These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
75-1285071
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
1770 Promontory Circle, Greeley, Colorado
|
80634-9038
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, Par Value $0.01
|
The NASDAQ Stock Market LLC
|
|
Large Accelerated Filer
|
x
|
|
Accelerated Filer
|
|
o
|
|
|
|
|
|
||
|
Non-accelerated Filer
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
PART I
|
Page
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
PART II
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
|
PART III
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
PART IV
|
|
|
Item 15.
|
||
|
|
||
|
•
|
Benchmarking live and plant costs against the industry;
|
|
•
|
Striving to be in the top 25% of the industry for yields and costs;
|
|
•
|
Fostering a culture of accountability and ownership deeper in the organization;
|
|
•
|
Conducting monthly performance reviews with senior management; and
|
|
•
|
Improving sales mix and price.
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
U.S. chicken:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fresh chicken
|
$
|
5,700,503
|
|
|
$
|
4,627,137
|
|
|
$
|
4,701,943
|
|
|
$
|
4,703,993
|
|
|
$
|
4,123,089
|
|
|
Prepared chicken
|
950,378
|
|
|
1,269,010
|
|
|
1,672,693
|
|
|
1,787,389
|
|
|
2,046,746
|
|
|||||
|
Export and other chicken
|
213,595
|
|
|
313,827
|
|
|
358,877
|
|
|
620,082
|
|
|
715,969
|
|
|||||
|
Total U.S. chicken
|
6,864,476
|
|
|
6,209,974
|
|
|
6,733,513
|
|
|
7,111,464
|
|
|
6,885,804
|
|
|||||
|
U.K. and Europe chicken:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Fresh chicken
|
846,575
|
|
|
811,127
|
|
|
240,815
|
|
|
—
|
|
|
—
|
|
|||||
|
Prepared chicken
|
792,284
|
|
|
794,880
|
|
|
241,589
|
|
|
—
|
|
|
—
|
|
|||||
|
Export and other chicken
|
318,699
|
|
|
283,276
|
|
|
67,903
|
|
|
—
|
|
|
—
|
|
|||||
|
Total U.K. and Europe chicken
|
1,957,558
|
|
|
1,889,283
|
|
|
550,307
|
|
|
—
|
|
|
—
|
|
|||||
|
Mexico chicken
|
1,303,656
|
|
|
1,245,644
|
|
|
1,016,200
|
|
|
900,360
|
|
|
864,454
|
|
|||||
|
Total chicken
|
10,125,690
|
|
|
9,344,901
|
|
|
8,300,020
|
|
|
8,011,824
|
|
|
7,750,258
|
|
|||||
|
Other products:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S.
|
578,746
|
|
|
461,429
|
|
|
409,841
|
|
|
535,572
|
|
|
614,409
|
|
|||||
|
U.K. and Europe
|
38,761
|
|
|
58,158
|
|
|
22,261
|
|
|
—
|
|
|
—
|
|
|||||
|
Mexico
|
24,666
|
|
|
14,076
|
|
|
20,550
|
|
|
35,969
|
|
|
46,481
|
|
|||||
|
Total other products
|
642,173
|
|
|
533,663
|
|
|
452,652
|
|
|
571,541
|
|
|
660,890
|
|
|||||
|
Total net sales
|
$
|
10,767,863
|
|
|
$
|
9,878,564
|
|
|
$
|
8,752,672
|
|
|
$
|
8,583,365
|
|
|
$
|
8,411,148
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
|
|
||||||||
|
U.S. chicken:
|
|
|
|
|
|
|
|
|
|
|
Fresh chicken
|
83.0
|
|
74.5
|
|
69.8
|
|
66.2
|
|
59.9
|
|
Prepared chicken
|
13.9
|
|
20.4
|
|
24.9
|
|
25.1
|
|
29.7
|
|
Export and other chicken
|
3.1
|
|
5.1
|
|
5.3
|
|
8.7
|
|
10.4
|
|
Total U.S. chicken
|
100.0
|
|
100.0
|
|
100.0
|
|
100.0
|
|
100.0
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
|
|
||||||||
|
U.K. and Europe chicken:
|
|
|
|
|
|
|
|
|
|
|
Fresh chicken
|
43.2
|
|
42.9
|
|
43.8
|
|
—
|
|
—
|
|
Prepared chicken
|
40.5
|
|
42.1
|
|
43.9
|
|
—
|
|
—
|
|
Export and other chicken
|
16.3
|
|
15.0
|
|
12.3
|
|
—
|
|
—
|
|
Total U.K. and Europe chicken
|
100.0
|
|
100.0
|
|
100.0
|
|
—
|
|
—
|
|
Name
|
|
Age
|
|
Positions
|
|
|
William W. Lovette
|
|
58
|
|
|
President and Chief Executive Officer
|
|
Fabio Sandri
|
|
46
|
|
|
Chief Financial Officer
|
|
•
|
It could affect our ability to satisfy our obligations under our credit agreements;
|
|
•
|
A substantial portion of our cash flow from operations is required to be dedicated to interest and principal payments and may not be available for operations, working capital, capital expenditures, expansion, acquisitions or general corporate or other purposes;
|
|
•
|
Our ability to obtain additional financing and to fund working capital, capital expenditures and other general corporate requirements in the future may be impaired;
|
|
•
|
We may be more highly leveraged than some of our competitors, which may place us at a competitive disadvantage;
|
|
•
|
Our flexibility in planning for, or reacting to, changes in our business may be limited;
|
|
•
|
It may limit our ability to pursue acquisitions and sell assets; and
|
|
•
|
It may make us more vulnerable in the event of a continued or new downturn in our business or the economy in general.
|
|
|
|
Operating
|
|
Idled
|
|
Capacity
(a)
|
|
Unit of measure
|
|
Average Capacity Utilization
(b)
|
||||
|
Legacy Pilgrim’s Facilities:
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Facilities
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fresh processing plants
|
|
25
|
|
|
6
|
|
|
6.6 million
|
|
|
Birds per day
|
|
83.4
|
%
|
|
Prepared foods cook plants
|
|
4
|
|
|
2
|
|
|
393.7 million
|
|
|
Pounds per year
|
|
82.4
|
%
|
|
Feed mills
|
|
26
|
|
|
2
|
|
|
11.4 million
|
|
|
Tons per year
|
|
84.5
|
%
|
|
Hatcheries
|
|
32
|
|
|
3
|
|
|
2.3 billion
|
|
|
Eggs per year
|
|
83.6
|
%
|
|
Rendering
|
|
4
|
|
|
2
|
|
|
381,408
|
|
|
Tons per year
|
|
69.5
|
%
|
|
Pet food processing
|
|
4
|
|
|
—
|
|
|
79,144
|
|
|
Tons per year
|
|
47.0
|
%
|
|
Freezers
|
|
1
|
|
|
1
|
|
|
125,000
|
|
|
Square feet
|
|
N/A
|
|
|
Grain elevator
|
|
1
|
|
|
—
|
|
|
4.0 million
|
|
|
Bushels put through per year
|
|
100.0
|
%
|
|
U.K. and Europe Facilities
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fresh processing plants
|
|
4
|
|
|
—
|
|
|
0.9 million
|
|
|
Birds per day
|
|
94.3
|
%
|
|
Prepared foods cook plants
|
|
10
|
|
|
1
|
|
|
456.0 million
|
|
|
Pounds per year
|
|
80.7
|
%
|
|
Feed mills
|
|
3
|
|
|
—
|
|
|
0.7 million
|
|
|
Tons per year
|
|
100.0
|
%
|
|
Hatcheries
|
|
7
|
|
|
1
|
|
|
433.7 million
|
|
|
Eggs per year
|
|
91.0
|
%
|
|
Rendering
|
|
1
|
|
|
—
|
|
|
17,784
|
|
|
Tons per year
|
|
93.1
|
%
|
|
Puerto Rico Facilities
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fresh processing plant
|
|
1
|
|
|
—
|
|
|
0.1 million
|
|
|
Birds per day
|
|
68.2
|
%
|
|
Feed mill
|
|
1
|
|
|
—
|
|
|
0.1 million
|
|
|
Tons per year
|
|
61.5
|
%
|
|
Hatchery
|
|
1
|
|
|
—
|
|
|
27.0 million
|
|
|
Eggs per year
|
|
54.9
|
%
|
|
Rendering
|
|
1
|
|
|
—
|
|
|
8,204
|
|
|
Tons per year
|
|
38.0
|
%
|
|
Distribution center
|
|
1
|
|
|
—
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
Mexico Facilities
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fresh processing plants
|
|
6
|
|
|
—
|
|
|
1.1 million
|
|
|
Birds per day
|
|
86.3
|
%
|
|
Prepared foods cook plants
|
|
2
|
|
|
—
|
|
|
27.8 million
|
|
|
Kilograms per year
|
|
84.1
|
%
|
|
Feed mills
|
|
9
|
|
|
—
|
|
|
2.3 million
|
|
|
Tons per year
|
|
76.2
|
%
|
|
Hatcheries
|
|
10
|
|
|
—
|
|
|
515.6 million
|
|
|
Eggs per year
|
|
98.1
|
%
|
|
Rendering
|
|
3
|
|
|
—
|
|
|
54,240
|
|
|
Tons per year
|
|
65.3
|
%
|
|
Distribution centers
|
|
19
|
|
|
—
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
(a)
|
Capacity and utilization numbers do not include idled facilities.
|
|
(b)
|
Due to Hurricane Maria, our Puerto Rico Facilities only operated for approximately 38 weeks in 2017, greatly reducing the reported average capacity utilization for the year.
|
|
|
|
2017 Prices
|
|
2016 Prices
|
||||||||||||
|
Quarter
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First
|
|
$
|
22.35
|
|
|
$
|
18.10
|
|
|
$
|
25.15
|
|
|
$
|
21.00
|
|
|
Second
|
|
26.22
|
|
|
21.70
|
|
|
27.50
|
|
|
23.48
|
|
||||
|
Third
|
|
29.86
|
|
|
20.28
|
|
|
25.82
|
|
|
20.80
|
|
||||
|
Fourth
|
|
38.39
|
|
|
27.68
|
|
|
21.84
|
|
|
17.38
|
|
||||
|
Issuer Purchases of Equity Securities
|
||||||||||||||
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price
Paid per Share |
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of the Shares That May Yet Be Purchased Under the Plans or Programs
|
||||||
|
September 25, 2017 through October 22, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
72,913,018
|
|
|
October 23, 2017 through November 26, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,913,018
|
|
||
|
November 27, 2017 through December 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,913,018
|
|
||
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
72,913,018
|
|
|
|
12/30/12
|
|
06/30/13
|
|
12/29/13
|
|
06/30/14
|
|
12/28/14
|
|
06/30/15
|
|
12/27/15
|
|
06/30/16
|
|
12/25/16
|
|
06/30/17
|
|
12/31/17
|
||||||||||||||||||||||
|
PPC
|
$
|
100.00
|
|
|
$
|
207.79
|
|
|
$
|
229.07
|
|
|
$
|
380.53
|
|
|
$
|
473.85
|
|
|
$
|
385.19
|
|
|
$
|
377.14
|
|
|
$
|
474.73
|
|
|
$
|
354.37
|
|
|
$
|
408.41
|
|
|
$
|
578.70
|
|
|
Russell 2000
|
100.00
|
|
|
115.86
|
|
|
138.82
|
|
|
143.25
|
|
|
145.62
|
|
|
152.54
|
|
|
139.19
|
|
|
142.27
|
|
|
168.85
|
|
|
177.27
|
|
|
193.58
|
|
|||||||||||
|
Peer Group
|
100.00
|
|
|
130.78
|
|
|
159.09
|
|
|
180.22
|
|
|
191.67
|
|
|
202.24
|
|
|
271.06
|
|
|
287.87
|
|
|
277.45
|
|
|
278.99
|
|
|
332.78
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In thousands, except ratios and per share data)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Operating Results Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
10,767,863
|
|
|
$
|
9,878,564
|
|
|
$
|
8,752,672
|
|
|
$
|
8,583,365
|
|
|
$
|
8,411,148
|
|
|
Gross profit
(a)
|
1,471,614
|
|
|
1,103,983
|
|
|
1,298,724
|
|
|
1,393,995
|
|
|
845,439
|
|
|||||
|
Operating income
(a)
|
1,072,322
|
|
|
792,082
|
|
|
1,061,132
|
|
|
1,203,115
|
|
|
658,863
|
|
|||||
|
Interest expense, net
|
99,453
|
|
|
73,335
|
|
|
42,721
|
|
|
77,271
|
|
|
84,881
|
|
|||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Income (loss) before income taxes
(a)
|
982,066
|
|
|
724,036
|
|
|
1,001,324
|
|
|
1,102,391
|
|
|
573,940
|
|
|||||
|
Income tax expense (benefit)
(b)
|
263,899
|
|
|
243,919
|
|
|
338,352
|
|
|
390,953
|
|
|
24,227
|
|
|||||
|
Net income
(a)
|
718,167
|
|
|
480,117
|
|
|
662,972
|
|
|
711,438
|
|
|
549,713
|
|
|||||
|
Net income (loss) attributable to noncontrolling interest
|
102
|
|
|
(803
|
)
|
|
48
|
|
|
(210
|
)
|
|
158
|
|
|||||
|
Net income attributable to Pilgrim’s Pride Corporation
(a)
|
694,579
|
|
|
440,532
|
|
|
645,914
|
|
|
711,648
|
|
|
549,555
|
|
|||||
|
Ratio of earnings to fixed charges
(c)
|
9.11x
|
|
|
8.86x
|
|
|
19.86x
|
|
|
12.96x
|
|
|
7.47x
|
|
|||||
|
Per Common Diluted Share Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to Pilgrim’s Pride Corporation
|
$
|
2.79
|
|
|
$
|
1.73
|
|
|
$
|
2.50
|
|
|
$
|
2.74
|
|
|
$
|
2.12
|
|
|
Adjusted net income
attributable to Pilgrim’s Pride Corporation
(d)
|
2.78
|
|
|
1.75
|
|
|
2.60
|
|
|
2.96
|
|
|
2.14
|
|
|||||
|
Book value
|
7.45
|
|
|
8.21
|
|
|
10.28
|
|
|
8.46
|
|
|
5.75
|
|
|||||
|
Balance Sheet Summary:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Working capital
|
1,063,765
|
|
|
624,728
|
|
|
1,090,129
|
|
|
1,138,177
|
|
|
845,584
|
|
|||||
|
Total assets
|
6,248,652
|
|
|
5,021,942
|
|
|
5,668,292
|
|
|
3,091,718
|
|
|
3,172,402
|
|
|||||
|
Notes payable and current maturities of long-term debt
|
47,775
|
|
|
15,712
|
|
|
28,108
|
|
|
262
|
|
|
410,234
|
|
|||||
|
Long-term debt, less current maturities
|
2,635,617
|
|
|
1,396,124
|
|
|
1,436,852
|
|
|
3,980
|
|
|
501,999
|
|
|||||
|
Total stockholders’ equity
|
1,855,661
|
|
|
2,086,132
|
|
|
2,659,875
|
|
|
2,196,801
|
|
|
1,492,602
|
|
|||||
|
Cash Flow Summary:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows from operating activities
|
801,321
|
|
|
795,362
|
|
|
1,020,380
|
|
|
1,066,692
|
|
|
878,533
|
|
|||||
|
Depreciation and amortization
(e)
|
277,792
|
|
|
231,708
|
|
|
173,817
|
|
|
155,824
|
|
|
150,884
|
|
|||||
|
Impairment of goodwill and other assets
|
5,156
|
|
|
790
|
|
|
4,813
|
|
|
—
|
|
|
4,004
|
|
|||||
|
Purchases of investment securities
|
—
|
|
|
—
|
|
|
|
|
|
(55,100
|
)
|
|
(96,902
|
)
|
|||||
|
Proceeds from sale or maturity of investment securities
|
—
|
|
|
—
|
|
|
|
|
|
152,050
|
|
|
—
|
|
|||||
|
Acquisitions of property, plant and equipment
|
(339,872
|
)
|
|
(340,960
|
)
|
|
(190,262
|
)
|
|
(171,443
|
)
|
|
(116,223
|
)
|
|||||
|
Purchase of acquired business, net of cash acquired
|
(658,520
|
)
|
|
—
|
|
|
(373,532
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Payment of cash dividends
|
—
|
|
|
(714,785
|
)
|
|
(1,498,470
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Cash flows from financing activities
|
466,395
|
|
|
(828,219
|
)
|
|
(585,005
|
)
|
|
(905,595
|
)
|
|
(250,214
|
)
|
|||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EBITDA
(f)(g)
|
1,353,343
|
|
|
1,023,755
|
|
|
1,213,779
|
|
|
1,321,774
|
|
|
800,398
|
|
|||||
|
Adjusted EBITDA
(f)(g)
|
1,388,029
|
|
|
1,029,682
|
|
|
1,245,633
|
|
|
1,352,249
|
|
|
810,316
|
|
|||||
|
Key Indicators (as a percent of net sales):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit
(a)
|
13.7
|
%
|
|
11.2
|
%
|
|
14.8
|
%
|
|
16.2
|
%
|
|
10.1
|
%
|
|||||
|
Selling, general and administrative expenses
|
3.6
|
%
|
|
3.1
|
%
|
|
2.6
|
%
|
|
2.2
|
%
|
|
2.2
|
%
|
|||||
|
Operating income
(a)
|
10.0
|
%
|
|
8.0
|
%
|
|
12.1
|
%
|
|
14.0
|
%
|
|
7.8
|
%
|
|||||
|
Interest expense, net
|
0.9
|
%
|
|
0.7
|
%
|
|
0.5
|
%
|
|
0.9
|
%
|
|
1.0
|
%
|
|||||
|
Net income
(a)
|
6.5
|
%
|
|
4.5
|
%
|
|
7.4
|
%
|
|
8.3
|
%
|
|
6.5
|
%
|
|||||
|
(a)
|
Operating income and net income include the following restructuring charges for each of the years presented:
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
|
|
(In millions)
|
|||||||||||||
|
Additional effect on operating income:
|
|
|
|
|
|
|
|
|
|
|||||
|
Administrative restructuring charges
|
(9.8
|
)
|
|
(1.1
|
)
|
|
(5.8
|
)
|
|
(2.3
|
)
|
|
(5.7
|
)
|
|
(b)
|
Income tax expense in 2017, 2016, 2015 and 2014 resulted primarily from expense recorded on our year-to-date income. Income tax expense in 2013 resulted primarily from expense recorded on our year-to-date income offset by a decrease in valuation allowance as a result of year-to-date earnings.
|
|
(c)
|
For purposes of computing the ratio of earnings to fixed charges, earnings consist of income before income taxes plus fixed charges (excluding capitalized interest). Fixed charges consist of interest (including capitalized interest) on all indebtedness, amortization of capitalized financing costs and that portion of rental expense that we believe to be representative of interest.
|
|
(d)
|
Adjusted net income attributable to Pilgrim’s Pride Corporation per common diluted share is presented because it is used by us and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with GAAP, to compare the performance of companies. Adjusted net income attributable to Pilgrim’s Pride Corporation per common diluted share is not a measurement of financial performance under GAAP, has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of our results as reported under GAAP. It does not reflect the impact of earnings or charges resulting from matters we consider to not be indicative of our ongoing operations.
