(
|
(
|
|||||||||
| Present value of future minimum lease payments | $ |
|
$ |
|
|||||||
|
Operating Leases
|
Finance Leases
|
||||||||||
|
Weighted average remaining lease term
|
|
|
|||||||||
|
Weighted-average discount rate used to determine the operating lease liability
|
|
% |
|
% | |||||||
|
(in millions)
|
September 30, 2023 | December 31, 2022 | |||||||||
| Revolving Credit Facility expires June 2028 | $ |
|
$ |
|
|||||||
| Equipment Financing due May 2024 |
|
|
|||||||||
| Equipment Financing due November 2025 |
|
|
|||||||||
|
|
|
|
|||||||||
|
|
|
|
|||||||||
| Equipment Financing |
|
|
|||||||||
| Term loan due May 2028 |
|
|
|||||||||
| Equipment Financing due July 2028 |
|
|
|||||||||
|
Finance lease obligation
(1)
|
|
|
|||||||||
| Unamortized debt discount |
(
|
(
|
|||||||||
| Debt issuance costs |
(
|
(
|
|||||||||
| Total debt, net |
|
|
|||||||||
| Less: current portion |
|
|
|||||||||
| Total long-term debt, net | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
|
(in millions)
|
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
|
Contractual interest expense
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Amortization of debt issuance costs
|
|
|
|
|
|||||||||||||||||||
|
Total interest recognized on the Convertible Notes
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
|
(in millions)
|
Carrying
Value |
Estimated
Fair Value |
Carrying
Value |
Estimated
Fair Value
(1)
|
|||||||||||||||||||
|
Term loan due May 2028
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
Equipment financings
(3)
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Cost of revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Research and development expenses |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2023 | ||||||||||||||||||||||||||||||||||
| (in millions) | Foreign Currency Translation Adjustment | Unrealized Gain on Cash Flow Hedges | Accumulated Other Comprehensive Income | Foreign Currency Translation Adjustment | Unrealized Gain on Cash Flow Hedges | Accumulated Other Comprehensive Income | |||||||||||||||||||||||||||||
| Balance at beginning of period | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Other comprehensive (loss) income before reclassifications |
(
|
|
(
|
(
|
|
|
|||||||||||||||||||||||||||||
| Amounts reclassified to net income |
|
(
|
(
|
|
(
|
(
|
|||||||||||||||||||||||||||||
| Balance at the end of period | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Three Months Ended September 30, 2022 | Nine Months Ended September 30, 2022 | ||||||||||||||||||||||||||||||||||
| (in millions) | Foreign Currency Translation Adjustment | Unrealized Gain on Cash Flow Hedges | Accumulated Other Comprehensive Income | Foreign Currency Translation Adjustment | Unrealized Gain on Cash Flow Hedges | Accumulated Other Comprehensive (Loss) Income | |||||||||||||||||||||||||||||
| Balance at beginning of period | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Other comprehensive (loss) income before reclassifications |
(
|
|
|
(
|
|
|
|||||||||||||||||||||||||||||
| Amounts reclassified to net loss |
|
(
|
(
|
|
(
|
(
|
|||||||||||||||||||||||||||||
| Balance at the end of period | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
|
(in millions, except share and per share data)
|
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
|
Net income (loss)
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
|
Add back interest expense, net of tax
|
|
— | — | — | |||||||||||||||||||
|
Net income (loss), diluted
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
|
Weighted average number of common shares outstanding, basic (in thousands)
|
|
|
|
|
|||||||||||||||||||
| Stock options |
|
|
|
|
|||||||||||||||||||
| Restricted stock units |
|
|
|
|
|||||||||||||||||||