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(In thousands except per share data)
|
||||||||||||||||||
|
Net income attributable to Pilgrim’s Pride Corporation
|
$
|
694,579
|
|
|
$
|
440,532
|
|
|
$
|
645,914
|
|
|
$
|
711,648
|
|
|
$
|
549,555
|
|
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
1,470
|
|
|
29,475
|
|
|
—
|
|
|||||
|
Foreign currency transaction losses (gains)
|
(2,659
|
)
|
|
4,055
|
|
|
26,148
|
|
|
27,979
|
|
|
4,415
|
|
|||||
|
Adjusted net income attributable to Pilgrim’s Pride Corporation
|
691,920
|
|
|
444,587
|
|
|
673,532
|
|
|
769,102
|
|
|
553,970
|
|
|||||
|
Weighted average diluted shares of common stock outstanding
|
248,971
|
|
|
254,126
|
|
|
258,676
|
|
|
259,471
|
|
|
259,241
|
|
|||||
|
Adjusted net income attributable to Pilgrim’s Pride Corporation
per common diluted share
|
$
|
2.78
|
|
|
$
|
1.75
|
|
|
$
|
2.60
|
|
|
$
|
2.96
|
|
|
$
|
2.14
|
|
|
(e)
|
Includes amortization of capitalized financing costs of approximately $6.0 million, $5.3 million, $4.1 million, $13.7 million, and $9.3 million in 2017, 2016, 2015, 2014, and 2013, respectively.
|
|
(f)
|
“EBITDA” is defined as the sum of net income (loss) plus interest, taxes, depreciation and amortization. “Adjusted EBITDA” is calculated by adding to EBITDA certain items of expense and deducting from EBITDA certain items of income that we believe are not indicative of our ongoing operating performance consisting of: (i) net income (loss) attributable to noncontrolling interests in the period from 2013 through 2017, (ii) restructuring charges in the period from 2013 through 2017, (iii) foreign currency transaction losses (gains) in the period from 2013 through 2017 and (iv) transaction costs related to the Moy Park acquisition in 2017. EBITDA is presented because it is used by us and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with GAAP, to compare the performance of companies. We believe investors would be interested in our Adjusted EBITDA because this is how our management analyzes EBITDA applicable to continuing operations. We also believe that Adjusted EBITDA, in combination with our financial results calculated in accordance with GAAP, provides investors with additional perspective regarding the impact of certain significant items on EBITDA and facilitates a more direct comparison of its performance with its competitors. EBITDA and Adjusted EBITDA are not measurements of financial performance under GAAP. EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP. Some of the limitations of these measures are:
|
|
•
|
They do not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments;
|
|
•
|
They do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
They do not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
|
|
•
|
They are not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;
|
|
•
|
EBITDA does not reflect the impact of earnings or charges attributable to noncontrolling interests;
|
|
•
|
They do not reflect the impact of earnings or charges resulting from matters we consider to not be indicative of our ongoing operations; and
|
|
•
|
They do not reflect limitations on or costs related to transferring earnings from our subsidiaries to us.
|
|
(g)
|
In addition, other companies in our industry may calculate these measures differently than we do, limiting their usefulness as a comparative measure. Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net income as indicators of our operating performance or any other measures of performance derived in accordance with GAAP. You should compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA only on a supplemental basis.
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Net income
|
$
|
718,167
|
|
|
$
|
480,117
|
|
|
$
|
662,972
|
|
|
$
|
711,438
|
|
|
$
|
549,713
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
(a)
|
99,453
|
|
|
73,335
|
|
|
42,721
|
|
|
77,271
|
|
|
84,881
|
|
|||||
|
Income tax expense (benefit)
|
263,899
|
|
|
243,919
|
|
|
338,352
|
|
|
390,953
|
|
|
24,227
|
|
|||||
|
Depreciation and amortization
(b)
|
277,792
|
|
|
231,708
|
|
|
173,817
|
|
|
155,824
|
|
|
150,884
|
|
|||||
|
Minus:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortization of capitalized financing costs
(c)
|
5,968
|
|
|
5,324
|
|
|
4,083
|
|
|
13,712
|
|
|
9,307
|
|
|||||
|
EBITDA
|
1,353,343
|
|
|
1,023,755
|
|
|
1,213,779
|
|
|
1,321,774
|
|
|
800,398
|
|
|||||
|
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency transaction losses (gains)
(d)
|
(2,659
|
)
|
|
4,055
|
|
|
26,148
|
|
|
27,979
|
|
|
4,415
|
|
|||||
|
Restructuring charges
(e)
|
9,775
|
|
|
1,069
|
|
|
5,754
|
|
|
2,286
|
|
|
5,661
|
|
|||||
|
Transaction costs related to the Moy Park acquisition
|
19,606
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Puerto Rico hurricane impact
|
8,066
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Minus:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) attributable to noncontrolling interest
|
102
|
|
|
(803
|
)
|
|
48
|
|
|
(210
|
)
|
|
158
|
|
|||||
|
Adjusted EBITDA
|
$
|
1,388,029
|
|
|
$
|
1,029,682
|
|
|
$
|
1,245,633
|
|
|
$
|
1,352,249
|
|
|
$
|
810,316
|
|
|
(a)
|
Interest expense, net, consists of interest expense less interest income.
|
|
(b)
|
2013 includes $0.4 million of asset impairments not included in restructuring charges.
|
|
(c)
|
Amortization of capitalized financing costs is included in both interest expense, net and depreciation and amortization above.
|
|
(d)
|
The Company measures the financial statements of its Mexico subsidiaries as if the U.S. dollar were the functional currency. Accordingly, we remeasure assets and liabilities, other than nonmonetary assets, of the Mexico subsidiaries at current exchange rates. We remeasure nonmonetary assets using the historical exchange rate in effect on the date of each asset’s acquisition. Currency exchange gains or losses resulting from these remeasurements are included in the line item
Foreign currency transaction losses (gains)
in the Consolidated and Combined Statements of Income.
|
|
(e)
|
Restructuring charges includes tangible asset impairment, severance and change-in-control compensation costs, and losses incurred on both the sale of unneeded broiler eggs and flock depletion.
|
|
|
Corn
|
|
Soybean Meal
|
||||||||||||
|
|
Highest
Price
|
|
Lowest Price
|
|
Highest Price
|
|
Lowest Price
|
||||||||
|
|
|
|
|
||||||||||||
|
2017:
|
|
|
|
|
|
|
|
||||||||
|
Fourth Quarter
|
$
|
3.68
|
|
|
$
|
3.47
|
|
|
$
|
346.30
|
|
|
$
|
315.50
|
|
|
Third Quarter
|
4.15
|
|
|
3.46
|
|
|
346.20
|
|
|
296.50
|
|
||||
|
Second Quarter
|
3.96
|
|
|
3.66
|
|
|
321.00
|
|
|
297.20
|
|
||||
|
First Quarter
|
3.86
|
|
|
3.55
|
|
|
352.70
|
|
|
314.10
|
|
||||
|
2016:
|
|
|
|
|
|
|
|
||||||||
|
Fourth Quarter
|
3.98
|
|
|
3.58
|
|
|
320.70
|
|
|
269.00
|
|
||||
|
Third Quarter
|
3.94
|
|
|
3.16
|
|
|
401.00
|
|
|
302.80
|
|
||||
|
Second Quarter
|
4.38
|
|
|
3.52
|
|
|
418.30
|
|
|
266.80
|
|
||||
|
First Quarter
|
3.73
|
|
|
3.52
|
|
|
275.30
|
|
|
257.20
|
|
||||
|
2015:
|
|
|
|
|
|
|
|
||||||||
|
Fourth Quarter
|
3.98
|
|
|
3.58
|
|
|
320.70
|
|
|
269.00
|
|
||||
|
Third Quarter
|
4.34
|
|
|
3.48
|
|
|
374.80
|
|
|
302.40
|
|
||||
|
Second Quarter
|
4.10
|
|
|
3.53
|
|
|
326.40
|
|
|
286.50
|
|
||||
|
First Quarter
|
4.13
|
|
|
3.70
|
|
|
377.40
|
|
|
317.50
|
|
||||
|
|
|
|
|
Change from 2016
|
|
|||||||
|
Source of net sales
|
|
2017
|
|
Amount
|
|
Percent
|
|
|||||
|
|
|
(In thousands, except percent data)
|
|
|||||||||
|
United States
|
|
$
|
7,443,222
|
|
|
$
|
771,819
|
|
|
11.6
|
%
|
(a)
|
|
U.K. and Europe
|
|
1,996,319
|
|
|
48,878
|
|
|
2.5
|
%
|
(b)
|
||
|
Mexico
|
|
1,328,322
|
|
|
68,602
|
|
|
5.4
|
%
|
(c)
|
||
|
Total net sales
|
|
$
|
10,767,863
|
|
|
$
|
889,299
|
|
|
9.0
|
%
|
|
|
(a)
|
U.S. net sales generated in 2017 increased $771.8 million, or 11.6%, from U.S. net sales generated in 2016 primarily because of net sales generated by the recently acquired GNP operations and an increase in net sales per pound experienced by our existing customers offset by a decrease in sales volume. The impact of the acquired business contributed $433.9 million, or 6.5 percentage points, to the increase in net sales. Higher net sales per pound, which resulted primarily from higher market prices, contributed $533.0 million, or 8.0 percentage points, to the net sales increase. Decreased sales volume, which resulted from the unfavorable impact that ongoing operational improvements in one of our prepared foods facilities had on production, the conversion of our Sanford, North Carolina facility to an organic operation, as well as more deboning of leg quarters in several of our facilities, offset the overall net sales increase by $195.2 million, or 2.9 percentage points. Included in U.S. sales generated during 2017 and 2016 were sales to JBS USA Food Company totaling $15.3 million and $16.5 million, respectively.
|
|
(b)
|
U.K. and Europe sales generated in 2017 increased $48.9 million, or 2.5%, from U.K. and Europe sales generated in 2016, primarily because of an increase in sales volume and an increase in net sales per pound partially offset by the impact of foreign currency translation. The increase in sales volume contributed $80.5 million, or 4.1 percentage points, to the increase in U.K. and Europe net sales. The increase in net sales per pound contributed $151.6 million, or 7.8 percentage points, to the increase in U.K. and Europe net sales. The increase to net sales was partially offset by the impact of foreign currency translation, which reduced U.K. and Europe net sales by $183.3 million, or 9.4 percentage points. Other factors affecting the increase in U.K. and Europe net sales were individually immaterial.
|
|
(c)
|
Mexico sales generated in 2017 increased $68.6 million, or 5.4%, from Mexico sales generated in 2016, primarily because of an increase in sales volume and an increase in net sales per pound partially offset by the impact of foreign currency translation. The increase in sales volume contributed $50.1 million, or 4.0 percentage points, to the increase in Mexico net sales. The increase in net sales per pound contributed $69.6 million, or 5.5 percentage points, to the increase in Mexico net sales. The impact of foreign currency translation partially offset the overall net sales increase by $51.1million, or 4.1 percentage points. Other factors affecting the increase in Mexico net sales were individually immaterial.
|
|
|
|
|
|
Change from 2016
|
|
Percent of Net Sales
|
|
|||||||||||
|
Components of gross profit
|
|
2017
|
|
Amount
|
|
Percent
|
|
2017
|
|
2016
|
|
|||||||
|
|
|
(In thousands, except percent data)
|
|
|||||||||||||||
|
Net sales
|
|
$
|
10,767,863
|
|
|
$
|
889,299
|
|
|
9.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Cost of sales
|
|
9,296,249
|
|
|
521,668
|
|
|
5.9
|
%
|
|
86.3
|
%
|
|
88.8
|
%
|
(a)(b)
|
||
|
Gross profit
|
|
$
|
1,471,614
|
|
|
$
|
367,631
|
|
|
33.3
|
%
|
|
13.7
|
%
|
|
11.2
|
%
|
|
|
Sources of gross profit
|
|
2017
|
|
Change from 2016
|
|
|||||||
|
Amount
|
|
Percent
|
|
|||||||||
|
|
(In thousands, except percent data)
|
|
||||||||||
|
United States
|
|
$
|
1,094,811
|
|
|
$
|
352,726
|
|
|
47.5
|
%
|
|
|
U.K. and Europe
|
|
188,180
|
|
|
(1,443
|
)
|
|
(0.8
|
)%
|
|
||
|
Mexico
|
|
188,528
|
|
|
16,348
|
|
|
9.5
|
%
|
|
||
|
Elimination
|
|
95
|
|
|
—
|
|
|
—
|
%
|
(c)
|
||
|
Total gross profit
|
|
$
|
1,471,614
|
|
|
$
|
367,631
|
|
|
33.3
|
%
|
|
|
Sources of cost of sales
|
|
2017
|
|
Change from 2016
|
|
|||||||
|
Amount
|
|
Percent
|
|
|||||||||
|
|
(In thousands, except percent data)
|
|
||||||||||
|
United States
|
|
$
|
6,348,411
|
|
|
$
|
419,093
|
|
|
7.1
|
%
|
(a)
|
|
U.K. and Europe
|
|
1,808,139
|
|
|
50,321
|
|
|
2.9
|
%
|
(b)
|
||
|
Mexico
|
|
1,139,794
|
|
|
52,254
|
|
|
4.8
|
%
|
(c)
|
||
|
Elimination
|
|
(95
|
)
|
|
—
|
|
|
—
|
%
|
(d)
|
||
|
Total cost of sales
|
|
$
|
9,296,249
|
|
|
$
|
521,668
|
|
|
5.9
|
%
|
|
|
(a)
|
Cost of sales incurred by our U.S. operations in 2017 increased $419.1 million, or 7.1%, from cost of sales incurred by our U.S. operations in 2016. Cost of sales primarily increased because of costs incurred by the acquired GNP operations and, to a lesser extent, by increases in cost of sales incurred by our existing U.S. operations. Cost of sales incurred by the acquired GNP operations contributed $363.5 million, or 6.2 percentage points, to the increase in U.S. cost of sales. Cost of sales related to the existing U.S. operations increased due to $88.7 million in increased labor costs, $25.7 million in increased chick costs, $19.7 million in increased depreciation, $19.1 million in increased health care costs and $25.7 million in increased freight. These increases were offset by associated lower sales volume, a $79.6 million decrease in feed ingredients costs and $20.6 million of commodity derivative gains. Other factors affecting U.S. cost of sales were individually immaterial.
|
|
(b)
|
Cost of sales incurred by the U.K. and Europe operations during 2017 increased $50.3 million, or 2.9%, from cost of sales incurred by the U.K. and Europe operations during 2016 primarily because of increased sales volume and a $64.5 million increase in feed ingredient costs. U.K. and Europe cost of sales also increased because of a $4.5 million increase in freight and storage costs, a $3.5 million increase in other costs, and a $0.8 million increase in utilities costs. These costs were partially offset by a decline in depreciation of $15.4 million and a decline of wages and benefits by $8.3 million from 2016 amounts. Other factors affecting cost of sales were individually immaterial.
|
|
(c)
|
Cost of sales incurred by the Mexico operations during 2017 increased $52.3 million, or 4.8%, from cost of sales incurred by the Mexico operations during 2016 primarily because of increased sales volume and a $37.1 million increase in contract services. Mexico cost of sales also increased because of a $12.9 million increase in wages and benefits, a $9.3 million increase in warehousing costs, an $8.6 million increase in utilities costs, a $6.6 million increase in transportation costs and a $1.8 million increase in in depreciation and amortization costs. These costs were partially offset by the $21.5 million favorable impact of foreign currency translation on inventory, a $1.3 million gain in commodity derivatives and a $1.1 million decrease in travel and entertainment costs. Other factors affecting cost of sales were individually immaterial.
|
|
(d)
|
Our Consolidated and Combined Financial Statements include the accounts of our company and its majority owned subsidiaries. We eliminate all significant affiliate accounts and transactions upon consolidation.
|
|
|
|
|
|
Change from 2016
|
|
Percent of Net Sales
|
|
|||||||||||
|
Components of operating income
|
|
2017
|
|
Amount
|
|
Percent
|
|
2017
|
|
2016
|
|
|||||||
|
|
|
(In thousands, except percent data)
|
|
|||||||||||||||
|
Gross profit
|
|
$
|
1,471,614
|
|
|
$
|
367,631
|
|
|
33.3
|
%
|
|
13.7
|
%
|
|
11.2
|
%
|
|
|
SG&A expenses
|
|
389,517
|
|
|
78,685
|
|
|
25.3
|
%
|
|
3.6
|
%
|
|
3.1
|
%
|
(a)(b)
|
||
|
Administrative restructuring charges
|
|
9,775
|
|
|
8,706
|
|
|
814.4
|
%
|
|
0.1
|
%
|
|
—
|
%
|
(c)
|
||
|
Operating income
|
|
$
|
1,072,322
|
|
|
$
|
280,240
|
|
|
35.4
|
%
|
|
10.0
|
%
|
|
8.1
|
%
|
|
|
|
|
|
|
Change from 2016
|
|
|||||||
|
Source of operating income
|
|
2017
|
|
Amount
|
|
Percent
|
|
|||||
|
|
|
(In thousands, except percent data)
|
|
|||||||||
|
United States
|
|
$
|
841,491
|
|
|
$
|
268,932
|
|
|
47.0
|
%
|
|
|
U.K. and Europe
|
|
77,105
|
|
|
(1,467
|
)
|
|
(1.9
|
)%
|
|
||
|
Mexico
|
|
153,631
|
|
|
12,775
|
|
|
9.1
|
%
|
|
||
|
Elimination
|
|
95
|
|
|
—
|
|
|
—
|
%
|
(f)
|
||
|
Total operating income
|
|
$
|
1,072,322
|
|
|
$
|
280,240
|
|
|
35.4
|
%
|
|
|
Sources of SG&A expenses
|
|
2017
|
|
Change from 2016
|
|
|||||||
|
Amount
|
|
Percent
|
|
|||||||||
|
|
|
(In thousands, except percent data)
|
|
|||||||||
|
United States
|
|
$
|
245,061
|
|
|
$
|
76,604
|
|
|
45.5
|
%
|
(a)
|
|
U.K. and Europe
|
|
109,559
|
|
|
(1,492
|
)
|
|
(1.3
|
)%
|
(b)
|
||
|
Mexico
|
|
34,897
|
|
|
3,573
|
|
|
11.4
|
%
|
(c)
|
||
|
Total SG&A expense
|
|
$
|
389,517
|
|
|
$
|
78,685
|
|
|
25.3
|
%
|
|
|
Sources of administrative restructuring charges
|
|
2017
|
|
Change from 2016
|
|
|||||||
|
Amount
|
|
Percent
|
|
|||||||||
|
|
|
(In thousands, except percent data)
|
|
|||||||||
|
United States
|
|
$
|
8,259
|
|
|
$
|
7,190
|
|
|
672.6
|
%
|
(d)
|
|
U.K. and Europe
|
|
1,516
|
|
|
1,516
|
|
|
100.0
|
%
|
(e)
|
||
|
Total administrative restructuring charges
|
|
$
|
9,775
|
|
|
$
|
8,706
|
|
|
814.4
|
%
|
|
|
(a)
|
SG&A expense incurred by the U.S. operations during 2017 increased $76.6 million, or 45.5%, from SG&A expense incurred by the U.S. operations during 2016 primarily because of expenses incurred by the acquired GNP operations and, to a lesser extent, by increases in SG&A expense incurred by our existing U.S. operations. Expenses incurred by the acquired GNP business contributed $35.5 million, or 21.2 percentage points, to the overall increase in SG&A expenses. Expenses incurred by our existing U.S. operations increased primarily because of an $18.7 million increase in transaction costs associated with the Moy Park acquisition, a $6.0 million increase in professional fees expenses, a $5.7 million increase in management fees charged for administrative functions shared with JBS USA Food Company, a $5.0 million increase in advertising and promotional expenses, a $4.4 million increase in employee wages and benefits and a $1.4 million increase in depreciation and amortization expenses. Other factors affecting SG&A expense were individually immaterial.