|
Convertible Notes
|
|
|
|
|
|||||||||||||||||||
|
Weighted average number of common shares outstanding, diluted (in thousands)
|
|
|
|
|
|||||||||||||||||||
|
Net income (loss) per share
|
|||||||||||||||||||||||
|
Basic
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
|
Diluted
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
|
(in thousands)
|
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Restricted stock units |
|
|
|
|
|||||||||||||||||||
| Stock options |
|
|
|
|
|||||||||||||||||||
| Convertible Notes |
|
|
|
|
|||||||||||||||||||
| Total |
|
|
|
|
|||||||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||||||||||||||
| (dollars in millions) | 2023 | 2022 |
Percent
Change |
Currency
Impact |
Constant
Currency
(1)
|
||||||||||||||||||||||||
| U.S. Omnipod | $ | 320.6 | $ | 238.1 | 34.6 | % | — | % | 34.6 | % | |||||||||||||||||||
| International Omnipod | 101.4 | 88.0 | 15.2 | % | 7.2 | % | 8.0 | % | |||||||||||||||||||||
| Total Omnipod | 422.0 | 326.1 | 29.4 | % | 1.9 | % | 27.5 | % | |||||||||||||||||||||
| Drug Delivery | 10.7 | 14.7 | (27.2) | % | — | % | (27.2) | % | |||||||||||||||||||||
| Total revenue | $ | 432.7 | $ | 340.8 | 27.0 | % | 1.9 | % | 25.1 | % | |||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||||||||
| (dollars in millions) | 2023 | 2022 |
Percent
Change |
Currency
Impact |
Constant
Currency
(1)
|
||||||||||||||||||||||||
| U.S. Omnipod | $ | 856.4 | $ | 608.6 | 40.7 | % | — | % | 40.7 | % | |||||||||||||||||||
| International Omnipod | 303.7 | 272.8 | 11.3 | % | 0.3 | % | 11.0 | % | |||||||||||||||||||||
| Total Omnipod | 1,160.1 | 881.4 | 31.6 | % | 0.1 | % | 31.5 | % | |||||||||||||||||||||
| Drug Delivery | 27.2 | 54.2 | (49.8) | % | — | % | (49.8) | % | |||||||||||||||||||||
| Total revenue | $ | 1,187.3 | $ | 935.6 | 26.9 | % | 0.1 | % | 26.8 | % | |||||||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||
| (dollars in millions) | Amount | Percent of Revenue | Amount | Percent of Revenue | |||||||||||||||||||
| Cost of revenue | $ | 139.4 | 32.2 | % | $ | 152.5 | 44.7 | % | |||||||||||||||
| Research and development expenses | $ | 57.8 | 13.4 | % | $ | 45.0 | 13.2 | % | |||||||||||||||
| Selling, general and administrative expenses | $ | 180.7 | 41.8 | % | $ | 140.4 | 41.2 | % | |||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||
| (dollars in millions) | Amount | Percent of Revenue | Amount | Percent of Revenue | |||||||||||||||||||
| Cost of revenue | $ | 388.6 | 32.7 | % | $ | 347.3 | 37.1 | % | |||||||||||||||
| Research and development expenses | $ | 163.0 | 13.7 | % | $ | 130.7 | 14.0 | % | |||||||||||||||
| Selling, general and administrative expenses | $ | 522.1 | 44.0 | % | $ | 443.5 | 47.4 | % | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Net income (loss) | $ | 51.9 | $ | (5.2) | $ | 103.0 | $ | (12.4) | |||||||||||||||
| Interest expense, net | 1.8 | 6.8 | 7.1 | 24.0 | |||||||||||||||||||
| Income tax (expense) benefit | 1.8 | (0.5) | 3.8 | (0.1) | |||||||||||||||||||
| Depreciation and amortization | 18.7 | 15.9 | 54.0 | 47.0 | |||||||||||||||||||
| Stock-based compensation | 10.5 | 9.0 | 35.7 | 27.4 | |||||||||||||||||||
|
Voluntary MDCs
(1)
|
(1.9) | 36.8 | (10.7) | 36.8 | |||||||||||||||||||
|
Legal costs
(2)
|
— | — | — | 27.3 | |||||||||||||||||||
|
CEO transition costs
(3)
|
— | — | — | 3.4 | |||||||||||||||||||
| Adjusted EBITDA | $ | 82.8 | $ | 62.8 | $ | 192.9 | $ | 153.4 | |||||||||||||||
|
(1)
Represents (income) expense resulting from estimated costs associated with the voluntary MDC notices issued in the fourth quarter of 2022 and adjustments to those costs recorded in 2023, which is included in cost of revenue. Refer to Note 8 to the consolidated financial statements for additional information.