|
|
(b)
|
SG&A expense incurred by the U.K. and Europe operations during 2017 decreased $1.5 million, or 1.3%, from SG&A expense incurred by the U.K. and Europe operations during 2016 primarily because of a $9.0 million decrease in advertising and promotion costs and a $4.0 million decrease in management fees charged for administrative functions shared with JBS S.A. These decreases to SG&A expense were partially offset by a $7.4 million increase in employee wages and benefits, a $2.3 million increase in miscellaneous expenses and a $1.6 million increase in depreciation and amortization. Other factors affecting SG&A expense were individually immaterial.
|
|
(c)
|
SG&A expense incurred by the Mexico operations during 2017 increased $3.6 million, or 11.4%, from SG&A expense incurred by the Mexico operations during 2016 primarily because of a $1.7 million increase in wages and benefits and a $1.9 million increase in advertising and promotion expenses. These increases to SG&A expense were partially offset by a $0.3 million benefit from a decline in foreign exchange rates. Other factors affecting SG&A expense were individually immaterial.
|
|
(d)
|
Administrative restructuring charges incurred by the U.S. operations during 2017 increased $7.2 million, or 672.6%, from administrative restructuring charges incurred during 2016. Administrative restructuring charges incurred by the U.S. segment during 2017 included a $3.5 million impairment of the aggregate carrying amount of an asset group held for sale in Alabama, $2.6 million in severance costs related to the GNP operations, the elimination of prepaid costs totaling $0.7 million related to obsolete software assumed in the GNP acquisition, and $0.9 million in costs associated with the plant closure in Luverne, Minnesota. Administrative restructuring charges incurred by the U.S. operations during 2016 represented impairment costs of $0.8 million related to assets held for sale in Texas and impairment costs of $0.3 million related to the sale of an asset in Louisiana.
|
|
(e)
|
Administrative restructuring charges incurred by the U.K. and Europe operations during 2017 increased $1.5 million, or 100.0%, from administrative restructuring charges incurred during 2016. During 2017, administrative restructuring charges represented impairment costs of $1.5 million related to to a property in Dublin, Ireland.
|
|
(f)
|
Our Consolidated and Combined Financial Statements include the accounts of both our company and its majority owned subsidiaries. We eliminate all significant affiliate accounts and transactions upon consolidation.
|
|
|
|
|
|
Change from 2015
|
|
|||||||
|
Source of net sales
|
|
2016
|
|
Amount
|
|
Percent
|
|
|||||
|
|
|
(In thousands, except percent data)
|
|
|||||||||
|
United States
|
|
$
|
6,671,403
|
|
|
$
|
(471,951
|
)
|
|
(6.6
|
)%
|
(a)
|
|
U.K. and Europe
|
|
1,947,441
|
|
|
1,374,873
|
|
|
240.1
|
%
|
(b)
|
||
|
Mexico
|
|
1,259,720
|
|
|
222,970
|
|
|
21.5
|
%
|
(c)
|
||
|
Total net sales
|
|
$
|
9,878,564
|
|
|
$
|
1,125,892
|
|
|
12.9
|
%
|
|
|
(a)
|
U.S. net sales generated in 2016 decreased $472.0 million, or 6.6%, from U.S. net sales generated in 2015 primarily because of decreases in both sales volume and net sales per pound. The decrease in sales volume, which resulted from the unfavorable impact that ongoing operational improvements in one of our prepared foods facilities had on production during the period and lower product demand from our commercial customers, contributed $300.5 million, or 4.2 percentage points, to the net sales decrease. Lower net sales per pound, which resulted primarily from lower market prices, contributed
|
|
(b)
|
U.K. and Europe sales generated in 2016 increased $1.4 billion, or 240.1%, from U.K. and Europe sales generated in 2015, primarily due to the common- control acquisition of Moy Park on September 30, 2015.
|
|
(c)
|
Mexico sales generated in 2016 increased $223.0 million, or 21.5%, from Mexico sales generated in 2015, primarily because of an increase in sales volume and an increase in net sales per pound partially offset by the impact of foreign currency translation. The increase in sales volume contributed $310.6 million, or 30.0 percentage points, to the increase in Mexico net sales. The increase in net sales per pound contributed $133.7 million, or 12.9 percentage points, to the increase in Mexico net sales. The increases to net sales was partially offset by the impact of foreign currency translation, which contributed $221.3 million, or 21.3 percentage points, to the decrease in Mexico net sales. Other factors affecting the increase in Mexico net sales were individually immaterial.
|
|
|
|
|
|
Change from 2015
|
|
Percent of Net Sales
|
|
|||||||||||
|
Components of gross profit
|
|
2016
|
|
Amount
|
|
Percent
|
|
2016
|
|
2015
|
|
|||||||
|
|
|
(In thousands, except percent data)
|
|
|||||||||||||||
|
Net sales
|
|
$
|
9,878,564
|
|
|
$
|
1,125,892
|
|
|
12.9
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Cost of sales
|
|
8,774,581
|
|
|
1,320,633
|
|
|
17.7
|
%
|
|
88.8
|
%
|
|
85.2
|
%
|
(a)(b)
|
||
|
Gross profit
|
|
$
|
1,103,983
|
|
|
$
|
(194,741
|
)
|
|
(15.0
|
)%
|
|
11.2
|
%
|
|
14.8
|
%
|
|
|
Sources of gross profit
|
|
2016
|
|
Change from 2015
|
|
|||||||
|
Amount
|
|
Percent
|
|
|||||||||
|
|
(In thousands, except percent data)
|
|
||||||||||
|
United States
|
|
$
|
742,085
|
|
|
$
|
(384,776
|
)
|
|
(34.1
|
)%
|
|
|
U.K. and Europe
|
|
189,623
|
|
|
145,276
|
|
|
327.6
|
%
|
|
||
|
Mexico
|
|
172,180
|
|
|
44,759
|
|
|
35.1
|
%
|
|
||
|
Elimination
|
|
95
|
|
|
—
|
|
|
—
|
%
|
(c)
|
||
|
Total gross profit
|
|
$
|
1,103,983
|
|
|
$
|
(194,741
|
)
|
|
(15.0
|
)%
|
|
|
Sources of cost of sales
|
|
2016
|
|
Change from 2015
|
|
|||||||
|
Amount
|
|
Percent
|
|
|||||||||
|
|
(In thousands, except percent data)
|
|
||||||||||
|
United States
|
|
$
|
5,929,318
|
|
|
$
|
(87,175
|
)
|
|
(1.4
|
)%
|
(a)
|
|
U.K. and Europe
|
|
1,757,818
|
|
|
1,229,597
|
|
|
232.8
|
%
|
(b)
|
||
|
Mexico
|
|
1,087,540
|
|
|
178,211
|
|
|
19.6
|
%
|
(c)
|
||
|
Elimination
|
|
(95
|
)
|
|
—
|
|
|
—
|
%
|
(d)
|
||
|
Total cost of sales
|
|
$
|
8,774,581
|
|
|
$
|
1,320,633
|
|
|
17.7
|
%
|
|
|
(a)
|
Cost of sales incurred by our U.S. operations in 2016 decreased $87.2 million, or 1.4%, from cost of sales incurred by our U.S. operations in 2015. Cost of sales primarily decreased because of lower sales volume, an $81.5 million decrease in feed ingredients costs and a $17.9 million decrease in freight and storage costs. These costs were partially offset by a $27.0 million increase in contract labor costs, derivative losses of $5.0 million in 2016 compared to derivative gains of $21.3 million in 2015, a $21.3 million increase in wages and benefits, and an $18.1 million increase in co-pack labor costs. Other factors affecting U.S. cost of sales were individually immaterial.
|
|
(b)
|
Cost of sales incurred by the U.K. and Europe operations during 2016 increased $1.2 billion, or 232.8%, from cost of sales incurred by the U.K. and Europe operations during 2015 primarily due to the common-control acquisition of Moy Park on September 30, 2015.
|
|
(c)
|
Cost of sales incurred by the Mexico operations during 2016 increased $178.2 million, or 19.6%, from cost of sales incurred by the Mexico operations during 2015 primarily because of increased sales volume and a $33.3 million increase in feed ingredient costs. Mexico cost of sales also increased because of a $22.9 million increase in wages and benefits, a $11.9 million increase in freight and storage costs, and a $11.2 increase in in depreciation and amortization costs. These costs were partially offset by the impact of foreign currency translation which contributed $191.9 million, or 21.1 percentage points, to the decrease in cost of sales incurred by our Mexico operations. Other factors affecting cost of sales were individually immaterial.
|
|
(d)
|
Our Consolidated and Combined Financial Statements include the accounts of our company and its majority owned subsidiaries. We eliminate all significant affiliate accounts and transactions upon consolidation.
|
|
|
|
|
|
Change from 2015
|
|
Percent of Net Sales
|
|
|||||||||||
|
Components of operating income
|
|
2016
|
|
Amount
|
|
Percent
|
|
2016
|
|
2015
|
|
|||||||
|
|
|
(In thousands, except percent data)
|
|
|||||||||||||||
|
Gross profit
|
|
$
|
1,103,983
|
|
|
$
|
(194,741
|
)
|
|
(15.0
|
)%
|
|
11.2
|
%
|
|
14.8
|
%
|
|
|
SG&A expenses
|
|
310,832
|
|
|
78,994
|
|
|
34.1
|
%
|
|
3.1
|
%
|
|
2.6
|
%
|
(a)(b)
|
||
|
Administrative restructuring charges
|
|
1,069
|
|
|
(4,685
|
)
|
|
(81.4
|
)%
|
|
—
|
%
|
|
0.1
|
%
|
(c)
|
||
|
Operating income
|
|
$
|
792,082
|
|
|
$
|
(269,050
|
)
|
|
(25.4
|
)%
|
|
8.1
|
%
|
|
12.1
|
%
|
|
|
|
|
|
|
Change from 2015
|
|
|||||||
|
Source of operating income
|
|
2016
|
|
Amount
|
|
Percent
|
|
|||||
|
|
|
(In thousands, except percent data)
|
|
|||||||||
|
United States
|
|
$
|
572,559
|
|
|
$
|
(377,051
|
)
|
|
(39.7
|
)%
|
|
|
U.K. and Europe
|
|
78,572
|
|
|
62,331
|
|
|
383.8
|
%
|
|
||
|
Mexico
|
|
140,856
|
|
|
45,670
|
|
|
48.0
|
%
|
|
||
|
Elimination
|
|
95
|
|
|
—
|
|
|
—
|
%
|
(e)
|
||
|
Total operating income
|
|
$
|
792,082
|
|
|
$
|
(269,050
|
)
|
|
(25.4
|
)%
|
|
|
Sources of SG&A expenses
|
|
2016
|
|
Change from 2015
|
|
|||||||
|
Amount
|
|
Percent
|
|
|||||||||
|
|
|
(In thousands, except percent data)
|
|
|||||||||
|
United States
|
|
$
|
168,457
|
|
|
$
|
(3,189
|
)
|
|
(1.9
|
)%
|
(a)
|
|
U.K. and Europe
|
|
111,051
|
|
|
83,094
|
|
|
297.2
|
%
|
(b)
|
||
|
Mexico
|
|
31,324
|
|
|
(911
|
)
|
|
(2.8
|
)%
|
(c)
|
||
|
Total SG&A expense
|
|
$
|
310,832
|
|
|
$
|
78,994
|
|
|
34.1
|
%
|
|
|
Sources of administrative restructuring charges
|
|
2016
|
|
Change from 2015
|
|
|||||||
|
Amount
|
|
Percent
|
|
|||||||||
|
|
|
(In thousands, except percent data)
|
|
|||||||||
|
United States
|
|
$
|
1,069
|
|
|
$
|
(4,536
|
)
|
|
(80.9
|
)%
|
(d)
|
|
U.K. and Europe
|
|
—
|
|
|
(149
|
)
|
|
(100.0
|
)%
|
|
||
|
Total administrative restructuring charges
|
|
$
|
1,069
|
|
|
$
|
(4,685
|
)
|
|
(81.4
|
)%
|
|
|
(a)
|
SG&A expense incurred by the U.S. operations during 2016 decreased $3.2 million, or 1.9%, from SG&A expense incurred by the U.S. operations during 2015 primarily because of a $5.2 million decrease in brokerage expenses, a $2.6 million decrease in management fees charged for administrative functions shared with JBS USA Food Company, and a $2.0 million decrease in employee wages and benefits that were partially offset by a a $3.1 million increase in contract labor expenses, and a $2.6 million increase in professional fees expenses. Other factors affecting SG&A expense were individually immaterial.
|
|
(b)
|
SG&A expense incurred by the U.K. and Europe operations during 2016 increased $83.1 million, or 297.2%, from SG&A expense incurred by the U.K. and Europe operations during 2015 primarily due to the common-control acquisition of Moy Park on September 30, 2015.
|
|
(c)
|
SG&A expense incurred by the Mexico operations during 2016 decreased $0.9 million, or 2.8%, from SG&A expense incurred by the Mexico operations during 2015 primarily because of a $15.0 million decrease in management fees charged for administrative functions shared with JBS USA Food Company and a $2.6 million decrease in professional fees expenses. These decreases to SG&A expense were partially offset by a $15.9 increase in employee wages and benefits. Other factors affecting SG&A expense were individually immaterial.
|
|
(d)
|
Administrative restructuring charges incurred by the U.S. operations during 2016 decreased $4.5 million, or 80.9%, from administrative restructuring charges incurred during 2015. During 2016, administrative restructuring charges represented impairment costs of $0.8 million related to assets held for sale in Texas and impairment costs of $0.3 million related to the sale of an asset in Louisiana. During 2015, administrative restructuring charges represented impairment costs of $4.8 million related to assets held for sale in Louisiana and Texas and a loss of $0.8 million related to the sale of a rendering plant in Arkansas.
|
|
(e)
|
Our Consolidated and Combined Financial Statements include the accounts of both our company and its majority owned subsidiaries. We eliminate all significant affiliate accounts and transactions upon consolidation.
|
|
Source of Liquidity
(a)
|
|
Facility
Amount |
|
Amount
Outstanding |
|
Available
|
|
||||||
|
|
|
(In millions)
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
581.5
|
|
|
|
Debt facilities:
|
|
|
|
|
|
|
|
||||||
|
U.S. Credit Facility
|
|
750.0
|
|
|
73.3
|
|
|
631.9
|
|
(a)
|
|||
|
Mexico Credit Facility
|
|
76.3
|
|
|
76.3
|
|
|
—
|
|
(b)
|
|||
|
U.K. and Europe Credit Facilities
|
|
123.7
|
|
|
11.4
|
|
|
112.3
|
|
(c)
|
|||
|
(a)
|
Availability under the U.S. Credit Facility is also reduced by our outstanding standby letters of credit. Standby letters of credit outstanding at December 31, 2017 totaled $44.8 million.
|
|
(b)
|
As of December 31, 2017, the U.S. dollar-equivalent of the amount available under the Mexico Credit Facility (as described below) was less than $0.1 million. The Mexico Credit Facility provides for a loan commitment of $1.5 billion Mexican pesos.
|
|
(c)
|
The U.K. and Europe Credit Facilities consist of the Moy Park Multicurrency Revolving Facility Agreement, the Moy Park Receivables Finance Agreement, and the Moy Park France Invoice Discounting Facility, as described below. As of December 31, 2017, the U.S. dollar-equivalent of the amount available under the U.K. and Europe Credit Facilities totaled $112.3 million. The facilities provide for a combined loan commitment amount of £65 million pound sterling and €30 million euro.
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
Contractual Obligations
(a)
|
|
Total
|
|
Less than
One Year
|
|
One to
Three Years
|
|
Three to
Five Years
|
|
Greater than
Five Years
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
Long-term debt
(b)
|
|
$
|
2,695,290
|
|
|
$
|
42,348
|
|
|
$
|
166,236
|
|
|
$
|
1,136,706
|
|
|
$
|
1,350,000
|
|
|
Interest
(c)
|
|
765,544
|
|
|
118,708
|
|
|
224,927
|
|
|
173,784
|
|
|
248,125
|
|
|||||
|
Capital leases
|
|
10,118
|
|
|
5,951
|
|
|
4,167
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
|
242,873
|
|
|
54,759
|
|
|
83,645
|
|
|
57,145
|
|
|
47,324
|
|
|||||
|
Derivative liabilities
|
|
4,058
|
|
|
4,058
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchase obligations
(d)
|
|
346,770
|
|
|
346,730
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
4,064,653
|
|
|
$
|
572,554
|
|
|
$
|
479,015
|
|
|
$
|
1,367,635
|
|
|
$
|
1,645,449
|
|
|
(a)
|
The total amount of unrecognized tax benefits at December 31, 2017 was $11.9 million. We did not include this amount in the contractual obligations table above as reasonable estimates cannot be made at this time of the amounts or timing of future cash outflows.
|
|
(b)
|
Long-term debt is presented at face value and excludes $44.8 million in letters of credit outstanding related to normal business transactions.
|
|
(c)
|
Interest expense in the table above assumes the continuation of interest rates and outstanding borrowings as of December 31, 2017.
|
|
(d)
|
Includes agreements to purchase goods or services that are enforceable and legally binding on us and that specify all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum, or variable price provisions; and the approximate timing of the transaction.
|
|
•
|
Commodity Price Risk
-
The Company utilizes various raw materials, which are all considered commodities, in its operations, including corn, soybean meal, soybean oil, wheat, natural gas, electricity and diesel fuel. The Company considers these raw materials to be generally available from a number of different sources and believes it can obtain them to meet its requirements. These commodities are subject to price fluctuations and related price risk due to factors beyond our control, such as economic and political conditions, supply and demand, weather, governmental regulation and other circumstances. Generally, the Company enters into derivative contracts such as physical forward contracts and exchange-traded futures or option contracts in an attempt to mitigate price risk related to its anticipated consumption of commodity inputs for periods up to 12 months. The Company may enter into longer-term derivatives on particular commodities if deemed appropriate.
|
|
•
|
Foreign Currency Risk -
The Company has foreign operations and, therefore, has exposure to foreign exchange risk when the financial results of those operations are translated to US dollars. The Company will occasionally purchase derivative financial instruments such as foreign currency forward contracts in an attempt to mitigate currency exchange rate exposure related to the net assets of its Mexico operations that are denominated in Mexican pesos. The Company’s Moy Park operation also attempts to mitigate foreign currency exposure on certain euro- and U.S. dollar-denominated transactions through the use of derivative financial instruments.
|
|
|
December 31, 2017
|
|
December 25, 2016
|
||||
|
|
(In thousands, except share and par value data)
|
||||||
|
Cash and cash equivalents
|
$
|
581,510
|
|
|
$
|
292,544
|
|
|
Restricted cash and cash equivalents
|
8,021
|
|
|
4,979
|
|
||
|
Trade accounts and other receivables, less allowance for doubtful accounts
|
565,478
|
|
|
445,553
|
|
||
|
Accounts receivable from related parties
|
2,951
|
|
|
4,010
|
|
||
|
Inventories
|
1,255,070
|
|
|
975,608
|
|
||
|
Prepaid expenses and other current assets
|
102,550
|
|
|
81,932
|
|
||
|
Assets held for sale
|
708
|
|
|
5,259
|
|
||
|
Total current assets
|
2,516,288
|
|
|
1,809,885
|
|
||
|
Other long-lived assets
|
18,165
|
|
|
19,260
|
|
||
|
Identified intangible assets, net
|
617,163
|
|
|
471,591
|
|
||
|
Goodwill
|
1,001,889
|
|
|
887,221
|
|
||
|
Property, plant and equipment, net
|
2,095,147
|
|
|
1,833,985
|
|
||
|
Total assets
|
$
|
6,248,652
|
|
|
$
|
5,021,942
|
|
|
|
|
|
|
||||
|
Accounts payable
|
$
|
762,444
|
|
|
$
|
790,378
|
|
|
Accounts payable to related parties
|
2,889
|
|
|
4,468
|
|
||
|
Accrued expenses and other current liabilities
|
417,342
|
|
|
347,021
|
|
||
|
Income taxes payable
|
222,073
|
|
|
27,578
|
|
||
|
Current maturities of long-term debt
|
47,775
|
|
|
15,712
|
|
||
|
Total current liabilities
|
1,452,523
|
|
|
1,185,157
|
|
||
|
Long-term debt, less current maturities
|
2,635,617
|
|
|
1,396,124
|
|
||
|
Deferred tax liabilities
|
208,492
|
|
|
251,807
|
|
||
|
Other long-term liabilities
|
96,359
|
|
|
102,722
|
|
||
|
Total liabilities
|
4,392,991
|
|
|
2,935,810
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Preferred stock, $.01 par value, 50,000,000 shares authorized; no shares issued
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value, 800,000,000 shares authorized; 260,167,881 and
259,682,000 shares issued at year-end 2017 and year-end 2016, respectively;
248,752,508 and 249,046,139 shares outstanding at year-end 2017 and year-end
2016, respectively
|
2,602
|
|
|
307,288
|
|
||
|
Treasury stock, at cost, 11,415,373 shares and 10,635,861 shares at year-end 2017 and year-end 2016, respectively
|
(231,758
|
)
|
|
(217,117
|
)
|
||
|
Additional paid-in capital
|
1,932,509
|
|
|
3,100,332
|
|
||
|
Retained earnings (accumulated deficit)
|
173,943
|
|
|
(782,785
|
)
|
||
|
Accumulated other comprehensive loss
|
(31,140
|
)
|
|
(329,858
|
)
|
||
|
Total Pilgrim’s Pride Corporation stockholders’ equity
|
1,846,156
|
|
|
2,077,860
|
|
||
|
Noncontrolling interest
|
9,505
|
|
|
8,272
|
|
||
|
Total stockholders’ equity
|
1,855,661
|
|
|
2,086,132
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
6,248,652
|
|
|
$
|
5,021,942
|
|
|
|
Fifty-Three Weeks Ended December 31, 2017
|
|
Fifty-Two Weeks
Ended December 25, 2016 |
|
Fifty-Two Weeks
Ended December 27, 2015 |
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Net sales
|
$
|
10,767,863
|
|
|
$
|
9,878,564
|
|
|
$
|
8,752,672
|
|
|
Cost of sales
|
9,296,249
|
|
|
8,774,581
|
|
|
7,453,948
|
|
|||
|
Gross profit
|
1,471,614
|
|
|
1,103,983
|
|
|
1,298,724
|
|
|||
|
Selling, general and administrative expense
|
389,517
|
|
|
310,832
|
|
|
231,838
|
|
|||
|
Administrative restructuring charges
|
9,775
|
|
|
1,069
|
|
|
5,754
|
|
|||
|
Operating income
|
1,072,322
|
|
|
792,082
|
|
|
1,061,132
|
|
|||
|
Interest expense, net of capitalized interest
|
107,183
|
|
|
75,636
|
|
|
46,549
|
|
|||
|
Interest income
|
(7,730
|
)
|
|
(2,301
|
)
|
|
(3,828
|
)
|
|||
|
Foreign currency transaction losses (gains)
|
(2,659
|
)
|
|
4,055
|
|
|
26,148
|
|
|||
|
Miscellaneous, net
|
(6,538
|
)
|
|
(9,344
|
)
|
|
(9,061
|
)
|
|||
|
Income before income taxes
|
982,066
|
|
|
724,036
|
|
|
1,001,324
|
|
|||
|
Income tax expense
|
263,899
|
|
|
243,919
|
|
|
338,352
|
|
|||
|
Net income
|
718,167
|
|
|
480,117
|
|
|
662,972
|
|
|||
|
Less: Net income from Granite Holdings Sàrl prior to acquisition by Pilgrim’s Pride Corporation
|
23,486
|
|
|
40,388
|
|
|
17,010
|
|
|||
|
Less: Net income (loss) attributable to noncontrolling interest
|
102
|
|
|
(803
|
)
|
|
48
|
|
|||
|
Net income attributable to Pilgrim’s Pride Corporation
|
$
|
694,579
|
|
|
$
|
440,532
|
|
|
$
|
645,914
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares of common stock outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
248,738
|
|
|
253,669
|
|
|
258,442
|
|
|||
|
Effect of dilutive common stock equivalents
|
233
|
|
|
457
|
|
|
234
|
|
|||
|
Diluted
|
248,971
|
|
|
254,126
|
|
|
258,676
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income attributable to Pilgrim’s Pride Corporation
per share of common stock outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
2.79
|
|
|
$
|
1.74
|
|
|
$
|
2.50
|
|
|
Diluted
|
$
|
2.79
|
|
|
$
|
1.73
|
|
|
$
|
2.50
|
|
|
|
Fifty-Three Weeks Ended
December 31, 2017
|
|
Fifty-Two Weeks
Ended
December 25, 2016
|
|
Fifty-Two Weeks
Ended
December 27, 2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net income
|
$
|
718,167
|
|
|
$
|
480,117
|
|
|
$
|
662,972
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
||||||
|
Gains (losses) arising during the period
|
100,081
|
|
|
(233,232
|
)
|
|
(32,482
|
)
|
|||
|
Income tax effect
|
3,137
|
|
|
—
|
|
|
—
|
|
|||
|
Derivative financial instruments designated as cash
flow hedges |
|
|
|
|
|
||||||
|
Gains (losses) arising during the period
|
60
|
|
|
(151
|
)
|
|
(56
|
)
|
|||
|
Reclassification to net earnings for losses (gains)
realized |
(639
|
)
|
|
311
|
|
|
(5
|
)
|
|||
|
Available-for-sale securities
|
|
|
|
|
|
||||||
|
Gains arising during the period
|
132
|
|
|
443
|
|
|
533
|
|
|||
|
Income tax effect
|
(50
|
)
|
|
(167
|
)
|
|
(201
|
)
|
|||
|
Reclassification to net earnings for gains realized
|
(34
|
)
|
|
(552
|
)
|
|
(475
|
)
|
|||
|
Income tax effect
|
13
|
|
|
209
|
|
|
179
|
|
|||
|
Defined benefit plans
|
|
|
|
|
|
||||||
|
Gains (losses) arising during the period
|
(8,738
|
)
|
|
(9,085
|
)
|
|
5,054
|
|
|||
|
Income tax effect
|
968
|
|
|
3,429
|
|
|
(1,908
|
)
|
|||
|
Reclassification to net earnings of losses realized
|
932
|
|
|
659
|
|
|
689
|
|
|||
|
Income tax effect
|
(353
|
)
|
|
(249
|
)
|
|
(260
|
)
|
|||
|
Total other comprehensive income (loss), net of tax
|
95,509
|
|
|
(238,385
|
)
|
|
(28,932
|
)
|
|||
|
Comprehensive income
|
813,676
|
|
|
241,732
|
|
|
634,040
|
|
|||
|
Less: Comprehensive income (loss) for Granite
Holdings Sàrl prior to acquisition by Pilgrim's Pride Corporation |
88,050
|
|
|
(192,684
|
)
|
|
(15,533
|
)
|
|||
|
Less: Comprehensive income (loss) attributable to
noncontrolling interests |
102
|
|
|
(803
|
)
|
|
48
|
|
|||
|
Comprehensive income attributable to Pilgrim's Pride
Corporation |
$
|
725,524
|
|
|
$
|
435,219
|
|
|
$
|
649,525
|
|
|
|
Pilgrim’s Pride Corporation Stockholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-in Capital |
|
Retained Earnings (Accumulated
Deficit) |
|
Accumulated
Other Comprehensive Loss |
|
Noncontrolling
Interest |
|
Total
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Balance at December 28, 2014
|
259,029
|
|
|
$
|
2,590
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
1,662,354
|
|
|
$
|
591,492
|
|
|
$
|
(62,541
|
)
|
|
$
|
2,906
|
|
|
$
|
2,196,801
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
662,924
|
|
|
—
|
|
|
48
|
|
|
662,972
|
|
|||||||
|
Other comprehensive loss, net of tax benefit of $2,190
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,932
|
)
|
|
—
|
|
|
(28,932
|
)
|
|||||||
|
Capital contribution under Tax Sharing Agreement between JBS USA
Food Company Holdings and Pilgrim’s Pride Corporation (the“TSA”)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,690
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,690
|
|
|||||||
|
Share-based compensation plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common stock issued under compensation plans
|
671
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Common stock forfeited under compensation plans
|
(15
|
)
|
|
|
|
|
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
(85
|
)
|
|||||||||||||
|
Requisite service period recognition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,060
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,060
|
|
|||||||
|
Tax benefit related to share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,474
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,474
|
|
|||||||
|
Common stock purchased under share repurchase program
|
—
|
|
|
—
|
|
|
(4,862
|
)
|
|
(99,233
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(99,233
|
)
|
|||||||
|
Special cash dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,498,470
|
)
|
|
—
|
|
|
—
|
|
|
(1,498,470
|
)
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
188
|
|
|
(188
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Stockholders' Equity of Granite Holdings Sàrl
|
13,000
|
|
|
304,691
|
|
|
—
|
|
|
—
|
|
|
1,414,716
|
|
|
(304,678
|
)
|
|
—
|
|
|
(1,131
|
)
|
|
1,413,598
|
|
|||||||
|
Balance at December 27, 2015
|
272,685
|
|
|
$
|
307,288
|
|
|
(4,862
|
)
|
|
$
|
(99,233
|
)
|
|
$
|
3,090,390
|
|
|
$
|
(548,920
|
)
|
|
$
|
(91,473
|
)
|
|
$
|
1,823
|
|
|
$
|
2,659,875
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
480,920
|
|
|
—
|
|
|
(803
|
)
|
|
480,117
|
|
|||||||
|
Other comprehensive loss, net of tax expense of $3,222
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(238,385
|
)
|
|
—
|
|
|
(238,385
|
)
|
|||||||
|
Capital contribution under the TSA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,039
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,039
|
|
|||||||
|
Share-based compensation plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Requisite service period recognition
|
—
|
|
|
—
|
|
|
|
|
|
|
6,102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,102
|
|
|||||||||
|
Common stock purchased under share repurchase program
|
—
|
|
|
—
|
|
|
(5,774
|
)
|
|
(117,884
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117,884
|
)
|
|||||||
|
Capital contributions to subsidiary by noncontrolling participants
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,252
|
|
|
7,252
|
|
|||||||
|
Common stock purchased from retirement plan participants
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|||||||
|
Dividend paid by Granite Holdings Sàrl to JBS S.A.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,870
|
)
|
|
—
|
|
|
—
|
|
|
(14,870
|
)
|
|||||||
|
Special cash dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(699,915
|
)
|
|
—
|
|
|
—
|
|
|
(699,915
|
)
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,126
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,126
|
)
|
|||||||
|
Balance at December 25, 2016
|
272,682
|
|
|
$
|
307,288
|
|
|
(10,636
|
)
|
|
$
|
(217,117
|
)
|
|
$
|
3,100,332
|
|
|
$
|
(782,785
|
)
|
|
$
|
(329,858
|
)
|
|
$
|
8,272
|
|
|
$
|
2,086,132
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
718,065
|
|
|
—
|
|
|
102
|
|
|
718,167
|
|
|||||||
|
Other comprehensive income, net of tax expense of $4,012
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,509
|
|
|
—
|
|
|
95,509
|
|
|||||||
|
Capital contribution under the TSA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,558
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,558
|
|
|||||||
|
Share-based compensation plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common stock issued under compensation plans
|
486
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Requisite service period recognition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,019
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,019
|
|
|||||||
|
Common stock purchased under share repurchase program
|
—
|
|
|
—
|
|
|
(780
|
)
|
|
(14,641
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,641
|
)
|
|||||||
|
Deemed equity contribution resulting from the transfer of Granite Holdings Sàrl net assets from JBS S.A. to Pilgrim's Pride Corporation in a common-control transaction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
237,195
|
|
|
—
|
|
|
—
|
|
|
|
|
237,195
|
|
||||||||
|
Transfer of Granite Holdings Sàrl to Pilgrim's from JBS S.A.
|
(13,000
|
)
|
|
(304,691
|
)
|
|
—
|
|
|
—
|
|
|
(1,413,590
|
)
|
|
238,663
|
|
|
203,209
|
|
|
1,131
|
|
|
(1,275,278
|
)
|
|||||||
|
Balance at December 31, 2017
|
260,168
|
|
|
$
|
2,602
|
|
|
(11,416
|
)
|
|
$
|
(231,758
|
)
|
|
$
|
1,932,509
|
|
|
$
|
173,943
|
|
|
$
|
(31,140
|
)
|
|
$
|
9,505
|
|
|
$
|
1,855,661
|
|
|
|
Fifty-Three Weeks Ended December 31, 2017
|
|
Fifty-Two Weeks
Ended December 25, 2016 |
|
Fifty-Two Weeks
Ended December 27, 2015 |
||||||
|
|
(In thousands)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
718,167
|
|
|
$
|
480,117
|
|
|
$
|
662,972
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
277,792
|
|
|
231,708
|
|
|
173,817
|
|
|||
|
Asset impairment
|
5,156
|
|
|
790
|
|
|
4,813
|
|
|||
|
Foreign currency transaction gains related to borrowing arrangements
|
(1,387
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of bond premium
|
(180
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain on property disposals
|
(506
|
)
|
|
(8,914
|
)
|
|
(10,372
|
)
|
|||
|
Loss (gain) on equity method investments
|
(59
|
)
|
|
452
|
|
|
—
|
|
|||
|
Share-based compensation
|
3,020
|
|
|
6,102
|
|
|
2,975
|
|
|||
|
Deferred income tax expense (benefit)
|
(49,963
|
)
|
|
(5,034
|
)
|
|
19,872
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Trade accounts and other receivables
|
(82,169
|
)
|
|
(32,428
|
)
|
|
76,130
|
|
|||
|
Inventories
|
(207,399
|
)
|
|
(33,083
|
)
|
|
83,595
|
|
|||
|
Prepaid expenses and other current assets
|
(14,827
|
)
|
|
19,270
|
|
|
23,578
|
|
|||
|
Accounts payable and accrued expenses
|
(22,827
|
)
|
|
75,893
|
|
|
36,314
|
|
|||
|
Income taxes
|
188,120
|
|
|
75,238
|
|
|
(55,324
|
)
|
|||
|
Long-term pension and other postretirement obligations
|
(10,864
|
)
|
|
(10,165
|
)
|
|
(3,500
|
)
|
|||
|
Other
|
(753
|
)
|
|
(4,584
|
)
|
|
5,510
|
|
|||
|
Cash provided by operating activities
|
801,321
|
|
|
795,362
|
|
|
1,020,380
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Acquisitions of property, plant and equipment
|
(339,872
|
)
|
|
(340,960
|
)
|
|
(190,262
|
)
|
|||
|
Purchase of acquired business, net of cash acquired
|
(658,520
|
)
|
|
—
|
|
|
(373,532
|
)
|
|||
|
Proceeds from property disposals
|
4,475
|
|
|
13,375
|
|
|
14,610
|
|
|||
|
Proceeds from settlement of life insurance contract
|
1,845
|
|
|
—
|
|
|
—
|
|
|||
|
Cash used in investing activities
|
(992,072
|
)
|
|
(327,585
|
)
|
|
(549,184
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from notes payable to bank
|
—
|
|
|
36,838
|
|
|
28,726
|
|
|||
|
Payments on notes payable to bank
|
—
|
|
|
(65,564
|
)
|
|
—
|
|
|||
|
Payment of note payable to affiliate
|
(753,512
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from revolving line of credit and long-term borrowings
|
1,871,818
|
|
|
593,015
|
|
|
1,680,000
|
|
|||
|
Payments on revolving line of credit, long-term borrowings and capital lease obligations
|
(628,677
|
)
|
|
(570,015
|
)
|
|
(690,138
|
)
|
|||
|
Proceeds from capital contribution under Tax Sharing Agreement between
JBS USA Food Company Holdings and Pilgrim’s Pride Corporation |
5,038
|
|
|
3,690
|
|
|
—
|
|
|||
|
Tax benefit related to share-based compensation
|
—
|
|
|
—
|
|
|
6,474
|
|
|||
|
Capital contributions to subsidiary by noncontrolling stockholders
|
—
|
|
|
7,252
|
|
|
—
|
|
|||
|
Payment of capitalized loan costs
|
(13,631
|
)
|
|
(693
|
)
|
|
(12,364
|
)
|
|||
|
Purchase of common stock under share repurchase program
|
(14,641
|
)
|
|
(117,884
|
)
|
|
(99,233
|
)
|
|||
|
Purchase of common stock from retirement plan participants
|
—
|
|
|
(73
|
)
|
|
—
|
|
|||
|
Payment of cash dividend
|
—
|
|
|
(714,785
|
)
|
|
(1,498,470
|
)
|
|||
|
Cash provided by (used in) financing activities
|
466,395
|
|
|
(828,219
|
)
|
|
(585,005
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
16,364
|
|
|
(38,587
|
)
|
|
(4,264
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
292,008
|
|
|
(399,029
|
)
|
|
(118,073
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
297,523
|
|
|
696,552
|
|
|
814,625
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
589,531
|
|
|
$
|
297,523
|
|
|
$
|
696,552
|
|
|
Supplemental Disclosure Information:
|
|
|
|
|
|
||||||
|
Interest paid (net of amount capitalized)
|
$
|
81,260
|
|
|
$
|
69,857
|
|
|
$
|
42,968
|
|
|
Income taxes paid
|
122,956
|
|
|
161,026
|
|
|
361,183
|
|
|||
|
•
|
Commodity Price Risk -
The Company utilizes various raw materials, which are all considered commodities, in its operations, including corn, soybean meal, soybean oil, wheat, natural gas, electricity and diesel fuel. The Company considers these raw materials to be generally available from a number of different sources and believes it can obtain them to meet its requirements. These commodities are subject to price fluctuations and related price risk due to factors beyond our control, such as economic and political conditions, supply and demand, weather, governmental regulation and other circumstances. Generally, the Company enters into derivative contracts such as physical forward contracts and exchange-traded futures or option contracts in an attempt to mitigate price risk related to its anticipated consumption of commodity inputs for periods up to 12 months. The Company may enter into longer-term derivatives on particular commodities if deemed appropriate.
|
|
•
|
Foreign Currency Risk -
The Company has foreign operations and, therefore, has exposure to foreign exchange risk when the financial results of those operations are translated to US dollars. The Company will occasionally purchase derivative financial instruments such as foreign currency forward contracts in an attempt to mitigate currency exchange rate exposure related to the net assets of its Mexico operations that are denominated in Mexican pesos. The Company’s Moy Park operation also attempts to mitigate foreign currency exposure on certain euro- and U.S. dollar-denominated transactions through the use of derivative financial instruments.