|
||
|
(2)
Includes a $20.0 million charge to settle patent infringement litigation with Roche Diabetes Care, Inc., associated legal fees, and an estimated liability to settle a contract dispute. Refer to Note 12 to the consolidated financial statements for additional information.
|
||
|
(3)
Represents costs associated with the retirement and advisory services of our former chief executive officer, including $2.3 million of accelerated stock-based compensation expense.
|
||
| (in millions) | September 30, 2023 | December 31, 2022 | |||||||||
| Cash and cash equivalents | $ | 685.4 | $ | 674.7 | |||||||
| Current portion of long-term debt | $ | 49.8 | $ | 27.5 | |||||||
| Long-term debt, net | $ | 1,370.6 | $ | 1,374.3 | |||||||
| Total debt, net | $ | 1,420.4 | $ | 1,401.8 | |||||||
| Total stockholders’ equity | $ | 607.5 | $ | 476.4 | |||||||
| Debt-to-total capital ratio | 70 | % | 75 | % | |||||||
| Net debt-to-total capital ratio | 36 | % | 39 | % | |||||||
| Issuance Date | Coupon |
Principal Outstanding
(in millions) |
Due Date |
Conversion Rate
(1)
|
Conversion Price per Share of Common Stock | |||||||||||||||||||||||||||
| September 2019 | 0.375% | $ | 800.0 | September 2026 | 4.4105 | $ | 226.73 | |||||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| (in millions) | 2023 | 2022 | |||||||||
| Cash provided by (used in): | |||||||||||
| Operating activities | $ | 100.5 | $ | 68.3 | |||||||
| Investing activities | (87.8) | (102.7) | |||||||||
| Financing activities | (15.8) | (25.8) | |||||||||
| Effect of exchange rate changes on cash | (1.2) | (9.1) | |||||||||
| Net decrease in cash, cash equivalents and restricted cash | $ | (4.3) | $ | (69.3) | |||||||
| Number | Description | |||||||
| 10.1 | ||||||||
|
31.1*
|
||||||||
|
31.2*
|
||||||||
|
32.1**
|
||||||||
| 101 |
The following materials from Insulet Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023 formatted in iXBRL (Inline eXtensible Business Reporting Language), as follows:
|
|||||||
|
(i) Condensed Consolidated Balance Sheets (Unaudited) as of September 30, 2023 and December 31, 2022
|
||||||||
|
(ii) Condensed Consolidated Statements of Operations (Unaudited) for the Three and Nine Months Ended September 30, 2023 and 2022
|
||||||||
|
(iii) Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Nine Months Ended September 30, 2023 and 2022
|
||||||||
|
(iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the Three and Nine Months Ended September 30, 2023 and 2022
|
||||||||
|
(v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2023 and 2022
|
||||||||
| (vi) Condensed Notes (Unaudited) to Consolidated Financial Statements | ||||||||
|
*
|
Filed herewith.
|
|||||||
|
**
|
Furnished herewith. | |||||||
|
INSULET CORPORATION
(Registrant)
|
||||||||
| Date: | November 2, 2023 | /s/ James R. Hollingshead | ||||||
| James R. Hollingshead | ||||||||
|
Chief Executive Officer
(Principal Executive Officer) |
||||||||
| Date: | November 2, 2023 |
/s/ Lauren D. Budden
|
||||||
|
Lauren D. Budden
|
||||||||
|
Interim Chief Financial Officer, Group Vice President, Chief Accounting Officer and Controller
(duly authorized officer and Principal Financial and Accounting Officer)
|
||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|