|
|
•
|
A high-level adoption analysis and training
|
|
•
|
Reviewed and analyzed the Company’s revenue streams
|
|
•
|
Identified and reviewed representative customer contracts from revenue streams
|
|
•
|
Identified potential accounting impacts and documented key items to be validated and quantified
|
|
•
|
Company has concluded on the majority of Company's position for any accounting treatment differences and is in the process of documenting
|
|
•
|
Quantifying the potential effects this guidance will have on its Consolidated and Combined Financial Statement
|
|
•
|
Evaluating any changes to the Company's accounting policies
|
|
•
|
Expanding disclosures as required by the new standard
|
|
•
|
Identifying the impact the new standard will have on business processes, systems and internal controls to support the recognition and disclosure requirements under the new standard
|
|
•
|
Training the organization, as applicable
|
|
•
|
Finalize decisions related to the new standard
|
|
•
|
Record any accounting adjustments identified
|
|
•
|
Evaluate and test updated or newly implemented internal controls surrounding adoption of the new standard
|
|
•
|
Revise the Company’s first quarter 2018 financial statement disclosures to incorporate the qualitative and quantitative impact of adoption and expanded disclosures
|
|
•
|
Share results with Audit Committee
|
|
|
Net Sales
|
|
Net Income
|
||||
|
|
(In thousands)
|
||||||
|
September 8, 2017 through December 31, 2017
|
$
|
722,387
|
|
|
$
|
34,039
|
|
|
December 26, 2016 through September 7, 2017
|
1,273,932
|
|
|
23,486
|
|
||
|
2016
|
1,947,441
|
|
|
40,388
|
|
||
|
2015
|
572,568
|
|
|
17,010
|
|
||
|
Negotiated sales price
|
$
|
350,000
|
|
|
Working capital adjustment
|
7,252
|
|
|
|
Preliminary purchase price
|
$
|
357,252
|
|
|
Cash and cash equivalents
|
$
|
10
|
|
|
Trade accounts and other receivables
|
18,453
|
|
|
|
Inventories
|
56,459
|
|
|
|
Prepaid expenses and other current assets
|
3,414
|
|
|
|
Property, plant and equipment
|
144,138
|
|
|
|
Identifiable intangible assets
|
131,120
|
|
|
|
Other long-lived assets
|
829
|
|
|
|
Total assets acquired
|
354,423
|
|
|
|
Accounts payable
|
23,848
|
|
|
|
Other current liabilities
|
11,866
|
|
|
|
Other long-term liabilities
|
3,393
|
|
|
|
Total liabilities assumed
|
39,107
|
|
|
|
Total identifiable net assets
|
315,316
|
|
|
|
Goodwill
|
41,936
|
|
|
|
Total net assets
|
$
|
357,252
|
|
|
|
Fair Value
|
|
Useful Life
|
||
|
|
(In thousands)
|
|
(In years)
|
||
|
Customer relationships
|
$
|
92,900
|
|
|
13.0
|
|
Trade names
|
38,200
|
|
|
20.0
|
|
|
Non-compete agreement
|
20
|
|
|
3.0
|
|
|
Total fair value
|
$
|
131,120
|
|
|
|
|
Weighted average useful life
|
|
|
15.2
|
||
|
•
|
Property, plant and equipment, net
. Property, plant and equipment at fair value gave consideration to the highest and best use of the assets. The valuation of the Company's real property improvements and the majority of its personal property was based on the cost approach. The valuation of the Company's land, as if vacant, and certain personal property assets was based on the market or sales comparison approach.
|
|
•
|
Trade names
. The Company valued two trade names using the income approach, specifically the relief from royalty method. Under this method, the asset value of each trade name was determined by estimating the hypothetical royalties that would have to be paid if it was not owned. Royalty rates were selected based on consideration of several factors, including (i) prior transactions involving GNP trade names, (ii) incomes derived from license agreements on comparable trade names within the food industry and (iii) the relative profitability and perceived contribution of each trade name. The royalty rate used in the determination of the fair values of the two trade names was
2.0%
of expected net sales related to the respective trade names. In estimating the fair value of the trade names, net sales related to the respective trade names were estimated to grow at a rate of
2.5%
. Income taxes were estimated at
39.3%
of pre-tax income, a tax amortization benefit factor was estimated at
1.2098
and the hypothetical savings generated by avoiding royalty costs were discounted using a rate of
13.8%
.
|
|
•
|
Customer relationships
. The Company valued GNP customer relationships using the income approach, specifically the multi-period excess earnings model. Under this model, the fair value of the customer relationships asset was determined by estimating the net cash inflows from the relationships discounted to present value. In estimating the fair value of the customer relationships, net sales related to existing GNP customers were estimated to grow at a rate of
2.5%
annually, but we also anticipate losing existing GNP customers at an attrition rate of
4.0%
. Income taxes were estimated at
39.3%
of pre-tax income, a tax amortization benefit factor was estimated at
1.2098
and net cash flows attributable to our existing customers were discounted using a rate of
13.8%
.
|
|
Negotiated sales price
|
$
|
400,000
|
|
|
Working capital adjustment
|
(20,933
|
)
|
|
|
Final purchase price
|
$
|
379,067
|
|
|
Cash and cash equivalents
|
$
|
5,535
|
|
|
Trade accounts and other receivables
|
24,173
|
|
|
|
Inventories
|
68,130
|
|
|
|
Prepaid expenses and other current assets
|
7,661
|
|
|
|
Property, plant and equipment
|
209,139
|
|
|
|
Identifiable intangible assets
|
26,411
|
|
|
|
Other long-lived assets
|
199
|
|
|
|
Total assets acquired
|
341,248
|
|
|
|
Accounts payable
|
21,550
|
|
|
|
Other current liabilities
|
8,707
|
|
|
|
Long-term deferred tax liabilities
|
52,376
|
|
|
|
Other long-term liabilities
|
5,155
|
|
|
|
Total liabilities assumed
|
87,788
|
|
|
|
Total identifiable net assets
|
253,460
|
|
|
|
Goodwill
|
125,607
|
|
|
|
Total net assets
|
$
|
379,067
|
|
|
•
|
Property, plant and equipment, net
. Property, plant and equipment at fair value gave consideration to the highest and best use of the assets. The valuation of the Company’s real property improvements and the majority of its personal property was based on the cost approach. The valuation of the Company’s land, as if vacant, and certain personal property assets was based on the market or sales comparison approach.
|
|
•
|
Indefinite-lived trade names
. The Company valued
two
indefinite-lived trade names using the income approach, specifically the relief from royalty method. Under this method, the asset value of each trade name was determined by estimating the hypothetical royalties that would have to be paid if it was not owned. Royalty rates were selected based on consideration of several factors, including (i) prior transactions involving Tyson Mexico trade names, (ii) incomes derived from license agreements on comparable trade names within the food and non-alcoholic beverages industry and (iii) the relative profitability and perceived contribution of each trade name. Royalty rates used in the determination of the fair values of the two trade names ranged from
4.0%
to
5.0%
of expected net sales related to the respective trade names and trade name maintenance costs were estimated as
1.4%
of the royalty saved. The Company anticipates using both trade names for an indefinite period as demonstrated by the sustained use of each subject trade name. In estimating the fair value of the trade names, net sales related to the respective trade names were estimated to grow at a rate of
3.5%
to
4.0%
annually with a terminal year growth rate of
3.8%
. Income taxes were estimated at
30.0%
of pre-tax income, a tax amortization benefit was estimated considering a rate of
15.0%
and the hypothetical savings generated by avoiding royalty costs were discounted using a rate of
12.0%
. The two trade names were valued at
$9.7 million
under this approach.
|
|
•
|
Customer relationships
. The Company valued Tyson Mexico’s customer relationships using the income approach, specifically the multi-period excess earnings model. Under this model, the fair value of the customer relationships asset is determined by estimating the net cash inflows from the relationships discounted to present value. In estimating the fair value of the customer relationships, net sales related to our existing customers were estimated to grow at a rate of
4.0%
annually, but we also anticipate losing existing customers at an attrition rate of
7.9%
. Income taxes were estimated at
30.0%
of pre-tax income, a tax amortization benefit was estimated considering a rate of
23.4%
and net cash flows attributable to our existing customers were discounted using a rate of
13.5%
. Customer relationships were valued at
$16.7 million
under this approach.
|
|
Goodwill, beginning of period
|
$
|
156,565
|
|
|
Additional fair value attributed to acquired property, plant and equipment
|
(51,387
|
)
|
|
|
Deferred tax impact related to additional fair value attributed to acquired
property, plant and equipment
|
15,416
|
|
|
|
Deferred tax impact related to customer relationship intangibles
|
5,013
|
|
|
|
Goodwill, end of period
|
$
|
125,607
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands, except per share amounts)
|
||||||||||
|
Net sales
|
$
|
10,773,662
|
|
|
$
|
10,311,325
|
|
|
$
|
11,157,328
|
|
|
Net income attributable to Pilgrim's Pride Corporation
|
664,776
|
|
|
401,630
|
|
|
631,800
|
|
|||
|
Net income attributable to Pilgrim's Pride Corporation
per common share - diluted |
2.67
|
|
|
1.58
|
|
|
2.44
|
|
|||
|
Level 1
|
|
Unadjusted quoted prices in active markets for identical assets or liabilities;
|
|
|
|
|
|
Level 2
|
|
Quoted prices in active markets for similar assets and liabilities and inputs that are observable for the asset or liability; or
|
|
|
|
|
|
Level 3
|
|
Unobservable inputs, such as discounted cash flow models or valuations.
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Fair value assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity futures instruments
|
|
$
|
301
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
301
|
|
|
Commodity options instruments
|
|
421
|
|
|
—
|
|
|
—
|
|
|
421
|
|
||||
|
Foreign currency instruments
|
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||
|
Fair value liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity futures instruments
|
|
(296
|
)
|
|
—
|
|
|
—
|
|
|
(296
|
)
|
||||
|
Commodity options instruments
|
|
(3,551
|
)
|
|
—
|
|
|
—
|
|
|
(3,551
|
)
|
||||
|
Foreign currency instruments
|
|
(211
|
)
|
|
—
|
|
|
—
|
|
|
(211
|
)
|
||||
|
|
|
December 25, 2016
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Fair value assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity futures instruments
|
|
$
|
5,341
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,341
|
|
|
Commodity options instruments
|
|
98
|
|
|
—
|
|
|
—
|
|
|
98
|
|
||||
|
Foreign currency instruments
|
|
516
|
|
|
—
|
|
|
—
|
|
|
516
|
|
||||
|
Fair value liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity futures instruments
|
|
(4,063
|
)
|
|
—
|
|
|
—
|
|
|
(4,063
|
)
|
||||
|
Commodity option instruments
|
|
(2,764
|
)
|
|
—
|
|
|
—
|
|
|
(2,764
|
)
|
||||
|
Foreign currency instruments
|
|
(153
|
)
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
||||
|
|
|
December 31, 2017
|
|
December 25, 2016
|
||||||||||||
|
|
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||
|
|
|
|
|
(In thousands)
|
|
|
||||||||||
|
Fixed-rate senior notes payable at 5.75%, at Level 1 inputs
|
|
$
|
(750,000
|
)
|
|
$
|
(774,375
|
)
|
|
$
|
(500,000
|
)
|
|
$
|
(503,395
|
)
|
|
Fixed-rate senior notes payable at 5.875%, at Level 1 inputs
|
|
(604,820
|
)
|
|
(619,080
|
)
|
|
—
|
|
|
—
|
|
||||
|
Fixed-rate senior notes payable at 6.25%, at Level 1 inputs
|
|
(403,444
|
)
|
|
(418,787
|
)
|
|
(369,736
|
)
|
|
(389,709
|
)
|
||||
|
Chattel Mortgages, at Level 3 inputs
|
|
(873
|
)
|
|
(855
|
)
|
|
(1,432
|
)
|
|
(1,379
|
)
|
||||
|
|
December 31, 2017
|
|
December 25, 2016
|
||||
|
|
(In thousands)
|
||||||
|
Trade accounts receivable
|
$
|
548,472
|
|
|
$
|
435,818
|
|
|
Notes receivable - current
|
5,130
|
|
|
630
|
|
||
|
Other receivables
|
20,021
|
|
|
15,766
|
|
||
|
Receivables, gross
|
573,623
|
|
|
452,214
|
|
||
|
Allowance for doubtful accounts
|
(8,145
|
)
|
|
(6,661
|
)
|
||
|
Receivables, net
|
$
|
565,478
|
|
|
$
|
445,553
|
|
|
|
|
|
|
||||
|
Accounts receivable from related parties
(a)
|
$
|
2,951
|
|
|
$
|
4,010
|
|
|
(a)
|
Additional information regarding accounts receivable from related parties is included in “Note 18. Related Party Transactions.”
|
|
|
|
Total
|
||
|
|
|
(In thousands)
|
||
|
Balance at December 25, 2016
|
|
$
|
(6,661
|
)
|
|
Provision charged to operating results
|
|
(2,700
|
)
|
|
|
Account write-offs and recoveries
|
|
1,538
|
|
|
|
Effect of exchange rate
|
|
(322
|
)
|
|
|
Balance at December 31, 2017
|
|
$
|
(8,145
|
)
|
|
|
December 31, 2017
|
|
December 25, 2016
|
||||
|
|
(In thousands)
|
||||||
|
Live chicken and hens
|
$
|
585,525
|
|
|
$
|
407,475
|
|
|
Feed, eggs and other
|
218,611
|
|
|
257,049
|
|
||
|
Finished chicken products
|
390,412
|
|
|
243,824
|
|
||
|
Total chicken inventories
|
1,194,548
|
|
|
908,348
|
|
||
|
Commercial feed, table eggs and other
|
60,522
|
|
|
67,260
|
|
||
|
Total inventories
|
$
|
1,255,070
|
|
|
$
|
975,608
|
|
|
|
December 31, 2017
|
|
December 25, 2016
|
||||||||||||
|
|
Cost |
|
Fair
Value |
|
Cost |
|
Fair
Value |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Fixed income securities
|
$
|
330,456
|
|
|
$
|
330,456
|
|
|
$
|
140,480
|
|
|
$
|
140,480
|
|
|
Other
|
942
|
|
|
942
|
|
|
61
|
|
|
61
|
|
||||
|
|
December 31, 2017
|
|
December 25, 2016
|
||||
|
|
(Fair values in thousands)
|
||||||
|
Fair values:
|
|
|
|
||||
|
Commodity derivative assets
|
$
|
722
|
|
|
$
|
5,439
|
|
|
Commodity derivative liabilities
|
(3,847
|
)
|
|
(6,827
|
)
|
||
|
Foreign currency derivative assets
|
45
|
|
|
516
|
|
||
|
Foreign currency derivative liabilities
|
(211
|
)
|
|
(153
|
)
|
||
|
Cash collateral posted with brokers
|
8,021
|
|
|
4,979
|
|
||
|
Derivatives Coverage
(a)
:
|
|
|
|
||||
|
Corn
|
3.1
|
%
|
|
2.3
|
%
|
||
|
Soybean meal
|
1.7
|
%
|
|
0.3
|
%
|
||
|
Period through which stated percent of needs are covered:
|
|
|
|
||||
|
Corn
|
March 2019
|
|
|
September 2018
|
|
||
|
Soybean meal
|
December 2018
|
|
|
July 2017
|
|
||
|
(a)
|
Derivatives coverage is the percent of anticipated corn and soybean meal needs covered by outstanding derivative instruments through a specified date.
|
|
|
|
Gain (Loss) Recognized in Other Comprehensive Income on Derivative (Effective Portion)
|
||||||||||
|
|
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
||||||
|
|
(In thousands)
|
|||||||||||
|
Foreign currency derivatives gain (loss)
|
|
$
|
(60
|
)
|
|
$
|
152
|
|
|
$
|
55
|
|
|
Total
|
|
$
|
(60
|
)
|
|
$
|
152
|
|
|
$
|
55
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Net Realized Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)
|
||||||||||
|
|
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
||||||
|
|
(In thousands)
|
|||||||||||
|
Foreign currency derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Gain (Loss) Reclassified from AOCI into Income (Effective Portion)
|
||||||||||
|
|
|
December 31, 2017
|
|
December 25, 2016
|
|
December 27, 2015
|
||||||
|
|
(In thousands)
|
|||||||||||
|
Foreign currency derivatives gain (loss)
|
|
$
|
639
|
|
|
$
|
(310
|
)
|
|
$
|
5
|
|
|
Total
|
|
$
|
639
|
|
|
$
|
(310
|
)
|
|
$
|
5
|
|
|
|
|
December 25, 2016
|
|
Additions
|
|
Currency Translation
|
|
December 31, 2017
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
United States
|
|
$
|
—
|
|
|
$
|
41,936
|
|
|
$
|
—
|
|
|
$
|
41,936
|
|
|
U.K. and Europe
|
|
761,614
|
|
|
—
|
|
|
72,732
|
|
|
834,346
|
|
||||
|
Mexico
|
|
125,607
|
|
|
—
|
|
|
—
|
|
|
125,607
|
|
||||
|
Total
|
|
$
|
887,221
|
|
|
$
|
41,936
|
|
|
$
|
72,732
|
|
|
$
|
1,001,889
|
|
|
|
|
December 27, 2015
|
|
Additions
|
|
Currency Translation
|
|
December 25, 2016
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
United States
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.K. and Europe
|
|
915,641
|
|
|
—
|
|
|
(154,027
|
)
|
|
761,614
|
|
||||
|
Mexico
|
|
156,565
|
|
|
(30,958
|
)
|
|
—
|
|
|
125,607
|
|
||||
|
Total
|
|
$
|
1,072,206
|
|
|
$
|
(30,958
|
)
|
|
$
|
(154,027
|
)
|
|
$
|
887,221
|
|
|
|
December 25, 2016
|
|
Additions
|
|
Amortization
|
|
Currency Translation
|
|
Disposals
|
|
December 31, 2017
|
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Carrying amount:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trade names
|
$
|
41,369
|
|
|
$
|
38,200
|
|
|
$
|
—
|
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
79,686
|
|
|
|
Customer relationships
|
151,147
|
|
|
92,900
|
|
|
—
|
|
|
7,905
|
|
|
—
|
|
|
251,952
|
|
|
||||||
|
Non-compete agreements
|
300
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
320
|
|
|
||||||
|
Trade names not subject to
amortization
|
369,258
|
|
|
—
|
|
|
—
|
|
|
34,336
|
|
|
—
|
|
|
403,594
|
|
|
||||||
|
Accumulated amortization:
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Trade names
|
(37,128
|
)
|
|
—
|
|
|
(3,808
|
)
|
|
48
|
|
|
—
|
|
|
(40,888
|
)
|
|
||||||
|
Customer relationships
|
(53,055
|
)
|
|
—
|
|
|
(22,571
|
)
|
|
(1,568
|
)
|
|
—
|
|
|
(77,194
|
)
|
|
||||||
|
Non-compete agreements
|
(300
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(307
|
)
|
|
||||||
|
Total
|
$
|
471,591
|
|
|
$
|
131,120
|
|
|
$
|
(26,386
|
)
|
|
$
|
40,838
|
|
|
$
|
—
|
|
|
$
|
617,163
|
|
|
|
|
December 27, 2015
|
|
Additions
|
|
Amortization
|
|
Currency Translation
|
|
Disposals
|
|
December 25, 2016
|
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Carrying amount:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trade names
|
$
|
41,617
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(248
|
)
|
|
$
|
—
|
|
|
$
|
41,369
|
|
|
|
Customer relationships
|
168,021
|
|
|
—
|
|
|
—
|
|
|
(16,874
|
)
|
|
—
|
|
|
151,147
|
|
|
||||||
|
Non-compete agreements
|
300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
||||||
|
Trade names not subject to
amortization
|
441,974
|
|
|
—
|
|
|
—
|
|
|
(72,716
|
)
|
|
—
|
|
|
369,258
|
|
|
||||||
|
Accumulated amortization:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|||||||||||
|
Trade names
|
(35,216
|
)
|
|
—
|
|
|
(1,905
|
)
|
|
(7
|
)
|
|
—
|
|
|
(37,128
|
)
|
|
||||||
|
Customer relationships
|
(37,583
|
)
|
|
—
|
|
|
(16,834
|
)
|
|
1,362
|
|
|
—
|
|
|
(53,055
|
)
|
|
||||||
|
Non-compete agreements
|
(300
|
)
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
(300
|
)
|
|
|||||||
|
Total
|
$
|
578,813
|
|
|
$
|
—
|
|
|
$
|
(18,739
|
)
|
|
$
|
(88,483
|
)
|
|
$
|
—
|
|
|
$
|
471,591
|
|
|
|
Customer relationships
|
5-16 years
|
|
|
Trade names
|
3-20 years
|
|
|
Non-compete agreements
|
3 years
|
|
|
|
December 31, 2017
|
|
December 25, 2016
|
||||
|
|
(In thousands)
|
||||||
|
Land
|
$
|
205,087
|
|
|
$
|
150,127
|
|
|
Buildings
|
1,681,610
|
|
|
1,487,353
|
|
||
|
Machinery and equipment
|
2,533,522
|
|
|
2,268,526
|
|
||
|
Autos and trucks
|
58,159
|
|
|
58,454
|
|
||
|
Construction-in-progress
|
187,094
|
|
|
255,086
|
|
||
|
Property, plant and equipment, gross
|
4,665,472
|
|
|
4,219,546
|
|
||
|
Accumulated depreciation
|
(2,570,325
|
)
|
|
(2,385,561
|
)
|
||
|
Property, plant and equipment, net
|
$
|
2,095,147
|
|
|
$
|
1,833,985
|
|
|
|
December 31, 2017
|
|
December 25, 2016
|
||||
|
|
(In thousands)
|
||||||
|
Accounts payable:
|
|
|
|
||||
|
Trade accounts
|
$
|
691,176
|
|
|
$
|
722,495
|
|
|
Book overdrafts
|
56,022
|
|
|
63,577
|
|
||
|
Other payables
|
15,246
|
|
|
4,306
|
|
||
|
Total accounts payable
|
762,444
|
|
|
790,378
|
|
||
|
Accounts payable to related parties
(a)
|
2,889
|
|
|
4,468
|
|
||
|
Accrued expenses and other current liabilities:
|
|
|
|
||||
|
Compensation and benefits
|
181,678
|
|
|
160,591
|
|
||
|
Interest and debt-related fees
|
29,750
|
|
|
10,907
|
|
||
|
Insurance and self-insured claims
|
79,911
|
|
|
82,544
|
|
||
|
Derivative liabilities:
|
|
|
|
||||
|
Commodity futures
|
296
|
|
|
4,063
|
|
||
|
Commodity options
|
3,551
|
|
|
2,764
|
|
||
|
Foreign currency derivatives
|
211
|
|
|
153
|
|
||
|
Other accrued expenses
|
121,944
|
|
|
85,999
|
|
||
|
Total accrued expenses and other current liabilities
|
417,341
|
|
|
347,021
|
|
||
|
|
$
|
1,182,674
|
|
|
$
|
1,141,867
|
|
|
(a)
|
Additional information regarding accounts payable to related parties is included in “Note 18. Related Party Transactions.”
|
|
|
Maturity
|
|
December 31, 2017
|
|
December 25, 2016
|
||||
|
Long-term debt and other long-term borrowing arrangements:
|
|
|
(In thousands)
|
||||||
|
Senior notes payable, net of unaccreted premium at 5.75%
|
2025
|
|
$
|
754,820
|
|
|
$
|
500,000
|
|
|
Senior notes payable at 5.875%
|
2027
|
|
600,000
|
|
|
—
|
|
||
|
Senior notes payable at 6.25%
|
2021
|
|
403,444
|
|
|
369,736
|
|
||
|
U.S. Credit Facility (defined below):
|
|
|
|
|
|
||||
|
Term note payable at 2.61%
|
2022
|
|
780,000
|
|
|
500,000
|
|
||
|
Revolving note payable at 2.84%
|
2022
|
|
73,262
|
|
|
—
|
|
||
|
Mexico Credit Facility (defined below) with notes payable at TIIE rate
plus 0.90%
|
2019
|
|
76,307
|
|
|
23,304
|
|
||
|
Moy Park Multicurrency Revolving Facility with notes payable at
LIBOR rate plus 2.5%
|
2019
|
|
9,590
|
|
|
11,985
|
|
||
|
Moy Park Receivables Finance Agreement with payables at LIBOR
plus 1.5%
|
2020
|
|
—
|
|
|
—
|
|
||
|
Moy Park France Invoice Discounting Revolver with payables at
EURIBOR plus 0.8%
|
2018
|
|
1,815
|
|
|
8,918
|
|
||
|
Chattels mortgages at weighted average of 3.74%
|
Various
|
|
873
|
|
|
1,432
|
|
||
|
Term Loan Agence L’eau
|
2018
|
|
—
|
|
|
6
|
|
||
|
Capital lease obligations
|
Various
|
|
9,239
|
|
|
14,600
|
|
||
|
Long-term debt
|
|
|
2,709,350
|
|
|
1,429,981
|
|
||
|
Less: Current maturities of long-term debt
|
|
|
(47,775
|
)
|
|
(15,712
|
)
|
||
|
Long-term debt, less current maturities
|
|
|
2,661,575
|
|
|
1,414,269
|
|
||
|
Less: Capitalized financing costs
|
|
|
(25,958
|
)
|
|
(18,145
|
)
|
||
|
Long-term debt, less current maturities, net of capitalized
financing costs:
|
|
|
$
|
2,635,617
|
|
|
$
|
1,396,124
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
U.S.
|
$
|
773,160
|
|
|
$
|
532,853
|
|
|
$
|
920,250
|
|
|
Foreign
|
208,906
|
|
|
191,183
|
|
|
81,074
|
|
|||
|
Total
|
$
|
982,066
|
|
|
$
|
724,036
|
|
|
$
|
1,001,324
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
Current:
|
|
|
|
||||||||
|
Federal
|
$
|
213,146
|
|
|
$
|
165,989
|
|
|
$
|
248,821
|
|
|
Foreign
|
65,100
|
|
|
62,753
|
|
|
43,640
|
|
|||
|
State and other
|
35,614
|
|
|
20,211
|
|
|
26,019
|
|
|||
|
Total current
|
313,860
|
|
|
248,953
|
|
|
318,480
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(19,434
|
)
|
|
(3,529
|
)
|
|
32,819
|
|
|||
|
Foreign
|
(34,264
|
)
|
|
(2,490
|
)
|
|
(19,695
|
)
|
|||
|
State and other
|
3,737
|
|
|
985
|
|
|
6,748
|
|
|||
|
Total deferred
|
(49,961
|
)
|
|
(5,034
|
)
|
|
19,872
|
|
|||
|
|
$
|
263,899
|
|
|
$
|
243,919
|
|
|
$
|
338,352
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
|||
|
Federal income tax rate
|
35.0
|
|
%
|
35.0
|
|
%
|
35.0
|
|
%
|
|
State tax rate, net
|
2.6
|
|
|
2.4
|
|
|
2.3
|
|
|
|
Domestic production activity
|
(1.6
|
)
|
|
(1.3
|
)
|
|
(1.9
|
)
|
|
|
Difference in U.S. statutory tax rate and foreign
country effective tax rate
|
(1.4
|
)
|
|
(1.4
|
)
|
|
(0.9
|
)
|
|
|
Rate change
|
(5.3
|
)
|
|
—
|
|
|
—
|
|
|
|
Tax credits
|
(0.5
|
)
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|
|
Change in reserve for unrecognized tax
benefits
|
(0.7
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
|
Change in valuation allowance
|
(1.2
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
|
Other
|
—
|
|
|
0.8
|
|
|
1.2
|
|
|
|
Total
|
26.9
|
|
%
|
34.6
|
|
%
|
34.9
|
|
%
|
|
|
December 31, 2017
|
|
December 25, 2016
|
||||
|
|
(In thousands)
|
||||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
PP&E and identified intangible assets
|
$
|
213,500
|
|
|
$
|
242,991
|
|
|
Inventories
|
57,641
|
|
|
93,114
|
|
||
|
Insurance claims and losses
|
29,253
|
|
|
42,186
|
|
||
|
Business combinations
|
50,695
|
|
|
47,260
|
|
||
|
Other
|
18,519
|
|
|
7,938
|
|
||
|
Total deferred tax liabilities
|
369,608
|
|
|
433,489
|
|
||
|
Deferred tax assets:
|
|
|
|
||||
|
Net operating losses
|
3,276
|
|
|
3,396
|
|
||
|
Foreign net operating losses
|
26,934
|
|
|
32,825
|
|
||
|
Credit carry forwards
|
2,425
|
|
|
2,080
|
|
||
|
Allowance for doubtful accounts
|
1,767
|
|
|
4,274
|
|
||
|
Accrued liabilities
|
50,389
|
|
|
57,567
|
|
||
|
Workers compensation
|
26,119
|
|
|
38,834
|
|
||
|
Pension and other postretirement benefits
|
13,379
|
|
|
21,903
|
|
||
|
Other
|
51,306
|
|
|
46,414
|
|
||
|
Total deferred tax assets
|
175,595
|
|
|
207,293
|
|
||
|
Valuation allowance
|
(14,479
|
)
|
|
(25,611
|
)
|
||
|
Net deferred tax assets
|
161,116
|
|
|
181,682
|
|
||
|
Net deferred tax liabilities
|
$
|
208,492
|
|
|
$
|
251,807
|
|
|
|
December 31, 2017
|
|
December 25, 2016
|
||||
|
|
(In thousands)
|
||||||
|
Unrecognized tax benefits, beginning of year
|
$
|
16,813
|
|
|
$
|
17,110
|
|
|
Increase as a result of tax positions taken during the current year
|
1,163
|
|
|
1,031
|
|
||
|
Increase as a result of tax positions taken during prior years
|
60
|
|
|
16
|
|
||
|
Decrease as a result of tax positions taken during prior years
|
(892
|
)
|
|
(140
|
)
|
||
|
Decrease for lapse in statute of limitations
|
(4,123
|
)
|
|
(1,204
|
)
|
||
|
Decrease relating to settlements with taxing authorities
|
(1,155
|
)
|
|
—
|
|
||
|
Unrecognized tax benefits, end of year
|
$
|
11,866
|
|
|
$
|
16,813
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Change in projected benefit obligation:
|
(In thousands)
|
||||||||||||||
|
Projected benefit obligation, beginning of year
|
$
|
167,159
|
|
|
$
|
165,952
|
|
|
$
|
1,648
|
|
|
$
|
1,672
|
|
|
Interest cost
|
5,571
|
|
|
5,585
|
|
|
51
|
|
|
51
|
|
||||
|
Actuarial losses (gains)
|
15,745
|
|
|
10,305
|
|
|
68
|
|
|
46
|
|
||||
|
Benefits paid
|
(10,228
|
)
|
|
(6,098
|
)
|
|
—
|
|
|
—
|
|
||||
|
Settlements
(a)
|
—
|
|
|
(8,585
|
)
|
|
(164
|
)
|
|
(121
|
)
|
||||
|
Projected benefit obligation, end of year
|
$
|
178,247
|
|
|
$
|
167,159
|
|
|
$
|
1,603
|
|
|
$
|
1,648
|
|
|
(a)
|
A settlement is a transaction that is an irrevocable action, relieves the employer or the plan of primary responsibility for a pension or postretirement obligation and eliminates significant risks related to the obligation and the assets used to affect the settlement. A settlement can be triggered when a plan pays lump sums totaling more than the sum of the plan’s interest cost and service cost. The GK Pension Plan, the Retiree Life Plan, and the Union Pension Plan met this threshold in 2017 and 2016.
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Change in plan assets:
|
(In thousands)
|
||||||||||||||
|
Fair value of plan assets, beginning of year
|
$
|
97,526
|
|
|
$
|
96,947
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
12,325
|
|
|
4,460
|
|
|
—
|
|
|
—
|
|
||||
|
Contributions by employer
|
12,947
|
|
|
10,802
|
|
|
164
|
|
|
121
|
|
||||
|
Benefits paid
|
(10,228
|
)
|
|
(6,098
|
)
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
—
|
|
|
(8,585
|
)
|
|
(164
|
)
|
|
(121
|
)
|
||||
|
Fair value of plan assets, end of year
|
$
|
112,570
|
|
|
$
|
97,526
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Funded status:
|
(In thousands)
|
||||||||||||||
|
Unfunded benefit obligation, end of year
|
$
|
(65,677
|
)
|
|
$
|
(69,633
|
)
|
|
$
|
(1,603
|
)
|
|
$
|
(1,648
|
)
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Amounts recognized in the Consolidated and Combined Balance Sheets at end of year:
|
(In thousands)
|
||||||||||||||
|
Current liability
|
$
|
(12,168
|
)
|
|
$
|
(13,113
|
)
|
|
$
|
(149
|
)
|
|
$
|
(147
|
)
|
|
Long-term liability
|
(53,509
|
)
|
|
(56,520
|
)
|
|
(1,454
|
)
|
|
(1,501
|
)
|
||||
|
Recognized liability
|
$
|
(65,677
|
)
|
|
$
|
(69,633
|
)
|
|
$
|
(1,603
|
)
|
|
$
|
(1,648
|
)
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Amounts recognized in accumulated other
comprehensive loss at end of year:
|
(In thousands)
|
||||||||||||||
|
Net actuarial loss (gain)
|
$
|
54,235
|
|
|
$
|
46,494
|
|
|
$
|
35
|
|
|
$
|
(31
|
)
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Interest cost
|
$
|
5,571
|
|
|
$
|
5,585
|
|
|
$
|
7,754
|
|
|
$
|
51
|
|
|
$
|
51
|
|
|
$
|
67
|
|
|
Estimated return on plan assets
|
(5,254
|
)
|
|
(5,256
|
)
|
|
(6,684
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlement loss (gain)
|
—
|
|
|
2,064
|
|
|
3,843
|
|
|
2
|
|
|
(2
|
)
|
|
(4
|
)
|
||||||
|
Amortization of net loss
|
932
|
|
|
659
|
|
|
714
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net cost
|
$
|
1,249
|
|
|
$
|
3,052
|
|
|
$
|
5,627
|
|
|
$
|
53
|
|
|
$
|
49
|
|
|
$
|
63
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Discount rate
|
3.69
|
%
|
|
4.31
|
%
|
|
4.47
|
%
|
|
3.39
|
%
|
|
3.81
|
%
|
|
4.47
|
%
|
|
Net pension and other postretirement cost:
|
|
|
|
||||||||||||||
|
Discount rate
|
4.32
|
%
|
|
4.47
|
%
|
|
4.22
|
%
|
|
3.81
|
%
|
|
4.47
|
%
|
|
4.22
|
%
|
|
Expected return on plan assets
|
5.50
|
%
|
|
5.50
|
%
|
|
5.50
|
%
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
|
Increase in Discount Rate of 0.25%
|
|
Decrease in Discount Rate of 0.25%
|
||||
|
|
(In thousands)
|
||||||
|
Impact on projected benefit obligation for pension benefits
|
$
|
(5,087
|
)
|
|
$
|
4,828
|
|
|
|
2017
|
|
2016
|
||
|
Cash and cash equivalents
|
5
|
%
|
|
—
|
%
|
|
Pooled separate accounts
(a)
:
|
|
|
|
||
|
Equity securities
|
5
|
%
|
|
5
|
%
|
|
Fixed income securities
|
4
|
%
|
|
5
|
%
|
|
Common collective trust funds
(a)
:
|
|
|
|
||
|
Equity securities
|
56
|
%
|
|
60
|
%
|
|
Fixed income securities
|
30
|
%
|
|
30
|
%
|
|
Total assets
|
100
|
%
|
|
100
|
%
|
|
(a)
|
Pooled separate accounts (“PSAs”) and common collective trust funds (“CCTs”) are two of the most common types of alternative vehicles in which benefit plans invest. These investments are pooled funds that look like mutual funds, but they are not registered with the Securities and Exchange Commission. Often times, they will be invested in mutual funds or other marketable securities, but the unit price generally will be different from the value of the underlying securities because the fund may also hold cash for liquidity purposes, and the fees imposed by the fund are deducted from the fund value rather than charged separately to investors. Some PSAs and CCTs have no restrictions as to their investment strategy and can invest in riskier investments, such as derivatives, hedge funds, private equity funds, or similar investments.
|
|
|
2017
|
|
2016(a)
|
||||||||||||||||||||||||||||
|
|
Level 1
(a)
|
|
Level 2
(b)
|
|
Level 3
(c)
|
|
Total
|
|
Level 1
(a)
|
|
Level 2
(b)
|
|
Level 3
(c)
|
|
Total
|
||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
6,128
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,128
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
Pooled separate accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Large U.S. equity funds
(d)
|
—
|
|
|
3,483
|
|
|
—
|
|
|
3,483
|
|
|
—
|
|
|
3,302
|
|
|
—
|
|
|
3,302
|
|
||||||||
|
Small/Mid U.S. equity funds
(e)
|
—
|
|
|
420
|
|
|
—
|
|
|
420
|
|
|
—
|
|
|
406
|
|
|
—
|
|
|
406
|
|
||||||||
|
International equity funds
(f)
|
—
|
|
|
1,665
|
|
|
—
|
|
|
1,665
|
|
|
—
|
|
|
1,231
|
|
|
—
|
|
|
1,231
|
|
||||||||
|
Fixed income funds
(g)
|
—
|
|
|
4,799
|
|
|
—
|
|
|
4,799
|
|
|
—
|
|
|
4,867
|
|
|
—
|
|
|
4,867
|
|
||||||||
|
Common collective trusts funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Large U.S. equity funds
(d)
|
—
|
|
|
22,695
|
|
|
—
|
|
|
22,695
|
|
|
—
|
|
|
24,547
|
|
|
—
|
|
|
24,547
|
|
||||||||
|
Small/Mid U.S. equity funds
(e)
|
—
|
|
|
20,592
|
|
|
—
|
|
|
20,592
|
|
|
—
|
|
|
17,344
|
|
|
—
|
|
|
17,344
|
|
||||||||
|
International equity funds
(f)
|
—
|
|
|
19,923
|
|
|
—
|
|
|
19,923
|
|
|
—
|
|
|
17,006
|
|
|
—
|
|
|
17,006
|
|
||||||||
|
Fixed income funds
(g)
|
—
|
|
|
32,865
|
|
|
—
|
|
|
32,865
|
|
|
—
|
|
|
28,704
|
|
|
—
|
|
|
28,704
|
|
||||||||
|
Total assets
|
$
|
6,128
|
|
|
$
|
106,442
|
|
|
$
|
—
|
|
|
$
|
112,570
|
|
|
$
|
119
|
|
|
$
|
97,407
|
|
|
$
|
—
|
|
|
$
|
97,526
|
|
|
(a)
|
Unadjusted quoted prices in active markets for identical assets are used to determine fair value.
|
|
(b)
|
Quoted prices in active markets for similar assets and inputs that are observable for the asset are used to determine fair value.
|
|
(c)
|
Unobservable inputs, such as discounted cash flow models or valuations, are used to determine fair value.
|
|
(d)
|
This category is comprised of investment options that invest in stocks, or shares of ownership, in large, well-established U.S. companies. These investment options typically carry more risk than fixed income options but have the potential for higher returns over longer time periods.
|
|
(e)
|
This category is generally comprised of investment options that invest in stocks, or shares of ownership, in small to medium-sized U.S. companies. These investment options typically carry more risk than larger U.S. equity investment options but have the potential for higher returns.
|
|
(f)
|
This category is comprised of investment options that invest in stocks, or shares of ownership, in companies with their principal place of business or office outside of the U.S.
|
|
(g)
|
This category is comprised of investment options that invest in bonds, or debt of a company or government entity (including U.S. and non-U.S. entities). It may also include real estate investment options that directly own property. These investment options typically carry more risk than short-term fixed income investment options (including, for real estate investment options, liquidity risk), but less overall risk than equities.
|
|
|
Pension Benefits
|
|
Other
Benefits
|
||||
|
|
(In thousands)
|
||||||
|
2018
|
$
|
18,368
|
|
|
$
|
148
|
|
|
2019
|
11,889
|
|
|
148
|
|
||
|
2020
|
11,687
|
|
|
146
|
|
||
|
2021
|
11,337
|
|
|
143
|
|
||
|
2022
|
11,160
|
|
|
139
|
|
||
|
2023-2027
|
50,628
|
|
|
611
|
|
||
|
Total
|
$
|
115,069
|
|
|
$
|
1,335
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Net actuarial loss (gain), beginning of year
|
$
|
46,494
|
|
|
$
|
38,115
|
|
|
$
|
43,907
|
|
|
$
|
(31
|
)
|
|
$
|
(79
|
)
|
|
$
|
(127
|
)
|
|
Amortization
|
(932
|
)
|
|
(659
|
)
|
|
(714
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlement adjustments
|
—
|
|
|
(2,064
|
)
|
|
(3,843
|
)
|
|
(2
|
)
|
|
2
|
|
|
4
|
|
||||||
|
Actuarial loss (gain)
|
15,745
|
|
|
10,305
|
|
|
(10,944
|
)
|
|
68
|
|
|
46
|
|
|
44
|
|
||||||
|
Asset loss (gain)
|
(7,072
|
)
|
|
797
|
|
|
9,709
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net actuarial loss (gain), end of year
|
$
|
54,235
|
|
|
$
|
46,494
|
|
|
$
|
38,115
|
|
|
$
|
35
|
|
|
$
|
(31
|
)
|
|
$
|
(79
|
)
|
|
|
2017
(a)
|
||||||||||||||||||
|
|
Losses Related to Foreign Currency Translation
|
|
Unrealized Gains (Losses) on Derivative Financial Instruments Classified as Cash Flow Hedges
|
|
Losses Related to Pension and Other Postretirement Benefits
|
|
Unrealized Holding Gains on Available-for-Sale Securities
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Balance, beginning of year
|
$
|
(265,714
|
)
|
|
$
|
99
|
|
|
$
|
(64,243
|
)
|
|
$
|
—
|
|
|
$
|
(329,858
|
)
|
|
Granite Holdings Sàrl common-control transaction
|
204,577
|
|
|
(1,368
|
)
|
|
—
|
|
|
—
|
|
|
203,209
|
|
|||||
|
Other comprehensive income (loss)
before reclassifications |
103,218
|
|
|
60
|
|
|
(7,770
|
)
|
|
82
|
|
|
95,590
|
|
|||||
|
Amounts reclassified from
accumulated other comprehensive
loss to net income
|
—
|
|
|
(639
|
)
|
|
579
|
|
|
(21
|
)
|
|
(81
|
)
|
|||||
|
Net current year other
comprehensive income (loss)
|
103,218
|
|
|
(579
|
)
|
|
(7,191
|
)
|
|
61
|
|
|
95,509
|
|
|||||
|
Balance, end of year
|
$
|
42,081
|
|
|
$
|
(1,848
|
)
|
|
$
|
(71,434
|
)
|
|
$
|
61
|
|
|
$
|
(31,140
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
2016(a)
|
||||||||||||||||||
|
|
Losses Related to Foreign Currency Translation
|
|
Unrealized Gains (Losses) on Derivative Financial Instruments Classified as Cash Flow Hedges
|
|
Losses Related to Pension and Other Postretirement Benefits
|
|
Unrealized Holding Gains on Available-for-Sale Securities
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Balance, beginning of year
|
$
|
(32,482
|
)
|
|
$
|
(61
|
)
|
|
$
|
(58,997
|
)
|
|
$
|
67
|
|
|
$
|
(91,473
|
)
|
|
Other comprehensive income (loss)
before reclassifications |
(233,232
|
)
|
|
(151
|
)
|
|
(5,657
|
)
|
|
277
|
|
|
(238,763
|
)
|
|||||
|
Amounts reclassified from
accumulated other comprehensive
loss to net income
|
—
|
|
|
311
|
|
|
411
|
|
|
(344
|
)
|
|
378
|
|
|||||
|
Net current year other
comprehensive income (loss)
|
(233,232
|
)
|
|
160
|
|
|
(5,246
|
)
|
|
(67
|
)
|
|
(238,385
|
)
|
|||||
|
Balance, end of year
|
$
|
(265,714
|
)
|
|
$
|
99
|
|
|
$
|
(64,243
|
)
|
|
$
|
—
|
|
|
$
|
(329,858
|
)
|
|
(a)
|
All amounts are net of tax. Amounts in parentheses indicate debits.
|
|
Details about Accumulated Other Comprehensive Loss Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Loss(a)
|
|
|
||||||
|
|
2017
|
|
2016
|
|
||||||
|
|
|
(In thousands)
|
|
|
||||||
|
Realized gain (loss) on settlement of
derivative financial instruments
classified as cash flow hedges
|
|
$
|
639
|
|
|
$
|
(311
|
)
|
|
Cost of sales
|
|
Realized gain on sale of securities
|
|
34
|
|
|
552
|
|
|
Interest income
|
||
|
Amortization of pension and other
postretirement plan actuarial losses: |
|
|
|
|
|
|
||||
|
Union employees pension plan
(b)
|
|
(24
|
)
|
|
(20
|
)
|
(d)
|
Cost of goods sold
|
||
|
Legacy Gold Kist plans
(c)
|
|
(283
|
)
|
|
(199
|
)
|
(d)
|
Cost of goods sold
|
||
|
Legacy Gold Kist plans
(c)
|
|
(625
|
)
|
|
(440
|
)
|
(d)
|
Selling, general and administrative expense
|
||
|
Total before tax
|
|
(259
|
)
|
|
(418
|
)
|
|
|
||
|
Tax benefit
|
|
340
|
|
|
40
|
|
|
|
||
|
Total reclassification for the period
|
|
$
|
81
|
|
|
(378
|
)
|
|
|
|
|
(a)
|
Amounts in parentheses represent debits to results of operations.
|
|
(b)
|
The Company sponsors the Union Plan, a qualified defined benefit pension plan covering certain locations or work groups with collective bargaining agreements.
|
|
(c)
|
The Company sponsors the GK Pension Plan, a qualified defined benefit pension plan covering certain eligible U.S. employees who were employed at locations that the Company purchased through its acquisition of Gold Kist in 2007, the SERP Plan, a nonqualified defined benefit retirement plan covering certain former Gold Kist executives, the Directors’ Emeriti Plan, a nonqualified defined benefit retirement plan covering certain former Gold Kist directors and the Retiree Life Plan, a defined benefit postretirement life insurance plan covering certain retired Gold Kist employees (collectively, the “Legacy Gold Kist Plans”).
|
|
(d)
|
These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See “Note 13. Pension and Other Postretirement Benefits” to the Consolidated and Combined Financial Statements.
|
|
Award
Type
|
|
Benefit
Plan
|
|
Awards Granted
|
|
Grant
Date
|
|
Grant Date Fair Value per Award
(a)
|
|
Vesting
Condition
|
|
Vesting
Date
|
|
Vesting Date Fair Value per Award
(a)
|
|
Estimated
Forfeiture
Rate
|
|
Awards Forfeited to Date
|
|
Settlement Method
|
|||||||
|
RSU
|
|
LTIP
|
|
449,217
|
|
|
02/19/2014
|
|
$
|
16.70
|
|
|
Service
|
|
12/31/2016
|
|
$
|
18.99
|
|
|
13.49
|
%
|
|
86,458
|
|
|
Stock
|
|
RSU
|
|
LTIP
|
|
223,701
|
|
|
03/03/2014
|
|
17.18
|
|
|
Performance / Service
|
|
12/31/2017
|
|
31.06
|
|
|
12.34
|
%
|
|
53,363
|
|
|
Stock
|
||
|
RSU
|
(b)
|
LTIP
|
|
45,961
|
|
|
02/11/2015
|
|
25.87
|
|
|
Service
|
|
12/31/2017
|
|
31.06
|
|
|
12.34
|
%
|
|
10,965
|
|
|
Stock
|
||
|
RSU
|
|
LTIP
|
|
251,136
|
|
|
03/30/2016
|
|
25.36
|
|
|
Performance / Service
|
|
12/31/2019
|
|
|
|
—
|
%
|
|
251,136
|
|
(d)
|
Stock
|
|||
|
RSU
|
(b)
|
LTIP
|
|
74,535
|
|
|
10/13/2016
|
|
20.93
|
|
|
Service
|
|
12/31/2016
|
|
18.99
|
|
|
13.49
|
%
|
|
—
|
|
|
Stock
|
||
|
RSU
|
|
LTIP
|
|
389,424
|
|
|
01/19/2017
|
|
18.38
|
|
|
Performance / Service
|
|
(e)
|
|
|
|
—
|
%
|
|
—
|
|
|
Stock
|
|||
|
RSU
|
(c)
|
LTIP
|
|
48,586
|
|
|
02/13/2017
|
|
20.52
|
|
|
Service
|
|
12/31/2016
|
|
18.99
|
|
|
—
|
%
|
|
—
|
|
|
Stock
|
||
|
RSU
|
(c)
|
LTIP
|
|
23,469
|
|
|
02/13/2017
|
|
20.52
|
|
|
Service
|
|
12/31/2017
|
|
31.06
|
|
|
—
|
%
|
|
652
|
|
|
Stock
|
||
|
(a)
|
The fair value of each RSU granted or vested represents the closing price of the Company’s common stock on the respective grant date or vesting date.
|
|
(b)
|
On February 17, 2015, the Company paid a special cash dividend to stockholders of record as of January 30, 2015 totaling
$5.77
per share. On January 27, 2015, the Compensation Committee of the Company’s Board of Directors agreed to grant Dividend Equivalent Rights (“DERs”) in the form of RSUs to reflect an additional
$5.77
in value for each outstanding RSU.
|
|
(c)
|
On May 18, 2016, the Company paid a special cash dividend to stockholders of record as of May 10, 2015 totaling
$2.75
per share. On October 27, 2016, the Compensation Committee of the Company's Board of Directors agreed to grant additional RSUs to LTIP participants that were equal to the amount of the dividend that would be awarded to them had their RSUs existing as of the dividend record date been vested. The additional RSUs that were granted to the LTIP participants are subject to the same vesting requirements as the underlying RSUs granted under the LTIP.
|
|
(d)
|
Performance conditions associated with these awards were not satisfied. Therefore,
100%
of the awards were forfeited.
|
|
(e)
|
The subject RSUs will vest in ratable tranches on December 31, 2018, December 31, 2019, and December 31, 2020.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
Share-based compensation cost:
|
|
|
|
|
|
||||||
|
Cost of goods sold
|
$
|
256
|
|
|
$
|
770
|
|
|
$
|
596
|
|
|
Selling, general and administrative expenses
|
2,763
|
|
|
5,332
|
|
|
2,379
|
|
|||
|
Total
|
$
|
3,019
|
|
|
$
|
6,102
|
|
|
$
|
2,975
|
|
|
|
|
|
|
|
|
||||||
|
Income tax benefit
|
$
|
1,006
|
|
|
$
|
1,858
|
|
|
$
|
868
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Number
|
|
Weighted Average Grant Date Fair Value
|
|
Number
|
|
Weighted Average Grant Date Fair Value
|
|
Number
|
|
Weighted Average Grant Date Fair Value
|
|||||||||
|
|
(In thousands, except weighted average fair values)
|
|||||||||||||||||||
|
RSAs:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Outstanding at beginning of year
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
30
|
|
|
$
|
8.72
|
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Vested
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
8.72
|
|
|||
|
Outstanding at end of year
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
RSUs:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Outstanding at beginning of year
|
906
|
|
|
$
|
20.00
|
|
|
774
|
|
|
$
|
18.78
|
|
|
1,120
|
|
|
$
|
11.97
|
|
|
Granted
|
461
|
|
|
18.72
|
|
|
325
|
|
|
24.35
|
|
|
428
|
|
|
21.00
|
|
|||
|
Vested
|
(714
|
)
|
|
18.09
|
|
|
—
|
|
|
—
|
|
|
(671
|
)
|
|
8.81
|
|
|||
|
Forfeited
|
(264
|
)
|
|
25.33
|
|
|
(193
|
)
|
|
24.51
|
|
|
(103
|
)
|
|
18.90
|
|
|||
|
Outstanding at end of year
|
389
|
|
|
$
|
18.39
|
|
|
906
|
|
|
$
|
20.00
|
|
|
774
|
|
|
$
|
18.78
|
|
|
Type of Cost
|
|
Total Estimated Amount Expected to be Incurred
|
||
|
|
|
(In thousands)
|
||
|
Employee termination benefits
|
|
$
|
4,074
|
|
|
Inventory impairments
|
|
699
|
|
|
|
Other
(1)
|
|
1,983
|
|
|
|
|
|
$
|
6,756
|
|
|
(1)
|
Comprised of other costs directly related to the restructuring initiative, including prepaid software impairment, St. Cloud, Minnesota office lease costs, and Luverne, Minnesota plant closure costs.
|
|
|
Expenses
|
|
Cash Outlays
|
||||
|
|
(In thousands)
|
||||||
|
Employee termination benefits
|
$
|
3,381
|
|
|
$
|
2,581
|
|
|
Inventory impairments
|
699
|
|
|
—
|
|
||
|
Other
|
752
|
|
|
—
|
|
||
|
|
$
|
4,832
|
|
|
$
|
2,581
|
|
|
|
Employee Termination Benefits
|
|
Inventory
Impairments |
|
Other
Charges |
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Restructuring charges
|
$
|
3,381
|
|
|
$
|
699
|
|
|
$
|
752
|
|
|
$
|
4,832
|
|
|
Payments
|
(2,581
|
)
|
|
—
|
|
|
—
|
|
|
(2,581
|
)
|
||||
|
Ending liability or reserve
|
$
|
800
|
|
|
$
|
699
|
|
|
$
|
752
|
|
|
$
|
2,251
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
Sales to related parties:
|
|
|
|
|
|
||||||
|
JBS USA Food Company
(c)
|
$
|
15,289
|
|
|
$
|
16,534
|
|
|
$
|
21,743
|
|
|
JBS Five Rivers
|
31,004
|
|
|
14,126
|
|
|
—
|
|
|||
|
JBS Global (UK) Ltd.
|
44
|
|
|
122
|
|
|
305
|
|
|||
|
JBS Chile Ltda.
|
178
|
|
|
615
|
|
|
100
|
|
|||
|
J&F Investimentos Ltd.
|
104
|
|
|
69
|
|
|
—
|
|
|||
|
JBS S.A.
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Seara International Ltd.
|
104
|
|
|
4
|
|
|
—
|
|
|||
|
JBS Toledo
|
—
|
|
|
143
|
|
|
—
|
|
|||
|
Rigamonti Salumificio S.P.A.
|
—
|
|
|
3
|
|
|
—
|
|
|||
|
Total sales to related parties
|
$
|
46,723
|
|
|
$
|
31,616
|
|
|
$
|
22,148
|
|
|
|
|
|
|
|
|
||||||
|
Cost of goods purchased from related parties:
|
|
|
|
|
|
||||||
|
JBS USA Food Company
(c)
|
$
|
101,685
|
|
|
$
|
139,476
|
|
|
$
|
103,542
|
|
|
Seara Meats B.V.
|
13,949
|
|
|
21,038
|
|
|
3,381
|
|
|||
|
JBS S.A.
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Seara International Ltd.
|
11,236
|
|
|
2,746
|
|
|
2,784
|
|
|||
|
JBS Toledo
|
231
|
|
|
123
|
|
|
—
|
|
|||
|
Macedo Agroindustrial Ltda.
|
—
|
|
|
—
|
|
|
60
|
|
|||
|
Rigamonti Salumificio S.P.A.
|
—
|
|
|
15
|
|
|
—
|
|
|||
|
Total cost of goods purchased from related parties
|
$
|
127,101
|
|
|
$
|
163,398
|
|
|
$
|
109,767
|
|
|
|
|
|
|
|
|
||||||
|
Expenditures paid by related parties:
|
|
|
|
|
|
||||||
|
JBS USA Food Company
(d)
|
$
|
40,313
|
|
|
$
|
40,519
|
|
|
$
|
40,611
|
|
|
JBS S.A.
|
3,777
|
|
|
8,125
|
|
|
—
|
|
|||
|
Seara Alimentos
|
64
|
|
|
—
|
|
|
—
|
|
|||
|
Total expenditures paid by related parties
|
$
|
44,154
|
|
|
$
|
48,644
|
|
|
$
|
40,611
|
|
|
|
|
|
|
|
|
||||||
|
Expenditures paid on behalf of related parties:
|
|
|
|
|
|
||||||
|
JBS USA Food Company
(d)
|
$
|
5,376
|
|
|
$
|
10,586
|
|
|
$
|
3,998
|
|
|
JBS Toledo
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
JBS S.A.
|
5
|
|
|
86
|
|
|
29
|
|
|||
|
Seara International Ltd.
|
—
|
|
|
72
|
|
|
29
|
|
|||
|
Seara Meats B.V.
|
12
|
|
|
—
|
|
|
—
|
|
|||
|
Rigamonti Salumificio S.P.A.
|
—
|
|
|
3
|
|
|
—
|
|
|||
|
Total expenditures paid on behalf of related parties
|
$
|
5,393
|
|
|
$
|
10,747
|
|
|
$
|
4,056
|
|
|
|
|
|
|
|
|
||||||
|
Other related party transactions:
|
|
|
|
|
|
||||||
|
Letter of credit fees
(a)
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
1,268
|
|
|
Capital contribution under tax sharing agreement
(b)
|
5,558
|
|
|
5,038
|
|
|
3,690
|
|
|||
|
Total other related party transactions
|
$
|
5,558
|
|
|
$
|
5,240
|
|
|
$
|
4,958
|
|
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Accounts receivable from related parties:
|
|
|
|
||||
|
JBS USA Food Company
(c)
|
$
|
2,826
|
|
|
$
|
3,754
|
|
|
JBS Chile Ltda.
|
108
|
|
|
159
|
|
||
|
JBS S.A.
|
—
|
|
|
46
|
|
||
|
Seara International Ltd.
|
15
|
|
|
51
|
|
||
|
Seara Meats B.V.
|
2
|
|
|
—
|
|
||
|
Total accounts receivable from related parties
|
$
|
2,951
|
|
|
$
|
4,010
|
|
|
|
|
|
|
||||
|
Accounts payable to related parties:
|
|
|
|
||||
|
JBS USA Food Company
(c)
|
$
|
440
|
|
|
$
|
1,421
|
|
|
Seara Meats B.V.
|
2,410
|
|
|
3,026
|
|
||
|
JBS Toledo
|
39
|
|
|
21
|
|
||
|
Total accounts payable to related parties
|
$
|
2,889
|
|
|
$
|
4,468
|
|
|
(a)
|
JBS USA Food Company Holdings (“JBS USA Holdings”) arranged for letters of credit to be issued on its account in the aggregate amount of
$56.5 million
to an insurance company on our behalf in order to allow that insurance company to return cash it held as collateral against potential workers’ compensation, auto liability and general liability claims. In return for providing this letter of credit, the Company has agreed to reimburse JBS USA Holdings for the letter of credit fees the Company would otherwise incur under its U.S. Credit Facility. The letter of credit arrangements for
$40.0 million
and
$16.5 million
were terminated on March 7, 2016 and April 1, 2016, respectively. During 2016, the Company paid JBS USA Holdings
$0.2 million
for letter of credit fees.
|
|
(b)
|
The Company entered into a tax sharing agreement during 2014 with JBS USA Holdings effective for tax years starting 2010. The net tax receivable for tax year 2017 was accrued in 2017 and will be paid in 2018. The net tax receivable for tax year 2016 was accrued in 2016 and paid in January 2017. The net tax receivable for tax year 2015 was accrued in 2015 and paid in January 2016. The net tax receivable for tax years 2010 through 2014 was accrued in 2014 and paid in January 2015.
|
|
(c)
|
We routinely execute transactions to both purchase products from JBS USA Food Company (“JBS USA”) and sell products to them. As of
December 31, 2017
and December 25, 2016, the outstanding payable to JBS USA was
$0.4 million
and
$1.4 million
, respectively. As of
December 31, 2017
and December 25, 2016, the outstanding receivable from JBS USA was
$2.8 million
and
$3.8 million
, respectively. As of
December 31, 2017
, approximately
$1.7 million
of goods from JBS USA were in transit and not reflected on our Consolidated and Combined Balance Sheet.
|
|
(d)
|
The Company has an agreement with JBS USA to allocate costs associated with JBS USA’s procurement of SAP licenses and maintenance services for both companies. Under this agreement, the fees associated with procuring SAP licenses and maintenance services are allocated between the Company and JBS USA in proportion to the percentage of licenses used by each company. The agreement expires on the date of expiration, or earlier termination, of the underlying SAP license agreement. The Company also has an agreement with JBS USA to allocate the costs of supporting the business operations by one consolidated corporate team, which have historically been supported by their respective corporate teams. Expenditures paid by JBS USA on behalf of the Company will be reimbursed by the Company and expenditures paid by the Company on behalf of JBS USA will be reimbursed by JBS USA. This agreement expires on December 31, 2019.
|
|
2018
|
|
$
|
54,961
|
|
|
2019
|
|
47,007
|
|
|
|
2020
|
|
37,043
|
|
|
|
2021
|
|
31,219
|
|
|
|
2022
|
|
26,332
|
|
|
|
Thereafter
|
|
38,206
|
|
|
|
Total
|
|
$
|
234,768
|
|
|
|
|
December 31, 2017
|
|
December 25, 2016
|
|
December 28, 2015
|
||||||
|
|
|
(In thousands)
|
||||||||||
|
Net sales
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
7,443,222
|
|
|
$
|
6,671,403
|
|
|
$
|
7,143,354
|
|
|
U.K. and Europe
|
|
1,996,319
|
|
|
1,947,441
|
|
|
572,568
|
|
|||
|
Mexico
|
|
1,328,322
|
|
|
1,259,720
|
|
|
1,036,750
|
|
|||
|
Total
|
|
$
|
10,767,863
|
|
|
$
|
9,878,564
|
|
|
$
|
8,752,672
|
|
|
|
|
December 31, 2017
|
|
December 25, 2016
|
|
December 28, 2015
|
||||||
|
|
|
(In thousands)
|
||||||||||
|
Operating income
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
841,492
|
|
|
$
|
572,558
|
|
|
$
|
949,610
|
|
|
U.K. and Europe
|
|
77,105
|
|
|
78,572
|
|
|
16,241
|
|
|||
|
Mexico
|
|
153,631
|
|
|
140,857
|
|
|
95,186
|
|
|||
|
Elimination
|
|
94
|
|
|
95
|
|
|
95
|
|
|||
|
Total operating income
|
|
$
|
1,072,322
|
|
|
$
|
792,082
|
|
|
$
|
1,061,132
|
|
|
Interest expense, net of capitalized interest
|
|
107,183
|
|
|
75,636
|
|
|
46,549
|
|
|||
|
Interest income
|
|
(7,730
|
)
|
|
(2,301
|
)
|
|
(3,828
|
)
|
|||
|
Foreign currency transaction gain
|
|
(2,659
|
)
|
|
4,055
|
|
|
26,148
|
|
|||
|
Miscellaneous, net
|
|
(6,538
|
)
|
|
(9,344
|
)
|
|
(9,061
|
)
|
|||
|
Income before income taxes
|
|
$
|
982,066
|
|
|
$
|
724,036
|
|
|
$
|
1,001,324
|
|
|
|
|
December 31, 2017
|
|
December 25, 2016
|
|
December 28, 2015
|
||||||
|
|
|
(In thousands)
|
||||||||||
|
Net sales to customers by customer location:
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
7,452,758
|
|
|
$
|
6,460,787
|
|
|
$
|
6,722,455
|
|
|
Mexico
|
|
1,019,170
|
|
|
1,180,947
|
|
|
1,116,455
|
|
|||
|
Asia
|
|
136,144
|
|
|
101,209
|
|
|
120,724
|
|
|||
|
Canada, Caribbean and Central America
|
|
114,543
|
|
|
152,516
|
|
|
176,396
|
|
|||
|
Africa
|
|
29,905
|
|
|
17,117
|
|
|
16,493
|
|
|||
|
Europe
|
|
2,000,843
|
|
|
1,952,192
|
|
|
584,651
|
|
|||
|
South America
|
|
13,279
|
|
|
11,955
|
|
|
12,114
|
|
|||
|
Pacific
|
|
1,221
|
|
|
1,841
|
|
|
3,384
|
|
|||
|
Total
|
|
$
|
10,767,863
|
|
|
$
|
9,878,564
|
|
|
$
|
8,752,672
|
|
|
|
December 31, 2017
|
|
December 25, 2016
|
||||
|
|
(In thousands)
|
||||||
|
Long-lived assets
(a)
:
|
|
|
|
||||
|
United States
|
$
|
1,437,220
|
|
|
$
|
1,220,263
|
|
|
U.K. and Europe
|
368,521
|
|
|
328,045
|
|
||
|
Mexico
|
289,406
|
|
|
285,677
|
|
||
|
Total
|
$
|
2,095,147
|
|
|
$
|
1,833,985
|
|
|
(a)
|
For this disclosure, we exclude financial instruments, deferred tax assets and intangible assets in accordance with ASC 280-10-50-41,
Segment Reporting
. Long-lived assets, as used in ASC 280-10-50-41, implies hard assets that cannot be readily removed.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
U.S. chicken:
|
|
|
|
|
|
||||||
|
Fresh chicken
|
$
|
5,700,503
|
|
|
$
|
4,627,137
|
|
|
$
|
4,701,943
|
|
|
Prepared chicken
|
950,378
|
|
|
1,269,010
|
|
|
1,672,693
|
|
|||
|
Export and other chicken
|
213,595
|
|
|
313,827
|
|
|
358,877
|
|
|||
|
Total U.S. chicken
|
6,864,476
|
|
|
6,209,974
|
|
|
6,733,513
|
|
|||
|
U.K. and Europe chicken:
|
|
|
|
|
|
||||||
|
Fresh chicken
|
846,575
|
|
|
811,127
|
|
|
240,815
|
|
|||
|
Prepared chicken
|
792,284
|
|
|
794,880
|
|
|
241,589
|
|
|||
|
Export and other chicken
|
318,699
|
|
|
283,276
|
|
|
67,903
|
|
|||
|
Total U.K. and Europe chicken
|
1,957,558
|
|
|
1,889,283
|
|
|
550,307
|
|
|||
|
Mexico chicken
|
1,303,656
|
|
|
1,245,644
|
|
|
1,016,200
|
|
|||
|
Total chicken
|
10,125,690
|
|
|
9,344,901
|
|
|
8,300,020
|
|
|||
|
Other products:
|
|
|
|
|
|
||||||
|
U.S.
|
578,746
|
|
|
461,429
|
|
|
409,841
|
|
|||
|
U.K. and Europe
|
38,761
|
|
|
58,158
|
|
|
22,261
|
|
|||
|
Mexico
|
24,666
|
|
|
14,076
|
|
|
20,550
|
|
|||
|
Total other products
|
642,173
|
|
|
533,663
|
|
|
452,652
|
|
|||
|
Total net sales
|
$
|
10,767,863
|
|
|
$
|
9,878,564
|
|
|
$
|
8,752,672
|
|
|
2017
|
|
First
(a)
|
|
Second
(b)
|
|
Third
(c)
|
|
Fourth
(d)
|
|
Year
|
||||||||||
|
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Net sales
|
|
$
|
2,479,340
|
|
|
$
|
2,752,286
|
|
|
$
|
2,793,885
|
|
|
$
|
2,742,352
|
|
|
$
|
10,767,863
|
|
|
Gross profit
|
|
256,388
|
|
|
474,838
|
|
|
478,584
|
|
|
261,804
|
|
|
1,471,614
|
|
|||||
|
Net income attributable to PPC
common stockholders
|
|
93,921
|
|
|
233,641
|
|
|
232,680
|
|
|
134,337
|
|
|
694,579
|
|
|||||
|
Net income per share amounts -
basic
|
|
0.38
|
|
|
0.94
|
|
|
0.94
|
|
|
0.54
|
|
|
2.79
|
|
|||||
|
Net income per share amounts -
diluted
|
|
0.38
|
|
|
0.94
|
|
|
0.93
|
|
|
0.54
|
|
|
2.79
|
|
|||||
|
Number of days in period
|
|
91
|
|
|
91
|
|
|
91
|
|
|
98
|
|
|
371
|
|
|||||
|
2016
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
(e)
|
|
Year
|
||||||||||
|
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Net sales
|
|
$
|
2,460,410
|
|
|
$
|
2,551,990
|
|
|
$
|
2,495,281
|
|
|
$
|
2,370,883
|
|
|
$
|
9,878,564
|
|
|
Gross profit (loss)
|
|
284,257
|
|
|
337,796
|
|
|
253,060
|
|
|
228,870
|
|
|
1,103,983
|
|
|||||
|
Net income attributable to PPC
common stockholders |
|
118,371
|
|
|
152,886
|
|
|
98,657
|
|
|
70,618
|
|
|
440,532
|
|
|||||
|
Net income per share amounts -
basic |
|
0.46
|
|
|
0.60
|
|
|
0.39
|
|
|
0.29
|
|
|
1.74
|
|
|||||
|
Net income per share amounts -
diluted |
|
0.46
|
|
|
0.60
|
|
|
0.39
|
|
|
0.28
|
|
|
1.73
|
|
|||||
|
Number of days in period
|
|
91
|
|
|
91
|
|
|
91
|
|
|
91
|
|
|
364
|
|
|||||
|
2015
|
|
First
|
|
Second
(f)
|
|
Third
(g)
|
|
Fourth
(g)
|
|
Year
|
||||||||||
|
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Net sales
|
|
$
|
2,052,919
|
|
|
$
|
2,053,876
|
|
|
$
|
2,112,529
|
|
|
$
|
2,533,348
|
|
|
$
|
8,752,672
|
|
|
Gross profit
|
|
377,120
|
|
|
432,020
|
|
|
284,544
|
|
|
205,040
|
|
|
1,298,724
|
|
|||||
|
Net income attributable to PPC
common stockholders |
|
204,215
|
|
|
241,489
|
|
|
137,062
|
|
|
63,148
|
|
|
645,914
|
|
|||||
|
Net income per share amounts -
basic |
|
0.79
|
|
|
0.93
|
|
|
0.53
|
|
|
0.25
|
|
|
2.50
|
|
|||||
|
Net income per share amounts -
diluted |
|
0.79
|
|
|
0.93
|
|
|
0.53
|
|
|
0.25
|
|
|
2.50
|
|
|||||
|
Number of days in period
|
|
91
|
|
|
91
|
|
|
91
|
|
|
91
|
|
|
364
|
|
|||||
|
(a)
|
In the first quarter of 2017, the company had transaction costs of approximately
$0.6 million
for the acquisition of GNP.
|
|
(b)
|
In the second quarter of 2017, the company recognized impairment charges of approximately
$3.5 million
related to our Athens, Alabama plant held for sale.
|
|
(c)
|
In the third quarter of 2017, the company had transaction costs of approximately
$15 million
for the acquisition of Moy Park.
|
|
(d)
|
In the fourth quarter of 2017, the company had transaction costs of approximately
$4.5 million
for the acquisition of Moy Park.
|
|
(e)
|
In the fourth quarter of 2016, the company recognized impairment charges of
$0.8 million
and
$0.3 million
related to our Dallas, Texas and Bossier City, Louisiana plants held for sale.
|
|
(f)
|
In the second quarter of 2015, the Company recognized impairment charges of
$4.8 million
related to our Dallas, Texas and Bossier City, Louisiana plants held for sale.
|
|
(g)
|
On June 29, 2015, the Company acquired, indirectly through certain of its Mexican subsidiaries,
100%
of the equity of Tyson Mexico from Tyson Foods, Inc. and certain of its subsidiaries. The results of operations of the acquired business since June 29, 2015 are included in the Company’s Consolidated and Combined Statements of Operations. Net sales generated by the acquired business during the third and fourth quarters of 2015 were
$128.9 million
and
$121.7 million
, respectively. The acquired business incurred net losses of
$2.9 million
and
$10.8 million
during the third and fourth quarters of 2015, respectively.
|
|
|
|
|
Additions
|
|
|
|
|
|
|
||||||||||||
|
|
Beginning
Balance
|
|
Charged to
Operating Results
|
|
Charged to
Other
Accounts
|
|
Deductions
|
|
|
|
Ending
Balance
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||||
|
Trade Accounts and Other Receivables—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Doubtful Accounts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2017
|
$
|
6,661
|
|
|
$
|
2,683
|
|
|
$
|
339
|
|
|
$
|
1,538
|
|
|
(a)
|
|
$
|
8,145
|
|
|
2016
|
9,381
|
|
|
1,172
|
|
|
(452
|
)
|
|
3,440
|
|
|
(a)
|
|
6,661
|
|
|||||
|
2015
|
2,525
|
|
|
1,201
|
|
|
6,087
|
|
(d)
|
432
|
|
|
(a)
|
|
9,381
|
|
|||||
|
Trade Accounts and Other Receivables—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Sales Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2017
|
$
|
4,874
|
|
|
$
|
185,198
|
|
|
$
|
—
|
|
|
$
|
180,595
|
|
|
(b)
|
|
$
|
9,477
|
|
|
2016
|
5,662
|
|
|
199,423
|
|
|
—
|
|
|
200,211
|
|
|
(b)
|
|
4,874
|
|
|||||
|
2015
|
7,425
|
|
|
150,113
|
|
|
—
|
|
|
151,876
|
|
|
(b)
|
|
5,662
|
|
|||||
|
Deferred Tax Assets—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Valuation Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2017
|
$
|
25,611
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(11,132
|
)
|
|
(c)
|
|
$
|
14,479
|
|
|
2016
|
27,300
|
|
|
—
|
|
|
—
|
|
|
(1,689
|
)
|
|
(c)
|
|
25,611
|
|
|||||
|
2015
|
9,150
|
|
|
—
|
|
|
19,379
|
|
(e)
|
(1,229
|
)
|
|
(c)
|
|
27,300
|
|
|||||
|
Plan Category
|
|
Number of Securities to Be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted-Average Exercise Price of Outstanding Option, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in the First Column)
|
|||
|
Equity compensation plans approved by securities holders
|
|
—
|
|
|
—
|
|
|
4,825,825
|
|
|
Equity compensation plans not approved by securities holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
—
|
|
|
—
|
|
|
4,825,825
|
|
|
(a)
|
Financial Statements
|
|
(1)
|
The financial statements and schedules listed in the index to financial statements and schedules on page 1 of this annual report are filed as part of this annual report.
|
|
(2)
|
All other schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are not applicable and therefore have been omitted.
|
|
(3)
|
The financial statements schedule entitled “Valuation and Qualifying Accounts and Reserves” is filed as part of this annual report on page 85.
|
|
(b)
|
Exhibits
|
|
2.1
|
|
|
|
|
|
|
|
|
|
2.2
|
|
|
|
|
|
|
|
|
|
2.3
|
|
|
|
|
|
|
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
||
|
4.2
|
|
|
|
|
|
|
||
|
4.3
|
|
|
|
|
|
|
||
|
4.4
|
|
|
|
|
|
|
||
|
4.5
|
|
|
|
|
4.9
|
|
|
|
|
|
|
|
|
|
4.10
|
|
|
|
|
|
|
|
|
|
4.11
|
|
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
||
|
10.3
|
|
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
||
|
10.7
|
|
|
|
|
|
|
||
|
10.8
|
|
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
|
|
10.10
|
|
|
|
|
|
|
||
|
10.11
|
|
|
|
|
|
|
|
|
|
10.12
|
|
|
|
|
|
|
|
|
|
10.13
|
|
|
|
|
|
|
|
|
|
10.14
|
|
|
|
|
|
|
|
|
|
10.15
|
|
|
|
|
|
|
|
|
|
10.16
|
|
|
|
|
|
|
|
|
|
10.17
|
|
|
|
|
|
|
|
|
|
10.18
|
|
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
|
|
10.20
|
|
|
|
|
|
|
|
|
|
10.21
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
||
|
21
|
|
|
|
|
|
|
||
|
23.1
|
|
|
|
|
|
|
||
|
31.1
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
||
|
32.2
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation
|
|
|
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition
|
|
|
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label
|
|
|
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation
|
|
*
|
|
Filed herewith
|
|
|
|
|
|
**
|
|
Furnished herewith
|
|
|
|
|
|
†
|
|
Represents a management contract or compensation plan arrangement
|
|
|
|
PILGRIM’S PRIDE CORPORATION
|
|
|
|
|
|
By:
|
|
/s/ Fabio Sandri
|
|
|
|
Fabio Sandri
|
|
|
|
Chief Financial Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
||
|
/s/ Gilberto Tomazoni
|
|
Chairman of the Board
|
|
February 14, 2018
|
|
Gilberto Tomazoni
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William W. Lovette
|
|
President and Chief Executive Officer
|
|
February 14, 2018
|
|
William W. Lovette
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
/s/ Fabio Sandri
|
|
(Principal Financial Officer and
|
|
February 14, 2018
|
|
Fabio Sandri
|
|
Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David E. Bell
|
|
Director
|
|
February 14, 2018
|
|
David E. Bell
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael L. Cooper
|
|
Director
|
|
February 14, 2018
|
|
Michael L. Cooper
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Wallim Cruz de Vasconcellos Junior
|
|
Director
|
|
February 14, 2018
|
|
Wallim Cruz de Vasconcellos Junior
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
February 14, 2018
|
|
Charles Macaluso
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Denilson Molina
|
|
Director
|
|
February 14, 2018
|
|
Denilson Molina
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Andre Nogueira de Souza
|
|
Director
|
|
February 14, 2018
|
|
Andre Nogueira de Souza
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|